UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

(Mark One)

/X/   Annual report pursuant to Section 13 or 15(d) of the Securities Exchange
      Act of 1934
              For the fiscal year ended___________________________

                                       OR

/X/   Transition report pursuant to section 13 or 15(d) of the Securities
      Exchange Act of 1934
        For the transition period from July 1, 2002 to December 31, 2002.

                         Commission file number 0-20852

                            ULTRALIFE BATTERIES, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                                                              16-1387013
- --------------------------------------------------------------------------------
(State or other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

2000 Technology Parkway, Newark, New York                                  14513
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code: (315) 332-7100

Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, par value $0.10 per share
                                (Title of class)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes_X__ No___

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

      Indicate by check mark whether the registrant is an accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes ___ No_X__

      On June 30,  2002,  the  aggregate  market  value of the  Common  Stock of
Ultralife  Batteries,   Inc.  held  by  non-affiliates  of  the  Registrant  was
approximately  $39,600,000 based upon the closing price for such Common Stock as
reported on the NASDAQ National Market System on June 30, 2002.

      As of February 28, 2003, the  Registrant  had 12,852,869  shares of Common
Stock outstanding, net of 727,250 treasury shares.

                       DOCUMENTS INCORPORATED BY REFERENCE

Part III Ultralife  Batteries,  Inc. Proxy Statement -- Certain  portions of the
Proxy Statement relating to the June 10, 2003 Annual Meeting of Stockholders are
specifically incorporated by reference in Part III, Items 10-13 herein.




                                TABLE OF CONTENTS

ITEM                                                                        PAGE

PART I    1   Business ....................................................    3

          2   Properties ..................................................   15

          3   Legal Proceedings ...........................................   15

          4   Submission of Matters to a Vote of Securities Holders .......   17

PART II   5   Market for Registrant's Common Equity and Related
              Shareholder Matters .........................................   18

          6   Selected Financial Data .....................................   20

          7   Management's Discussion and Analysis of Financial
              Condition and Results of Operations .........................   21

          7a  Quantitative and Qualitative Disclosures About Market
              Risks .......................................................   36

          8   Financial Statements and Supplementary Data .................   36

          9   Changes in and Disagreements with Accountants on
              Accounting and Financial Disclosure .........................   62

PART III  10  Directors and Executive Officers of the Registrant ..........   63

          11  Executive Compensation ......................................   63

          12  Security Ownership of Certain Beneficial Owners
              and Management ..............................................   63

          13  Certain Relationships and Related Transactions ..............   63

          14  Controls and Procedures .....................................   63

PART IV   15  Exhibits, Financial Statement Schedules and Reports
              on Form 8-K .................................................   64

              Signatures ..................................................   68

              CEO & CFO Certifications ....................................   69

              Exhibits ....................................................   71




                                     PART I

      The  Private  Securities  Litigation  Reform Act of 1995  provides a "safe
harbor"  for   forward-looking   statements.   This  report   contains   certain
forward-looking  statements  and  information  that are based on the  beliefs of
management as well as assumptions made by and information currently available to
management. The statements contained in this report relating to matters that are
not  historical  facts are  forward-looking  statements  that involve  risks and
uncertainties,  including,  but not limited to,  future demand for the Company's
products  and  services,  the  successful  commercialization  of  the  Company's
advanced  rechargeable  batteries,  general economic conditions,  government and
environmental  regulation,  competition and customer  strategies,  technological
innovations in the primary and rechargeable  battery industries,  changes in the
Company's business strategy or development plans,  capital deployment,  business
disruptions,   including   those  caused  by  fire,   raw  materials   supplies,
environmental regulations,  and other risks and uncertainties,  certain of which
are  beyond  the  Company's  control.  Should  one or more  of  these  risks  or
uncertainties  materialize,  or should  underlying  assumptions prove incorrect,
actual results may differ materially from those described herein as anticipated,
believed, estimated or expected. See Risk Factors in Item 7.

      As used in this Report, unless otherwise indicated the terms "Company" and
"Ultralife" include the Company's wholly-owned subsidiary, Ultralife (UK) Ltd.

ITEM 1.  BUSINESS

General

         Ultralife  Batteries,  Inc.  develops,  manufactures and markets a wide
range of standard and customized lithium primary (non-rechargeable), lithium ion
and  lithium  polymer  rechargeable  batteries  for  use  in  a  wide  array  of
applications.  The Company believes that its  technologies  allow the Company to
offer batteries that are flexibly configured,  lightweight and generally achieve
longer operating time than many competing  batteries  currently  available.  The
Company has focused on  manufacturing a family of lithium primary  batteries for
military, industrial and consumer applications,  which it believes is one of the
most  comprehensive   lines  of  lithium  manganese  dioxide  primary  batteries
commercially  available.  The Company also supplies rechargeable lithium ion and
lithium polymer batteries for use in portable electronic applications.

      Effective  December 31, 2002, the Company changed its fiscal year-end from
June  30 to  December  31.  The  financial  results  presented  in  this  report
reflecting  the  six-month  period  ended  December  31, 2002 are referred to as
"Transition 2002". The financial results presented in this report reflecting the
full twelve-month fiscal periods that ended June 30 prior to Transition 2002 are
referred to as "fiscal"  years.  For  instance,  the year ended June 30, 2002 is
referred to as "Fiscal 2002", and the year ended June 30, 2001 is referred to as
"Fiscal 2001".

      The  Company  reports  its  results in four  operating  segments:  Primary
Batteries,  Rechargeable  Batteries,  Technology  Contracts and  Corporate.  The
Primary  Batteries  segment  includes  9-volt,  cylindrical  and  various  other
non-rechargeable   specialty  batteries.   The  Rechargeable  Batteries  segment
includes the Company's  lithium polymer and lithium ion rechargeable  batteries.
The Technology  Contracts segment includes revenues and related costs associated
with  various  government  and military  development  contracts.  The  Corporate
segment consists of all other items that do not specifically relate to the three
other segments and are not considered in the performance of the other segments.

Primary Batteries

      The Company manufactures and markets a family of lithium-manganese dioxide
(Li-MnO2) primary batteries including 9-volt, cylindrical, pouch, and thin cell,
in  addition  to   magnesium   silver-chloride   seawater-activated   batteries.
Applications of the Company's  9-volt batteries  include smoke alarms,  wireless
security  systems and intensive  care monitors,  among many other  devices.  The
Company's other lithium primary batteries are sold primarily to the military and
to OEMs for industrial  markets for use in a variety of  applications  including
radios,  automotive  telematics,  emergency  radio  beacons,  search  and rescue
transponders,  pipeline  inspection gauges, and other specialty  instruments and
applications.  The Company also  manufactures  seawater-activated  batteries for
specialty marine applications.  The Company believes that the materials used in,
and the chemical  reactions  inherent to, lithium batteries provide  significant
advantages over other currently  available primary battery  technologies.  These
advantages include lighter weight, longer operating time, longer shelf life, and
a wider operating  temperature  range. The Company's primary batteries also have
relatively  flat voltage  profiles,  which provide  stable  power.  Conventional
primary batteries, such as alkaline, have sloping voltage profiles, which result
in decreasing power output during  discharge.  While the price for the Company's
lithium  batteries is generally  higher


                                       3


than alkaline  batteries,  the increased energy per unit of weight and volume of
the Company's  lithium  batteries allow longer  operating time and less frequent
battery replacements for the Company's targeted applications.

      The global market for primary batteries was approximately $10.0 billion in
2001, and is expected to reach  approximately $11.5 billion in 2004. The lithium
primary  battery  market  accounted for  approximately  $1.0 billion of the 2001
market.

      Revenues for this segment for the six months ended  December 31, 2002 were
$15.2  million and  segment  contribution  was $0.6  million.  See  Management's
Discussion and Analysis of Financial Condition and Results of Operations and the
Transition  2002  Consolidated   Financial  Statements  and  Notes  thereto  for
additional information.

Rechargeable Batteries

      The  Company   believes   that  its  range  of  polymer  and  lithium  ion
rechargeable  batteries  offer  substantial  benefits,  including the ability to
design and produce  lightweight cells in a variety of custom sizes,  shapes, and
thickness (as thin as 1 millimeter for lithium polymer  cells).  In Fiscal 2002,
the Company modified the strategy for its rechargeable batteries business. While
the Company  continues  to focus on the markets  for lithium  polymer  batteries
utilizing  its own  technology  and  manufacturing  infrastructure,  in order to
expand its product offerings it also markets rechargeable batteries comprised of
cells manufactured by other qualified manufacturers, including Ultralife Taiwan,
Inc.  ("UTI"),  in which the Company has a 10.6% ownership  interest at December
31,  2002.  Additionally,  the Company is  utilizing  the  rechargeable  battery
products  it has  developed  for  military  applications  to satisfy  commercial
customers seeking turnkey battery solutions,  including chargers. While the cost
of both the Company's own and outsourced lithium polymer rechargeable  batteries
tends to be higher than the cost of lithium ion batteries due to higher material
costs,  the cells tend to be thinner and lighter  weight,  offering  application
design advantages not available with non-polymer rechargeable cells.

      The global portable  rechargeable  batteries market was approximately $4.2
billion in 2001 and is expected to reach approximately $4.7 billion in 2004. The
widespread  use of a variety of portable  consumer  electronic  products such as
notebook  computers and cellular  telephones  has placed  increasing  demands on
battery  technologies,  including  lithium  polymer and lithium  ion, to deliver
greater  amounts of energy  through  efficiently  designed,  smaller and lighter
batteries.

      Revenues for this segment for the six months ended  December 31, 2002 were
$0.3  million  and  segment  contribution  was  a  loss  of  $0.9  million.  See
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations and the Transition 2002 Consolidated  Financial  Statements and Notes
thereto for additional information.

Technology Contracts

      On a continuing  basis,  the Company  seeks to fund part of its efforts to
identify  and  develop  new  applications  for its  products  and to advance its
technologies  through contracts with both government agencies and third parties.
The Company has been  successful in obtaining  awards for such programs for both
rechargeable and primary battery technologies.

      Revenues for this  segment in the six months ended  December 31, 2002 were
$100,000  and segment  contribution  was  $70,000.  Revenues in this segment are
expected to increase  modestly as the Company continues to obtain contracts that
are in parallel  with its efforts to ultimately  commercialize  products that it
develops.  See Management's  Discussion and Analysis of Financial  Condition and
Results of Operations and the Transition 2002 Consolidated  Financial Statements
and Notes thereto for additional information.

Corporate

      The Company allocates  revenues,  cost of sales,  research and development
expenses,  loss on fires, and impairment charges on long-lived assets across the
above business segments.  The balance of income and expense,  including selling,
general and administrative expenses,  interest income and expense, gains on sale
of securities and other net expenses,  and its gains and losses  associated with
its equity  interest in Ultralife  Taiwan,  Inc.  are reported in the  Corporate
segment.

      There were no revenues for this  segment in the six months ended  December
31, 2002 and segment  contribution was a loss of $3.4 million.  See Management's
Discussion and Analysis of Financial Condition and Results of Operations and the
Transition  2002  Consolidated   Financial  Statements  and  Notes  thereto  for
additional information.


                                       4


History

      The Company was formed as a Delaware  corporation  in  December  1990.  In
March 1991,  the Company  acquired  certain  technology  and assets from Eastman
Kodak Company ("Kodak") relating to its 9-volt lithium-manganese dioxide primary
battery.  During the initial 12 months of  operation,  the Company  directed its
efforts towards  reactivating  the Kodak  manufacturing  facility and performing
extensive tests on the Kodak 9-volt battery. These tests demonstrated a need for
design modifications, which, once completed, resulted in a battery with improved
performance and shelf life. In December 1992, the Company  completed its initial
public  offering  and became  listed on  NASDAQ.  In June  1994,  the  Company's
subsidiary,  Ultralife Batteries (UK) Ltd., acquired certain assets of the Dowty
Group PLC ("Dowty").  The Dowty acquisition provided the Company with a presence
in Europe, manufacturing facilities for high rate lithium and seawater-activated
batteries  and a team of highly  skilled  scientists  with  significant  lithium
battery  technology  expertise.  Ultralife (UK) further  expanded its operations
through its acquisition of certain assets and technologies of Accumulatorenwerke
Hoppecke Carl Zoellner & Sohn GmbH & Co.  ("Hoppecke") in July 1994. In December
1998,  the Company  announced  a venture  with PGT Energy  Corporation  ("PGT"),
together with a group of investors, to produce lithium rechargeable batteries in
Taiwan. During Fiscal 2000, the Company provided the venture,  Ultralife Taiwan,
Inc. ("UTI"),  with proprietary  technology and other  consideration in exchange
for approximately a 46% interest in the venture.  Due to stock grants to certain
UTI employees in Fiscal 2001,  subsequent capital raising  initiatives,  and the
Company's  disposition  of a portion of its ownership  interest in October 2002,
the  Company's  ownership  interest has been reduced to 10.6% as of December 31,
2002.

      Since its inception, the Company has concentrated significant resources on
research and  development  activities,  including  but not limited to activities
related  to polymer  rechargeable  batteries.  The  Company  has a segment  that
produces  advanced  rechargeable   batteries  using  automated   custom-designed
equipment.  Over the past few  years,  the  Company  has  expanded  its  product
offering of lithium primary and rechargeable batteries.

Products and Technology

      A battery is an electrochemical apparatus used to store and release energy
in the form of electricity.  The main  components of a conventional  battery are
the anode, cathode,  separator and an electrolyte,  which can be either a liquid
or a solid. The separator acts as an electrical insulator, preventing electrical
contact  between the anode and cathode inside the battery.  During  discharge of
the battery, the anode supplies a flow of electrons, known as current, to a load
or device  outside of the battery.  After  powering the load,  the electron flow
reenters  the battery at the cathode.  As  electrons  flow from the anode to the
device being powered by the battery,  ions are released from the cathode,  cross
through the electrolyte and react at the anode.

Primary Batteries

      A  primary  battery  is used  until  discharged  and then  discarded.  The
principal competing primary battery  technologies are carbon-zinc,  alkaline and
lithium.   The   Company's   primary   battery   products,   exclusive   of  its
seawater-activated  batteries, are based primarily on lithium-manganese  dioxide
technology.  The following table sets forth the performance  characteristics  of
battery  technologies  that the Company believes  represent its most significant
current or potential competition for its 9-volt and high-rate lithium batteries.

      Comparison of Primary Battery Technologies



                                               Energy Density
                                               --------------
                                              Watt-       Watt-                                Operating
                                            per hours   hours per   Discharge   Shelf Life    Temperature
           Technology                       kilogram      liter      Profile      (years)    Range (Degree F)
           ----------                       ---------   ---------   ---------   ----------   ----------------
                                                                                
9-Volt Configurations:
  Carbon-zinc (1)                               36          59      Sloping           1         20 to 130
  Alkaline (1)                                  80         171      Sloping           5          0 to 130
  Ultralife lithium-manganese dioxide (2)      262         406         Flat          10         -4 to 140

High Rate Cylindrical: (3)
  Alkaline (1)                                  88         223      Sloping           7          0 to 130
  Lithium-sulfur dioxide (1)(4)                247         396         Flat          10        -60 to 160
  Ultralife lithium-manganese dioxide (2)      263         592         Flat          10        -40 to 160



                                       5


(1)   Data compiled from industry  sources and sales literature of other battery
      manufacturers or derived therefrom by the Company.

(2)   Results of tests conducted by the Company.

(3)   Data for equivalent D-size cells.

(4)   The Company  believes that these  batteries are limited in application due
      to health, safety and environmental risks associated therewith.

      Energy density refers to the total amount of electrical energy stored in a
battery  divided by the battery's  weight and volume,  as measured in watt-hours
per kilogram and  watt-hours  per liter,  respectively.  Higher  energy  density
translates into longer operating times for a battery of a given weight or volume
and,  therefore,  fewer replacement  batteries.  Discharge profile refers to the
profile of the voltage of the battery during discharge. A flat discharge profile
results  in a  more  stable  voltage  during  discharge  of  the  battery.  High
temperatures   generally   reduce  the  storage  life  of  batteries,   and  low
temperatures reduce the battery's ability to operate  efficiently.  The inherent
electrochemical   properties  of  lithium   batteries  result  in  improved  low
temperature  performance and an ability to withstand relatively high temperature
storage.

      The  Company's  primary  battery  products  are  based   predominantly  on
lithium-manganese  dioxide technology.  The Company believes that materials used
in, and the  chemical  reactions  inherent  to, the  lithium  batteries  provide
significant  advantages over currently  available  primary battery  technologies
which include lighter weight,  longer  operating time,  longer shelf life, and a
wider operating  temperature  range. The Company's  primary  batteries also have
relatively  flat voltage  profiles,  which provide  stable  power.  Conventional
primary batteries, such as alkaline, have sloping voltage profiles, which result
in decreasing power outage during  discharge.  While the price for the Company's
lithium  batteries  is generally  higher than  commercially  available  alkaline
batteries produced by others, the Company believes that the increased energy per
unit of weight and volume of its batteries will allow longer  operating time and
less frequent  battery  replacements  for the Company's  targeted  applications.
Therefore, the Company believes that its primary batteries are price competitive
with other battery technologies on a price per watt-hour basis.

      9-Volt Lithium  Battery.  The Company's  9-volt lithium battery delivers a
unique combination of high energy and stable voltage,  which results in a longer
operating  life for the battery and,  accordingly,  fewer battery  replacements.
While the Company's 9-volt battery price is generally  higher than  conventional
9-volt  carbon-zinc and alkaline  batteries,  the Company  believes the enhanced
operating  performance and decreased costs  associated with battery  replacement
make  the  Ultralife  9-volt  battery  more  cost  effective  than  conventional
batteries on a cost per watt-hour basis when used in a variety of applications.

      The  Company  currently  markets  its 9-volt  lithium  battery to consumer
retail and OEM markets,  including  manufacturers of safety and security systems
such as smoke  alarms,  medical  devices and other  electronic  instrumentation.
Applications  for which the Company's  9-volt lithium battery are currently sold
include:

Safety and Security Equipment      Medical Devices         Specialty Instruments

       Smoke alarms             Bone growth stimulators      Electronic meters
  Wireless alarm systems          Telemetry equipment       Hand-held scanners
     Tracking devices          Portable blood analyzers    Wireless electronics
  Transmitters/receivers       Ambulatory Infusion Pumps    Garage door openers

      The  Company   currently   sells  its  9-volt   battery  to  Kidde  Safety
(Fyrnetics),   Invensys  (Firex(R)),  BRK  Brands  (First  Alert(R)),  Universal
Security Instruments, NADI (Dicon), and Homewatch for long-life smoke alarms, to
Energizer,  Philips  Medical  Systems,  i-STAT  Corp.  and  Orthofix for medical
devices,  and to ADT,  Ademco,  Interactive  Technologies,  Inc.,  and  Internix
(Japan) for security devices. Kidde Safety (Fyrnetics), Invensys (Firex(R)), BRK
Brands (First  Alert(R)),  Universal  Security  Instruments,  NADI (Dicon),  and
Homewatch  offer long life smoke alarms powered by the Company's  9-volt lithium
battery  with a limited  10-year  warranty.  The Company also  manufactures  its
9-volt lithium battery under private label for Energizer, Telenot in Germany and
Uniline in Sweden.  Additionally,  the Company  sells its 9-volt  battery to the
broader consumer market by establishing relationships with national and regional
retail chains such as Radio Shack,  TruValue,  Ace Hardware,  Fred Meyer,  Inc.,
Menards, Chase Pitkin, Lowes and a number of catalogs.

      The Company's  9-volt lithium  battery  market  benefited as a result of a
state law enacted in Oregon.  The Oregon  statute  required that, as of June 23,
1999, all battery-operated  ionization-type smoke alarms sold in that state must
include a 10-year  battery.  The Company  believes that if  legislation  were to
ultimately  pass in any major  state,  and if other  states were to follow suit,
demand for the Company's  9-volt  batteries  could increase  significantly.  The
Company is also benefiting from local and national legislation passed in various
U.S. and European  locations,  which requires the  installation of smoke alarms.
The passage of this type of legislation in other  countries  could also increase
the demand for the Company's 9-volt batteries.


                                       6


      The Company  believes that it  manufactures  the only standard size 9-volt
battery  warranted to last 10 years when used in  ionization-type  smoke alarms.
Although designs exist using other battery  configurations,  such as using three
2/3 A-type battery cells,  the Company  believes its 9-volt solution is superior
to these  alternatives.  The Company  believes  that its  current  manufacturing
capacity  is  adequate  to  meet  customer  demand.   However,   with  increased
legislative  activity,  demand could exceed  current  capacity,  and  therefore,
additional capital equipment would be required to meet these new needs.

      Cylindrical  Cell and Pouch Cell Lithium  Batteries.  The Company believes
that its high rate cylindrical and pouch lithium cells, based on its proprietary
lithium-manganese  dioxide  technology,  are the most advanced high rate lithium
power sources  currently  available.  The Company also markets high rate lithium
batteries  using  cells  from other  manufacturers  in other  sizes and  voltage
configurations in order to offer a more  comprehensive  line of batteries to its
customers.

      The Company  markets its line of high rate lithium  cells and batteries to
the OEM market for  industrial,  military,  medical,  automotive  telematics and
search and rescue  applications.  Significant  industrial  applications  include
pipeline inspection equipment,  autoreclosers and oceanographic  devices.  Among
the military  uses are manpack  radios,  night vision  goggles,  chemical  agent
monitors, and thermal imaging equipment.  Search and rescue applications include
ELT's  (Emergency  Location  Transmitters)  for aircraft and EPIRB's  (Emergency
Position Indicating Radio Beacons) for ships.

      The market for high rate lithium  batteries has been dominated by lithium-
sulfur  dioxide and lithium-  thionyl  chloride,  which possess  liquid  cathode
systems.  However,  there is an  increasing  market share being taken by lithium
manganese dioxide, a solid cathode system,  because of its superior  performance
and safety.  The Company believes that its high rate lithium  manganese  dioxide
batteries offer a combination of performance,  safety and environmental benefits
which will enable it to gain an increasing share of this market.

      Some of the  Company's  main  cylindrical  cell  and  pouch  cell  lithium
      batteries include the following:

            High Rate Cylindrical Batteries. The Company markets a wide range of
      high rate  cylindrical  primary  lithium  batteries  in various  sizes and
      voltage configurations. The Company currently manufactures a range of high
      rate lithium cells under the Ultralife HiRate(R) brand, which are sold and
      packaged into multi-cell  battery packs.  These include D, C, 1 1/4 C, and
      19 mm x 65 mm  configurations,  among other sizes.  Based on the Company's
      lithium-manganese  dioxide chemistry,  the Company's cylindrical cells use
      solid cathode  construction,  are non-pressurized  and non-toxic,  and are
      considered safer than liquid cathode systems.

            High Rate Pouch  Batteries.  The Company has  developed a pouch cell
      lithium battery.  The pouch cell is a 3-volt,  wound,  rectangular-shaped,
      high-rate  cell  configured  for  packaging  in  a  compact,   lightweight
      laminated  foil pouch.  Based on the Company's  lithium-manganese  dioxide
      chemistry,  the pouch cell, like its cylindrical  cell  counterpart,  uses
      solid cathode  construction,  and is a  non-pressurized,  non-toxic system
      that is considered safer than liquid cathode systems. The pouch technology
      provides  flexibility  with a lightweight  thin battery having high energy
      density.  The Company's lithium technology provides these batteries with a
      long shelf life and eliminates voltage delay even after prolonged storage.

            BA-5372  Batteries.  The Company's  BA-5372 battery is a cylindrical
      6-volt lithium-manganese dioxide battery, which is used for memory back-up
      in communications devices,  including the Army's Single Channel Ground and
      Airborne Radio System  (SINCGARS),  the most widely used of these devices.
      This battery  offers a combination of  performance  features  suitable for
      military  applications  including high energy density,  lightweight,  long
      shelf life and ability to operate in a wide temperature range.

            BA-5368  Batteries.  The Company's  BA-5368 battery is a cylindrical
      12-volt lithium-manganese dioxide battery, which is used in AN/PRC90 pilot
      survival  radios.  This  battery  is used by the U.S.  military  and other
      military organizations around the world.

            BA-5367  Batteries.  The  Company's  BA-5367  battery  is  a  3-volt
      lithium-manganese  dioxide battery,  which is a direct replacement for the
      lithium-sulfur  dioxide (Li-SO2)  BA-5567  battery,  and has over 50% more
      capacity.  It is used in a variety  of  military  night  vision,  infrared
      aiming, digital messaging and meteorological devices.

            UBI5390  Batteries.  The Company's UBI5390 battery is an alternative
      for the Li-SO2 BA-5590  battery,  the most widely used battery in the U.S.
      armed forces.  The UBI5390 is a rectangular  15/30 volt  lithium-manganese
      dioxide  battery which provides 50% more capacity  (mission time) than the
      BA-5590,  and is  primarily  used as the


                                       7


      main power supply for the Army's SINCGARS (Manpack) radios.  Approximately
      60 other  military  applications,  such as the  Javelin  Medium  Anti-Tank
      Weapon Control Unit, also use these batteries.

            Thin  Cell   Batteries.   The  Company  has   developed  a  line  of
      lithium-manganese  dioxide primary  batteries,  which are called Thin Cell
      batteries.  The Thin Cell  batteries  are  flat,  light  weight,  flexible
      batteries  that  can  be  manufactured  to  conform  to the  shape  of the
      particular   application.   The   Company  is   currently   offering   two
      configurations of the Thin Cell battery,  which range in capacity from 220
      milliampere-hours  to 1,000  milliampere-hours.  The Company is  currently
      marketing these batteries to OEMs for applications  such as identification
      tags and theft detection systems.

            Seawater-activated  Batteries.  The  Company  produces  a variety of
      seawater-activated    batteries   based   on   magnesium-silver   chloride
      technology.   Seawater-activated   batteries   are  custom   designed  and
      manufactured to end user specifications.  The batteries are activated when
      placed in salt water,  which acts as the electrolyte  allowing  current to
      flow. The Company markets seawater-activated  batteries to naval and other
      specialty OEMs.

Rechargeable Batteries

      In  contrast  to  primary  batteries,  after  a  rechargeable  battery  is
discharged, it can be recharged and reused many times. Generally,  discharge and
recharge cycles can be repeated hundreds of times in rechargeable batteries, but
the achievable number of cycles (cycle life) varies among technologies and is an
important competitive factor. All rechargeable batteries experience a small, but
measurable,  loss in energy with each cycle. The industry commonly reports cycle
life in  number  of  cycles a battery  can  achieve  until 80% of the  battery's
initial  energy  capacity  remains.  In the  rechargeable  battery  market,  the
principal competing  technologies are nickel-cadmium,  nickel-metal  hydride and
lithium-based  batteries.  Rechargeable  batteries generally can be used in many
primary  battery  applications,  as well  as in  applications  such as  portable
computers and other electronics,  cellular telephones, medical devices, wearable
devices and many other consumer products.

      Three important parameters for describing the performance  characteristics
of a rechargeable  battery suited for today's  portable  electronic  devices are
design flexibility,  energy density and cycle life. Design flexibility refers to
the ability of rechargeable  batteries to be designed to fit a variety of shapes
and  sizes of  battery  compartments.  Thin  profile  batteries  with  prismatic
geometry  provide  the design  flexibility  to fit the battery  compartments  of
today's electronic devices. Energy density refers to the total electrical energy
per unit volume stored in a battery. High energy density batteries generally are
longer lasting power sources  providing longer operating time and  necessitating
fewer   battery   recharges.   Lithium   batteries,   by  the  nature  of  their
electrochemical  properties, are capable of providing higher energy density than
comparably sized batteries that utilize other chemistries and,  therefore,  tend
to consume less volume and weight for a given energy content. Long cycle life is
a  preferred  feature of a  rechargeable  battery  because it allows the user to
charge  and  recharge   power  many  times  before   noticing  a  difference  in
performance.

      Energy density refers to the total amount of electrical energy stored in a
battery divided by the battery's weight and volume as measured in watt-hours per
kilogram and  watt-hours per liter,  respectively.  High energy density and long
achievable cycle life are important  characteristics for comparing  rechargeable
battery technologies. Greater energy density will permit the use of batteries of
a given weight or volume for a longer time period.  Accordingly,  greater energy
density  will  enable the use of  smaller  and  lighter  batteries  with  energy
comparable to those currently marketed. Long achievable cycle life, particularly
in combination with high energy density, is suitable for applications  requiring
frequent  battery   rechargings,   such  as  cellular  telephones  and  portable
computers.

      Advanced Polymer Rechargeable Batteries. The Company manufactures,  or has
manufactured, to the Company's specifications,  an advanced rechargeable battery
that is based on  proprietary  polymer  technology.  The  battery is composed of
ultra-thin and flexible components  including a metallic oxide cathode, a carbon
anode and a polymer  electrolyte.  The Company  believes  that users of portable
electronic  products such as wearable computers and wireless devices are seeking
smaller  and  lighter  products  that  require  less  frequent  recharges  while
providing  the  same  or  additional  energy.  The  Company  believes  that  its
technology is  attractive  to OEMs of such products  since the use of a flexible
polymer  electrolyte,  rather than a liquid  electrolyte,  reduces the battery's
overall  weight and  volume,  and allows for  increased  design  flexibility  in
conforming  batteries  to the variety of shapes and sizes  required for portable
electronic products.  The Company can provide a variety of cell sizes to satisfy
market demands.  Typical cell sizes offered by the Company include cells ranging
in size from 3.2x20x30 mm to 3.4x106x102 mm and ranging in capacity from 120 mAh
to 2800 mAh.

      In addition to the  performance  advantages  described  above,  there is a
significant  difference between rechargeable  batteries,  which are based on the
lithium  ion  liquid  electrolyte  technology,  and the  technology  used in the
Company's


                                       8


advanced  rechargeable  batteries.   Liquid  lithium  ion  cells  use  a  liquid
electrolyte  that is contained  within a cylindrical or prismatic metal housing.
Under  abusive  conditions,  where  internal  battery  temperatures  may  become
extremely  high,  significant  pressure  may build  within these cells which can
cause these cells to vent and release liquid  electrolyte  into the environment.
The Company's advanced rechargeable batteries utilize a polymer electrolyte that
is bound within the pores of the cell materials  and, thus,  leakage is avoided.
Moreover,  because  the cell does not require  pressure to maintain  the contact
between the electrodes,  the cells do not require a metal housing.  Rather, they
are packaged within a thin foil laminate.

      Liquid  Lithium Ion Cells and  Batteries.  The Company offers a variety of
liquid  lithium ion cells ranging in size from  4.6x30x48 mm to 5.6x35x50 mm and
in  capacity  from 600 mAh to 920 mAh.  The Company  also  offers the  following
batteries containing liquid lithium ion cells:

            BB-2590  Batteries.  The  Company's  BB-2590  battery is lithium ion
      rechargeable  version of the UBI5390 primary  battery,  and can be used in
      the same  applications as the UBI5390.  The Company is also marketing this
      battery, and a charger, for use in commercial applications.

            LWC-L  Batteries.  The  Company's  LWC-L  battery  is a lithium  ion
      rechargeable commercial version of the Land Warrior military battery being
      developed  for the U.S.  Army Land  Warrior  program.  The Company is also
      marketing this battery, and a charger, for use in commercial applications.

Sales and Marketing

      The Company  sells its current  products  directly to OEMs in the U.S. and
abroad and has contractual  arrangements with sales  representatives  who market
the Company's  products on a commission  basis in particular  areas. The Company
also distributes its products through  domestic and  international  distributors
and retailers that purchase  batteries from the Company for resale.  The Company
employs a staff of sales  and  marketing  personnel  in the  U.S.,  England  and
Germany.  The Company's  sales are generated  primarily  from customer  purchase
orders  and the  Company  has  traditionally  had a number  of  long-term  sales
contracts with customers.

Primary Batteries

      The Company has targeted sales of its primary  batteries to  manufacturers
of security and safety  equipment,  automotive  telematics,  medical devices and
specialty  instruments,  as well as users of military  equipment.  The Company's
strategy is to develop marketing  alliances with OEMs and governmental  agencies
that utilize its batteries in their products, commit to cooperative research and
development  or marketing  programs,  and recommend  the Company's  products for
design-in or replacement use in their products.  The Company is addressing these
markets  through  direct  contact by its sales and technical  personnel,  use of
sales  representatives  and stocking  distributors,  manufacturing under private
label and promotional activities.

      The Company seeks to capture a  significant  market share for its products
within its targeted OEM markets, which the Company believes, if successful, will
result in  increased  product  awareness  and sales at the  end-user or consumer
level.  The Company is also selling the 9-volt  battery to the  consumer  market
through retail distribution. Most military procurements are done directly by the
specific government organizations requiring batteries.

      During  Transition  2002,  the Company had one  customer,  the U.S. Army /
CECOM,  which  comprised  more than 10% of the Company's  revenues.  The Company
believes that the loss of this customer could have a material  adverse effect on
the Company. The Company's relationship with this customer is good.

      During Fiscal 2002, the Company had two  customers,  UNICOR and Kidde plc,
each of which  comprised  more  than 10% of the  Company's  revenues.  While the
demand  from  each of these  customers  has  diminished  as a  percent  of total
revenues  since  June 2002  mainly  as a result of  growing  demand  from  other
customers, the Company's relationship with these customers is good.

      Currently,  the Company does not experience significant seasonal trends in
primary battery revenues. However, a downturn in the U.S. economy, which affects
retail  sales  and  which  could  result in fewer  sales of smoke  detectors  to
consumers,  could  potentially  result  in lower  Company  sales to this  market
segment. The U.S. smoke detector OEM market segment comprised  approximately 19%
of total primary revenues in Transition 2002. Additionally,  a lower demand from
the U.S.  and U.K.  Governments  could  result in lower  sales to  military  and
government  users.  However,  the Company


                                       9


currently  is  experiencing  increasing  demand  from  military  and  government
customers, and it expects this demand to continue in the near term.

      The  Company  has been  successfully  marketing  its  products to military
organizations  in the U.S. and other countries  around the world.  These efforts
have  recently  resulted in some  significant  contracts  for the  Company.  For
example,  in June 2002, the Company was awarded a five-year  production contract
by the U.S. Army Communications and Electronics Command (CECOM) to provide three
types of primary  (non-rechargeable)  lithium-manganese dioxide batteries to the
U.S. Army.  The contract  provides for order  releases  approximately  every six
months  over a  five-year  period  with a maximum  potential  value of up to $32
million.  Combined,  these  batteries  comprise  what is called  the Small  Cell
Lithium  Manganese  Dioxide  Battery Group under CECOM's  NextGen II acquisition
strategy.  A major  objective  of this  acquisition  is to  maintain  a domestic
production  base of a sufficient  capacity to timely meet peacetime  demands and
have the  ability  to surge  quickly to meet  deployment  demands.  The  Company
intends to  participate  in the two  additional  Next Gen II  five-year  battery
procurements.  The Company has  recently  bid on the Large  Cylindrical  Battery
five-year procurement,  and it plans to participate in the five-year procurement
for Rectangular  Batteries  during calendar year 2003. In addition,  in December
2002, the Company  announced that it had received orders from the U.S.  military
for $14.4  million of its UBI5390  batteries  that are used by the  military for
certain communications devices. There is no assurance, however, that the Company
will be awarded any additional military contracts.

      At December 31, 2002,  the Company's  backlog  related to primary  battery
orders was approximately  $23 million.  The majority of this backlog was related
to recent military  orders.  Backlog for the Company's  9-volt batteries was not
significant, as most of the orders the Company receives for 9-volt batteries are
typically shipped within a short time frame from when the order is placed.

Rechargeable Batteries

      The  Company  has  targeted  sales of its  advanced  polymer  rechargeable
batteries  through OEM suppliers,  as well as distributors and resellers focused
on its target markets.  During the Transition 2002 and Fiscal 2002 periods,  the
Company  added lithium ion products,  additional  polymer  products and charging
systems to its  portfolio.  The Company is currently  seeking a number of design
wins  with  OEMs,   and   believes   that  its  design   capabilities,   product
characteristics  and solution  integration  will drive OEMs to  incorporate  the
Company's  batteries into their product  offerings,  resulting in revenue growth
opportunities  for the  Company.  The  Company  has not  marketed  its  advanced
rechargeable  batteries for a sufficient  period to determine whether these OEMs
or consumer sales are seasonal.

      The Company  continues to expand its  marketing  activities as part of its
strategic  plan  to  increase  sales  of its  rechargeable  batteries  including
military,  computers  and  communications  applications,  as  well  as  wireless
headsets,  computing  devices,  wearable devices and other  electronic  portable
devices.  A key  part  of  this  expansion  includes  building  its  network  of
distributors and value added distributors throughout the world.

      At December  31,  2002,  the  Company's  backlog  related to  rechargeable
battery orders was not significant.

Technology Contracts

      The  Company  has  participated  in various  programs in which it has done
contract  research and  development.  These programs have  incorporated a profit
margin in their  structure.  This  segment  has  declined  because  the  current
strategy  for the  Company  is only to seek  development  projects  that  are in
harmony  with its  process  and  product  strategy.  An example is a Science and
Technology  Contract awarded to the Company by the U.S. Army during 2002 for the
development  of a Land Warrior  specific  hybrid  power source  system and smart
rapid-on-the-move  charger. Although the Company reports technology contracts as
a separate  business  segment,  it does not  actively  market this  segment as a
revenue source but rather accepts technology contract business that supports and
advances its overall battery business strategy.

Patents, Trade Secrets and Trademarks

      The Company  relies on licenses of  technology  as well as its  unpatented
proprietary information,  know-how and trade secrets to maintain and develop its
commercial  position.  Although  the Company  seeks to protect  its  proprietary
information,  there can be no  assurance  that  others  will not either  develop
independently the same or similar  information or obtain access to the Company's
proprietary information. In addition, there can be no assurance that the Company
would prevail if any challenges to intellectual property rights were asserted by
the Company against third parties,  or that third parties will not  successfully
assert  infringement  claims  against  the  Company in the  future.  The Company
believes,  however,


                                       10


that its success is less dependent on the legal  protection that its patents and
other  proprietary  rights may or will  afford than on the  knowledge,  ability,
experience and technological expertise of its employees.

      The Company holds 19 patents in the U.S. and foreign  countries,  three of
which  relate  to  rechargeable  polymer  batteries,   and  has  certain  patent
applications  pending  also  relating to polymer  batteries.  The  Company  also
pursues foreign patent  protection in certain  countries.  The Company's patents
protect  technology that makes  automated  production  more  cost-effective  and
protect important  competitive features of the Company's products.  However, the
Company does not consider its business to be dependent on patent protection.

      The  Company's  research  and  development  in  support  of  its  advanced
rechargeable  battery  technology and products is currently  based,  in part, on
non-exclusive  technology  transfer  agreements.  The  Company  made an  initial
payment of $1.0 million for such  technology and is required to make royalty and
other payments for products that  incorporate  the licensed  technology of 8% of
the fair market value of the royalty bearing product.  The license continues for
the  respective  unexpired  terms  of the  patent  licenses,  and  continues  in
perpetuity with respect to other licensed technical information.

      All of the Company's employees in the U.S. and all the Company's employees
involved  with the  Company's  technology  in England are required to enter into
agreements  providing  for  confidentiality  and the  assignment  of  rights  to
inventions  made by them while employed by the Company.  These  agreements  also
contain certain  noncompetition and nonsolicitation  provisions effective during
the  employment  term and for a period of one year  thereafter.  There can be no
assurance that the Company will be able to enforce these agreements.

      Following are  trademarks  of the Company:  Ultralife(R),  Ultralife  Thin
Cell(R),  Ultralife  HiRate(R),  Ultralife  Polymer(R),  Ultralife Polymer Cell,
Ultralife Polymer Battery, Ultralife Polymer System, The New Power Generation.

Manufacturing and Raw Materials

      The Company  manufactures  its products  from raw  materials and component
parts that it purchases.  The Company has ISO 9001 certification for its lithium
battery  manufacturing  operations  in both of its  manufacturing  facilities in
Newark, New York and Abingdon, England.

Primary Batteries

      The  Company's  Newark,  New York  facility has the capacity to produce in
excess of nine million 9-volt  batteries per year,  approximately  seven million
cylindrical cells per year, and approximately  500,000 pouch cells per year. The
manufacturing  facility in  Abingdon,  England is capable of producing up to one
million   cylindrical   cells  per  year.   This  facility   also   manufactures
seawater-activated  batteries and assembles customized multi-cell battery packs.
The  Company  has   experienced   significantly   increased   demand   recently,
particularly  with respect to orders from various military  organizations.  As a
result,  the  manufacturing  capability  for  certain of the  Company's  battery
platforms has been approaching the current production capacity with the existing
equipment.  The Company has taken steps to order and acquire new  machinery  and
equipment in areas where production  bottlenecks  have resulted,  in order to be
able to fulfill the demand. The Company  continually  evaluates its requirements
for  additional  capital  equipment,  and the Company  believes that the planned
increases  in its  current  manufacturing  capacity  will  be  adequate  to meet
foreseeable  customer  demand.  However,  with further  unanticipated  growth in
demand for the Company's  products,  demand could exceed  capacity,  which would
require it to install  additional  capital  equipment to meet these  incremental
needs.

      The Company utilizes lithium foil as well as other metals and chemicals to
manufacture  its  batteries.  Although  the  Company  knows of only three  major
suppliers  that  extrude  lithium  into foil and  provide  such foil in the form
required by the Company,  it does not anticipate any shortage of lithium foil or
any difficulty in obtaining the quantities it requires.  Certain  materials used
in the Company's  products are available  only from a single source or a limited
number of sources.  Additionally, the Company may elect to develop relationships
with a single or limited  number of sources  for  materials  that are  otherwise
generally available.  Although the Company believes that alternative sources are
available to supply materials that could replace  materials it uses and that, if
necessary,  the Company would be able to redesign its products to make use of an
alternative  product,  any  interruption  in its supply from any  supplier  that
serves currently as the Company's sole source could delay product  shipments and
adversely affect the Company's financial  performance and relationships with its
customers.  Although  the  Company  has  experienced  interruptions  of  product
deliveries  by sole  source  suppliers,  none of  such  interruptions  has had a
material effect on the Company.  All other raw materials utilized by the Company
are readily available from many sources.


                                       11


      The total  carrying  value of the  Company's  primary  battery  inventory,
including  raw  materials,  work in process  and  finished  goods,  amounted  to
approximately $5.2 million as of December 31, 2002.

Rechargeable Batteries

      In June of 2002, the Company recorded a $14.3 million impairment charge on
a significant  portion of its high volume  production line for advanced  polymer
rechargeable  batteries  that was put in place to  manufacture  Nokia cell phone
replacement  batteries.  Due to the culmination of various economic  conditions,
these  assets  were  significantly  underutilized.  The  Company  also  has some
lower-volume,  but  more  flexible,  automated  manufacturing  equipment  at its
Newark,  New York facility  mainly to be used for higher value,  lower  quantity
production  orders.  The raw  materials  utilized  by the  Company  are  readily
available from many sources.

      In  addition  to  its  own  manufacturing  capabilities  for  rechargeable
batteries,  the Company has a 10.6%  ownership  interest in a venture in Taiwan,
named Ultralife Taiwan, Inc. (UTI). This venture,  established in December 1998,
was initially set up to develop  manufacturing  capabilities using the Company's
polymer  rechargeable  technology.  In addition,  UTI has recently developed the
capability to manufacture  rechargeable  lithium  batteries using liquid lithium
technologies.   The  Company  uses  UTI  and  other  lithium  rechargeable  cell
manufacturers  as sources of raw materials for the assembly of battery packs. In
October 2002, when the Company sold a portion of its ownership  interest in UTI,
the Company  obtained an agreement from UTI that over the following three years,
the Company will have reserved  access to 10% of UTI's high volume  capacity for
rechargeable lithium battery products and the rights to utilize UTI's LSB (Large
Scale  Battery)  technology  for the  production of large  capacity  lithium ion
batteries for government and military markets in the U.S. and the U.K.

      The total carrying value of the Company's  rechargeable battery inventory,
including  raw  materials,  work in process  and  finished  goods,  amounted  to
approximately $ 0.6 million as of December 31, 2002.

Research and Development

      The Company conducts its research and development in Newark, New York, and
Abingdon,  England.  During Transition 2002 and Fiscal 2002, 2001, and 2000, the
Company expended  approximately $1.1 million,  $4.3 million,  $3.4 million,  and
$5.3  million,  respectively,  on research  and  development.  R&D  expenses for
Transition 2002 moderated  somewhat compared with the prior year run rate as the
development efforts for polymer rechargeable  batteries declined  substantially.
R&D  expenses  rose in Fiscal  2002 as the  Company  increased  its  development
efforts in the area of new military  batteries.  R&D expenses were significantly
lower in Fiscal 2001 due to the commercial  launch and production of its polymer
rechargeable  battery,  and as a result,  certain  costs were shifted to cost of
products  sold.  The Company  currently  expects that  research and  development
expenditures  will  moderate  as the  resources  devoted to the  development  of
rechargeable   batteries  have  been  diminished  and  the  development  efforts
associated   with  new   cylindrical   batteries,   particularly   for  military
applications  at  the  present  time,  are  relatively   constant.   For  future
development  projects,  the  Company  will  continue to seek to fund part of its
research  and  development  efforts  from  both  government  and  non-government
sources.

Cylindrical Cell Lithium Batteries

      Since  the  summer  of 2001,  the  Company's  strategy  has  included  the
development  of new cells  and  batteries  for  various  military  applications,
utilizing  technology  developed through its work on pouch cell development,  as
described below.  The Company plans on continuing this activity,  as this market
is a  significant  potential  growth area for the  business.  In  addition,  the
Company is leveraging  the new battery cases and  components it is developing by
introducing rechargeable versions of these products. During Transition 2002, the
Company  spent  approximately  $0.7 million on the  development  of new military
batteries,  and during  Fiscal  2002,  it spent  approximately  $1.2  million on
similar  development  efforts for the  military.  The  Company  began to realize
revenues from these development  efforts in small amounts in Transition 2002 and
Fiscal 2002, but the Company expects revenues to increase  significantly  during
the next few years.

Pouch Cell Lithium Batteries

      The Company has been  conducting  research and  development  of pouch cell
lithium  batteries,  which  have a broad  range  of  potential  applications  in
military and industrial markets including radio  communications,  telematics and
medical devices.  Included in the research and development activities are design
programs for  specific  cells and  batteries  to develop a volume  manufacturing
methodology.  The designs  will  incorporate  a lean  manufacturing  approach to
optimize their construction. No assurance can be given that such efforts will be
successful  or that the products that result will be  marketable.  In June 2000,
the Company  announced  that it entered into a two-year  agreement with the U.S.
Army


                                       12


Communications-Electronics  Command  (CECOM) to complete the  development of its
primary  lithium-manganese  dioxide  pouch  batteries  for  manufacture  in high
volume.   Products   under  this  agreement  will  be  produced  on  a  flexible
manufacturing line. The Company is in the final phase of this project,  which is
now  expected  to  be  completed   during  2003.   CECOM  provided   funding  of
approximately  $2.8 million for  engineering  efforts,  and CECOM  considers the
Company's pouch technology critical to meeting their future portable power needs
in a safe,  cost  effective  manner,  and views it as inherently  safer than the
other lithium technology currently in use.

Rechargeable Batteries

      The Company is directing its rechargeable battery research and development
efforts toward design optimization and customization to customer specifications.
These  batteries  have a broad  range of  potential  applications  in  consumer,
industrial and military markets including cellular telephones, computing devices
and other portable electronic devices.

      During  Fiscal 2002,  the Company  significantly  reduced its  development
efforts focused on the polymer rechargeable  technology due to changing economic
conditions.  As a result, the Company realized  significantly lower expenditures
for rechargeable R&D in Transition 2002 and it is expected that this lower level
of expenses will continue throughout 2003. (See Item 7, Management's  Discussion
and Analysis,  for additional  information  concerning  the Company's  change in
strategy.)

Technology Contracts

      The U.S. Government sponsors research and development programs designed to
improve the  performance  and safety of existing  battery systems and to develop
new battery  systems.  The Company has  successfully  completed  the initial and
second phase of a government-sponsored  program to develop new configurations of
the  Company's  BA-7590 pouch cell primary  battery,  which lasts up to twice as
long and could  replace the  current  BA-5590  battery.  The BA-5590 is the most
widely  used  battery  power  source for the U.S.  Army and NATO  communications
equipment.

      The Company was also  awarded an  additional  cost  sharing SBIR Phase III
contract for the  development of the BA-7590 pouch cell primary battery that was
substantially  completed in fiscal 2000. In Fiscal 1999, the Company was awarded
the lead share of a three-year $15.3 million  cost-sharing  project sponsored by
the U.S.  Department  of  Commerce's  Advanced  Technology  Program  (ATP).  The
objective of this project was to develop and produce  ultra-high  energy polymer
rechargeable batteries that will significantly  outperform existing batteries in
a broad  range  of  portable  electronic  and  aerospace  applications.  As lead
contractor, the Company received a total of $4.6 million over the 3-year life of
the contract.  In Fiscal 2002, the Company received $0.7 million.  The Company's
participation in the ATP project was completed in June 2002.

Battery Safety; Regulatory Matters; Environmental Considerations

      Certain of the  materials  utilized in the  Company's  batteries  may pose
safety  problems if improperly  used.  The Company has designed its batteries to
minimize safety hazards both in manufacturing and use.

         The  transportation  of primary and rechargeable  lithium  batteries is
regulated  by  the  International   Civil  Aviation   Organization   (ICAO)  and
corresponding  International  Air Transport  Association  (IATA) Dangerous Goods
Regulations  and, in the U.S., by the Department of  Transportation  (DOT).  The
Company  currently  ships its products  pursuant to ICAO, IATA and DOT hazardous
goods  regulations.   New  regulations  that  pertain  to  all  lithium  battery
manufacturers  are  scheduled  to become  effective  in 2003 and  2004.  The new
regulations require companies to meet certain new testing,  packaging,  labeling
and shipping specifications for safety reasons. The Company is working to ensure
that it will be able to comply with these new regulations.

      National,   state  and  local  regulations  impose  various  environmental
controls on the storage,  use and disposal of lithium  batteries  and of certain
chemicals  used in the  manufacture of lithium  batteries.  Although the Company
believes  that  its  operations  are  in  substantial  compliance  with  current
environmental  regulations,  there can be no assurance that changes in such laws
and regulations will not impose costly compliance requirements on the Company or
otherwise  subject  it  to  future  liabilities.   Moreover,   state  and  local
governments  may enact  additional  restrictions  relating  to the  disposal  of
lithium  batteries used by customers of the Company that could adversely  affect
the demand for the Company's products. There can be no assurance that additional
or modified  regulations  relating to the storage, use and disposal of chemicals
used to manufacture batteries,  or restricting disposal of batteries will not be
imposed.


                                       13


      Since primary and rechargeable  lithium battery chemistry reacts adversely
with water and water vapor,  certain of the  Company's  manufacturing  processes
must be performed in a controlled  environment with low relative humidity.  Both
of the Company's  facilities contain dry rooms as well as specialized air drying
equipment.

Primary Batteries

      The Company's primary battery products  incorporate  lithium metal,  which
reacts with water and may cause fires if not handled properly. Over the past ten
years,  the  Company has  experienced  fires that have  temporarily  interrupted
certain  manufacturing  operations in a specific area of one of its  facilities.
Specifically,  in December 1996, a fire at the Abingdon, England facility caused
an interruption in the U.K. manufacturing  operations for a period of 15 months.
During the period from December 1996 through January 1999, the Company  received
insurance proceeds compensating the Company for loss of its plant and machinery,
leasehold  improvements,   inventory  and  business  interruption.  The  Company
believes that it has adequate fire insurance,  including  business  interruption
insurance, to protect against fire losses in its facilities.

      The Company's 9-volt battery is designed to conform to the dimensional and
electrical  standards  of the American  National  Standards  Institute,  and the
9-volt  battery  and  3-volt  cells  are  recognized   under  the   Underwriters
Laboratories, Inc. Component Recognition Program.

Rechargeable Batteries

      The  Company  is  not  currently  aware  of  any  regulatory  requirements
regarding the disposal of polymer or liquid lithium ion  rechargeable  cells and
batteries.

Corporate

      In conjunction with the Company's  purchase/lease of its Newark,  New York
facility in 1998, the Company  entered into a  payment-in-lieu  of tax agreement
which provides the Company with real estate tax concessions upon meeting certain
conditions.  In connection  with this  agreement,  a consulting firm performed a
Phase I and II  Environmental  Site  Assessment  which revealed the existence of
contaminated  soil and ground  water  around one of the  buildings.  The Company
retained an engineering firm which estimated that the cost of remediation should
be in the range of $230,000.  This cost,  however, is merely an estimate and the
cost may in fact be much higher. In February,  1998, the Company entered into an
agreement  with a third  party  which  provides  that the Company and this third
party will retain an  environmental  consulting  firm to conduct a  supplemental
Phase II  investigation  to verify the existence of the contaminants and further
delineate  the nature of the  environmental  concern.  The third party agreed to
reimburse  the Company for fifty  percent  (50%) of the cost of  correcting  the
environmental concern on the Newark property. The Company has fully reserved for
its portion of the  estimated  liability.  Test  sampling  was  completed in the
spring of 2001, and the  engineering  report was submitted to the New York State
Department of Environmental  Conservation  (NYSDEC) for review.  NYSDEC reviewed
the report and, in January 2002,  recommended  additional  testing.  The Company
responded by submitting a work plan to NYSDEC, which was approved in April 2002.
The Company has sought proposals from engineering firms to complete the remedial
work  contained  in the work plan,  but it is unknown at this time  whether  the
final cost to remediate will be in the range of the original estimate, given the
passage  of  time.  Because  this  is  a  voluntary  remediation,  there  is  no
requirement  for the Company to complete the project  within any  specific  time
frame.  The ultimate  resolution of this matter may have a  significant  adverse
impact on the  results  of  operations  in the  period in which it is  resolved.
Furthermore,  the Company may face claims  resulting  in  substantial  liability
which could have a material adverse effect on the Company's business,  financial
condition  and the results of  operations in the period in which such claims are
resolved.

Competition

      Competition  in the  battery  industry  is,  and is  expected  to  remain,
intense.  The  competition  ranges from  development  stage  companies  to major
domestic and international companies,  many of which have financial,  technical,
marketing, sales, manufacturing,  distribution and other resources significantly
greater  than those of the  Company.  The  Company  competes  against  companies
producing  lithium  batteries as well as other primary and rechargeable  battery
technologies.   The  Company  competes  on  the  basis  of  design  flexibility,
performance  and  reliability.  There  can be no  assurance  that the  Company's
technology  and  products  will not be  rendered  obsolete  by  developments  in
competing  technologies  which are currently  under  development or which may be
developed  in the  future  or that the  Company's  competitors  will not  market
competing products which obtain market acceptance more rapidly than those of the
Company.


                                       14


      Historically, although other entities may attempt to take advantage of the
growth of the lithium battery market,  the lithium battery  industry has certain
technological  and economic  barriers to entry.  The  development of technology,
equipment and  manufacturing  techniques and the operation of a facility for the
automated  production of lithium batteries  require large capital  expenditures,
which may deter new entrants from commencing production.  During the past couple
years, several Asian companies have gained manufacturing strength in the polymer
market. The Company's  strategy is to form marketing  partnerships with selected
companies in order to minimize  competition  from these  companies.  Through its
experience in battery  manufacturing,  the Company has also developed expertise,
which it believes would be difficult to reproduce  without  substantial time and
expense in the primary battery market.

Employees

      As of February 28, 2003, the Company employed a total of 461 permanent and
temporary persons:  14 in research and development,  402 in production and 45 in
sales, administration and management. Of the total, 367 are employed in the U.S.
and 94 in England.  None of the Company's  employees is  represented  by a labor
union.  During the latter part of Transition 2002 and into 2003, the Company has
been  required  to hire  additional  personnel  in order to meet the  increasing
demand for its products.  In June 2002,  the Company  employed 349 persons.  The
Company considers its employee relations to be satisfactory.

      In October and November 2001, the Company embarked on certain cost savings
initiatives  to reduce  costs and to move the Company  closer to  profitability,
resulting  in the  elimination  of  approximately  90  positions,  mainly in the
Company's  rechargeable  business unit and in various  support  areas.  Of these
positions,  approximately  33 people lost their  jobs,  while the  remaining  57
people  were  redeployed  to other areas of the Company  that were  growing.  In
February 2002, the Company reduced its workforce further by eliminating  another
70 people in various  manufacturing  and  support  areas in an effort to run the
organization  more  efficiently.  In total,  approximately  160 positions at the
Company's U.S. operation were affected by the cost savings  initiatives and over
100 people lost their jobs as a result of the workforce reductions during Fiscal
2002.

ITEM 2.  PROPERTIES

      The  Company  occupies  under  a  lease/purchase  agreement  approximately
250,000 square feet in two facilities  located in Newark,  New York. The Company
leases  approximately  35,000  square  feet in a  facility  based  in  Abingdon,
England.  At both  locations,  the  Company  maintains  administrative  offices,
manufacturing and production facilities,  a research and development laboratory,
an engineering  department and a machine shop. At present,  all of the Company's
rechargeable  manufacturing and assembly operations are conducted at its Newark,
New York  facility.  The  Company's  corporate  headquarters  are located in the
Newark  facility.  The Company  believes  that its  facilities  are adequate and
suitable  for its  current  manufacturing  needs.  The  Company  entered  into a
lease/purchase  agreement with the local county  authority in February 1998 with
respect to its 110,000 square foot  manufacturing  facility in Newark,  New York
which provides more favorable terms and reduces the expense for the lease of the
facility.  The  lease  also  includes  an  adjacent  building  to the  Company's
manufacturing facility estimated to encompass  approximately 140,000 square feet
and  approximately  65 acres of  property.  Pursuant  to the lease,  the Company
delivered  a down  payment  in  the  amount  of  $440,000  and  paid  the  local
governmental  authority  annual  installments  in the amount of $50,000  through
December  2001  decreasing  to  approximately  $30,000  annually for the periods
commencing  December 2001 and ending December 2007. Upon expiration of the lease
in 2007, the Company is required to purchase its facility for the purchase price
of one dollar.

      The Company leases a facility in Abingdon,  England. The term of the lease
was extended and continues until March 24, 2013. It currently has an annual rent
of  approximately  $240,000  and is subject to review  every five years based on
current real estate market conditions. The next review is March 2004.

ITEM 3.  LEGAL PROCEEDINGS

      The Company is subject to legal  proceedings and claims which arise in the
normal course of business.  The Company  believes that the final  disposition of
such matters will not have a material  adverse effect on the financial  position
or results of operations of the Company.

      In August 1998, the Company, its Directors,  and certain underwriters were
named as defendants in a complaint filed in the United States District Court for
the District of New Jersey by certain  shareholders,  purportedly on behalf of a
class of shareholders, alleging that the defendants, during the period April 30,
1998  through  June  12,  1998,  violated  various


                                       15


provisions  of the federal  securities  laws in  connection  with an offering of
2,500,000 shares of the Company's  Common Stock. The complaint  alleged that the
Company's  offering  documents  were  materially  incomplete,  and  as a  result
misleading,  and that the purported class members purchased the Company's Common
Stock at artificially  inflated prices and were damaged  thereby.  Upon a motion
made on behalf of the  Company,  the Court  dismissed  the  shareholder  action,
without prejudice,  allowing the complaint to be refiled. The shareholder action
was  subsequently  refiled,  asserting  substantially  the same claims as in the
prior pleading. The Company again moved to dismiss the complaint. By Opinion and
Order dated September 28, 2000, the Court  dismissed the action,  this time with
prejudice,  thereby  barring  plaintiffs  from any further  amendments  to their
complaint and directing  that the case be closed.  Plaintiffs  filed a Notice of
Appeal to the Third  Circuit  Court of Appeals and the parties  submitted  their
briefs.  Subsequently,  the parties  notified the Court of Appeals that they had
reached an agreement in principle to resolve the  outstanding  appeal and settle
the case upon terms and  conditions  which  require  submission  to the District
Court for approval.  Upon  application of the parties and in order to facilitate
the parties'  pursuit of settlement,  the Court of Appeals issued an Order dated
May 18, 2001  adjourning  oral  argument on the appeal and remanding the case to
the  District  Court for further  proceedings  in  connection  with the proposed
settlement.

      Subsequent to the parties  entering  into the  settlement  agreement,  the
Company's  insurance carrier commenced  liquidation  proceedings.  The insurance
carrier  informed the Company that in light of the liquidation  proceedings,  it
would no longer fund the  settlement.  In addition,  the value of the  insurance
policy is in serious doubt. In April 2002, the Company and the insurance carrier
for the underwriters offered to proceed with the settlement. Plaintiffs' counsel
has accepted the terms of the proposed settlement, amounting to $175,000 for the
Company,  and  the  matter  must  now  be  approved  by  the  Court  and  by the
shareholders   comprising  the  class.  Based  on  the  terms  of  the  proposed
settlement, the Company has established reserves for its share of the settlement
costs and associated expenses.

      In the event settlement is not approved by the Court and by the class, the
Company  will  continue  to defend  the case  vigorously.  The amount of alleged
damages, if any, cannot be quantified, nor can the outcome of this litigation be
predicted.  Accordingly,   management  cannot  determine  whether  the  ultimate
resolution  of this  litigation  could  have a  material  adverse  effect on the
Company's financial position and results of operations.

         In conjunction  with the Company's  purchase/lease  of its Newark,  New
York  facility  in 1998,  the  Company  entered  into a  payment-in-lieu  of tax
agreement  which  provides  the Company  with real estate tax  concessions  upon
meeting certain conditions. In connection with this agreement, a consulting firm
performed a Phase I and II  Environmental  Site  Assessment  which  revealed the
existence of contaminated soil and ground water around one of the buildings. The
Company   retained  an  engineering  firm  which  estimated  that  the  cost  of
remediation should be in the range of $230,000. This cost, however, is merely an
estimate and the cost may in fact be much higher. In February, 1998, the Company
entered into an agreement with a third party which provides that the Company and
this  third  party will  retain an  environmental  consulting  firm to conduct a
supplemental  Phase II investigation to verify the existence of the contaminants
and further delineate the nature of the environmental  concern.  The third party
agreed  to  reimburse  the  Company  for  fifty  percent  (50%)  of the  cost of
correcting the  environmental  concern on the Newark  property.  The Company has
fully  reserved for its portion of the  estimated  liability.  Test sampling was
completed in the spring of 2001, and the engineering report was submitted to the
New York State  Department of  Environmental  Conservation  (NYSDEC) for review.
NYSDEC reviewed the report and, in January 2002, recommended additional testing.
The Company responded by submitting a work plan to NYSDEC, which was approved in
April 2002. The Company has sought proposals from engineering  firms to complete
the remedial  work  contained  in the work plan,  but it is unknown at this time
whether  the  final  cost to  remediate  will be in the  range  of the  original
estimate,  given the passage of time.  Because this is a voluntary  remediation,
there is no  requirement  for the  Company to complete  the  project  within any
specific  time  frame.  The  ultimate  resolution  of  this  matter  may  have a
significant  adverse  impact on the results of operations in the period in which
it  is  resolved.   Furthermore,  the  Company  may  face  claims  resulting  in
substantial  liability  which  could  have  a  material  adverse  effect  on the
Company's  business,  financial  condition  and the results of operations in the
period in which such claims are resolved.

      A  retail  end-user  of a  product  manufactured  by  one  of  Ultralife's
customers (the "Customer"),  has made a claim against the Customer wherein it is
asserted that the Customer's product,  which is powered by an Ultralife battery,
does not operate according to the Customer's product specification. No claim has
been filed  against  Ultralife.  However,  in the  interest  of  fostering  good
customer  relations,  in September 2002,  Ultralife has agreed to lend technical
support to the Customer in defense of its claim.  Additionally,  Ultralife  will
honor its warranty by  replacing  any  batteries  that may be  determined  to be
defective.  In the event a claim is filed against Ultralife and it is ultimately
determined that Ultralife's  product was defective,  replacement of batteries to
this  Customer or end-user may have a material  adverse  effect on the Company's
financial position and results of operations.


                                       16


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

      (a)   On December  12,  2002,  an Annual  Meeting of  Shareholders  of the
            Company was held.

      (b)   At the Annual  Meeting,  the  Shareholders of the Company elected to
            the Board of Directors  all seven  nominees  for  Director  with the
            following votes:

                    DIRECTOR                   FOR             AGAINST
                    --------                   ---             -------
                  Joseph C. Abeles          11,693,562          22,976
                  Joseph N. Barrella        11,693,562          22,976
                  Patricia C. Barron        11,627,262          89,276
                  Daniel W. Christman       11,627,762          88,776
                  John D. Kavazanjian       11,693,062          23,476
                  Carl H. Rosner            11,693,562          22,976
                  Ranjit C. Singh           11,693,062          23,476

      (c)   At the Annual Meeting, the Shareholders of the Company voted for the
            ratification of  PricewaterhouseCoopers  LLP as independent auditors
            with the following votes:

                                          FOR            AGAINST     ABSTAIN
                                          ---            -------     -------
                                          11,631,153     48,510       36,875

      (d)   At the Annual  Meeting,  the  Shareholders  of the Company  voted to
            amend the Company's 2000 Stock Option Plan to:

            1.    Increase  the number of shares of the  Company's  Common Stock
                  available  for  issuance  under  that  Plan  from  500,000  to
                  1,000,000 shares; and

            2.    Eliminate  any  reference  to  post-termination  time  periods
                  within which outstanding  options can be exercised and provide
                  the Compensation and Management  Committee with the discretion
                  to determine the terms of post-termination exercises:

                                          FOR            AGAINST     ABSTAIN
                                          ---            -------     -------
                                          8,067,980      2,274,675   1,373,883

      (e)   At the Annual  Meeting,  the  Shareholders  of the Company  voted to
            authorize  the  conversion  of a $600,000  Convertible  Subordinated
            Debenture issued to Joseph C. Abeles, a director of the Company,  on
            April 23, 2002 to 200,000 shares of the Company's  Common Stock with
            the following votes:

                                          FOR            AGAINST     ABSTAIN
                                          ---            -------     -------
                                          7,775,942      107,821     74,949


                                       17


                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

Market Information

      The  Company's  Common  Stock is included  for  quotation  on the National
Market  System of the  National  Association  of  Securities  Dealers  Automated
Quotation System ("NASDAQ") under the symbol "ULBI."

      The following  table sets forth the  quarterly  high and low closing sales
prices of the Company's  Common Stock during the Company's last two fiscal years
and the transition period:

                                                          Sales Prices
                                                          ------------
                                                       High           Low
                                                       ----           ---
Transition 2002:
Quarter ended September 28, 2002                       $3.60         $2.52
Quarter ended December 31, 2002                         3.70          1.74

Fiscal 2002:
Quarter ended September 30, 2001                       $6.50         $4.15
Quarter ended December 31, 2001                         5.24          3.55
Quarter ended March 31, 2002                            4.55          3.00
Quarter ended June 30, 2002                             4.24          2.80

Fiscal 2001:
Quarter ended September 30, 2000                      $13.63         $9.81
Quarter ended December 31, 2000                        10.19          5.13
Quarter ended March 31, 2001                            9.25          5.56
Quarter ended June 30, 2001                             5.63          4.88

      During the period from January 1, 2003 through February 28, 2003, the high
and low closing sales prices of the Company's Common Stock were $4.16 and $3.21,
respectively.

Holders

      As of February 28, 2003,  there were 184  registered  holders of record of
the Company's  Common Stock.  Based upon  information  from the Company's  stock
transfer  agent,  management  of the Company  believes  that there are more than
3,100 beneficial holders of the Company's Common Stock.

      In July 1999,  the Company  issued  700,000  shares of its Common Stock to
Ultralife   Taiwan,   Inc.   (UTI)  in  exchange  for  $8.75  million  in  cash.
Subsequently,  in September 1999, the Company  contributed $8.75 million in cash
to the UTI venture.  This cash contribution coupled with the contribution of the
Company's  technology resulted in approximately a 46% ownership interest in UTI.
The  transaction  was  done in  conjunction  with  the UTI  agreement  that  was
announced by the Company in December 1998. Subsequently,  the Company's interest
in UTI has  been  reduced  to  10.6%  due to  stock  issuances  to  certain  UTI
employees,  subsequent capital raising efforts, and the disposition of a portion
of the Company's  interest in UTI in October 2002. See also History in Item 1 of
this Transition Report.

      On July 20, 2001, the Company  completed a $6.8 million private  placement
of 1,090,000  shares of its common stock at $6.25 per share. In conjunction with
the  offering,  warrants  to acquire up to 109,000  shares of common  stock were
granted.  The exercise price of the warrants is $6.25 per share and the warrants
have a five-year term. The Company relied on the exemption  provided by Rule 506
of Regulation D in connection  with the  unregistered  private  placement of its
common stock in connection with the shares issued pursuant to the Share Purchase
Agreement.  The Company did not engage in any general solicitation,  sold shares
only to "accredited  investors" and sold shares primarily to purchasers who were
existing shareholders of the Company.

      On April 23, 2002, the Company closed on a $3.0 million private  placement
consisting of common equity and a convertible  note.  Initially,  801,333 shares
were issued.  The $600,000  convertible  note, which accrued interest at 10% per
annum,  was  issued  to  one of  the  Company's  directors.  In  December  2002,
shareholders  voted to approve  the  conversion


                                       18


of the note into an  additional  200,000  shares,  and all accrued  interest was
forgiven. All shares were issued at $3.00 per share.

Dividends

      The  Company has never  declared or paid any cash  dividend on its capital
stock.  The  Company  intends to retain  earnings,  if any,  to  finance  future
operations and expansion  and,  therefore,  does not anticipate  paying any cash
dividends in the foreseeable future. Any future payment of dividends will depend
upon the financial condition,  capital requirements and earnings of the Company,
as well as upon other  factors  that the Board of Directors  may deem  relevant.
Additionally,  pursuant to the credit facility  between the Company and Congress
Financial  Corporation  (New England),  the Company shall not declare or pay any
dividends under the covenants specified in the loan agreement.

Securities Authorized for Issuance Under Equity Compensation Plans



                                                                                           Number of securities
                                                                                         remaining available for
                                                                                          future issuance under
                                Number of securities to     Weighted-average exercise   equity compensation plans
                                be issued upon exercise       price of outstanding        (excluding securities
                                of outstanding options,       options, warrants and      reflected in column (a))
                                  warrants and rights                rights                        (c)
        Plan Category                     (a)                          (b)
                                                                                        
Equity compensation plans
approved by security holders          1,516,549                      $6.34                       487,351

Equity compensation plans
not approved by security
holders                                 500,000                      $5.19                             0
                                      ---------                      -----                       -------
Total                                 2,016,549                      $6.05                       487,351


      See Note 8 in Notes to  Consolidated  Financial  Statements for additional
information.


                                       19


ITEM 6.

                             SELECTED FINANCIAL DATA
                    (In Thousands, Except Per Share Amounts)



                                                   Six Months
                                                Ended December 31,                        Year Ended June 30,
                                                ------------------       ------------------------------------------------------
                                                 2002       2001          2002        2001        2000        1999       1998
                                                 ----       ----          ----        ----        ----        ----       ----
                                                                                                   
Statement of Operations Data:
Revenues                                        $15,599    $15,075       $ 32,515    $ 24,163    $ 24,514    $21,064    $16,391
Cost of products sold                            14,707     15,735         31,168      27,696      25,512     19,016     14,522
                                                -------    -------       --------    --------    --------    -------    -------
Gross margin                                        892       (660)         1,347      (3,533)       (998)     2,048      1,869
                                                -------    -------       --------    --------    --------    -------    -------
Research and development expenses                 1,106      2,154          4,291       3,424       5,306      5,925      6,651
Selling, general and administrative expenses      3,441      4,213          7,949       8,009       7,385      6,195      5,790
Impairment of long lived assets                      --         --         14,318          --          --         --         --
Loss on fires                                        --         --             --          --          --     (1,288)    (2,697)
                                                -------    -------       --------    --------    --------    -------    -------
Total operating and other expenses                4,547      6,367         26,558      11,433      12,691     10,832      9,744
Interest income, net                               (151)       (90)          (291)        166         909      1,456        888
Gain on sale of securities                           --         --             --          --       3,147        348          0
Equity (loss)/earnings in UTI                    (1,273)       225           (954)     (2,338)       (818)       (80)         0
Gain on sale of UTI stock                         1,459         --             --          --          --         --
Other income  (expense), net                        508         55            320        (124)        209        (25)       (33)
                                                -------    -------       --------    --------    --------    -------    -------
Loss before income taxes                         (3,112)    (6,837)       (26,136)    (17,262)    (10,242)    (7,085)    (7,020)
Income taxes                                         --         --             --          --          --         --         --
                                                -------    -------       --------    --------    --------    -------    -------
Net loss                                        $(3,112)   $(6,837)      $(26,136)   $(17,262)   $(10,242)   $(7,085)   $(7,020)
                                                =======    =======       ========    ========    ========    =======    =======
Net loss per share, basic and diluted           $ (0.24)   $ (0.56)      $  (2.11)   $  (1.55)   $  (0.94)   $ (0.68)   $ (0.84)
                                                =======    =======       ========    ========    ========    =======    =======
Weighted average number
   of shares outstanding                         12,958     12,140         12,407      11,141      10,904     10,485      8,338
                                                =======    =======       ========    ========    ========    =======    =======



                                                  December 31,                                June 30,
                                                ------------------       ------------------------------------------------------
                                                2002       2001           2002        2001        2000        1999       1998
                                                ----       ----           ----        ----        ----        ----       ----
                                                                                                   
Balance Sheet Data:
Cash and available-for-sale securities          $ 1,374    $ 2,974       $  2,219    $  3,607    $ 18,639    $23,556    $35,688
Working capital                                 $ 7,211    $ 6,904       $  4,950    $  6,821    $ 22,537    $28,435    $37,745
Total assets                                    $31,374    $51,680       $ 34,321    $ 47,203    $ 64,460    $66,420    $75,827
Total long-term debt and capital lease
   obligations                                  $ 1,987    $ 2,202       $    103    $  2,648    $  3,567    $   215    $   197
Stockholders' equity                            $22,243    $42,392       $ 25,422    $ 37,453    $ 54,477    $60,400    $68,586



                                       20


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

      The  Private  Securities  Litigation  Reform Act of 1995  provides a "safe
harbor" for  forward-looking  statements.  This Annual Report  contains  certain
forward-looking  statements  and  information  that are based on the  beliefs of
management as well as assumptions made by and information currently available to
management.  The statements  contained in this Annual Report relating to matters
that are not historical facts are forward-looking  statements that involve risks
and  uncertainties,  including,  but  not  limited  to,  future  demand  for the
Company's  products  and  services,  the  successful  commercialization  of  the
Company's  advanced   rechargeable   batteries,   general  economic  conditions,
government and environmental  regulation,  competition and customer  strategies,
technological  innovations in the primary and rechargeable  battery  industries,
changes  in the  Company's  business  strategy  or  development  plans,  capital
deployment, business disruptions, including those caused by fires, raw materials
supplies, environmental regulations, and other risks and uncertainties,  certain
of which are beyond the Company's control.  Should one or more of these risks or
uncertainties  materialize,  or should  underlying  assumptions prove incorrect,
actual results may differ materially from those described herein as anticipated,
believed, estimated or expected. See Risk Factors in Item 7.

      The following  discussion and analysis should be read in conjunction  with
the Consolidated  Financial  Statements and Notes thereto appearing elsewhere in
this report.

General

      Ultralife Batteries, Inc. develops,  manufactures and markets a wide range
of standard and customized lithium primary  (non-rechargeable),  lithium ion and
lithium polymer rechargeable  batteries for use in a wide array of applications.
The Company believes that its technologies  allow the Company to offer batteries
that are flexibly configured, lightweight and generally achieve longer operating
time than many competing batteries currently available.  The Company has focused
on manufacturing a family of lithium primary batteries for military,  industrial
and consumer  applications,  which it believes is one of the most  comprehensive
lines of lithium manganese dioxide primary batteries commercially available. The
Company also supplies rechargeable lithium ion and lithium polymer batteries for
use in portable electronic applications.

      Effective  December 31, 2002, the Company changed its fiscal year-end from
June  30 to  December  31.  The  financial  results  presented  in  this  report
reflecting  the  six-month  period  ended  December  31, 2002 are referred to as
"Transition 2002". The financial results presented in this report reflecting the
full twelve-month fiscal periods that ended June 30 prior to Transition 2002 are
referred to as "fiscal"  years.  For  instance,  the year ended June 30, 2002 is
referred to as "Fiscal 2002", and the year ended June 30, 2001 is referred to as
"Fiscal 2001".

      For several years, the Company has incurred net operating losses primarily
as a result of funding  research  and  development  activities  and, to a lesser
extent,  incurring manufacturing and selling,  general and administrative costs.
During Fiscal 2002,  the Company  realigned its resources to bring costs more in
line with  revenues,  moving the  Company  closer to  achieving  operating  cash
breakeven and profitability.  In addition,  the Company refined its rechargeable
strategy to allow it to be more effective in the marketplace.

      The  Company  reports  its  results in four  operating  segments:  Primary
Batteries,  Rechargeable  Batteries,  Technology  Contracts and  Corporate.  The
Primary  Batteries  segment  includes  9-volt,  cylindrical  and  various  other
non-rechargeable   specialty  batteries.   The  Rechargeable  Batteries  segment
includes the Company's  lithium polymer and lithium ion rechargeable  batteries.
The Technology  Contracts segment includes revenues and related costs associated
with  various  government  and military  development  contracts.  The  Corporate
segment consists of all other items that do not specifically relate to the three
other segments and are not considered in the performance of the other segments.

      Currently,  the Company does not experience significant seasonal trends in
primary  battery  revenues  and  does  not  have  enough  sales  history  on the
rechargeable batteries to determine if there is seasonality.

Results of Operations

Six Months Ended  December 31, 2002 Compared With the Six Months Ended  December
31, 2001

      Revenues.   Total  revenues  of  the  Company   increased   $524,000  from
$15,075,000  for the six months ended December 31, 2001 to  $15,599,000  for the
six months ended December 31, 2002.  Primary battery sales  increased  $938,000,


                                       21


from  $14,294,000  for the six months ended December 31, 2001 to $15,232,000 for
the six months ended  December 31, 2002.  The increase in primary  battery sales
was primarily due to new shipments of large cylindrical batteries,  particularly
the Company's  UBI5390  battery sold to military  customers,  and an increase in
HiRate battery sales due to stronger  demand from the U.K.  Ministry of Defence.
These  increases were offset in part by a decline in sales of small  cylindrical
batteries,  mainly  related to a fulfillment of orders from military for BA-5368
batteries used for pilot-down  radio  applications.  Rechargeable  battery sales
were consistent year over year. Technology contract revenues decreased $400,000,
from $493,000 to $93,000 due to the scheduled reduction of certain  nonrenewable
government contracts, which concluded in June 2002.

      Cost of Products Sold.  Cost of products sold decreased  $1,028,000,  from
$15,735,000  for the six months ended December 31, 2001 to  $14,707,000  for the
six months  ended  December 31, 2002.  Consolidated  cost of products  sold as a
percentage of total revenue improved from  approximately 104% to 94% for the six
months ended  December 31, 2002.  Consolidated  gross  margins  improved  from a
negative 4% of sales in the six months ended  December 31, 2001 to a positive 6%
for the same six months in 2002.

      In October and  November  2001,  the Company  realigned  its  resources to
address  changing market  conditions and to better meet customer demand in areas
of the business  that were  growing.  A majority of  employees  affected by this
realignment were re-deployed from the Rechargeable segment and support functions
into  open  direct  labor  positions  in  the  Primary   segment,   due  to  the
significantly  growing demand for primary batteries from the military.  Again in
February 2002,  the Company took further  actions to reduce costs in its ongoing
effort to improve  liquidity  and to bring  costs more in line with  current and
near-term  anticipated   revenues.   These  cost  reductions  included  employee
terminations and salary reductions,  discontinuance of certain employee benefits
and  other  cost  savings  initiatives  in  general  and  administrative  areas.
Approximately one-half of these cost savings reduced cost of products sold, with
the other half  reducing  R&D and  selling,  general and  administrative  costs.
Severance costs associated with these actions were incurred in the period of the
force  reductions,  although  they were not  material.  In total,  these actions
generated  total  cost  savings of more than  $2,000,000  per  quarter  from the
expense run rate that the Company experienced during its September 2002 quarter.

      In the Primary  battery  segment,  the cost of  batteries  sold  increased
$1,305,000,  from  $12,376,000  in the six months  ended  December  31,  2001 to
$13,681,000  in the same six month period in 2002,  mainly  related to increased
sales  volume.  As a percent of total  primary  battery  sales,  cost of primary
products  sold rose from 87% for the six months  ended  December 31, 2001 to 90%
for the year ended June 30, 2002.  The  corresponding  decline in primary  gross
margins  from  13% in 2001 to 10% in 2002  resulted  from  lower  sales of small
cylindrical  batteries,  and start-up  costs for the large  cylindrical  battery
business,  offset in part by higher  margins in 9-volt  batteries  due mainly to
improving manufacturing efficiencies.

      In the Rechargeable  battery segment,  the cost of products sold decreased
$1,914,000 in the six months ended December 31, 2002 from  $2,917,000 in the six
months ended  December 31, 2001 to  $1,003,000 in the same  six-month  period in
2002.  In general,  the decrease in costs from 2001 to 2002  primarily  resulted
from the implementation of cost savings initiatives  referred to previously,  as
well as lower  depreciation  charges  related to a $14.3  million  writedown  of
rechargeable fixed assets that the Company recorded in June 2002.

      Technology  contracts cost of sales decreased  $418,000,  or approximately
95%, from $442,000 for the six months ended December 31, 2001 to $24,000 for the
six months  ended  December  31,  2002,  in line with the  decrease in revenues.
Technology  contracts  cost of sales as a percentage of revenue was 90% for that
six-month period, consistent with the prior year.

      Operating and Other Expenses. Total operating and other expenses decreased
$1,820,000  from  $6,367,000  for the six  months  ended  December  31,  2001 to
$4,547,000 for the six months ended December 31, 2002 mainly as a result of cost
savings initiatives implemented in late 2001 and early 2002. Operating and other
expenses as a percentage  of revenue  improved from 42% for the six months ended
December  31, 2001 to 29% for the same  six-month  period in 2002.  Research and
development  costs  decreased  $1,048,000,  or 49% from  $2,154,000  for the six
months ended  December 31, 2001 to  $1,106,000  for the same six months in 2002.
This  decrease  was  mainly  due to  the  cost  savings  initiatives  and  lower
depreciation charges resulting from the write-down of rechargeable  equipment in
June 2002.  During the  upcoming  year ending  December  31,  2003,  the Company
anticipates  that R&D costs overall will remain  relatively  consistent with the
quarterly  levels  realized  during the latter  half of  calendar  2002,  as the
reduction in rechargeable  development  efforts has been partially replaced with
new primary battery development for military and commercial applications.

      Selling,  general and administration  expenses decreased $772,000, or 18%,
from $4,213,000 for the six months ended December 31, 2001 to $3,441,000 for the
six months ended  December 31, 2002.  Selling and  marketing  expenses  declined
$466,000  from the  six-month  period  in 2001  over  2002 as a result of a more
targeted sales coverage  strategy using fewer


                                       22


resources and lower marketing and advertising costs.  General and administrative
expenses  declined  $305,000 mainly due to lower  executive  severance costs and
cost savings actions that reduced personnel and other related expenses.

      Other Income  (Expense).  Interest income decreased  $67,000 from $107,000
for the six months ended December 31, 2001 to $40,000 for the same six months in
2002.  This decrease is mainly the result of lower average  balances of cash and
investment  securities,  as well  as  lower  interest  rates.  Interest  expense
decreased $18,000 from $197,000 in 2001 to $179,000 in 2002 as a result of lower
average  balances of debt.  Equity loss in UTI was  $1,273,000  in the six month
period ended December 31, 2002 compared with equity  earnings of $225,000 in the
same period in 2001. This change resulted mainly from higher reported  operating
losses at UTI.  Miscellaneous  income (expense) increased from income of $55,000
in the six months  ended  December  31,  2001 to income of  $508,000  in the six
months ended  December 31, 2002,  primarily as a result of  unrealized  gains on
foreign currency transactions due mainly to the strengthening of the U.K. pounds
sterling relative to the U.S. dollar.

      In October  2002,  the Company sold a portion of its equity  investment in
Ultralife Taiwan, Inc. (UTI), reducing its ownership interest from approximately
30%  to   approximately   10.6%.  In  exchange,   the  Company   received  total
consideration  of $2.4  million  in cash and the  return  of  700,000  shares of
Ultralife common stock. As a result of this transaction,  the Company recorded a
gain on the disposition of its UTI investment of $1,459,000.

      Net Losses.  The  consolidated  net loss for the six months ended December
31, 2002 was $3,112,000,  or $0.24 per share compared with a loss of $6,837,000,
or $0.56 per share,  for the six months ended December 31, 2001,  primarily as a
result of the reasons described above.

Fiscal  Year Ended June 30,  2002  Compared  With the Fiscal Year Ended June 30,
2001

      Revenues.   Total  revenues  of  the  Company  increased  $8,352,000  from
$24,163,000  for the year ended June 30, 2001 to $32,515,000  for the year ended
June 30, 2002. Primary battery sales increased $9,229,000,  from $22,105,000 for
the year ended June 30, 2001 to  $31,334,000  for the year ended June 30,  2002.
The increase in primary battery sales was primarily due to growth in cylindrical
battery sales,  particularly  to military  customers,  and higher 9-volt battery
sales.  Rechargeable battery sales increased modestly from $370,000 for the year
ended June 30, 2001 to $445,000 for the year ended June 30, 2002, as the Company
broadened its strategy in the latter  portion of fiscal 2002 from simply selling
polymer  batteries it  manufactures  to selling a rechargeable  "solution"  that
encompasses  sourcing  cells  from  other  lithium  battery   manufacturers  and
assembling them to meet customer needs.  Technology  contract revenues decreased
$952,000,  from $1,688,000 to $736,000 due to the scheduled reduction of certain
nonrenewable government contracts, which concluded in fiscal 2002.

      Cost of Products Sold.  Cost of products sold increased  $3,472,000,  from
$27,696,000  for the year ended June 30, 2001 to $31,168,000  for the year ended
June 30,  2002.  Consolidated  cost of products  sold as a  percentage  of total
revenue  improved  from  approximately  115% to 96% for the year  ended June 30,
2002.  Consolidated gross margins improved from a negative 15% in fiscal 2001 of
sales to a positive 4% in fiscal 2002.

      In October and  November  2001,  the Company  realigned  its  resources to
address  changing market  conditions and to better meet customer demand in areas
of the business  that were  growing.  A majority of  employees  affected by this
realignment were re-deployed from the Rechargeable segment and support functions
into  open  direct  labor  positions  in  the  Primary   segment,   due  to  the
significantly  growing demand for primary batteries from the military.  Again in
February 2002,  the Company took further  actions to reduce costs in its ongoing
effort to improve  liquidity  and to bring  costs more in line with  current and
near-term  anticipated   revenues.   These  cost  reductions  included  employee
terminations and salary reductions,  discontinuance of certain employee benefits
and other cost savings initiatives in general and administrative areas. Overall,
the  Company   reduced  its   workforce  by  more  than  20%  during  the  year.
Approximately one-half of these cost savings reduced cost of products sold, with
the other half  reducing  R&D and  selling,  general and  administrative  costs.
Severance costs associated with these actions were incurred in the period of the
force reductions,  although they were not material.  In total, the actions taken
during  fiscal 2002  generated  total cost savings of more than  $2,000,000  per
quarter from the expense run rate that the Company  experienced during its first
quarter of fiscal 2002.

      In the Primary  battery  segment,  the cost of  batteries  sold  increased
$5,318,000,  from $21,094,000 in 2001 to $26,412,000 in 2002,  mainly related to
increased  sales volume.  As a percent of total primary  battery sales,  cost of
primary  products sold improved from 95% for the year ended June 30, 2001 to 84%
for the year ended June 30, 2002, reflecting improved manufacturing efficiencies
related to higher  volumes  and the  impact  from  certain  of the cost  savings
initiatives  referred to above, as well as the ongoing positive effects from the
implementation of lean manufacturing disciplines.


                                       23


      In the Rechargeable  battery segment,  the cost of products sold decreased
$972,000 in fiscal 2002 from  $5,065,000  in fiscal 2001 to  $4,093,000 in 2002.
During fiscal 2001, in  anticipation  of significant  increases in  rechargeable
sales volume,  the Company added resources to prepare for this expected  growth.
As economic  conditions  changed  during  fiscal 2002,  the Company  reacted and
reduced its  resources  accordingly  by  realigning  its  resources and reducing
manpower as described above. In general, the decrease in costs from 2001 to 2002
primarily  resulted  from the cost  savings  initiatives  that were  implemented
during the year.

      Technology  contracts cost of sales decreased  $874,000,  or approximately
57%, from  $1,537,000  for the year ended June 30, 2001 to $663,000 for the year
ended June 30, 2002, in line with the decrease in revenues. Technology contracts
cost of sales as a percentage  of revenue was 10% in 2002,  consistent  with the
prior year.

      Operating and Other Expenses.  In June 2002, the Company  recorded a fixed
asset  impairment  charge of $14,318,000.  This  impairment  charge related to a
writedown  of  long-lived  assets  in  the  Company's  rechargeable   production
operations,  reflecting a change in the Company's strategy.  Changes in external
economic conditions culminated in June 2002, reflecting a slowdown in the mobile
electronics  marketplace and a realization that near-term business opportunities
utilizing the high volume  rechargeable  production  equipment  had  dissipated.
These  changes  caused  the  Company  to shift  away  from high  volume  polymer
rechargeable battery production to higher value, lower volume opportunities. The
Company's  redefined strategy eliminates the need for its high volume production
line that had been built  mainly to  manufacture  Nokia  cell phone  replacement
batteries. The new strategy is a three-pronged approach. First, the Company will
manufacture  in-house for the higher value,  lower volume  polymer  rechargeable
opportunities.  Second,  the  Company  will  utilize  its  affiliate  in Taiwan,
Ultralife  Taiwan,  Inc., as a source for both polymer and liquid lithium cells.
Third, the Company will look to other rechargeable cell manufacturers as sources
for cells that the Company can then assemble into completed  battery  packs.  In
the future, the impairment of the rechargeable fixed assets will result in lower
depreciation charges of approximately $1,800,000 per year.

      Total operating and other expenses increased  $15,125,000 from $11,433,000
for the year  ended  June 30,  2001 to  $26,558,000  for the year ended June 30,
2002.  Excluding the impairment  charge,  operating and other expenses increased
$807,000, from $11,433,000 in 2001 to $12,240,000 in 2002, mainly as a result of
higher  research and  development  expenses.  Operating and other  expenses as a
percentage of revenue,  excluding the impairment  charge,  improved from 47% for
the year ended June 30, 2001 to 38% for the year ended June 30,  2002.  Research
and development  costs increased  $867,000,  or 25% from $3,424,000 for the year
ended  June 30,  2001 to  $4,291,000  for the year  ended  June 30,  2002.  This
increase  was  mainly due to higher  costs  related  to the  development  of new
cylindrical batteries for the military applications, as the Company focused more
extensively on this significant market opportunity.  R&D expenditures related to
rechargeable  battery development  diminished during the year as a result of the
cost savings actions  discussed  previously.  The Company  anticipates  that R&D
costs  overall will decline  significantly  in fiscal 2003 as compared with 2002
due to the  sizeable  reduction  in  rechargeable  development  efforts  and the
expected  near-term  transition of the new  cylindrical  battery  development to
manufacturing during fiscal 2003.

      Selling,   general  and   administration   expenses   decreased   $60,000,
approximately 1%, from $8,009,000 for the year ended June 30, 2001 to $7,949,000
for the year ended June 30, 2002,  even though  revenues  rose 35%.  Selling and
marketing expenses declined $404,000 from fiscal 2001 to fiscal 2002 as a result
of a more  targeted  sales  coverage  strategy  using fewer  resources and lower
marketing and advertising  costs.  General and administrative  expenses,  on the
other hand, rose $344,000 as a result of higher  insurance  expenses and certain
severance  costs  pertaining to an executive  employment  agreement  incurred in
conjunction  with the Company's  resource  realignment  during the second fiscal
quarter.

      Other Income (Expense).  Interest income decreased  $611,000 from $702,000
for the year ended June 30,  2001 to $91,000  for the year ended June 30,  2002.
This  decrease  is mainly  the  result  of lower  average  balances  of cash and
investment  securities,  as well  as  lower  interest  rates.  Interest  expense
decreased  $154,000  from  $536,000  in 2001 to  $382,000 in 2002 as a result of
lower average  balances of debt.  Equity loss in UTI was $954,000 (as restated -
refer  to  Note 2 to the  consolidated  financial  statements)  in  Fiscal  2002
compared  with a loss of  $2,338,000  in Fiscal  2001.  The Fiscal 2002  results
included a  $1,096,000  favorable  adjustment  recorded  in July 2001 to correct
cumulative net gains pertaining to the manner in which the Company accounted for
this equity  investment in Fiscal 2001 and Fiscal 2000.  The Company  determined
that  this  cumulative  adjustment  was not  significant  enough  to  warrant  a
restatement for those periods.  Miscellaneous  income (expense)  changed from an
expense of $124,000 in 2001 to income of $320,000 in 2002, primarily as a result
of  unrealized  gains  on  foreign  currency  transactions  due  mainly  to  the
strengthening of the U.K. pounds sterling relative to the U.S. dollar.

      Net Losses. The consolidated net loss for the year ended June 30, 2002 was
$26,136,000, or $2.11 per share. Excluding the $14,318,000 impairment charge for
long-lived assets, the consolidated net loss improved  $5,444,000 from a


                                       24


loss of $17,262,000,  or $1.55 per share,  for the year ended June 30, 2001 to a
loss of  $11,818,000,  or $0.95 per share,  for the year  ended  June 30,  2002,
primarily as a result of the reasons described above.

Fiscal  Year Ended June 30,  2001  Compared  With the Fiscal Year Ended June 30,
2000

      Revenues.   Total  revenues  of  the  Company   decreased   $351,000  from
$24,514,000  for the year ended June 30, 2000 to $24,163,000  for the year ended
June 30, 2001. Primary battery sales increased $265,000 from $21,840,000 for the
year ended June 30, 2000 to  $22,105,000  for the year ended June 30, 2001.  The
increase in primary  battery sales was primarily due to the  introduction of new
cylindrical  products in fiscal 2001 and an increase in 9-volt battery shipments
related to higher demand. These increases were offset by a decline in sales from
the  UK  subsidiary  due  to  the  delay  in  renewing  a  government  contract.
Rechargeable  battery sales  increased  $345,000 from $25,000 for the year ended
June 30, 2000 to $370,000 for the year ended June 30,  2001,  mainly as a result
of the  commercial  launch of the Company's  polymer  batteries in June 2000 and
shipments of retail and custom-sized  batteries.  Technology  contract  revenues
decreased $961,000, from $2,649,000 to $1,688,000 due to the scheduled reduction
of certain nonrenewable government contracts.  The Company expects revenues from
technology contracts to continue to decline in fiscal 2002.

      Cost of Products  Sold.  Cost of products sold increased  $2,184,000  from
$25,512,000  for the year ended June 30, 2000 to $27,696,000  for the year ended
June 30, 2001.  Cost of products sold as a percentage of revenue  increased from
approximately  104% to 115% for the year  ended June 30,  2001.  Cost of primary
batteries sold decreased $1,990,000 from $23,084,000,  or 106% of revenues,  for
the year ended June 30, 2000 to  $21,094,000,  or 95% of revenues,  for the year
ended  June 30,  2001.  The  decrease  in cost of  primary  batteries  sold as a
percentage  of  revenues  was  principally  the  result of  improvements  in the
manufacturing process due to the implementation of lean manufacturing practices.
To date,  lean  manufacturing  practices  in the primary  battery  segment  have
resulted in the reduction of inventory,  quicker manufacturing  throughput times
and  improvements in operating  efficiencies  throughout the Company.  In fiscal
2001, the  improvements  in gross margins in the primary  segment were offset by
losses in the rechargeable  segment.  Rechargeable battery cost of products sold
increased  $5,040,000 in fiscal 2001 due to the launch of commercial  production
of polymer  rechargeable  batteries  in June  2000,  which  resulted  in initial
expenditures  necessary  to start  production  of the polymer  cells,  including
approximately  $2,000,000 in additional  depreciation for the year, as equipment
was placed in service.  Prior to commencing production of polymer cells, most of
these costs,  including  engineering,  were charged to research and development.
Technology  contracts cost of sales decreased  $866,000,  or approximately  36%,
from  $2,403,000  for the year ended June 30,  2000 to  $1,537,000  for the year
ended June 30,  2001.  Technology  contracts  cost of sales as a  percentage  of
revenue was consistent year over year.

      Operating  and Other  Expenses.  Operating  and other  expenses  decreased
$1,258,000 from  $12,691,000 for the year ended June 30, 2000 to $11,433,000 for
the year ended June 30, 2001.  Operating  and other  expenses as a percentage of
revenue  decreased  from  approximately  52% to 47% for the year  ended June 30,
2001. Of the Company's  operating and other  expenses,  research and development
expenses  decreased  $1,882,000,  or 36% from $5,306,000 for the year ended June
30,  2000 to  $3,424,000  for  the  year  ended  June  30,  2001.  Research  and
development   expenses  decreased  due  to  the  commercial  launch  of  polymer
rechargeable  in June  2000,  which  shifted  costs to cost of  sales.  Selling,
general and administration  expenses increased $624,000,  approximately 8%, from
$7,385,000  for the year ended June 30,  2000 to  $8,009,000  for the year ended
June 30, 2001. Selling and marketing expenses increased as a result of new sales
people added to significantly enhance the Company's overall market coverage.

      Other  Income  (Expense).  Net interest  income  decreased  $743,000  from
$909,000  for the year ended June 30, 2000 to  $166,000  for the year ended June
30,  2001.  The  decrease  in  interest  income is the  result of lower  average
balances on cash and investment  securities that were used for  operations.  The
equity loss of  $2,338,000  in Fiscal 2001 and $818,000 in Fiscal 2000  resulted
from the Company's  ownership interest in its venture in Taiwan. The increase in
the equity loss includes compensation expense related to a stock distribution to
UTI employees totaling $2,500,000. The Company recognized approximately $900,000
equity loss for the transaction representing its share of the total UTI expense.
The gain on sale of  securities  of  $3,147,000 in fiscal 2000 resulted from the
sale of the Company's  investment in Intermagnetics  General  Corporation common
shares. No similar sale of securities occurred in 2001.

      Net Losses.  Net losses increased  $7,020,000,  or approximately 69%, from
$10,242,000,  or  $0.94  per  share,  for  the  year  ended  June  30,  2000  to
$17,262,000,  or $1.55 per share, for the year ended June 30, 2001, primarily as
a result of the reasons described above.


                                       25


Liquidity and Capital Resources

      As  of  December  31,  2002,  cash  equivalents  and  available  for  sale
securities totaled $1,324,000,  excluding restricted cash of $50,000. During the
six months  ended  December 31, 2002,  the Company  used  $3,111,000  of cash in
operating activities as compared to $5,534,000 for the six months ended December
31, 2001.  Cash used in operations in the six months ended December 31, 2002 was
mainly the result of the Company's operating loss, net of non-cash items such as
depreciation.  Also during the six months ended  December 31, 2002,  inventories
rose $1,180,000 due to the increased production activity for the recent military
orders.  Compared  with the six months ended  December  31,  2001,  cash used in
operations  declined  $2,423,000  primarily as a result of decreasing  operating
losses net of  depreciation.  In the six months ended  December  31,  2002,  the
Company used $341,000 to purchase plant,  property and equipment,  a significant
decrease from the $1,538,000 expended in the same period a year ago.

      Months cost of sales in  inventory  at December 31, 2002 was 1.9 months as
compared to 2.3 months at December 31, 2001.  This metric is  indicative  of the
Company's  continuing  focus to  improve  purchasing  procedures  and  inventory
controls.  The Company's Days Sales Outstanding (DSOs) was an average of 58 days
for the last six  months of 2002,  compared  with an  average of 54 days for the
same  six-month  period in 2001.  This modest  slowdown in collections is mainly
attributable to general economic conditions,  as well as increased business with
non-U.S.  customers who  typically  have more  favorable  payment terms and take
longer to pay than the U.S. customers.

      At  December  31,  2002,  the  Company  had  a  capital  lease  obligation
outstanding  of  $103,000  for  the  Company's  Newark,  New  York  offices  and
manufacturing facilities.

      As of December  31,  2002,  the Company had made  commitments  to purchase
approximately $881,000 of production machinery and equipment.

      In June 2000,  the  Company  entered  into a 3-year,  $20,000,000  secured
credit facility with a lending institution. The financing agreement consisted of
an initial  $12,000,000  term loan  component  and a revolving  credit  facility
component for an initial  $8,000,000  based on eligible net accounts  receivable
(as defined) and eligible net inventory (as defined). The amount available under
the term loan  component  amortizes  over time.  Principal and interest are paid
monthly on  outstanding  amounts  borrowed.  Initially,  $4,000,000 was borrowed
under the term loan component in June 2000, and this amount is being repaid over
a five-year  period.  Debt issue costs  amounting to $198,000  were  incurred in
connection with the initiation of the agreement and are being amortized over the
term of the loan.

      In December  2000 and June 2001,  the Company  and its  commercial  lender
agreed to revise  downward the adjusted net worth covenant to better reflect the
Company's equity position at that particular time. In October 2001, this lending
institution  informed  the Company  that its  borrowing  availability  under its
$20,000,000 credit facility had been effectively  reduced to zero as a result of
a recent  appraisal of its fixed assets.  In February  2002, the Company and its
primary lending  institution  amended the credit facility.  The amended facility
was  reduced  to a total of  $15,000,000,  mainly  due to the  reduction  in the
appraised  valuation of fixed assets that limited the borrowing  capacity  under
the term loan  component,  as well as to minimize  the cost of unused line fees.
Certain  definitions  were also revised which increased the Company's  available
borrowing  base.  In addition,  the minimum net worth  covenant was  effectively
reduced  to  approximately   $19,200,000   after  adjustments  for  fixed  asset
impairment  charges.  At December 31, 2002,  the Company was in compliance  with
this  covenant.  The term loan  component  was revised to an initial  $2,733,000
based on the valuation of the Company's  fixed assets (of which  $2,066,000  was
outstanding  on the  term  loan  at  December  31,  2002).  The  Company  has no
additional  borrowing  capacity  on the term loan  component  above the  current
amount outstanding. The principal associated with the term loan is continuing to
be repaid over a 5-year  amortization period from the initial date of the credit
facility in June 2000.  The  revolving  credit  component of the overall  credit
facility  comprises the  remainder of the total  potential  borrowing  capacity.
There was no balance outstanding on the revolving credit facility as of December
31, 2002. As of December 31, 2002,  the credit  facility was scheduled to expire
in June 2003. On March 25, 2003,  the Company  amended its credit  facility with
its  primary  lending  bank,  extending  the  agreement  to June 30,  2004,  and
obtaining  additional  borrowing  flexibility.  As a  result,  the  Company  has
classified the portion of this debt that is due and payable beyond one year as a
long-term  liability on the December 31, 2002  Consolidated  Balance Sheet. (See
Notes 6 and 14 for additional information.)

      The loans bear  interest  at  prime-based  or  LIBOR-based  rates,  at the
discretion of the Company,  depending on outstanding cash balances.  At December
31, 2002, the rate was 5.75%. The Company also pays a facility fee on the unused
portion  of the  commitment.  The loan is secured  by  substantially  all of the
Company's  assets and the Company is precluded from paying  dividends  under the
terms of the agreement. The total amount available under the term loan component
is  reduced  by  outstanding  letters  of credit.  The  Company  had  $3,800,000
outstanding  on a letter of credit  as of  December  31,  2002,  supporting  the
Company's   $4,000,000  equipment  lease.  The  Company's  additional  borrowing
capacity under the revolver  component of the credit facility as of December 31,
2002 was approximately $1,300,000.


                                       26


      In March 2001, the Company initiated a $2,000,000  operating lease line of
credit with a third party leasing agency.  Under this  arrangement,  the Company
had  various  options  to acquire  manufacturing  equipment,  including  sales /
leaseback  transactions  and  operating  leases.  In October  2001,  the Company
expanded its leasing arrangement with a third party leasing agency. The revision
increased  the  amount of the lease  line from  $2,000,000  to  $4,000,000.  The
increase in the line was used to fund capital  expansion plans for manufacturing
equipment  that has allowed  increased  capacity  within the  Company's  Primary
business  unit.  The lease line had been fully utilized as of June 30, 2002. The
Company's  quarterly  lease  payment is  approximately  $226,000,  and the lease
expires in July 2007. In conjunction  with this lease, the Company was initially
required  to maintain a  $3,800,000  letter of credit,  and the amount  required
decreases  periodically  over the term of the  lease.  The  letter of credit was
issued by the  Company's  primary  lending  institution,  which  diminishes  the
Company's overall  borrowing  availability  under the revolver  component of the
overall credit facility.  The Company has explored alternatives to collateralize
this letter of credit in order to alleviate  this  restriction.  There can be no
assurance that the Company will be successful in this pursuit.

      The Company is optimistic about its future prospects and growth potential.
However,  the recent rapid  growth of the business has created a near-term  need
for  certain  machinery,  equipment  and  working  capital  in order to  enhance
capacity  and build  product to meet  demand.  The Company  continues to explore
other  sources  of  capital,  including  utilizing  its  unleveraged  assets  as
collateral for additional  borrowing  capacity,  issuing debt and raising equity
through  a  private  or  public  offering.   Although  it  is  evaluating  these
alternatives, the Company believes it has the ability over the next 12 months to
finance its operations  primarily through internally generated funds, or through
the use of additional financing that currently is available to the Company.

      During the Fiscal 2002,  the Company  raised  capital  through two private
equity  transactions.  First,  in July 2001, the Company  completed a $6,800,000
private placement of 1,090,000 shares of its common stock at $6.25 per share. In
conjunction  with the  offering,  warrants  to acquire  up to 109,000  shares of
common stock were granted. The exercise price of the warrants is $6.25 per share
and the warrants have a five-year term. The second transaction occurred in April
2002, when the Company closed on a $3,000,000  private  placement  consisting of
common equity and a $600,000  convertible note.  Initially,  801,333 shares were
issued. The note, which was issued to one of the Company's directors,  converted
into 200,000  shares of common stock upon  shareholder  approval at the December
2002 Annual Meeting.


      As  described  in Part I, Item 3,  "Legal  Proceedings",  the  Company  is
involved  in certain  environmental  matters  with  respect to its  facility  in
Newark,  New York.  Although the Company has  reserved  for expenses  related to
this,  there  can be no  assurance  that this will be the  maximum  amount.  The
ultimate  resolution of this matter may have a significant adverse impact on the
results of operations in the period in which it is resolved.

      The Company typically offers warranties against any defects due to product
malfunction  or  workmanship  for a  period  up to one  year  from  the  date of
purchase.  The Company  also offers a 10-year  warranty on its 9-volt  batteries
that  are used in  ionization-type  smoke  detector  applications.  The  Company
provides for a reserve for this potential warranty expense, which is based on an
analysis  of  historical  warranty  issues.  There is no  assurance  that future
warranty  claims  will be  consistent  with past  history,  and in the event the
Company's  experiences a significant  increase in warranty  claims,  there is no
assurance that the Company's reserves are sufficient. This could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

Outlook

      Looking  ahead  for  the  full  calendar  year of  2003,  the  Company  is
optimistic  about  its  sales  prospects  and the  status  of the  manufacturing
operations.  At this time,  the Company  expects  revenues to reach at least $50
million,  more than a 50% increase  over the  comparable 12 months in the period
ended December 31, 2002.  The Company is projecting  growth in all major product
areas  within its business -- 9-volt,  cylindrical  and  rechargeable.  The most
significant  growth is expected to be driven by growing demand from the U.S. and
U.K.  military  organizations,  where orders for new business began in late 2002
and early 2003. The results in each of the quarters,  however, can be subject to
significant  fluctuations  as the  timing  of  customer  orders  is  not  easily
predictable. In particular,  9-volt revenues are dependent upon continued demand
from  the  Company's  customers,   some  of  which  are  dependent  upon  retail
sell-through.  Similarly, revenues from sales of cylindrical products, primarily
to military customers, are dependent upon a variety of factors,


                                       27


including the timing of the battery  solicitation  process  within the military,
the  Company's   ability  to  successfully  win  contract   awards,   successful
qualification of the Company's products in the applicable military applications,
and the timing of order releases  against such contracts.  Some of these factors
are outside of the Company's direct control.

      For instance, in June 2002, the Company was awarded the top award, 60%, of
the U.S. Army's Next Gen II 5-year  procurement of Small Cylindrical  Batteries.
Orders on this  contract,  though,  have yet to begin,  and it is  difficult  to
determine when such orders may start. In July 2002, the Company also submitted a
proposal  on the Large  Cylindrical  Battery  procurement  under the Next Gen II
procurement,  and an award by the Army is still pending.  The Large  Rectangular
Battery  solicitation  for bids has yet to be  issued  by the U.S.  Army.  It is
difficult  to  determine  at this  time  when  the  U.S.  Army  will  issue  the
solicitations or make any award decisions. While the Company is optimistic about
its chances of winning a substantial portion of the contracts with this program,
the ultimate outcome is uncertain.  This  solicitation  process is significantly
behind  the  original  schedule  mainly  as a result  of the  U.S.  government's
diversion relating to the terrorist attacks on September 11, 2001. A significant
portion of the Company's  growth  projections  is dependent upon its success and
participation in this Next Gen II program.

      In light of the delays in the Next Gen II  procurement  process,  however,
the Company has recently been awarded other significant  contracts with the U.S.
Army. In particular, in December 2002, the Company announced that it was awarded
$14,400,000 of orders for UBI5390  batteries that the U.S. Army uses for various
communications devices, to be delivered from February 2003 through July 2003. In
March 2003,  the Company  announced  that it had  received  orders for more than
$3,300,000  from the U.K.  Ministry of Defence  for  batteries  shipments  to be
completed over the next three to four months.

      The Company has a fairly substantial fixed cost  infrastructure to support
its overall operations. Increasing volumes of sales and production will generate
favorable  returns to scale in the range of 30% to 50%.  Conversely,  decreasing
volumes will result in the opposite effect.  During Fiscal 2002, the Company was
able to significantly reduce costs through various cost savings actions,  moving
it closer to its cash  generation  and  profitability  targets.  As the  Company
continues to grow and leverage this infrastructure, it believes that sustainable
profitability can be achieved.  The Company believes that quarterly  revenues in
the range of  $9,500,000  will allow it to  achieve  operating  cash  breakeven,
depending on the Company's  overall  product mix. The Company also believes that
quarterly revenues in the range of $11,000,000 to $12,000,000, depending on mix,
should allow the Company to be able to report a profit.

      Due to the strong order volume that it has experienced recently across all
product lines, the Company expects to set a new quarterly  revenue record in the
March 2003 quarter, in the range of $12,000,000.  While the demand from military
customers has increased  significantly and is a primary factor for the Company's
rapid  growth,  its  9-volt and high rate  businesses  are also  showing  strong
growth.  Although its rechargeable revenues remain modest, the Company continues
to be optimistic about the  contribution  that this business segment can make to
the Company.  For the full calendar year of 2003, the Company  believes that its
goal of breaking  $50,000,000  in revenue,  a 50% increase over the  $33,000,000
reported  for the  twelve-month  period  ended  December  31,  2002,  is clearly
achievable.  The Company also believes that it will be generating operating cash
and will be profitable in each of the four quarters in calendar 2003.

      As a result of the cost  savings  actions  taken  during  Fiscal 2002 that
significantly  impacted the Rechargeable segment and the associated  development
efforts in this area,  research and  development  costs will continue to be less
than in previous  years.  Going forward  throughout  2003,  the Company plans to
continue  its  recent  successful  efforts  related to new  cylindrical  battery
development for  applications  that initially have a military  focus,  but often
have sizeable commercial applications as well. As such, the Company expects that
its costs related to research and development will remain in  approximately  the
same quarterly range as what the Company experienced during Transition 2002.

      While the Company  continues to monitor its operating  costs very tightly,
it expects  that its  selling,  general and  administrative  costs may  increase
modestly  over the level  achieved in Transition  2002 on an  annualized  basis,
mainly due to general cost increases.

      As a result of the recent  order  activity  in all areas of the  business,
most notably from the rapid demand from the U.S. military,  the Company has made
certain  commitments to purchase certain  machinery and equipment to ensure that
production bottlenecks are minimized and to increase overall capacity.  Compared
to the  expenditures  made in Transition 2002, the Company expects that spending
for capital  projects  will  increase  somewhat in  calendar  2003.  The Company
carefully  evaluates  its projects and will only make capital  investments  when
necessary and when there is typically a very quick payback.

      The Company  continually  explores its financing  alternatives,  including
utilizing  its  unleveraged  assets  as  collateral  for  additional   borrowing
capacity,  refinancing  current  debt or issuing new debt,  and  raising  equity
through a private or


                                       28


public offering.  In March 2003, the Company completed a short-term financing to
help it meet certain working  capital needs as the Company was growing  rapidly.
The 90-day,  $500,000  note,  which accrues  interest at 7.5% per annum,  can be
converted into 125,000 shares of common stock at $4.00 per share,  at the option
of the note holder. If the Company were to default on this obligation,  the note
would instead convert into 250,000 shares of common stock at $2.00 per share. In
addition, the Company amended its credit facility with its primary lending bank,
extending the agreement to June 30, 2004,  and  obtaining  additional  borrowing
flexibility.  Although the Company is confident  that it will be  successful  in
continuing to arrange adequate financing to support its growth,  there can be no
assurance that the Company will be able to do so.  Therefore,  this could have a
material  adverse  effect on the  Company's  business,  financial  position  and
results of operations.

Critical Accounting Policies and Estimates

      The  discussion  and analysis of the  Company's  financial  condition  and
results of  operations  are based upon its  consolidated  financial  statements,
which have been  prepared  in  accordance  with  generally  accepted  accounting
principles in the United States of America.  The  preparation of these financial
statements  requires  management to make estimates and  assumptions  that affect
amounts  reported  therein.   The  estimates  that  require   management's  most
difficult, subjective or complex judgments are described below.

Revenue recognition:

      Battery Sales -- Revenues from the sale of batteries are  recognized  when
      products are shipped.  A provision is made at that time for warranty costs
      expected to be incurred.

      Technology   Contracts  --  The  Company   recognizes  revenue  using  the
      percentage  of  completion  method  based  on the  relationship  of  costs
      incurred to date to the total  estimated  cost to complete  the  contract.
      Elements of cost include direct material, labor and overhead. If a loss on
      a  contract  is  estimated,  the full  amount  of the  loss is  recognized
      immediately. The Company allocates costs to all technology contracts based
      upon actual costs incurred including an allocation of certain research and
      development  costs  incurred.   Under  certain  research  and  development
      arrangements  with the U.S.  Government,  the  Company  may be required to
      transfer  technology  developed  to the U.S.  Government.  The Company has
      accounted for the contracts in accordance with SFAS No. 68,  "Research and
      Development Arrangements".  The Company, where appropriate, has recognized
      a  liability  for  amounts  that may be  repaid to third  parties,  or for
      revenue deferred until expenditures have been incurred.

      In December  1999, the  Securities  and Exchange  Commission  (SEC) issued
      Staff Accounting Bulletin (SAB) No. 101 "Revenue  Recognition in Financial
      Statements".  This guidance  summarizes  the SEC staff's views in applying
      generally  accepted  accounting   principles  to  revenue  recognition  in
      financial statements. This staff bulletin had no significant impact on the
      Company's revenue recognition policy or results of operations.

Warranties:

      The Company  maintains  provisions  related to normal  warranty  claims by
      customers.  The Company  evaluates these reserves  monthly based on actual
      experience with warranty claims to date.

Impairment of Long-Lived Assets:

      The Company regularly assesses all of its long-lived assets for impairment
      when events or  circumstances  indicate their carrying  amounts may not be
      recoverable.  This is accomplished by comparing the expected  undiscounted
      future cash flows of the assets with the respective  carrying amount as of
      the date of assessment.  Should  aggregate  future cash flows be less than
      the  carrying  value,  a  write-down  would be  required,  measured as the
      difference  between  the  carrying  value and the fair value of the asset.
      Fair value is estimated  either  through  independent  valuation or as the
      present value of expected  discounted  future cash flows.  If the expected
      undiscounted future cash flows exceed the respective carrying amount as of
      the date of assessment, no impairment is recognized.

Environmental Issues:

      Environmental  expenditures that relate to current operations are expensed
      or capitalized,  as appropriate, in accordance with the American Institute
      of Certified Public Accountants  (AICPA) Statement of Position (SOP) 96-1,
      "Environmental Remediation Liabilities".  Remediation costs that relate to
      an existing  condition  caused by past  operations  are accrued when it is
      probable  that  these  costs  will  be  incurred  and  can  be  reasonably
      estimated.

Investments in Affiliates:

      The  Company  reviews the  appropriateness  of the  carrying  value of its
      investments  in  affiliates.  Typically,  investments in which the Company
      holds a  greater  than 50%  interest  are  recorded  by the  Company  on a


                                       29


      consolidated  basis of  accounting,  investments in which the Company hold
      between  20% and  50%  are  accounted  for  using  the  equity  method  of
      accounting,  and  investments  in which the Company  holds less than a 20%
      interest are recorded using the cost method.

Recent Accounting Pronouncements

      In November 2002, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,   Including  Indirect  Guarantees  of  Others   Indebtedness."  This
Interpretation  elaborates on the  disclosures  to be made by a guarantor in its
interim and annual  financial  statements  about its  obligations  under certain
guarantees that it has issued. It also clarifies that a guarantor is required to
recognize,  at the  inception of a guarantee,  a liability for the fair value of
the obligation  undertaken in issuing the guarantee.  This  Interpretation  also
incorporates,  without  change,  the  guidance  in FASB  Interpretation  No. 34,
"Disclosure  of Indirect  Guarantees  of  Indebtedness  of Others."  The initial
recognition and measurement  provisions of this Interpretation are applicable on
a prospective  basis to guarantees  issued or modified  after December 31, 2002,
irrespective of the guarantor's fiscal year-end. The disclosure  requirements in
this Interpretation are effective for financial  statements of interim or annual
periods ending after December 15, 2002.  The only material  guarantees  that the
Company  has  in  accordance  with  FASB   Interpretation  No.  45  are  product
warranties.  All  such  guarantees  have  been  appropriately  recorded  in  the
financial statements.

      In  December  2002,  the FASB issued  Statement  of  Financial  Accounting
Standards ("SFAS") No. 148, "Accounting for Stock-Based  Compensation-Transition
and  Disclosure-an  amendment of FASB Statement No. 123." This statement  amends
SFAS No. 123, "Accounting for Stock-Based  Compensation," to provide alternative
methods of transition  for a voluntary  change to the fair value based method of
accounting for stock-based employee  compensation.  In addition,  this Statement
amends  the  disclosure  requirements  of  SFAS  No.  123 to  require  prominent
disclosures in both annual and interim financial  statements about the method of
accounting for stock-based  employee  compensation  and the effect of the method
used on reported  results.  SFAS No. 148 does not permit the use of the original
SFAS No. 123  prospective  method of  transition  for  changes to the fair value
based method made in fiscal years after December 15, 2003. The Company currently
applies the intrinsic value method and has no plans to convert to the fair value
method.

      In December 2002, the FASB issued  Interpretation No. 46 "Consolidation of
Variable  Interest   Entities."  This   Interpretation   requires  companies  to
reevaluate  their  accounting  for certain  investments  in  "variable  interest
entities." A variable interest entity is a corporation,  partnership,  trust, or
any other legal  structure  used for business  purposes that either (a) does not
have equity investors with voting rights or (b) has equity investors that do not
provide sufficient financial resources for the entity to support its activities.
A variable  interest  entity often holds  financial  assets,  including loans or
receivables,  real estate or other property.  A variable  interest entity may be
essentially  passive  or it may  engage in  research  and  development  or other
activities on behalf of another company.  Variable  interest  entities are to be
consolidated  if the  Company is subject to a majority  of the risk of loss from
the variable interest  entity's  activities or entitled to receive a majority of
the entity's  residual  returns or both.  The  disclosure  requirements  of this
Interpretation  are effective for all financial  statements issued after January
31, 2003. The consolidation  requirements of this  Interpretation  are effective
for all periods beginning after June 15, 2003. The Company has no investments in
variable interest entities.

Risk Factors

Dependence on Continued Demand for the Company's Existing Products

      A substantial  portion of the Company's  business depends on the continued
demand for products sold by OEMs using the Company's batteries.  Therefore,  the
Company's success depends  significantly  upon the success of the OEMs' products
in the marketplace. The Company is subject to many risks beyond its control that
influence the success or failure of a particular product manufactured by an OEM,
including:  competition  faced  by the OEM in its  particular  industry,  market
acceptance  of  the  OEM's  product,  the  engineering,   sales,  marketing  and
management  capabilities  of the  OEM,  technical  challenges  unrelated  to the
Company's  technology or products  faced by the OEM in developing  its products,
and the financial and other resources of the OEM.

      For instance, in the fiscal year ended June 30, 2002, 59% of the Company's
revenues  were  comprised  of  sales  of its  9-volt  batteries,  and  of  this,
approximately  30%  pertained  to sales to smoke  alarm OEMs in the U.S.  In the
six-month  period ended  December 31, 2002,  56% of the Company's  revenues were
comprised  of sales of its  9-volt  batteries,  and of this,  approximately  14%
pertained  to sales to smoke  alarm OEMs in the U.S.  If the  retail  demand for
long-life smoke detectors


                                       30


decreases  significantly,  this  could  have a  material  adverse  effect on the
Company's business, financial condition and results of operations.

      Similarly,  in the fiscal year ended June 30, 2002,  19% of the  Company's
revenues were  comprised of sales of U.S.  cylindrical  batteries,  and of this,
approximately  62%  pertained to sales made  directly or  indirectly to the U.S.
military.  In the six-month period ended December 31, 2002, 20% of the Company's
revenues were  comprised of sales of U.S.  cylindrical  batteries,  and of this,
approximately  90%  pertained to sales made  directly or  indirectly to the U.S.
military. If the demand for cylindrical batteries from the U.S. military were to
decrease  significantly,  this  could  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

Uncertainty of the Company's Rechargeable Battery Business

      Although the Company is in  production of certain  rechargeable  cells and
batteries, it has not achieved wide market acceptance. The Company cannot assure
that volume acceptance of its rechargeable products will occur due to the highly
competitive  nature of the business.  There are many new company and  technology
entrants into the  marketplace,  and the Company must  continually  reassess the
market  segments  in which its  products  can be  successful  and seek to engage
customers in these  segments that will adopt the  Company's  products for use in
their  products.  In addition,  these  companies  must be successful  with their
products in their markets for the Company to gain increased business.  Increased
competition,  failure to gain customer  acceptance of products or failure of the
Company's  customers in their markets could have a further adverse effect on the
Company's rechargeable battery business.

Risks Relating to Growth and Expansion

      Rapid growth of the Company's battery business could significantly  strain
management,  operations and technical resources. If the Company is successful in
obtaining rapid market growth of its batteries,  the Company will be required to
deliver  large  volumes of quality  products to customers on a timely basis at a
reasonable  cost to those  customers.  For example,  the large  orders  recently
received from the U.S. and U.K. military for the Company's  cylindrical products
are  straining  the  current  capacity  capabilities  of the Company and require
additional equipment and time to build a sufficient support infrastructure. This
demand  also  creates  working  capital  issues  for the  Company,  as it  needs
increased liquidity to fund purchases of raw materials and supplies. The Company
cannot assure,  however,  that business will rapidly grow or that its efforts to
expand  manufacturing and quality control  activities will be successful or that
the Company will be able to satisfy commercial scale production  requirements on
a timely and cost-effective basis. The Company will also be required to continue
to improve its operations,  management and financial  systems and controls.  The
failure  to  manage  growth  effectively  could  have an  adverse  effect on the
Company's business, financial condition and results of operations.

Dependence on U.S. and U.K. Military Procurement of Batteries

      The Company will continue to develop both primary and rechargeable battery
products to meet the needs of the U.S.  and U.K.  military  forces.  The Company
believes  it has a high  probability  for  success  in  solicitations  for these
batteries.  Any delay of solicitations by, or future failure of, the U.S. or the
U.K. governments to purchase batteries  manufactured by the Company could have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of operations.

Risks Related to Competition and Technological Obsolescence

      The Company also competes with large and small  manufacturers of alkaline,
carbon-zinc,  seawater,  high  rate  and  primary  batteries  as well  as  other
manufacturers  of lithium  batteries.  The  Company  cannot  assure that it will
successfully compete with these manufacturers,  many of which have substantially
greater financial, technical, manufacturing,  distribution, marketing, sales and
other resources.

      The  market  for the  Company's  products  is  characterized  by  changing
technology  and  evolving  industry   standards,   often  resulting  in  product
obsolescence or short product lifecycles. Although the Company believes that its
batteries,  particularly  the 9-volt and advanced  rechargeable  batteries,  are
comprised  of  state-of-the-art  technology,  there  can  be no  assurance  that
competitors  will not develop  technologies  or products  that would  render the
Company's technology and products obsolete or less marketable.

      Primary  Batteries -- The primary  (non-rechargeable)  battery industry is
characterized  by intense  competition  with a number of  companies  offering or
seeking to develop products similar to the Company's.  The Company is subject to
competition  from  manufacturers  of  primary  batteries,  such as  carbon-zinc,
alkaline and lithium batteries in various configurations, including 9-volt, AAA,
AA, C, D, 2/3 A and other cell sizes. Manufacturers of primary batteries include
The Gillette Company (Duracell),  Energizer Holdings, Inc., Rayovac Corp., Sanyo
Electric Co. Ltd.,  Sony Corp.,  and Matsushita


                                       31


Electric  Industrial Co., Ltd.  (Panasonic).  Manufacturers of specialty lithium
batteries include Saft, Eagle Picher Industries and Friwo Silberkraft GmbH.

      Many of these  companies  have  substantially  greater  resources than the
Company, and some have the capacity and volume of business to be able to produce
their  products  more  efficiently  than the  Company at the  present  time.  In
addition,  these  companies are developing  batteries using a variety of battery
technologies  and  chemistries  that are expected to compete with the  Company's
technology.  If these companies  successfully  market their batteries before the
introduction of the Company's products, there could be a material adverse effect
on the Company's business, financial condition and results of operations.

      Rechargeable  Batteries  -- The  rechargeable  battery  industry  is  also
characterized by intense  competition with a large number of companies  offering
or seeking to develop  technology  and products  similar to the  Company's.  The
Company is subject to competition from manufacturers of traditional rechargeable
batteries,  such as nickel-cadmium batteries, from manufacturers of rechargeable
batteries of more recent technologies, such as nickel-metal hydride, lithium ion
liquid  electrolyte  and lithium  polymer  batteries,  as well as from companies
engaged  in  the  development  of  batteries   incorporating  new  technologies.
Manufacturers of nickel-cadmium  and/or  nickel-metal  hydride batteries include
Sanyo Electric Co. Ltd., Sony Corp., Toshiba Corp., Saft and Matsushita Electric
Industrial Co., Ltd.  (Panasonic),  among others.  Manufacturers  of lithium ion
liquid  electrolyte  batteries  currently  include Saft-Soc des ACC, Sony Corp.,
Toshiba Corp.,  Matsushita  Electric  Industrial  Co., Ltd.,  Sanyo Electric Co.
Ltd., Sony Corp.,  E-one Moli Energy Ltd., BYD Co. Ltd.,  Samsung SDI Co., Ltd.,
Shenzhen B&K  Electronic  Co. Ltd., and Ultralife  Taiwan,  Inc.,  among others.
Manufacturers of lithium polymer batteries currently include Valence Technology,
Inc., Sony Corp.,  Amperex Technology Ltd., Danionics A/S, Finecell Co. Ltd., LG
Chemical,  Ltd., SKC, Samsung SDI Co., Ltd.,  Ultralife Taiwan,  Inc., and Kokam
Engineering Co., Ltd.

      Many  companies  with  substantially  greater  resources are  developing a
variety of battery technologies,  including liquid electrolyte lithium and solid
electrolyte lithium batteries,  which are expected to compete with the Company's
technology.  Other companies undertaking research and development  activities of
solid-polymer  batteries have already developed  prototypes and are constructing
commercial scale production  facilities.  If these companies successfully market
their batteries before the introduction of the Company's  products,  there could
be a material adverse effect on its business, financial condition and results of
operations.

Dependence on Key Personnel

      Because of the specialized,  technical nature of the business, the Company
is highly dependent on certain members of management, marketing, engineering and
technical  staff.  The loss of these  services  or these  members  could  have a
material  adverse  effect on the  Company's  business,  financial  condition and
results of  operations.  In addition  to  developing  manufacturing  capacity to
produce  high  volumes of advanced  rechargeable  batteries,  the  Company  must
attract,  recruit  and  retain a sizeable  workforce  of  technically  competent
employees.  The Company's  ability to pursue  effectively its business  strategy
will depend upon, among other factors, the successful  recruitment and retention
of additional highly skilled and experienced managerial,  marketing, engineering
and  technical  personnel.  The  Company  cannot  assure that it will be able to
retain or recruit this type of personnel.

Safety Risks; Demands of Environmental and Other Regulatory Compliance

      Due  to the  high  energy  density  inherent  in  lithium  batteries,  the
Company's  batteries can pose safety certain risks,  including the risk of fire.
Although the Company incorporates safety procedures in research, development and
manufacturing  processes that are designed to minimize safety risks, the Company
cannot  assure that  accidents  will not occur.  Although the Company  currently
carries  insurance  policies  which  cover  loss  of the  plant  and  machinery,
leasehold  improvements,  inventory  and business  interruption,  any  accident,
whether at the  manufacturing  facilities or from the use of the  products,  may
result in  significant  production  delays or claims for damages  resulting from
injuries.  These  types of losses  could have a material  adverse  effect on the
business, financial condition and results of operations.

      National,  state and local laws impose various  environmental  controls on
the  manufacture,  storage,  use and  disposal  of lithium  batteries  and/or of
certain  chemicals used in the  manufacture of lithium  batteries.  Although the
Company believes that its operations are in substantial  compliance with current
environmental  regulations  and  that,  except  as  noted  below,  there  are no
environmental conditions that will require material expenditures for clean-up at
the present or former facilities or at facilities to which it has sent waste for
disposal,  there can be no assurance  that changes in such laws and  regulations
will not impose  costly  compliance  requirements  on the  Company or  otherwise
subject it to future  liabilities.  Moreover,  state and local  governments  may
enact additional restrictions relating to the disposal of lithium batteries used
by customers that could have a material  adverse  effect on business,  financial
condition  and  results of  operations.  In  addition,  the U.S.  Department  of
Transportation and certain foreign regulatory  agencies that consider lithium to
be a hazardous


                                       32


material  regulate the  transportation  of batteries that contain lithium metal.
The Company  currently ships lithium  batteries in accordance  with  regulations
established by the U.S. Department of Transportation.  There can be no assurance
that   additional  or  modified   regulations   relating  to  the   manufacture,
transportation,  storage,  use and disposal of materials used to manufacture the
Company's batteries or restricting  disposal of batteries will not be imposed or
how these regulations will affect the Company or its customers.

      In connection with the Company's  purchase/lease  of the Newark,  New York
facility in 1998, a  consulting  firm  performed a Phase I and II  Environmental
Site  Assessment  which revealed the existence of  contaminated  soil and ground
water around one of the  buildings.  The Company  retained an  engineering  firm
which estimated that the cost of remediation should be in the range of $230,000.
This  cost,  however,  is  merely an  estimate  and the cost may in fact be much
higher.  In February,  1998, the Company  entered into an agreement with a third
party  which  provides  that the  Company  and this third  party will  retain an
environmental  consulting firm to conduct a supplemental  Phase II investigation
to verify the existence of the contaminants and further  delineate the nature of
the environmental  concern.  The third party agreed to reimburse the Company for
fifty percent (50%) of the cost of correcting the  environmental  concern on the
Newark property. The Company has fully reserved for its portion of the estimated
liability.  Test  sampling  was  completed  in  the  spring  of  2001,  and  the
engineering   report  was  submitted  to  the  New  York  State   Department  of
Environmental  Conservation (NYSDEC) for review. NYSDEC reviewed the report and,
in January  2002,  recommended  additional  testing.  The Company  responded  by
submitting a work plan to NYSDEC,  which was approved in April 2002. The Company
has sought  proposals  from  engineering  firms to complete  the  remedial  work
contained  in the work plan,  but it is unknown at this time  whether  the final
cost to  remediate  will be in the  range of the  original  estimate,  given the
passage  of  time.  Because  this  is  a  voluntary  remediation,  there  is  no
requirement  for the Company to complete the project  within any  specific  time
frame.  The ultimate  resolution of this matter may have a  significant  adverse
impact on the  results  of  operations  in the  period in which it is  resolved.
Furthermore,  the Company may face claims  resulting  in  substantial  liability
which could have a material adverse effect on the Company's business,  financial
condition  and the results of  operations in the period in which such claims are
resolved.

Limited Sources of Supply

      Certain  materials  used in products are available only from a single or a
limited  number of  suppliers.  Additionally,  the  Company may elect to develop
relationships  with a single or limited  number of suppliers for materials  that
are  otherwise   generally   available.   Although  the  Company  believes  that
alternative  suppliers  are  available to supply  materials  that could  replace
materials  currently  used and that, if necessary,  the Company would be able to
redesign its products to make use of such alternatives,  any interruption in the
supply  from any  supplier  that serves as a sole  source  could  delay  product
shipments  and  have  a  material  adverse  effect  on the  business,  financial
condition  and results of  operations.  Although  the  Company  has  experienced
interruptions   of  product   deliveries   by  sole  source   suppliers,   these
interruptions have not had a material adverse effect on the business,  financial
condition and results of operations.  The Company cannot  guarantee that it will
not experience a material  interruption  of product  deliveries from sole source
suppliers.

Dependence on Proprietary Technologies

      The Company's success depends more on the knowledge,  ability,  experience
and  technological  expertise of its employees  than on the legal  protection of
patents and other proprietary  rights.  The Company claims proprietary rights in
various unpatented technologies, know-how, trade secrets and trademarks relating
to products and manufacturing processes. The Company cannot guarantee the degree
of protection these various claims may or will afford,  or that competitors will
not  independently   develop  or  patent  technologies  that  are  substantially
equivalent or superior to the  Company's  technology.  The Company  protects its
proprietary   rights  in  its  products  and  operations   through   contractual
obligations,   including   nondisclosure   agreements  with  certain  employees,
customers,  consultants and strategic partners.  There can be no assurance as to
the degree of  protection  these  contractual  measures may or will afford.  The
Company,  however, has had patents issued and patent applications pending in the
U.S. and  elsewhere.  The Company  cannot assure (i) that patents will be issued
from any pending applications, or that the claims allowed under any patents will
be sufficiently broad to protect its technology, (ii) that any patents issued to
the Company will not be challenged,  invalidated or circumvented, or (iii) as to
the degree or adequacy of protection any patents or patent  applications  may or
will afford. If the Company is found to be infringing third party patents, there
can be no assurance that it will be able to obtain licenses with respect to such
patents on acceptable terms, if at all. The failure to obtain necessary licenses
could delay product  shipment or the  introduction  of new products,  and costly
attempts  to  design  around  such  patents  could  foreclose  the  development,
manufacture or sale of products.


                                       33


Dependence on Technology Transfer Agreements

      The Company's  research and development of advanced  rechargeable  battery
technology  and  products  utilizes  internally-developed  technology,  acquired
technology and certain  patents and related  technology  licensed by the Company
pursuant  to  non-exclusive,  technology  transfer  agreements.  There can be no
assurance that competitors will not develop, independently or through the use of
similar  technology  transfer  agreements,  rechargeable  battery  technology or
products that are  substantially  equivalent or superior to the technologies and
products currently under research and development.

Risks Related to China Joint Venture Program

      In July 1992, the Company entered into several  agreements  related to the
establishment  of  a  manufacturing  facility  in  Changzhou,   China,  for  the
production and distribution in and from China of 2/3A lithium primary batteries.
Changzhou  Ultra Power Battery Co.,  Ltd., a company  organized in China ("China
Battery"),  purchased  certain  technology,  equipment,  training and consulting
services relating to the design and operation of a lithium battery manufacturing
plant.  China  Battery was  required to pay  approximately  $6.0  million to the
Company over the first two years of the agreement,  of which  approximately $5.6
million has been paid.  The Company  attempted  to collect the balance due under
this contract.  However, China Battery has indicated that it will not make these
payments  until  certain  contractual  issues have been  resolved.  Due to China
Battery's questionable  willingness to pay, the Company wrote off in fiscal 1997
the entire balance owed as well as its investment  aggregating  $805,000.  Since
China Battery has not purchased  technology,  equipment,  training or consulting
services to produce  batteries  other than 2/3A lithium  batteries,  the Company
does not believe that China Battery has the capacity to become a competitor. The
Company does not anticipate that the  manufacturing or marketing of 2/3A lithium
batteries  will be a  substantial  portion of its  product  line in the  future.
However,  in December 1997, China Battery sent a letter demanding  reimbursement
of an unspecified  amount of losses they have incurred plus a refund for certain
equipment that was sold to China Battery.  The Company has attempted to initiate
negotiations  to resolve the dispute.  However,  an  agreement  has not yet been
reached. Although China Battery has not taken any additional steps, there can be
no assurance that China Battery will not further  pursue such a claim which,  if
successful,  could have a material  adverse  effect on the  business,  financial
condition and results of operations.  The Company  believes that such a claim is
without merit.

Ability to Insure Against Losses

      Because certain of the Company's  primary  batteries are used in a variety
of  security  and safety  products  and  medical  devices,  it may be exposed to
liability  claims if such a battery  fails to  function  properly.  The  Company
maintains  what it believes to be  sufficient  liability  insurance  coverage to
protect against  potential claims;  however,  there can be no assurance that the
liability  insurance  will continue to be available,  or that any such liability
insurance would be sufficient to cover any claim or claims.

Quarterly  Fluctuations  in Operating  Results and Possible  Volatility of Stock
Price

      The Company's future operating results may vary significantly from quarter
to quarter  depending on factors such as the timing and shipment of  significant
orders,  new  product  introductions,  delays in  customer  releases of purchase
orders,  the mix of  distribution  channels  through which the Company sells its
products and general economic conditions.  Frequently,  a substantial portion of
the  Company's  revenues in each  quarter is  generated  from orders  booked and
shipped  during that  quarter.  As a result,  revenue  levels are  difficult  to
predict for each quarter. If revenue results are below  expectations,  operating
results will be adversely  affected as the Company has a sizeable  base of fixed
overhead costs that do not vary much with the changes in revenue. In addition to
the  uncertainties  of  quarterly   operating  results,   future   announcements
concerning the Company or its competitors,  including technological  innovations
or  commercial  products,  litigation  or public  concerns  as to the  safety or
commercial  value of one or more of its products,  may cause the market price of
its Common Stock to fluctuate  substantially  for reasons which may be unrelated
to operating results. These fluctuations, as well as general economic, political
and market conditions, may have a material adverse effect on the market price of
our Common Stock.

Risks Related to Product Warranty Claims

      The Company typically offers warranties against any defects due to product
malfunction  or  workmanship  for a  period  up to one  year  from  the  date of
purchase.  The Company  also offers a 10-year  warranty on its 9-volt  batteries
that  are used in  ionization-type  smoke  detector  applications.  The  Company
provides for a reserve for this potential warranty expense, which is based on an
analysis  of  historical  warranty  issues.  There is


                                       34


no assurance that future  warranty  claims will be consistent with past history,
and in the event the  Company  experiences  a  significant  increase in warranty
claims,  there is no assurance that the Company's reserves are sufficient.  This
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

Risks Related to Company's  Ability to Finance Ongoing  Operations and Projected
Growth

      While the Company  believes that its revenue  growth  projections  and its
ongoing cost controls  will allow it to generate cash and achieve  profitability
in the  foreseeable  future,  there is no assurance as to when or if the Company
will be able to achieve its  projections.  The Company's  future cash flows from
operations,  combined  with its  accessibility  to cash and  credit,  may not be
sufficient  to allow  the  Company  to  finance  ongoing  operations  or to make
required  investments for future growth. The Company may need to seek additional
credit or access  capital  markets for additional  funds.  There is no assurance
that the Company would be successful in this regard.

Risks Related to Maintaining Debt Obligations

      The Company has  certain  debt  covenants  that must be  maintained,  most
notably a  requirement  with its primary  lending  institution  to meet  certain
levels of net worth.  There is no  assurance  that the  Company  will be able to
continue to meet these debt covenants in the future.  If the Company defaults on
any of its debt covenants and it is unable to renegotiate  credit terms in order
to comply with such covenants,  this could have a material adverse effect on the
Company's business, financial condition and results of operations.

Risks Related to Arthur Andersen LLP Being the Company's Past Auditors

      There may be no effective remedy against Arthur Andersen LLP in connection
with a material  misstatement or omission in the financial statements audited by
them, due to the fact that Arthur Andersen LLP was convicted on June 15, 2002 of
federal  obstruction of justice arising form the  government's  investigation of
Enron Corp.

      Arthur  Andersen  LLP  consented  to the  inclusion of their report in the
annual reports and  registration  statements the Company filed prior to June 30,
2002. The Company's  inability to include in future  registration  statements or
reports  financial  statements for one or more years audited by Arthur  Andersen
LLP or to obtain Arthur  Andersen LLP's consent to the inclusion of their report
on the Company's  2000 and 2001  financial  statements  may impede the Company's
access to the capital markets.

      Should the Company seek to access the public capital  markets,  Securities
and  Exchange  Commission  (SEC)  rules will  require  the Company to include or
incorporate  by reference  in any  prospectus  three years of audited  financial
statements. Until the Company's audited financial statements for the fiscal year
ending December 31, 2004 become available, the SEC's current rules would require
the Company to present audited financial statements for one or more fiscal years
audited by Arthur  Andersen LLP. Prior to that time, the SEC may cease accepting
financial  statements  audited by Arthur Andersen LLP, in which case the Company
would   be   unable   to   access   the   public    capital    markets    unless
PricewaterhouseCoopers  LLP, the Company's current independent  accounting firm,
or  another  independent  accounting  firm,  is  able  to  audit  the  financial
statements  originally audited by Arthur Andersen LLP. In addition,  as a result
of the  departure  of the  Company's  former  engagement  team  leaders,  Arthur
Andersen  LLP  is no  longer  in a  position  to  consent  to the  inclusion  or
incorporation  by reference in any  prospectus  of their report on the Company's
audited  financial  statements  for the years  ended June 30,  2000 and June 30,
2001, and investors in any subsequent offerings for which the Company uses their
audit report will not be entitled to recovery  against them under  Section 11 of
the Securities Act of 1933 for any material  misstatements or omissions in those
financial statements.  Consequently,  the Company's financing costs may increase
or the Company may miss  attractive  market  opportunities  if either the annual
financial  statements  for 2000 and 2001  audited by Arthur  Andersen LLP should
cease to  satisfy  the  SEC's  requirements  or those  statements  are used in a
prospectus but investors are not entitled to recovery  against  Arthur  Andersen
auditors for material misstatements or omissions in them.


                                       35


ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

      The  Company is exposed to various  market  risks in the normal  course of
business,  primarily  interest  rate risk and  changes  in  market  value of its
investments  and believes its exposure to these risks is minimal.  The Company's
investments  are made in  accordance  with the Company's  investment  policy and
primarily consist of commercial paper and U.S. corporate bonds. The Company does
not currently invest in derivative financial instruments.

      In the six  months  ended  December  31,  2002,  approximately  82% of the
Company's sales were denominated in U.S. dollars. The remainder of the Company's
sales was  denominated  in U.K.  pounds  sterling and euros. A 10% change in the
value of the pound  sterling or the euro to the U.S.  dollar would have impacted
the  Company's  revenues  in that six month  period by less than 2%. The Company
monitors the  relationship  between the U.S.  dollar and other  currencies  on a
continuous  basis and adjusts  sales prices for  products  and services  sold in
these foreign currencies as appropriate to safeguard against the fluctuations in
the currency effects relative to the U.S dollar.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The financial statements and schedules listed in Item 15(a)(1) and (2) are
included in this Report beginning on page 37.

                                                                          Page
                                                                          ----
Report of Independent Accountants,
   PricewaterhouseCoopers  LLP                                             37

Report of Independent Public Accountants,
   Arthur Andersen LLP                                                     38

Consolidated Financial Statements:

      Consolidated Balance Sheets as of December 31, 2002, and
          June 30, 2002 and 2001                                           39

      Consolidated Statements of Operations for the six months
          ended December 31, 2002 and the years ended
          June 30, 2002, 2001 and 2000                                     40

      Consolidated Statements of Changes in Shareholders' Equity and
          Accumulated  Other  Comprehensive  Loss  for  the six
          months  ended  December  31, 2002 and the years ended
          June 30, 2002, 2001 and 2000                                     41

      Consolidated Statements of Cash Flows for the six months
          ended December 31, 2002
          and the years ended June 30, 2002, 2001 and 2000                 42

      Notes to Consolidated Financial Statements                           43

Financial Statement Schedules:

         Schedule II -- Valuation and Qualifying Accounts                  67


                                       36


                        Report of Independent Accountants

To the Board of Directors and Shareholders of
Ultralife Batteries, Inc.

In our opinion, the consolidated financial statements listed in the accompanying
index  present  fairly,  in all material  respects,  the  financial  position of
Ultralife  Batteries,  Inc. and its subsidiary at December 31, 2002 and June 30,
2002,  and the  results  of their  operations  and their  cash flows for the six
months ended  December  31, 2002 and the year ended June 30, 2002 in  conformity
with accounting  principles  generally accepted in the United States of America.
In addition,  in our opinion,  the financial  statement  schedule  listed in the
accompanying  index presents fairly, in all material  respects,  the information
set  forth  therein  when  read in  conjunction  with the  related  consolidated
financial  statements.   These  financial  statements  and  financial  statement
schedule are the responsibility of the Company's management;  our responsibility
is to express an opinion on these financial  statements and financial  statement
schedule  based on our audits.  We conducted  our audits of these  statements in
accordance with auditing  standards  generally  accepted in the United States of
America,  which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.  The financial  statements of
the  Company  as of June 30,  2001 and for each of the two  years in the  period
ended June 30,  2001 were  audited  by other  independent  accountants  who have
ceased  operations.  Those  independent  accountants  expressed  an  unqualified
opinion on those  financial  statements  in their  report  dated August 16, 2001
(except with respect to the matter discussed in Note 14, as to which the date is
December 12, 2001).

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP

Rochester, New York
March 28, 2003


                                       37


THE FOLLOWING REPORT IS A COPY OF A REPORT  PREVIOUSLY ISSUED BY ARTHUR ANDERSEN
LLP.  THIS  REPORT  HAS NOT BEEN  REISSUED  BY ARTHUR  ANDERSEN  LLP AND  ARTHUR
ANDERSEN  LLP DID NOT CONSENT TO THE USE OF THIS REPORT IN THIS FORM 10-K.  (THE
REFERENCE  TO NOTE 14 IN ARTHUR  ANDERSEN'S  DUAL  DATING OF THEIR  REPORT WAS A
REFERENCE  TO A  "RECENT  DEVELOPMENTS"  FOOTNOTE  IN THE  FINANCIAL  STATEMENTS
INCLUDED IN THE FORM 10-K FOR WHICH THAT REPORT WAS ISSUED.  SUCH FOOTNOTE IS NO
LONGER APPLICABLE AND HAS BEEN OMITTED FROM THIS FORM 10-K.)

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Ultralife Batteries, Inc.:

      We have audited the accompanying  consolidated balance sheets of Ultralife
Batteries,  Inc. (a Delaware corporation) and subsidiary as of June 30, 2001 and
2000,  and  the  related  consolidated  statements  of  operations,  changes  in
shareholders'  equity and accumulated other comprehensive income (loss) and cash
flows for each of the three  years in the  period  ended  June 30,  2001.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

      We conducted our audits in accordance  with auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material respects,  the financial position of Ultralife  Batteries,  Inc.
and subsidiary as of June 30, 2001 and 2000, and the results of their operations
and their  cash flows for each of the three  years in the period  ended June 30,
2001, in conformity with accounting  principles generally accepted in the United
States.

/s/ ARTHUR ANDERSEN LLP

Rochester, New York
August 16, 2001 (except  with respect to the matter  discussed in Note 14, as to
which the date is December 12, 2001)


                                       38


                        ULTRALIFE BATTERIES, INC.
                       CONSOLIDATED BALANCE SHEETS
            (Dollars in Thousands, Except Per Share Amounts)



                                                                              December 31,         June 30,
                                                                              ------------  --------------------
                                 ASSETS                                           2002         2002        2001
                                                                                  ----         ----        ----
                                                                                               
Current assets:
   Cash and cash equivalents                                                   $  1,322     $  2,016    $    494
   Restricted cash                                                                   50          201         540
   Available-for-sale securities                                                      2            2       2,573
   Trade accounts receivable (less allowance for doubtful
     accounts of $297 at December 31, 2002 and $272 and
     $262 at June 30, 2002 and 2001, respectively)                                6,200        6,049       3,379
   Other receivables                                                                  0            0         736
   Inventories                                                                    5,813        4,633       5,289
   Prepaid expenses and other current assets                                        968          845         912
                                                                               --------     --------    --------
       Total current assets                                                      14,355       13,746      13,923

Property, plant and equipment                                                    15,336       16,134      32,997

Other assets:
  Investment in UTI                                                               1,550        4,258          --
  Technology license agreements (net of accumulated amortization
      of $1,318 at December 31, 2002 and  $1,268 and $1,168 at
      June 30, 2002 and 2001, respectively)                                         133          183         283
                                                                               --------     --------    --------
                                                                                  1,683        4,441         283
                                                                               --------     --------    --------

Total Assets                                                                   $ 31,374     $ 34,321    $ 47,203
                                                                               ========     ========    ========

                  LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Current portion of debt and capital lease obligations                       $    816     $  3,148    $  1,065
   Accounts payable                                                               4,283        3,091       3,755
   Accrued compensation                                                             134          255         427
   Accrued vacation                                                                 439          439         259
   Other current liabilities                                                      1,472        1,863       1,596
                                                                               --------     --------    --------
       Total current liabilities                                                  7,144        8,796       7,102

Long -- term liabilities:
   Debt and capital lease obligations                                             1,354          103       2,648
   Grant                                                                            633           --          --
                                                                               --------     --------    --------
                                                                                  1,987          103       2,648

Commitments and contingencies (Note 7)

Shareholders' Equity:
   Preferred stock, par value $0.10 per share, authorized
      1,000,000 shares; none outstanding                                             --           --          --
   Common stock, par value $0.10 per share, authorized 40,000,000 shares;
      issued -- 13,579,519 at December 31, 2002 and
     13,379,519 and 11,488,186 at June 30, 2002 and 2001, respectively            1,358        1,338       1,149
   Capital in excess of par value                                               115,251      113,103      99,389
   Accumulated other comprehensive income (loss)                                 (1,016)        (856)     (1,058)
   Accumulated deficit                                                          (90,972)     (87,860)    (61,724)
                                                                               --------     --------    --------
                                                                                 24,621       25,725      37,756

   Less --Treasury stock, at cost -- 727,250 shares                               2,378          303         303
                                                                               --------     --------    --------
        Total shareholders' equity                                               22,243       25,422      37,453
                                                                               --------     --------    --------

Total Liabilities and Shareholders' Equity                                     $ 31,374     $ 34,321    $ 47,203
                                                                               ========     ========    ========


The accompanying Notes to Consolidated Financial Statements are an integral part
of these statements.


                                       39


                            ULTRALIFE BATTERIES, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In Thousands, Except Per Share Amounts)



                                                  6 Months Ended
                                                   December 31,          Year ended June 30,
                                                  --------------   ------------------------------
                                                      2002           2002       2001       2000
                                                      ----           ----       ----       ----
                                                                             
Revenues                                            $ 15,599       $ 32,515   $ 24,163   $ 24,514
Cost of products sold                                 14,707         31,168     27,696     25,512
                                                    --------       --------   --------   --------

Gross margin                                             892          1,347     (3,533)      (998)

Operating and other expenses (income):
  Research and development                             1,106          4,291      3,424      5,306
  Selling, general, and administrative                 3,441          7,949      8,009      7,385
  Impairment of long lived assets                         --         14,318         --        --
                                                    --------       --------   --------   --------
Total operating and other expenses, net                4,547         26,558     11,433     12,691
                                                    --------       --------   --------   --------
Operating loss                                        (3,655)       (25,211)   (14,966)   (13,689)

Other income (expense):
  Interest income                                         41             91        702        958
  Interest expense                                      (192)          (382)      (536)       (49)
  Gain on sale of securities                              --             --         --      3,147
  Equity loss in UTI                                  (1,273)          (954)    (2,338)      (818)
  Gain on sale of UTI stock                            1,459             --         --         --
  Miscellaneous income (expense)                         508            320       (124)       209
                                                    --------       --------   --------   --------
Loss before income taxes                              (3,112)       (26,136)   (17,262)   (10,242)

Income taxes                                              --             --         --         --
                                                    --------       --------   --------   --------

Net loss                                            $ (3,112)      $(26,136)  $(17,262)   (10,242)
                                                    ========       ========   ========   ========

Net loss per share, basic and diluted               $  (0.24)      $  (2.11)  $  (1.55)  $  (0.94)
                                                    ========       ========   ========   ========

Weighted average number of shares outstanding,
  basic and diluted                                   12,958         12,407     11,141     10,904
                                                    ========       ========   ========   ========


          The accompanying Notes to Consolidated Financial Statements
                   are an integral part of these statements.


                                       40


                            ULTRALIFE BATTERIES, INC.
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
               AND ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)




                                                                                                   Accumulated
                                                                                                      Other
                                                                                                  Comprehensive
                                                                                                  Income (Loss)
                                                                                                  -------------
(Dollars in Thousands)                                 Common                                        Foreign
                                                        Stock            Common     Capital in       Currency
                                                      Number of          Stock      excess of       Translation
                                                       Shares            Amount     Par Value       Adjustment
                                                    ------------         ------     ----------      -----------
                                                                                        
Balance as of June 30, 1999                           10,512,386        $ 1,051     $  93,605       $  (101)

Comprehensive loss:
    Net loss
    Other comprehensive loss, net of tax:
      Foreign currency translation adjustments                                                         (590)
      Unrealized net loss on securities
         Other comprehensive loss
Comprehensive loss
Shares issued to UTI                                     700,000             70         3,168
Shares issued under stock option plans and
  other stock options                                    197,900             20         2,017
                                                      ----------        -------     ---------       -------
Balance as of June 30, 2000                           11,410,286        $ 1,141     $  98,790       $  (691)
                                                      ----------        -------     ---------       -------

Comprehensive loss:
    Net loss
    Other comprehensive loss, net of tax:
      Foreign currency translation adjustments                                                         (368)
      Unrealized net loss on securities
         Other comprehensive loss
Comprehensive loss
Shares issued under stock option plans and
  other stock options                                     77,900              8           599
                                                      ----------        -------     ---------       -------
Balance as of June 30, 2001                           11,488,186        $ 1,149     $  99,389       $(1,059)
                                                      ----------        -------     ---------       -------

Comprehensive loss:
    Net loss
    Other comprehensive loss, net of tax:
      Foreign currency translation adjustments                                                          202
      Unrealized net loss on securities
         Other comprehensive loss
Comprehensive loss
Shares issued under private stock offerings            1,891,333            189         8,502
UTI change in ownership transactions and other                                          5,212

Balance as of June 30, 2002                           13,379,519        $ 1,338     $ 113,103       $  (857)

Comprehensive loss:
    Net loss
    Other comprehensive loss, net of tax:
      Foreign currency translation adjustments                                                         (159)
      Unrealized net loss on securities
         Other comprehensive loss
Comprehensive loss
Shares issued under private stock offerings              200,000             20           580
UTI change in ownership transactions and other                                          1,568
Treasury shares reaquired from UTI

                                                      ----------        -------     ---------       -------
Balance as of December 31, 2002                       13,579,519        $ 1,358     $ 115,251       $(1,016)
                                                      ----------        -------     ---------       -------


                                                         Accumulated
                                                            Other
                                                        Comprehensive
                                                        Income (Loss)
                                                        -------------
                                                         Unrealized
                                                         Net Gain on   Accumulated    Treasury
                                                         Securities      Deficit       Stock        Total
                                                         -----------   -----------    --------      -----
                                                                                       
Balance as of June 30, 1999                                $ 368       $(34,220)      $  (303)     $ 60,400

Comprehensive loss:
    Net loss                                                            (10,242)                    (10,242)
    Other comprehensive loss, net of tax:
      Foreign currency translation adjustments                                                         (590)
      Unrealized net loss on securities                     (366)                                      (366)
                                                                                                   --------
         Other comprehensive loss                                                                      (956)
                                                                                                   --------
Comprehensive loss                                                                                  (11,198)
                                                                                                   --------
Shares issued to UTI                                                                                  3,238
Shares issued under stock option plans and
  other stock options                                                                                 2,037
                                                           -----       --------       -------      --------
Balance as of June 30, 2000                                $   2       $(44,462)      $  (303)     $ 54,477
                                                           -----       --------       -------      --------

Comprehensive loss:
    Net loss                                                            (17,262)                    (17,262)
    Other comprehensive loss, net of tax:
      Foreign currency translation adjustments                                                         (368)
      Unrealized net loss on securities                       (1)                                        (1)
                                                                                                   --------
         Other comprehensive loss                                                                      (369)
                                                                                                   --------
Comprehensive loss                                                                                  (17,631)
                                                                                                   --------
Shares issued under stock option plans and
  other stock options                                                                                   607
                                                           -----       --------       -------      --------
Balance as of June 30, 2001                                $   1       $(61,724)      $  (303)     $ 37,453
                                                           -----       --------       -------      --------

Comprehensive loss:
    Net loss                                                            (26,136)                    (26,136)
    Other comprehensive loss, net of tax:
      Foreign currency translation adjustments                                                          202
      Unrealized net loss on securities                                                                  --
         Other comprehensive loss                                                                       202
                                                                                                   --------
Comprehensive loss                                                                                  (25,934)
                                                                                                   --------
Shares issued under private stock offerings                                                           8,691
UTI change in ownership transactions and other                                                        5,212

Balance as of June 30, 2002                                $   1       $(87,860)      $  (303)     $ 25,422

Comprehensive loss:
    Net loss                                                             (3,112)                     (3,112)
    Other comprehensive loss, net of tax:
      Foreign currency translation adjustments                                                         (159)
      Unrealized net loss on securities                       (1)                                        (1)
                                                                                                   --------
         Other comprehensive loss                                                                      (160)
                                                                                                   --------
Comprehensive loss                                                                                   (3,272)
                                                                                                   --------
Shares issued under private stock offerings                                                             600
UTI change in ownership transactions and other                                                        1,568
Treasury shares reaquired from UTI                                                     (2,075)       (2,075)
                                                           -----       --------       -------      --------
Balance as of December 31, 2002                            $  --       $(90,972)      $(2,378)     $ 22,243
                                                           -----       --------       -------      --------


          The accompanying Notes to Consolidated Financial Statements
                    are an integral part of these statements.


                                       41


                            ULTRALIFE BATTERIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)



                                                                  Six Months Ended
                                                                    December 31,                  Year Ended June 30,
                                                                  ----------------      --------------------------------------
                                                                        2002               2002           2001          2000
                                                                        ----               ----           ----          ----
                                                                                                         
OPERATING ACTIVITIES
Net loss                                                             $ (3,112)          $(26,136)      $(17,262)     $(10,242)
Adjustments to reconcile net loss
  to net cash used in operating activities:
Depreciation and amortization                                           1,407              4,393          3,656         1,941
Loss on asset disposal                                                      4                 --             --            --
Foreign exchange (gain) / loss                                           (445)              (320)           155            97
Gain on sale of securities                                                 --                 --             --        (3,147)
Equity loss in UTI                                                      1,273                954          2,338           818
Gain on sale of UTI stock                                              (1,459)                --             --            --
Impariment of long lived assets                                            --             14,318             --            --
Provision for loss on accounts receivable                                  25                 10             (6)           42
Provision for inventory obsolescence                                      128                 (4)            12           410
Changes in operating assets and liabilities:
  Accounts receivable                                                    (176)            (2,640)            83            56
  Inventories                                                          (1,308)               750            381        (1,074)
  Prepaid expenses and other current assets                              (128)               799           (471)          936
  Accounts payable and other current liabilities                          680               (323)           708          (369)
                                                                      -------           --------          -----      --------
Net cash used in operating activities                                  (3,111)            (8,199)       (10,406)      (10,532)
                                                                      -------           --------          -----      --------
INVESTING ACTIVITIES
Purchase of property, plant and equipment                                (341)            (2,330)        (4,367)       (2,946)
Proceeds from sale leaseback                                               --                995             --        (3,237)
Proceeds from asset disposal                                                8                 --             --            --
Proceeds from sale of UTI stock                                         2,393                 --             --            --
Purchase of securities                                                     --             (8,424)       (26,794)      (70,934)
Sales of securities                                                       151             11,334         22,905        46,064
Maturities of securities                                                   --                 --         13,702        37,504
                                                                      -------           --------          -----      --------
Net cash provided by investing activities                               2,211              1,575          5,446         6,451
                                                                      -------           --------          -----      --------
FINANCING ACTIVITIES
Proceeds from issuance of common stock                                     --              8,691            607         5,275
Proceeds from issuance of debt                                             --                600             --         4,423
Proceeds from grant                                                       633                 --             --            --
Principal payments under long-term debt and capital leases               (481)            (1,062)          (941)          (91)
                                                                      -------           --------          -----      --------
Net cash (used in) provided by financing activities                       152              8,229           (334)        9,607
                                                                      -------           --------          -----      --------
Effect of exchange rate changes on cash                                    54                (83)            76          (590)
                                                                      -------           --------          -----      --------
Change in cash and cash equivalents                                      (694)             1,522         (5,218)        4,936
                                                                      -------           --------          -----      --------
Cash and cash equivalents at beginning of period                        2,016                494          5,712           776
                                                                      -------           --------          -----      --------
Cash and cash equivalents at end of period                            $ 1,322           $  2,016          $ 494      $  5,712
                                                                      =======           ========          =====      ========
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest                                                $    76           $    374       $    538      $     42
Cash paid for taxes                                                   $    --           $     --       $     --      $     --


          The accompanying Notes to Consolidated Financial Statements
                   are an integral part of these statements.


                                       42


                   Notes to Consolidated Financial Statements
                (Dollars in Thousands, Except Per Share Amounts)

Note 1 -- Summary of Operations and Significant Accounting Policies

a.    Description of Business

      Ultralife Batteries, Inc. develops,  manufactures and markets a wide range
of standard and customized lithium primary  (non-rechargeable),  lithium ion and
lithium polymer rechargeable  batteries for use in a wide array of applications.
The Company believes that its technologies  allow the Company to offer batteries
that are flexibly configured, lightweight and generally achieve longer operating
time than many competing batteries currently available.  The Company has focused
on manufacturing a family of lithium primary batteries for military,  industrial
and consumer  applications,  which it believes is one of the most  comprehensive
lines of lithium manganese dioxide primary batteries commercially available. The
Company also supplies rechargeable lithium ion and lithium polymer batteries for
use in portable electronic applications.

      Effective  December 31, 2002, the Company changed its fiscal year-end from
June  30 to  December  31.  The  financial  results  presented  in  this  report
reflecting  the  six-month  period  ended  December  31, 2002 are referred to as
"Transition 2002". The financial results presented in this report reflecting the
full twelve-month fiscal periods that ended June 30 prior to Transition 2002 are
referred to as "fiscal"  years.  For  instance,  the year ended June 30, 2002 is
referred to as "Fiscal 2002", and the year ended June 30, 2001 is referred to as
"Fiscal 2001". Certain unaudited financial  information for the six-month period
ended December 31, 2001 is presented in Note 16 for comparative purposes.

      For several years, the Company has incurred net operating losses primarily
as a result of funding  research  and  development  activities  and, to a lesser
extent,  incurring manufacturing and selling,  general and administrative costs.
During Fiscal 2002,  the Company  realigned its resources to bring costs more in
line with  revenues,  moving the  Company  closer to  achieving  operating  cash
breakeven and profitability.  In addition,  the Company refined its rechargeable
strategy  to allow  it to be more  effective  in the  marketplace.  The  Company
believes  it has the ability  over the next 12 months to finance its  operations
primarily  from  internally  generated  funds,  or through the use of additional
financing that currently is available to the Company.

b.    Principles of Consolidation

      The  consolidated  financial  statements  are prepared in accordance  with
generally  accepted  accounting  principles in the United States and include the
accounts of the Company and its wholly owned subsidiary, Ultralife Batteries UK,
Ltd.  ("Ultralife  UK").   Intercompany  accounts  and  transactions  have  been
eliminated in  consolidation.  Investments in entities in which the Company does
not have a  controlling  interest are  typically  accounted for using the equity
method, if the Company's  interest is greater than 20%.  Investments in entities
in which  the  Company  has less than a 20%  ownership  interest  are  typically
accounted for using the cost method.

c.    Management's Use of Judgment and Estimates

      The  preparation  of financial  statements  in conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at year end and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from those estimates.

d.    Cash Flows

      For purposes of the  Consolidated  Statements  of Cash Flows,  the Company
considers  all  demand  deposits  with  financial   institutions  and  financial
instruments  with  original  maturities  of  three  months  or  less  to be cash
equivalents.

e.    Restricted Cash

      The Company is required to  maintain  certain  levels of escrowed  cash in
order to comply  with the terms of some of its debt and  lease  agreements.  All
cash is retained for application  against required escrows for debt obligations,
including  certain letters of credit supporting lease obligations and any excess
borrowings  from the  Company's  revolving  credit  facility.  A portion  of the
restricted cash pertaining to certain lease obligations is released


                                       43


periodically  as payments are made to reduce  outstanding  debt. With respect to
the  Company's   revolving  credit  facility,   the  Company's  primary  lending
institution  will restrict cash if the borrowing base (consisting of receivables
and inventory) does not  sufficiently  cover the  outstanding  borrowings on any
particular  day. As of December 31, 2002, the Company had $50 in restricted cash
with a certain lending institution  primarily for letters of credit supporting a
corporate credit card program. There was no cash restricted at December 31, 2002
pertaining to the Company's revolving credit facility.  As of June 30, 2002, the
Company had $251 in restricted  cash primarily for letters of credit  supporting
leases for a building and some computer equipment.

f.    Available-for-Sale Securities

      Management determines the appropriate  classification of securities at the
time of purchase and  re-evaluates  such  designation  as of each balance  sheet
date.  Marketable  equity  securities  and debt  securities  are  classified  as
available-for-sale.  These  securities  are  carried  at fair  value,  with  the
unrealized gains and losses,  net of tax, included as a component of accumulated
other comprehensive income.

      The amortized cost of debt securities  classified as available-for-sale is
adjusted for  amortization of premiums and accretion of discounts to maturity or
in the  case of  mortgage-backed  securities,  over  the  estimated  life of the
security.  Such  amortization  is  included  in  interest  income.  The  cost of
securities  sold is based on the  specific  identification  method.  Interest on
securities  classified  as  available-for-sale  is included in interest  income.
Realized   gains   and   losses,   and   declines   in   value   judged   to  be
other-than-temporary on available-for-sale  securities,  if any, are included in
the determination of net income (loss) as gains (losses) on sale of securities.

g.    Inventories

      Inventories are stated at the lower of cost or market with cost determined
under the first-in, first-out (FIFO) method.

h.    Property, Plant and Equipment

      Property,  plant and equipment are stated at cost.  Estimated useful lives
are as follows:

      Buildings                                                 20 years
      Machinery and Equipment                               5 - 10 years
      Furniture and Fixtures                                 3 - 7 years
      Computer Hardware and Software                         3 - 5 years
      Leasehold Improvements                                  Lease term

      Depreciation and amortization are computed using the straight-line method.
Betterments,  renewals  and  extraordinary  repairs  that extend the life of the
assets are  capitalized.  Other repairs and maintenance  costs are expensed when
incurred. When sold, the cost and accumulated  depreciation applicable to assets
retired are removed  from the accounts  and the gain or loss on  disposition  is
recognized in other income (expense).

i.    Long-Lived Assets and Intangibles

      The Company regularly assesses all of its long-lived assets for impairment
when  events  or  circumstances  indicate  their  carrying  amounts  may  not be
recoverable.  This is accomplished by comparing the expected undiscounted future
cash flows of the assets with the respective  carrying  amount as of the date of
assessment.  Should aggregate future cash flows be less than the carrying value,
a write-down would be required,  measured as the difference between the carrying
value and the fair value of the asset.  Fair value is estimated  either  through
independent valuation or as the present value of expected discounted future cash
flows.  If the expected  undiscounted  future cash flows  exceed the  respective
carrying amount as of the date of assessment,  no impairment is recognized.  The
Company  recorded an asset  impairment  of $14,318 in Fiscal 2002 in  connection
with the fixed assets in its rechargeable business (see Note 3). The Company did
not record any  impairments of long-lived  assets in the six-month  period ended
December 31, 2002, or in the fiscal years ended June 30, 2001 or 2000.

j.    Technology License Agreements

      Technology license agreements consist of the rights to patented technology
and related  technical  information.  The Company acquired a technology  license
agreement for an initial payment of $1,000 in May 1994. Royalties are payable at
a rate of 8% of the fair market value of each battery  using the  technology  if
the battery is sold or otherwise put


                                       44


into  use  by  the  Company.   The   royalties  can  be  reduced  under  certain
circumstances  based on the terms of this agreement.  The agreement is amortized
using the  straight-line  method  over 10 years.  Amortization  expense was $50,
$100,  $100,  and $100 in the six months ended  December 31, 2002 and the fiscal
years ended June 30, 2002, 2001, and 2000, respectively.

k.    Translation of Foreign Currency

      The  financial   statements  of  the  Company's  foreign   affiliates  are
translated  into  U.S.  dollar  equivalents  in  accordance  with  Statement  of
Financial  Accounting  Standards (SFAS) No. 52, "Foreign Currency  Translation".
Exchange  gains  (losses)  included in net loss for the  six-month  period ended
December  31,  2002 and for the years  ended June 30,  2002,  2001 and 2000 were
$445, $320, $(155), and $97, respectively.

l.    Revenue Recognition

      Battery Sales -- Revenues from the sale of batteries are  recognized  when
products  are  shipped.  A  provision  is made at that time for  warranty  costs
expected to be incurred.

      Technology   Contracts  --  The  Company   recognizes  revenue  using  the
percentage of completion  method based on the  relationship of costs incurred to
date to the total  estimated  cost to complete  the  contract.  Elements of cost
include  direct  material,  labor  and  overhead.  If a loss  on a  contract  is
estimated,  the full amount of the loss is recognized  immediately.  The Company
allocates  costs to all  technology  contracts  based upon actual costs incurred
including an  allocation of certain  research and  development  costs  incurred.
Under certain research and development  arrangements  with the U.S.  Government,
the  Company  may be  required  to  transfer  technology  developed  to the U.S.
Government.  The Company has accounted for the contracts in accordance with SFAS
No. 68, "Research and Development Arrangements". The Company, where appropriate,
has recognized a liability for amounts that may be repaid to third  parties,  or
for revenue deferred until expenditures have been incurred.

m.    Warranty Reserves

      The Company  estimates  future  costs  associated  with  expected  product
failure  rates,  material  usage and  service  costs in the  development  of its
warranty  obligations.  Warranty reserves are based on historical  experience of
warranty  claims and  generally  will be estimated as a percentage of sales over
the warranty period.  In the event the actual results of these items differ from
the estimates, an adjustment to the warranty obligation would be recorded.

n.    Shipping and Handling Costs

      Costs  incurred  by the  Company  related to  shipping  and  handling  are
included in Cost of products sold.  Amounts  charged to customers  pertaining to
these costs are reflected as a contra-expense in Cost of products sold.

o.    Advertising Expenses

      Advertising  costs are  expensed as incurred  and are included in selling,
general and administrative expenses in the accompanying  Consolidated Statements
of  Operations.  Such  expenses  amounted  to $72,  $213,  $335  and $64 for the
six-month  period ended December 31, 2002 and for the years ended June 30, 2002,
2001 and 2000, respectively.

p.    Research and Development

      Research  and  development  expenditures  are  charged  to  operations  as
incurred.

q.    Environmental Costs

      Environmental  expenditures that relate to current operations are expensed
or  capitalized,  as appropriate,  in accordance with the American  Institute of
Certified  Public   Accountants   (AICPA)  Statement  of  Position  (SOP)  96-1,
"Environmental  Remediation  Liabilities".  Remediation  costs that relate to an
existing  condition  caused by past  operations  are accrued when it is probable
that these costs will be incurred and can be reasonably estimated.


                                       45


r.    Income Taxes

      The liability method,  prescribed by SFAS No. 109,  "Accounting for Income
Taxes", is used in accounting for income taxes. Under this method,  deferred tax
assets and liabilities  are determined  based on differences  between  financial
reporting  and tax bases of assets and  liabilities  and are measured  using the
enacted  tax  rates  and laws that may be in  effect  when the  differences  are
expected to reverse.  The Company recorded no income tax benefit relating to the
net operating loss  generated  during the six months ended December 31, 2002 and
the fiscal years ended June 30, 2002,  2001 and 2000, as such income tax benefit
was offset by an increase in the valuation  allowance.  A valuation allowance is
required  when it is more likely than not that the recorded  value of a deferred
tax asset will not be realized.

s.    Concentration of Credit Risk

      In Transition  2002, the Company had one customer,  the U.S. Army / CECOM,
which comprised more than 10% of the Company's  revenues.  The Company  believes
that the loss of this  customer  could  have a  material  adverse  effect on the
Company. The Company's relationship with this customer is good.

      In Fiscal 2002, the Company had two customers,  UNICOR and Kidde plc, each
of which  comprised  more than 10% of the Company's  revenues.  While the demand
from each of these customers has diminished as a percent of total revenues since
June  2002  mainly as a result of  growing  demand  from  other  customers,  the
Company's relationship with these customers is good.

      Currently,  the Company does not experience significant seasonal trends in
primary battery revenues. However, a downturn in the U.S. economy, which affects
retail  sales  and  which  could  result in fewer  sales of smoke  detectors  to
consumers,  could  potentially  result  in lower  Company  sales to this  market
segment.  The smoke detector OEM market segment  comprised  approximately 19% of
total primary revenues in Transition 2002. Additionally, a lower demand from the
U.S. and U.K. Governments could result in lower sales to military and government
users.

      The Company  generally  does not distribute its products to a concentrated
geographical  area nor is there a  significant  concentration  of  credit  risks
arising from individuals or groups of customers  engaged in similar  activities,
or who have  similar  economic  characteristics.  The Company  does not normally
obtain collateral on trade accounts receivable.

t.    Fair Value of Financial Instruments

      SFAS No.  107,  "Disclosure  About Fair Value of  Financial  Instruments",
requires  disclosure  of an  estimate  of the fair  value of  certain  financial
instruments.  The fair value of financial  instruments  pursuant to SFAS No. 107
approximated  their carrying values at December 31, 2002 and June 30, 2002, 2001
and 2000. Fair values have been  determined  through  information  obtained from
market sources.

u.    Earnings Per Share

      The Company  accounts for net loss per common share in accordance with the
provisions  of SFAS No. 128,  "Earnings  Per Share".  SFAS No. 128  requires the
reporting of basic and diluted  earnings per share (EPS).  Basic EPS is computed
by dividing  reported  earnings  available  to common  shareholders  by weighted
average  shares  outstanding  for the period.  Diluted EPS includes the dilutive
effect of securities  calculated  using the treasury  stock  method,  if any. No
dilution for common share  equivalents is included in the six-month period ended
December 31, 2002 or in the fiscal  years ended June 30, 2002,  2001 and 2000 as
the effects would be anti-dilutive.  For all periods reported,  diluted earnings
per share were the  equivalent of basic  earnings per share due to the net loss.
There were 2,125,549,  2,562,640,  2,278,800,  and 2,202,380  outstanding  stock
options and warrants as of December  31, 2002 and June 30, 2002,  2001 and 2000,
respectively,  that were not  included  in EPS for those  periods  as the effect
would be anti-dilutive. (See Note 8.)

v.    Stock-Based Compensation

      The Company has various stock-based employee compensation plans, which are
described more fully in Note 8. The Company applies Accounting  Principles Board
(APB) Opinion No. 25,  "Accounting  for Stock Issued to Employees,"  and related
interpretations  which require  compensation costs to be recognized based on the
difference,  if any,  between the quoted  market price of the stock on the grant
date and the exercise  price.  As all options  granted to  employees  under such
plans had an exercise price at least equal to the market value of the underlying
common  stock on the date of grant,  and given  the fixed  nature of the  equity
instruments, no stock-based employee compensation cost is reflected in net loss.
The effect on net loss and  earnings  per share if the  Company  had applied the
fair value recognition  provisions of SFAS


                                       46


No. 148, "Accounting for Stock-Based  Compensation -- Transition and Disclosure,
an  Amendment  of SFAS  No.  123"  (as  discussed  below  in  Recent  Accounting
Pronouncements), to stock-based employee compensation is as follows:



                                                   Transition 2002   Fiscal 2002   Fiscal 2001   Fiscal 2000
                                                   ---------------   -----------   -----------   -----------
                                                                                      
Net income (loss), as reported                        ($3,112)        ($26,136)     ($17,262)     ($10,242)
Add: Stock-based employee compensation expense
included in reported net loss, net of related
tax effects
                                                           --               --            --            --
Deduct: Total stock-based employee
compensation expense determined under fair
value based method for all awards, net of
related tax effects                                      (415)          (1,291)       (2,335)       (2,091)
Pro forma net income (loss)                           ($3,527)        ($27,427)     ($19,597)     ($12,333)

Earnings (loss) per share:
    Basic and diluted -- as reported                   ($0.24)          ($2.11)       ($1.55)       ($0.94)
    Basic and diluted -- pro forma                     ($0.27)          ($2.21)       ($1.75)       ($1.13)


w.    Segment Reporting

      The Company reports  segment  information in accordance with SFAS No. 131,
"Disclosures  about  Segments of an  Enterprise  and Related  Information".  The
Company has four operating  segments.  The basis for  determining  the Company's
operating  segments is the manner in which financial  information is used by the
Company in its operations. Management operates and organizes itself according to
business  units that comprise  unique  products and services  across  geographic
locations.

x.    Recent Accounting Pronouncements

      In November 2002, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 45, "Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,   Including  Indirect  Guarantees  of  Others   Indebtedness."  This
Interpretation  elaborates on the  disclosures  to be made by a guarantor in its
interim and annual  financial  statements  about its  obligations  under certain
guarantees that it has issued. It also clarifies that a guarantor is required to
recognize,  at the  inception of a guarantee,  a liability for the fair value of
the obligation  undertaken in issuing the guarantee.  This  Interpretation  also
incorporates,  without  change,  the  guidance  in FASB  Interpretation  No. 34,
"Disclosure  of Indirect  Guarantees  of  Indebtedness  of Others."  The initial
recognition and measurement  provisions of this Interpretation are applicable on
a prospective  basis to guarantees  issued or modified  after December 31, 2002,
irrespective of the guarantor's fiscal year-end. The disclosure  requirements in
this Interpretation are effective for financial  statements of interim or annual
periods ending after December 15, 2002.  The only material  guarantees  that the
Company  has  in  accordance  with  FASB   Interpretation  No.  45  are  product
warranties.  All  such  guarantees  have  been  appropriately  recorded  in  the
financial statements.

      In  December  2002,  the FASB issued  Statement  of  Financial  Accounting
Standards ("SFAS") No. 148, "Accounting for Stock-Based  Compensation-Transition
and  Disclosure-an  amendment of FASB Statement No. 123." This statement  amends
SFAS No. 123, "Accounting for Stock-Based  Compensation," to provide alternative
methods of transition  for a voluntary  change to the fair value based method of
accounting for stock-based employee  compensation.  In addition,  this Statement
amends  the  disclosure  requirements  of  SFAS  No.  123 to  require  prominent
disclosures in both annual and interim financial  statements about the method of
accounting for stock-based  employee  compensation  and the effect of the method
used on reported  results.  SFAS No. 148 does not permit the use of the original
SFAS No. 123  prospective  method of  transition  for  changes to the fair value
based method made in fiscal years after December 15, 2003. The Company currently
applies the intrinsic value method and has no plans to convert to the fair value
method.

      In December 2002, the FASB issued  Interpretation No. 46 "Consolidation of
Variable  Interest   Entities."  This   Interpretation   requires  companies  to
reevaluate  their  accounting  for certain  investments  in  "variable  interest
entities." A variable interest entity is a corporation,  partnership,  trust, or
any other legal  structure  used for business  purposes that either (a) does not
have equity investors with voting rights or (b) has equity investors that do not
provide sufficient financial resources for the entity to support its activities.
A variable  interest  entity often holds  financial  assets,  including loans or
receivables,  real estate or other property.  A variable  interest entity may be
essentially  passive  or it may  engage in  research  and  development  or other
activities on behalf of another company.  Variable  interest  entities are to be


                                       47


consolidated  if the  Company is subject to a majority  of the risk of loss from
the variable interest  entity's  activities or entitled to receive a majority of
the entity's  residual  returns or both.  The  disclosure  requirements  of this
Interpretation  are effective for all financial  statements issued after January
31, 2003. The consolidation  requirements of this  Interpretation  are effective
for all periods beginning after June 15, 2003. The Company has no investments in
variable interest entities.

y.    Reclassifications

      Certain amounts in the prior years' consolidated financial statements have
been reclassified to conform to the current year presentation.

Note 2 -- Investments

      The following is a summary of available-for-sale securities:

                                                   Unrealized      Estimated
     December 31, 2002                 Cost           Gain        Fair Value
     -----------------                 ----           ----        ----------
     Commercial Paper and other ...  $     2         $   --         $     2
                                     =======         ======         =======

                                                   Unrealized      Estimated
     June 30, 2002                     Cost           Gain        Fair Value
     -------------                     ----           ----        ----------
     Commercial Paper and other ...  $     2         $   --         $     2
                                     =======         ======         =======

                                                    Unrealized      Estimated
     June 30, 2001                     Cost           Gain         Fair Value
     -------------                     ----           ----         ----------
     Commercial Paper and other ...  $   613         $   --         $   613
     U.S. corporate bonds .........    2,499              1           2,500
                                     -------         ------         -------
                                     $ 3,112         $    1         $ 3,113
                                     =======         ======         =======


      The Company  has  instructed  its  investment  fund  managers to invest in
conservative,  investment grade securities with average  maturities of less than
three years. In fiscal 2000, the Company  realized a gain on sales of securities
of $3,147  relating  to the sale of  portions  of the  Company's  investment  in
Intermagnetics General Corporation.

      Expected  maturities will differ from contractual  maturities  because the
issuers  of the  securities  may have the  right to prepay  obligations  without
prepayment  penalties  or the  Company  may sell the  securities  to meet  their
ongoing and potential future cash needs.

      The following is a summary of the cost, which  approximates fair value, of
the Company's available-for-sale securities by contractual maturity:

                                        December 31,           June 30,
                                            2002          2002         2001
                                        ------------      ----         ----
            At Cost:
            Less than one year              $ 2           $  2      $ 1,112
            More than one year               --             --        2,000
                                            ---           ----      -------
               Total                        $ 2           $  2      $ 3,112
                                            ===           ====      =======

Note 3 -- Impairment of Long-Lived Assets

      In June 2002,  the  Company  reported a $14,318  impairment  charge.  This
impairment  charge related to a writedown of long-lived  assets in the Company's
rechargeable  production  operations,  reflecting  a  change  in  the  Company's
strategy.  Changes in  external  economic  conditions  culminated  in June 2002,
reflecting a slowdown in the


                                       48


mobile  electronics  marketplace  and  a  realization  that  near-term  business
opportunities  utilizing the high volume rechargeable  production  equipment had
dissipated.  These  changes  caused the  Company to shift away from high  volume
polymer  battery  production to higher value,  lower volume  opportunities.  The
Company's  redefined strategy eliminates the need for its high volume production
line that had been built  mainly to  manufacture  Nokia  cell phone  replacement
batteries. The new strategy is a three-pronged approach. First, the Company will
manufacture  in-house for the higher value,  lower volume  polymer  rechargeable
opportunities.  Second,  the  Company  will  utilize  its  affiliate  in Taiwan,
Ultralife  Taiwan,  Inc., as a source for both polymer and liquid lithium cells.
And third,  the Company will look to other  rechargeable  cell  manufacturers as
sources for cells that the  Company can then  assemble  into  completed  battery
packs.

      The  impairment  charge  was  accounted  for  under  Financial  Accounting
Standard No. 121,  "Accounting  for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be Disposed Of",  which  requires  evaluating  the assets'
carrying value based on future cash flows.  As a result of the impairment of the
Company's fixed assets,  depreciation  charges will be reduced by  approximately
$1,800 per year.

Note 4 -- Supplemental Balance Sheet Information

      The composition of inventories was:

                                            December 31,  June 30,     June 30,
                                                2002        2002         2001
                                            ------------    ----         ----
   Raw materials .........................   $ 3,259      $ 2,680      $ 2,595
   Work in process .......................     1,882        1,338        1,233
   Finished products .....................     1,207        1,022        1,872
                                             -------      -------      -------
                                               6,348        5,040        5,700
   Less: Reserve for obsolescence ........       535          407          411
                                             -------      -------      -------
                                             $ 5,813      $ 4,633      $ 5,289
                                             =======      =======      =======

         The composition of property,
           plant and equipment was:

   Land ..................................   $   123      $   123       $   123
   Buildings and Leasehold Improvements ..     1,619        1,619         1,608
   Machinery and Equipment ...............    28,772       26,308        37,891
   Furniture and Fixtures ................       319          312           291
   Computer Hardware and Software ........     1,405          915         1,375
   Construction in Progress ..............       291        2,531         2,984
                                             -------      -------       -------
                                              32,529       31,808        44,272
   Less:  Accumulated Depreciation .......    17,193       15,674        11,275
                                             -------      -------       -------
                                             $15,336      $16,134       $32,997
                                             =======      =======       =======

Note 5 -- Operating Leases

      The Company leases various  buildings,  machinery,  land,  automobiles and
office  equipment.  Rental expenses for all operating leases were  approximately
$611,  $801,  $500 and $333 for the six months  ended  December 31, 2002 and the
years ended June 30, 2002,  2001 and 2000,  respectively.  Future  minimum lease
payments under  non-cancelable  operating  leases as of December 31, 2002 are as
follows:  2003 - $1,206,  2004 -  $1,188,  2005 -  $1,179,  2006 -  $1,173,  and
thereafter - $1,854.

      In March 2001,  the Company  entered  into a $2,000  lease for certain new
manufacturing   equipment  with  a  third  party  leasing  agency.   Under  this
arrangement, the Company had various options to acquire manufacturing equipment,
including sales / leaseback  transactions and operating leases. In October 2001,
the Company  expanded  its  leasing  arrangement  with this third party  leasing
agency,  increasing  the  amount of the lease line from  $2,000 to  $4,000.  The
increase in the line was used to fund capital  expansion plans for manufacturing
equipment that increased capacity within the Company's Primary business unit. At
June 30,  2002,  the lease line had been fully  utilized.  The  Company's  lease
payment is $226 per quarter.  In conjunction  with this lease, the Company has a
letter of credit of $3,800 outstanding.


                                       49


Note 6 -- Debt and Capital Leases

New York Power Authority

      In May 1999, the Company borrowed  approximately  $150 from New York Power
Authority  (NYPA) that was used toward the  construction  of a solvent  recovery
system.  The annual  interest rate on the loan was 6%. The loan was being repaid
in 24 equal monthly payments and expired in July 2001.

Convertible Note to Director

      In  conjunction  with the Company's  private  placement  offering in April
2002, a note was issued to one of the Company's  directors.  The note  converted
into  200,000  shares  of the  Company's  common  stock  upon  the  approval  of
shareholders  at the Company's  Annual Meeting in December 2002. All shares were
issued at $3.00 per share.

Credit Facility

      In June 2000, the Company  entered into a 3-year,  $20,000  secured credit
facility with a lending  institution.  The financing  agreement  consisted of an
initial $12,000 term loan component and a revolving  credit  facility  component
for an initial  $8,000,  based on eligible net accounts  receivable (as defined)
and eligible net  inventory (as defined).  The amount  available  under the term
loan component  amortizes over time.  Principal and interest are paid monthly on
outstanding  amounts borrowed.  Debt issue costs amounting to $198 were incurred
in  connection  with the  initiation  of the term of the agreement and are being
amortized over the life of the agreement.

      In October 2001,  this lending  institution  informed the Company that its
borrowing  availability  under its $20,000 credit facility had been  effectively
reduced  to zero as a result  of a recent  appraisal  of its  fixed  assets.  In
February  2002,  the  Company and its primary  lending  institution  amended the
credit  facility.  The amended facility was reduced to $15,000 mainly due to the
reduction in the valuation of fixed assets that limited the  borrowing  capacity
under the term loan  component,  as well as to minimize  the cost of unused line
fees.  The term loan  component  was revised to an initial  $2,733  based on the
valuation of the Company's  fixed assets (of which $2,067 was outstanding on the
term loan at  December  31,  2002).  The  Company  has no  additional  borrowing
capacity on the term loan component  above the current amount  outstanding.  The
principal  associated  with  the  term  loan  is  being  repaid  over  a  5-year
amortization  period.  In March 2003, the Company  amended its credit  facility,
extending the agreement to June 30, 2004, among other things.  As a result,  the
Company has  classified  the portion of this debt that is due and payable beyond
one year as a long-term liability on the December 31, 2002 Consolidated  Balance
Sheet.  (See Note 14 for  additional  information  on the  Company's  subsequent
amendment to this credit facility.)

      The revolving  credit  facility  component  comprises the remainder of the
total potential borrowing capacity under the overall credit facility.  There was
no balance outstanding on the revolving credit facility as of December 31, 2002.
Certain definitions were revised with the February 2002 amendment,  resulting in
an increase in the Company's available borrowing base. In addition,  the minimum
net worth  covenant was  effectively  reduced to  approximately  $19,200,  after
adjustments  for fixed asset  impairment  charges.  At December  31,  2002,  the
Company is in compliance with this covenant.

      The loans bear  interest  at  prime-based  or  LIBOR-based  rates,  at the
discretion of the Company. At December 31, 2002, the rate was 5.75%. The Company
also pays a facility fee on the unused  portion of the  commitment.  The loan is
secured  by  substantially  all of the  Company's  assets  and  the  Company  is
precluded from paying  dividends  under the terms of the agreement.  The lending
institution  has the right to periodically  reappraise the Company's  underlying
assets  throughout  the term of the credit  facility,  which  could  potentially
reduce the  Company's  borrowing  availability.  In addition,  in the event of a
default (which could include a material  adverse change in the business,  assets
or prospects of the Company), the lending institution could terminate the credit
facility.  The total amount available under the revolver component is reduced by
outstanding letters of credit. The Company had $3,800 outstanding on a letter of
credit as of December 31, 2002, supporting the Company's $4,000 equipment lease.
The  Company's  additional  borrowing  capacity  as of  December  31,  2002  was
approximately $1,300.

Capital Leases

      The Company has one capital lease. The capital lease commitment is for the
Newark, New York facility which provides for payments  (including  principal and
interest) of $28 per year from December 2002 through 2007. Remaining interest on
the lease is  approximately  $38. At the end of this lease term,  the Company is
required to purchase the facility for one dollar.


                                       50


Payment Schedule

      Principal  payments under the current amount  outstanding of the long-term
debt and capital leases is as follows:

                                                 Capital
                                    Credit        Lease-
                                   Facility      Building     Total
                                   --------      --------     -----
              Calendar 2003        $   800        $ 16       $  816
                       2004          1,267          18        1,285
                       2005             --          20           20
                       2006             --          23           23
        2007 and thereafter             --          26           26
                                   -------        ----       ------
                                     2,067         103        2,170
     Less:  Current portion            800          16          816
                                   -------        ----       ------
                  Long-term        $ 1,267        $ 87       $1,354
                                   =======        ====       ======

Letters of Credit

      The Company  maintains a $50 letter of credit that  supports its corporate
credit card account.  Also, in connection  with the $4,000  operating lease line
that the Company  initiated in March 2001, the Company maintains a $3,800 letter
of credit,  which  expires in July 2007.  The $3,800  letter of credit  declines
gradually at certain  points over time as the  obligation it is associated  with
diminishes.

Note 7 -- Commitments and Contingencies

a.    China Program

      In July 1992, the Company entered into several  agreements  related to the
establishment  of a  manufacturing  facility  in China  for the  production  and
distribution  of  batteries.  The Company made an  investment of $284 of a total
anticipated investment of $405 which would represent a 15% interest in the China
Program and accounted for this investment using the cost method. Changzhou Ultra
Power  Battery  Co.,  Ltd.,  a company  organized  in China  ("China  Battery"),
purchased  from  the  Company  certain  technology,   equipment,   training  and
consulting  services  relating to the design and operation of a lithium  battery
manufacturing  plant. China Battery was required to pay approximately  $6,000 to
the Company over the first two years of the  agreement,  of which  approximately
$5,600 has been paid. The Company has been attempting to collect the balance due
under this contract. China Battery has indicated that these payments will not be
made until certain  contractual  issues have been  resolved.  Due to the Chinese
partner's questionable  willingness to pay, the Company wrote off in fiscal 1997
the entire balance owed to the Company as well as the Company's  investment.  In
December   1997,   China  Battery  sent  to  the  Company  a  letter   demanding
reimbursement  of losses they have incurred plus a refund for certain  equipment
that the Company sold to China Battery. Although China Battery has not taken any
additional steps,  there can be no assurance that China Battery will not further
pursue such a claim, which, if successful,  could have a material adverse effect
on the Company's business,  financial  condition and results of operations.  The
Company believes that such a claim is without merit.

b.    Indemnity Agreement

      The Company has an  Indemnity  Agreement  with each member of its Board of
Directors and corporate  officers.  The agreement provides that the Company will
reimburse  directors  or  officers  for  all  expenses,  to the  fullest  extent
permitted by law and the Company  by-laws,  arising out of their  performance as
agents or trustees of the Company.

c.    Purchase Commitments

      As of December  31,  2002,  the Company has made  commitments  to purchase
approximately $881 of production machinery and equipment.


                                       51


d.    Royalty Agreement

      Technology  underlying certain products of the Company is based in part as
non-exclusive transfer agreements. The Company made an original payment for such
technology and is required to make royalty and other payments in the future that
incorporate the licensed technology.

e.    Government Grants/Loans

      The Company has been able to obtain certain  grants/loans from governments
agencies to assist with various funding needs.

      In March  1998,  the Company  received a $500 grant from the Empire  State
Development  Corporation  to fund  certain  equipment  purchases.  The grant was
contingent upon the Company achieving and maintaining  minimum employment levels
for a period of five years.  If annual levels of employment were not maintained,
a portion of the grant might have become repayable. Through the first four years
of the grant period, the Company met the requirements. The Company believes that
it has also  met the  requirements  in the  fifth  and  final  year,  and it has
recognized  this  portion  of the  grant  into  income.  However,  there is some
uncertainty with the  interpretation of the grant agreement,  and it is possible
that the  Company  may be  required  to repay  $100 of the  grant.  The  Company
believes that the likelihood of a repayment is remote,  and it is discussing its
position with the Empire State Development Corporation accordingly.  At December
31, 2002, there is no balance pertaining to this grant on the balance sheet.

      In November 2001, the Company received approval for a $750 grant/loan from
a federally  sponsored  small  cities  program.  The  grant/loan  will assist in
funding  current  capital  expansion plans that the Company expects will lead to
job creation.  The Company will be reimbursed for approved  capital as it incurs
the cost. In August 2002,  the $750 small cities  grant/loan  documentation  was
finalized  and the Company was  reimbursed  approximately  $400 for costs it had
incurred to date for equipment purchases applicable under this grant/loan. As of
December  31,  2002,  the total funds  advanced to the  Company  were $633.  The
remaining  $117 under this  grant/loan  will be reimbursed as the Company incurs
additional  expenses and submits requests for reimbursement.  Certain employment
levels are required to be met and maintained for a period of three years. If the
Company  does  not  meet  its  employment   quota,   it  may  adversely   affect
reimbursement  requests,  or the grant will be  converted to a loan that will be
repaid over a five-year period.  The Company has initially recorded the proceeds
from this  grant/loan as a long-term  liability,  and will only  amortize  these
proceeds into income as the certainty of meeting the employment  criteria become
definitive.

      Also in November 2001, the Company received approval for a $300 grant/loan
from New York State.  The grant/loan will fund capital  expansion plans that the
Company  expects will lead to job  creation.  In this case,  the Company will be
reimbursed after the full completion of the particular project.  This grant/loan
also  required the Company to meet and maintain  certain  levels of  employment.
However, since the Company does not meet the beginning employment threshold,  it
is unlikely  at this time that the Company  will be able to gain access to these
funds.

f.    Employment Contracts

      The Company has  employment  contracts  with certain of its key  employees
with  automatic  one-year  renewals  unless  terminated by either  party.  These
agreements provide for minimum salaries,  as adjusted for annual increases,  and
may include  incentive  bonuses based upon  attainment  of specified  management
goals. In addition, these agreements provide for severance payments in the event
of specified termination of employment.


                                       52


g.    Product Warranties

      The Company  estimates  future  costs  associated  with  expected  product
failure  rates,  material  usage and  service  costs in the  development  of its
warranty  obligations.  Warranty reserves are based on historical  experience of
warranty  claims and  generally  will be estimated as a percentage of sales over
the warranty period.  In the event the actual results of these items differ from
the  estimates,  an  adjustment  to the warranty  obligation  would be recorded.
Changes in the Company's product warranty  liability during Transition 2002 were
as follows:

      Balance at June 30, 2002                                        $221
      Accruals for warranties issued                                    25
      Changes in accruals related to pre-existing warranties            --
      Settlements made                                                (10)
                                                                      ----
      Balance at December 31, 2002                                    $236

h.    Legal Matters

      The Company is subject to legal  proceedings and claims which arise in the
normal course of business.  The Company  believes that the final  disposition of
such matters will not have a material  adverse effect on the financial  position
or results of operations of the Company.

      In August 1998, the Company, its Directors,  and certain underwriters were
named as defendants in a complaint filed in the United States District Court for
the District of New Jersey by certain  shareholders,  purportedly on behalf of a
class of shareholders, alleging that the defendants, during the period April 30,
1998  through  June  12,  1998,  violated  various  provisions  of  the  federal
securities  laws in  connection  with an  offering  of  2,500,000  shares of the
Company's  Common  Stock.  The  complaint  alleged that the  Company's  offering
documents were materially incomplete,  and as a result misleading,  and that the
purported  class members  purchased the Company's  Common Stock at  artificially
inflated  prices and were damaged  thereby.  Upon a motion made on behalf of the
Company, the Court dismissed the shareholder action, without prejudice, allowing
the complaint to be refiled.  The shareholder  action was subsequently  refiled,
asserting  substantially  the same claims as in the prior pleading.  The Company
again moved to dismiss the complaint.  By Opinion and Order dated  September 28,
2000, the Court dismissed the action, this time with prejudice,  thereby barring
plaintiffs from any further amendments to their complaint and directing that the
case be closed.  Plaintiffs  filed a Notice of Appeal to the Third Circuit Court
of Appeals and the parties  submitted  their briefs.  Subsequently,  the parties
notified the Court of Appeals that they had reached an agreement in principle to
resolve  the  outstanding  appeal and settle the case upon terms and  conditions
which require submission to the District Court for approval. Upon application of
the parties and in order to facilitate the parties'  pursuit of settlement,  the
Court of Appeals issued an Order dated May 18, 2001  adjourning oral argument on
the appeal and remanding the case to the District Court for further  proceedings
in connection with the proposed settlement.

      Subsequent to the parties  entering  into the  settlement  agreement,  the
Company's  insurance carrier commenced  liquidation  proceedings.  The insurance
carrier  informed the Company that in light of the liquidation  proceedings,  it
would no longer fund the  settlement.  In addition,  the value of the  insurance
policy is in serious doubt. In April 2002, the Company and the insurance carrier
for the underwriters offered to proceed with the settlement. Plaintiffs' counsel
has  accepted the terms of the  proposed  settlement,  amounting to $175 for the
Company,  and  the  matter  must  now  be  approved  by  the  Court  and  by the
shareholders   comprising  the  class.  Based  on  the  terms  of  the  proposed
settlement, the Company has established reserves for its share of the settlement
costs and associated expenses.

      In the event  settlement  is not  reached,  the Company  will  continue to
defend the case  vigorously.  The amount of alleged  damages,  if any, cannot be
quantified,  nor can the outcome of this  litigation be predicted.  Accordingly,
management cannot determine  whether the ultimate  resolution of this litigation
could have a material  adverse  effect on the Company's  financial  position and
results of operations.

      In conjunction with the Company's  purchase/lease of its Newark,  New York
facility in 1998, the Company  entered into a  payment-in-lieu  of tax agreement
which provides the Company with real estate tax concessions upon meeting certain
conditions.  In connection  with this  agreement,  a consulting firm performed a
Phase I and II  Environmental  Site  Assessment  which revealed the existence of
contaminated  soil and ground  water  around one of the  buildings.  The Company
retained an engineering firm which estimated that the cost of remediation should
be in the range of $230. This cost,  however, is merely an estimate and the cost
may in fact be much  higher.  In  February,  1998,  the Company  entered into an
agreement  with a third  party  which  provides  that the Company and this third
party will retain an  environmental  consulting  firm to conduct a  supplemental
Phase II  investigation  to verify the existence of the


                                       53


contaminants and further delineate the nature of the environmental  concern. The
third party agreed to reimburse  the Company for fifty percent (50%) of the cost
of correcting the environmental concern on the Newark property.  The Company has
fully  reserved for its portion of the  estimated  liability.  Test sampling was
completed in the spring of 2001, and the engineering report was submitted to the
New York State  Department of  Environmental  Conservation  (NYSDEC) for review.
NYSDEC reviewed the report and, in January 2002, recommended additional testing.
The Company responded by submitting a work plan to NYSDEC, which was approved in
April 2002. The Company has sought proposals from engineering  firms to complete
the remedial  work  contained  in the work plan,  but it is unknown at this time
whether  the  final  cost to  remediate  will be in the  range  of the  original
estimate,  given the passage of time.  Because this is a voluntary  remediation,
there is no  requirement  for the  Company to complete  the  project  within any
specific  time  frame.  The  ultimate  resolution  of  this  matter  may  have a
significant  adverse  impact on the results of operations in the period in which
it  is  resolved.   Furthermore,  the  Company  may  face  claims  resulting  in
substantial  liability  which  could  have  a  material  adverse  effect  on the
Company's  business,  financial  condition  and the results of operations in the
period in which such claims are resolved.

      A  retail  end-user  of a  product  manufactured  by  one  of  Ultralife's
customers (the "Customer"),  has made a claim against the Customer wherein it is
asserted that the Customer's product,  which is powered by an Ultralife battery,
does not operate according to the Customer's product specification. No claim has
been filed  against  Ultralife.  However,  in the  interest  of  fostering  good
customer  relations,  in September 2002,  Ultralife has agreed to lend technical
support to the Customer in defense of its claim.  Additionally,  Ultralife  will
honor its warranty by  replacing  any  batteries  that may be  determined  to be
defective.  In the event a claim is filed against Ultralife and it is ultimately
determined that Ultralife's  product was defective,  replacement of batteries to
this  Customer or end-user may have a material  adverse  effect on the Company's
financial position and results of operations.

Note 8 -- Shareholders' Equity

a.    Preferred Stock

      The Company has authorized 1,000,000 shares of preferred stock, with a par
value of $0.10 per share. At December 31, 2002, no preferred  shares were issued
or outstanding.

b.    Common Stock

      The Company has authorized  40,000,000  shares of common stock, with a par
value of $0.10 per share.

      In July  2001,  the  Company  completed  a  $6,800  private  placement  of
1,090,000 shares of its common stock at $6.25 per share.

      In April 2002,  the Company  issued  801,333 shares of its common stock at
$3.00 per share in a  private  placement.  In  conjunction  with this  offering,
another  200,000  shares were issued in  December  2002 to one of the  Company's
directors, upon conversion of a convertible debenture (see Note 6).

c.    Stock Options

      The Company sponsors several stock-based  compensation plans, all of which
are accounted for under the  provisions  of  Accounting  Principles  Board (APB)
Opinion No. 25,  "Accounting  for Stock Issued to  Employees".  Accordingly,  no
compensation expense for its stock-based  compensation plans has been recognized
in the Company's Consolidated Statements of Operations.  The Company has adopted
the  disclosure-only  provision  of SFAS No. 123,  "Accounting  for  Stock-Based
Compensation".  If the Company had elected to recognize compensation expense for
all of the  Company's  stock-based  compensation  based on the fair value of the
options at grant date as prescribed by SFAS No.123, the Company's net loss would
have been $3,527,  $27,427,  $19,597 and $12,333 for the six-month  period ended
December 31, 2002 and for the years ended June 30, 2002, 2001 and 2000, compared
with the reported losses of $3,112, $26,136, $17,262 and $10,242,  respectively.
Loss per share would have been $0.27,  $2.21,  $1.75 and $1.13 in the six months
ended  December  31, 2002 and in the years ended June 30,  2002,  2001 and 2000,
respectively,  as compared to reported loss per share of $0.24, $2.11, $1.55 and
$0.94, respectively. The effect of SFAS No. 123 in the pro forma disclosures may
not be indicative of future amounts.


                                       54


      For purposes of this disclosure, the fair value of each fixed option grant
was estimated on the date of grant using the Black-Scholes  option-pricing model
with the following weighted average assumptions used for grants in the six-month
period ended December 31, 2002 and in the fiscal years 2002, 2001, and 2000:

                                         Transition  Fiscal    Fiscal    Fiscal
                                            2002      2002      2001      2000
      -------------------------------------------------------------------------
      Risk-free interest rate                2.2%      3.6%      4.8%      6.4%
      Volatility factor                     75.9%     75.8%     75.8%     74.1%
      Weighted average expected life
        (years)                                4         4         4         6
      Weighted average fair value of
        options granted                     $1.72     $2.13     $3.56     $5.48

      The shareholders of the Company have approved four stock option plans that
permit the grant of options.  In addition,  the shareholders of the Company have
approved  the grant of  options  outside  of these  plans.  Under the 1991 stock
option  plan,  100,000  shares of Common  Stock were  reserved  for grant to key
employees and consultants of the Company. These options expired on September 13,
2001, at which date the plan terminated. All options granted under the 1991 plan
were Non-Qualified Stock Options ("NQSOs").

      The  shareholders  of the Company  have also  approved a 1992 stock option
plan  that is  substantially  the  same  as the  1991  stock  option  plan.  The
shareholders  approved reservation of 1,150,000 shares of Common Stock for grant
under the plan. During 1997, the Board of Directors approved an amendment to the
plan  increasing  the number of shares of Common  Stock  reserved  by 500,000 to
1,650,000.  Options  granted  under the 1992  plan are  either  Incentive  Stock
Options ("ISOs") or NQSOs. Key employees are eligible to receive ISOs and NQSOs;
however,  directors  and  consultants  are  eligible to receive  only NQSOs.  On
October 13, 2002,  this plan  expired and as a result,  there are no more shares
available  for grant  under this  plan.  As of  December  31,  2002,  there were
1,003,900 stock options outstanding under this plan.

      Effective  March 1, 1995,  the Company  established  the 1995 stock option
plan and granted the former Chief Executive  Officer ("CEO") options to purchase
100,000  shares at $14.25 per share  under this plan.  Of these  shares,  60,000
vested prior to his termination and subsequently expired on March 1, 2001. There
were no other  grants under the 1995 stock option  plan.  In October  1992,  the
Company granted, to the former CEO, options to purchase 225,000 shares of Common
Stock at $9.75 per share outside of any of the stock option  plans.  The options
vested  through June 1997 and expired in October  2002. As of December 31, 2002,
there were no stock options outstanding under this plan.

      Effective  July 12, 1999,  the Company  granted the current CEO options to
purchase 500,000 shares of Common Stock at $5.19 per share outside of any of the
stock option plans. Of these, 50,000 options were exercisable on the grant date,
and the remaining  options are exercisable in annual increments of 90,000 over a
five-year  period  commencing July 12, 2000 through July 12, 2004, and expire on
July 12, 2005.

      Effective  December  2000, the Company  established  the 2000 stock option
plan  which is  substantially  the  same as the  1991  stock  option  plan.  The
shareholders  approved  reservation  of 500,000 shares of Common Stock for grant
under the plan. In December 2002, the shareholders  approved an amendment to the
plan  increasing the number of shares of Common Stock reserved by 500,000,  to a
total of  1,000,000.  Options  granted  under the 2000 plan are  either  ISOs or
NQSOs. Key employees are eligible to receive ISOs and NQSOs; however,  directors
and  consultants  are eligible to receive  only NQSOs.  As of December 31, 2002,
there were 512,649 stock options outstanding under this plan.


                                       55


      The following  table  summarizes  data for the stock options issued by the
Company:



                               Transition 2002           Fiscal 2002              Fiscal 2001             Fiscal 2000
                               ---------------           -----------              -----------             -----------
                                          Weighted                Weighted                Weighted               Weighted
                                          Average                 Average                 Average                 Average
                                          Exercise                Exercise                Exercise                Exercise
                             Number        Price      Number       Price        Number      Price       Number     Price
                            of Shares    Per Share   of Shares   Per Share    Of Shares   Per Share   of Shares  Per Share
                            ---------    ---------   ---------   ---------    ---------   ---------   ---------  ---------
                                                                                              
Shares under option at
   beginning of year......   2,441,140       $6.90   2,266,300        $7.95   2,189,880       $8.68   1,721,460       $10.16
Options granted...........     110,549        3.01     461,000         3.78     341,600        7.06   1,033,500         6.59
Options exercised.........          --          --          --           --     (77,900)       7.77    (202,000)       10.22
Options canceled..........    (535,140)       9.27    (286,160)        9.92    (187,280)      14.28    (363,080)        8.94
                             ---------               ---------                ---------               ---------
Shares under option at
   end of year ...........   2,016,549       $6.05   2,441,140        $6.90   2,266,300       $7.95   2,189,880        $8.68
                             ---------               ---------                ---------               ---------
Options exercisable at
   end of year ...........   1,118,269       $6.74   1,289,200        $8.13     675,480      $10.09     633,320       $10.49


      The following table represents additional  information about stock options
outstanding at December 31, 2002:



                               Options Outstanding                                          Options Exercisable
- ------------------------------------------------------------------------------------------------------------------------------
                                                       Weighted-
                                                        Average
                                  Number               Remaining           Weighted-            Number            Weighted-
     Range of                  Outstanding             Contractual          Average           Exercisable          Average
  Exercise Prices          at December 31, 2002           Life          Exercise Price    at December 31, 2002  Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
      $2.74 - $4.15              542,149                  5.19               $3.49              164,249             $3.31
      $4.31 - $5.19              547,500                  2.53               $5.15              357,500             $5.15
      $5.36 - $7.75              548,600                  3.45               $6.77              253,520             $6.70
     $7.87 - $14.88              378,300                  1.05               $9.99              343,000            $10.07
- ------------------------------------------------------------------------------------------------------------------------------
     $2.74 - $14.88            2,016,549                  3.22               $6.05            1,118,269             $6.74


d.    Warrants

      In March 1998,  the Company issued  warrants to purchase  12,500 shares of
its common stock to the Empire State Development  Corporation in connection with
a $500  grant.  Proceeds  of the  grant  were  used  to fund  certain  equipment
purchases and are contingent upon the Company achieving and maintaining  minimum
employment  levels.  The warrants could have been exercised through December 31,
2002 at an exercise  price equal to 60% of the average  closing price for the 10
trading days preceding the exercise date, but not less than the average  closing
price of the  Company's  common  stock  during the 20 trading  days prior to the
grant. The warrants expired on December 31, 2002.

      In July 2001,  the Company issued  warrants to purchase  109,000 shares of
its common stock to H.C. Wainwright & Co., Inc. and other affiliated individuals
that  participated  as  investment  bankers in the $6,800  private  placement of
1,090,000  shares of common stock that was completed at that time. The warrants,
all of which remain  outstanding as of December 31, 2002, have an exercise price
of $6.25 per share and the term of the warrants is five years.

e.    Reserved Shares

      The  Company  has  reserved  2,612,900  shares of common  stock  under the
various stock option plans and warrants as of December 31, 2002,  and 2,685,950,
2,588,200 and 2,266,225 as of June 30, 2002, 2001 and 2000, respectively.


                                       56


Note 9 -- Income Taxes

      Foreign and domestic loss carryforwards totaling approximately $78,816 are
available to reduce future taxable income. Foreign loss carryforwards of $12,519
can  be  carried   forward   indefinitely.   The  domestic  net  operating  loss
carryforward  of $66,297 expires through 2022. If it is determined that a change
in ownership as defined  under  Internal  Revenue Code Section 382 has occurred,
the net operating loss carryforward will be subject to an annual limitation.

      Deferred income taxes reflect the net tax effect of temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amount used for income tax purposes.  The Company increased its
valuation allowance by approximately $253, $9,856, $3,143 and $2,445 for the six
months ended  December 31, 2002 and for the years ended June 30, 2002,  2001 and
2000,  respectively,  to offset the deferred  tax assets based on the  Company's
estimates of its future earnings and the expected timing of temporary difference
reversals.

      Significant  components  of the  Company's  deferred tax  liabilities  and
assets are as follows:

                                             December 31,         June 30,
                                                 2002         2002       2001
                                             ------------     ----       ----
Deferred tax liabilities:
     Investments                              $    202     $    348   $      1
     Property, plant and equipment               3,124        2,766        913
                                              --------     --------   --------
Total deferred tax liabilities                   3,326        3,114        914

Deferred tax assets:
     Impairment of long-lived assets             4,868        4,868          -
     Net operating loss carryforward            26,297       25,678     18,560
     Other                                         372          526        456
                                              --------     --------   --------

Total deferred tax assets                       31,537       31,072     19,016
Valuation allowance for deferred tax assets    (28,211)     (27,958)   (18,102)
                                              --------     --------   --------

Net deferred tax assets                          3,326        3,114        914
                                              --------     --------   --------

Net deferred tax assets/liabilities           $     --     $     --   $     --

      There were no income taxes paid for the six months ended December 31, 2002
or the years  ended  June 30,  2002,  2001 and  2000.  For  financial  reporting
purposes,  income (loss) from continuing operations before income taxes included
the following:

                            December 31,            June 30,
                                2002            2002        2001       2000
                            ------------        ----        ----       ----
   United States              $(2,168)       $(23,848)   $(13,999)  $ (7,658)
   Foreign                       (944)         (2,288)     (3,263)    (2,584)
                              -------        --------    --------   --------
   Total                      $(3,112)       $(26,136)   $(17,262)  $(10,242)

      There are no undistributed earnings of Ultralife UK, the Company's foreign
subsidiary, at December 31, 2002.

      The Company's effective tax benefit is lower than would be expected if the
statutory  rate was applied to the pretax loss  because the Company has recorded
an increase in the valuation  allowance for deferred tax assets equal to the tax
benefit  of  the  current  year  net  operating  loss  carryforwards  due to the
uncertainty of future operating results.  Accordingly, the effective tax rate is
0.0% for the six months ended December 31, 2002 and each of the years ended June
30, 2002, 2001 and 2000.

Note 10 -- 401(k) Plan

      The  Company  maintains  a  defined   contribution  401(k)  plan  covering
substantially all employees.  Employees can contribute a portion of their salary
or wages as prescribed  under Section  401(k) of the Internal  Revenue Code and,
subject to certain  limitations,  the  Company  may,  at the Board of  Directors
discretion,  authorize  an  employer


                                       57


contribution  based on a  portion  of the  employees'  contributions.  Effective
January 1, 2001, the Board of Directors  approved  Company  matching of employee
contributions up to a maximum of 4% of the employee's income. Prior to this, the
maximum  contribution  for  participants  was 3%. In January 2002,  the employer
match was  suspended in an effort to conserve  cash.  For the  six-month  period
ended  December 31, 2002 and for the years ended June 30,  2002,  2001 and 2000,
the Company contributed $0, $162, $234 and $150, respectively.

Note 11 -- Related Party Transactions

      During  2000,   the  Company  sold  the  majority  of  its  investment  in
Intermagnetics  General  Corporation  (IGC)  common stock and realized a gain on
sale of securities of $3,147.  IGC was  considered a related party since certain
directors of the Company served as officers or directors of IGC.

      In  conjunction  with the Company's  private  placement  offering in April
2002, a convertible debenture was issued to one of the Company's directors.  The
debenture  converted  into  200,000  shares of the  Company's  common stock as a
result of the  Company's  shareholders  vote to  approve  the  conversion  which
occurred  at the  Company's  Annual  Meeting in December  2002.  All shares were
issued at $3.00 per share.

      In October  2002,  the Company sold a portion of its equity  investment in
UTI,  reducing its ownership  interest from  approximately  30% to approximately
10.6%. See Note 13 for additional information.

Note 12 -- Business Segment Information

      In  accordance  with  SFAS No.  131,  "Disclosures  about  Segments  of an
Enterprise  and Related  Information",  the Company  reports its results in four
operating  segments:  Primary  Batteries,   Rechargeable  Batteries,  Technology
Contracts  and  Corporate.   The  Primary   Batteries  segment  includes  9-volt
batteries,   cylindrical  batteries  and  various   non-rechargeable   specialty
batteries.  The Rechargeable  Batteries  segment includes the Company's  lithium
polymer and lithium ion rechargeable batteries. The Technology Contracts segment
includes  revenues and related  costs  associated  with various  government  and
military  development  contracts.  The Corporate  segment  consists of all other
items that do not  specifically  relate to the three other  segments and are not
considered in the performance of the other segments.

Transition 2002



                                           Primary     Rechargeable   Technology
                                          Batteries     Batteries     Contracts    Corporate    Total
                                          ---------    ------------   ----------   ---------    -----
                                                                                
Revenues                                  $ 15,232        $  274         $ 93       $    --    $ 15,599
Segment contribution                           623          (906)          69        (3,441)     (3,655)
Interest income, net                                                                   (151)       (151)
Other income (expense), net                                                             694         694
Income taxes                                                                             --          --
                                                                                               --------
Net loss                                                                                         (3,112)

Long-lived assets                           10,609         2,840           --         3,570      17,019
Total assets                                21,914         3,455          93          5,912      31,374
Capital expenditures                           253            --           --            88         341
Depreciation and amortization expense          843           359           --           205       1,407



                                       58


Fiscal 2002



                                           Primary     Rechargeable   Technology
                                          Batteries     Batteries     Contracts    Corporate    Total
                                          ---------    ------------   ----------   ---------    -----
                                                                                
Revenues                                  $ 31,334        $  445        $ 736       $    --    $ 32,515
Segment contribution                         3,276       (20,612)          73        (7,948)    (25,211)
Interest income, net                                                                   (291)       (291)
Other income (expense), net                                                            (634)       (634)
Income taxes                                                                             --          --
                                                                                               --------
Net loss                                                                                       (26,136)

Long-lived assets                           11,761         3,198           --         5,616      20,575
Total assets                                21,351         4,256           33         8,681      34,321
Capital expenditures                         1,884           333           --           113       2,330
Depreciation and amortization expense        1,425         2,312           --           656       4,393


Fiscal 2001



                                           Primary     Rechargeable   Technology
                                          Batteries     Batteries     Contracts    Corporate    Total
                                          ---------    ------------   ----------   ---------    -----
                                                                                
Revenues                                  $ 22,105        $  370        $1,688      $    --    $ 24,163
Segment contribution                           443        (7,551)          151       (8,009)    (14,966)
Interest income, net                                                                    166         166
Other income (expense), net                                                          (2,462)     (2,462)
Income taxes                                                                             --          --
                                                                                               --------
Net loss                                                                                        (17,262)

Long-lived assets                           11,628        19,490           280        1,882      33,280
Total assets                                18,609        21,166           303        7,125      47,203
Capital expenditures                         2,241         1,382            --          744       4,367
Depreciation and amortization expense        1,159         2,153             1          343       3,656


Fiscal 2000



                                           Primary     Rechargeable   Technology
                                          Batteries     Batteries     Contracts    Corporate    Total
                                          ---------    ------------   ----------   ---------    -----
                                                                                
Revenues                                  $ 21,840      $     25       $ 2,649     $     --    $ 24,514
Segment contribution                       (1,244)       (5,306)           246      (7,385)     (13,689)
Interest income, net                                                                    909         909
Other income (expense), net                                                           2,538       2,538
Income taxes                                                                             --          --
                                                                                               --------
Net loss                                                                                       (10,242)

Long-lived assets                           10,892        19,985           281        4,349      35,507
Total assets                                19,171        20,632           493       24,164      64,460
Capital expenditures                         1,377         1,012            --          557       2,946
Depreciation and amortization expense        1,128           591             1          221       1,941


Geographical Information



                                         Revenues                                     Long-Lived Assets
                         Transition    Fiscal     Fiscal     Fiscal         Transition   Fiscal    Fiscal     Fiscal
                            2002        2002       2001       2000             2002       2002      2001       2000
                         ----------    ------     ------     ------         ----------   ------    ------     ------
                                                                                      
United States              $10,602    $21,208    $15,715    $13,587          $13,030    $16,605    $29,139    $30,685
United Kingdom               2,352      3,853      1,797      2,874            3,989      3,970      4,141      4,822
Hong Kong                      437      3,330      3,347      3,211               --         --         --         --
Europe, excluding
United Kingdom               1,309      2,518      1,572      2,812               --         --         --         --
Other                          899      1,606      1,732      2,030               --         --         --         --
                           -------    -------    -------    -------          -------    -------    -------    -------
Total                      $15,599    $32,515    $24,163    $24,514          $17,019    $20,575    $33,280    $35,507



                                       59


Note 13 -- Investment in Affiliate

      In December  1998,  the Company  announced the formation of a venture with
PGT Energy  Corporation  (PGT),  together with a group of investors,  to produce
Ultralife's  polymer  rechargeable  batteries  in Taiwan.  During  Fiscal  2000,
Ultralife  provided the venture,  named Ultralife  Taiwan,  Inc. (UTI), with its
proprietary technology and 700,000 shares of Ultralife Common Stock, in exchange
for  approximately  a 46% ownership  interest.  Ultralife held half the seats on
UTI's board of directors. PGT and the group of investors funded UTI with $21,250
in cash and hold the remaining seats on the board.

      Due to  subsequent  sales of UTI  common  stock to third  parties to raise
additional  capital,  the Company's equity interest was reduced to approximately
30% as of  September  30,  2002.  As a result  of  these  "change  in  interest"
transactions,  the  Company's  share of UTI's  underlying  net  assets  actually
increased,  creating gains on the transactions that were recorded as adjustments
in  additional  paid  in  capital  on the  balance  sheet.  These  increases  in
additional  paid in capital  amounted to $1,573 in Transition 2002 and $5,212 in
Fiscal  2002.  (The  Company was  precluded  from  recognizing  gains from these
"change  in  interest"  transactions  in its  consolidated  statement  of income
because UTI was a development stage company.)

      Until October 2002, the Company  accounted for its investment in UTI using
the equity method of accounting.  The Company  recorded  equity losses in UTI in
the Company's  consolidated statement of income of $1,273 in Transition 2002 and
$954, $2,338, and $818 in Fiscal 2002, 2001 and 2000, respectively.

      In October  2002,  the Company sold a portion of its equity  investment in
UTI,  reducing its ownership  interest from  approximately  30% to approximately
10.6%. In exchange,  the Company received total  consideration of $2,393 in cash
and the return of 700,000 shares of Ultralife  common stock. As a result of this
transaction, the Company reported gain of $1,459 from the sale of its UTI stock.
Since the Company's  investment in UTI has fallen below 20% and the Company does
not have any  significant  influence  over the ongoing  operations  of UTI,  the
Company now accounts  for this  investment  using the cost method.  The carrying
value of the  investment on the Company's  balance sheet as of December 31, 2002
was $1,550.  The Company does not  guarantee the  obligations  of UTI and is not
required to provide any additional funding.

      Summarized financial statement information for the unconsolidated  venture
for the periods  during which the Company  accounted  for its  investment in UTI
under the equity method of accounting is as follows:

                                                       (unaudited)
      Condensed Statements of Operations           Year Ended June 30,
                                             2002         2001          2000
                                             ----         ----          ----
      Net revenue                          $   101      $    --       $    --
      Cost of Sales                         (1,573)          --            --
      Operating loss                        (8,360)      (7,540)       (1,897)
      Net loss                              (8,784)      (6,637)       (1,778)

      Condensed Balance Sheets                    June 30,
                                               2002     2001
                                             -------   -------
      Current assets                         $ 5,902   $11,577
      Non-current assets                      60,271    35,238
                                             -------   -------
                                             $66,173   $46,815
                                             =======   =======
      Current liabilities                    $12,372    $2,663
      Non-current liabilities                 16,260     6,362
      Shareholders' equity                    37,541    37,790
                                             -------   -------
                                             $66,173   $46,815
                                             =======   =======

Note 14 -- Subsequent Events

      On March 4, 2003, the Company completed a short-term  financing to help it
meet  certain  working  capital  needs as the Company was growing  rapidly.  The
90-day,  $500,000  note,  which  accrues  interest  at 7.5%  per  annum,  can be
converted into 125,000 shares of common stock at $4.00 per share,  at the option
of the note holder. If the Company were to default on this obligation,  the note
would instead convert into 250,000 shares of common stock at $2.00 per share.


                                       60


      On March 25, 2003, the Company's  primary lending bank agreed to amend the
Company's  credit  facility.  Among other  things,  this  amendment  included an
extension of the credit  agreement  through June 30, 2004, a release of accounts
receivable at the Company's U.K. subsidiary in order to allow that subsidiary to
obtain  its own  revolving  credit  facility  with a U.K.  bank,  and a  formula
adjustment in the borrowing base that enhanced the eligible  receivables related
to the U.S.  military in recognition  of the  increasing  business with the U.S.
Army.

Note 15 -- Selected Quarterly Information (unaudited)

      The following  table  presents  reported net  revenues,  gross margin (net
sales less cost of products  sold),  net loss and net loss per share,  basic and
diluted, for each quarter during the past two years:



                                               Quarter ended
                                          -----------------------
     Transition  2002                       Sept. 28,     Dec. 31,                                  Transition
                                              2002          2002                                       Year
                                              ----          ----                                    ----------
                                                                                           
     Revenues                               $ 6,847        $8,752                                   $ 15,599
     Gross margin                               129           763                                        892
     Net loss                                (2,737)         (375)                                    (3,112)
     Net loss per share, basic and
     diluted                                  (0.21)        (0.03)                                     (0.24)



                                                              Quarter ended
                                          ----------------------------------------------------
     Fiscal 2002                          Sept. 30,      Dec. 31,      March 31,      June 30,          Full
                                               2001          2001           2002          2002          Year
                                               ----          ----           ----          ----          ----
                                                                                     
     Revenues                                $7,616        $7,459        $ 8,862       $ 8,578      $ 32,515
     Gross margin                              (448)         (212)           922         1,085         1,347
     Net loss                                (3,006)       (3,831)        (2,793)      (16,506)      (26,136)
     Net loss per share, basic and
     diluted                                  (0.25)        (0.31)         (0.23)        (1.28)        (2.11)



                                                              Quarter ended
                                          -----------------------------------------------------
     Fiscal 2001                          Sept. 30,      Dec. 31,      March 31,      June 30,          Full
                                               2000          2000           2001          2001          Year
                                               ----          ----           ----          ----          ----
                                                                                     
     Revenues                                $6,851        $5,290        $ 5,817       $ 6,205      $ 24,163
     Gross margin                              (452)       (1,699)          (731)         (651)       (3,533)
     Net loss                                (3,104)       (5,737)        (3,921)       (4,500)      (17,262)
     Net loss per share, basic and
     diluted                                  (0.28)        (0.51)         (0.35)        (0.40)        (1.55)



                                       61


Note 16 -- Transition Period Comparative Data

      The following  table presents  certain  financial  information for the six
months ended December 31, 2002 and 2001, respectively.

                                           Six Months
                                        Ended December 31,
                                        2002           2001
                                        ----           ----
                                                   (Unaudited)

Revenues                               $15,599       $15,075

Gross margin                           $   892       $  (660)

Loss before income taxes               $(3,112)      $(6,837)
Income taxes                                --            --
Net loss                               $(3,112)      $(6,837)

Earnings per common share              $ (0.24)      $ (0.56)

Weighted average common shares
  outstanding                           12,958        12,140

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

      The  information  required  by  Item  9 was  previously  reported  in  the
Company's  Form 10-K for the period ended June 30,  2002,  filed with the SEC on
September 27, 2002.


                                       62


                                    PART III

      The  information  required by Part III and each of the following  items is
omitted  from this  Report  and  presented  in the  Company's  definitive  proxy
statement ("Proxy  Statement") to be filed pursuant to Regulation 14A, not later
than 120 days  after the end of the  fiscal  year  covered  by this  Report,  in
connection  with the  Company's  2003  Annual  Meeting  of  Shareholders,  which
information included therein is incorporated herein by reference.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The section entitled  "Directors and Executive Officers of the Registrant"
in the Proxy Statement is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

      The section  entitled  "Executive  Compensation" in the Proxy Statement is
incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The section entitled "Security  Ownership of Certain Beneficial Owners and
Management" in the Proxy Statement is incorporated herein by reference.  For the
information   regarding   securities   authorized   for  issuance  under  equity
compensation plans required by Regulation S-K Item 201(d), see PART I, Item 5 of
this Report.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The section  entitled  "Certain  Transactions"  in the Proxy  Statement is
incorporated herein by reference.

ITEM 14. CONTROLS AND PROCEDURES

      Within  the 90 days  prior  to the date of this  Form  10-K,  the  Company
carried out an evaluation,  under the supervision and with the  participation of
the Company's management,  including the Company's president and chief executive
officer,  along with the Company's vice president -- finance and chief financial
officer,  of the  effectiveness  of the design and  operation  of the  Company's
disclosure controls and procedures  pursuant to Exchange Act 13a-14.  Based upon
that evaluation, the Company's president and chief executive officer, along with
the Company's vice president -- finance and chief financial  officer,  concluded
that the Company's  disclosure  controls and  procedures are effective in timely
alerting  them to material  information  related to the Company  (including  its
consolidated  subsidiaries)  required to be included in the  Company's  periodic
filings  with  the  Securities  and  Exchange  Commission.  There  have  been no
significant  changes in the Company's internal controls or in other factors that
could significantly  affect internal controls subsequent to the date the Company
carried out its evaluation.


                                       63


                                     PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)   Documents filed as part of this Report:

      1.    Financial Statements

      The financial  statements  and schedules  required by this Item 15 are set
forth in Part II, Item 8 of this Report.

      2.    Financial Statement Schedules

            Schedule II -- Valuation and Qualifying Accounts     See Item 15 (d)

(b)   Reports on Form 8-K

      On December 12, 2002,  Company  filed a Form 8-K with the  Securities  and
Exchange  Commission  indicating that the Company's Board of Directors  approved
changing the Company's  fiscal year-end from June 30 to December 31. This change
will be made for the period  ending  December 31, 2002.  The Company will file a
transition  report on Form 10-K for the  six-month  period  ending  December 31,
2002.

      On February 26, 2003, the Company filed a Form 8-K with the Securities and
Exchange Commission indicating that Company announced its preliminary, unaudited
financial  results for the period ended December 31, 2002,  referring to a press
release  that had been  issued  that  same  day.  In the  release,  the  Company
indicated  that it would likely need to restate prior period  financial  results
relating to its equity investment in its affiliate, Ultralife Taiwan, Inc.

      On March 27, 2003,  the Company filed a Form 8-K with the  Securities  and
Exchange Commission  indicating that Company had amended its credit facility. On
March 25, 2003, the Company's primary lending bank agreed to amend the Company's
credit facility. Among other things, this amendment included an extension of the
credit agreement through June 30, 2004, a release of accounts  receivable at the
Company's  U.K.  subsidiary  in order to allow it to  obtain  its own  revolving
credit facility with a U.K. bank, and a formula adjustment in the borrowing base
that  enhanced  the  eligible  receivables  related  to  the  U.S.  military  in
recognition of the increasing business with the U.S. Army.

(c)   Exhibits. The following Exhibits are filed as a part of this Report:



     Exhibit
     Index         Description of Document                        Incorporated By Reference to:
                                                            
     3.1a          Restated Certificate of Incorporation          Exhibit 3.1 of Registration Statement, File
                                                                  No. 33-54470 (the "1992 Registration
                                                                  Statement")
     3.1b          Amendment to Certificate of                    Exhibit 3.1 of the Form 10-Q for the fiscal
                   Incorporation of Ultralife Batteries,          quarter ended December 31, 2000, File No.
                   Inc.                                           0-20852 ("the 2000 10-Q")
     3.2           By-laws                                        Exhibit 3.2 of the 1992 Registration
                                                                  Statement
     4.1           Specimen Copy of Stock Certificate             Exhibit 4.1 of the 1992 Registration
                                                                  Statement
     10.1          Asset Purchase Agreement between the           Exhibit 10.1 of the 1992 Registration
                   Registrant, Eastman Technology, Inc.           Statement
                   and Eastman Kodak Company
     10.2          Joint Venture Agreement between                Exhibit 10.3 of the 1992 Registration
                   Changzhou Battery Factory, the Company         Statement
                   and H&A Company and related agreements
     10.3          1992 Stock Option Plan, as amended             Exhibit 10.7 of the 1992 Registration
                                                                  Statement



                                       64




     Exhibit
     Index         Description of Document                        Incorporated By Reference to:
                                                            
     10.4          Stock Option Agreement under the               Exhibit 10.10 of Form 10-Q for the fiscal
                   Company's 1992 Stock Option Plan for           quarter ended December 31, 1993, File No.
                   incentive stock options                        0-20852 (the "1993 10-Q"); (this Exhibit

     10.5          Stock Option Agreement under the               Exhibit 10.10 of the 1993 10-Q (this
                   Company's 1992 Stock Option Plan for           Exhibit may be found in SEC File No.
                   non-qualified options                          0-20852)
     10.6          Various amendments, dated January 4,           Exhibit 10.17 of the 1993 10-Q (this
                   1993 through January 18, 1993 to the           Exhibit may be found in SEC File No.
                   Agreement with the Changzhou Battery           0-20852)
                   Company
     10.7          Technology Transfer Agreement relating         Exhibit 10.19 of the Company's Registration
                   to Lithium Batteries (Confidential             Statement on Form S-1 filed on October 7,
                   treatment has been granted as to               1994, File No. 33-84888 (the "1994
                   certain portions of this agreement)            Registration Statement")
     10.8          Technology Transfer Agreement relating         Exhibit 10.20 of the 1994 Registration
                   to Lithium Batteries Confidential              Statement
                   treatment has been granted as to
                   certain portions of this agreement)
     10.9          Amendment to the Agreement relating to         Exhibit 10.24 of the Company's Form 10-K
                   rechargeable batteries. (Confidential          for the fiscal year ended June 30, 1996
                   treatment has been granted as to               (this Exhibit may be found in SEC File No.
                   certain portions of this agreement)            0-20852)
     10.10         Lease agreement between Wayne County           Exhibit 10.1 of the Company's Registration
                   Industrial Development Agency and the          Statement on Form S-3 filed on February 27,
                   Company, dated as of February 1, 1998          1998, File No. 333-47087
     10.11         Loan and Security Agreement dated June         Exhibit 10.33 of the Company's Report on
                   15, 2000 between Congress Financial            Form 10-K for the year ended June 30, 2000
                   Corporation (New England) and                  (the "2000 10-K")
                   Ultralife Batteries, Inc.
     10.12         Term Promissory Note dated June 15,            Exhibit 10.34 of the 2000 10-K
                   2000 between Congress Financial
                   Corporation (New England) and
                   Ultralife Batteries, Inc.
     10.13         Term Promissory Note dated June 15,            Exhibit 10.35 of the 2000 10-K
                   2000 between Congress Financial
                   Corporation (New England) and
                   Ultralife Batteries (UK), Ltd.
     10.14         Employment Agreement between the               Exhibit 10.36 of the 2000 10-K
                   Registrant and John D. Kavazanjian
     10.15         Second Amendment to Financing Agreement        Exhibit 10.1 of the Form 10-Q for the
                                                                  fiscal quarter ended December 31, 2000
     10.16         Third Amendment to Financing Agreement         Exhibit 10.38 of the Company's Report on
                                                                  Form 10-K for the year ended June 30, 2001
                                                                  (the "2001 10-K")
     10.17         Ultralife Batteries, Inc. 2000 Stock           Exhibit 99.1 of the Company's Registration
                   Option Plan                                    Statement on Form S-8 filed on May 15,
                                                                  2001, File No. 333-60984
     10.18         Lease Agreement between Winthrop               Exhibit 10.41 of the 2001 10-K
                   Resources and the Registrant
     10.19         Amended Lease Agreement between                Exhibit 10.1 of the Form 10-Q for the
                   Winthrop Resources and the Registrant          fiscal quarter ended December 31, 2001
     10.20         Senior Convertible Subordinated                Exhibit 4.1 of the Form 10-Q for the fiscal
                   Debenture Agreement                            quarter ended March 31, 2002 (the "March
                                                                  2002 10-Q")
     10.21         Fourth Amendment to Financing                  Exhibit 10.1 of the March 2002 10-Q
                   Agreements



                                       65




     Exhibit
     Index         Description of Document                        Incorporated By Reference to:
                                                            
     10.22         Employment Agreement between the               Exhibit 10.45 of the Company's Report on
                   Registrant and John D. Kavazanjian             Form 10-K for the year ended June 30, 2002
                                                                  (the "2002 10-K")
     10.23         Employment Agreement between the               Exhibit 10.46 of the 2002 10-K
                   Registrant and Joseph N. Barrella
     10.24         Employment Agreement between the               Exhibit 10.47 of the 2002 10-K
                   Registrant and William A. Schmitz
     10.25         Stock Purchase Agreement with                  Exhibit 10.1 of the Form 10-Q for the
                   Ultralife Taiwan, Inc.                         fiscal quarter ended September 28, 2002
     10.26         Subordinated Promissory Note with              Filed herewith
                   Hitschler, Kimelman Holdings, LLC
     10.27         Loan Agreement with Hitschler,                 Filed herewith
                   Kimelman Holdings, LLC
     10.28         Warrant Issued to Hitschler, Kimelman          Filed herewith
                   Holdings, LLC to Purchase Shares of
                   Common Stock
     10.29         Fifth Amendment to Financing                   Filed herewith
                   Agreements with Congress Financial
                   Corporation
     21            Subsidiaries                                   Filed herewith
     23.1          Consent of PricewaterhouseCoopers LLP          Filed herewith
     99            CEO and CFO Certifications                     Filed herewith



                                       66


(d)   Financial Statement Schedules.

      The following  financial  statement  schedules of the Registrant are filed
herewith:

      Schedule II -- Valuation and Qualifying Accounts



                                                                           Additions
                                                                           Charged to
                                                              Charged to     Other                        December 31,
                                              June 30, 2002    Expense      Accounts       Deductions         2002,
                                              -------------   ----------    --------       ----------     ------------
                                                                                                
        Allowance for doubtful accounts             $   272          $ 25        $--             $ --          $   297
        Inventory reserves                              407           275         --              147              535
        Warranty reserves                               221            25         --               10              236
        Deferred tax valuation allowance             27,958           253         --               --           28,211



                                                                            Additions
                                                                            Charged to
                                                             Charged to       Other
                                              June 30, 2001     Expense      Accounts       Deductions   June 30, 2002
                                              -------------     -------      --------       ----------   -------------
                                                                                                
        Allowance for doubtful accounts             $   262       $    30        $17           $   37          $   272
        Inventory reserves                              411         1,038         --            1,042              407
        Warranty reserves                               253           222         --              254              221
        Deferred tax valuation allowance             18,102         9,856         --               --           27,958



                                                                            Additions
                                                                            Charged to
                                                              Charged to      Other
                                              June 30, 2000     Expense      Accounts       Deductions   June 30, 2001
                                              -------------     -------      --------       ----------   -------------
                                                                                                
        Allowance for doubtful accounts             $   268        $   11        $--             $ 17          $   262
        Inventory reserves                              399           825         --              813              411
        Warranty reserves                               384           292         --              423              253
        Deferred tax valuation allowance             14,959         3,143         --               --           18,102



                                                                            Additions
                                                                            Charged to
                                                              Charged to      Other
                                              June 30, 1999     Expense      Accounts       Deductions   June 30, 2000
                                              -------------     -------      --------       ----------   -------------
                                                                                                
        Allowance for doubtful accounts             $   429       $   45         $--             $206          $   268
        Inventory reserves                              295        1,035          --              931              399
        Warranty reserves                               169          300          --               85              384
        Deferred tax valuation allowance             12,514        2,445          --               --           14,959



                                       67


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                ULTRALIFE BATTERIES, INC.

Date:  April 11, 2003                       By: /s/ John D. Kavazanjian
                                                -------------------------
                                                John D. Kavazanjian
                                                President and Chief
                                                Executive Officer
                                                (Principal Executive Officer)

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.

Date: April 11, 2003             /s/ John D. Kavazanjian
                                 -----------------------------------------------
                                 John D. Kavazanjian
                                 President, Chief Executive Officer and Director

Date: April 11, 2003             /s/ Robert W. Fishback
                                 -----------------------------------------------
                                 Robert W. Fishback
                                 Vice President -- Finance and Chief
                                 Financial Officer
                                 (Principal Financial Officer)

Date: April 11, 2003             /s/ Joseph C. Abeles
                                 -----------------------------------------------
                                 Joseph C. Abeles (Director)

Date: April 11, 2003             /s/ Joseph N. Barrella
                                 -----------------------------------------------
                                 Joseph N. Barrella (Director)

Date:
                                 -----------------------------------------------
                                 Patricia C. Barron (Director)

Date: April 11, 2003             /s/ Daniel W. Christman
                                 -----------------------------------------------
                                 Daniel W. Christman (Director)

Date: April 11, 2003             /s/ Carl H. Rosner
                                 -----------------------------------------------
                                 Carl H. Rosner (Director)

Date: April 11, 2003             /s/ Ranjit C. Singh
                                 -----------------------------------------------
                                 Ranjit C. Singh (Director)


                                       68


      I, John D. Kavazanjian, certify that:

      1. I have  reviewed  this  transition  report  on Form  10-K of  Ultralife
Batteries, Inc.;

      2. Based on my  knowledge,  this  transition  report  does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
transition report;

      3. Based on my knowledge,  the financial  statements,  and other financial
information  included in this transition report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this transition report;

      4. The registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

            a) designed such  disclosure  controls and procedures to ensure that
      material   information   relating  to  the   registrant,   including   its
      consolidated  subsidiaries,  is made  known to us by others  within  those
      entities,  particularly  during the period in which this transition report
      is being prepared;

            b)  evaluated  the  effectiveness  of  the  registrant's  disclosure
      controls  and  procedures  as of a date within 90 days prior to the filing
      date of this transition report (the "Evaluation Date"); and

            c) presented in this  transition  report our  conclusions  about the
      effectiveness  of the  disclosure  controls  and  procedures  based on our
      evaluation as of the Evaluation Date;

      5. The registrant's other certifying officers and I have disclosed,  based
on our most  recent  evaluation,  to the  registrant's  auditors  and the  audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

            a) all  significant  deficiencies  in the  design  or  operation  of
      internal controls which could adversely affect the registrant's ability to
      record,  process,  summarize and report financial data and have identified
      for  the  registrant's   auditors  any  material  weaknesses  in  internal
      controls; and

            b) any fraud,  whether or not material,  that involves management or
      other employees who have a significant role in the  registrant's  internal
      controls; and

      6. The registrant's other certifying officers and I have indicated in this
transition report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date: April 11, 2003                    /s/ John D. Kavazanjian
                                        -------------------------------------
                                        John D. Kavazanjian,
                                        President and Chief Executive Officer


                                       69


      I, Robert W. Fishback, certify that:

      1. I have  reviewed  this  transition  report  on Form  10-K of  Ultralife
Batteries, Inc.;

      2. Based on my  knowledge,  this  transition  report  does not contain any
untrue  statement of a material fact or omit to state a material fact  necessary
to make the  statements  made,  in light of the  circumstances  under which such
statements  were made, not misleading with respect to the period covered by this
transition report;

      3. Based on my knowledge,  the financial  statements,  and other financial
information  included in this transition report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this transition report;

      4. The registrant's  other  certifying  officers and I are responsible for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

            a) designed such  disclosure  controls and procedures to ensure that
      material   information   relating  to  the   registrant,   including   its
      consolidated  subsidiaries,  is made  known to us by others  within  those
      entities,  particularly  during the period in which this transition report
      is being prepared;

            b)  evaluated  the  effectiveness  of  the  registrant's  disclosure
      controls  and  procedures  as of a date within 90 days prior to the filing
      date of this transition report (the "Evaluation Date"); and

            c) presented in this  transition  report our  conclusions  about the
      effectiveness  of the  disclosure  controls  and  procedures  based on our
      evaluation as of the Evaluation Date;

         5. The  registrant's  other  certifying  officers and I have disclosed,
based on our most recent evaluation,  to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent functions):

            a) all  significant  deficiencies  in the  design  or  operation  of
      internal controls which could adversely affect the registrant's ability to
      record,  process,  summarize and report financial data and have identified
      for  the  registrant's   auditors  any  material  weaknesses  in  internal
      controls; and

            b) any fraud,  whether or not material,  that involves management or
      other employees who have a significant role in the  registrant's  internal
      controls; and

      6. The registrant's other certifying officers and I have indicated in this
transition report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the date of our most recent  evaluation,  including any corrective  actions with
regard to significant deficiencies and material weaknesses.

Date: April 11, 2003                               /s/ Robert W. Fishback
                                                   ----------------------
                                                   Robert W. Fishback
                                                   Vice President -- Finance and
                                                   Chief Financial Officer


                                       70