Exhibit 99.1 DeVry Inc. Reports Fiscal 2003 Third-Quarter Revenues, Earnings, Spring Term Enrollment at DeVry University OAKBROOK TERRACE, Ill., April 22 /PRNewswire-FirstCall/ -- DeVry Inc. (NYSE: DV), an international higher education company, today reported revenues and earnings for the third quarter of fiscal year 2003, ended March 31, 2003. DeVry Inc. also announced spring term student enrollments at DeVry University. Revenues for the third quarter were $169.4 million, compared with $164.8 million for the same period one year ago. Revenues for the nine-month period ended March 31, 2003 were $505.2 million versus $486.1 million for the same period last year. Third-quarter net income was $14.9 million, or $0.21 per share, compared with $18.4 million, or $0.26 per share in the prior year. For the first nine months of fiscal 2003, net income was $49.0 million, or $0.70 per share, compared with $50.9 million, or $0.72 per share for the previous year (all per share data diluted). In addition, DeVry University today announced that 43,045 undergraduate students enrolled for the 2003 spring term, compared with 45,810 one year ago, a decline of 6.0 percent. New undergraduate student enrollment declined 3.6 percent to 8,053 for the spring term compared to 8,351 in the previous year. Undergraduate enrollment in the spring term was negatively impacted by the previously announced consolidation of DeVry's two Toronto area campuses. However, new undergraduate enrollment in the United States increased from 7,733 one year ago to 7,759 this year. At Keller Graduate School of Management (KGSM), the number of coursetakers for the 2003 February term increased 18 percent to 11,715, compared with 9,925 for the same term last year. "We are encouraged by the continued strong interest in our business and online programs, as well as by what appears to be the beginning of a positive trend in our core U.S. enrollment," said Ronald L. Taylor, president and co- chief executive officer. "We believe our more robust marketing efforts have helped us to better communicate the value and quality of a DeVry University degree to potential students." In March 2003, DeVry signed a definitive agreement to acquire Ross University, the operator of Ross University School of Medicine and Ross University School of Veterinary Medicine, located in the Caribbean countries of Dominica and St. Kitts/Nevis, respectively. Ross University is one of the world's largest providers of medical and veterinary education with enrollment of more than 2,500 students. DeVry expects the transaction to close during the company's fiscal fourth quarter. "The acquisition of Ross University represents an entry into the health sciences field at the highest levels of professionalism," said Dennis J. Keller, chairman and co-chief executive officer. "We believe there are significant opportunities to grow in this field, utilizing the combined resources of Ross University, DeVry University and Becker Conviser Professional Review." During the quarter, DeVry opened its sixth DeVry University Center (DVUC) in the Atlanta area and converted existing KGSM centers to DVUCs in Milwaukee, Tampa Bay, Kansas City and the Atlanta area, where two centers were converted. In March, the Company opened a new undergraduate campus in the Denver area and a new graduate center in Manhattan. DeVry now operates 25 undergraduate campuses and 39 adult learner centers across North America. DeVry Inc. (NYSE: DV) is the holding company for DeVry University and Becker Conviser Professional Review. DeVry University offers associate, bachelor's and master's degree programs in technology, business and management. Becker Conviser Professional Review is a leading provider of preparatory coursework for the certified public accountant, certified management accountant and chartered financial analyst exams. DeVry Inc. and its divisions are based in Oakbrook Terrace, Ill. For more information about DeVry Inc., visit http://www.devry.com . Certain information contained in this release may constitute forward- looking statements pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. Such statements may involve risks and uncertainty that could cause actual results to differ materially from the forward-looking statements. Potential risks and uncertainties include, but are not limited to, dependence on student financial aid, state and provincial approval and licensing requirements, and the other factors detailed in the Company's Securities and Exchange Commission filings, including those discussed under the heading "Risk Factors" in the Company's Registration Statement on Form S-3 (No. 333-22457) filed with the SEC. DeVry Inc. Third Quarter Ended March 31: Fiscal Year Fiscal Year 2003 2002 Revenues $169,367,000 $164,814,000 Net Income 14,892,000 18,367,000 Earnings Per Common Share Basic $0.21 $0.26 Diluted $0.21 $0.26 Number of Common Shares Basic 69,943,000 69,855,000 Diluted 70,278,000 70,611,000 Nine Months Ended March 31: Fiscal Year Fiscal Year 2003 2002 Revenues $505,184,000 $486,121,000 Net Income 48,999,000 50,864,000 Earnings Per Common Share Basic $0.70 $0.73 Diluted $0.70 $0.72 Number of Common Shares Basic 69,927,000 69,810,000 Diluted 70,271,000 70,618,000 March 31: Actual Shares Outstanding 69,953,575 69,885,847 DEVRY INC. CONSOLIDATED BALANCE SHEETS (Dollars in Thousands) March 31, June 30, March 31, 2003 2002 2002 (Unaudited) (Unaudited) ASSETS Current Assets Cash and Cash Equivalents $177,263 $59,685 $78,297 Restricted Cash 39,246 19,264 50,820 Accounts Receivable, Net 80,523 26,054 105,186 Inventories 3,234 4,907 3,085 Prepaid Income Taxes 2,321 - - Deferred Income Taxes 5,448 5,448 5,221 Prepaid Expenses and Other 3,890 2,469 2,723 Total Current Assets 311,925 117,827 245,332 Land, Buildings and Equipment Land 58,942 58,928 58,892 Buildings 176,336 174,344 172,685 Equipment 194,300 173,115 166,165 Construction In Progress 3,498 1,626 383 433,076 408,013 398,125 Accumulated Depreciation (172,613) (150,386) (144,436) Land, Buildings and Equipment, Net 260,463 257,627 253,689 Other Assets Intangible Assets, Net 35,148 35,692 35,919 Goodwill 42,391 42,391 42,391 Deferred Income Taxes - 1,801 3,413 Perkins Program Fund, Net 10,617 10,180 10,201 Other Assets 2,150 2,110 2,155 Total Other Assets 90,306 92,174 94,079 TOTAL ASSETS $662,694 $467,628 $593,100 The accompanying notes are an integral part of these consolidated financial statements. DEVRY INC. CONSOLIDATED BALANCE SHEETS (Dollars in Thousands) March 31, June 30, March 31, 2003 2002 2002 (Unaudited) (Unaudited) LIABILITIES Current Liabilities Accounts Payable $49,570 $36,284 $38,399 Accrued Salaries, Wages & Benefits 35,922 27,595 31,789 Accrued Expenses 11,616 11,643 9,896 Advance Tuition Payments 5,276 15,883 8,833 Deferred Tuition Revenue 139,860 12,287 143,646 Total Current Liabilities 242,244 103,692 232,563 Other Liabilities Revolving Loan - - 14,000 Deferred Income Taxes 4,899 - - Deferred Rent and Other 12,816 10,390 10,372 Total Other Liabilities 17,715 10,390 24,372 TOTAL LIABILITIES 259,959 114,082 256,935 SHAREHOLDERS' EQUITY Common Stock, $0.01 par value, 200,000,000 Shares Authorized, 69,953,575, 69,898,540 and 69,885,847, Shares Issued and Outstanding at March 31, 2003, June 30, 2002 and March 31, 2002, Respectively 700 700 699 Additional Paid-in Capital 66,561 66,345 65,454 Retained Earnings 334,826 285,827 269,636 Accumulated Other Comprehensive Income 648 674 376 TOTAL SHAREHOLDERS' EQUITY 402,735 353,546 336,165 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $662,694 $467,628 $593,100 The accompanying notes are an integral part of these consolidated financial statements. DEVRY INC. CONSOLIDATED STATEMENTS OF INCOME (Dollars in Thousands Except for Per Share Amounts) (Unaudited) For The Quarter For The Nine Months Ended March 31, Ended March 31, 2003 2002 2003 2002 REVENUES: Tuition $155,166 $151,775 $465,480 $450,261 Other Educational 14,090 12,954 39,391 35,449 Interest 111 85 313 411 Total Revenues 169,367 164,814 505,184 486,121 COSTS AND EXPENSES: Cost of Educational Services 88,312 87,827 273,963 261,089 Student Services and Administrative Expense 56,714 46,536 164,442 140,506 Interest Expense 47 143 141 744 Total Costs and Expenses 145,073 134,506 438,546 402,339 Income Before Income Taxes 24,294 30,308 66,638 83,782 Income Tax Provision 9,402 11,941 25,789 32,918 Non-Recurring Tax Benefits - - (8,150) - NET INCOME $14,892 $18,367 $48,999 $50,864 EARNINGS PER COMMON SHARE Basic $0.21 $0.26 $0.70 $0.73 Diluted $0.21 $0.26 $0.70 $0.72 The accompanying notes are an integral part of these consolidated financial statements. DEVRY INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in Thousands) (Unaudited) For The Nine Months Ended March 31, 2003 2002 CASH FLOWS FROM OPERATING ACTIVITIES: Net Income $48,999 $50,864 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation 28,108 24,163 Amortization of Intangible Assets and Goodwill 544 542 Amortization of Other Assets 32 33 Provision for Refunds and Uncollectible Accounts 26,566 26,126 Deferred Income Taxes 6,700 1,245 Loss on Disposals and Adjustments to Land, Buildings and Equipment 61 287 Changes in Assets and Liabilities: Restricted Cash (19,982) (30,336) Accounts Receivable (80,919) (105,555) Inventories 1,673 1,814 Prepaid Expenses And Other (1,941) 562 Accounts Payable 13,286 3,826 Accrued Salaries, Wages, Expenses and Benefits 8,300 7,012 Advance Tuition Payments (10,607) (5,346) Deferred Tuition Revenue 127,573 132,689 NET CASH PROVIDED BY OPERATING ACTIVITIES 148,393 107,926 CASH FLOWS FROM INVESTING ACTIVITIES: Capital Expenditures (31,005) (73,472) NET CASH USED IN INVESTING ACTIVITIES (31,005) (73,472) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds From Exercise of Stock Options 216 974 Proceeds From Revolving Credit Facility - 55,000 Repayments Under Revolving Credit Facility - (41,000) NET CASH PROVIDED BY FINANCING ACTIVITIES 216 14,974 Effects of Exchange Rate Differences (26) (344) NET INCREASE IN CASH AND CASH EQUIVALENTS 117,578 49,084 Cash and Cash Equivalents at Beginning of Period 59,685 29,213 Cash and Cash Equivalents at End of Period $177,263 $78,297 SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Interest Paid During the Period $139 $741 Income Tax Payments During the Period, Net $15,131 $35,228 The accompanying notes are an integral part of these consolidated financial statements.