As filed with the Securities and Exchange Commission on October 11, 2002
                                                     Registration No. 333-______
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                   ----------

                           PSEG Energy Holdings L.L.C.
             (Exact name of registrant as specified in its charter)

  New Jersey                          6719                      22-2983750
(State or other                (Primary Standard             (I.R.S. Employer
jurisdiction of            Industrial Classification      Identification Number)
incorporation or                  Code Number)
organization)

                                80 Park Plaza-T22
                          Newark, New Jersey 07102-4194
                                 (973) 456-3581
   (Address, including zip code and telephone number, including area code, of
                   Registrant's principal executive offices)

                                   ----------

                                Derek M. DiRisio
                          Vice President and Controller
                                80 Park Plaza-T22
                          Newark, New Jersey 07102-4194
                                 (973) 456-3581
            (Name, address, including zip code and telephone number,
                   including area code, of agent for service)

                                   ----------

                                   Copies to:
                             James T. Foran, Esquire
                            Associate General Counsel
                  Public Service Enterprise Group Incorporated
                                  80 Park Plaza
                                  P.O. Box 1171
                          Newark, New Jersey 07101-1171
                                 (973) 430-7000

                                   ----------

      Approximate  date of commencement of proposed sale to the public:  As soon
as practicable after this registration statement becomes effective.

      If any of the securities  being  registered on this Form are to be offered
in connection  with the  formation of a holding  company and there is compliance
with General Instruction G, check the following box. |_|

      If this Form is filed to register  additional  securities  for an offering
pursuant to Rule 462 (b) under the  Securities  Act,  please check the following
box and list the Securities  Act  registration  statement  number of the earlier
effective registration statement for the same offering. |_|

      If this Form is a post-effective  amendment filed pursuant to Rule 462 (c)
under the Securities Act, please check the following box and list the Securities
Act registration number of the earlier effective  registration statement for the
same offering. |_|

                         CALCULATION OF REGISTRATION FEE
================================================================================
                                              Proposed   Proposed
                                               Maximum    Maximum
        Title of Each               Amount    Offering   Aggregate    Amount of
     Class of Securities             to be    Price Per  Offering   Registration
      to be Registered            Registered    Unit       Price       Fee (1)
- --------------------------------------------------------------------------------
8.625% Senior Notes due 2008 ... $135,000,000   100%    $135,000,000   $12,420
================================================================================
(1)   The registration fee has been calculated  pursuant to rule 457(f)(2) under
      the  Securities  Act.  The  proposed  maximum  aggregate   offering  price
      represents  the  total  value of the  bonds  being  exchanged  under  this
      registration statement.

      The Registrant hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall thereafter  become effective in accordance with Section 8 (a) of
the Securities  Act of 1933 or until this  registration  statement  shall become
effective on such date as the Commission, acting pursuant to said Section 8 (a),
may determine.
================================================================================



The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                 Subject to completion, dated October 11, 2002.

PROSPECTUS

[LOGO] PSEG
       Energy Holdings

                                  $135,000,000

                           PSEG Energy Holdings L.L.C.

                                Offer to Exchange

                          8.625% Senior Notes due 2008
               Which have been registered under the Securities Act

                           For Any and All Outstanding
                          8.625% Senior Notes due 2008
                        Which have not been so registered

                           TERMS OF THE EXCHANGE OFFER

o     The exchange offer expires at 5:00 p.m.,  Eastern Time, on         , 2002,
      unless extended by us in our sole discretion subject to applicable law.

o     The  terms  of the  exchange  notes  are  substantially  identical  to the
      original  notes,  except that the exchange notes are registered  under the
      Securities  Act and the  transfer  restrictions  and  registration  rights
      applicable to the original notes do not apply to the exchange notes.

o     All original  notes that are validly  tendered  and not validly  withdrawn
      will be exchanged.

o     Tenders of original notes may be withdrawn at any time prior to expiration
      of the exchange offer.

o     We do not  intend  to  apply  for  listing  of the  exchange  notes on any
      securities  exchange or to arrange for them to be quoted on any  quotation
      system.

o     The  exchange  offer is subject to  customary  conditions,  including  the
      condition  that the  exchange  offer  not  violate  applicable  law or any
      applicable  interpretation  of the staff of the  Securities  and  Exchange
      Commission.

o     We will not receive any proceeds from the exchange offer.

o     You will not incur any material federal income tax consequences  from your
      participation in the exchange offer.

      Please see "Risk Factors" beginning on page 10 for a discussion of factors
you should consider in connection with the exchange offer.

      Neither the  Securities and Exchange  Commission nor any state  securities
commission has approved or disapproved of the exchange  notes,  or determined if
this prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

                 The date of this prospectus is October , 2002.



                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

Where to Find More Information ............................................    3
Prospectus Summary ........................................................    4
The Company ...............................................................    9
Selected Consolidated Financial Data ......................................   10
Risk Factors ..............................................................   11
Forward-Looking Statements ................................................   18
Use of Proceeds ...........................................................   19
The Exchange Offer ........................................................   20
Description of Exchange Notes .............................................   28
Federal Income Tax Considerations .........................................   43
Plan of Distribution ......................................................   45
Legal Opinions ............................................................   46
Experts ...................................................................   46

      When we refer to "we" or "our" or Energy  Holdings,  we mean  PSEG  Energy
Holdings L.L.C. and/or its predecessor,  PSEG Energy Holdings Inc. When we refer
to the term "note" or "notes",  we are referring to both the original  notes and
the  exchange  notes  to be  issued  in the  exchange  offer.  When we  refer to
"holders" of the notes, we are referring to those persons who are the registered
holders of notes on the books of the registrar appointed under the indenture.

      No  dealer,  salesperson  or  other  person  is  authorized  to  give  any
information or to represent anything not contained in this prospectus.  You must
not rely on any unauthorized information or representations.  This prospectus is
an offer to exchange only the notes offered by this  prospectus,  but only under
circumstances and in jurisdictions  where it is lawful to do so. The information
contained in this prospectus is current only as of its date.


                                       2


                         WHERE TO FIND MORE INFORMATION

      In connection  with the exchange  offer, we have filed with the Securities
and Exchange  Commission a  registration  statement  under the  Securities  Act,
relating to the exchange notes to be issued in the exchange  offer. As permitted
by SEC rules,  this prospectus  omits  information  included in the registration
statement.  For a more complete understanding of this exchange offer, you should
refer to the registration statement, including its exhibits.

      The public may read and copy any reports or other information that we file
with the SEC at the SEC's public  reference room, Room 1024 at Judiciary  Plaza,
450  Fifth  Street,  N.W.,  Washington,   D.C.  20549.  The  public  may  obtain
information on the operation of the public  reference room by calling the SEC at
1-800-SEC-0330. Our SEC filings are also available to the public from commercial
document  retrieval  services  and at the  web  site  maintained  by the  SEC at
http://www.sec.gov.

Incorporation of Certain Documents by Reference

      The SEC allows us to  "incorporate  by reference" the  information we file
with it,  which  means  that we can  disclose  important  information  to you by
referring you to those documents.  The information  incorporated by reference is
an important part of this  prospectus,  and information  that we file later with
the SEC will automatically update and supercede this information. We incorporate
by reference the documents listed below and any future filings made with the SEC
under  Section 13 (a), 13 (c), 14 or 15 (d) of the  Securities  Exchange  Act of
1934.

      Our Annual Report on Form 10-K for the year ended December 31, 2001.

      Our  Current  Report on Form 8-K dated  September  27,  2002 to update our
Annual Report on Form 10-K for the year ended  December 31, 2001 for items 6, 7,
7A, 8 and 14.

      Our  Quarterly  Reports on Form 10-Q for the periods  ended March 31, 2002
and June 30, 2002.

      Our Current  Reports on Form 8-K dated  February 6, 2002,  April 16, 2002,
October 1, 2002 and October 11, 2002.

      Our Current Report on Form 8-K/A dated July 30, 2002.

      You  may  request  a copy  of  these  filings,  other  than  exhibits  not
specifically  incorporated by reference  therein,  which will be provided to you
without charge, by writing or telephoning:

                          Director, Investor Relations
                            PSEG Services Corporation
                                80 Park Plaza T6B
                                  P.O. Box 570
                            Newark, New Jersey 07101
                            Telephone (973) 430-6564

      You should  rely only on the  information  incorporated  by  reference  or
provided in this prospectus or any prospectus supplement. We have not authorized
anyone else to provide you with different or additional information.  You should
not rely on any other information or representations. We are not making an offer
of these  exchange  notes in any state  where the  offer is not  permitted.  You
should not assume that the  information  in this  prospectus  or any  prospectus
supplement  is accurate as of any date other than the date on the front of those
documents.


                                       3


- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

  The following information is qualified in its entirety by the more detailed
  information and financial statements appearing elsewhere in this prospectus.

      PSEG Energy Holdings L.L.C. is a New Jersey limited  liability company and
is the  successor  to PSEG Energy  Holdings  Inc. On October 1, 2002 PSEG Energy
Holdings Inc. was merged into PSEG Energy Holdings L.L.C.,  which assumed all of
the assets, liabilities, rights, duties and obligations of PSEG Energy Holdings,
Inc.,  including  the original  notes and the exchange and  registration  rights
agreement,  the  indenture  and the  first  supplemental  indenture  dated as of
September 30, 2002.

                          Summary of the Exchange Offer

The Exchange Offer ................    We are  offering to exchange an aggregate
                                       of  $135,000,000   principal   amount  of
                                       exchange   notes  for   $135,000,000   of
                                       original notes. The original notes may be
                                       exchanged only in multiples of $1,000.

Issuance of the Original Notes ....    The  original  notes were issued and sold
                                       on June  7,  2002  in a  transaction  not
                                       requiring    registration    under    the
                                       Securities Act.

Exchange and Registration
  Rights ..........................    At the time we issued the original notes,
                                       we   entered   into   an   exchange   and
                                       registration   rights   agreement   which
                                       obligates us to make this exchange offer.

Required Representations ..........    In order to  participate  in the exchange
                                       offer,  you will be required to make some
                                       representations    in   a    letter    of
                                       transmittal, including that:

                                       o  you are not affiliated with us,

                                       o  you are not a broker-dealer who bought
                                          your original notes directly from us,

                                       o  you will acquire the exchange notes in
                                          the ordinary course of business, and

                                       o  you have not  agreed  with  anyone  to
                                          distribute the exchange notes.

                                       If you are a broker-dealer that purchased
                                       original  notes for your own  account  as
                                       part   of    market-making   or   trading
                                       activities,  you may represent to us that
                                       you  have  not  agreed  with  us  or  our
                                       affiliates  to  distribute  the  exchange
                                       notes.  If you make this  representation,
                                       you need not make the last representation
                                       provided for above.

Resale of the Exchange Notes           We  are  making  the  exchange  offer  in
                                       reliance on the  position of the staff of
                                       the  Division of  Corporation  Finance of
                                       the   SEC   as    defined    in   certain
                                       interpretive   letters  issued  to  third
                                       parties in other transactions. We believe
                                       that the exchange  notes acquired in this
                                       exchange   offer  may  be  freely  traded
                                       without compliance with the provisions of
                                       the   Securities   Act   that   call  for
                                       registration    and    delivery    of   a
                                       prospectus,  except as  described  in the
                                       following paragraph.

                                      The   exchange   notes   will  be   freely
                                      tradeable  only if the  holders  meet  the
                                      conditions   described   under   "Required
                                      Representations"   above.  If  you  are  a
                                      broker-dealer   that  purchased   original
                                      notes  for  your  own  account  as part of
                                      market-making or trading  activities,  you
                                      must  deliver a  prospectus  when you sell
                                      exchange notes. We have

- --------------------------------------------------------------------------------


                                       4


- --------------------------------------------------------------------------------

                                       agreed in the exchange  and  registration
                                       rights agreement relating to the original
                                       notes to allow you to use this prospectus
                                       for  this  purpose   during  the  180-day
                                       period   following   completion   of  the
                                       exchange  offer,  subject  to  our  right
                                       under some circumstances to restrict your
                                       use of this prospectus. See "The Exchange
                                       Offer -- Resales of Exchange Notes".


                                       Broker  dealers  who  acquired   original
                                       notes  directly  from us may not  rely on
                                       the  staff's   interpretations  and  must
                                       comply   with   the    registration   and
                                       prospectus  delivery  requirements of the
                                       Securities Act,  including being named as
                                       a selling  security  holder,  in order to
                                       resell the original notes or the exchange
                                       notes.

Accrued Interest on the
  Original Notes ..................    The exchange  notes will bear interest at
                                       an annual  rate of 8.625%.  Any  interest
                                       that has  accrued on the  original  notes
                                       before  their  exchange in this  exchange
                                       offer  will be  payable  on the  exchange
                                       notes on the first interest  payment date
                                       after  the  conclusion  of this  exchange
                                       offer.

Procedures for Exchanging
  Notes ...........................    The procedures  for  exchanging  original
                                       notes  involve   notifying  the  exchange
                                       agent before the  expiration  date of the
                                       exchange  offer of your  intention  to do
                                       so. The  procedures  for properly  making
                                       notification   are   described   in  this
                                       prospectus   under   the   heading   "The
                                       Exchange    Offer   --   Procedures   for
                                       Tendering Original Notes".

Expiration Date ...................    5:00 p.m.,  Eastern Time, on            ,
                                       unless the exchange offer is extended.

Exchange Date .....................    We will notify the exchange  agent of the
                                       date of acceptance of the original  notes
                                       for exchange.

Withdrawal Rights .................    If you  tender  your  original  notes for
                                       exchange in this exchange offer and later
                                       wish to withdraw  them,  you may do so at
                                       any time before 5:00 p.m.,  Eastern Time,
                                       on the day this exchange offer expires.

Acceptance of Original
  Notes and Delivery of
  Exchange Notes ..................    We will  accept any  original  notes that
                                       are properly tendered for exchange before
                                       5:00 p.m.,  Eastern Time, on the day this
                                       exchange  offer  expires.   The  exchange
                                       notes will be  delivered  promptly  after
                                       expiration of this exchange offer.

Tax Consequences ..................    You will not incur any  material  federal
                                       income   tax   consequences   from   your
                                       participation in this exchange offer.

Use of Proceeds ...................    We will not  receive  any  cash  proceeds
                                       from this exchange offer.

Exchange Agent ....................    Wachovia   Bank,   National   Association
                                       (formerly  known as First Union  National
                                       Bank) is serving as the  exchange  agent.
                                       Its  address  and  telephone  number  are
                                       provided  in this  prospectus  under  the
                                       heading "The  Exchange  Offer -- Exchange
                                       Agent".

Effect on Holders of
  Original Notes ..................    Any    original    notes   that    remain
                                       outstanding  after  this  exchange  offer
                                       will    continue   to   be   subject   to
                                       restrictions  on  their  transfer.  After
                                       this exchange offer,  holders of original
                                       notes will not (with limited  exceptions)
                                       have  any   further   rights   under  the
                                       exchange    and    registration    rights
                                       agreement.  Any market for original notes
                                       that are not exchanged could be adversely
                                       affected  by  the   conclusion   of  this
                                       exchange offer.

- --------------------------------------------------------------------------------


                                       5


- --------------------------------------------------------------------------------

                          Summary of the Exchange Notes

             This exchange  offer applies to  $135,000,000  aggregate  principal
amount  of  the  original  notes.  The  terms  of the  exchange  notes  will  be
essentially the same as the original notes,  except that the exchange notes will
not contain  language  restricting  their transfer,  and holders of the exchange
notes  generally will not be entitled to further  registration  rights under the
exchange and  registration  rights  agreement.  The exchange notes issued in the
exchange offer will evidence the same debt as the  outstanding  original  notes,
which they will replace,  and both the original notes and the exchange notes are
governed by the same indenture.

Securities Offered ................    $135,000,000  principal  amount of 8.625%
                                       Senior  Notes  due 2008  which  have been
                                       registered  under the Securities Act. The
                                       exchange notes are expected to constitute
                                       an  additional  issuance  of  our  8.625%
                                       Senior  Notes due 2008,  $400,000,000  of
                                       which we previously  issued,  pursuant to
                                       an exchange offer similar to the exchange
                                       offer  contemplated  by this  prospectus,
                                       and  are   currently   outstanding.   The
                                       exchange  notes  will have  substantially
                                       the  same   terms,   including,   without
                                       limitation,  the same  maturity  date and
                                       interest payment dates as the outstanding
                                       notes and are  expected to be part of the
                                       same  series  upon   completion   of  the
                                       transactions    contemplated    by    the
                                       registration   statement  of  which  this
                                       prospectus is a part. Upon the completion
                                       of such transactions,  the exchange notes
                                       are also expected to be designated by the
                                       same  CUSIP  and  ISIN  numbers  as,  and
                                       accordingly   be   fungible   with,   the
                                       outstanding  notes.  See  "Description of
                                       Exchange Notes."

Interest Payment Dates ............    February 15 and August 15.

Stated Maturity Date ..............    February 15, 2008

Optional Redemption ...............    The exchange  notes will be redeemable at
                                       our  option  in  whole  or in part at any
                                       time, at a redemption  price equal to the
                                       greater of

                                       o  100% of the  principal  amount  of the
                                          exchange notes to be redeemed, and

                                       o  the sum of the  present  values of the
                                          principal  amount  and  the  remaining
                                          scheduled  payments of interest on the
                                          exchange notes to be redeemed from the
                                          redemption  date to February  15, 2008
                                          discounted  on  a  semi-annual   basis
                                          (assuming a 360-day year consisting of
                                          30-day months) at a specified Treasury
                                          Rate plus 50 basis points,

                                       o  plus, in either case, accrued interest
                                          to  the   date  of   redemption.   See
                                          "Description   of   Exchange   Notes--
                                          Optional Redemption".

Ranking ...........................    The   exchange   notes   will  be  senior
                                       unsecured   obligations   and  will  rank
                                       equally   with   our   senior   unsecured
                                       indebtedness. As of June 30, 2002, we had
                                       outstanding  $2.0  billion  of debt  that
                                       ranks equal with the  exchange  notes and
                                       had no secured debt outstanding. Since we
                                       are a holding company, the exchange notes
                                       will be structurally  subordinated to any
                                       indebtedness and other liabilities of our
                                       operating subsidiaries.

- --------------------------------------------------------------------------------


                                       6


- --------------------------------------------------------------------------------

Cross Acceleration ................    The exchange notes will be subject to the
                                       acceleration  of  their  maturity  in the
                                       event   of   the   acceleration   of  the
                                       indebtedness  under our revolving  credit
                                       facilities and certain other indebtedness
                                       as  described   under   "Description   of
                                       Exchange  Notes -- Events of Default  and
                                       Remedies".

Ratings ...........................    The  exchange  notes  have been  assigned
                                       ratings  of "BBB-" by  Standard  & Poor's
                                       Ratings  Group and Fitch IBCA,  Inc.  and
                                       "Baa3" by Moody's Investors Service, Inc.

                                       A security rating is not a recommendation
                                       to buy, sell or hold  securities  and may
                                       be subject to revision or  withdrawal  at
                                       any time by the assigning  rating agency.
                                       Each   rating    should   be    evaluated
                                       independently of any other rating.

Sinking Fund ......................    None.

Limitation on Liens ...............    Energy Holdings and its  subsidiaries may
                                       not    incur    any   liens   to   secure
                                       indebtedness  without  providing that the
                                       exchange   notes  will  be  equally   and
                                       ratably  secured with such  indebtedness.
                                       These  restrictions do not apply to liens
                                       granted  by   subsidiaries   (other  than
                                       "Material  Subsidiaries" as defined under
                                       "Description of Exchange  Notes-- Certain
                                       Definitions")  in connection with project
                                       financings,  liens securing  indebtedness
                                       not  exceeding  10% of  Consolidated  Net
                                       Tangible    Assets   as   defined   under
                                       "Description of Exchange  Notes-- Certain
                                       Definitions" and other specified liens.

Limitation on Sale and
  Leasebacks ......................    Energy Holdings and its  subsidiaries may
                                       not  enter   into   sale  and   leaseback
                                       transactions    unless    it   would   be
                                       permissible to incur indebtedness secured
                                       by a lien under the foregoing  Limitation
                                       on Liens  covenant  in the  amount of the
                                       indebtedness  associated  with  that sale
                                       and leaseback  transaction  or unless the
                                       proceeds of that sale and leaseback  were
                                       applied to the reduction of indebtedness.
                                       Also  not   restricted  is   indebtedness
                                       associated   with   sale  and   leaseback
                                       transactions   not   exceeding   10%   of
                                       Consolidated Net Tangible Assets.

Change of Control .................    Upon a "Change  of  Control"  as  defined
                                       under  "Description  of Exchange  Notes--
                                       Certain   Definitions",   a   holder   of
                                       exchange   notes   may   require   us  to
                                       repurchase that holder's  exchange notes,
                                       in  whole  or in  part,  at  101%  of the
                                       principal  amount of the exchange  notes,
                                       plus  accrued   interest.   A  Change  of
                                       Control   will  not  be  deemed  to  have
                                       occurred  if,  after  giving   effect  to
                                       circumstances  otherwise  constituting  a
                                       Change of Control, the exchange notes are
                                       rated  "BBB-"  or better  by  Standard  &
                                       Poor's  Ratings Group and "Ba1" or better
                                       by Moody's Investors Service, Inc.

Form ..............................    The exchange notes will be represented by
                                       one or  more  permanent  global  exchange
                                       notes in fully  registered  form  without
                                       interest  coupons,   deposited  with  the
                                       Trustee as custodian  for, and registered
                                       in the name of, a nominee of DTC,  except
                                       in    certain    limited    circumstances
                                       described in this prospectus.

- --------------------------------------------------------------------------------


                                       7


- --------------------------------------------------------------------------------

Risk Factors ......................    Our  business,  and an  investment in the
                                       exchange  notes, is subject to risks (see
                                       "Risk Factors"), including the following:

                                       o  Because  a  substantial  amount of our
                                          business  is  conducted   outside  the
                                          United States,  adverse  international
                                          developments  could negatively  impact
                                          our business.

                                       o  Credit, commodity and financial market
                                          risks  could  negatively   impact  our
                                          business.

                                       o  Because we are a holding company,  our
                                          ability to  service  our debt could be
                                          limited.

                                       o  We cannot assure  sufficient cash flow
                                          to service the notes.

                                       o  Our  ability to control  the cash flow
                                          from  our  minority   investments   is
                                          limited.

                                       o  We may not have  access to  sufficient
                                          capital  in  the  amounts  and  at the
                                          times needed.

                                       o  Failure to obtain  adequate and timely
                                          rate relief  could  negatively  impact
                                          our business.

- --------------------------------------------------------------------------------


                                       8


- --------------------------------------------------------------------------------

                                   THE COMPANY

      Energy  Holdings  participates in three  energy-related  lines of business
through its wholly-owned subsidiaries: PSEG Global Inc. (Global), PSEG Resources
L.L.C. (Resources) and PSEG Energy Technologies Inc. (Energy Technologies).  Our
objective  is  to  pursue  investment  opportunities  in  the  rapidly  changing
worldwide  energy  markets.  Global  focuses on the  operating  segments  of the
electric  industries and Resources seeks to make financial  investments in these
industries. We recently announced our intention to exit Energy Technologies,  an
energy management company.

      We are a direct,  wholly-owned  subsidiary  of Public  Service  Enterprise
Group  Incorporated  (PSEG) and an affiliate of Public Service  Electric and Gas
Company, a public utility operating in New Jersey, and PSEG Power LLC, a company
providing  electric  generation  service,  both of which  are also  wholly-owned
subsidiaries of PSEG.

      We  are  organized  under  the  laws  of the  State  of  New  Jersey.  Our
headquarters  and  principal  executive  offices  are  located at 80 Park Plaza,
Newark, NJ 07102 and our telephone number is (973) 456-3581.

- --------------------------------------------------------------------------------


                                       9


- --------------------------------------------------------------------------------

                       SUMMARY CONSOLIDATED FINANCIAL DATA

      The following  table sets forth selected  consolidated  financial data for
the periods  indicated.  The selected  consolidated  financial  data for the six
months  ended June 30, 2002 and 2001 was derived  from the  unaudited  financial
statements of Energy Holdings and its  consolidated  subsidiaries  which, in the
opinion  of  management,  have been  prepared  in a manner  consistent  with the
audited  financial  statements  for the five  years  ended  December  31,  2001.
Operating  results for the six months  ended June 30,  2002 are not  necessarily
indicative  of results  which may be expected  for the full year.  The  selected
consolidated  financial data was derived from the audited consolidated financial
statements of Energy  Holdings and its  consolidated  subsidiaries  for the five
years ended  December 31, 2001.  This selected data is qualified in its entirety
by the more detailed information and financial  statements,  including the notes
thereto.



                                                            Six Months Ended
Data in Millions except ratios                                  June 30,                      Years Ended December 31,
                                                            -----------------     --------------------------------------------------
                                                             2002       2001       2001       2000       1999       1998       1997
                                                            ------     ------     ------     ------     ------     ------     ------
Operating Data: (A)                                            (unaudited)
                                                                                                         
Total Revenues ........................................     $ 320      $ 210      $ 612      $ 444      $ 476      $ 362      $ 316
Total Operating Expenses ..............................       633         40        181        142        212        167        163
Interest, Net of Capitalized Interest .................       107         72        180        134         94         90         70
Taxes .................................................      (177)        18         61         49         69         32         30
Loss from discontinued operations (B) .................       (37)       (11)        (9)        (9)        (2)        (3)        (7)
Loss on Early Extinguishment of Debt ..................        --         (2)        (2)        --         --         --         --
Cumulative Effect of a Change in Accounting
   Principle -- (Loss) Gain (C) .......................      (120)         9          9         --         --         --         --
Net Income (Loss) .....................................      (462)        77        183        114        108         69         48
Preferred Stock Dividends (D) .........................        11         11         22         24         25         17          1
Earnings Available to PSEG ............................     $(473)     $  66      $ 161      $  90      $  83      $  52      $  47




                                                                 As of June 30,               Years Ended December 31,
                                                                 -------------   --------------------------------------------------
                                                                     2002         2001       2000       1999       1998       1997
                                                                    ------       ------     ------     ------     ------     ------
Balance Sheet Data: (A)                                           (unaudited)
                                                                                                           
Total Assets ...............................................        $6,944       $7,440     $5,197     $4,116     $3,172     $3,024
Total Liabilities ..........................................         1,618        1,821      1,268      1,040        962      1,003
Total Capitalization:
   Debt (E) ................................................         3,413        3,395      2,180      1,701        968      1,236
   Common Equity (D) .......................................         1,404        1,715      1,240        866        733        710
   Preferred Equity (D) ....................................           509          509        509        509        509         75
                                                                    ------       ------     ------     ------     ------     ------
   Total Stockholder's Equity ..............................         1,913        2,224      1,749      1,375      1,242        785
                                                                    ------       ------     ------     ------     ------     ------
   Total Capitalization ....................................        $5,326       $5,619     $3,929     $3,076     $2,210     $2,021




                                                           Six Months Ended
                                                               June 30,                      Years Ended December 31,
                                                          ------------------    ---------------------------------------------------
                                                           2002       2001       2001       2000       1999       1998       1997
                                                          -------    -------    -------    -------    -------    -------    -------
Other Data:(A)                                                (unaudited)
                                                                                                       
Earnings Before Interest and Taxes (EBIT) (F) .........   $  (375)   $   170    $   426    $   306    $   273    $   195    $   155
Cash flows from:
   Operating ..........................................   $    22    $   141    $   379    $   240    $   291    $   205    $   160
   Investing ..........................................      (359)      (732)    (1,717)      (855)    (1,157)      (313)    (1,021)
   Financing ..........................................       321        595      1,376        589        902        105        723




                                                                Six Months
                                                              Ended June 30,                    Year Ended December 31,
                                                             -----------------     -------------------------------------------------
                                                              2002       2001       2001       2000       1999       1998      1997
                                                             ------     ------     ------     ------     ------     ------    ------
Other Data:(A)                                                   (unaudited)
                                                                                                          
Earnings to Fixed Charges (G) ...........................    (3.5x)      1.7x       1.7x       2.0x       3.4x       2.6x      1.9x
EBIT to Interest Expense (F) (H) ........................    (3.5x)      2.4x       2.4x       2.3x       2.9x       2.2x      2.2x
EBITDA to Interest Expense (I) (H) ......................    (3.3x)      2.4x       2.5x       2.5x       3.1x       2.5x      2.4x
Consolidated Debt to Capitalization (E) .................      64%        55%        60%        55%        55%        44%       61%
Consolidated Recourse Debt to
   Recourse Capitalization (J) ..........................      57%        51%        53%        50%        50%        38%       56%


- ----------
(A)   In the second  quarter of 2002 we adopted a plan to sell our  interests in
      Tanir Bavi and Energy  Technologies.  The results of  operations  of these
      entities are presented as  discontinued  operations for all periods in the
      summary consolidated financial data.
(B)   Includes a loss on  disposal  of  discontinued  operations  of $34 million
      recorded in the second quarter of 2002.
(C)   In 2002, we adopted SFAS 142 "Goodwill  and other  Intangible  Assets." In
      2001,  we adopted SFAS 133  "Accounting  for  Derivative  Instruments  and
      Hedging Activities."
(D)   All outstanding preferred and common stock is owned by PSEG.
(E)   Includes  all  recourse  debt and debt  that is  non-recourse  to  Global,
      Resources,  Energy  Technologies and Energy Holdings which is consolidated
      on the balance sheet.
(F)   EBIT includes  operating income plus other income less minority  interest.
      For this  ratio,  interest  expense is net of  capitalized  interest of $5
      million, $10 million, $16 million, $21 million, $8 million, $1 million and
      $5 million  for six months  ended June 30, 2002 and 2001 and for the years
      ended December 31, 2001, 2000, 1999, 1998, and 1997, respectively.
(G)   The ratio of earnings to fixed charges is computed by dividing earnings by
      fixed charges.  For this ratio,  earnings include net income before income
      taxes and all fixed  charges  (net of  capitalized  interest)  and exclude
      non-distributed   income  from   investments  in  which  Energy  Holdings'
      subsidiaries have less than a 50% interest. Fixed charges include interest
      expense, expensed or capitalized,  amortization of premiums,  discounts or
      capitalized  expenses  related to indebtedness and an estimate of interest
      expense included in rental expense.
(H)   Information  concerning EBIT and EBITDA is presented here not as a measure
      of operating results,  but rather as a measure of ability to service debt.
      In addition,  EBIT and EBITDA may not be  comparable  to similarly  titled
      measures  by  other  companies.  EBITDA  should  not  be  construed  as an
      alternative to operating  income or cash flow from  operating  activities,
      each as determined according to generally accepted accounting  principles.
      Although we are not  required to meet  minimum  EBIT or EBITDA to interest
      charges tests as part of our debt covenants,  we use these measures in our
      financial and business  planning process to provide  reasonable  assurance
      that our forecasts will provide adequate  interest coverage to maintain or
      improve our target credit ratings.
(I)   EBITDA includes  operating income plus other income plus  depreciation and
      amortization less minority interest.  For this ratio,  interest expense is
      net of capitalized interest as noted above.
(J)   Excludes  consolidated  debt that is  non-recourse  to Global,  Resources,
      Energy  Technologies  and Energy  Holdings of $906 million,  $461 million,
      $909 million, $420 million, $302 million, $220 million and $232 million as
      of June 30, 2002 and 2001 and  December  31, 2001,  2000,  1999,  1998 and
      1997, respectively.

- --------------------------------------------------------------------------------


                                       10


                                  RISK FACTORS

      The following factors should be considered when reviewing our business and
are relied upon by us in issuing any forward-looking  statements.  These factors
could  affect  actual  results and cause our results to differ  materially  from
those expressed in any  forward-looking  statements made by, or on behalf of us.
Some or all of these factors may apply to us and our subsidiaries.

Because A  Substantial  Portion Of Our Business Is Conducted  Outside The United
States, Adverse International Developments Could Negatively Impact Our Business

      A key component of our business  strategy is the development,  acquisition
and operation of projects outside the United States.  The economic and political
conditions in certain  countries where Global has interests,  or in which Global
is or could be exploring development or acquisition opportunities, present risks
that may be different than those found in the United States including:

      o     delays in permitting and licensing;

      o     construction delays and interruption of business;

      o     risks of war;

      o     expropriation;

      o     nationalization;

      o     renegotiation or nullification of existing contracts; and

      o     changes in law or tax policy.

      Changes in the legal  environment in foreign countries in which Global may
develop or acquire projects could make it more difficult to obtain  non-recourse
project  refinancing  on suitable  terms and could  impair  Global's  ability to
enforce its rights under agreements relating to such projects.

      Operations  in  foreign  countries  also  present  risks  associated  with
currency exchange and convertibility, inflation and repatriation of earnings. In
some  countries in which  Global may develop or acquire  projects in the future,
economic and monetary conditions and other factors could affect Global's ability
to convert  its cash  distributions  to United  States  Dollars or other  freely
convertible  currencies,  or  to  move  funds  offshore  from  these  countries.
Furthermore,  the central bank of any of these  countries may have the authority
to  suspend,  restrict  or  otherwise  impose  conditions  on  foreign  exchange
transactions or to approve  distributions to foreign investors.  Although Global
generally seeks to structure power purchase  contracts and other project revenue
agreements  to provide for payments to be made in, or indexed to,  United States
Dollars or a currency freely convertible into United States Dollars, its ability
to do so in all cases may be limited.

Credit,  Commodity  And  Financial  Market  Risks  Could  Negatively  Impact Our
Business

      The revenues  generated by the  operation of our  generating  stations are
subject to market risks that are beyond our control.  Our generation output will
either  be  used  to  satisfy  our  wholesale  contracts  or be  sold  into  the
competitive  power markets or under other bilateral  contracts.  Participants in
the competitive power markets are not guaranteed any specified rate of return on
their  capital  investments  through  recovery  of  mandated  rates  payable  by
purchasers of electricity. Generation revenues and results of operations will be
dependent  upon  prevailing  market  prices for energy,  capacity and  ancillary
services in the markets we serve.

      The  following  factors  are among  those that will  influence  the market
prices for energy, capacity and ancillary services:

      o     the extent of additional supplies of capacity,  energy and ancillary
            services from current competitors or new market entrants,  including
            the  development  of new generation  facilities  that may be able to
            produce electricity less expensively;


                                       11


      o     changes in the rules set by regulatory  authorities  with respect to
            the manner in which electricity sales will be priced;

      o     prevailing  market  prices for coal and natural  gas and  associated
            transportation costs;

      o     fluctuating weather conditions;

      o     reduced growth rate in electricity usage as a result of factors such
            as national and regional economic  conditions and the implementation
            of conservation programs; and

      o     changes in regulations  applicable to Independent  System  Operators
            (ISO).

Substantial  Change In The Electric Energy Industry Could Negatively  Impact Our
Business

      The electric  energy  industry  across the country and around the world is
undergoing major transformations. As a result of deregulation and the unbundling
of energy  supplies and services,  the electric  energy  markets are now open to
competition  from other suppliers in most markets.  Increased  competition  from
these  suppliers could have a negative impact on our wholesale and retail sales.
Among the  factors  that are common to the  electric  industry  that  affect our
business are:

      o     ability to obtain  adequate and timely rate relief,  cost  recovery,
            including   unsecuritized   stranded  costs,   and  other  necessary
            regulatory approvals;

      o     deregulation, the unbundling of energy supplies and services and the
            establishment of a competitive  energy  marketplace for products and
            services;

      o     energy sales retention and growth;

      o     revenue stability and growth;

      o     increased   capital   investments   attributable  to   environmental
            regulations;

      o     ability to complete development or acquisition of current and future
            investments;

      o     managing   electric   generation  and  distribution   operations  in
            locations outside of traditional utility service territory;

      o     exposure to market price fluctuations and volatility;

      o     regulatory restrictions on affiliate transactions; and

      o     debt and equity market concerns.

Generation Operating Performance May Fall Below Projected Levels

      Operation  below  expected  capacity  levels may result in lost  revenues,
increased  expenses and penalties.  Individual  facilities may be unable to meet
operating and financial obligations resulting in reduced cash flow.

      The risks associated with operating power generation  facilities,  each of
which could result in performance below expected capacity levels, include:

      o     breakdown or failure of equipment or processes;

      o     disruptions in the transmission of electricity;

      o     labor disputes;

      o     fuel supply interruptions;

      o     limitations   which  may  be  imposed  by   environmental  or  other
            regulatory requirements;

      o     permit limitations; and

      o     operator error or  catastrophic  events such as fires,  earthquakes,
            explosions,  floods,  acts  of war or  terrorism  or  other  similar
            occurrences.


                                       12


Because  We Are a Holding  Company  Our  Ability  to  Service  Our Debt Could Be
Limited

      The notes will be our exclusive  obligation and not the obligations of any
of our  subsidiaries or affiliates.  Our  obligations  with respect to the notes
will not be supported by PSEG.

      We are a holding  company with no material  assets other than the stock of
our subsidiaries and project affiliates.  Accordingly, all of our operations are
conducted  by our  subsidiaries  and project  affiliates  which are separate and
distinct legal entities that have no obligation, contingent or otherwise, to pay
any  amounts  when due on our debt,  including  the notes,  or to make any funds
available to us to pay such amounts. As a result, our debt, including the notes,
will  effectively  be  subordinated  to all  existing  and  future  debt,  trade
creditors,  and other liabilities of our subsidiaries and project affiliates and
our  rights  and hence the  rights of our  creditors  (including  holders of the
notes) to participate in any distribution of assets of any subsidiary or project
affiliate upon its liquidation or  reorganization  or otherwise would be subject
to the prior  claims of that  subsidiary's  or  project  affiliate's  creditors,
except to the extent that our claims as a creditor of such subsidiary or project
affiliate may be recognized.

      We depend on our subsidiaries'  and project  affiliates' cash flow and our
access to capital in order to service our indebtedness, including the notes. The
project-related debt agreements of subsidiaries and project affiliates generally
restrict their ability to pay dividends,  make cash  distributions  or otherwise
transfer funds to us. These  restrictions may include  achieving and maintaining
financial performance or debt coverage ratios,  absence of events of default, or
priority in payment of other current or prospective obligations.

      Our subsidiaries have financed some investments using non-recourse project
level financing.  Each non-recourse project financing is structured to be repaid
out of cash flows provided by the investment.  In the event of a default under a
financing  agreement which is not cured, the lenders would generally have rights
to the  related  assets.  In the  event  of  foreclosure  after a  default,  our
subsidiary  may lose its equity in the asset or may not be  entitled to any cash
that the asset  may  generate.  Although  a  default  under a project  financing
agreement  will not cause a  default  with  respect  to our debt and that of our
subsidiaries,  it may materially  affect our ability to service our  outstanding
indebtedness, including the notes.

      We can give no assurances  that our current and future capital  structure,
operating  performance  or  financial  condition  will  permit us to access  the
capital markets or to obtain other financing at the times, in the amounts and on
the terms necessary or advisable for us to  successfully  carry out our business
strategy or to service our indebtedness.

We Cannot Assure Sufficient Cash Flow to Service The Notes

      As of June 30,  2002 and  December  31,  2001,  we had total  debt of $2.5
billion, respectively, excluding consolidated non-recourse debt appearing on our
balance sheet. We can give no assurances that our projects and investments  will
generate sufficient cash to service our outstanding indebtedness,  including the
notes.

      Under the existing instruments governing our debt, including the indenture
under  which the notes  will be issued and our bank  agreements,  as well as the
agreement governing debt of PSEG Capital  Corporation,  one of our subsidiaries,
debt may be accelerated or otherwise be subject to repayment upon certain events
of default,  including cross defaults,  or if we undergo a change of control. In
addition,  a default on the notes would result in a cross default under our bank
agreements.  If any such event were to occur, we may not have sufficient capital
to pay  holders of the notes in full the amounts due under the notes or to repay
any notes  tendered  pursuant  to the Change of Control  Offer  described  under
"Description of Exchange Notes -- Certain Covenants -- Repayment of Notes Upon a
Change of Control".

If Our Operating Performance Falls Below Projected Levels, We May Not Be Able to
Service Our Debt

      The risks  associated with operating power generation  facilities  include
the  breakdown  or failure of equipment or  processes,  labor  disputes and fuel
supply  interruption,  each of which could result in performance  below expected
capacity  levels.  Operation  below expected  capacity levels may result in


                                       13


lost revenues,  increased expenses,  higher maintenance costs and penalties,  in
which case there may not be sufficient  cash available to service  project debt.
In addition, many of Global's generation projects rely on a single fuel supplier
and a single  customer  for the purchase of the  facility's  output under a long
term contract.  While Global generally has liquidated  damage  provisions in its
contracts, the default by a supplier under a fuel contract or a customer under a
power purchase  contract could  adversely  affect the facility's cash generation
and ability to service project debt.

      Countries in which Global owns and operates  electric and gas distribution
facilities may impose financial penalties if reliability  performance  standards
are not met. In addition, inefficient operation of the facilities may cause lost
revenue  and  higher  maintenance  expenses,  in  which  case  there  may not be
sufficient cash available to service project debt.

Our Ability To Control Cash Flow From Our Minority Investments Is Limited

      Our ability to control  investments in which we own a minority interest is
limited.  Assuming a minority ownership role presents  additional risks, such as
not having a controlling  interest over  operations  and material  financial and
operating  matters or the  ability to operate the assets  more  efficiently.  As
such,  neither  we nor  Global  are  able to  unilaterally  cause  dividends  or
distributions to be made to us or Global from these operations.

      Minority   investments  may  involve  risks  not  otherwise   present  for
investments  made solely by us and our  subsidiaries,  including the possibility
that a partner, majority investor or co-venturer might become bankrupt, may have
different  interests or goals, and may take action contrary to our instructions,
requests,  policies or business objectives.  Also, if no party has full control,
there could be an impasse on  decisions.  In addition,  certain  investments  of
Resources are managed by unaffiliated  entities which limits Resources'  ability
to control the activities or performance of such investments and managers.

Failure to Obtain  Adequate and Timely Rate Relief Could  Negatively  Impact Our
Business

      Global's  electric  and gas  distribution  facilities  are  rate-regulated
enterprises.  Governmental  authorities  establish  rates  charged to customers.
These rates are currently  sufficient to cover all operating costs and provide a
return.

      We can give no assurances that rates will, in the future, be sufficient to
cover Global's costs and provide a return on its investment. In addition, future
rates may not be adequate to provide cash flow to pay  principal and interest on
the debt of Global's subsidiaries and affiliates and to enable its subsidiaries
and affiliates to comply with the terms of debt agreements.

We May Not Have  Access To  Sufficient  Capital In The  Amounts And At The Times
Needed

      Capital  for  our  projects   and   investments   has  been   provided  by
internally-generated  cash flow and  borrowings by us and our  subsidiaries.  We
require  continued  access to debt  capital  from  outside  sources  in order to
efficiently fund our capital needs and assure the success of our future projects
and acquisitions.  Our ability to arrange financing on a non-recourse  basis and
the costs of capital depend on numerous factors  including,  among other things,
general  economic and market  conditions,  the availability of credit from banks
and other financial  institutions,  investor confidence,  the success of current
projects and the quality of new projects.

      We can give no assurances that our current and future capital structure or
financial condition will permit access to bank and debt capital markets. We also
will require  capital from PSEG, the  availability of which is not assured since
it is dependent upon our performance and that of PSEG's other subsidiaries. As a
result,  there is no assurance that we or our subsidiaries will be successful in
obtaining  financing  for our  projects and  acquisitions  or funding the equity
commitments required for such projects and acquisitions in the future.


                                       14


We And Our  Subsidiaries  Are  Subject  To  Substantial  Competition  From Well-
Capitalized Participants In The Worldwide Energy Markets

      We and our  subsidiaries  are subject to  substantial  competition  in the
United States and in international markets from:

      o     merchant generators;

      o     domestic and multi-national utility generators;

      o     fuel supply companies;

      o     engineering companies;

      o     equipment manufacturers;

      o     and affiliates of other industrial companies.

      Restructuring of worldwide energy markets,  including the privatization of
government-owned  utilities and the sale of  utility-owned  assets,  is creating
opportunities for, and substantial competition from,  well-capitalized  entities
which may adversely  affect our ability to make  investments on favorable  terms
and achieve our growth objectives.  Increased  competition could contribute to a
reduction in prices  offered for power and could result in lower  returns  which
may  affect  our  ability to service  our  outstanding  indebtedness,  including
short-term debt.

      Deregulation   may  continue  to  accelerate   the  current  trend  toward
consolidation  among  domestic  utilities  and could also  result in the further
splitting  of   vertically-integrated   utilities   into  separate   generation,
transmission and distribution  businesses.  As a result,  additional competitors
could  become  active  in the  merchant  generation  business.  Resources  faces
competition  from  numerous  well-capitalized  investment  and  finance  company
affiliates of banks,  utilities and industrial  companies.  Energy  Technologies
faces substantial competition from utilities and their affiliates,  and HVAC and
mechanical contractors.

Power  Transmission  Facilities  May Impact Our Ability To Deliver Our Output To
Customers

      Our ability to sell and deliver our electric  energy products and grow our
business may be adversely  impacted and our ability to generate  revenues may be
limited if:

      o     transmission is disrupted,

      o     transmission capacity is inadequate, or

      o     a region's power transmission infrastructure is inadequate.

Regulatory Issues Significantly Impact Our Operations

      Federal,  state and local authorities  impose  substantial  regulation and
permitting  requirements  on the  electric  power  generation  business.  We are
required to comply with numerous  laws and  regulations  and to obtain  numerous
governmental permits in order to operate our generation stations.

      We believe  that we have  obtained all  material  energy-related  federal,
state and local approvals currently required to operate our generation stations.
Although not currently required, additional regulatory approvals may be required
in the future due to a change in laws and  regulations or for other reasons.  We
cannot assure that we will be able to obtain any required regulatory approval in
the  future,  or that we will be able  to  obtain  any  necessary  extension  in
receiving  any required  regulatory  approvals.  Any failure to obtain or comply
with any required regulatory  approvals,  could materially  adversely affect our
ability to operate our generation stations or sell electricity to third parties.

      We can give no assurance that existing  regulations will not be revised or
reinterpreted,  that new laws and  regulations  will not be  adopted  or  become
applicable  to us or any of our  generation  stations or that future  changes in
laws and regulations will not have a detrimental effect on our business.


                                       15


Environmental Regulation May Limit Our Operations

      We  are  required  to  comply  with  numerous  statutes,  regulations  and
ordinances  relating to the safety and health of employees  and the public,  the
protection of the  environment  and land use. These  statutes,  regulations  and
ordinances are constantly  changing.  While we believe that we have obtained all
material  environmental-related  approvals currently required to own and operate
our facilities or that these  approvals have been applied for and will be issued
in a timely  manner,  we may  incur  significant  additional  costs  because  of
compliance  with  these  requirements.  Failure  to  comply  with  environmental
statutes,  regulations  and  ordinances  could  have a  material  effect  on us,
including  potential civil or criminal  liability and the imposition of clean-up
liens  or  fines  and  expenditures  of  funds  to  bring  our  facilities  into
compliance.

      We can give no assurance that we will be able to:

      o     obtain all required environmental  approvals that we do not yet have
            or that may be required in the future;

      o     obtain  any  necessary   modifications  to  existing   environmental
            approvals;

      o     maintain   compliance  with  all  applicable   environmental   laws,
            regulations and approvals; or

      o     recover any resulting costs through future sales.

      Delay in  obtaining  or failure to obtain and  maintain  in full force and
effect  any  environmental  approvals,  or  delay  or  failure  to  satisfy  any
applicable environmental regulatory requirements,  could prevent construction of
new  facilities,  operation  of our existing  facilities  or sale of energy from
these facilities or could result in significant additional cost to us.

Insurance Coverage May Not Be Sufficient

      We have insurance for our facilities, including:

      o     all-risk property damage insurance;

      o     commercial general public liability insurance; and

      o     boiler and machinery  coverage in amounts and with  deductibles that
            we consider appropriate.

      We can give no assurance that this insurance coverage will be available in
the future on  commercially  reasonable  terms nor that the  insurance  proceeds
received  for  any  loss  of or any  damage  to any of our  facilities  will  be
sufficient to permit us to continue to make payments on our debt.  Additionally,
some of our properties may not be insured in the event of an act of terrorism.

Acquisition, Construction And Development Activities May Not Be Successful

      We may seek to acquire,  develop and  construct new energy  projects,  the
completion  of any of  which is  subject  to  substantial  risk.  This  activity
requires a significant lead time and requires us to expend  significant sums for
preliminary engineering,  permitting,  fuel supply, resource exploration,  legal
and other development  expenses in preparation for competitive bids or before it
can be established whether a project is economically feasible.

      The construction, expansion or refurbishment of a generation, transmission
or distribution facility may involve:

      o     equipment and material supply interruptions;

      o     labor disputes;

      o     unforeseen engineering environmental and geological problems; and

      o     unanticipated cost overruns.


                                       16


The proceeds of any insurance,  vendor warranties or performance  guarantees may
not be  adequate  to cover lost  revenues,  increased  expenses  or  payments of
liquidated  damages.  In  addition,  some power  purchase  contracts  permit the
customer  to  terminate  the related  contract,  retain  security  posted by the
developer  as  liquidated  damages  or  change  the  payments  to be made to the
subsidiary or the project affiliate in the event specified  milestones,  such as
commencing  commercial operation of the project, are not met by specified dates.
If project  start-up is delayed and the customer  exercises  these  rights,  the
project may be unable to fund principal and interest  payments under its project
financing agreements. We can give no assurance that we will obtain access to the
substantial  debt and equity  capital  required  to develop  and  construct  new
generation  projects or to  refinance  existing  projects to supply  anticipated
future demand.

Changes In Technology May Make Our Power Generation Assets Less Competitive

      A key element of our  business  plan is that  generating  power at central
power  plants  produces  electricity  at  relatively  low cost.  There are other
technologies that produce electricity,  most notably fuel cells,  microturbines,
windmills and photovoltaic  (solar) cells. While these methods are not currently
cost-effective,  it is possible that advances in technology will reduce the cost
of alternative  methods of producing  electricity to a level that is competitive
with that of most central station electric  production.  If this were to happen,
our  market  share  could be eroded and the value of our power  plants  could be
significantly  impaired.  Changes in  technology  could also alter the  channels
through which retail electric customers buy electricity,  which could affect our
financial results.

Recession, Acts Of War Or Terrorism Could Negatively Impact Our Business

      The  consequences of a prolonged  recession and adverse market  conditions
may  include  the  continued  uncertainty  of energy  prices and the capital and
commodity  markets.  We cannot  predict  the  impact of any  continued  economic
slowdown  or  fluctuating  energy  prices;  however,  such  impact  could have a
material  adverse effect on our financial  condition,  results of operations and
net cash flows.

      Like  other  operators  of major  industrial  facilities,  our  generation
plants, fuel storage facilities and transmission and distribution facilities may
be targets  of  terrorist  activities  that could  result in  disruption  of our
ability to produce or distribute some portion of our energy  products.  Any such
disruption could result in a significant decrease in revenues and/or significant
additional  costs to repair,  which could have a material  adverse impact on our
financial condition, results of operation and net cash flows.

PSEG Could Exercise Its Power Over Us To The Detriment Of Holders Of The Notes

      As our sole  limited  liability  company  member,  PSEG  has the  power to
control the election of the managers and all other matters  submitted for member
approval  and has control over our  management  and  affairs.  In  circumstances
involving a conflict of interest  between PSEG,  as the sole member,  on the one
hand, and our creditors, on the other, we can give no assurances that PSEG would
not  exercise  its power to control us and  allocate  resources in a manner that
would benefit PSEG or another  subsidiary to the detriment of the holders of the
notes.

      The indenture imposes no limitations on our ability to pay dividends or to
make other  payments to PSEG or on our ability to enter into  transactions  with
PSEG or our other  affiliates.  Payment of dividends to PSEG without limit could
impact our cash  available to service the notes.  PSEG could decide to no longer
continue  to  hold  our  membership  interests,  although  failure  to  maintain
ownership of a majority of the voting  membership  interests  could  trigger the
change of control repurchase  provisions in the indenture.  Any of these actions
could  materially  adversely affect our business and thus ultimately our ability
to service the notes.

      As a wholly-owned subsidiary of PSEG, we and our domestic subsidiaries are
included  in PSEG's  consolidated  tax filing for federal  income tax  purposes.
Generally,  the leveraged lease  transactions in which Resources invests provide
tax losses in the early  years of their term that  offset  taxable  income  from
other PSEG subsidiaries. We and our subsidiaries are parties to a tax allocation
agreement with PSEG under which we and each of our  subsidiaries are responsible
to pay the  respective  share of taxes due or entitled  to receive tax  benefits
earned.  If PSEG  were  to  modify  the tax  allocation  agreement,  our  future
investment strategy might change,  including  Resources' possible curtailment of
new leveraged lease investments that generate tax benefits.


                                       17


The Exchange  Notes May Not Be Liquid  Because There Is No Public Market For The
Exchange Notes

      There is currently no trading  market for the exchange notes and we do not
intend to list the exchange notes on any  securities  exchange or to arrange for
them to be quoted on any quotation  system.  We can give no assurances as to the
liquidity of any market that may develop for the exchange notes,  the ability of
investors to sell the exchange  notes or the price at which  investors  would be
able to sell their exchange notes.

Consequences  Of Failure To Exchange  Original  Notes -- Original  Notes  Remain
Subject To Transfer Restrictions

      Any original notes that remain  outstanding after this exchange offer will
continue to be subject to restrictions  on their  transfer.  After this exchange
offer,  holders of original  notes will not (with limited  exceptions)  have any
further rights under the exchange and registration rights agreement.  Any market
for original  notes that are not  exchanged  could be adversely  affected by the
conclusion of this exchange offer.

Exchange  Offer  Procedures  -- Late  Deliveries  Of Notes  And  Other  Required
Documents Could Prevent a Holder From Exchanging Its Notes

      Holders are responsible for complying with all exchange offer  procedures.
Issuance of exchange  notes in exchange for original  notes will only occur upon
completion of the procedures described in this prospectus under the heading "The
Exchange Offer -- Procedures for Tendering Original Notes".  Therefore,  holders
of original  notes who wish to exchange  them for  exchange  notes  should allow
sufficient  time for timely  completion  of the exchange  procedure.  We are not
obligated to notify you of any failure to follow the proper procedure.

Restrictions  Applicable  To  Participating  Broker-Dealers  --  If  You  Are  a
Broker-Dealer, Your Ability To Transfer The Notes May Be Restricted

      A broker-dealer  that purchased original notes for its own account as part
of market-making  or trading  activities must deliver a prospectus when it sells
the  exchange  notes.  Our  obligation  to make  this  prospectus  available  to
broker-dealers  is  limited.  Consequently,  we cannot  guarantee  that a proper
prospectus will be available to broker-dealers  wishing to resell their exchange
notes.

                           FORWARD-LOOKING STATEMENTS

      Except  for  the  historical  information  contained  or  incorporated  by
reference  in this  offering  memorandum,  certain of the matters  discussed  or
incorporated   by   reference   in   this   offering    memorandum    constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation Reform Act of 1995. These  forward-looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those  anticipated.  These statements are based on management's  beliefs as
well as assumptions made by and information  currently  available to management.
When  used in this  offering  memorandum  or in any  documents  incorporated  by
reference,  the words "will",  "anticipate",  "intend",  "estimate",  "believe",
"expect",  "plan",  "hypothetical",  "potential",  variations  of such words and
similar  expressions  are intended to identify  forward-looking  statements.  We
undertake  no  obligation  to  publicly  update  or revise  any  forward-looking
statements, whether as a result of new information,  future events or otherwise.
The following  review of factors should not be construed as exhaustive or as any
admission  regarding the adequacy of our disclosures prior to the effective date
of the Private Securities Litigation Reform Act of 1995.

      In addition to any assumptions and other factors  referred to specifically
in connection with forward-looking  statements,  factors that could cause actual
results to differ  materially  from those  contemplated  in any  forward-looking
statements include, among others, the following:

o     because a  substantial  portion of our business is  conducted  outside the
      United States, adverse international  developments could negatively impact
      our business;


                                       18


o     credit,  commodity  and  financial  markets  could  negatively  impact our
      business;

o     substantial change in the electric energy industry could negatively impact
      our business;

o     generation operating performance may fall below projected levels;

o     because we are a holding  company our ability to service our debt could be
      limited;

o     we cannot assure sufficient cash flow to service the Notes;

o     if our operating  performance  falls below projected levels, we may not be
      able to service our debt;

o     our ability to control cash flow from our minority investments is limited;

o     failure to obtain adequate and timely rate relief could negatively  impact
      our business;

o     we may not have  access to  sufficient  capital in the  amounts and at the
      times needed;

o     we and our  subsidiaries  are  subject  to  substantial  competition  from
      well-capitalized participants in the worldwide energy markets;

o     power transmission facilities may impact our ability to deliver our output
      to customers;

o     regulatory issues significantly impact our operations;

o     environmental regulation may limit our operations;

o     insurance coverage may not be sufficient;

o     acquisition,   construction   and   development   activities  may  not  be
      successful;

o     changes  in  technology  may  make  our  power   generation   assets  less
      competitive;

o     recession,  acts of war or terrorism could negatively impact our business;
      and

o     PSEG could  exercise its power over us to the  detriment of holders of the
      Notes.

                                 USE OF PROCEEDS

      The exchange  offer is intended to satisfy some of our  obligations  under
the exchange and  registration  rights  agreement.  We will not receive any cash
proceeds  from the issuance of the  exchange  notes in the  exchange  offer.  In
exchange for issuing the exchange notes as described in this prospectus, we will
receive an equal principal amount of original notes, which will be canceled.

      The net  proceeds  from the sale of the  original  notes were used for the
repayment of short-term debt outstanding  under our revolving credit  facilities
and  maturing  medium-term  notes  of  PSEG  Capital  Corporation,  one  of  our
subsidiaries.  Borrowings under the revolving credit  facilities and medium-term
note program were used for general corporate purposes.  The applicable per annum
interest rates on the revolving credit  facilities and the medium-term notes are
LIBOR plus 1% and 6.5%, respectively.


                                       19


                               THE EXCHANGE OFFER

Purpose of the Exchange Offer

      In  connection  with the sale of the  original  notes,  we entered into an
exchange and registration  rights agreement with the initial  purchasers.  Under
the exchange and registration rights agreement,  we agreed to use our reasonable
best  efforts to  complete  the  exchange  offer and to file and cause to become
effective with the SEC a registration statement for the exchange of the original
notes for exchange notes.

      The terms of the exchange  notes are the same as the terms of the original
notes except that the exchange notes have been  registered  under the Securities
Act and will not be subject to some  restrictions  on transfer that apply to the
original notes. In that regard, the original notes provide,  among other things,
that if a  registration  statement  relating to the exchange  offer has not been
filed and declared  effective within the period specified in the original notes,
the interest  rate on the original  notes will  increase by 0.25% per annum each
90-day period that such  additional  interest rate continues to accrue under any
such  circumstance,  up to an aggregate  maximum increase equal to 1% per annum,
until the registration statement is filed or declared effective, as the case may
be.

      Upon completion of the exchange offer,  holders of original notes will not
be  entitled  to  any  further   registration  rights  under  the  exchange  and
registration  rights agreement,  except under limited  circumstances.  See "Risk
Factors -- Consequences of failure to exchange  original notes" and "Description
of Exchange Notes".  The exchange offer is not being made to holders of original
notes in any  jurisdiction  in which the exchange offer or the acceptance of the
notes  would not comply  with  securities  or blue sky laws.  Unless the context
requires  otherwise,  the term "holder" with respect to the exchange offer means
any person who has obtained a properly  completed bond power from the registered
holder,  or any person whose original notes are held of record by The Depository
Trust  Company  (DTC) who desires to deliver such  original  notes by book-entry
transfer at DTC. We will exchange as soon as  practicable  after the  expiration
date of the exchange  offer the original  notes for a like  aggregate  principal
amount of the exchange notes.

      Completion  of the exchange  offer is subject to the  conditions  that the
exchange offer not violate any applicable law or  interpretation of the staff of
the Division of Corporate  Finance of the SEC and that no  injunction,  order or
decree has been issued which would  prohibit,  prevent or materially  impair our
ability to proceed with the exchange  offer.  The exchange offer is also subject
to various  procedural  requirements  discussed  below with which  holders  must
comply.  We reserve the right, in our absolute  discretion,  to waive compliance
with these requirements subject to applicable law.

Terms of the Exchange Offer

      We are offering, upon the terms and subject to the conditions described in
this prospectus and in the accompanying letter of transmittal, to exchange up to
$135,000,000  aggregate  principal amount of exchange notes for a like aggregate
principal amount of original notes properly tendered on or before the expiration
date of the exchange  offer and not properly  withdrawn in  accordance  with the
procedures described below. We will issue, promptly after the expiration date of
the exchange  offer,  an aggregate  principal  amount of up to  $135,000,000  of
exchange notes in exchange for a like principal  amount of outstanding  original
notes tendered and accepted in connection  with the exchange  offer. We will pay
all charges and expenses,  other than certain  applicable taxes described below,
in connection with the exchange offer. See "-- Fees and Expenses".

      Holders  may  tender  their  original  notes  in  whole  or in part in any
integral  multiple  of  $1,000  principal  amount.  The  exchange  offer  is not
conditioned upon any minimum  principal amount of original notes being tendered.
As of the date of this prospectus,  $135,000,000  aggregate  principal amount of
the original  notes is  outstanding.  Holders of original  notes do not have any
appraisal or dissenters' rights in connection with the exchange offer.  Original
notes which are not tendered for or are tendered but not accepted in  connection
with the exchange offer will remain  outstanding and be entitled to the benefits
of the indenture,  but will not be entitled to any further  registration  rights
under the exchange  and  registration  rights  agreement,  except under  limited
circumstances. See "Risk Factors -- Consequences


                                       20


of failure to exchange  original notes" and "Description of exchange notes".  If
any tendered  original notes are not accepted for exchange because of an invalid
tender,  the  occurrence  of  other  events  described  in  this  prospectus  or
otherwise, appropriate book-entry transfer will be made, without expense, to the
tendering holder of the notes promptly after the expiration date of the exchange
offer.  Holders who tender  original notes in connection with the exchange offer
will not be required to pay  brokerage  commissions  or fees or,  subject to the
instructions  in the letter of  transmittal,  transfer taxes with respect to the
exchange of original notes in connection with the exchange offer.

      Neither  Energy  Holdings nor the Board of  Managers   of Energy  Holdings
makes any recommendation to holders of original notes as to whether to tender or
refrain  from  tendering  all or any  portion  of  their  original  notes in the
exchange  offer.   In  addition,   no  one  has  been  authorized  to  make  any
recommendation  as to whether holders should tender notes in the exchange offer.
Holders  of  original  notes  must make  their own  decisions  whether to tender
original  notes in the  exchange  offer  and,  if so,  the  aggregate  amount of
original  notes to tender  based on the  holders' own  financial  positions  and
requirements.

Expiration Date; Extensions; Amendments

      The term  "expiration  date"  means  5:00  p.m.,  Eastern  Time,  on 2002.
However,  if the exchange  offer is extended by us, the term  "expiration  date"
will mean the latest date and time to which we extend the exchange offer.

      We  expressly  reserve  the  right in our sole  and  absolute  discretion,
subject to applicable law, at any time and from time to time:

      o     to delay the acceptance of the original notes for exchange,

      o     to extend the  expiration  date of the exchange offer and retain all
            original notes tendered in the exchange offer, subject,  however, to
            the right of holders of original  notes to withdraw  their  tendered
            original notes as described under "-- Withdrawal Rights", and

      o     to waive any condition or otherwise  amend the terms of the exchange
            offer in any respect.

            If the  exchange  offer is amended in a manner  determined  by us to
            constitute a material change.

      o     we will promptly  disclose the amendment in a prospectus  supplement
            that will be distributed  to the registered  holders of the original
            notes,

      o     we  will  file  a  post-effective   amendment  to  the  registration
            statement  filed with the SEC with regard to the exchange  notes and
            the exchange offer, and

      o     we will  extend the  exchange  offer to the extent  required by Rule
            14e-1 under the Exchange Act.

      We will  promptly  notify the exchange  agent by making an oral or written
public  announcement  of any  delay in  acceptance,  extension,  termination  or
amendment.  This  announcement in the case of an extension will be made no later
than 9:00 a.m.,  Eastern  Time,  on the next  business day after the  previously
scheduled expiration date. Without limiting the manner in which we may choose to
make any public  announcement  and,  subject to applicable  law, we will have no
obligation  to  publish,  advertise  or  otherwise  communicate  any such public
announcement other than by issuing a release to an appropriate news agency.

Acceptance for Exchange and Issuance of Exchange Notes

      Upon the terms and subject to the  conditions  of the exchange  offer,  we
will exchange and issue to the exchange agent, exchange notes for original notes
validly  tendered and not withdrawn  promptly after the expiration  date. In all
cases,  delivery of exchange  notes in exchange for original  notes tendered and
accepted  for exchange  pursuant to the  exchange  offer will be made only after
timely receipt by the exchange agent of:


                                       21


      -     original notes or a book-entry confirmation of a book-entry transfer
            of  original  notes  into  the  exchange  agent's  account  at  DTC,
            including  an agent's  message (as defined  below) if the  tendering
            holder has not delivered a letter of transmittal,

      -     the letter of transmittal (or facsimile thereof), properly completed
            and duly executed, with any required signature guarantees or (in the
            case of a  book-entry  transfer) an agent's  message  instead of the
            letter of transmittal, and

      -     any other documents required by the letter of transmittal.

      The  term  "book-entry  confirmation"  means a  timely  confirmation  of a
book-entry  transfer of original notes into the exchange agent's account at DTC.
The term "agent's  message" means a message,  transmitted by DTC to and received
by the  exchange  agent and forming a part of a book-entry  confirmation,  which
states that DTC has received an express  acknowledgment  from the  tendering DTC
participant.  This  acknowledgment  states that the participant has received and
agrees to be bound by the letter of  transmittal  and that Energy  Holdings  may
enforce the letter of transmittal against the participant.

      Subject to the terms and  conditions  of the  exchange  offer,  we will be
deemed to have accepted for exchange,  and therefore  exchanged,  original notes
validly  tendered  and not  withdrawn  as, if and when we give  oral or  written
notice  to the  exchange  agent of our  acceptance  of such  original  notes for
exchange  pursuant to the exchange  offer.  The exchange agent will act as agent
for us for the  purpose of  receiving  tenders  of  original  notes,  letters of
transmittal and related  documents,  and as agent for tendering  holders for the
purpose  of  receiving  original  notes,  letters  of  transmittal  and  related
documents and transmitting  exchange notes to validly  tendering  holders.  This
exchange will be made promptly after the expiration date.

      If, for any reason whatsoever,  acceptance for exchange or the exchange of
any tendered  original notes is delayed,  whether before or after our acceptance
for exchange of original notes, or we extend the exchange offer or are unable to
accept for exchange or exchange tendered original notes, then, without prejudice
to  the  rights  we  have  in  the  exchange  offer,  the  exchange  agent  may,
nevertheless, on our behalf and subject to Rule 14e-1(c) under the Exchange Act,
retain tendered original notes. These original notes may not be withdrawn except
to the extent tendering  holders are entitled to withdrawal  rights as described
under "-- Withdrawal Rights".

      Under the letter of transmittal or agent's  message,  a holder of original
notes will  warrant  and agree that it has full power and  authority  to tender,
exchange,  sell,  assign and transfer original notes, that we will acquire good,
marketable and unencumbered title to the tendered original notes, free and clear
of all liens,  restrictions,  charges and  encumbrances,  and the original notes
tendered  for  exchange  are not subject to any adverse  claims or proxies.  The
holder  also will  warrant  and agree that it will,  upon  request,  execute and
deliver  any  additional  documents  deemed  by us or the  exchange  agent to be
necessary or desirable to complete the exchange, sale, assignment,  and transfer
of the original notes tendered in the exchange offer.

Procedures for Tendering Original Notes

      Valid Tender. Except as indicated below, in order for original notes to be
validly  tendered in the  exchange  offer,  an original  copy or  facsimile of a
properly  completed and duly executed letter of  transmittal,  with any required
signature guarantees, or, in the case of a book-entry tender, an agent's message
instead of the letter of transmittal,  and any other required documents, must be
received by the exchange agent at one of its addresses listed under "-- Exchange
Agent". In addition, either:

      -     tendered original notes must be received by the exchange agent,

      -     the  tender  of  original  notes  must  follow  the  procedures  for
            book-entry  transfer described below and a book-entry  confirmation,
            including  an  agent's  message  if the  tendering  holder  has  not
            delivered a letter of transmittal,  must be received by the exchange
            agent, in each case on or before the expiration date, or

      -     the guaranteed delivery procedures  described below must be complied
            with.


                                       22


      If less than all of the original  notes are tendered,  a tendering  holder
should fill in the amount of original  notes being  tendered in the  appropriate
box on the letter of transmittal.  The entire amount of original notes delivered
to the  exchange  agent will be deemed to have been  tendered  unless  otherwise
indicated.

      The method of delivery of certificates,  the letter of transmittal and all
other required documents is at the option and sole risk of the tendering holder.
Delivery will be deemed made only when actually  received by the exchange agent.
If delivery is by mail, we recommend  properly insured  registered mail,  return
receipt requested,  or an overnight  delivery service.  In all cases, you should
allow sufficient time to ensure timely delivery.

      Book-Entry  Transfer.  The exchange  agent will  establish an account with
respect to the original  notes at DTC for purposes of the exchange  offer within
two business days after the date of this prospectus.  Any financial  institution
that is a participant in DTC's  book-entry  transfer  facility system may make a
book-entry  delivery  of the  original  notes by causing  DTC to  transfer  such
Original Notes into the exchange agent's account at DTC in accordance with DTC's
procedures for transfers.  However,  although  delivery of original notes may be
effected through  book-entry  transfer into the exchange agent's account at DTC,
the letter of transmittal (or facsimile  thereof),  properly  completed and duly
executed, with any required signature guarantees,  or an agent's message instead
of the letter of transmittal, and any other required documents, must in any case
be delivered to and received by the exchange  agent at its address  listed under
"--  Exchange  Agent" on or  before  the  expiration  date.  Alternatively,  the
guaranteed delivery procedure described below must be complied with.

      Delivery of documents to DTC in accordance with DTC's  procedures does not
constitute delivery to the exchange agent.

      Signature  Guarantees.  Certificates  for the  original  notes need not be
endorsed and signature  guarantees on the letter of transmittal  are unnecessary
unless

      (1) a  certificate  for the original  notes is  registered in a name other
than  that  of the  person  surrendering  the  certificate  or (2)  such  holder
completes the box entitled "Special Issuance  Instructions" or "Special Delivery
Instructions" in the letter of transmittal. In the case of (1) or (2) above, the
certificates  for  original  notes must be duly  endorsed  or  accompanied  by a
properly  executed  bond power,  with the  endorsement  or signature on the bond
power and on the  letter of  transmittal  guaranteed  by a firm or other  entity
identified  in Rule 17Ad-15  under the  Exchange  Act as an "eligible  guarantor
institution," including (as such terms are defined therein):

      -     a bank;

      -     a  broker,   dealer,   municipal  securities  broker  or  dealer  or
            government securities broker or dealer;

      -     a credit union;

      -     a national securities exchange, registered securities association or
            clearing agency; or

      -     a savings association that is a participant in a Securities Transfer
            Association  (an  "Eligible  Institution"),  unless  surrendered  on
            behalf of that Eligible Institution. See Instruction 1 to the letter
            of transmittal.

      Guaranteed  Delivery.  If a holder desires to tender original notes in the
exchange offer and the  certificates  for the original notes are not immediately
available or time will not permit all  required  documents to reach the exchange
agent on or  before  the  expiration  date,  or the  procedures  for  book-entry
transfer  cannot  be  completed  on a  timely  basis,  the  original  notes  may
nevertheless be tendered, provided that all of the following guaranteed delivery
procedures are complied with:

      (1) the tenders are made by or through an Eligible Institution;

      (2) a properly completed and duly executed Notice of Guaranteed  Delivery,
substantially in the form accompanying the letter of transmittal, is received by
the exchange agent, as provided below, on or before the expiration date; and (3)
the  certificates  (or a  book-entry  confirmation)  representing  all  tendered
original notes, in proper form for transfer,  together with a properly completed
and duly


                                       23


executed  letter  of  transmittal  (or  facsimile  thereof),  with any  required
signature   guarantees,   or  an  agent's  message  instead  of  the  letter  of
transmittal,  and any other documents required by the letter of transmittal, are
received by the exchange agent within three New York Stock Exchange trading days
after the date of execution of the Notice of Guaranteed Delivery.

      The Notice of Guaranteed Delivery may be delivered by hand, or transmitted
by facsimile  or mail to the  exchange  agent and must include a guarantee by an
Eligible  Institution  in the form shown in the notice.  Regardless of any other
provision in this  prospectus,  the  delivery of exchange  notes in exchange for
original  notes tendered and accepted for exchange in the exchange offer will in
all cases be made only after timely  receipt by the  exchange  agent of original
notes, or of a book-entry confirmation with respect to those original notes, and
an original copy or facsimile of a properly  completed and duly executed  letter
of transmittal,  together with any required signature guarantees,  or an agent's
message instead of the letter of transmittal,  and any other documents  required
by the letter of transmittal.  Accordingly, the delivery of exchange notes might
not be made to all tendering holders at the same time, and will depend upon when
original  notes,  book-entry  confirmations  with respect to original  notes and
other required  documents are received by the exchange agent. Our acceptance for
exchange of original notes tendered under any of the procedures  described above
will constitute a binding agreement between the tendering holder and us upon the
terms and subject to the conditions of the exchange offer.

      Determination  of Validity.  All  questions  as to the form of  documents,
validity, eligibility, including time of receipt, and acceptance for exchange of
any tendered  original  notes will be determined by us, in our sole  discretion.
The  interpretation  by us of the terms and  conditions  of the exchange  offer,
including the letter of transmittal and the accompanying  instructions,  will be
final and binding.

      We reserve the absolute  right,  in our sole and absolute  discretion,  to
reject  any and all  tenders  determined  by us not to be in proper  form or the
acceptance of which,  or exchange  for,  may, in the opinion of our counsel,  be
unlawful.  We also reserve the absolute  right,  subject to  applicable  law, to
waive any  condition  or  irregularity  in any tender of  original  notes of any
particular holder whether or not similar conditions or irregularities are waived
in the case of other holders. No tender of original notes will be deemed to have
been validly made until all irregularities with respect to such tender have been
cured or waived.  Neither we, any of our  affiliates  or assigns,  the  exchange
agent nor any other  person will be under any duty to give any  notification  of
any  irregularities  in tenders or incur any  liability  for failure to give any
notification.

      If any letter of transmittal,  endorsement, bond power, power of attorney,
or any other  document  required  by the  letter of  transmittal  is signed by a
trustee,  executor,  administrator,  guardian,  attorney-in-fact,  officer  of a
corporation  or other person acting in a fiduciary or  representative  capacity,
that person  should so indicate  when  signing,  and unless waived by us, proper
evidence satisfactory to us, in our sole discretion,  of that person's authority
must be  submitted.  A  beneficial  owner of original  notes that are held by or
registered in the name of a broker,  dealer,  commercial  bank, trust company or
other  nominee or  custodian  is urged to contact  that entity  promptly if that
beneficial holder wishes to participate in the exchange offer.

Resales of Exchange Notes

      We are making the exchange offer for the exchange notes in reliance on the
position  of the staff of the  Division  of  Corporation  Finance  of the SEC as
defined in certain  interpretive  letters  addressed  to third  parties in other
transactions. However, we did not seek our own interpretive letter and we cannot
assure that the staff of the  Division of  Corporation  Finance of the SEC would
make a similar  determination  with respect to the  exchange  offer as it has in
other interpretive letters to third parties.  Based on these  interpretations by
the staff of the Division of Corporation  Finance of the SEC, and subject to the
two  immediately  following  sentences,  we believe that  exchange  notes issued
pursuant to this  exchange  offer in exchange for original  notes may be offered
for resale,  resold and otherwise  transferred by a holder thereof (other than a
holder who is a broker-dealer)  without further compliance with the registration
and prospectus  delivery  requirements of the Securities Act, provided that such
exchange notes are acquired in the ordinary course of the holder's  business and
that the holder is not  participating,  and has no arrangement or  understanding
with any person to  participate,  in a  distribution  (within the meaning of the
Securities Act) of the exchange notes.


                                       24


      However, any holder of original notes who is an "affiliate" of ours or who
intends to  participate  in the exchange  offer for the purpose of  distributing
exchange notes,  or any  broker-dealer  who purchased  original notes from us to
resell  pursuant  to Rule  144A  or any  other  available  exemption  under  the
Securities Act,

      (a) will not be able to rely on the  interpretations  of the  staff of the
Division  of  Corporation  Finance  of the SEC  defined  in the  above-mentioned
interpretive letters,

      (b) will not be permitted or entitled to tender such original notes in the
exchange offer and

      (c) must comply with the registration and prospectus delivery requirements
of the  Securities  Act in  connection  with any sale or other  transfer of such
original  notes  unless  such sale is made  pursuant to an  exemption  from such
requirements.

      In addition, as described below, if any broker-dealer holds original notes
acquired  for its own  account  as a result of  market-making  or other  trading
activities  and exchanges  those original  notes for exchange  notes,  then that
broker-dealer  must  deliver  a  prospectus  meeting  the  requirements  of  the
Securities  Act in connection  with any resales of those  exchange  notes.  Each
holder of original  notes who wishes to  exchange  original  notes for  exchange
notes in the exchange offer will be required to represent that:

      -     it is not an "affiliate" of Energy Holdings,

      -     any  exchange  notes to be received by it are being  acquired in the
            ordinary course of its business,

      -     it  has  no  arrangement  or   understanding   with  any  person  to
            participate in a distribution  (within the meaning of the Securities
            Act) of such exchange notes, and

      -     if the tendering holder is not a  broker-dealer,  that holder is not
            engaged in, and does not intend to engage in, a distribution (within
            the meaning of the Securities Act) of its exchange notes.

      In addition,  we may require the holder,  as a condition to that  holder's
eligibility to participate in the exchange  offer, to furnish to us (or an agent
of ours) in writing, information as to the number of "beneficial owners" (within
the meaning of Rule 13d-3 under the Exchange  Act) on behalf of whom that holder
holds the original notes to be exchanged in the exchange offer.

      Each broker-dealer that receives exchange notes for its own account in the
exchange offer must  acknowledge that it acquired the original notes for its own
account as the result of  market-making  activities or other trading  activities
and must agree that it will deliver a prospectus meeting the requirements of the
Securities Act in connection with any resale of those exchange notes. The letter
of  transmittal  states that by making that  acknowledgement  and  delivering  a
prospectus,  a  broker-dealer  will  not  be  deemed  to  admit  that  it  is an
"underwriter"  within the meaning of the  Securities  Act. Based on the position
taken by the staff of the  Division  of  Corporation  Finance  of the SEC in the
interpretive   letters   referred  to  above,  we  believe  that   participating
broker-dealers who acquired original notes for their own accounts as a result of
market-making   activities  or  other  trading   activities  may  fulfill  their
prospectus  delivery  requirements  with respect to the exchange  notes received
upon exchange of original  notes (other than original  notes which  represent an
unsold  allotment from the initial sale of the original notes) with a prospectus
meeting the  requirements  of the  Securities  Act,  which may be the prospectus
prepared for this  exchange  offer so long as it contains a  description  of the
plan of distribution regarding the resale of the exchange notes.

      Accordingly,  this prospectus,  as it may be amended or supplemented  from
time to time, may be used by a  participating  broker-dealer  in connection with
resales of exchange  notes  received in exchange  for  original  notes where the
original  notes were  acquired by the  participating  broker-dealer  for its own
account as a result of market-making or other trading  activities.  See "Plan of
Distribution".  Subject to certain  provisions  contained  in the  exchange  and
registration rights agreement, we have agreed that this prospectus, as it may be
amended  or  supplemented  from  time to  time,  may be used by a  participating
broker-dealer  in  connection  with  resales of exchange  notes for a period not
exceeding  180  days  after  the  expiration  date.   However,  a  participating
broker-dealer  who intends to use this  prospectus in connection with the resale
of exchange  notes  received  in exchange  for  original  notes


                                       25


pursuant to the exchange offer must notify us on or before the expiration  date,
that it is a participating broker-dealer.  This notice may be given in the space
provided  for that purpose in the letter of  transmittal  or may be delivered to
the exchange  agent at one of the  addresses set forth herein under "-- Exchange
Agent".

      Any  participating  broker-dealer who is an "affiliate" of Energy Holdings
may not rely on these interpretive letters and must comply with the registration
and prospectus  delivery  requirements  of the Securities Act in connection with
any resale  transaction.  In that regard,  each participating  broker-dealer who
surrenders  original  notes in the exchange offer will be deemed to have agreed,
by  execution  of the letter of  transmittal  or an agent's  message,  that upon
receipt of notice from Energy  Holdings  of the  occurrence  of any event or the
discovery of:

      (1) any fact  which  makes any  statement  contained  or  incorporated  by
reference in this prospectus untrue in any material respect or

      (2) any fact which causes this prospectus to omit to state a material fact
necessary in order to make the statements contained or incorporated by reference
in this prospectus,  in light of the  circumstances  under which they were made,
not misleading, or

      (3)  the  occurrence  of  other  events  specified  in  the  exchange  and
registration rights agreement, that participating broker-dealer will suspend the
sale  of  exchange  notes  under  this  prospectus  until  we  have  amended  or
supplemented  this  prospectus to correct the  misstatement or omission and have
furnished copies of the amended or supplemented  prospectus to the participating
broker-dealer,  or we have given notice that the sale of the exchange  notes may
be resumed, as the case may be.

Withdrawal Rights

      Except as otherwise provided in this prospectus, tenders of original notes
may be withdrawn at any time on or before the  expiration  date.  In order for a
withdrawal  to  be  effective  a  written,   telegraphic,   telex  or  facsimile
transmission of the notice of withdrawal must be timely received by the exchange
agent  at its  address  listed  under  "--  Exchange  Agent"  on or  before  the
expiration  date.  Any notice of withdrawal  must specify the name of the person
who tendered the original notes to be withdrawn,  the aggregate principal amount
of original notes to be withdrawn,  and, if certificates  for the original notes
have been tendered,  the name of the registered holder of the original notes, if
different from that of the person who tendered the original notes.

      If original  notes have been  delivered  or  otherwise  identified  to the
exchange  agent,  then before the physical  release of the original  notes,  the
tendering holder must submit the serial numbers shown on the particular original
notes to be  withdrawn  and the  signature on the notice of  withdrawal  must be
guaranteed  by an Eligible  Institution,  except in the case of  original  notes
tendered for the account of an Eligible Institution. For original notes tendered
under the  procedures for  book-entry  transfer  described in "-- Procedures for
Tendering  Original  Notes",  the notice of withdrawal must specify the name and
number of the  account at DTC to be  credited  with the  withdrawal  of original
notes,  in which case a notice of  withdrawal  will be effective if delivered to
the exchange  agent by written,  telegraphic,  telex or facsimile  transmission.
Withdrawals  of tenders of original  notes may not be rescinded.  Original notes
properly  withdrawn  will not be deemed  validly  tendered  for  purposes of the
exchange  offer,  but may be retendered at any subsequent  time on or before the
expiration  date by following any of the  procedures  described  above under "--
Procedures for Tendering Original Notes". All questions as to the validity, form
and  eligibility,  including  time of receipt,  of  withdrawal  notices  will be
determined by us, in our sole discretion, whose determination shall be final and
binding on all parties.  Neither  Energy  Holdings,  the exchange  agent nor any
other person is under any duty to give any notification of any irregularities in
any notice of withdrawal  nor will those parties incur any liability for failure
to give that notice.  Any original  notes which have been tendered but which are
withdrawn will be returned to the holder promptly after withdrawal.


                                       26


Interest on Exchange Notes

      Interest on the notes is payable  semi-annually  on February 15 and August
15 of each year at the rate of 8.625% per annum.  The  exchange  notes will bear
interest  from and  including  the last  interest  payment  date on the original
notes, which, as of the date hereof, was August 15, 2002.  Accordingly,  holders
of original  notes that are accepted for exchange  will not receive  accrued but
unpaid interest on original notes at the time of tender.  Rather,  that interest
will be payable on the  exchange  notes  delivered  in exchange for the original
notes on the first interest payment date after the expiration date.

Accounting Treatment

      The  exchange  notes will be  recorded at the same  carrying  value as the
original  notes for which they are exchanged,  which is the aggregate  principal
amount of the original notes, as reflected in our accounting records on the date
of  exchange.  Accordingly,  no gain or loss  for  accounting  purposes  will be
recognized in connection with the exchange offer. The cost of the exchange offer
will be amortized over the term of the exchange notes.

Exchange Agent

      Wachovia  Bank,  National  Association  (formerly  known  as  First  Union
National  Bank) has been  appointed as exchange  agent for the  exchange  offer.
Delivery  of the  letters  of  transmittal  and any  other  required  documents,
questions,  requests for assistance,  and requests for additional copies of this
prospectus  or of the letter of  transmittal  should be directed to the exchange
agent as follows:

                        By Registered or Certified Mail:
                       Wachovia Bank, National Association
                     First Union Customer Information Center
                           1525 West W.T. Harris Blvd.
                           Corporate Trust Department
                         Charlotte, North Carolina 28262
                             Attention: Marsha Rice

                     By Hand or Overnight Delivery Service:
                       Wachovia Bank, National Association
                     First Union Customer Information Center
                           1525 West W.T. Harris Blvd.
                           Corporate Trust Department
                         Charlotte, North Carolina 28262
                             Attention: Marsha Rice

           By Facsimile Transmission (for Eligible Institutions only):
                                 (704) 590-7628
                        Confirm by Telephone: Marsha Rice
                                or (704) 590-7413

      Delivery to other than the above  addresses or  facsimile  number will not
constitute a valid delivery.

Fees and Expenses

      We have agreed to pay the exchange agent reasonable and customary fees for
its services and will reimburse it for its reasonable out-of-pocket expenses. We
will also pay brokerage  houses and other  custodians,  nominees and fiduciaries
the reasonable  out-of-pocket  expenses incurred by them in forwarding copies of
this  prospectus  and related  documents  to the  beneficial  owners of original
notes,  and in handling or  tendering  for their  customers.  Holders who tender
their  original  notes for  exchange  will not be  obligated to pay any transfer
taxes in connection  with the transfer.  If,  however,  exchange notes are to be
delivered  to, or are to be issued in the name of,  any  person  other  than the
registered  holder of the  original  notes  tendered,  or if a  transfer  tax is
imposed for any reason other than the exchange of original  notes in  connection
with the exchange  offer,  then the amount of any such transfer  taxes,  whether
imposed on the registered  holder or any other  persons,  will be payable by the
tendering


                                       27


holder. If satisfactory evidence of payment of such taxes or exemption therefrom
is not  submitted  with the letter of  transmittal,  the amount of such transfer
taxes will be billed  directly to such  tendering  holder.  We will not make any
payment to brokers,  dealers or other  nominees  soliciting  acceptances  of the
exchange offer.

                          DESCRIPTION OF EXCHANGE NOTES

      Holders can find the  definitions  of some terms used in this  description
under the subheading "Certain Definitions".

      The terms of the  exchange  notes to be issued in the  exchange  offer are
identical in all material  respects to the terms of the original  notes,  except
for the transfer restrictions relating to the original notes. The exchange notes
will be issued, and the original notes were issued,  under an indenture dated as
of October  8,  1999,  between  Energy  Holdings  and  Wachovia  Bank,  National
Association  (formerly  known as First Union  National  Bank),  as  trustee,  as
amended  and  supplemented  by the  first  supplemental  indenture  dated  as of
September  30,  2000.  The  exchange  notes will  evidence  the same debt as the
original notes, and both series of notes will be entitled to the benefits of the
indenture  and will be  treated  as a  single  class  of debt  securities.  Upon
effectiveness of the registration  statement of which this prospectus is a part,
the  indenture  will be subject to and  governed by the Trust  Indenture  Act of
1939.

      The following  description is a summary of the material  provisions of the
notes, the indenture and the exchange and registration rights agreement relating
to the notes.  It does not restate those  documents in their  entirety.  We urge
holders to read the notes, the indenture and the  registration  rights agreement
because  they,  and not this  description,  define your rights as holders of the
notes.  Copies  of the  indenture,  including  a  form  of the  notes,  and  the
registration  rights  agreement  are  available  as  described  below  under "--
Additional Information".

Brief Description of the Notes

      The notes are general senior unsecured  obligations of Energy Holdings and
rank  equally  in  right  of  payment  with  all  of  the  other  unsecured  and
unsubordinated  indebtedness of Energy  Holdings.  Although the notes are senior
unsecured  obligations,  Energy  Holdings has not issued,  and does not have any
current firm arrangements to issue, any significant  additional  indebtedness to
which the notes  would be senior.  In  addition,  the notes will be  effectively
subordinate  to any  secured  indebtedness  issued  by Energy  Holdings.  Energy
Holdings  has not issued,  and does not have any current  firm  arrangements  to
issue,  any  secured  obligations  to  which  the  notes  would  be  effectively
subordinate.

      Because  Energy  Holdings is a holding  company  that  conducts all of its
operations through its subsidiaries,  holders of the notes will generally have a
junior  position to claims of creditors of those  subsidiaries,  including trade
creditors, debtholders, secured creditors and taxing authorities.

Principal, Maturity and Interest

      The  indenture  does not  limit  the  aggregate  principal  amount of debt
securities  which may be issued under it. The exchange  notes will  initially be
limited to  $135,000,000  and will be issued in  registered  form only,  without
coupons,  in minimum  denominations of $1,000.  Energy Holdings may "reopen" any
series of debt  securities and issue  additional debt securities of that series.
The notes will mature on February 15, 2008,  the stated  maturity  date,  unless
redeemed or repurchased prior to that date.

      Interest  on the  notes  accrues  at the rate of  8.625%  per annum and is
payable  semi-annually  in  arrears on  February  15 and August 15 of each year.
Energy  Holdings will make each  interest  payment to the persons in whose names
the notes are  registered at the close of business on the January 31 and July 31
immediately preceding any interest payment date.

      Interest  on the  exchange  notes will  accrue  from the date of  original
issuance or, since interest has already been paid, from the most recent interest
payment date to which  interest was paid or duly provided for.  Interest will be
computed on the basis of a 360-day year  comprised of twelve 30-day  months.  If
any  interest  payment  date or the  stated  maturity  date  or date of  earlier
redemption or  repurchase  is not a business day, the required  payment shall be
made on the next succeeding day


                                       28


which is a business day, without any interest or other payment in respect of the
payment  subject  to delay,  with the same  force  and  effect as if made on the
interest  payment date or stated maturity date or date of earlier  redemption or
repurchase.

      "Business Day" means each Monday, Tuesday, Wednesday,  Thursday and Friday
which is not a day on which banking  institutions in Newark,  New Jersey and The
City of New York are authorized or obligated by law or executive order to close.

Payment and Paying Agents

      Interest on the notes is payable at any office or agency to be  maintained
by Energy Holdings in Newark, New Jersey and The City of New York. At the option
of Energy Holdings, however, interest may be paid

      o     by  check  mailed  to the  address  of the  person  entitled  to the
            interest  payment  at the  address  that  appears  in the  "security
            register" maintained by Energy Holdings or

      o     by wire transfer to an account  maintained by the person entitled to
            the  interest  payment  as  specified  in  the  security   register.
            (Sections 301, 1001 and 1002 of the Indenture).

Transfer and Exchange

      Under the indenture,  debt securities of any series,  including the notes,
may be presented for registration of transfer and may be presented for exchange

      o     at each  office  or  agency  required  to be  maintained  by  Energy
            Holdings  for payment of such series as described in "-- Payment and
            Paying Agents", and

      o     at each other office or agency that Energy  Holdings  may  designate
            from time to time for such purposes.

      No  service  charge  will be made for any  transfer  or  exchange  of debt
securities,  including the notes, but Energy Holdings may require payment of any
tax or other  governmental  charge  payable in  connection  with the transfer or
exchange. (Section 305 of the indenture).

      The indenture does not require Energy Holdings to

      o     issue, register the transfer of or exchange debt securities during a
            period  beginning  at the  opening of  business  15 days  before any
            selection  of debt  securities  of that  series to be  redeemed  and
            ending at the close of  business  on (A) if debt  securities  of the
            series are issuable only in registered  form,  the day of mailing of
            the relevant  notice of redemption and (B) if debt securities of the
            series are issuable in bearer form, the day of the first publication
            of the relevant notice of redemption,  or, if debt securities of the
            series  are  also  issuable  in  registered  form  and  there  is no
            publication,   the  day  of  mailing  of  the  relevant   notice  of
            redemption;

      o     register the transfer of or exchange any debt security in registered
            form,  or  portion  thereof,  called  for  redemption,   except  the
            unredeemed  portion of any debt  security in  registered  form being
            redeemed in part;

      o     exchange  any debt  security in bearer  form called for  redemption,
            except to  exchange  such debt  security  in bearer  form for a debt
            security  in  registered  form of that series and like tenor that is
            simultaneously surrendered for redemption; or

      o     issue,  register the transfer of or exchange any debt security which
            has been  surrendered  for  repayment  at the option of the  holder,
            except the portion,  if any, of that debt security not to be repaid.
            (Section 305 of the Indenture).

      The registered holder of a note will be treated as the owner of it for all
purposes.


                                       29


Optional Redemption

      The notes will be redeemable at the option of Energy Holdings, in whole or
in part at any time, on at least 30 days but not more than 60 days prior written
notice mailed to the registered holders thereof,  at a redemption price equal to
the greater of

      o     100% of the principal amount of the notes to be redeemed, and

      o     the sum, as determined by the Quotation Agent (as defined below), of
            the  present  values  of the  principal  amount  of the  notes to be
            redeemed and the remaining  scheduled  payments of interest  thereon
            from the redemption date to February 15, 2008,  which we refer to as
            the remaining life,  discounted from their respective  payment dates
            to the date of redemption on a semiannual basis,  assuming a 360-day
            year  consisting of twelve 30-day  months,  at the Treasury Rate (as
            defined below) plus 50 basis points

plus, in either case, accrued interest thereon to the date of redemption.

      If money sufficient to pay the redemption price of and accrued interest on
all of the notes to be redeemed on the  redemption  date is  deposited  with the
trustee or paying agent on or before the  redemption  date and other  conditions
under the  indenture  are  satisfied,  then on and after that  redemption  date,
interest will cease to accrue on those notes called for redemption.

      "Comparable  Treasury  Issue" means the United  States  Treasury  security
selected by the Quotation Agent as having a maturity comparable to the remaining
life that would be utilized,  at the time of selection  and in  accordance  with
customary financial practice, in pricing new issues of corporate debt securities
of comparable maturity with the remaining life of the notes to be redeemed.

      "Comparable  Treasury Price" means,  with respect to any redemption  date,
the average of four Reference  Treasury  Dealer  Quotations for such  redemption
date,  after excluding the highest and lowest of such Reference  Treasury Dealer
Quotations, or, if the trustee obtains fewer than four Reference Treasury Dealer
Quotations, the average of all of the quotations.

      "Quotation Agent" means the Reference  Treasury Dealer appointed by Energy
Holdings. "Reference Treasury Dealer" means (i) Lehman Brothers Inc., UBSWarburg
LLC, Morgan Stanley & Co.  Incorporated  and Salomon Smith Barney Inc. and their
respective  successors;  provided,  however,  that if any of the foregoing shall
cease to be a primary  United States  Government  securities  dealer in New York
City,  which we refer to as a Primary  Treasury  Dealer,  Energy  Holdings shall
substitute  therefor another Primary Treasury Dealer, and (ii) any other Primary
Treasury Dealer selected by Energy Holdings.

      "Reference  Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any redemption date, the average, as determined by
the trustee,  of the bid and asked  prices for the  Comparable  Treasury  Issue,
expressed  in each  case as a  percentage  of its  principal  amount,  quoted in
writing to the trustee by such Reference  Treasury Dealer at 5:00 p.m., New York
City time, on the third business day preceding such redemption date.

      "Treasury Rate" means,  with respect to any redemption  date, the rate per
annum  equal to the  semiannual  yield to maturity  of the  Comparable  Treasury
Issue,  calculated on the third business day preceding the redemption date using
a price for the  Comparable  Treasury  Issue,  expressed as a percentage  of its
principal  amount,  equal to the Comparable  Treasury Price for such  redemption
date.

      Energy Holdings may at any time, and from time to time, purchase the notes
at any price or prices in the open market or otherwise.

Mandatory Redemption

      Energy  Holdings is not required to make  mandatory  redemption or sinking
fund payments with respect to the notes.

Certain Definitions

      The following is a summary of certain defined terms used in the indenture.
Article One of the indenture contains the full definition of all such terms.


                                       30


      "Attributable Debt" in respect of a Sale and Leaseback  Transaction means,
as at the time of  determination,  the present value  (discounted  at a rate per
annum  equal to the  weighted  average  interest  rate of all  outstanding  debt
securities, compounded semi-annually) of the total obligations of the lessee for
rental payments during the remaining term of the lease included in such Sale and
Leaseback  Transaction  (including  any  period  for which  such  lease has been
extended).

      "Capitalized  Lease  Obligations"  means all rental  obligations as lessee
which,  under GAAP,  are or will be required to be  capitalized  on the books of
Energy  Holdings  or any of its  subsidiaries,  in each case taken at the amount
thereof accounted for as indebtedness in accordance with such principles.

      "Change of Control"  means the  occurrence of one or more of the following
events:

      (1)   PSEG  (or its  successors)  shall  cease  to own a  majority  of the
            outstanding voting stock of Energy Holdings,

      (2)   at any time  following  the  occurrence  of the event  described  in
            clause  (1),  a person  or group  (as that  term is used in  Section
            13(d)(3) of the  Securities  Exchange Act of 1934) of persons (other
            than PSEG) shall have become, directly or indirectly, the beneficial
            owner or shall have acquired the absolute  power to direct the vote,
            of more than 35% of the outstanding voting stock of Energy Holdings,

      (3)   during any twelve-month period,  individuals who at the beginning of
            such period  constitute  the Board of Directors  of Energy  Holdings
            (together  with any new directors  whose  election or nomination was
            approved  by a  majority  of the  directors  then in office who were
            either  directors  at the  beginning  of  such  period  or who  were
            previously  so approved)  shall cease for any reason to constitute a
            majority  of the  Board of  Directors  of  Energy  Holdings,  unless
            approved  by a majority of the Board of  Directors  in office at the
            beginning of such period (including such new directors), or

      (4)   Energy  Holdings  shall have merged or  consolidated  with any other
            corporation or the  properties  and assets of Energy  Holdings shall
            have been conveyed or  transferred  substantially  as an entirety to
            any  person in  accordance  with  Section  801 of the  indenture  as
            described under "-- Merger or Consolidation".

      However,  regardless  of whether one or more of the above events occurs or
circumstances exist, a Change of Control shall be deemed not to have occurred if
after giving effect to the event or circumstance, the debt securities, including
the notes,  are rated no less than "BBB-" by Standard & Poor's Ratings Group and
"Ba1" by Moody's Investors Service.

      "Consolidated Net Tangible Assets" means, as of any date of determination,
the total  amount of assets,  less  accumulated  depreciation  or  amortization,
valuation  allowances,  other applicable  reserves and other properly deductible
items in  accordance  with GAAP,  which would appear on a  consolidated  balance
sheet of Energy  Holdings and its  consolidated  subsidiaries,  determined  on a
consolidated  basis in  accordance  with GAAP,  after giving  effect to purchase
accounting and after deduction therefrom,  to the extent otherwise included, the
amounts of

      o     consolidated current liabilities;

      o     deferred income taxes;

      o     minority  interests  in  consolidated  Subsidiaries  held by persons
            other than Energy Holdings or a subsidiary;

      o     excess of cost over fair value of assets of businesses acquired,  as
            determined by the Board of Directors; and

      o     unamortized debt discount and expense and other unamortized deferred
            changes,   goodwill   (including   the  amounts  of  investments  in
            affiliates that consist of goodwill),  patents, trademarks,  service
            names, trade names,  copyrights,  licenses,  deferred project costs,
            organizational  or other  development  expenses and other intangible
            items.


                                       31


      "Indebtedness" of any person means

      o     all  Indebtedness of such person for borrowed money,  whether or not
            represented by bonds, debentures, notes or other securities,

      o     the  deferred   purchase  price  of  assets  or  services  which  in
            accordance  with GAAP  would be shown on the  liability  side of the
            balance sheet of such person,

      o     all  Indebtedness  of  another  person  secured  by any  Lien on any
            property owned by such person,  whether or not such Indebtedness has
            been assumed,

      o     all obligations of such person to pay a specified purchase price for
            goods or services  whether or not delivered,  i.e.,  take-or-pay and
            similar obligations,

      o     all Capitalized Lease Obligations of such person and

      o     all obligations of such person guaranteeing any Indebtedness, lease,
            dividend  or other  obligation  of any  other  person,  directly  or
            indirectly, whether contingent or otherwise.

      "Lien" means any  mortgage,  pledge,  hypothecation,  assignment,  deposit
arrangement,  encumbrance,  lien (statutory or other),  preference,  priority or
other security  agreement of any kind or nature whatsoever  (including,  without
limitation,  any  conditional  sale or  other  title  retention  agreement,  any
financing  or  similar  statement  or  notice  filed  under the UCC or any other
similar recording or notice statute, and any lease having substantially the same
effect as any of the foregoing).

      "Material   Subsidiary"  means  any  subsidiary  of  Energy  Holdings  the
consolidated  assets  of  which,  as of the date of any  determination  of those
assets,  constitute at least 10% of the  consolidated  assets of Energy Holdings
and its  subsidiaries,  or the  consolidated  earnings  before  taxes  of  which
constituted  at least 10% of the  consolidated  earnings  before taxes of Energy
Holdings  and its  subsidiaries  for the most  recently  completed  fiscal year,
provided, however, that

      o     no  subsidiary  of  a  Material   Subsidiary  shall  be  a  Material
            Subsidiary, and

      o     in all instances each of Global, Resources and PSEG Capital shall be
            a Material Subsidiary.

      "Sale and Leaseback Transaction" means an arrangement relating to property
or assets now owned or acquired  after the date of the indenture  whereby Energy
Holdings  or a  subsidiary  transfers  such  property  or assets to a person and
leases it back from such  person,  other than leases for a term of not more than
36 months or between Energy  Holdings and a  wholly-owned  subsidiary or between
wholly-owned subsidiaries.

Certain Covenants

      The notes and other series of debt securities issuable under the indenture
will have the  benefit  of the  following  covenants  which may be waived by the
holders of at least a majority  in  principal  amount of the notes  outstanding.
These covenants may not be waived by us or the Trustee.

      Limitation on Liens

      Energy Holdings  covenants in the indenture that it will not, and will not
permit any of its subsidiaries to create,  incur,  assume or suffer to exist any
Lien upon or with respect to any property or assets (real or personal,  tangible
or intangible) of Energy Holdings or any of its subsidiaries,  whether now owned
or acquired after the date of the indenture,  to secure any Indebtedness that is
incurred,  issued,  assumed  or  guaranteed  by  Energy  Holdings  or any of its
subsidiaries without in any such case effectively  providing,  concurrently with
the incurrence,  issuance, assumption or guaranty of any such Indebtedness, that
the debt  securities  shall be equally and ratably secured with any and all such
Indebtedness;  provided,  however, that these restrictions shall not apply to or
prevent the creation, incurrence, assumption or existence of:

      o     Liens existing on the date of the indenture;


                                       32


      o     Liens to secure or provide for the payment of all or any part of the
            purchase  price  of any  such  property  or  assets  or the  cost of
            construction  or  improvement  thereof;  provided  that no such Lien
            shall  extend  to or cover any  other  property  or assets of Energy
            Holdings or such Subsidiary of Energy Holdings;

      o     Liens  granted or  assumed  by  subsidiaries  (other  than  Material
            Subsidiaries)  in  connection  with  project   financings  or  other
            Indebtedness that is not guaranteed by or otherwise an obligation of
            a Material Subsidiary;

      o     Liens  on the  equity  interest  of  any  subsidiary  that  is not a
            Material Subsidiary in connection with project financings;

      o     Liens for taxes not yet due, or Liens for taxes being  contested  in
            good  faith  and  by  appropriate  proceedings  for  which  adequate
            reserves have been established;

      o     Liens  incidental to the conduct of the business of or the ownership
            of property by Energy Holdings or any of its subsidiaries which were
            not  incurred  in  connection  with  the  borrowing  of money or the
            obtaining  of advances  of credit and which do not in the  aggregate
            materially  detract  from the  value of its  property  or  assets or
            materially impair the use thereof in the operation of its business;

      o     Liens created in connection with worker's compensation, unemployment
            insurance and other social security legislation;

      o     the replacement,  extension or renewal (or successive  replacements,
            extensions or  renewals),  as a whole or in part, of any Lien, or of
            any agreement,  referred to above, or the replacement,  extension or
            renewal (not exceeding the principal amount of Indebtedness  secured
            thereby together with any premium,  interest, fee or expense payable
            in connection  with any such  replacement,  extension or renewal) of
            the Indebtedness  secured thereby;  provided that such  replacement,
            extension  or  renewal  is  limited  to all or a  part  of the  same
            property that secured the Lien  replaced,  extended or renewed (plus
            improvements thereon or additions or accessions thereto); or

      o     any other Lien not excepted by the foregoing clauses; provided that,
            immediately  after the creation or assumption of such Lien,  the sum
            of (x) the amount of  outstanding  Indebtedness  of Energy  Holdings
            secured by all Liens created or assumed under the provisions of this
            clause  plus  (y)  the   Attributable   Debt  with  respect  to  all
            outstanding   leases  in   connection   with   Sale  and   Leaseback
            transactions   entered  into  pursuant  to  the  proviso  under  "--
            Limitation  on Sale and Leaseback  Transactions"  does not exceed an
            amount equal to 10% of Consolidated Net Tangible Assets, as shown on
            the   consolidated   balance  sheet  of  Energy   Holdings  and  its
            subsidiaries  as of the end of the most  recent  fiscal  quarter for
            which  financial  statements  are  available.  (Section  1005 of the
            indenture).

      Limitation on Sale and Leaseback Transactions

      Energy Holdings  covenants in the indenture that it will not, and will not
permit any Subsidiary to, enter into any Sale and Leaseback Transaction unless

      (1)   Energy  Holdings  or such  Subsidiary  would be entitled to create a
            Lien on such property or assets  securing  Indebtedness in an amount
            equal to the  Attributable  Debt with  respect  to such  transaction
            without  equally  and  ratably   securing  the  debt  securities  as
            described under the preceding subsection "-- Limitation on Liens" or

      (2)   the net proceeds of such sale are

            o     at least equal to the fair value (as  determined  by our board
                  of directors) of such property and

            o     Energy Holdings or such Subsidiary  shall apply or cause to be
                  applied  an amount in cash equal to the net  proceeds  of such
                  sale to the  retirement,  within 90 days of the effective date
                  of any such arrangement, of debt securities or Indebtedness of
                  Energy  Holdings  which  ranks  senior or equal  with the debt
                  securities or with  Indebtedness  of a Subsidiary  (other than
                  Indebtedness  owed to Energy  Holdings or a  Subsidiary  or to
                  PSEG).


                                       33


      However,  in addition to the  transactions  permitted  as described in the
clauses (1) and (2), Energy Holdings or any subsidiary may enter into a Sale and
Leaseback Transaction as long as the sum of

      (x)   the  Attributable  Debt  with  respect  to such  Sale and  Leaseback
            Transaction  and all other Sale and Leaseback  Transactions  entered
            into as described in this proviso, plus

      (y)   the amount of outstanding  Indebtedness secured by Liens incurred as
            described in the last bullet  paragraph of the preceding  subsection
            "Limitation on Liens",

does not exceed an amount equal to 10% of Consolidated Net Tangible  Assets,  as
shown on the consolidated  balance sheet of Energy Holdings and its subsidiaries
as of the end of the most recent fiscal quarter for which  financial  statements
are available. (Section 1006 of the indenture).

      Repayment of Notes Upon a Change of Control

      Upon a Change of  Control,  holders  of the  notes  will have the right to
require  Energy  Holdings to repurchase  their notes,  in whole or in part, at a
repayment price of 101% of their principal  amount plus accrued  interest to the
repayment  date. The holder of debt securities of each other series to be issued
under the indenture will have the right to require Energy Holdings to repurchase
its debt securities at a repayment price in cash equal to a specified percentage
of the  principal  amount of the notes to be  repurchased  established  for that
series plus accrued  interest,  if any, to the date of repayment,  in accordance
with the terms described below and in Article 13 of the indenture.

      Within 30 days following any Change of Control,  Energy Holdings will mail
a notice to each holder of debt  securities  of each series  (with a copy to the
trustee) stating:

      o     that a Change of Control  has  occurred  and that the holder has the
            right to  require  Energy  Holdings  to  repay  that  holder's  debt
            securities,  in  whole  or in part,  in not  less  than the  minimum
            denomination  required  for debt  securities  of that  series,  at a
            repayment  price in cash equal to the  percentage  of the  principal
            amount  of the debt  securities  established  for that  series  plus
            accrued interest, if any, to the date of repayment;

      o     the  circumstances  and  relevant  facts  regarding  such  Change of
            Control,  including information with respect to pro forma historical
            income, cash flow and capitalization of Energy Holdings after giving
            effect to the Change of Control;

      o     the repayment date,  which will be a Business Day and be not earlier
            than 45 days or later  than 60 days  from the date  such  notice  is
            mailed;

      o     that any debt  security of the series not tendered for purchase will
            continue to accrue interest;

      o     that  interest  on any debt  security  of the  series  accepted  for
            repayment  pursuant  to the change of control  offer  shall cease to
            accrue  after the  repayment of the debt  security on the  repayment
            date;

      o     that holders electing to have any debt security repaid pursuant to a
            change of  control  offer will be  required  to  surrender  the debt
            security,  with the form entitled "Option to Elect Repayment" on the
            reverse  of the  debt  security  completed,  to the  trustee  at the
            address  specified  in the notice not  earlier  than 45 days and not
            later than 30 days prior to the repayment date;

      o     that  holders  will be entitled to  withdraw  their  election if the
            paying agent  receives,  not later than the close of business on the
            third  business day preceding  the  repayment  date, or such shorter
            period as may be required  by  applicable  law, a  telegram,  telex,
            facsimile  transmission or letter  providing the name of the holder,
            the principal  amount of debt  securities  the holder  delivered for
            repayment,  and a  statement  that the  holder  is  withdrawing  its
            election to have those debt securities repaid; and

      o     that holders of the series that elect to have their debt  securities
            purchased  only in part will be issued  new debt  securities  of the
            series in a principal  amount equal to then  unpurchased  portion of
            the debt securities surrendered.

      Energy Holdings has covenanted to comply with the tender offer  provisions
of Rule 14e-1 under the Securities Exchange Act of 1934 and any other applicable
laws and  regulations  in the event that a Change of  Control  occurs and Energy
Holdings  is required to make a change of control  offer.  (Section  1007 of the
indenture).


                                       34


Events of Default and Remedies

      The following will constitute events of default under the indenture:

      o     default in the payment of any interest upon any debt  security,  any
            coupon appertaining  thereto or any "additional  amounts" (which, if
            the terms of the  particular  series of debt  securities so specify,
            will be  payable  upon the  occurrence  of  certain  events  of tax,
            assessment  or  governmental  charge with respect to payments on the
            debt  securities)  payable in respect of any debt  security  of that
            series when such interest,  coupon or additional  amounts become due
            and payable,  and the continuance of such default for a period of 30
            days;

      o     default in the payment of the principal of (or premium,  if any, on)
            any debt  security  of that  series,  when the same  becomes due and
            payable at maturity, upon redemption;

      o     default in the deposit of any sinking  fund  payment when due by the
            terms of any debt security of that series;

      o     default in the performance,  or breach, of any covenant or agreement
            of  Energy  Holdings  in the  indenture  with  respect  to any  debt
            security of that series,  and the continuance of such default for 60
            days after written notice of such default to Energy Holdings;

      o     acceleration  of any  bond,  debenture,  note or other  evidence  of
            Indebtedness  or  under  any  mortgage,  indenture,   including  the
            indenture, or instrument under which there may be issued or by which
            there  may be  secured  or  evidenced  any  Indebtedness  by  Energy
            Holdings or any subsidiary in excess of $25,000,000 in the aggregate
            other than

            (1)   any Indebtedness arising from the obligation to make an equity
                  investment in a subsidiary or

            (2)   Indebtedness  which is payable  solely out of the  property or
                  assets of a  partnership,  joint venture or similar  entity of
                  which Energy Holdings or any such subsidiary is a participant,
                  or which is secured by a Lien on the  property or assets owned
                  or  held  by  such  entity,  without  further  recourse  to or
                  liability of Energy Holdings or any such subsidiary,

      o     whether such Indebtedness now exists or shall be created later;

      o     certain events in bankruptcy, insolvency or reorganization affecting
            Energy Holdings; and

      o     any other event of default  provided with respect to debt securities
            of that series. (Section 501 of the indenture).

      Energy  Holdings  is  required  to file  with the  trustee,  annually,  an
officer's  certificate as to Energy Holdings' compliance with all conditions and
covenants under the indenture.  (Section 1008 of the  indenture).  The indenture
provides that the trustee may withhold  notice to the holders of debt securities
of a series, including the notes, of any default (except payment defaults on the
debt  securities  of that  series) if it  considers  it in the  interest  of the
holders  of  debt  securities  of  the  series  to do  so.  (Section  601 of the
indenture).

      If an event of  default  with  respect  to debt  securities  of a  series,
including the notes, has occurred and is continuing,  the trustee or the holders
of not less than 25% in principal  amount of outstanding debt securities of that
series may declare the principal of all of the debt securities of that series to
be due and  payable  immediately,  by a notice in  writing  to Energy  Holdings.
However,  if the debt  securities of that series are issued with original  issue
discount or are  "indexed  debt  securities,"  the trustee or the holders of not
less than 25% of the debt  securities  may declare that portion of the principal
as may be  specified  in the  terms of those  debt  securities  due and  payable
immediately.  (Section 502 of the  indenture).  Indexed debt securities are debt
securities,  the  interest and  principal  payments on which are  determined  by
reference to a particular index, such as a foreign currency or commodity.

      Subject to the  provisions of the indenture  relating to the duties of the
trustee,  in case an event of default  with  respect to debt  securities  of any
series,  including  the notes,  has occurred and is  continuing,  the trustee is
under no  obligation to exercise any of its rights or powers under the indenture
at the request,  order or direction  of the holders of debt  securities  of that
series,  unless  those  holders have  offered the trustee  reasonable  indemnity
against the expenses and liabilities which might be incurred by it in compliance
with such request. (Section 507 of the indenture).


                                       35


      Subject to the  provisions  for the  indemnification  of the trustee,  the
holders of a majority in principal  amount of the outstanding debt securities of
any  series of debt  securities,  including  the  notes,  will have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available  to the trustee,  or  exercising  any trust or power  conferred on the
trustee with respect to the debt securities of that series.  (Section 512 of the
indenture).

      The  holders of a majority in  principal  amount of the  outstanding  debt
securities of a series,  including  the notes,  may, on behalf of the holders of
all debt  securities  of such  series and any  related  coupons,  waive any past
default  under the indenture  with respect to that series and its  consequences,
except a default

      o     in the payment of the principal of (or premium, if any) or interest,
            if any,  on or  additional  amounts  payable  in respect of any debt
            security of such series or any related coupons or

      o     in respect of a covenant  or  provision  that  cannot be modified or
            amended without the consent of the holder of each  outstanding  debt
            security of that series. (Section 513 of the indenture).

Repayment of Notes Upon Certain Events Involving Resources

If

      (1)   Energy  Holdings  shall no longer own 100% of the  equity  ownership
            interest in Resources, or

      (2)   (a)   a transaction or series of related  transactions (a "Resources
                  Transaction") causes the assets of Resources immediately after
                  such  Resources  Transaction  to be at least 20% less than the
                  assets  of  Resources  immediately  prior  to  such  Resources
                  Transaction (as measured from the end of the month immediately
                  preceding  the  Resources  Transaction  (or in the  case  of a
                  Resources Transaction involving a series of transactions,  the
                  month immediately  preceding the first of such  transactions))
                  and

            (b)   as a direct result of such  Resources  Transaction,  either of
                  Standard & Poor's Ratings Group or Moody's Investors  Service,
                  Inc. shall downgrade its respective  rating of Energy Holdings
                  below BBB- or "Ba1" (or if either of such ratings  immediately
                  preceding  the  Resources  Transaction  is lower  than BBB- or
                  "Ba1," such rating shall as a direct result of such  Resources
                  Transaction be downgraded),

then the holders of the notes shall have the right to require Energy Holdings to
repurchase  their notes,  in whole or in part, at a repayment price equal to the
greater of

      o     100% of the principal amount of the notes to be repurchased, and

      o     the sum,  as  determined  by the  Quotation  Agent  (as  defined  in
            "Description  of  Exchange  Notes -- Optional  Redemption"),  of the
            present  values  of  the  principal   amount  of  the  notes  to  be
            repurchased and the remaining scheduled payments of interest thereon
            from the repayment date to February 15, 2008  discounted  from their
            respective  payment  dates to the date of  repayment on a semiannual
            basis  (assuming a 360-day year  consisting of twelve 30-day months)
            at the Treasury Rate (as defined in  "Description  of Exchange Notes
            -- Optional Redemption"), plus 50 basis points

plus, in either case, accrued interest on the notes to the date of repayment.

Merger or Consolidation

      The indenture  provides that Energy Holdings may not  consolidate  with or
merge with or into any other  corporation  or convey or transfer its  properties
and assets  substantially  as an entirety to any person,  unless  either  Energy
Holdings is the continuing  corporation or such corporation or person assumes by
supplemental  indenture  all  the  obligations  of  Energy  Holdings  under  the
indenture  and the debt  securities  issued under it and  immediately  after the
transaction no default shall exist. (Section 801 of the indenture).


                                       36


No  Personal  Liability  of  Directors,   Managers,   Officers,   Employees  and
Members

      No  past,  present  or  future  director,   manager,  officer,   employee,
incorporator,  stockholder or member of Energy Holdings, as such, shall have any
liability  for any  obligations  of  Energy  Holdings  under  the  notes and the
indenture  or for any claim  based  on, in  respect  of, or by reason  of,  such
obligations or their  creation.  Each holder of notes by accepting a note waives
and  releases  all  such  liability.  The  waiver  and  release  are part of the
consideration  for  issuance of the notes.  The waiver may not be  effective  to
waive  liabilities  under  the  federal  securities  laws.  (Section  113 of the
indenture).

Satisfaction and Discharge, Defeasance and Covenant Defeasance

      According to the terms of the  indenture,  Energy  Holdings may  discharge
certain  obligations to holders of any series of debt securities,  including the
notes,  that have not already been delivered to the trustee for cancellation and
that  either  have  become due and payable or are by their terms due and payable
within one year, or scheduled  for  redemption  within one year, by  irrevocably
depositing with the trustee,  in trust, funds in an amount sufficient to pay the
entire indebtedness on such debt securities for principal,  and premium, if any,
and  interest,  if any,  and any  additional  amounts  with  respect to the debt
securities,  to the date of such deposit, if the debt securities have become due
and payable,  or to the maturity  date or  redemption  date, as the case may be.
(Section 401 of the indenture).

      The indenture  provides that, if the provisions of Article Fourteen of the
indenture are made  applicable  to the debt  securities of or within any series,
including the notes, and any related coupons, Energy Holdings may elect either

      (a)   to  defease  and be  discharged  from any and all  obligations  with
            respect to the debt securities and any related  coupons,  except for
            the  obligations  to  pay  additional  amounts,  if  any,  upon  the
            occurrence  of certain  events of tax,  assessment  or  governmental
            charge  with  respect to payments  on such debt  securities  and the
            obligations  to  register  the  transfer  or  exchange  of such debt
            securities  and  any  related  coupons,   to  replace  temporary  or
            mutilated, destroyed, lost or stolen debt securities and any related
            coupons,  to  maintain  an office or agency in  respect of such debt
            securities and any related  coupons,  and to hold moneys for payment
            in trust (Section 1402 of the indenture) or

      (b)   to be released  from its  obligations  under any covenant  specified
            pursuant to Section 301 with respect to such debt securities and any
            related  coupons,  and any omission to comply with such  obligations
            shall not  constitute  a default or an event of default with respect
            to such debt securities and any related coupons (Section 1403 of the
            indenture),

in either case upon the irrevocable deposit by Energy Holdings with the trustee,
in trust, of

      (1) an amount in United States Dollars,

      (2)  Government  Obligations  (as defined  below)  applicable to such debt
securities  and coupons that  through the payment of  principal  and interest in
accordance with their terms will provide money in an amount, or

      (3) a combination of the items referred to in (1) or (2)

in an amount,  sufficient  to pay the  principal  of, and  premium,  if any, and
interest,  if any,  on the debt  securities  and any  related  coupons,  and any
mandatory  sinking  fund or analogous  payments on them,  on all  scheduled  due
dates.

      Such a trust  may only be  established  if,  among  other  things,  Energy
Holdings  has  delivered to the trustee an opinion of counsel to the effect that
the holders of such debt  securities and any related  coupons will not recognize
income,  gain or loss for United States  federal income tax purposes as a result
of such  defeasance or covenant  defeasance and will be subject to United States
Federal income tax on the same amounts, in the same manner and at the same times
as would have been the case if such  defeasance or covenant  defeasance  had not
occurred.  The opinion of counsel,  in the case of  defeasance  under clause (a)
above,  must refer to and be based upon a ruling of the Internal Revenue Service
or a change in applicable  United States federal income tax law occurring  after
the date of the indenture. (Section 1404 of the indenture).


                                       37


      "Government Obligations" means securities which are

      o     direct obligations of the United States or

      o     obligations of a person controlled or supervised by and acting as an
            agency or instrumentality of the United States, the payment of which
            is unconditionally  guaranteed as a full faith and credit obligation
            by the United  States,  which are not callable or  redeemable at the
            option of the issuer of that obligation.

Government  Obligations  also include a depository  receipt  issued by a bank or
trust company as custodian with respect to any such  Government  Obligation or a
specific  payment of interest on or principal of any such Government  Obligation
held by such  custodian  for the account of the holder of a depository  receipt;
provided  that,  except as required by law, such  custodian is not authorized to
make any  deduction  from the amount  payable  to the holder of such  depository
receipt from the amount  received by the custodian in respect of the  Government
Obligation or the specific payment of interest on or principal of the Government
Obligation evidenced by such depository receipt. (Section 101 of the indenture).

      In the event Energy Holdings effects  covenant  defeasance with respect to
any debt  securities  and any  related  coupons  and those debt  securities  and
coupons are declared due and payable  because of the  occurrence of any event of
default,  other than the events of default  described  in clauses  (4) or (8) of
Section 501 of the  indenture,  with  respect to any covenant to which there has
been defeasance,  the amount of Government Obligations and funds on deposit with
the trustee will be  sufficient to pay amounts due on such debt  securities  and
coupons at the time of their stated  maturity but may not be  sufficient  to pay
amounts due on such debt securities and coupons at the time of the  acceleration
resulting from such event of default. In such case, Energy Holdings would remain
liable to make payment of such amounts due at the time of acceleration. (Section
501 of the indenture).

      If the  trustee  or any  paying  agent is  unable  to apply  any  money in
accordance with the indenture by reason of any order or judgment of any court or
governmental  authority  enjoining,  restraining or otherwise  prohibiting  such
application, then Energy Holdings' obligations under the indenture and such debt
securities and any related  coupons shall be revived and reinstated as though no
deposit had occurred pursuant to the indenture,  until such time as such trustee
or paying  agent is  permitted  to apply all such money in  accordance  with the
indenture.  However,  if Energy  Holdings  makes any payment of principal of, or
premium,  if any, or interest,  if any, on any such debt security or any related
coupon following the reinstatement of its obligations,  Energy Holdings shall be
subrogated to the rights of the holders of such debt  securities and any related
coupons to receive  such  payment  from the money held by such trustee or paying
agent.

Amendment, Supplement and Waiver

      Energy  Holdings and the trustee may modify and amend the  indenture  with
the consent of the holders of a majority in principal  amount of all outstanding
debt  securities that are affected by the  modification  or amendment;  provided
that no modification or amendment may, without the consent of the holder of each
outstanding debt security affected by the modification or amendment, among other
things:

      o     change the stated maturity date of the principal of, or premium,  if
            any, on, or any  installment of principal of or interest on any debt
            security;

      o     reduce the principal amount of, or the rate or amount of interest in
            respect of, or any premium  payable upon the redemption of, any debt
            security;

      o     change the manner of calculating the rate of interest;

      o     change any obligation of Energy  Holdings to pay additional  amounts
            in respect of any debt security;

      o     reduce the portion of the principal of a debt  security  issued with
            the original  issue  discount or an indexed debt security that would
            be  due  and  payable  upon a  declaration  of  acceleration  of the
            maturity of the debt security or provable in bankruptcy;


                                       38


      o     adversely  affect any right of repayment at the option of the holder
            of any such debt security;

      o     change  the place of  payment  of  principal  of, or any  premium or
            interest on, the debt security;

      o     impair  the  right  to  institute  suit for the  enforcement  of any
            payment on or after the stated maturity date of the debt security or
            on or  after  any  redemption  date or  repayment  date for the debt
            security;

      o     adversely affect any right to convert or exchange any debt security;

      o     reduce the percentage in principal  amount of such  outstanding debt
            securities,  the  consent of whose  holders is  required to amend or
            waive  compliance  with certain  provisions  of the  indenture or to
            waive certain defaults under the indenture;

      o     reduce the requirements for voting or quorum described below; or

      o     modify any of the preceding  requirements  or any of the  provisions
            relating  to  waiving  past  defaults  or  compliance  with  certain
            restrictive provisions, except to increase the percentage of holders
            required  to  effect   waiver  or  to  provide  that  certain  other
            provisions of the indenture cannot be modified or waived without the
            consent  of  the  holder  of  each  debt  security  affected  by the
            modification or waiver. (Section 902 of the indenture).

      Energy Holdings and the trustee may modify and amend the indenture without
the consent of any holder, for any of the following purposes:

      o     to evidence the succession of another person to Energy  Holdings and
            the assumption by any successor of the covenants of Energy  Holdings
            under the indenture and the debt securities;

      o     to add to the  covenants  of Energy  Holdings for the benefit of the
            holders of all or any  series of debt  securities  issued  under the
            indenture,  including  the  notes,  and any  related  coupons  or to
            surrender any right or power  conferred upon Energy  Holdings by the
            indenture;

      o     to add events of default  for the  benefit of the  holders of all or
            any series of debt securities, including the notes, issued under the
            indenture;

      o     to add to or change any  provisions  of the  indenture to facilitate
            the  issuance  of, or to  liberalize  the terms of, debt  securities
            issued in bearer  form or to permit or  facilitate  the  issuance of
            debt  securities  in  uncertificated  form,  provided  that any such
            actions do not adversely  affect the interests of the holders of the
            debt securities issued under the indenture or any related coupons in
            any material respect;

      o     to change or eliminate  any  provisions of the  indenture,  provided
            that any change or elimination of this nature will become  effective
            only when  there are no debt  securities  outstanding  of any series
            created prior to the change or  elimination  of the provision  which
            are entitled to the benefit of the provisions;

      o     to  secure  the debt  securities,  including  the  notes,  under the
            indenture  pursuant  to the  requirements  of  Section  1005  of the
            indenture, or otherwise;

      o     to establish the form or terms of debt  securities of any series and
            any related coupons;

      o     to evidence  and  provide for the  acceptance  of  appointment  by a
            successor  trustee or facilitate  the  administration  of the trusts
            under the indenture by more than one trustee;

      o     to cure any  ambiguity,  defect or  inconsistency  in the indenture,
            provided  such action does not  adversely  affect the  interests  of
            holders of debt securities of a series,  including the notes, issued
            under the indenture or any related coupons in any material way; or

      o     to supplement  any of the  provisions of the indenture to the extent
            necessary to permit or  facilitate  defeasance  and discharge of any
            series of debt securities issued under the indenture,  including the
            notes,  provided  that the  action  does not  adversely  affect  the
            interests  of the  holders of the debt  securities  of that  series,
            including  the notes,  and any related  coupons in any material way.
            (Section 901 of the indenture).


                                       39


      In determining  whether the holders of the requisite  principal  amount of
outstanding  debt  securities  have given any  request,  demand,  authorization,
direction,  notice, consent or waiver under the indenture or whether a quorum is
present at a meeting of holders of debt securities thereunder,

      o     the principal  amount of a debt security  issued with original issue
            discount that will be deemed to be outstanding will be the amount of
            the  principal  thereof that would be due and payable as of the date
            of such  determination upon acceleration of the maturity of the debt
            security,

      o     the principal amount of an indexed debt security that may be counted
            in making the  determination  or calculation and that will be deemed
            outstanding  will be  equal  to the  principal  face  amount  of the
            indexed  debt  security  at  original  issuance,   unless  otherwise
            provided pursuant to Section 301 of the indenture, and

      o     Debt  securities  owned by Energy Holdings or any other obligor upon
            the debt  securities or any affiliate of Energy  Holdings or of such
            other obligor shall be disregarded. (Section 101 of the indenture).

      The indenture contains provisions for convening meetings of the holders of
debt  securities  of a series if debt  securities of that series are issuable in
bearer form. (Section 1501 of the indenture) A meeting may be called at any time
by the trustee,  and also, upon request, by Energy Holdings or the holders of at
least 10% in principal amount of the outstanding debt securities of that series,
in any such case upon notice given as provided in the  indenture.  (Section 1502
of the  indenture)  Except for any  consent  that must be given by the holder of
each debt security,  as described above,  any resolution  presented at a meeting
(or an adjourned  meeting duly  reconvened)  at which a quorum is present may be
adopted by the affirmative vote of the holders of a majority in principal amount
of  outstanding  debt  securities of that series;  provided,  however,  that any
resolution  with  respect  to any  request,  demand,  authorization,  direction,
notice,  consent, waiver or other action that may be made, given or taken by the
holders of a specified  percentage  which is less than a majority  in  principal
amount of  outstanding  debt  securities of a series may be adopted at a meeting
(or an adjourned  meeting duly  reconvened)  at which a quorum is present by the
affirmative vote of the holders of such specified percentage in principal amount
of the  outstanding  debt  securities of that series.  Any resolution  passed or
decision  taken at any  meeting of holders of debt  securities  of a series duly
held in  accordance  with the  indenture  will be binding on all holders of debt
securities  of that  series and any related  coupons.  The quorum at any meeting
called to adopt a resolution  will be persons holding or representing a majority
in principal  amount of the outstanding  debt securities of a series;  provided,
however,  that,  if any  action is to be taken at a meeting  with  respect  to a
consent or waiver which may be given by the holders of not less than a specified
percentage in principal  amount of the outstanding  debt securities of a series,
the persons holding or representing the specified percentage in principal amount
of the  outstanding  debt  securities  of that series will  constitute a quorum.
(Section 1504 of the indenture).

      Regardless of the foregoing provisions,  if any action is to be taken at a
meeting of holders of debt  securities of a series,  including  the notes,  with
respect to any  request,  demand,  authorization,  direction,  notice,  consent,
waiver or other action that the indenture  expressly provides may be made, given
or taken by the holders of a specified  percentage  in  principal  amount of all
outstanding  debt  securities  affected  by the action or of the holders of that
series and one or more additional series:

      o     there shall be no minimum quorum requirement for that meeting and

      o     the  principal  amount of the  outstanding  debt  securities  of the
            series  that  vote  in  favor  of  request,  demand,  authorization,
            direction,  notice,  consent,  waiver or other  action will be taken
            into  account  in   determining   whether  such   request,   demand,
            authorization,  direction,  notice,  consent, waiver or other action
            has been made, given or taken under the indenture.  (Section 1504 of
            the indenture).

Additional Information

      Anyone who receives  this  prospectus  may obtain a copy of the  indenture
without charge by writing to PSEG Energy Holdings L.L.C. at 80 Park Plaza, T-22,
Newark, NJ 07102, Attention: Treasurer.


                                       40


Reports

      Following the  consummation  of the exchange offer, to the extent required
by the SEC,  Energy  Holdings  will  file a copy of all of the  information  and
reports  referred  to in  clauses  (1) and (2)  below  with  the SEC for  public
availability   within  the  time  periods  specified  in  the  SEC's  rules  and
regulations  (unless  the SEC will  not  accept  such a  filing)  and make  such
information available to holders of the notes upon request:

      (1)   all  quarterly  and  annual  financial  information  required  to be
            contained in a filing with the SEC on Forms 10-Q and 10-K and,  with
            respect  to the  annual  information  only,  a report on the  annual
            financial  statements  certified  by  Energy  Holdings'  independent
            auditors; and

      (2)   all information of the type contained in current reports required to
            be filed with the SEC on Form 8-K.

      The indenture  requires Energy Holdings to file the documents  referred to
in clauses  (1) and (2) above with the  trustee  within 15 days of the filing of
those  documents  with the SEC.  So long as any  notes are  outstanding,  Energy
Holdings  will  furnish to the  holders of notes the  documents  referred  to in
clauses (1) and (2) above in the manner and to the extent  required by the Trust
Indenture Act within 30 days of the filing of those documents with the SEC.

      In addition,  Energy Holdings has agreed that, for so long as any original
notes  remain  outstanding,  it will  furnish  upon  request  to  holders of the
original  notes  and  prospective  purchasers  the  information  required  to be
delivered pursuant to Rule 144A(d) (4) under the Securities Act.

Book-Entry, Delivery and Form

      The exchange  notes  initially will be represented by one or more notes in
registered, global form without interest coupons (collectively, global notes).

      Except as set forth below,  the global notes may be transferred,  in whole
and not in part,  only to another nominee of DTC or to a successor of DTC or its
nominee. Beneficial interests in the global notes may not be exchanged for notes
in certificated  form except in the limited  circumstances  described below. See
"-- Exchange of Book-Entry Notes for Certificated Notes".  Except in the limited
circumstances  described  below,  owners of  beneficial  interests in the global
notes will not be entitled to receive  physical  delivery of certificated  notes
(as defined below).

      Initially,  the trustee will act as paying agent and registrar.  The notes
may be presented for registration of transfer and exchange at the offices of the
registrar.

Depository Procedures

      The following  description  of the  operations  and  procedures of DTC are
provided solely as a matter of convenience.  These operations and procedures are
solely within the control of the respective  settlement  systems and are subject
to changes by them from time to time.  Energy  Holdings takes no  responsibility
for these operations and procedures and urges investors to contact the system or
their participants directly to discuss these matters.

      DTC has  advised  Energy  Holdings  that  DTC is a  limited-purpose  trust
company  created  to  hold  securities  for  its   participating   organizations
(collectively,  participants)  and to facilitate the clearance and settlement of
transactions  in  those  securities  between   participants  through  electronic
book-entry  changes in accounts of its  participants.  The participants  include
securities brokers and dealers (including the initial purchasers of the original
notes),  banks,  trust  companies,   clearing  corporations  and  certain  other
organizations.  Access to DTC's system is also  available to other entities such
as banks, brokers,  dealers and trust companies that clear through or maintain a
custodial  relationship  with  a  participant,  either  directly  or  indirectly
(collectively,  indirect  participants).  Persons who are not  participants  may
beneficially  own  securities  held by or on  behalf  of DTC  only  through  the
participants  or the indirect  participants.  The  ownership  interests  in, and
transfers of ownership  interests  in, each security held by or on behalf of DTC
are recorded on the records of the participants and indirect participants.


                                       41


      DTC  has  also  advised  Energy  Holdings  that,  pursuant  to  procedures
established  by it, (i) upon  deposit of the global  notes,  DTC will credit the
accounts of  participants  designated by the Initial  Purchasers of the original
notes  with  portions  of the  principal  amount  of the  global  notes and (ii)
ownership  of such  interests  in the  global  notes  will be shown on,  and the
transfer of ownership thereof will be effected only through,  records maintained
by DTC  (with  respect  to the  participants)  or by the  participants  and  the
indirect  participants  (with respect to other owners of beneficial  interest in
the global notes).

      Investors in the global notes may hold their  interests  therein  directly
through DTC, if they are  participants  in such system,  or  indirectly  through
organizations  which are participants in such system.  All interests in a global
note may be subject to the procedures and  requirements  of DTC. Those interests
held  through  Euroclear  or Cedel may also be  subject  to the  procedures  and
requirements  of such  systems.  The laws of some states  require  that  certain
persons take physical  delivery in definitive  form of securities that they own.
Consequently,  the ability to transfer beneficial  interests in a global note to
such persons will be limited to that extent.  Because DTC can act only on behalf
of  participants,  which in turn act on  behalf  of  indirect  participants  and
certain banks, the ability of a person having  beneficial  interests in a global
note to pledge such interests to persons or entities that do not  participate in
the DTC system,  or otherwise take actions in respect of such interests,  may be
affected by the lack of a physical certificate evidencing such interests.

      Except as described below, owners of interest in the global notes will not
have notes  registered  in their names,  will not receive  physical  delivery of
notes in certificated  form and will not be considered the registered  owners or
"holders" thereof under the indenture for any purpose.

      Payments in respect of the principal of, premium,  if any, and interest on
a global note  registered  in the name of DTC or its nominee  will be payable to
DTC in its  capacity as the  registered  holder under the  Indenture.  Under the
terms of the indenture,  Energy  Holdings and the trustee will treat the persons
in whose names the notes,  including  the global  notes,  are  registered as the
owners  thereof for the purpose of receiving  such  payments and for any and all
other purposes whatsoever.  Consequently,  neither Energy Holdings,  the trustee
nor  any  agent  of  Energy  Holdings  or the  trustee  has  or  will  have  any
responsibility or liability for

      o     any  aspect  of  DTC's  records  or any  participant's  or  indirect
            participant's  records  relating to or  payments  made on account of
            beneficial   ownership   interest  in  the  global  notes,   or  for
            maintaining,  supervising  or reviewing  any of DTC's records or any
            participant's  or  indirect  participant's  records  relating to the
            beneficial ownership interests in the global notes or

      o     any other matter relating to the actions and practices of DTC or any
            of its participants or indirect participants.

      DTC has advised Energy Holdings that its current practice, upon receipt of
any payment in respect of securities such as the notes (including  principal and
interest),  is to credit the  accounts  of the  relevant  participants  with the
payment on the  payment  date,  in  amounts  proportionate  to their  respective
holdings in the principal amount of beneficial interest in the relevant security
as shown on the  records  of DTC  unless  DTC has  reason to believe it will not
receive  payment on such  payment  date.  Payments by the  participants  and the
indirect  participants  to the  beneficial  owners of notes will be  governed by
standing  instructions and customary practices and will be the responsibility of
the participants or the indirect participants and will not be the responsibility
of DTC, the trustee or Energy Holdings.  Neither Energy Holdings nor the trustee
will be liable for any delay by DTC or any of its  participants  in  identifying
the  beneficial  owners of the notes,  and Energy  Holdings  and the Trustee may
conclusively  rely on and will be protected in relying on instructions  from DTC
or its nominee for all purposes.

      Interest in the global notes are expected to be eligible to trade in DTC's
same-day funds  settlement  system and secondary market trading activity in such
interests will, therefore, settle in immediately available funds, subject in all
cases to the rules and procedures of DTC and its participants.

      DTC has advised Energy Holdings that it will take any action  permitted to
be taken by a holder of notes only at the direction of one or more  participants
to whose  account DTC has credited the interests in the global notes and only in
respect of such  portion of the  aggregate  principal  amount of the notes


                                       42


as to which such  participant or participants  has or have given such direction.
However, if there is an event of default under the notes, DTC reserves the right
to exchange the global notes for legended  notes in  certificated  form,  and to
distribute such notes to its participants.

Exchange of Book-Entry Notes for Certificated Notes

If

      o     DTC is at any time  unwilling,  unable or  ineligible to continue as
            depository  and a successor  depository  is not  appointed by Energy
            Holdings within 90 days following notice to Energy Holdings,

      o     DTC determines, in its sole discretion, not to have any of the notes
            represented by one or more global notes, or

      o     an  event  of  default  under  the  indenture  has  occurred  and is
            continuing,

then  Energy  Holdings  will  issue  individual  notes in  certificated  form in
exchange for the relevant  global  notes.  In any such  instance,  an owner of a
beneficial  interest in a global  note will be entitled to physical  delivery of
individual notes in certificated form of like tenor and rank, equal in principal
amount to such beneficial  interest and to have such notes in certificated  form
registered in its name. In all cases,  notes in  certificated  form delivered in
exchange for any global note or beneficial  interests therein will be registered
in the  names,  and issued in any  approved  denominations,  requested  by or on
behalf of the depositary (in accordance with its customary procedures).

                        FEDERAL INCOME TAX CONSIDERATIONS

General

      The following is a summary of the material  United States  federal  income
tax consequences resulting from the exchange offer and from the ownership of the
exchange notes. It deals only with exchange notes held as capital assets and not
with  special  classes  of  noteholders,   such  as  dealers  in  securities  or
currencies, life insurance companies, tax exempt entities, and persons that hold
an exchange note in connection with an arrangement  that completely or partially
hedges the exchange note. The discussion is based upon the Internal Revenue Code
of 1986, as amended, and regulations,  rulings and judicial decisions thereunder
as of the date hereof. Such authorities may be repealed,  revoked or modified so
as to produce  federal income tax  consequences  different from those  discussed
below. The information  contained in this section has been passed upon for us by
James T. Foran, Esquire,  Associate General Counsel of PSEG. We have received an
opinion of counsel from Mr. Foran  regarding  the  material  federal  income tax
consequences of the exchange offer.

      Noteholders  tendering  their original notes or prospective  purchasers of
exchange  notes  should  consult  their own tax advisors  concerning  the United
States  federal  income  tax and any  state or local  income  or  franchise  tax
consequences in their particular  situations and any consequences under the laws
of any other taxing jurisdiction.

Consequences of Tendering Original Notes

      The  exchange of original  notes for the  exchange  notes  pursuant to the
exchange  offer will not be treated as an "exchange"  for United States  federal
income tax purposes  because the exchange notes will not be considered to differ
materially in kind or extent from the original notes. Rather, the exchange notes
received by a noteholder will be treated as a continuation of the original notes
in the hands of such  noteholder.  As a result,  there will be no United  States
federal income tax consequences to noteholders exchanging the original notes for
the exchange notes pursuant to the exchange offer.  The noteholder must continue
to include  stated  interest in income as if the exchange had not occurred.  The
adjusted basis and holding period of the exchange notes for any noteholder  will
be the same as the  adjusted  basis and holding  period of the  original  notes.
Similarly,  there would be no United States federal income tax consequences to a
holder of original notes that does not participate in the exchange offer.


                                       43


United States Holders

      For purposes of this discussion, a "United States Holder" means:

      (1)   a citizen or resident of the United States;

      (2)   a partnership,  corporation or other entity treated as a corporation
            or  partnership  for United  States  federal  income  tax  purposes,
            created or organized in or under the law of the United  States or of
            any State of the United States including the District of Columbia;

      (3)   an estate the income of which is  subject to United  States  federal
            income tax regardless of its source;

      (4)   a trust, if either:

            (a)   a court within the United  States is able to exercise  primary
                  supervision over the  administration  of the trust, and one or
                  more United  States  persons have the authority to control all
                  substantial decisions of the trust; or

            (b)   the trust was in  existence  on August 20, 1996 and elected to
                  be treated as a United States person at all times thereafter;

      (5)   any other person that is subject to United States federal income tax
            on interest  income  derived  from a note as a result of such income
            being  effectively  connected  with the  conduct by such person of a
            trade or business within the United States; or

      (6)   certain  former  citizens of the United States whose income and gain
            on the exchange notes will be subject to U.S. income tax.

      Payments of Interest

      Interest on an exchange  note will be taxable to a United States Holder as
ordinary interest income at the time it is received or accrued, depending on the
noteholder's method of accounting for tax purposes.

      Disposition of an Exchange Note

      Upon the sale, exchange or retirement of an exchange note, a United States
Holder  generally  will  recognize  taxable gain or loss equal to the difference
between the amount  realized on the sale,  exchange  or  retirement  (other than
amounts  representing  accrued  and  unpaid  interest,  which will be treated as
ordinary  income) and such holder's  adjusted basis in the exchange  note.  Such
gain or loss  generally  will be long-term  capital gain or loss if the holder's
holding  period  in the  exchange  note  was  more  than one year at the time of
disposition.

      Backup Withholding and Information Reporting

      In general,  information reporting requirements will apply with respect to
non-corporate  United States Holders to payments of principal and interest on an
exchange note and the proceeds of the sale of an exchange note before  maturity.
A "backup  withholding" tax at the applicable  statutory rate will apply to such
payments  if the United  States  Holder  fails to provide an  accurate  taxpayer
identification  number or to report all  interest and  dividends  required to be
shown on its  federal  income tax  returns  or  otherwise  fails to comply  with
applicable requirements of the backup withholding rules.

Payments to United States Aliens

      As used herein,  a "United  States Alien" is a person or entity that,  for
United States  federal  income tax  purposes,  is not a United States Holder (as
defined above).

      Under current United States federal income and estate tax law:

      (1)   payments of principal  and interest on an exchange note by us or any
            paying agent to a noteholder  that is a United States Alien will not
            be subject to  withholding  of United  States  federal  income  tax,
            provided that the noteholder:

            (a)   does not  actually  or  constructively  own 10% or more of the
                  combined voting power of our stock;

            (b)   is not a controlled foreign  corporation related to us through
                  stock ownership;


                                       44


            (c)   is  not  a  bank  receiving   interest  described  in  Section
                  881(c)(3)(A) of the Internal Revenue Code; and

            (d)   provides a statement, under penalties of perjury (such as Form
                  W-8BEN),  to us that the holder is a United  States  Alien and
                  provides its name and address;

      (2)   a  noteholder  that is a United  States Alien will not be subject to
            United  States  federal  income  tax on gain  realized  on the sale,
            exchange or redemption of such note, unless:

            (a)   the gain is effectively  connected with the conduct of a trade
                  or  business  within  the United  States by the United  States
                  Alien; or

            (b)   in the  case of a United  States  Alien  who is a  nonresident
                  alien  individual  and  holds the  exchange  note as a capital
                  asset,  such holder is present in the United States for 183 or
                  more days in the taxable year and certain  other  requirements
                  are met; and

      (3)   an exchange note will not be subject to United States federal estate
            tax as a result of the death of a noteholder who is not a citizen or
            resident of the United States at the time of death, provided that:

            (a)   such  noteholder  did not at the  time of  death  actually  or
                  constructively own 10% or more of the combined voting power of
                  all classes of our stock; and,

            (b)   at the time of such noteholder's  death,  payments of interest
                  on  such  exchange  note  would  not  have  been   effectively
                  connected  with the conduct by such  noteholder  of a trade or
                  business in the United States.

      United States  information  reporting  requirements and backup withholding
tax will not apply to  payments  on an  exchange  note made  outside  the United
States  by us or  any  paying  agent  (acting  in its  capacity  as  such)  to a
noteholder that is a United States Alien provided that a statement  described in
(1)(d)  above has been  received  and neither we nor our paying agent has actual
knowledge that the payee is not a United States Alien.

      Information  reporting  requirements  and backup  withholding tax will not
apply to any payment of the  proceeds of the sale of an exchange  note  effected
outside  the  United  States by a foreign  office of a "broker"  (as  defined in
applicable Treasury regulations), provided that such broker:

      (1)   is a United States Alien;

      (2)   derives less than 50% of its gross  income for certain  periods from
            the conduct of a trade or business in the United States; and

      (3)   is not a controlled  foreign  corporation as to the United States (a
            person  described  in  (1),  (2)  and (3)  above  being  hereinafter
            referred  to as a  "foreign  controlled  person").  Payment  of  the
            proceeds of the sale of an exchange note effected outside the United
            States  by a  foreign  office  of any  broker  that is not a foreign
            controlled person will not be subject to backup withholding tax, but
            will be subject to information  reporting  requirements  unless such
            broker has  documentary  evidence in its records that the beneficial
            owner is a United States Alien and certain other conditions are met,
            or the beneficial owner otherwise establishes an exemption.

                              PLAN OF DISTRIBUTION

      We are making the exchange  offer in reliance on the position of the staff
of the  Division  of  Corporation  Finance  of the  SEC as  defined  in  certain
interpretive letters issued to third parties in other transactions.

      Each  broker-dealer  that  receives  exchange  notes  for its own  account
pursuant  to the  exchange  offer  must  acknowledge  that  it  will  deliver  a
prospectus meeting the requirements of the Securities Act in connection with any
resale  of  such  exchange  notes.  This  prospectus,  as it may be  amended  or
supplemented  from time to time,  may be used by a  broker-dealer  in connection
with resales of exchange  notes  received in exchange  for original  notes where
such  original  notes were acquired as a result of  market-making  activities or
other trading  activities.  We have agreed that,  for a period not to exceed 180
days after the exchange offer has been completed,  we will make this prospectus,
as


                                       45


amended or supplemented, available to any broker-dealer that reasonably requests
such document for use in  connection  with any such resale.  Broker  dealers who
acquired   original  notes  directly  from  us  may  not  rely  on  the  staff's
interpretations  and must comply with the registration  and prospectus  delivery
requirements of the Securities Act,  including being named as a selling security
holder, in order to resell the original notes or the exchange notes.

      We will not  receive  any  proceeds  from any  sale of  exchange  notes by
broker-dealers.  Exchange notes received by broker-dealers for their own account
pursuant  to the  exchange  offer  may be sold  from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the writing of options on the exchange notes or a combination of such methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated  prices. Any such resale may be made
directly  to  purchasers  or to or through  brokers or dealers  who may  receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer   and/or  the   purchasers  of  any  such  exchange   notes.   Any
broker-dealer  that resells  exchange notes that were received by it for its own
account   pursuant  to  the  exchange  offer  and  any  broker  or  dealer  that
participates  in a  distribution  of such exchange  notes may be deemed to be an
"underwriter"  within the  meaning of the  Securities  Act and any profit on any
such resale of exchange notes and any commissions or concessions received by any
such persons may be deemed to be underwriting  compensation under the Securities
Act. The letter of transmittal states that by acknowledging that it will deliver
and by delivering a prospectus, a broker-dealer will not be deemed to admit that
it is an "underwriter" within the meaning of the Securities Act.

      For a period of 180 days after the exchange offer has been  completed,  we
will promptly send  additional  copies of this  prospectus  and any amendment or
supplement to this prospectus to any  broker-dealer  that requests such document
in the letter of transmittal. We have agreed to pay certain expenses incident to
the exchange  offer,  other than  commission  or  concessions  of any brokers or
dealers,  and will  indemnify the holders of the exchange  notes  (including any
broker-dealers)  against certain  liabilities,  including  liabilities under the
Securities Act.

      By acceptance of this exchange  offer,  each  broker-dealer  that receives
exchange  notes for its own account  pursuant to the exchange offer agrees that,
upon receipt of notice from Energy  Holdings of the happening of any event which
makes any statement in the prospectus untrue in any material respect or requires
the making of any  changes  in the  prospectus  in order to make the  statements
therein  not  misleading  (which  notice we agree to  deliver  promptly  to such
broker-dealer),  such  broker-dealer will suspend use of the prospectus until we
have amended or  supplemented  the  prospectus to correct such  misstatement  or
omission and have furnished copies of the amended or supplemental  prospectus to
such broker-dealer.

                                 LEGAL OPINIONS

      The validity of the notes will be passed upon for Energy Holdings by James
T.  Foran,  Esquire,  Associate  General  Counsel of PSEG or R.  Edwin  Selover,
Esquire,  Senior Vice  President and General  Counsel of PSEG.  The  information
contained in Federal Income Tax  Considerations  has been passed upon for Energy
Holdings by Mr. Foran.

                                     EXPERTS

      The  consolidated   financial  statements  and  the  related  consolidated
financial statement schedules  incorporated in this prospectus by reference from
our Annual  Report on Form 10-K for the year ended  December 31, 2001 as updated
by our Current Report on Form 8-K dated  September 27, 2002 have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their report, which is
incorporated  herein by reference and have been so incorporated  and included in
reliance upon the report of such firm given under their  authority as experts in
accounting and auditing.


                                       46


================================================================================

                                  $135,000,000

                                    ---------------
                             [LOGO] PSEG
                                    Energy Holdings
                                    ---------------

                                Offer to Exchange

                          8.625% Senior Notes due 2008
               Which have been registered under the Securities Act

                           For Any and All Outstanding
                          8.625% Senior Notes due 2008
                        Which have not been so registered

================================================================================



                                     Part II
                     Information not required in Prospectus

Item 20. Indemnification of Managers and Officers

      Section 19 of Energy Holdings Limited Liability Company Agreement provides
as follows:

Exculpation and Indemnification.

      a.    No Member, Officer, Manager, employee or agent of the Company and no
            employee,   representative,   agent  or   Affiliate  of  the  Member
            (collectively, the "Covered Persons") shall be liable to the Company
            or any other  Person who has an  interest  in or claim  against  the
            Company for any loss,  damage or claim incurred by reason of any act
            or  omission  performed  or omitted by such  Covered  Person in good
            faith on behalf of the Company and in a manner  reasonably  believed
            to be within the scope of the  authority  conferred  on such Covered
            Person by this  Agreement,  except  that a Covered  Person  shall be
            liable for any such loss, damage or claim incurred by reason of such
            Covered Person's willful misconduct.

      b.    To the fullest extent  permitted by applicable law, a Covered Person
            shall be entitled to indemnification  from the Company for any loss,
            damage or claim incurred by such Covered Person by reason of any act
            or  omission  performed  or omitted by such  Covered  Person in good
            faith on behalf of the Company and in a manner  reasonably  believed
            to be within the scope of the  authority  conferred  on such Covered
            Person by this  Agreement,  except that no Covered  Person  shall be
            entitled to be indemnified  in respect of any loss,  damage or claim
            incurred by such Covered  Person by reason of such Covered  Person's
            willful misconduct with respect to such acts or omissions; provided,
            however,  that any indemnity under this Section 19 shall be provided
            out of and to the extent of Company assets only, and no Member shall
            have personal liability on account thereof.

      c.    To  the  fullest  extent  permitted  by  applicable  law,   expenses
            (including  legal fees) incurred by a Covered  Person  defending any
            claim, demand,  action, suit or proceeding shall, from time to time,
            be advanced by the Company  prior to the final  disposition  of such
            claim,  demand,  action,  suit or  proceeding  upon  receipt  by the
            Company of an  undertaking  by or on behalf of the Covered Person to
            repay such amount if it shall be determined  that the Covered Person
            is not entitled to be indemnified as authorized in this Section 19.

      d.    A Covered  Person shall be fully  protected in relying in good faith
            upon the records of the Company and upon such information, opinions,
            reports or  statements  presented to the Company by any Person as to
            matters the Covered Person reasonably believes are within such other
            Person's professional or expert competence and who has been selected
            with  reasonable  care by or on  behalf  of the  Company,  including
            information,  opinions,  reports or  statements  as to the value and
            amount of the assets,  liabilities,  or any other facts pertinent to
            the existence and amount of assets from which  distributions  to the
            Member might properly be paid.

      e.    To the extent that, at law or in equity, a Covered Person has duties
            (including fiduciary duties) and liabilities relating thereto to the
            Company or to any other  Covered  Person,  a Covered  Person  acting
            under this  Agreement  shall not be liable to the  Company or to any
            other Covered  Person for its good faith  reliance on the provisions
            of this  Agreement or any approval or  authorization  granted by the
            Company  or  any  other  Covered  Person.  The  provisions  of  this
            Agreement,   to  the  extent  that  they  restrict  the  duties  and
            liabilities  of a Covered  Person  otherwise  existing  at law or in
            equity,  are agreed by the Member to replace  such other  duties and
            liabilities of such Covered Person.

      f.    The Company may purchase and maintain  insurance,  to the extent and
            in such amounts as the Treasurer, in his sole discretion, shall deem
            reasonable,  on behalf of Covered  Persons and such other persons or
            entities as the  Treasurer  shall  determine,  against any liability
            that may be asserted against or expenses that may be incurred by any
            such  person or  entity in  connection  with the  activities  of the
            Company or such indemnities, regardless of whether the


                                      II-1


            Company  would  have the power to  indemnify  such  person or entity
            against such liability under the provisions of this  Agreement.  The
            Company may enter into indemnity  contracts with Covered Persons and
            such other  persons or  entities as the Board  shall  determine  and
            adopt written procedures pursuant to which arrangements are made for
            the  advancement  of expenses and the funding of  obligations  under
            Section  18(c)  and  containing  such  other  procedures   regarding
            indemnification as are appropriate.

      g.    The  foregoing  provisions  of this  Section  19 shall  survive  any
            termination of this Agreement.

Item 21. Exhibits and Financial Statement Schedules

Exhibit Index

Exhibit
Number                        Description
- -------                       -----------
 3.1   --   Certificate of Formation.*
 3.2   --   Limited Liability Company Agreement.*
 4.1   --   Indenture dated as of October 8, 1999 between Energy Holdings and
            Wachovia Bank, National Association (formerly known as First Union
            National Bank).**
 4.2   --   First Supplemental Indenture dated as of September 30, 2002.*
 4.3   --   Exchange and Registration Rights Agreement dated June 7, 2002.
            between Energy Holdings and the purchasers named in Schedule I of
            the purchase agreement.
 4.4   --   Form of Exchange Note.
 5     --   Opinion of James T. Foran, Esquire.
 8     --   Opinion of James T. Foran, Esquire regarding tax matters.
 12    --   Statement regarding computation of ratios of earnings.
 21    --   Subsidiaries of the Registrant.
 23.1  --   Consent of James T. Foran, Esquire (contained in Exhibits 5 and 8).
 23.2  --   Independent Auditors' Consent.
 24    --   Power of Attorney.
 25    --   Statement of Eligibility of Trustee on Form T-1.
 99.1  --   Form of Letter of Transmittal.
 99.2  --   Form of Notice of Guaranteed Delivery.

- ----------

*     Incorporated by reference from Form 8-K dated October 1, 2002 (Exhibits 3,
      3.2, and 4)

**    Incorporated by reference to Registration Statement No. 333-95697 (Exhibit
      4.1)

Item 22. Undertakings

      Insofar as  indemnification  for liabilities  arising under the Securities
Act may be  permitted  to  managers,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore  unenforceable.  In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
manager,  officer or controlling  person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

      The undersigned  registrant  hereby  undertakes to file an application for
the  purpose  of  determining  the  eligibility  of the  trustee  to  act  under
subsection (a) of Section 310 of the Trust  Indenture Act in accordance with the
rules and regulations  prescribed by the Commission  under Section  305(b)(2) of
the Act.

      The undersigned registrant hereby undertakes (a):

      1.    To file,  during any period in which offers or sales are being made,
            a post-effective amendment to this registration statement:


                                      II-2


            (i)   To include any prospectus  required by Section 10(a)(3) of the
                  Securities Act.

            (ii)  To reflect in the prospectus any facts or events arising after
                  the effective date of the registration  statement (or the most
                  recent post-effective  amendment thereof) which,  individually
                  or in the  aggregate,  represent a  fundamental  change in the
                  information set forth in the registration statement.

            (iii) To include any material  information  with respect to the plan
                  of distribution  not previously  disclosed in the registration
                  statement or any material  change in such  information  in the
                  registration statement; provided, however, that the registrant
                  need  not  file a  post-effective  amendment  to  include  the
                  information required to be included by subsection (a)(1)(i) or
                  (a)(l)(ii)  if  such  information  is  contained  in  periodic
                  reports  filed by the  registrant  pursuant  to  Section 13 or
                  Section  15(d)  of  the  Securities   Exchange  Act  that  are
                  incorporated by reference in the registration statement.

      2.    That,  for the  purpose  of  determining  any  liability  under  the
            Securities Act, each such  post-effective  amendment shall be deemed
            to  be a new  registration  statement  relating  to  the  securities
            offered  therein,  and the offering of such  securities at that time
            shall be deemed to be the initial bona fide offering thereof.

      3.    To remove from  registration by means of a post-effective  amendment
            any of the securities  being  registered  which remain unsold at the
            termination of the offering.

      The  undersigned  registrant  hereby  undertakes  that,  for  purposes  of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Securities  Exchange Act that is incorporated by reference in this  registration
statement  shall be deemed to be a new  registration  statement  relating to the
securities  offered  thereby,  and the offering of such  securities at that time
shall be deemed to be the initial bona fide offering thereof.


                                      II-3


                                   SIGNATURES

      Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  the
registrant,  PSEG  Energy  Holdings  L.L.C.,  certifies  that it has  reasonable
grounds to believe it meets all of the  requirements  for filing on Form S-4 and
has duly caused this  Registration  Statement  to be signed on its behalf by the
undersigned,  thereunto  duly  authorized,  in the City of Newark,  State of New
Jersey, on this 11th day of October of 2002.

                                       PSEG ENERGY HOLDINGS L.L.C.

                                       By:      /s/ ROBERT J. DOUGHERTY JR.
                                          --------------------------------------
                                                   Robert J. Dougherty, Jr.
                                           President and Chief Operating Officer

      Pursuant to the requirements of the Securities  Exchange Act of 1933, this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

         Signature               Title                                Date
         ---------               -----                                ----

   /s/ E. James Ferland          Chairman of the Board          October 11, 2002
- ----------------------------     and Chief Executive Officer
     E. James Ferland            (Principal Executive Officer)

   /s/ Thomas M. O'Flynn         Executive Vice President       October 11, 2002
- ----------------------------     and Chief Financial Officer
     Thomas M. O'Flynn           and Director (Principal
                                 Financial Officer)

   /s/ Derek M. DiRisio          Vice President and             October 11, 2002
- ----------------------------     Controller (Principal
     Derek M. DiRisio            Accounting Officer)

      This  Registration  Statement  has also been  signed by Derek M.  DiRisio,
Attorney-in-Fact, on behalf of the following Managers on October 11, 2002.

            Robert E. Busch
            Frank Cassidy
            Robert J. Dougherty, Jr.
            R. Edwin Selover

                                                 By:    /s/ DEREK M. DIRISIO
                                                     ---------------------------
                                                          Derek M. DiRisio
                                                          Attorney-in-Fact


                                      II-4


                                 Exhibit Index

Exhibit
Number                        Description
- -------                       -----------
 3.1   --   Certificate of Formation.*
 3.2   --   Limited Liability Company Agreement.*
 4.1   --   Indenture dated October 8, 1999 between Energy Holdings and Wachovia
            Bank, National  Association  (formerly known as First Union National
            Bank).**
 4.2   --   First Supplemental Indenture dated as of September 30, 2002.
 4.3   --   Exchange  and  Registration  Rights  Agreement  dated  June 7,  2002
            between Energy  Holdings and the  purchasers  named in Schedule I of
            the purchase agreement.
 4.4   --   Form of Exchange Note.
 5     --   Opinion of James T. Foran, Esquire.
 8     --   Opinion of James T. Foran, Esquire regarding tax matters.
 12    --   Statement regarding computation of ratios of earnings.
 21    --   Subsidiaries of the Registrant.
 23.1  --   Consent of James T. Foran, Esquire (contained in Exhibits 5 and 8).
 23.2  --   Independent Auditors' Consent.
 24    --   Power of Attorney.
 25    --   Statement of Eligibility of Trustee on Form T-1.
 99.1  --   Form of Letter of Transmittal.
 99.2  --   Form of Notice of Guaranteed Delivery.

- ----------
 *    Incorporated by reference from Form 8-K dated October 1, 2002

**    Incorporated by reference to Registration Statement No. 333-95697