As filed with the Securities and Exchange Commission on May 23, 2003
                                                           Registration No. 333-

================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                   ----------

                           PSEG Energy Holdings L.L.C.
             (Exact name of registrant as specified in its charter)

         New Jersey                     6719                    22-2983750
(State or other jurisdiction      (Primary Standard          (I.R.S. Employer
        of incorporation      Industrial Classification   Identification Number)
        or organization)             Code Number)

                                80 Park Plaza-T20
                          Newark, New Jersey 07102-4194
                                 (973) 456-3581

                                   ----------

   (Address, including zip code and telephone number, including area code,
                  of Registrant's principal executive offices)

                                   ----------

                               Miriam E. Gilligan
                      Vice President-Finance and Treasurer
                                80 Park Plaza-T20
                          Newark, New Jersey 07102-4194
                                 (973) 456-3581
            (Name, address, including zip code and telephone number,
                   including area code, of agent for service)

                                   ----------

                                   Copies to:
                             James T. Foran, Esquire
                            Associate General Counsel
                  Public Service Enterprise Group Incorporated
                                  80 Park Plaza
                                  P.O. Box 1171
                          Newark, New Jersey 07101-1171
                                 (973) 430-7000

                                   ----------

      Approximate  date of commencement of proposed sale to the public:  As soon
as practicable after this registration statement becomes effective.

      If any of the securities  being  registered on this Form are to be offered
in connection  with the  formation of a holding  company and there is compliance
with General Instruction G, check the following box. [ ]

      If this Form is filed to register  additional  securities  for an offering
pursuant to Rule 462 (b) under the  Securities  Act,  please check the following
box and list the Securities  Act  registration  statement  number of the earlier
effective registration statement for the same offering. [ ]

      If this Form is a post-effective  amendment filed pursuant to Rule 462 (c)
under the Securities Act, please check the following box and list the Securities
Act registration number of the earlier effective  registration statement for the
same offering. [ ]

                         CALCULATION OF REGISTRATION FEE



========================================================================================================
                                                           Proposed         Proposed
                                                            Maximum          Maximum
         Title of Each                    Amount           Offering         Aggregate         Amount of
      Class of Securities                  to be           Price Per        Offering        Registration
       to be Registered                 Registered           Unit             Price            Fee (1)
- --------------------------------------------------------------------------------------------------------
                                                                                   
7.75% Senior Notes due 2007 ...        $350,000,000           100%        $350,000,000         $28,315
========================================================================================================


(1)   The registration fee has been calculated  pursuant to rule 457(f)(2) under
      the  Securities  Act.  The  proposed  maximum  aggregate   offering  price
      represents  the  total  value of the  bonds  being  exchanged  under  this
      registration statement.

      The Registrant hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall thereafter  become effective in accordance with Section 8 (a) of
the Securities  Act of 1933 or until this  registration  statement  shall become
effective on such date as the Commission, acting pursuant to said Section 8 (a),
may determine.

================================================================================


The  information in this  prospectus is not complete and may be changed.  We may
not sell  these  securities  until the  registration  statement  filed  with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                    Subject to Completion, dated May 23, 2003

PROSPECTUS

[LOGO] PSEG
       Energy Holdings

                                  $350,000,000

                           PSEG Energy Holdings L.L.C.

                                Offer to Exchange

                           7.75% Senior Notes due 2007
               Which have been registered under the Securities Act

                           For Any and All Outstanding
                           7.75% Senior Notes due 2007
                        Which have not been so registered

                           TERMS OF THE EXCHANGE OFFER

o     The exchange offer expires at 5:00 p.m.,  Eastern Time, on         , 2003,
      unless extended by us in our sole discretion, subject to applicable law.

o     The  terms  of the  exchange  notes  are  substantially  identical  to the
      original  notes,  except that the exchange notes are registered  under the
      Securities  Act and the  transfer  restrictions  and  registration  rights
      applicable to the original notes do not apply to the exchange notes.

o     All original  notes that are validly  tendered  and not validly  withdrawn
      will be exchanged.

o     Tenders of original notes may be withdrawn at any time prior to expiration
      of the exchange offer.

o     We do not  intend  to  apply  for  listing  of the  exchange  notes on any
      securities  exchange or to arrange for them to be quoted on any  quotation
      system.

o     The  exchange  offer is subject to  customary  conditions,  including  the
      condition  that the  exchange  offer  not  violate  applicable  law or any
      applicable  interpretation  of the staff of the  Securities  and  Exchange
      Commission.

o     We will not receive any proceeds from the exchange offer.

o     You will not incur any material federal income tax consequences  from your
      participation in the exchange offer.

      Please see "Risk Factors" beginning on page 11 for a discussion of factors
you should consider in connection with the exchange offer.

      Neither the  Securities and Exchange  Commission nor any state  securities
commission has approved or disapproved of the exchange  notes,  or determined if
this prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

                  The date of this prospectus is       , 2003.


                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----
Where to Find More Information ..........................................      3
Prospectus Summary ......................................................      4
Risk Factors ............................................................     11
Forward-Looking Statements ..............................................     18
Use of Proceeds .........................................................     20
The Exchange Offer ......................................................     21
Description of Exchange Notes ...........................................     29
Federal Income Tax Considerations .......................................     46
Plan of Distribution ....................................................     48
Legal Opinions ..........................................................     49
Experts .................................................................     49

      When we refer to "we" or "our" or Energy  Holdings,  we mean  PSEG  Energy
Holdings L.L.C. and/or its predecessor, PSEG Energy Holdings, Inc. When we refer
to the term "note" or "notes",  we are referring to both the original  notes and
the  exchange  notes  to be  issued  in the  exchange  offer.  When we  refer to
"holders" of the notes, we are referring to those persons who are the registered
holders of notes on the books of the registrar appointed under the indenture.

      No  dealer,  salesperson  or  other  person  is  authorized  to  give  any
information or to represent anything not contained in this prospectus.  You must
not rely on any unauthorized information or representations.  This prospectus is
an offer to exchange only the notes offered by this  prospectus,  but only under
circumstances and in jurisdictions  where it is lawful to do so. The information
contained in this prospectus is current only as of its date.


                                       2


                         WHERE TO FIND MORE INFORMATION

      In connection  with the exchange  offer, we have filed with the Securities
and Exchange  Commission  a  registration  statement  under the  Securities  Act
relating to the exchange notes to be issued in the exchange  offer. As permitted
by SEC rules,  this prospectus  omits  information  included in the registration
statement.  For a more complete understanding of this exchange offer, you should
refer to the registration statement, including its exhibits.

      The public may read and copy any reports or other information that we file
with the SEC at the SEC's public  reference room, Room 1024 at Judiciary  Plaza,
450  Fifth  Street,  N.W.,  Washington,   D.C.  20549.  The  public  may  obtain
information on the operation of the public  reference room by calling the SEC at
1-800-SEC-0330. Our SEC filings are also available to the public from commercial
document  retrieval  services  and at the  web  site  maintained  by the  SEC at
http://www.sec.gov, as well as at our website at www.pseg.com.

Incorporation of Certain Documents by Reference

      The SEC allows us to  "incorporate  by reference" the  information we file
with it,  which  means  that we can  disclose  important  information  to you by
referring you to those documents.  The information  incorporated by reference is
an important part of this  prospectus,  and information  that we file later with
the SEC will automatically update and supercede this information. We incorporate
by reference the documents listed below and any future filings made with the SEC
under  Section 13 (a), 13 (c), 14 or 15 (d) of the  Securities  Exchange  Act of
1934 prior to the termination of the exchange offer.

      Our Annual Report on Form 10-K for the year ended December 31, 2002.

      Our Quarterly Report on Form 10-Q for the period ended March 31, 2003.

      Our  Current  Reports on Form 8-K filed on January  29, 2003 and April 15,
2003.

      You may request a copy of all documents  incorporated by reference in this
prospectus,  which  will be  provided  to you  without  charge,  by  writing  or
telephoning:

                          Director, Investor Relations
                            PSEG Services Corporation
                                80 Park Plaza T6B
                            Newark, New Jersey 07101
                            Telephone (973) 430-6564

      You should  rely only on the  information  incorporated  by  reference  or
provided in this prospectus or any prospectus supplement. We have not authorized
anyone else to provide you with different or additional information.  We are not
making  an offer of these  exchange  notes in any  state  where the offer is not
permitted.  You should not assume that the information in this prospectus or any
prospectus  supplement  is  accurate  as of any date  other than the date on the
front of those documents.


                                       3


- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

      The  following  information  is  qualified  in its  entirety  by the  more
detailed  information  and  financial  statements  appearing  elsewhere  in this
prospectus.

                                   The Company

      Energy  Holdings  is a New  Jersey  limited  liability  company  formed on
October 31,  2002.  Energy  Holdings is the  successor  by merger to PSEG Energy
Holdings  Inc.,  which  was  incorporated  on June 20,  1989.  Energy  Holdings'
principal  executive  offices are located at 80 Park Plaza,  Newark,  New Jersey
07102  and our  telephone  number is (973)  456-3581.  Energy  Holdings  has two
principal direct wholly-owned subsidiaries: PSEG Global L.L.C. (Global) and PSEG
Resources  L.L.C.   (Resources).   Energy  Holdings  is  a  direct  wholly-owned
subsidiary  of  Public  Service  Enterprise  Group  Incorporated  (PSEG)  and an
affiliate of Public Service  Electric and Gas Company (PSE&G) and PSEG Power LLC
(Power).

      Global  invests  in,  owns  and  operates   generation  and   distribution
facilities in select  international  and US markets.  The generation plants sell
power  under  long-term  agreements  as well as on a  merchant  basis  while the
distribution companies are rate-regulated enterprises. Through Resources, Energy
Holdings invests in energy-related  financial transactions,  including leveraged
leases, which are designed to produce predictable earnings at reasonable levels.

      As a result of the worldwide economic downturn and adverse developments at
certain of its investments,  in 2002 Energy Holdings refocused its strategy from
one of  accelerated  growth  to one  that  places  emphasis  on  increasing  the
efficiency and returns of its existing assets. In 2002, Energy Holdings recorded
the  financial  impact  of these  events  as it  wrote-down  its  investment  in
Argentina,  discontinued the operations of PSEG Energy  Technologies  Inc. and a
generating facility in India, and recorded goodwill impairment charges.

      Global's strategic focus has shifted to one of improving profitability for
currently  held  investments,  from one of  significant  growth.  In the future,
Global  intends to limit its spending to  contractual  commitments.  Global will
also  selectively  review its  portfolio  and seek to  monetize,  at  reasonable
values, investments which may no longer have a strategic fit. Near-term emphasis
will be  placed  on  liquidity  and  completing  current  projects.  Global  has
developed  or acquired  interests  in electric  generation  and/or  distribution
facilities in the United States, Brazil, Chile, China, India, Italy, Oman, Peru,
Poland,  Tunisia and Venezuela.  In addition,  projects are in  construction  in
China,  Italy,  Poland,  South Korea and Taiwan.  While  Energy  Holdings  still
expects certain of its investments in Latin America to contribute  significantly
to its earnings in the future,  the political and economic risks associated with
this region could have a material adverse impact on its remaining investments in
the region.

      Resources has shifted its focus from new  investments  to  monitoring  its
current  investment  portfolio,  primarily  energy-related  leveraged leases. In
2002,  the credit  profile of several of the lessees  deteriorated.  In November
2002,  Resources  terminated  its two  lease  transactions  with  affiliates  of
TXU-Europe,  recovered  its  invested  capital and recorded a modest gain on the
termination.

      Energy Holdings' portfolio of approximately 100 investments is diversified
by number,  type and geographic  location of investments.  No single  investment
comprises more than 10% of Energy Holdings' total assets.  As of March 31, 2003,
assets were comprised of the following:

                                                               March 31, 2003
                                                              ---------------
         Leveraged Leases(A) .................................      42%
         International Electric Distribution Facilities ......      20%
         International Generation Plants .....................      22%
         Domestic Generation Plants ..........................      10%
         Energy Services .....................................       1%
         Other Passive Financial Investments .................       2%
         Other ...............................................       3%
         ----------
         (A) Leveraged leases are primarily in energy related facilities.

- --------------------------------------------------------------------------------


                                       4


- --------------------------------------------------------------------------------

                          Summary of the Exchange Offer

The Exchange Offer ..........   We are  offering  to exchange  an  aggregate  of
                                $350,000,000  principal amount of exchange notes
                                for $350,000,000 of original notes. The original
                                notes  may be  exchanged  only in  multiples  of
                                $1,000.

Issuance of the
  Original Notes ............   The original notes were issued and sold on April
                                16,  2003  in  a   transaction   not   requiring
                                registration under the Securities Act.

Exchange and Registration
  Rights ....................   At the time we issued  the  original  notes,  we
                                entered into an exchange and registration rights
                                agreement   which  obligates  us  to  make  this
                                exchange offer.

Required Representations ....   In order to participate  in the exchange  offer,
                                you   will   be    required    to   make    some
                                representations  in  a  letter  of  transmittal,
                                including that:

                                o  you are not affiliated with us,

                                o  you are not a  broker-dealer  who bought your
                                   original notes directly from us,

                                o  you will  acquire the  exchange  notes in the
                                   ordinary course of business, and

                                o  you have not agreed with anyone to distribute
                                   the exchange notes.

                                If  you  are  a  broker-dealer   that  purchased
                                original  notes for your own  account as part of
                                market-making  or  trading  activities,  you may
                                represent to us that you have not agreed with us
                                or our  affiliates  to  distribute  the exchange
                                notes. If you make this representation, you need
                                not make the last  representation  provided  for
                                above.

Resale of the
  Exchange Notes ............   We are making the exchange  offer in reliance on
                                the  position  of the staff of the  Division  of
                                Corporation  Finance  of the SEC as  defined  in
                                certain  interpretive  letters  issued  to third
                                parties in other  transactions.  We believe that
                                the  exchange  notes  acquired in this  exchange
                                offer may be freely  traded  without  compliance
                                with the  provisions of the  Securities Act that
                                call  for   registration   and   delivery  of  a
                                prospectus, except as described in the following
                                paragraph.

                                The exchange notes will be freely  tradable only
                                if the  holders  meet the  conditions  described
                                under "--Required Representations" above. If you
                                are  a  broker-dealer  that  purchased  original
                                notes   for   your  own   account   as  part  of
                                market-making  or trading  activities,  you must
                                deliver  a  prospectus  when you  sell  exchange
                                notes.  We  have  agreed  in  the  exchange  and
                                registration  rights  agreement  relating to the
                                original   notes  to  allow   you  to  use  this
                                prospectus  for this purpose  during the 180-day
                                period  following  completion  of  the  exchange
                                offer,   subject   to  our  right   under   some
                                circumstances  to  restrict  your  use  of  this
                                prospectus.  See "The Exchange  Offer -- Resales
                                of Exchange Notes".

- --------------------------------------------------------------------------------


                                       5


- --------------------------------------------------------------------------------

                                Broker-dealers   who  acquired   original  notes
                                directly  from  us may not  rely on the  staff's
                                interpretations   and  must   comply   with  the
                                registration     and     prospectus     delivery
                                requirements  of the Securities  Act,  including
                                being  named as a selling  security  holder,  in
                                order  to  resell  the  original  notes  or  the
                                exchange notes.

Accrued Interest on the
  Original Notes ............   The  exchange  notes  will bear  interest  at an
                                annual  rate of  7.75%.  Any  interest  that has
                                accrued  on  the  original  notes  before  their
                                exchange in this exchange  offer will be payable
                                on the  exchange  notes  on the  first  interest
                                payment  date  after  the   conclusion  of  this
                                exchange offer.

Procedures for Exchanging
  Notes .....................   The  procedures  for  exchanging  original notes
                                involve  notifying the exchange agent before the
                                expiration  date of the  exchange  offer of your
                                intention to do so. The  procedures for properly
                                making   notification   are  described  in  this
                                prospectus under the heading "The Exchange Offer
                                -- Procedures for Tendering Original Notes".

Expiration Date .............   5:00 p.m.,  Eastern Time, on             , 2003,
                                unless the exchange offer is extended.

Exchange Date ...............   We will notify the exchange agent of the date of
                                acceptance of the original notes for exchange.

Withdrawal Rights ...........   If you tender your  original  notes for exchange
                                in  this  exchange   offer  and  later  wish  to
                                withdraw  them, you may do so at any time before
                                5:00  p.m.,   Eastern  Time,  on  the  day  this
                                exchange offer expires.

Acceptance of Original
  Notes and Delivery of
  Exchange Notes ............   We will  accept  any  original  notes  that  are
                                properly tendered for exchange before 5:00 p.m.,
                                Eastern  Time,  on the day this  exchange  offer
                                expires.  The  exchange  notes will be delivered
                                promptly  after   expiration  of  this  exchange
                                offer.

Tax Consequences ............   You will not incur any material  federal  income
                                tax consequences from your participation in this
                                exchange offer.

Use of Proceeds .............   We will not receive any cash  proceeds from this
                                exchange offer.

Exchange Agent ..............   Wachovia Bank,  National  Association is serving
                                as the exchange agent. Its address and telephone
                                number are provided in this prospectus under the
                                heading "The Exchange Offer -- Exchange Agent".

Effect on Holders of
  Original Notes ............   Any original notes that remain outstanding after
                                this exchange  offer will continue to be subject
                                to restrictions  on their  transfer.  After this
                                exchange  offer,  holders of original notes will
                                not (with limited  exceptions)  have any further
                                rights  under  the  exchange  and   registration
                                rights agreement.  Any market for original notes
                                that  are  not  exchanged   could  be  adversely
                                affected  by the  conclusion  of  this  exchange
                                offer.

- --------------------------------------------------------------------------------


                                       6


- --------------------------------------------------------------------------------

                          Summary of the Exchange Notes

Securities Offered ..........   $350,000,000  principal  amount of 7.75%  Senior
                                Notes due 2007 which have been registered  under
                                the  Securities  Act.  The terms of the exchange
                                notes will be identical in all material respects
                                to the original notes,  except that the exchange
                                notes  will  not  contain  language  restricting
                                their  transfer,  and  holders  of the  exchange
                                notes  generally will not be entitled to further
                                registration   rights  under  the  exchange  and
                                registration  rights  agreement.   The  exchange
                                notes issued in the exchange offer will evidence
                                the same debt as the outstanding original notes,
                                which they will  replace,  and both the original
                                notes and the exchange notes are governed by the
                                same indenture.

Interest Payment Dates ......   April 16 and  October  16,  beginning  the first
                                such date following the original issuance of the
                                exchange notes.

Stated Maturity Date ........   April 16, 2007.

Optional Redemption .........   The  exchange  notes will be  redeemable  at our
                                option  in  whole or in part at any  time,  at a
                                redemption price equal to the greater of

                                o  100% of the principal  amount of the exchange
                                   notes to be redeemed, and

                                o  the  sum  of  the   present   values  of  the
                                   principal amount and the remaining  scheduled
                                   payments of interest on the exchange notes to
                                   be redeemed from the redemption date to April
                                   16, 2007  discounted on a  semi-annual  basis
                                   (assuming a 360-day year consisting of 30-day
                                   months) at a specified  Treasury Rate plus 50
                                   basis points,

                                plus,  in either case,  accrued  interest to the
                                date of redemption. See "Description of Exchange
                                Notes -- Optional Redemption".

Ranking .....................   The  exchange  notes  will be  senior  unsecured
                                obligations  and  will  rank  equally  with  our
                                senior unsecured  indebtedness.  As of March 31,
                                2003, we had outstanding  $2.029 billion of debt
                                that ranks equal with the exchange notes and had
                                no  secured  debt  outstanding.  Since  we are a
                                holding  company,  the  exchange  notes  will be
                                structurally  subordinated  to any  indebtedness
                                and   other   liabilities   of   our   operating
                                subsidiaries.

Cross Acceleration ..........   The  exchange  notes  will  be  subject  to  the
                                acceleration  of their  maturity in the event of
                                the acceleration of the  indebtedness  under our
                                revolving  credit  facilities  and certain other
                                indebtedness as described under  "Description of
                                Exchange   Notes  --  Events  of   Default   and
                                Remedies".

Ratings .....................   The exchange notes have been assigned ratings of
                                "BBB-" by Standard & Poor's  Ratings Group (S&P)
                                and Fitch  IBCA,  Inc.  and  "Baa3"  by  Moody's
                                Investors Service, Inc. (Moody's).

                                A  security  rating is not a  recommendation  to
                                buy, sell or hold  securities and may be subject
                                to  revision  or  withdrawal  at any time by the
                                assigning  rating agency.  Each rating should be
                                evaluated independently of any other rating.

- --------------------------------------------------------------------------------


                                       7


- --------------------------------------------------------------------------------

Sinking Fund ................   None.

Limitation on Liens .........   Energy  Holdings  and its  subsidiaries  may not
                                incur any liens to secure  indebtedness  without
                                providing   that  the  exchange  notes  will  be
                                equally   and   ratably    secured   with   such
                                indebtedness. These restrictions do not apply to
                                liens  granted  by   subsidiaries   (other  than
                                "Material   Subsidiaries"   as   defined   under
                                "Description   of   Exchange   Notes--   Certain
                                Definitions")   in   connection   with   project
                                financings,   liens  securing  indebtedness  not
                                exceeding  10%  of  Consolidated   Net  Tangible
                                Assets as defined under "Description of Exchange
                                Notes-- Certain Definitions" and other specified
                                liens.

Limitation on Sale and
  Leasebacks ................   Energy  Holdings  and its  subsidiaries  may not
                                enter  into  sale  and  leaseback   transactions
                                unless   it  would  be   permissible   to  incur
                                indebtedness   secured   by  a  lien  under  the
                                foregoing  Limitation  on Liens  covenant in the
                                amount of the indebtedness  associated with that
                                sale and  leaseback  transaction  or unless  the
                                proceeds of that sale and leaseback were applied
                                to  the  reduction  of  indebtedness.  Also  not
                                restricted is indebtedness  associated with sale
                                and leaseback  transactions not exceeding 10% of
                                Consolidated Net Tangible Assets.

Debt Incurrence Tests .......   Energy   Holdings   may  not  incur   additional
                                Consolidated Recourse  Indebtedness,  other than
                                Permitted  Indebtedness,  unless, on a pro forma
                                basis  giving  effect to the  incurrence  of the
                                additional Consolidated Recourse Indebtedness,

                                o  the Debt Service  Coverage  Ratio would be at
                                   least 2.0 to 1.0, and

                                o  the    ratio   of    Consolidated    Recourse
                                   Indebtedness  to Recourse  Capitalization  of
                                   Energy Holdings would not exceed 0.60 to 1.0.

                                For  definition  of terms used in this  section,
                                see   "Description  of  the  Exchange  Notes  --
                                Certain    Financial    Covenants   --   Certain
                                Definitions -- Financial Covenants".

Limitation on Asset Sales ...   Energy  Holdings  will not,  and will not permit
                                any of its  subsidiaries to, without the consent
                                of the holders of a majority in principal amount
                                of the outstanding notes,  consummate cumulative
                                Asset Sales (as defined  under  "Description  of
                                the   Exchange    Notes--   Certain    Financial
                                Covenants--  Certain   Definitions--   Financial
                                Covenants")   over  a  12-month   period   which
                                constitute  more than 10% of the total assets of
                                Energy  Holdings  and  its   subsidiaries  on  a
                                consolidated basis unless the net proceeds are

                                o  reinvested in the business,

                                o  used to repay indebtedness of Energy Holdings
                                   or its subsidiaries, or

                                o  retained  by  Energy  Holdings  or any of its
                                   subsidiaries.

Covenant "Fall  Away" .......   In the  event  that the notes are rated at least
                                BBB by S&P and  Baa2 by  Moody's,  in each  case
                                with a stable outlook,  the two covenants listed
                                immediately above will be removed.

- --------------------------------------------------------------------------------


                                       8


- --------------------------------------------------------------------------------

Change of Control ...........   Upon a "Change  of  Control"  as  defined  under
                                "Description   of   Exchange   Notes--   Certain
                                Definitions",  a holder  of  exchange  notes may
                                require us to repurchase that holder's  exchange
                                notes,  in  whole  or in  part,  at  101% of the
                                principal  amount of the  exchange  notes,  plus
                                accrued  interest.  A Change of Control will not
                                be  deemed to have  occurred  if,  after  giving
                                effect to circumstances otherwise constituting a
                                Change of Control,  the exchange notes are rated
                                "BBB-" or better by S&P and  "Baa3" or better by
                                Moody's.

Form ........................   The exchange notes will be represented by one or
                                more  permanent  global  exchange notes in fully
                                registered   form  without   interest   coupons,
                                deposited with the Trustee as custodian for, and
                                registered  in the name of,  a  nominee  of DTC,
                                except   in   certain   limited    circumstances
                                described in this prospectus.

- --------------------------------------------------------------------------------


                                       9


                       SUMMARY CONSOLIDATED FINANCIAL DATA

      The following table sets forth the summary of consolidated  financial data
for the periods  indicated.  The summary of consolidated  financial data for the
three  months  ended  March 31,  2003 and 2002 was  derived  from our  unaudited
financial   statements  which  have  been  incorporated  by  reference  in  this
Prospectus  and in the  opinion of  management,  have been  prepared in a manner
consistent  with the  audited  financial  statements  for the five  years  ended
December 31, 2002.  Operating  results for the three months ended March 31, 2003
are not  necessarily  indicative  of results  which may be expected for the full
year.  The summary of  consolidated  financial  data as of December 31, 2002 and
2001 and for the three  years  ended  December  31,  2002 was  derived  from the
audited   consolidated   financial   statements  of  Energy   Holdings  and  its
consolidated  subsidiaries  incorporated  by reference  herein.  The  historical
consolidated  financial data as of December 31, 2000, 1999, and 1998 and for the
two years ended  December 31, 1999 has been  derived from our audited  financial
statements  not  incorporated  herein.  This summary of data is qualified in its
entirety by the more detailed  information and financial  statements,  including
the notes thereto.



                                         Three Months Ended
                                              March 31,                       Years ended December 31,
                                         -------------------       ------------------------------------------------
                                           2003       2002         2002       2001       2000       1999       1998
                                           ----       ----         ----       ----       ----       ----       ----
                                                                                          
Data in Millions, except ratios
Operating Data
Total Revenues (A) ...................     $209      $ 136        $ 643       $445       $303       $355       $246
Total Operating Expenses .............       92         65          844        197        162        221        177
Income from Equity Method
  Investments ........................       17         30          106        193        169        147        141
Interest, Net of Capitalized
  Interest ...........................       50         54          214        180        134         94         92
Income Tax (Benefit) Expense .........       17         --         (150)        65         51         75         36
Income (Loss) From Continuing
  Operations .........................       59          6         (209)       189        126        121         82
Loss from discontinued
  operations .........................      (15)        (1)         (51)       (15)       (12)       (13)       (13)
Cumulative Effect of a Change in
  Accounting Principle --
  (Loss) Gain ........................       --       (120)        (120)         9         --         --         --
Net Income (Loss) ....................       44       (115)        (380)       183        114        108         69
Preferred Stock Dividends ............        6          6           23         22         24         25         17
Earnings (Loss) Available
  to PSEG ............................     $ 38      $(121)       $(403)      $161       $ 90       $ 83       $ 52


                                               As of March 31,                  As of December 31,
                                               ---------------     ------------------------------------------------
                                                     2003          2002      2001       2000       1999       1998
                                                     ----          ----      ----       ----       ----       ----
                                                                                           
Balance Sheet Data:
Total Assets ...............................        $6,921       $6,838     $7,439     $5,199     $4,116     $3,172
Total Liabilities ..........................         1,715        1,679      1,819      1,270      1,040        962
Total Capitalization:
Debt .......................................         3,063        3,035      3,396      2,180      1,701        968
Common Equity ..............................         1,634        1,615      1,715      1,240        866        733
Preferred Equity ...........................           509          509        509        509        509        509
                                                    ------       ------     ------     ------     ------     ------
Total Member's/Stockholder's Equity ........         2,143        2,124      2,224      1,749      1,375      1,242
                                                    ------       ------     ------     ------     ------     ------
Total Capitalization .......................        $5,206       $5,159     $5,620     $3,929     $3,076     $2,210


                                         Three Months Ended
                                              March 31,                       Years ended December 31,
                                         -------------------       ------------------------------------------------
                                           2003       2002         2002       2001       2000       1999       1998
                                           ----       ----         ----       ----       ----       ----       ----
                                                                                         
Cash flows from:
Operating ............................     $ --      $ (18)       $ 199    $   234      $ 140      $  91      $  50
Investing ............................      (43)      (143)        (237)    (1,574)      (758)      (958)      (157)
Financing ............................        2        177           90      1,378        592        902        105


                                         Three Months Ended
                                              March 31,                       Years ended December 31,
                                         -------------------       ------------------------------------------------
                                           2003       2002         2002       2001       2000       1999       1998
                                           ----       ----         ----       ----       ----       ----       ----
                                                                                           
Ratio:
Earnings to Fixed Charges (B) ........     2.4x       1.3x         (0.6)x      1.8x       1.9x       2.9x       2.5x


- ----------
(A)   Income from Equity  Method  Investments  for the years ended  December 31,
      2002,  2001, 2000, 1999 and 1998 has been  reclassified  from Revenue to a
      separate component on the Consolidated Statement of Operations, to conform
      to the  presentation  in the Quarterly  Report on Form 10-Q for the period
      ended March 31, 2003.

(B)   The ratio of earnings to fixed  charges  for the year ended  December  31,
      2002 was (0.6),  as noted above,  which  represents  a deficiency  of $358
      million.


                                       10


                                  RISK FACTORS

      You should  carefully  consider  the risks  described  below.  Each of the
following risk factors relating to Energy Holdings could have a material adverse
effect on our business,  financial  condition,  results of operations,  net cash
flows and/or our ability to service our outstanding indebtedness,  including the
notes.

                        Risks Relating to Energy Holdings

Because a  Substantial  Portion of Our Business is Conducted  Outside the United
States, Adverse International Developments Could Negatively Impact Our Business

      A major portion of our business involves the construction and operation of
projects  outside the United  States.  The economic and political  conditions in
certain countries where Global has interests present risks that may be different
than those found in the United States including:

   o  delays in permitting and licensing;

   o  construction delays and interruption of business;

   o  risks of war;

   o  expropriation;

   o  nationalization;

   o  renegotiation or nullification of existing contracts; and

   o  changes in law or tax policy.

      Changes in the legal  environment  in foreign  countries  in which  Global
invests could make it more difficult to obtain non-recourse project financing or
refinancing on suitable terms and could impair  Global's  ability to enforce its
rights under agreements relating to such projects.

      Operations  in  foreign  countries  also  present  risks  associated  with
currency exchange and convertibility, inflation and repatriation of earnings. In
some  countries in which Global  invests,  economic and monetary  conditions and
other factors could affect Global's ability to convert its cash distributions to
United States Dollars or other freely convertible  currencies,  or to move funds
offshore  from these  countries.  Furthermore,  the central bank of any of these
countries  may have the  authority  to  suspend,  restrict or  otherwise  impose
conditions  on foreign  exchange  transactions  or to approve  distributions  to
foreign  investors.  Although Global generally seeks to structure power purchase
contracts  and other  project  revenue  agreements to provide for payments to be
made in, or indexed to, United States Dollars or a currency  freely  convertible
into United States Dollars, its ability to do so in all cases may be limited.

Credit,  Commodity  and  Financial  Market  Risks  Could  Negatively  Impact Our
Business

      The revenues  generated by the  operation of our  generating  stations are
subject to market risks that are beyond our control.  Our generation output will
either  be  used  to  satisfy  our  wholesale  contracts  or be  sold  into  the
competitive  power markets or under other bilateral  contracts.  Participants in
the competitive power markets are not guaranteed any specified rate of return on
their  capital  investments  through  recovery  of  mandated  rates  payable  by
purchasers of electricity. Generation revenues and results of operations will be
dependent  upon  prevailing  market  prices for energy,  capacity and  ancillary
services in the markets we serve.

      The  following  factors  are among  those that will  influence  the market
prices for energy, capacity and ancillary services:

   o  the extent of  additional  supplies  of  capacity,  energy  and  ancillary
      services from current  competitors or new market  entrants,  including the
      development  of new  generation  facilities  that  may be able to  produce
      electricity less expensively;


                                       11


   o  changes in the rules set by  regulatory  authorities  with  respect to the
      manner in which electricity sales will be priced;

   o  prevailing   market  prices  for  coal  and  natural  gas  and  associated
      transportation costs;

   o  fluctuating weather conditions;

   o  reduced  growth rate in  electricity  usage as a result of factors such as
      national  and  regional  economic  conditions  and the  implementation  of
      conservation programs; and

   o  changes in regulations applicable to Independent System Operators (ISOs).

Substantial  Change in the Electric Energy Industry Could Negatively  Impact Our
Business

      The electric  energy  industry  across the country and around the world is
undergoing major transformations. As a result of deregulation and the unbundling
of energy  supplies and services,  the electric  energy  markets are now open to
competition  from other suppliers in most markets.  Increased  competition  from
these  suppliers could have a negative impact on our wholesale and retail sales.
Among the  factors  that are common to the  electric  industry  that  affect our
business are:

   o  ability to obtain adequate and timely rate relief, cost recovery and other
      necessary regulatory approvals;

   o  excess  supply  of  electric  generation  and  capacity  due  to  industry
      overbuild;

   o  deregulation,  the  unbundling  of energy  supplies  and  services and the
      establishment  of  a  competitive  energy  marketplace  for  products  and
      services;

   o  the possibility of reregulation in some deregulated markets;

   o  energy sales retention and growth;

   o  revenue and price stability and growth;

   o  increased capital investments attributable to environmental regulations;

   o  ability to  complete  development  or  acquisition  of current  and future
      investments;

   o  managing  electric  generation  and  distribution  operations in locations
      outside of traditional utility service territory;

   o  exposure to market price fluctuations and volatility;

   o  regulatory restrictions on affiliate transactions; and

   o  debt and equity market concerns.

Credit Concerns with Leveraged Leases Could Have a Material Adverse Impact

      Resources has credit risk related to its  investments in leveraged  leases
totaling $1.5 billion,  net of deferred  taxes of $1.4 billion,  as of March 31,
2003.  These  investments  are  significantly  concentrated  in  energy  related
industries and have some exposure to the airline industry.

      Resources is the lessor of domestic  generating  facilities  in several US
energy  markets.  During  2002,  the credit  ratings of some of the  transaction
lessees, or ultimate guarantors of the lease obligations, were downgraded by the
rating  agencies due to concerns  over forward  energy  prices.  As of March 31,
2003, 65% of  counterparties  in the lease portfolio were rated investment grade
by both S&P and Moody's.  Specifically, the lessees in several transactions were
downgraded  below  investment  grade  during  2002  by  these  rating  agencies.
Resources'  investments in such transactions was approximately $464 million, net
of deferred taxes of $300 million, as of March 31, 2003.

      In some of these lease  transactions,  Resources  has protected its equity
investment  by  retaining  the  right  to  assume  the  debt  obligation  at its
discretion in the event of default by the lessee,  subject to the condition that
the lease debt be rated at least equal to the rating that existed at the date of
the


                                       12


original transaction.  Debt assumption normally only would occur if an appraisal
of the leased  property  yielded a value that  exceeds the present  value of the
debt outstanding.

      Over the  longer  term,  Resources'  earnings  and cash flow  streams  are
dependent  upon the  availability  of suitable  transactions  and its ability to
continue to enter into these  transactions.  Based on current market  conditions
and Energy Holdings' intent to limit capital  expenditures,  it is unlikely that
Resources will make  significant  investments in the near term.  Resources faces
risks with regard to the creditworthiness of its counterparties,  as well as the
risk of a change in the current tax  treatment of its  investments  in leveraged
leases.  The  manifestation  of either of these  risks  could  cause a  material
adverse  effect on Energy  Holdings'  strategy  and its  forecasted  results  of
operations, financial position, and net cash flows.

Because  We Are a Holding  Company  Our  Ability  to  Service  Our Debt Could Be
Limited

      The notes will be our exclusive obligations and not the obligations of any
of our  subsidiaries or affiliates.  Our  obligations  with respect to the notes
will not be supported by PSEG.

      We are a holding  company with no material  assets other than the stock or
membership  interests of our subsidiaries and project  affiliates.  Accordingly,
all of our operations are conducted by our subsidiaries  and project  affiliates
which  are  separate  and  distinct  legal  entities  that  have no  obligation,
contingent or otherwise,  to pay any amounts when due on our debt, including the
notes,  or to make any funds  available to us to pay such amounts.  As a result,
our debt,  including the notes, will effectively be subordinated to all existing
and future debt, trade creditors,  and other liabilities of our subsidiaries and
project  affiliates  and our  rights  and  hence  the  rights  of our  creditors
(including holders of the notes) to participate in any distribution of assets of
any subsidiary or project  affiliate upon its liquidation or  reorganization  or
otherwise  would be subject to the prior claims of that  subsidiary's or project
affiliate's  creditors,  except to the extent  that our claims as a creditor  of
such subsidiary or project affiliate may be recognized.

      We depend on our subsidiaries'  and project  affiliates' cash flow and our
access to capital in order to service our indebtedness, including the notes. The
project-related debt agreements of subsidiaries and project affiliates generally
restrict their ability to pay dividends,  make cash  distributions  or otherwise
transfer funds to us. These  restrictions may include  achieving and maintaining
financial performance or debt coverage ratios,  absence of events of default, or
priority in payment of other current or prospective obligations.

      Our subsidiaries have financed some investments using non-recourse project
level financing.  Each non-recourse project financing is structured to be repaid
out of cash flows provided by the investment.  In the event of a default under a
financing  agreement which is not cured, the lenders would generally have rights
to the  related  assets.  In the  event  of  foreclosure  after a  default,  our
subsidiary  may lose its equity in the asset or may not be  entitled to any cash
that the asset  may  generate.  Although  a  default  under a project  financing
agreement  will not cause a  default  with  respect  to our debt and that of our
subsidiaries,  it may materially  affect our ability to service our  outstanding
indebtedness, including the notes.

      We can give no assurances  that our current and future capital  structure,
operating  performance  or  financial  condition  will  permit us to access  the
capital markets or to obtain other financing at the times, in the amounts and on
the terms necessary or advisable for us to  successfully  carry out our business
strategy or to service our indebtedness.

We Cannot Assure Sufficient Cash Flow to Service the Notes

      As of March 31, 2003, we had total debt outstanding of approximately  $2.0
billion,  excluding  consolidated  non-recourse  debt  appearing  on our balance
sheet. We can give no assurances that our projects and investments will generate
sufficient cash to service our outstanding indebtedness, including the notes.

      Under the existing instruments governing our debt, including the indenture
under  which  the  notes  will be issued  and our bank  agreements,  debt may be
accelerated or otherwise be subject to repayment


                                       13


upon certain events of default,  including  cross  defaults,  or if we undergo a
change of control.  In addition,  a default on the notes would result in a cross
default under our bank  agreements.  If any such event were to occur, we may not
have  sufficient  capital to pay  holders of the notes in full the  amounts  due
under the notes or to repay any notes tendered pursuant to the Change of Control
Offer  described under  "Description  of Exchange Notes -- Certain  Covenants --
Repayment of Notes Upon a Change of Control".

If Our Operating Performance Falls Below Projected Levels, We May Not be Able to
Service Our Debt

      The risks  associated with operating power generation  facilities  include
the  breakdown  or  failure  of  equipment  or  processes,  disruptions  in  the
transmission of  electricity,  labor disputes and fuel supply  interruption  and
price  volatility,  limitations  which may be imposed by  environmental or other
regulatory  requirements,   permit  limitations  and  operator  error  or  other
catastrophic events, such as fire, earthquake,  explosion, flood, acts of war or
terrorism  or similar  occurrences,  each of which could  result in  performance
below expected  capacity  levels.  Operation below expected  capacity levels may
result  in lost  revenues,  increased  expenses,  higher  maintenance  costs and
penalties,  in which case there may not be  sufficient  cash  available  to meet
operating and financial  obligations,  including the ability to service  project
debt. In addition,  many of Global's  generation  projects rely on a single fuel
supplier and a single customer for the purchase of the facility's output under a
long term contract.  While Global generally has liquidated  damage provisions in
its  contracts,  the default by a supplier  under a fuel  contract or a customer
under a power purchase  contract  could  adversely  affect the  facility's  cash
generation and ability to service project debt.

      Countries in which Global owns and operates  electric and gas distribution
facilities may impose financial penalties if reliability  performance  standards
are not met. In addition, inefficient operation of the facilities may cause lost
revenue  and  higher  maintenance  expenses,  in  which  case  there  may not be
sufficient cash available to service project debt.

Our Ability To Control Cash Flow From Our Minority Investments is Limited

      Our ability to control  investments in which we own a minority interest is
limited.  Investing  pursuant to a minority  ownership role presents  additional
risks,  such as not having a controlling  interest over  operations and material
financial  and  operating  matters or the  ability to  operate  the assets  more
efficiently.  In  addition,  because of our minority  role in some  investments,
neither we nor Global are able to unilaterally  cause dividends or distributions
to be made to us or Global from these operations.

      Minority   investments  may  involve  risks  not  otherwise   present  for
investments  made solely by us and our  subsidiaries,  including the possibility
that a partner, majority investor or co-venturer might become bankrupt, may have
different  interests or goals, and may take action contrary to our instructions,
requests,  policies or business objectives.  Also, if no party has full control,
there could be an impasse on  decisions.  In addition,  certain  investments  of
Resources are managed by unaffiliated  entities which limits Resources'  ability
to control the activities or performance of such investments and managers.

Failure to Obtain  Adequate and Timely Rate Relief Could  Negatively  Impact Our
Business

      Global's  electric  and gas  distribution  facilities  are  rate-regulated
enterprises.  Governmental  authorities  establish  rates  charged to customers.
These rates are currently  sufficient to cover all operating costs and provide a
return.

      We can give no assurances that rates will, in the future, be sufficient to
cover Global's costs and provide a return on its investment. In addition, future
rates may not be adequate to provide cash flow to pay  principal and interest on
the debt of Global's  subsidiaries and affiliates and to enable its subsidiaries
and  affiliates  to  comply  with the  terms of debt  agreements.  Further,  the
inability  to obtain  sufficient  rates  could  lead to asset  impairment  and a
reduction in equity.


                                       14


We May Not Have  Access to  Sufficient  Capital in the  Amounts and at the Times
Needed

      Capital  for  our  projects   and   investments   has  been   provided  by
internally-generated  cash flow and  borrowings by us and our  subsidiaries.  We
require  continued  access to debt  capital  from  outside  sources  in order to
efficiently  fund our  capital  needs.  Our  ability to arrange  financing  on a
non-recourse  basis  and  the  costs  of  capital  depend  on  numerous  factors
including,  among other  things,  general  economic and market  conditions,  the
availability  of credit from banks and other  financial  institutions,  investor
confidence and the success and quality of current projects.

      We can give no assurances that our current and future capital structure or
financial condition will permit access to bank and debt capital markets. We also
may require capital from PSEG, the availability of which is not assured since it
is dependent upon our  performance and that of PSEG's other  subsidiaries.  As a
result,  there is no assurance that we or our subsidiaries will be successful in
obtaining  financing  for our  projects and  acquisitions  or funding the equity
commitments required for such projects and acquisitions in the future.

We  and  Our   Subsidiaries   are  Subject  to  Substantial   Competition   from
Well-Capitalized Participants in the Worldwide Energy Markets

      We and our  subsidiaries  are subject to  substantial  competition  in the
United States and in international markets from:

   o  merchant generators;

   o  domestic and multi-national utility generators;

   o  fuel supply companies;

   o  engineering companies;

   o  equipment manufacturers; and

   o  affiliates of other industrial companies.

      Restructuring of worldwide energy markets,  including the privatization of
government-owned  utilities and the sale of  utility-owned  assets,  is creating
opportunities for, and substantial competition from,  well-capitalized  entities
which may  adversely  affect our  ability to achieve our  objectives.  Increased
competition  could  contribute  to a reduction  in prices  offered for power and
could  result in lower  returns  which may  affect our  ability  to service  our
outstanding indebtedness, including short-term debt.

      Deregulation   may  continue  to  accelerate   the  current  trend  toward
consolidation  among  domestic  utilities  and could also  result in the further
splitting  of   vertically-integrated   utilities   into  separate   generation,
transmission and distribution  businesses.  As a result,  additional competitors
could  become  active  in  the  merchant  generation   business.   In  addition,
re-regulation in deregulated  jurisdictions  could limit our ability to compete.
Resources  faces  competition  from  numerous  well-capitalized  investment  and
finance company affiliates of banks, utilities and industrial companies.

Power  Transmission  Facilities  May Impact Our Ability to Deliver Our Output to
Customers

      Our ability to sell and deliver our electric  energy products and grow our
business may be adversely  impacted and our ability to generate  revenues may be
limited if:

   o  transmission is disrupted;

   o  transmission capacity is inadequate; or

   o  a region's power transmission infrastructure is inadequate.

Regulatory Issues Significantly Impact Our Operations

      Domestic  and  foreign  federal,   state  and  local  authorities   impose
substantial  regulation  and  permitting  requirements  on  the  electric  power
generation business. We are required to comply with


                                       15


numerous laws and  regulations and to obtain  numerous  governmental  permits in
order to operate our generation stations.

      We believe  that we have  obtained all  material  energy-related  federal,
state and local approvals currently required to operate our generation stations.
Although not currently required, additional regulatory approvals may be required
in the future due to a change in laws and  regulations or for other reasons.  We
can give no  assurances  that we will be able to obtain any required  regulatory
approvals  in the  future,  or that we will  be  able to  obtain  any  necessary
extension in receiving any required regulatory approvals.  Any failure to obtain
or comply with any required  regulatory  approvals,  could materially  adversely
affect our ability to operate our  generation  stations or sell  electricity  to
third parties.

      We can give no assurance that existing  regulations will not be revised or
reinterpreted,  that new laws and  regulations  will not be  adopted  or  become
applicable  to us or any of our  generation  stations or that future  changes in
laws and regulations will not have a detrimental effect on our business.

Environmental Regulation May Limit Our Operations

      We  are  required  to  comply  with  numerous  statutes,  regulations  and
ordinances  relating to the safety and health of employees  and the public,  the
protection of the  environment  and land use. These  statutes,  regulations  and
ordinances are constantly  changing.  While we believe that we have obtained all
material  environmental-related  approvals currently required to own and operate
our facilities or that these  approvals have been applied for and will be issued
in a timely  manner,  we may  incur  significant  additional  costs  because  of
compliance  with  these  requirements.  Failure  to  comply  with  environmental
statutes,  regulations  and  ordinances  could  have a  material  effect  on us,
including  potential civil or criminal  liability and the imposition of clean-up
liens  or  fines  and  expenditures  of  funds  to  bring  our  facilities  into
compliance.

      We can give no assurance that we will be able to:

   o  obtain all  required  environmental  approvals  that we do not yet have or
      that may be required in the future;

   o  obtain any necessary modifications to existing environmental approvals;

   o  maintain compliance with all applicable  environmental  laws,  regulations
      and approvals; or

   o  recover any resulting costs through future sales.

      Delay in  obtaining  or failure to obtain and  maintain  in full force and
effect  any  environmental  approvals,  or  delay  or  failure  to  satisfy  any
applicable environmental regulatory requirements,  could prevent construction of
new  facilities,  operation  of our existing  facilities  or sale of energy from
these facilities or could result in significant additional cost to us.

Insurance Coverage May Not Be Sufficient

      We have insurance for our facilities, including:

   o  all-risk property damage insurance;

   o  commercial general public liability insurance; and

   o  boiler and machinery coverage

in amounts and with deductibles that we consider appropriate.

      We can give no assurance that this insurance coverage will be available in
the  future on  commercially  reasonable  terms or that the  insurance  proceeds
received  for  any  loss  of or any  damage  to any of our  facilities  will  be
sufficient to permit us to continue to make payments on our debt.  Additionally,
some of our properties may not be insured in the event of an act of terrorism.


                                       16


Recession, Acts of War or Terrorism Could Negatively Impact Our Business

      The  consequences of a prolonged  recession and adverse market  conditions
may include the continued uncertainty of energy prices and volatility within the
capital and commodities  markets.  We cannot predict the impact of any continued
economic slowdown or fluctuating energy prices;  however, such impact could have
a material adverse effect on our financial condition,  results of operations and
net cash flows.

      Like  other  operators  of major  industrial  facilities,  our  generation
plants, fuel storage facilities and transmission and distribution facilities may
be targets  of  terrorist  activities  that could  result in  disruption  of our
ability to produce or distribute some portion of our energy  products.  Any such
disruption could result in a significant decrease in revenues and/or significant
additional  costs to repair,  which could have a material  adverse impact on our
financial condition, results of operation and net cash flows.

Acquisition, Construction and Development Activities May not be Successful

      Although our current strategy is to manage our existing assets,  we may in
the future  seek to acquire,  develop and  construct  new energy  projects,  the
completion  of any of  which is  subject  to  substantial  risk.  This  activity
requires a significant lead time and requires us to expend  significant sums for
preliminary engineering,  permitting,  fuel supply, resource exploration,  legal
and other development  expenses in preparation for competitive bids or before it
can be established whether a project is economically feasible.

      The construction, expansion or refurbishment of a generation, transmission
or distribution facility may involve:

   o  equipment and material supply interruptions;

   o  labor disputes;

   o  unforeseen engineering, environmental and geological problems; and

   o  unanticipated cost overruns.

      In  addition,  some  power  purchase  contracts  permit  the  customer  to
terminate  the related  contract,  retain  security  posted by the  developer as
liquidated  damages or change the payments to be made to the  subsidiary  or the
project  affiliate  in  the  event  specified  milestones,  such  as  commencing
commercial  operation of the project, are not met by specified dates. If project
start-up is delayed and the customer  exercises these rights, the project may be
unable to fund  principal  and  interest  payments  under its project  financing
agreements.  The proceeds of any  insurance,  vendor  warranties or  performance
guarantees  may not be adequate to cover lost  revenues,  increased  expenses or
payments of  liquidated  damages.  We can give no assurance  that we will obtain
access to the substantial  capital required to construct  generation projects or
to refinance existing projects.

Changes in Technology May Make Our Power Generation Assets Less Competitive

      A key element of our  business  plan is that  generating  power at central
power  plants  produces  electricity  at  relatively  low cost.  There are other
technologies that produce electricity,  most notably fuel cells,  microturbines,
windmills and photovoltaic  (solar) cells. While these methods are not currently
cost-effective,  it is possible that advances in technology will reduce the cost
of alternative  methods of producing  electricity to a level that is competitive
with that of most central station electric  production.  If this were to happen,
our  market  share  could be eroded and the value of our power  plants  could be
significantly  impaired.  Changes in  technology  could also alter the  channels
through which retail electric customers buy electricity,  which could affect our
financial results.

PSEG Could Exercise Its Power Over Us to the Detriment of Holders of the Notes

      As our sole  limited  liability  company  member,  PSEG  has the  power to
control the election of the managers and all other matters  submitted for member
approval and has control over our management


                                       17


and affairs. In circumstances  involving a conflict of interest between PSEG, as
the sole member,  on the one hand, and our creditors,  on the other, we can give
no assurances  that PSEG would not exercise its power to control us and allocate
resources  in a manner  that would  benefit  PSEG or another  subsidiary  to the
detriment of the holders of the notes.

      The indenture imposes no limitations on our ability to pay dividends or to
make other  payments to PSEG or on our ability to enter into  transactions  with
PSEG or our other  affiliates.  Payment of dividends to PSEG without limit could
impact our cash  available to service the notes.  PSEG could decide to no longer
continue  to  hold  our  membership  interests,  although  failure  to  maintain
ownership of a majority of the voting  membership  interests  could  trigger the
change of control repurchase  provisions in the indenture.  Any of these actions
could  materially  adversely affect our business and thus ultimately our ability
to service the notes.

                        Risks Relating to Exchange Notes

The Exchange  Notes May Not be Liquid  Because there is no Public Market for the
Exchange Notes

      There is currently no trading  market for the exchange notes and we do not
intend to list the exchange notes on any  securities  exchange or to arrange for
them to be quoted on any quotation  system.  We can give no assurances as to the
liquidity of any market that may develop for the exchange notes,  the ability of
investors to sell the exchange  notes or the price at which  investors  would be
able to sell their exchange notes.

Consequences of Failure to Exchange Original Notes

      Any original notes that remain  outstanding after this exchange offer will
continue to be subject to restrictions  on their  transfer.  After this exchange
offer,  holders of original  notes will not (with limited  exceptions)  have any
further rights under the exchange and registration rights agreement.  Any market
for original  notes that are not  exchanged  could be adversely  affected by the
conclusion of this exchange offer.

Exchange  Offer  Procedures  -- Late  Deliveries  of Notes  and  Other  Required
Documents Could Prevent a Holder from Exchanging its Notes

      Holders are responsible for complying with all exchange offer  procedures.
Issuance of exchange  notes in exchange for original  notes will only occur upon
completion of the procedures described in this prospectus under the heading "The
Exchange Offer -- Procedures for Tendering Original Notes".  Therefore,  holders
of original  notes who wish to exchange  them for  exchange  notes  should allow
sufficient  time for timely  completion  of the exchange  procedure.  We are not
obligated to notify you of any failure to follow the proper procedure.

Restrictions  Applicable  to  Participating  Broker-Dealers  --  if  you  are  a
Broker-Dealer, your Ability to Transfer the Notes may be Restricted

      A broker-dealer  that purchased original notes for its own account as part
of market-making  or trading  activities must deliver a prospectus when it sells
the  exchange  notes.  Our  obligation  to make  this  prospectus  available  to
broker-dealers  is  limited.  Consequently,  we cannot  guarantee  that a proper
prospectus will be available to broker-dealers  wishing to resell their exchange
notes.

                           FORWARD-LOOKING STATEMENTS

      Except  for  the  historical  information  contained  or  incorporated  by
reference in this prospectus,  certain of the matters  discussed or incorporated
by reference in this prospectus constitute  "forward-looking  statements" within
the  meaning of the  Private  Securities  Litigation  Reform  Act of 1995.  Such
forward-looking  statements are subject to risks and uncertainties,  which could
cause  actual  results  to  differ  materially  from  those  anticipated.   Such
statements are based on management's  beliefs as well as assumptions made by and
information currently available to management. When used in this


                                       18


prospectus  or  any  document  incorporated  by  reference,  the  words  "will",
"anticipate", "intend", "estimate", "believe", "expect", "plan", "hypothetical",
"potential",  "forecast",  "projections",  variations  of such words and similar
expressions are intended to identify forward-looking statements. Energy Holdings
undertakes  no  obligation  to  publicly  update or revise  any  forward-looking
statements, whether as a result of new information,  future events or otherwise.
The following review of factors should not be construed as exhaustive.

      In addition to any assumptions and other factors  referred to specifically
in connection  with such  forward-looking  statements,  factors that could cause
actual   results  to  differ   materially   from  those   contemplated   in  any
forward-looking statements include, among others, the following:

   o  credit, commodity,  interest rate, counterparty and other financial market
      risks;

   o  liquidity and the ability to access capital and credit markets;

   o  acquisitions,   divestitures,   mergers,   restructurings   or   strategic
      initiatives that change Energy Holdings' structure;

   o  business combinations among competitors and major customers;

   o  general economic conditions including inflation;

   o  changes  to  accounting   standards  or  generally   accepted   accounting
      principles, which may require adjustments to financial statements;

   o  changes in tax laws and  regulations  which  could  affect  cash flows and
      business prospects;

   o  energy obligations and available supply;

   o  changes in the electric industry including changes to power pools;

   o  regulation and availability of power  transmission  facilities that impact
      our ability to deliver output to customers;

   o  growth in costs and expenses;

   o  environmental regulation that significantly impacts operations;

   o  changes in rates of return on overall  debt and equity  markets that could
      have an adverse impact on the value of pension assets;

   o  changes in political conditions, recession, acts of war or terrorism;

   o  insufficient insurance coverage;

   o  involvement in lawsuits including liability claims and commercial disputes
      that impact our ability to operate our business;

   o  inability to attract and retain management and other key employees;

   o  ability to obtain adequate and timely rate relief;

   o  regulatory issues that could impact operations;

   o  adverse changes in the market place for energy prices;

   o  excess supply due to overbuild in the industry;

   o  generation operating performance that falls below projected levels;

   o  substantial   competition  from   well-capitalized   participants  in  the
      worldwide energy markets;

   o  margin posting requirements;

   o  availability of fuel at reasonable prices;


                                       19


   o  actions involving competitors or major customers that adversely affect our
      competitive position;

   o  delayed or unsuccessful acquisition, construction and development;

   o  changes in technology that make power generation assets less competitive;

   o  adverse international developments that negatively impact our business;

   o  changes in foreign currency exchange rates;

   o  unavailability  of leveraged lease  investments  with adequate  returns at
      reasonable risk;

   o  inadequate  operating  performance or legal protections of leveraged lease
      investments;

   o  substandard  operating performance or cash flow from investments that fall
      below projected levels, adversely impacting the ability to service project
      debt;

   o  deterioration  of  counterparty  credit  including  credit of  lessees  to
      service the leases in which we have invested; and

   o  ability to service debt as a result of any of the aforementioned events.

                                 USE OF PROCEEDS

      The exchange  offer is intended to satisfy some of our  obligations  under
the exchange and  registration  rights  agreement.  We will not receive any cash
proceeds  from the issuance of the  exchange  notes in the  exchange  offer.  In
exchange for issuing the exchange notes as described in this prospectus, we will
receive an equal principal amount of original notes, which will be canceled.

      The net proceeds from the sale of the original notes were used for general
corporate purposes, including repayment of short-term debt.


                                       20


                               THE EXCHANGE OFFER

Purpose of the Exchange Offer

      In  connection  with the sale of the  original  notes,  we entered into an
exchange and registration  rights agreement with the initial  purchasers.  Under
the exchange and registration rights agreement,  we agreed to use our reasonable
best  efforts to  complete  the  exchange  offer and to file and cause to become
effective with the SEC a registration statement for the exchange of the original
notes for exchange notes.

      The terms of the exchange  notes are the same as the terms of the original
notes except that the exchange notes have been  registered  under the Securities
Act and will not be subject to some  restrictions  on transfer that apply to the
original notes. In that regard, the original notes provide,  among other things,
that if a  registration  statement  relating to the exchange  offer has not been
filed and declared  effective within the period specified in the original notes,
the interest  rate on the original  notes will  increase by 0.25% per annum each
90-day period that such  additional  interest rate continues to accrue under any
such  circumstance,  up to an aggregate  maximum increase equal to 1% per annum,
until the registration statement is filed or declared effective, as the case may
be.

      Upon completion of the exchange offer,  holders of original notes will not
be  entitled  to  any  further   registration  rights  under  the  exchange  and
registration  rights agreement,  except under limited  circumstances.  See "Risk
Factors  -- Risks  Relating  to  Exchange  Notes --  Consequences  of Failure to
Exchange Original Notes" and "Description of Exchange Notes". The exchange offer
is not being made to holders of original notes in any  jurisdiction in which the
exchange offer or the  acceptance of the notes would not comply with  securities
or blue sky laws. Unless the context requires otherwise,  the term "holder" with
respect to the  exchange  offer  means any  person  who has  obtained a properly
completed  bond power from the registered  holder,  or any person whose original
notes are held of record by The  Depository  Trust  Company (DTC) who desires to
deliver such original  notes by book-entry  transfer at DTC. We will exchange as
soon as practicable after the expiration date of the exchange offer the original
notes for a like aggregate principal amount of the exchange notes.

      Completion  of the exchange  offer is subject to the  conditions  that the
exchange offer not violate any applicable law or  interpretation of the staff of
the Division of Corporate  Finance of the SEC and that no  injunction,  order or
decree has been issued which would  prohibit,  prevent or materially  impair our
ability to proceed with the exchange  offer.  The exchange offer is also subject
to various  procedural  requirements  discussed  below with which  holders  must
comply.  We reserve the right, in our absolute  discretion,  to waive compliance
with these requirements subject to applicable law.

Terms of the Exchange Offer

      We are offering, upon the terms and subject to the conditions described in
this prospectus and in the accompanying letter of transmittal, to exchange up to
$350,000,000  aggregate  principal amount of exchange notes for a like aggregate
principal amount of original notes properly tendered on or before the expiration
date of the exchange  offer and not properly  withdrawn in  accordance  with the
procedures described below. We will issue, promptly after the expiration date of
the exchange  offer,  an aggregate  principal  amount of up to  $350,000,000  of
exchange notes in exchange for a like principal  amount of outstanding  original
notes tendered and accepted in connection  with the exchange  offer. We will pay
all charges and expenses,  other than certain  applicable taxes described below,
in connection with the exchange offer. See "-- Fees and Expenses".

      Holders  may  tender  their  original  notes  in  whole  or in part in any
integral  multiple  of  $1,000  principal  amount.  The  exchange  offer  is not
conditioned upon any minimum  principal amount of original notes being tendered.
As of the date of this prospectus,  $350,000,000  aggregate  principal amount of
the original  notes is  outstanding.  Holders of original  notes do not have any
appraisal or dissenters' rights in connection with the exchange offer.  Original
notes which are not tendered for or are tendered but not accepted in  connection
with the exchange offer will remain  outstanding and be entitled to the benefits
of the indenture,  but will not be entitled to any further  registration  rights
under the exchange  and  registration  rights  agreement,  except under  limited
circumstances. See "Risk Factors -- Risks Relating


                                       21


to Exchange Notes --  Consequences  of Failure to Exchange  Original  Notes" and
"Description of Exchange Notes". If any tendered original notes are not accepted
for  exchange  because of an invalid  tender,  the  occurrence  of other  events
described in this prospectus or otherwise,  appropriate book-entry transfer will
be made,  without  expense,  to the tendering holder of the notes promptly after
the expiration date of the exchange offer.  Holders who tender original notes in
connection  with the  exchange  offer  will  not be  required  to pay  brokerage
commissions  or  fees  or,  subject  to  the   instructions  in  the  letter  of
transmittal,  transfer  taxes with respect to the exchange of original  notes in
connection with the exchange offer.

      Neither Energy Holdings nor the Board of Managers of Energy Holdings makes
any  recommendation  to  holders  of  original  notes as to whether to tender or
refrain  from  tendering  all or any  portion  of  their  original  notes in the
exchange  offer.   In  addition,   no  one  has  been  authorized  to  make  any
recommendation  as to whether holders should tender notes in the exchange offer.
Holders  of  original  notes  must make  their own  decisions  whether to tender
original  notes in the  exchange  offer  and,  if so,  the  aggregate  amount of
original  notes to tender  based on the  holders' own  financial  positions  and
requirements.

Expiration Date; Extensions; Amendments

      The term "expiration date" means 5:00 p.m., Eastern Time, on             ,
2003.  However,  if the exchange  offer is extended by us, the term  "expiration
date" will mean the latest date and time to which we extend the exchange offer.

      We  expressly  reserve  the  right in our sole  and  absolute  discretion,
subject to applicable law, at any time and from time to time:

   o  to delay the acceptance of the original notes for exchange,

   o  to  extend  the  expiration  date of the  exchange  offer and  retain  all
      original notes tendered in the exchange offer,  subject,  however,  to the
      right of holders of original  notes to withdraw  their  tendered  original
      notes as described under "-- Withdrawal Rights", and

   o  to waive any condition or otherwise  amend the terms of the exchange offer
      in any respect.

      If  the  exchange  offer  is  amended  in a  manner  determined  by  us to
constitute a material change,

   o  we will promptly  disclose the amendment in a prospectus  supplement  that
      will be distributed to the registered holders of the original notes,

   o  we will file a  post-effective  amendment  to the  registration  statement
      filed  with the SEC with  regard to the  exchange  notes and the  exchange
      offer, and

   o  we will  extend the  exchange  offer to the extent  required by Rule 14e-1
      under the Exchange Act.

      We will  promptly  notify the exchange  agent by making an oral or written
public  announcement  of any  delay in  acceptance,  extension,  termination  or
amendment.  This  announcement in the case of an extension will be made no later
than 9:00 a.m.,  Eastern  Time,  on the next  business day after the  previously
scheduled expiration date. Without limiting the manner in which we may choose to
make any public  announcement  and,  subject to applicable  law, we will have no
obligation  to  publish,  advertise  or  otherwise  communicate  any such public
announcement other than by issuing a release to an appropriate news agency.

Acceptance for Exchange and Issuance of Exchange Notes

      Upon the terms and subject to the  conditions  of the exchange  offer,  we
will exchange and issue to the exchange agent, exchange notes for original notes
validly  tendered and not withdrawn  promptly after the expiration  date. In all
cases,  delivery of exchange  notes in exchange for original  notes tendered and
accepted  for exchange  pursuant to the  exchange  offer will be made only after
timely receipt by the exchange agent of:


                                       22


   o  original notes or a book-entry  confirmation  of a book-entry  transfer of
      original  notes into the  exchange  agent's  account at DTC,  including an
      agent's  message  (as  defined  below)  if the  tendering  holder  has not
      delivered a letter of transmittal,

   o  the letter of transmittal (or facsimile  thereof),  properly completed and
      duly executed, with any required signature guarantees or (in the case of a
      book-entry   transfer)  an  agent's  message  instead  of  the  letter  of
      transmittal, and

   o  any other documents required by the letter of transmittal.

      The  term  "book-entry  confirmation"  means a  timely  confirmation  of a
book-entry  transfer of original notes into the exchange agent's account at DTC.
The term "agent's  message" means a message,  transmitted by DTC to and received
by the  exchange  agent and forming a part of a book-entry  confirmation,  which
states that DTC has received an express  acknowledgment  from the  tendering DTC
participant.  This  acknowledgment  states that the participant has received and
agrees to be bound by the letter of  transmittal  and that Energy  Holdings  may
enforce the letter of transmittal against the participant.

      Subject to the terms and  conditions  of the  exchange  offer,  we will be
deemed to have accepted for exchange,  and therefore  exchanged,  original notes
validly  tendered  and not  withdrawn  as, if and when we give  oral or  written
notice  to the  exchange  agent of our  acceptance  of such  original  notes for
exchange  pursuant to the exchange  offer.  The exchange agent will act as agent
for us for the  purpose of  receiving  tenders  of  original  notes,  letters of
transmittal and related  documents,  and as agent for tendering  holders for the
purpose  of  receiving  original  notes,  letters  of  transmittal  and  related
documents and transmitting  exchange notes to validly  tendering  holders.  This
exchange will be made promptly after the expiration date.

      If, for any reason whatsoever,  acceptance for exchange or the exchange of
any tendered  original notes is delayed,  whether before or after our acceptance
for exchange of original notes, or we extend the exchange offer or are unable to
accept for exchange or exchange tendered original notes, then, without prejudice
to  the  rights  we  have  in  the  exchange  offer,  the  exchange  agent  may,
nevertheless, on our behalf and subject to Rule 14e-1(c) under the Exchange Act,
retain tendered original notes. These original notes may not be withdrawn except
to the extent tendering  holders are entitled to withdrawal  rights as described
under "-- Withdrawal Rights".

      Under the letter of transmittal or agent's  message,  a holder of original
notes will  warrant  and agree that it has full power and  authority  to tender,
exchange,  sell,  assign and transfer original notes, that we will acquire good,
marketable and unencumbered title to the tendered original notes, free and clear
of all liens,  restrictions,  charges and  encumbrances,  and the original notes
tendered  for  exchange  are not subject to any adverse  claims or proxies.  The
holder  also will  warrant  and agree that it will,  upon  request,  execute and
deliver  any  additional  documents  deemed  by us or the  exchange  agent to be
necessary or desirable to complete the exchange, sale, assignment,  and transfer
of the original notes tendered in the exchange offer.

Procedures for Tendering Original Notes

      Valid Tender. Except as indicated below, in order for original notes to be
validly  tendered in the  exchange  offer,  an original  copy or  facsimile of a
properly  completed and duly executed letter of  transmittal,  with any required
signature guarantees, or, in the case of a book-entry tender, an agent's message
instead of the letter of transmittal,  and any other required documents, must be
received by the exchange agent at one of its addresses listed under "-- Exchange
Agent". In addition, either:

   o  tendered original notes must be received by the exchange agent,

   o  the tender of original  notes must follow the  procedures  for  book-entry
      transfer  described  below and a  book-entry  confirmation,  including  an
      agent's  message if the  tendering  holder has not  delivered  a letter of
      transmittal,  must be received by the exchange  agent,  in each case on or
      before the expiration date, or

   o  the guaranteed delivery procedures described below must be complied with.


                                       23


      If less than all of the original  notes are tendered,  a tendering  holder
should fill in the amount of original  notes being  tendered in the  appropriate
box on the letter of transmittal.  The entire amount of original notes delivered
to the  exchange  agent will be deemed to have been  tendered  unless  otherwise
indicated.

      The method of delivery of certificates,  the letter of transmittal and all
other required documents is at the option and sole risk of the tendering holder.
Delivery will be deemed made only when actually  received by the exchange agent.
If delivery is by mail, we recommend  properly insured  registered mail,  return
receipt requested,  or an overnight  delivery service.  In all cases, you should
allow sufficient time to ensure timely delivery.

      Book-Entry  Transfer.  The exchange  agent will  establish an account with
respect to the original  notes at DTC for purposes of the exchange  offer within
two business days after the date of this prospectus.  Any financial  institution
that is a participant in DTC's  book-entry  transfer  facility system may make a
book-entry  delivery  of the  original  notes by causing  DTC to  transfer  such
Original Notes into the exchange agent's account at DTC in accordance with DTC's
procedures for transfers.  However,  although  delivery of original notes may be
effected through  book-entry  transfer into the exchange agent's account at DTC,
the letter of transmittal (or facsimile  thereof),  properly  completed and duly
executed, with any required signature guarantees,  or an agent's message instead
of the letter of transmittal, and any other required documents, must in any case
be delivered to and received by the exchange  agent at its address  listed under
"--  Exchange  Agent" on or  before  the  expiration  date.  Alternatively,  the
guaranteed delivery procedure described below must be complied with.

      Delivery of documents to DTC in accordance with DTC's  procedures does not
constitute delivery to the exchange agent.

      Signature  Guarantees.  Certificates  for the  original  notes need not be
endorsed and signature  guarantees on the letter of transmittal  are unnecessary
unless

      (1) a  certificate  for the original  notes is  registered in a name other
than  that  of the  person  surrendering  the  certificate  or (2)  such  holder
completes the box entitled "Special Issuance  Instructions" or "Special Delivery
Instructions" in the letter of transmittal. In the case of (1) or (2) above, the
certificates  for  original  notes must be duly  endorsed  or  accompanied  by a
properly  executed  bond power,  with the  endorsement  or signature on the bond
power and on the  letter of  transmittal  guaranteed  by a firm or other  entity
identified  in Rule  17Ad-15  under the  Securities  Exchange  Act of 1934 as an
"eligible guarantor institution," including (as such terms are defined therein):

   o  a bank;

   o  a broker,  dealer,  municipal  securities  broker or dealer or  government
      securities broker or dealer;

   o  a credit union;

   o  a national  securities  exchange,  registered  securities  association  or
      clearing agency; or

   o  a savings  association  that is a  participant  in a  Securities  Transfer
      Association (an "Eligible  Institution"),  unless surrendered on behalf of
      that Eligible Institution. See Instruction 1 to the letter of transmittal.

      Guaranteed  Delivery.  If a holder desires to tender original notes in the
exchange offer and the  certificates  for the original notes are not immediately
available or time will not permit all  required  documents to reach the exchange
agent on or  before  the  expiration  date,  or the  procedures  for  book-entry
transfer  cannot  be  completed  on a  timely  basis,  the  original  notes  may
nevertheless be tendered, provided that all of the following guaranteed delivery
procedures are complied with:

      (1) the tenders are made by or through an Eligible Institution;

      (2) a properly completed and duly executed Notice of Guaranteed  Delivery,
substantially in the form accompanying the letter of transmittal, is received by
the exchange agent, as provided below, on or before the expiration date; and


                                       24


      (3) the  certificates  (or a  book-entry  confirmation)  representing  all
tendered  original notes, in proper form for transfer,  together with a properly
completed and duly executed letter of transmittal (or facsimile  thereof),  with
any required signature  guarantees,  or an agent's message instead of the letter
of transmittal,  and any other documents  required by the letter of transmittal,
are received by the exchange agent within three New York Stock Exchange  trading
days after the date of execution of the Notice of Guaranteed Delivery.

      The Notice of Guaranteed Delivery may be delivered by hand, or transmitted
by facsimile  or mail to the  exchange  agent and must include a guarantee by an
Eligible  Institution  in the form shown in the notice.  Regardless of any other
provision in this  prospectus,  the  delivery of exchange  notes in exchange for
original  notes tendered and accepted for exchange in the exchange offer will in
all cases be made only after timely  receipt by the  exchange  agent of original
notes, or of a book-entry confirmation with respect to those original notes, and
an original copy or facsimile of a properly  completed and duly executed  letter
of transmittal,  together with any required signature guarantees,  or an agent's
message instead of the letter of transmittal,  and any other documents  required
by the letter of transmittal.  Accordingly, the delivery of exchange notes might
not be made to all tendering holders at the same time, and will depend upon when
original  notes,  book-entry  confirmations  with respect to original  notes and
other required  documents are received by the exchange agent. Our acceptance for
exchange of original notes tendered under any of the procedures  described above
will constitute a binding agreement between the tendering holder and us upon the
terms and subject to the conditions of the exchange offer.

      Determination  of Validity.  All  questions  as to the form of  documents,
validity, eligibility, including time of receipt, and acceptance for exchange of
any tendered  original  notes will be determined by us, in our sole  discretion.
The  interpretation  by us of the terms and  conditions  of the exchange  offer,
including the letter of transmittal and the accompanying  instructions,  will be
final and binding.

      We reserve the absolute  right,  in our sole and absolute  discretion,  to
reject  any and all  tenders  determined  by us not to be in proper  form or the
acceptance of which,  or exchange  for,  may, in the opinion of our counsel,  be
unlawful.  We also reserve the absolute  right,  subject to  applicable  law, to
waive any  condition  or  irregularity  in any tender of  original  notes of any
particular holder whether or not similar conditions or irregularities are waived
in the case of other holders. No tender of original notes will be deemed to have
been validly made until all irregularities with respect to such tender have been
cured or waived.  Neither we, any of our  affiliates  or assigns,  the  exchange
agent nor any other  person will be under any duty to give any  notification  of
any  irregularities  in tenders or incur any  liability  for failure to give any
notification.

      If any letter of transmittal,  endorsement, bond power, power of attorney,
or any other  document  required  by the  letter of  transmittal  is signed by a
trustee,  executor,  administrator,  guardian,  attorney-in-fact,  officer  of a
corporation  or other person acting in a fiduciary or  representative  capacity,
that person  should so indicate  when  signing,  and unless waived by us, proper
evidence satisfactory to us, in our sole discretion,  of that person's authority
must be  submitted.  A  beneficial  owner of original  notes that are held by or
registered in the name of a broker,  dealer,  commercial  bank, trust company or
other  nominee or  custodian  is urged to contact  that entity  promptly if that
beneficial holder wishes to participate in the exchange offer.

Resales of Exchange Notes

      We are making the exchange offer for the exchange notes in reliance on the
position  of the staff of the  Division  of  Corporation  Finance  of the SEC as
defined in certain  interpretive  letters  addressed  to third  parties in other
transactions. However, we did not seek our own interpretive letter and we cannot
assure that the staff of the  Division of  Corporation  Finance of the SEC would
make a similar  determination  with respect to the  exchange  offer as it has in
other interpretive letters to third parties.  Based on these  interpretations by
the staff of the Division of Corporation  Finance of the SEC, and subject to the
two  immediately  following  sentences,  we believe that  exchange  notes issued
pursuant to this  exchange  offer in exchange for original  notes may be offered
for resale,  resold and otherwise  transferred by a holder thereof (other than a
holder who is a broker-dealer)  without further compliance with the registration
and prospectus delivery requirements of the Securities Act, provided that such


                                       25


exchange notes are acquired in the ordinary course of the holder's  business and
that the holder is not  participating,  and has no arrangement or  understanding
with any person to  participate,  in a  distribution  (within the meaning of the
Securities Act) of the exchange notes.

      However, any holder of original notes who is an "affiliate" of ours or who
intends to  participate  in the exchange  offer for the purpose of  distributing
exchange notes,  or any  broker-dealer  who purchased  original notes from us to
resell  pursuant  to Rule  144A  or any  other  available  exemption  under  the
Securities Act,

      (a) will not be able to rely on the  interpretations  of the  staff of the
Division  of  Corporation  Finance  of the SEC  defined  in the  above-mentioned
interpretive letters,

      (b) will not be permitted or entitled to tender such original notes in the
exchange offer and

      (c) must comply with the registration and prospectus delivery requirements
of the  Securities  Act in  connection  with any sale or other  transfer of such
original  notes  unless  such sale is made  pursuant to an  exemption  from such
requirements.

      In addition, as described below, if any broker-dealer holds original notes
acquired  for its own  account  as a result of  market-making  or other  trading
activities  and exchanges  those original  notes for exchange  notes,  then that
broker-dealer  must  deliver  a  prospectus  meeting  the  requirements  of  the
Securities  Act in connection  with any resales of those  exchange  notes.  Each
holder of original  notes who wishes to  exchange  original  notes for  exchange
notes in the exchange offer will be required to represent that:

   o  it is not an "affiliate" of Energy Holdings,

   o  any exchange notes to be received by it are being acquired in the ordinary
      course of its business,

   o  it has no arrangement or understanding with any person to participate in a
      distribution  (within the meaning of the Securities  Act) of such exchange
      notes, and

   o  if the tendering holder is not a broker-dealer, that holder is not engaged
      in, and does not intend to engage in, a  distribution  (within the meaning
      of the Securities Act) of its exchange notes.

      In addition,  we may require the holder,  as a condition to that  holder's
eligibility to participate in the exchange  offer, to furnish to us (or an agent
of ours) in writing, information as to the number of "beneficial owners" (within
the meaning of Rule 13d-3 under the Exchange  Act) on behalf of whom that holder
holds the original notes to be exchanged in the exchange offer.

      Each broker-dealer that receives exchange notes for its own account in the
exchange offer must  acknowledge that it acquired the original notes for its own
account as the result of  market-making  activities or other trading  activities
and must agree that it will deliver a prospectus meeting the requirements of the
Securities Act in connection with any resale of those exchange notes. The letter
of  transmittal  states that by making that  acknowledgement  and  delivering  a
prospectus,  a  broker-dealer  will  not  be  deemed  to  admit  that  it  is an
"underwriter"  within the meaning of the  Securities  Act. Based on the position
taken by the staff of the  Division  of  Corporation  Finance  of the SEC in the
interpretive   letters   referred  to  above,  we  believe  that   participating
broker-dealers who acquired original notes for their own accounts as a result of
market-making   activities  or  other  trading   activities  may  fulfill  their
prospectus  delivery  requirements  with respect to the exchange  notes received
upon exchange of original  notes (other than original  notes which  represent an
unsold  allotment from the initial sale of the original notes) with a prospectus
meeting the  requirements  of the  Securities  Act,  which may be the prospectus
prepared for this  exchange  offer so long as it contains a  description  of the
plan of distribution regarding the resale of the exchange notes.

      Accordingly,  this prospectus,  as it may be amended or supplemented  from
time to time, may be used by a  participating  broker-dealer  in connection with
resales of exchange  notes  received in exchange  for  original  notes where the
original  notes were  acquired by the  participating  broker-dealer  for its own
account as a result of market-making or other trading  activities.  See "Plan of
Distribution".  Subject to certain  provisions  contained  in the  exchange  and
registration rights agreement, we have agreed that this prospectus, as it may be
amended or supplemented from time to time, may be used by


                                       26


a participating broker-dealer in connection with resales of exchange notes for a
period  not  exceeding  180  days  after  the  expiration   date.   However,   a
participating  broker-dealer  who intends to use this  prospectus  in connection
with the resale of  exchange  notes  received  in exchange  for  original  notes
pursuant to the exchange offer must notify us on or before the expiration  date,
that it is a participating broker-dealer.  This notice may be given in the space
provided  for that purpose in the letter of  transmittal  or may be delivered to
the exchange  agent at one of the  addresses set forth herein under "-- Exchange
Agent".

      Any  participating  broker-dealer who is an "affiliate" of Energy Holdings
may not rely on these interpretive letters and must comply with the registration
and prospectus  delivery  requirements  of the Securities Act in connection with
any resale  transaction.  In that regard,  each participating  broker-dealer who
surrenders  original  notes in the exchange offer will be deemed to have agreed,
by  execution  of the letter of  transmittal  or an agent's  message,  that upon
receipt of notice from Energy  Holdings  of the  occurrence  of any event or the
discovery of:

      (1)   any fact which makes any  statement  contained  or  incorporated  by
            reference in this prospectus untrue in any material respect or

      (2)   any fact which  causes this  prospectus  to omit to state a material
            fact  necessary  in  order  to  make  the  statements  contained  or
            incorporated  by  reference  in this  prospectus,  in  light  of the
            circumstances under which they were made, not misleading, or

      (3)   the  occurrence  of  other  events  specified  in the  exchange  and
            registration rights agreement,

that  participating  broker-dealer will suspend the sale of exchange notes under
this prospectus until we have amended or supplemented this prospectus to correct
the  misstatement  or  omission  and have  furnished  copies of the  amended  or
supplemented  prospectus to the  participating  broker-dealer,  or we have given
notice that the sale of the exchange notes may be resumed, as the case may be.

Withdrawal Rights

      Except as otherwise provided in this prospectus, tenders of original notes
may be withdrawn at any time on or before the  expiration  date.  In order for a
withdrawal  to  be  effective  a  written,   telegraphic,   telex  or  facsimile
transmission of the notice of withdrawal must be timely received by the exchange
agent  at its  address  listed  under  "--  Exchange  Agent"  on or  before  the
expiration  date.  Any notice of withdrawal  must specify the name of the person
who tendered the original notes to be withdrawn,  the aggregate principal amount
of original notes to be withdrawn,  and, if certificates  for the original notes
have been tendered,  the name of the registered holder of the original notes, if
different from that of the person who tendered the original notes.

      If original  notes have been  delivered  or  otherwise  identified  to the
exchange  agent,  then before the physical  release of the original  notes,  the
tendering holder must submit the serial numbers shown on the particular original
notes to be  withdrawn  and the  signature on the notice of  withdrawal  must be
guaranteed  by an Eligible  Institution,  except in the case of  original  notes
tendered for the account of an Eligible Institution. For original notes tendered
under  the  procedures  for  book-entry   transfer  described  above  under  "--
Procedures for Tendering  Original Notes", the notice of withdrawal must specify
the name and number of the account at DTC to be credited with the  withdrawal of
original  notes,  in which  case a notice of  withdrawal  will be  effective  if
delivered  to the  exchange  agent by written,  telegraphic,  telex or facsimile
transmission.  Withdrawals  of tenders of original  notes may not be  rescinded.
Original  notes  properly  withdrawn  will not be deemed  validly  tendered  for
purposes of the exchange offer,  but may be retendered at any subsequent time on
or before the expiration date by following any of the procedures described above
under "--  Procedures  for Tendering  Original  Notes".  All questions as to the
validity, form and eligibility, including time of receipt, of withdrawal notices
will be determined by us, in our sole discretion,  whose  determination shall be
final and binding on all parties.  Neither Energy  Holdings,  the exchange agent
nor  any  other  person  is  under  any  duty to give  any  notification  of any
irregularities  in any notice of  withdrawal  nor will those  parties  incur any
liability  for failure to give that notice.  Any original  notes which have been
tendered but which are withdrawn  will be returned to the holder  promptly after
withdrawal.


                                       27


Interest on Exchange Notes

      Interest on the exchange  notes is payable  semi-annually  on April 16 and
October 16 of each year, beginning on the first such date following the original
issuance of the  exchange  notes,  at the rate of 7.75% per annum.  The exchange
notes will bear interest  from and  including the last interest  payment date on
the original notes, or if one has not yet occurred,  the date of issuance of the
original  notes.  Accordingly,  holders of original  notes that are accepted for
exchange will not receive  accrued but unpaid  interest on original notes at the
time of tender.  Rather,  that  interest  will be payable on the exchange  notes
delivered in exchange for the original notes on the first interest  payment date
after the expiration date.

Accounting Treatment

      The  exchange  notes will be  recorded at the same  carrying  value as the
original  notes for which they are exchanged,  which is the aggregate  principal
amount of the original notes, as reflected in our accounting records on the date
of  exchange.  Accordingly,  no gain or loss  for  accounting  purposes  will be
recognized in connection with the exchange offer. The cost of the exchange offer
will be amortized over the term of the exchange notes.

Exchange Agent

      Wachovia Bank,  National  Association has been appointed as exchange agent
for the exchange  offer.  Delivery of the letters of  transmittal  and any other
required  documents,  questions,  requests  for  assistance,  and  requests  for
additional  copies of this prospectus or of the letter of transmittal  should be
directed to the exchange agent as follows:

                        By Registered or Certified Mail:
                       Wachovia Bank, National Association
                           Corporate Actions -- NC1153
                       1525 West W.T. Harris Blvd. -- 3C3
                             Charlotte, N.C. *28262
                             Attention: Marsha Rice

                          * Regular Mail -- 28288-1153

                         By Overnight/Courier Delivery:
                       Wachovia Bank, National Association
                           Corporate Actions -- NC1153
                       1525 West W.T. Harris Blvd. -- 3C3
                              Charlotte, N.C. 28262
                             Attention: Marsha Rice

           By Facsimile Transmission (for Eligible Institutions only):
                                 (704) 590-7628
                        Confirm by Telephone: Marsha Rice
                                or (704) 590-7413

      Delivery to other than the above  addresses or  facsimile  number will not
constitute a valid delivery.

Fees and Expenses

      We have agreed to pay the exchange agent reasonable and customary fees for
its services and will reimburse it for its reasonable out-of-pocket expenses. We
will also pay brokerage  houses and other  custodians,  nominees and fiduciaries
the reasonable  out-of-pocket  expenses incurred by them in forwarding copies of
this  prospectus  and related  documents  to the  beneficial  owners of original
notes,  and in handling or  tendering  for their  customers.  Holders who tender
their  original  notes for  exchange  will not be  obligated to pay any transfer
taxes in connection  with the transfer.  If,  however,  exchange notes are to be
delivered  to, or are to be issued in the name of,  any  person  other  than the
registered  holder of the  original  notes  tendered,  or if a  transfer  tax is
imposed for any reason other than the exchange of original  notes in  connection
with the exchange offer, then the amount of any such transfer


                                       28


taxes,  whether imposed on the registered  holder or any other persons,  will be
payable by the tendering  holder.  If  satisfactory  evidence of payment of such
taxes or exemption  therefrom is not submitted  with the letter of  transmittal,
the amount of such  transfer  taxes will be billed  directly  to such  tendering
holder.  We will not make any  payment to  brokers,  dealers  or other  nominees
soliciting acceptances of the exchange offer.

                          DESCRIPTION OF EXCHANGE NOTES

General

      Holders can find the  definitions  of some terms used in this  description
under  the  subheading   "--Certain   Definitions"   and  "--Certain   Financial
Covenants--Certain Definitions--Financial Covenants".

      The terms of the  exchange  notes to be issued in the  exchange  offer are
identical in all material  respects to the terms of the original  notes,  except
that the exchange notes will not contain  language  restricting  their transfer,
and  holders of the  exchange  notes  generally  will not be entitled to further
registration  rights under the exchange and registration  rights agreement.  The
exchange  notes will be issued,  and the original  notes were  issued,  under an
indenture,  dated as of October 8, 1999,  between  Energy  Holdings and Wachovia
Bank,  National  Association  (formerly  known as First Union National Bank), as
trustee,  as amended and supplemented by the first supplemental  indenture dated
as of September 30, 2002.  The exchange notes will evidence the same debt as the
original notes, and both series of notes will be entitled to the benefits of the
indenture  and will be  treated  as a  single  class  of debt  securities.  Upon
effectiveness of the registration  statement of which this prospectus is a part,
the  indenture  will be subject to and  governed by the Trust  Indenture  Act of
1939.

      The following  description is a summary of the material  provisions of the
notes, the indenture and the exchange and registration rights agreement relating
to the notes.  It does not restate those  documents in their  entirety.  We urge
holders to read the notes, the indenture and the  registration  rights agreement
because  they,  and not this  description,  define your rights as holders of the
notes.  Copies  of the  indenture,  including  a  form  of the  notes,  and  the
registration  rights  agreement  are  available  as  described  below  under "--
Additional Information".

Ranking

      The notes are general senior unsecured  obligations of Energy Holdings and
rank  equally  in  right  of  payment  with  all  of  the  other  unsecured  and
unsubordinated indebtedness of Energy Holdings.

      Because  Energy  Holdings is a holding  company  that  conducts all of its
operations through its subsidiaries,  holders of the notes will generally have a
junior  position to claims of creditors of those  subsidiaries,  including trade
creditors, debtholders, secured creditors and taxing authorities.

Principal, Maturity and Interest

      The  indenture  does not  limit  the  aggregate  principal  amount of debt
securities  which may be issued under it. The exchange  notes will  initially be
limited to  $350,000,000  and will be issued in  registered  form only,  without
coupons,  in minimum  denominations of $1,000.  Energy Holdings may "reopen" any
series of debt  securities and issue  additional debt securities of that series.
The notes will  mature on April 16,  2007,  the  stated  maturity  date,  unless
redeemed or repurchased prior to that date.

      Interest on the exchange  notes will accrue at the rate of 7.75% per annum
and will be payable  semi-annually in arrears on April 16 and October 16 of each
year,  beginning on the first such date  following the original  issuance of the
exchange notes.  Energy Holdings will make each interest  payment to the persons
in whose names the notes are  registered at the close of business on the April 1
and October 1 immediately preceding any interest payment date.

      Interest  on the  exchange  notes will  accrue  from the date of  original
issuance or, if interest has already  been paid,  from the most recent  interest
payment date to which  interest was paid or duly provided for.  Interest will be
computed on the basis of a 360-day year comprised of twelve 30-day


                                       29


months.  If any  interest  payment date or the stated  maturity  date or date of
earlier  redemption or  repurchase  is not a business day, the required  payment
shall be made on the next  succeeding  day which is a business day,  without any
interest or other payment in respect of the payment  subject to delay,  with the
same force and effect as if made on the interest payment date or stated maturity
date or date of earlier redemption or repurchase.

      "Business Day" means each Monday, Tuesday, Wednesday,  Thursday and Friday
which is not a day on which banking  institutions in Newark,  New Jersey and The
City of New York are authorized or obligated by law or executive order to close.

Payment and Paying Agents

      Interest on the notes is payable at any office or agency to be  maintained
by Energy Holdings in Newark, New Jersey and The City of New York. At the option
of Energy Holdings, however, interest may be paid

   o  by check  mailed to the  address of the person  entitled  to the  interest
      payment at the address that appears in the "security register"  maintained
      by Energy Holdings or

   o  by wire transfer to an account  maintained  by the person  entitled to the
      interest  payment as specified in the security  register.  (Sections  301,
      1001 and 1002 of the Indenture).

Transfer and Exchange

      Under the indenture,  debt securities of any series,  including the notes,
may be presented for registration of transfer and may be presented for exchange

   o  at each office or agency  required to be maintained by Energy Holdings for
      payment of such series as described in "-- Payment and Paying Agents", and

   o  at each other  office or agency that Energy  Holdings may  designate  from
      time to time for such purposes.

      No  service  charge  will be made for any  transfer  or  exchange  of debt
securities,  including the notes, but Energy Holdings may require payment of any
tax or other  governmental  charge  payable in  connection  with the transfer or
exchange. (Section 305 of the indenture).

      The indenture does not require Energy Holdings to

   o  issue,  register  the  transfer of or exchange  debt  securities  during a
      period  beginning at the opening of business 15 days before any  selection
      of debt  securities  of that series to be redeemed and ending at the close
      of business on (A) if debt  securities  of the series are issuable only in
      registered  form, the day of mailing of the relevant  notice of redemption
      and (B) if debt  securities of the series are issuable in bearer form, the
      day of the first publication of the relevant notice of redemption,  or, if
      debt  securities of the series are also  issuable in  registered  form and
      there is no  publication,  the day of  mailing of the  relevant  notice of
      redemption;

   o  register the transfer of or exchange any debt security in registered form,
      or portion thereof,  called for redemption,  except the unredeemed portion
      of any debt security in registered form being redeemed in part;

   o  exchange any debt security in bearer form called for redemption, except to
      exchange  such  debt  security  in  bearer  form  for a debt  security  in
      registered  form of that  series  and like  tenor  that is  simultaneously
      surrendered for redemption; or

   o  issue,  register the transfer of or exchange any debt  security  which has
      been  surrendered  for  repayment at the option of the holder,  except the
      portion,  if any, of that debt security not to be repaid.  (Section 305 of
      the Indenture).

      The registered holder of a note will be treated as the owner of it for all
purposes.


                                       30


Optional Redemption

      The notes will be redeemable at the option of Energy Holdings, in whole or
in part at any time, on at least 30 days but not more than 60 days prior written
notice mailed to the registered holders thereof,  at a redemption price equal to
the greater of

   o  100% of the principal amount of the notes to be redeemed, and

   o  the sum, as determined by the Quotation Agent (as defined  below),  of the
      present values of the principal amount of the notes to be redeemed and the
      remaining  scheduled payments of interest thereon from the redemption date
      to April 16, 2007,  which we refer to as the  remaining  life,  discounted
      from  their  respective  payment  dates  to the  date of  redemption  on a
      semiannual  basis,  assuming a 360-day year  consisting  of twelve  30-day
      months, at the Treasury Rate (as defined below) plus 50 basis points

plus, in either case, accrued interest thereon to the date of redemption.

      If money sufficient to pay the redemption price of and accrued interest on
all of the notes (or portions  thereof) to be redeemed on the redemption date is
deposited with the trustee or paying agent on or before the redemption  date and
other  conditions  under the  indenture  are  satisfied,  then on and after that
redemption  date,  interest will cease to accrue on those notes (or such portion
thereof) called for redemption.

      "Comparable  Treasury  Issue" means the United  States  Treasury  security
selected by the Quotation Agent as having a maturity comparable to the remaining
life that would be utilized,  at the time of selection  and in  accordance  with
customary financial practice, in pricing new issues of corporate debt securities
of comparable maturity with the remaining life of the notes to be redeemed.

      "Comparable  Treasury Price" means,  with respect to any redemption  date,
the average of four Reference  Treasury  Dealer  Quotations for such  redemption
date,  after excluding the highest and lowest of such Reference  Treasury Dealer
Quotations, or, if the trustee obtains fewer than four Reference Treasury Dealer
Quotations, the average of all of the quotations.

      "Quotation Agent" means the Reference  Treasury Dealer appointed by Energy
Holdings.  "Reference  Treasury  Dealer" means (i) each of Lehman Brothers Inc.,
Credit  Suisse  First  Boston  LLC and their  respective  successors;  provided,
however,  that if the  foregoing  shall  cease  to be a  primary  United  States
Government  securities  dealer in New York City,  which we refer to as a Primary
Treasury  Dealer,  Energy  Holdings shall  substitute  therefor  another Primary
Treasury  Dealer,  and (ii) any other Primary Treasury Dealer selected by Energy
Holdings.

      "Reference  Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any redemption date, the average, as determined by
the trustee,  of the bid and asked  prices for the  Comparable  Treasury  Issue,
expressed  in each  case as a  percentage  of its  principal  amount,  quoted in
writing to the trustee by such Reference  Treasury Dealer at 5:00 p.m., New York
City time, on the third business day preceding such redemption date.

      "Treasury Rate" means,  with respect to any redemption  date, the rate per
annum  equal to the  semiannual  yield to maturity  of the  Comparable  Treasury
Issue,  calculated on the third business day preceding the redemption date using
a price for the  Comparable  Treasury  Issue,  expressed as a percentage  of its
principal  amount,  equal to the Comparable  Treasury Price for such  redemption
date.

      Energy Holdings may at any time, and from time to time, purchase the notes
at any price or prices in the open market or otherwise.

Mandatory Redemption

      Energy  Holdings is not required to make  mandatory  redemption or sinking
fund payments with respect to the notes.


                                       31


Certain Definitions

      The following is a summary of certain defined terms used in the indenture.
Article One of the indenture contains the full definition of all such terms.

      "Attributable Debt" in respect of a Sale and Leaseback  Transaction means,
as at the time of  determination,  the present value  (discounted  at a rate per
annum  equal to the  weighted  average  interest  rate of all  outstanding  debt
securities, compounded semi-annually) of the total obligations of the lessee for
rental payments during the remaining term of the lease included in such Sale and
Leaseback  Transaction  (including  any  period  for which  such  lease has been
extended).

      "Capitalized  Lease  Obligations"  means all rental  obligations as lessee
which,  under GAAP,  are or will be required to be  capitalized  on the books of
Energy  Holdings  or any of its  subsidiaries,  in each case taken at the amount
thereof accounted for as indebtedness in accordance with such principles.

      "Change of Control"  means the  occurrence of one or more of the following
events:

      (1)   PSEG  (or its  successors)  shall  cease  to own a  majority  of the
            outstanding voting stock of Energy Holdings,

      (2)   at any time  following  the  occurrence  of the event  described  in
            clause  (1),  a person  or group  (as that  term is used in  Section
            13(d)(3) of the  Securities  Exchange Act of 1934) of persons (other
            than PSEG) shall have become, directly or indirectly, the beneficial
            owner or shall have acquired the absolute  power to direct the vote,
            of more than 35% of the outstanding voting stock of Energy Holdings,

      (3)   during any twelve-month period,  individuals who at the beginning of
            such period  constitute  the Board of  Managers  of Energy  Holdings
            (together  with any new managers  whose  election or nomination  was
            approved  by a  majority  of the  managers  then in office  who were
            either  managers  at the  beginning  of  such  period  or  who  were
            previously  so approved)  shall cease for any reason to constitute a
            majority  of the  Board  of  Managers  of  Energy  Holdings,  unless
            approved  by a majority  of the Board of  Managers  in office at the
            beginning of such period (including such new managers), or

      (4)   Energy  Holdings  shall have merged or  consolidated  with any other
            corporation or the  properties  and assets of Energy  Holdings shall
            have been conveyed or  transferred  substantially  as an entirety to
            any  person in  accordance  with  Section  801 of the  indenture  as
            described under "-- Merger or Consolidation".

      However,  regardless  of whether one or more of the above events occurs or
circumstances exist, a Change of Control shall be deemed not to have occurred if
after giving effect to the event or circumstance, the debt securities, including
the notes,  are rated no less than "BBB-" by Standard & Poor's Ratings Group and
"Baa3" by Moody's Investors Service.

      "Consolidated Net Tangible Assets" means, as of any date of determination,
the total  amount of assets,  less  accumulated  depreciation  or  amortization,
valuation  allowances,  other applicable  reserves and other properly deductible
items in  accordance  with GAAP,  which would appear on a  consolidated  balance
sheet of Energy  Holdings and its  consolidated  subsidiaries,  determined  on a
consolidated  basis in  accordance  with GAAP,  after giving  effect to purchase
accounting and after deduction therefrom,  to the extent otherwise included, the
amounts of

   o  consolidated current liabilities;

   o  deferred income taxes;

   o  minority interests in consolidated Subsidiaries held by persons other than
      Energy Holdings or a subsidiary;

   o  excess of cost  over fair  value of  assets  of  businesses  acquired,  as
      determined by the Board of Managers; and


                                       32


   o  unamortized  debt  discount  and  expense and other  unamortized  deferred
      changes, goodwill (including the amounts of investments in affiliates that
      consist of goodwill),  patents,  trademarks,  service names,  trade names,
      copyrights,  licenses,  deferred  project costs,  organizational  or other
      development expenses and other intangible items.

      "Indebtedness" of any person means

   o  all  indebtedness  of such  person  for  borrowed  money,  whether  or not
      represented by bonds, debentures, notes or other securities,

   o  the deferred purchase price of assets or services which in accordance with
      GAAP would be shown on the  liability  side of the  balance  sheet of such
      person,

   o  all  Indebtedness  of another  person  secured by any Lien on any property
      owned by such person, whether or not such Indebtedness has been assumed,

   o  all obligations of such person to pay a specified purchase price for goods
      or  services  whether or not  delivered,  i.e.,  take-or-pay  and  similar
      obligations,

   o  all Capitalized Lease Obligations of such person, and

   o  all  obligations  of such person  guaranteeing  any  Indebtedness,  lease,
      dividend or other obligation of any other person,  directly or indirectly,
      whether contingent or otherwise.

      "Lien" means any  mortgage,  pledge,  hypothecation,  assignment,  deposit
arrangement,  encumbrance,  lien (statutory or other),  preference,  priority or
other security  agreement of any kind or nature whatsoever  (including,  without
limitation,  any  conditional  sale or  other  title  retention  agreement,  any
financing  or  similar  statement  or  notice  filed  under the UCC or any other
similar recording or notice statute, and any lease having substantially the same
effect as any of the foregoing).

      "Material   Subsidiary"  means  any  subsidiary  of  Energy  Holdings  the
consolidated  assets  of  which,  as of the date of any  determination  of those
assets,  constitute at least 10% of the  consolidated  assets of Energy Holdings
and its  subsidiaries,  or the  consolidated  earnings  before  taxes  of  which
constituted  at least 10% of the  consolidated  earnings  before taxes of Energy
Holdings  and its  subsidiaries  for the most  recently  completed  fiscal year,
provided, however, that

   o  no subsidiary of a Material Subsidiary shall be a Material Subsidiary, and

   o  in all instances  each of Global,  Resources and PSEG Capital  Corporation
      shall be a Material Subsidiary.

      "Sale and Leaseback Transaction" means an arrangement relating to property
or assets now owned or acquired  after the date of the indenture  whereby Energy
Holdings  or a  subsidiary  transfers  such  property  or assets to a person and
leases it back from such  person,  other than leases for a term of not more than
36 months or between Energy  Holdings and a  wholly-owned  subsidiary or between
wholly-owned subsidiaries.

Certain Covenants

      The holders of notes of all series, will have the benefit of the following
covenants.

Limitation on Liens

      Energy Holdings  covenants in the indenture that it will not, and will not
permit any of its subsidiaries to create,  incur,  assume or suffer to exist any
Lien upon or with respect to any property or assets (real or personal,  tangible
or intangible) of Energy Holdings or any of its subsidiaries,  whether now owned
or acquired after the date of the indenture,  to secure any Indebtedness that is
incurred,  issued,  assumed  or  guaranteed  by  Energy  Holdings  or any of its
subsidiaries without in any such case effectively


                                       33


providing, concurrently with the incurrence, issuance, assumption or guaranty of
any such  Indebtedness,  that the debt  securities  shall be equally and ratably
secured  with any and all  such  Indebtedness;  provided,  however,  that  these
restrictions shall not apply to or prevent the creation, incurrence,  assumption
or existence of:

   o  Liens existing on the date of the indenture;

   o  Liens to  secure  or  provide  for the  payment  of all or any part of the
      purchase price of any such property or assets or the cost of  construction
      or  improvement  thereof;  provided  that no such Lien shall  extend to or
      cover any other property or assets of Energy  Holdings or such  Subsidiary
      of Energy Holdings;

   o  Liens   granted  or  assumed  by   subsidiaries   (other   than   Material
      Subsidiaries) in connection with project  financings or other Indebtedness
      that  is not  guaranteed  by or  otherwise  an  obligation  of a  Material
      Subsidiary;

   o  Liens on the  equity  interest  of any  subsidiary  that is not a Material
      Subsidiary in connection with project financings;

   o  Liens for taxes not yet due,  or Liens for taxes being  contested  in good
      faith and by appropriate proceedings for which adequate reserves have been
      established;

   o  Liens  incidental  to the conduct of the  business of or the  ownership of
      property  by Energy  Holdings  or any of its  subsidiaries  which were not
      incurred in  connection  with the  borrowing of money or the  obtaining of
      advances of credit and which do not in the  aggregate  materially  detract
      from the value of its  property  or assets or  materially  impair  the use
      thereof in the operation of its business;

   o  Liens  created in  connection  with  worker's  compensation,  unemployment
      insurance and other social security legislation;

   o  the  replacement,   extension  or  renewal  (or  successive  replacements,
      extensions  or  renewals),  as a whole or in part,  of any Lien, or of any
      agreement,  referred to above,  or the  replacement,  extension or renewal
      (not  exceeding  the  principal  amount of  Indebtedness  secured  thereby
      together with any premium,  interest, fee or expense payable in connection
      with any such  replacement,  extension  or  renewal)  of the  Indebtedness
      secured thereby;  provided that such replacement,  extension or renewal is
      limited  to all or a part of the  same  property  that  secured  the  Lien
      replaced,  extended or renewed (plus improvements  thereon or additions or
      accessions thereto); or

   o  any other Lien not  excepted  by the  foregoing  clauses;  provided  that,
      immediately  after the creation or assumption of such Lien, the sum of (x)
      the amount of outstanding  Indebtedness of Energy Holdings  secured by all
      Liens created or assumed under the  provisions of this clause plus (y) the
      Attributable  Debt with respect to all  outstanding  leases in  connection
      with Sale and Leaseback  transactions entered into pursuant to the proviso
      under "-- Limitation on Sale and Leaseback  Transactions"  does not exceed
      an amount equal to 10% of Consolidated  Net Tangible  Assets,  as shown on
      the consolidated  balance sheet of Energy Holdings and its subsidiaries as
      of the  end  of  the  most  recent  fiscal  quarter  for  which  financial
      statements are available. (Section 1005 of the indenture).

Limitation on Sale and Leaseback Transactions

      Energy Holdings  covenants in the indenture that it will not, and will not
permit any Subsidiary to, enter into any Sale and Leaseback Transaction unless

      (1)   Energy  Holdings  or such  Subsidiary  would be entitled to create a
            Lien on such property or assets  securing  Indebtedness in an amount
            equal to the  Attributable  Debt with  respect  to such  transaction
            without  equally  and  ratably   securing  the  debt  securities  as
            described under the preceding subsection "-- Limitation on Liens" or


                                       34


      (2)  the net proceeds of such sale are

            o  at least equal to the fair value (as  determined  by our Board of
               Managers) of such property and

            o  Energy  Holdings  or such  Subsidiary  shall apply or cause to be
               applied an amount in cash equal to the net  proceeds of such sale
               to the  retirement,  within 90 days of the effective  date of any
               such  arrangement,  of debt  securities or Indebtedness of Energy
               Holdings which ranks senior or equal with the debt  securities or
               with  Indebtedness of a Subsidiary  (other than Indebtedness owed
               to Energy Holdings or a Subsidiary or to PSEG).

      However,  in addition to the  transactions  permitted  as described in the
clauses (1) and (2), Energy Holdings or any subsidiary may enter into a Sale and
Leaseback Transaction as long as the sum of

      (x)   the  Attributable  Debt  with  respect  to such  Sale and  Leaseback
            Transaction  and all other Sale and Leaseback  Transactions  entered
            into as described in this proviso, plus

      (y)   the amount of outstanding  Indebtedness secured by Liens incurred as
            described in the last bullet  paragraph of the preceding  subsection
            "Limitation on Liens",

does not exceed an amount equal to 10% of Consolidated Net Tangible  Assets,  as
shown on the consolidated  balance sheet of Energy Holdings and its subsidiaries
as of the end of the most recent fiscal quarter for which  financial  statements
are available. (Section 1006 of the indenture).

Certain Financial Covenants

      The holders of notes of this series will have the benefit of the following
financial  covenants  until such time as the notes are rated at least BBB by S&P
and Baa2 by Moody's, in each case with a stable outlook.

Certain Definitions -- Financial Covenants

      The  following  is a summary  of certain  defined  terms  relating  to the
financial  covenants.  Any terms used in the  financial  covenants  that are not
defined  below  shall  have  the  meaning  set  forth  above  under   "--Certain
Definitions."

      "Asset Sale" means any sale for cash of any properties or assets of Energy
Holdings  or any of its  Subsidiaries  including  by way of the  sale by  Energy
Holdings or any of its  Subsidiaries of equity interests in any Subsidiary or by
way of a Sale and Leaseback  Transaction or similar  transaction.  However,  the
term Asset Sale does not include:

      (1)   any sales of accounts receivable,

      (2)   sales of any properties or assets sold prior to December 31, 2002 or
            held for sale or  classified as  discontinued  operations as of that
            date,

      (3)   any distribution from partnership investments of Resources,

      (4)   any sales of  properties  or assets  required  to be sold to conform
            with governmental requirements,

      (5)   any sales of properties or assets that, in Energy Holdings' opinion,
            are  obsolete,  worn  out  or  no  longer  useful  or  necessary  in
            connection  with the operation of the business of Energy Holdings or
            its Subsidiaries, or

      (6)   any  sales  of  properties  or  assets  to  Energy   Holdings  or  a
            wholly-owned Subsidiary of Energy Holdings.

      "Consolidated   Recourse   Indebtedness"   means,   without   duplication,
Indebtedness of Energy Holdings and the Material Subsidiaries, but excluding

      (1)   non-recourse Indebtedness,

      (2)   Indebtedness  in the  form of  performance  or bid bond  support  or
            commitments,


                                       35


      (3)   Indebtedness in the form of equity support or commitments, and

      (4)   Indebtedness owing to PSEG or any affiliate of PSEG.

      "Consolidated  Member's Equity" means the consolidated  member's equity of
Energy Holdings as determined in accordance with generally  accepted  accounting
principles  in the United  States as of the date of any  determination  thereof;
provided that,  Accumulated Other  Comprehensive  (Loss) Income (as shown on the
line item of the same  title on Energy  Holdings'  consolidated  balance  sheet)
shall be disregarded.

      "Debt Service Coverage Ratio" means the ratio obtained by dividing,

      (1) without duplication,  (i) the sum of (x) EBITDA for the preceding four
fiscal quarters,  (y) non-cash impairment charges against EBITDA, and (z) return
of  capital  from any  Subsidiary  of Energy  Holdings,  less (ii)  consolidated
interest  expense that is not a direct  obligation of Energy Holdings and/or any
Material Subsidiary, by

      (2) interest  expense for the  preceding  four fiscal  quarters  that is a
direct obligation of Energy Holdings and/or any Material Subsidiary.

For  purposes  of this  definition,  Energy  Holdings  may elect to  include  in
interest expense interest on the maximum amount of Indebtedness  permitted to be
drawn under a credit  facility at the time such credit facility is first entered
into (to the extent such Indebtedness is not Permitted  Indebtedness),  in which
case (A)  subsequent  draws under such credit  facility up to the maximum amount
shall not constitute a separate incurrence of Indebtedness, and (B) such maximum
amount shall be used in the  calculation of the Debt Service  Coverage Ratio for
subsequent  incurrences of additional  Consolidated  Recourse  Indebtedness.  If
Energy  Holdings  makes such an election,  the interest rate  applicable to such
credit facility on the date of determination shall be used to determine interest
expense on the maximum amount of Indebtedness that may be incurred thereunder.

      "EBITDA"  means  the  sum  of  the  Operating  Income,  Other  Income  and
Depreciation and Amortization,  each as shown on the line item of the same title
on Energy Holdings' consolidated income statement for the relevant period.

      "Five Year Credit  Facility" means the  $495,000,000  Revolving Credit and
Reimbursement  Agreement,  dated as of May 12, 1999, among Energy Holdings,  the
various banks named therein and the various  agents  referred to therein,  as in
effect from time to time.

      "Permitted  Business"  means a business that is the same or similar to the
business of Energy  Holdings or any  Subsidiary as of the original issue date of
the notes, or any business reasonably related thereto.

      "Permitted Indebtedness" means

      (1)   Indebtedness  outstanding  at the time of  issuance  of the notes of
            this series,

      (2)   Indebtedness  not to exceed  $495  million at any one time under the
            Energy Holdings Five Year Credit Facility (or any extension, renewal
            or replacement thereof),

      (3)  Indebtedness   incurred   to   refinance,   retire  or  replace   any
           Indebtedness of Energy  Holdings or any Subsidiary  outstanding as of
           the date of issuance of the notes (including successive  refinancings
           or replacements of such  Indebtedness) in principal amount no greater
           than the Indebtedness to be refinanced, retired or replaced (plus any
           premiums, costs and expenses payable in connection therewith),

      (4)   guarantees  by Energy  Holdings or any  Material  Subsidiary  of any
            Consolidated  Recourse  Indebtedness  of Energy  Holdings or another
            Material Subsidiary, and

      (5)   Indebtedness  the net  proceeds  of  which  are  used to  repurchase
            outstanding notes of any series pursuant to the covenant regarding a
            Change of Control or deposited to defease the notes of any series.


                                       36


      "Recourse   Capitalization"   means  the  sum  of  Consolidated   Recourse
Indebtedness  and  Consolidated  Member's  Equity,  each  as at the  date of any
determination thereof.

Debt Incurrence Tests

      Energy  Holdings  has  covenanted  that  it  will  not  incur   additional
Consolidated Recourse Indebtedness,  other than Permitted Indebtedness,  unless,
on a pro  forma  basis  giving  effect  to  the  incurrence  of  the  additional
Consolidated Recourse Indebtedness, (1) the Debt Service Coverage Ratio would be
at least 2.0 to 1.0 and (2) the ratio obtained by dividing Consolidated Recourse
Indebtedness by Recourse Capitalization would not exceed 0.60 to 1.0

Limitation on Asset Sales

      Without the consent of the  holders of a majority in  principal  amount of
the  outstanding  notes  voting as a separate  series under the  indenture,  and
except with  respect to any  transaction  to which the  covenant set forth under
- --"Merger or Consolidation" below would relate, Energy Holdings may not, and may
not  permit  any of its  Subsidiaries  to,  consummate  any Asset  Sale,  if the
aggregate  net book value of all such Asset  Sales  consummated  during the four
calendar quarters  immediately  preceding any date of determination would exceed
10% of the total assets of Energy Holdings and its consolidated  Subsidiaries as
shown  on the line  item of the  same  title on  Energy  Holdings'  most  recent
quarterly  audited or unaudited  consolidated  balance sheet;  provided however,
that any such Asset Sale will be disregarded  for purposes of the 10% limitation
specified above to the extent that the net proceeds  thereof  received by Energy
Holdings or any Subsidiary are (a) within 12 months of the  consummation of such
Asset Sale, invested or reinvested by Energy Holdings or any of its Subsidiaries
in a Permitted Business,  (b) used by Energy Holdings or any of its Subsidiaries
to repay Indebtedness of Energy Holdings or such Subsidiary,  or (c) retained by
Energy Holdings or any of its Subsidiaries.

Repayment of Notes Upon a Change of Control

      Upon a Change of  Control,  holders  of the  notes  will have the right to
require  Energy  Holdings to repurchase  their notes,  in whole or in part, at a
repayment price of 101% of their principal  amount plus accrued  interest to the
repayment  date. The holder of debt securities of each other series issued or to
be issued under the indenture will have the right to require Energy  Holdings to
repurchase its debt securities at a repayment price in cash equal to a specified
percentage of the principal  amount of the notes to be  repurchased  established
for that series plus  accrued  interest,  if any, to the date of  repayment,  in
accordance with the terms described below and in Article 13 of the indenture.

      Within 30 days following any Change of Control,  Energy Holdings will mail
a notice to each holder of debt  securities  of each series  (with a copy to the
trustee) stating:

   o  that a Change of Control has occurred and that the holder has the right to
      require Energy Holdings to repay that holder's debt  securities,  in whole
      or in part,  in not less than the minimum  denomination  required for debt
      securities  of that  series,  at a  repayment  price in cash  equal to the
      percentage of the principal amount of the debt securities  established for
      that series plus accrued interest, if any, to the date of repayment;

   o  the  circumstances  and relevant  facts  regarding such Change of Control,
      including  information with respect to pro forma historical  income,  cash
      flow and  capitalization  of Energy  Holdings  after giving  effect to the
      Change of Control;

   o  the repayment  date,  which will be a Business Day and be not earlier than
      45 days or later than 60 days from the date such notice is mailed;

   o  that any debt  security  of the  series not  tendered  for  purchase  will
      continue to accrue interest;

   o  that  interest on any debt  security of the series  accepted for repayment
      pursuant to the change of control  offer  shall cease to accrue  after the
      repayment of the debt security on the repayment date;


                                       37


   o  that  holders  electing  to have any debt  security  repaid  pursuant to a
      change of control offer will be required to surrender  the debt  security,
      with the form entitled  "Option to Elect  Repayment" on the reverse of the
      debt security  completed,  to the trustee at the address  specified in the
      notice  not  earlier  than 45 days and not later than 30 days prior to the
      repayment date;

   o  that  holders  will be entitled to withdraw  their  election if the paying
      agent receives, not later than the close of business on the third business
      day  preceding  the  repayment  date,  or such  shorter  period  as may be
      required by applicable law, a telegram,  telex,  facsimile transmission or
      letter  providing  the name of the holder,  the  principal  amount of debt
      securities the holder  delivered for  repayment,  and a statement that the
      holder is withdrawing its election to have those debt  securities  repaid;
      and

   o  that  holders  of the series  that  elect to have  their  debt  securities
      purchased only in part will be issued new debt securities of the series in
      a  principal  amount  equal  to  then  unpurchased  portion  of  the  debt
      securities surrendered.

      Energy Holdings has covenanted to comply with the tender offer  provisions
of Rule 14e-1 under the Securities Exchange Act of 1934 and any other applicable
laws and  regulations  in the event that a Change of  Control  occurs and Energy
Holdings  is required to make a change of control  offer.  (Section  1007 of the
indenture).

Events of Default and Remedies

      The following will constitute events of default under the indenture:

   o  default in the payment of any interest upon any debt security,  any coupon
      appertaining  thereto or any "additional  amounts" (which, if the terms of
      the particular series of debt securities so specify,  will be payable upon
      the occurrence of certain events of tax, assessment or governmental charge
      with respect to payments on the debt securities) payable in respect of any
      debt  security  of that series when such  interest,  coupon or  additional
      amounts become due and payable,  and the continuance of such default for a
      period of 30 days;

   o  default in the payment of the  principal of (or  premium,  if any, on) any
      debt  security of that  series,  when the same  becomes due and payable at
      maturity, upon redemption;

   o  default in the deposit of any sinking  fund  payment when due by the terms
      of any debt security of that series;

   o  default in the  performance,  or breach,  of any  covenant or agreement of
      Energy Holdings in the indenture with respect to any debt security of that
      series,  and the  continuance  of such  default for 60 days after  written
      notice of such default to Energy Holdings;

   o  acceleration   of  any  bond,   debenture,   note  or  other  evidence  of
      Indebtedness or under any mortgage, indenture, including the indenture, or
      instrument  under  which  there  may be  issued  or by which  there may be
      secured or evidenced any Indebtedness by Energy Holdings or any subsidiary
      in excess of $25,000,000 in the aggregate other than

      (1)   any  Indebtedness  arising  from the  obligation  to make an  equity
            investment in a subsidiary or

      (2)   Indebtedness  which is payable  solely out of the property or assets
            of a  partnership,  joint venture or similar  entity of which Energy
            Holdings  or any  such  subsidiary  is a  participant,  or  which is
            secured by a Lien on the  property  or assets  owned or held by such
            entity,  without further recourse to or liability of Energy Holdings
            or any such subsidiary,

   o  whether such Indebtedness now exists or shall be created later;

   o  certain  events in  bankruptcy,  insolvency  or  reorganization  affecting
      Energy Holdings; and

   o  any other event of default  provided  with respect to debt  securities  of
      that series. (Section 501 of the indenture).


                                       38


      Energy  Holdings  is  required  to file  with the  trustee,  annually,  an
officer's  certificate as to Energy Holdings' compliance with all conditions and
covenants under the indenture.  (Section 1008 of the  indenture).  The indenture
provides that the trustee may withhold  notice to the holders of debt securities
of a series, including the notes, of any default (except payment defaults on the
debt  securities  of that  series) if it  considers  it in the  interest  of the
holders  of  debt  securities  of  the  series  to do  so.  (Section  601 of the
indenture).

      If an event of  default  with  respect  to debt  securities  of a  series,
including the notes, has occurred and is continuing,  the trustee or the holders
of not less than 25% in principal  amount of outstanding debt securities of that
series may declare the principal of all of the debt securities of that series to
be due and  payable  immediately,  by a notice in  writing  to Energy  Holdings.
However,  if the debt  securities of that series are issued with original  issue
discount or are  "indexed  debt  securities,"  the trustee or the holders of not
less than 25% of the debt  securities  may declare that portion of the principal
as may be  specified  in the  terms of those  debt  securities  due and  payable
immediately.  (Section 502 of the  indenture).  Indexed debt securities are debt
securities,  the  interest and  principal  payments on which are  determined  by
reference to a particular index, such as a foreign currency or commodity.

      Subject to the  provisions of the indenture  relating to the duties of the
trustee,  in case an event of default  with  respect to debt  securities  of any
series,  including  the notes,  has occurred and is  continuing,  the trustee is
under no  obligation to exercise any of its rights or powers under the indenture
at the request,  order or direction  of the holders of debt  securities  of that
series,  unless  those  holders have  offered the trustee  reasonable  indemnity
against the expenses and liabilities which might be incurred by it in compliance
with such request. (Section 507 of the indenture).

      Subject to the  provisions  for the  indemnification  of the trustee,  the
holders of a majority in principal  amount of the outstanding debt securities of
any  series of debt  securities,  including  the  notes,  will have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available  to the trustee,  or  exercising  any trust or power  conferred on the
trustee with respect to the debt securities of that series.  (Section 512 of the
indenture).

      The  holders of a majority in  principal  amount of the  outstanding  debt
securities of a series,  including  the notes,  may, on behalf of the holders of
all debt  securities  of such  series and any  related  coupons,  waive any past
default  under the indenture  with respect to that series and its  consequences,
except a default

   o  in the payment of the  principal of (or premium,  if any) or interest,  if
      any, on or additional  amounts  payable in respect of any debt security of
      such series or any related coupons or

   o  in respect of a covenant or  provision  that cannot be modified or amended
      without the  consent of the holder of each  outstanding  debt  security of
      that series. (Section 513 of the indenture).

Merger or Consolidation

      The indenture  provides that Energy Holdings may not  consolidate  with or
merge with or into any other  corporation  or convey or transfer its  properties
and assets  substantially  as an entirety to any person,  unless  either  Energy
Holdings is the continuing  corporation or such corporation or person assumes by
supplemental  indenture  all  the  obligations  of  Energy  Holdings  under  the
indenture  and the debt  securities  issued under it and  immediately  after the
transaction no default shall exist. (Section 801 of the indenture).

No  Personal  Liability  of  Managers,   Directors,   Officers,   Employees  and
Members

      No  past,  present  or  future  manager,   director,   officer,  employee,
incorporator,  member or stockholder of Energy Holdings, as such, shall have any
liability  for any  obligations  of  Energy  Holdings  under  the  notes and the
indenture  or for any claim  based  on, in  respect  of, or by reason  of,  such
obligations or their  creation.  Each holder of notes by accepting a note waives
and  releases  all  such  liability.  The  waiver  and  release  are part of the
consideration  for  issuance of the notes.  The waiver may not be  effective  to
waive  liabilities  under  the  federal  securities  laws.  (Section  113 of the
indenture).


                                       39


Satisfaction and Discharge, Defeasance and Covenant Defeasance

      According to the terms of the  indenture,  Energy  Holdings may  discharge
certain  obligations to holders of any series of debt securities,  including the
notes,  that have not already been delivered to the trustee for cancellation and
that  either  have  become due and payable or are by their terms due and payable
within one year, or scheduled  for  redemption  within one year, by  irrevocably
depositing with the trustee,  in trust, funds in an amount sufficient to pay the
entire indebtedness on such debt securities for principal,  and premium, if any,
and  interest,  if any,  and any  additional  amounts  with  respect to the debt
securities,  to the date of such deposit, if the debt securities have become due
and payable,  or to the maturity  date or  redemption  date, as the case may be.
(Section 401 of the indenture).

      The indenture  provides that, if the provisions of Article Fourteen of the
indenture are made  applicable  to the debt  securities of or within any series,
including the notes, and any related coupons, Energy Holdings may elect either

      (a)   to  defease  and be  discharged  from any and all  obligations  with
            respect to the debt securities and any related  coupons,  except for
            the  obligations  to  pay  additional  amounts,  if  any,  upon  the
            occurrence  of certain  events of tax,  assessment  or  governmental
            charge  with  respect to payments  on such debt  securities  and the
            obligations  to  register  the  transfer  or  exchange  of such debt
            securities  and  any  related  coupons,   to  replace  temporary  or
            mutilated, destroyed, lost or stolen debt securities and any related
            coupons,  to  maintain  an office or agency in  respect of such debt
            securities and any related  coupons,  and to hold moneys for payment
            in trust (Section 1402 of the indenture) or

      (b)   to be released  from its  obligations  under any covenant  specified
            pursuant to Section 301 with respect to such debt securities and any
            related  coupons,  and any omission to comply with such  obligations
            shall not  constitute  a default or an event of default with respect
            to such debt securities and any related coupons (Section 1403 of the
            indenture),

in either case upon the irrevocable deposit by Energy Holdings with the trustee,
in trust, of

      (1)   an amount in United States Dollars,

      (2)   Government  Obligations  (as defined below)  applicable to such debt
            securities  and coupons that  through the payment of  principal  and
            interest in  accordance  with their terms will  provide  money in an
            amount, or

      (3)   a combination of the items referred to in (1) or (2)

in an amount,  sufficient  to pay the  principal  of, and  premium,  if any, and
interest,  if any,  on the debt  securities  and any  related  coupons,  and any
mandatory  sinking  fund or analogous  payments on them,  on all  scheduled  due
dates.

      Such a trust  may only be  established  if,  among  other  things,  Energy
Holdings  has  delivered to the trustee an opinion of counsel to the effect that
the holders of such debt  securities and any related  coupons will not recognize
income,  gain or loss for United States  federal income tax purposes as a result
of such  defeasance or covenant  defeasance and will be subject to United States
Federal income tax on the same amounts, in the same manner and at the same times
as would have been the case if such  defeasance or covenant  defeasance  had not
occurred.  The opinion of counsel,  in the case of  defeasance  under clause (a)
above,  must refer to and be based upon a ruling of the Internal Revenue Service
or a change in applicable  United States federal income tax law occurring  after
the date of the indenture. (Section 1404 of the indenture).

      "Government Obligations" means securities which are

   o  direct obligations of the United States or

   o  obligations  of a person  controlled  or  supervised  by and  acting as an
      agency or  instrumentality  of the United States,  the payment of which is
      unconditionally  guaranteed  as a full faith and credit  obligation by the
      United  States,  which are not callable or redeemable at the option of the
      issuer of that obligation.


                                       40


Government  Obligations  also include a depository  receipt  issued by a bank or
trust company as custodian with respect to any such  Government  Obligation or a
specific  payment of interest on or principal of any such Government  Obligation
held by such  custodian  for the account of the holder of a depository  receipt;
provided  that,  except as required by law, such  custodian is not authorized to
make any  deduction  from the amount  payable  to the holder of such  depository
receipt from the amount  received by the custodian in respect of the  Government
Obligation or the specific payment of interest on or principal of the Government
Obligation evidenced by such depository receipt. (Section 101 of the indenture).

      In the event Energy Holdings effects  covenant  defeasance with respect to
any debt  securities  and any  related  coupons  and those debt  securities  and
coupons are declared due and payable  because of the  occurrence of any event of
default,  other than the events of default  described  in clauses  (4) or (8) of
Section 501 of the  indenture,  with  respect to any covenant to which there has
been defeasance,  the amount of Government Obligations and funds on deposit with
the trustee will be  sufficient to pay amounts due on such debt  securities  and
coupons at the time of their stated  maturity but may not be  sufficient  to pay
amounts due on such debt securities and coupons at the time of the  acceleration
resulting from such event of default. In such case, Energy Holdings would remain
liable to make payment of such amounts due at the time of acceleration. (Section
501 of the indenture).

      If the  trustee  or any  paying  agent is  unable  to apply  any  money in
accordance with the indenture by reason of any order or judgment of any court or
governmental  authority  enjoining,  restraining or otherwise  prohibiting  such
application, then Energy Holdings' obligations under the indenture and such debt
securities and any related  coupons shall be revived and reinstated as though no
deposit had occurred pursuant to the indenture,  until such time as such trustee
or paying  agent is  permitted  to apply all such money in  accordance  with the
indenture.  However,  if Energy  Holdings  makes any payment of principal of, or
premium,  if any, or interest,  if any, on any such debt security or any related
coupon following the reinstatement of its obligations,  Energy Holdings shall be
subrogated to the rights of the holders of such debt  securities and any related
coupons to receive  such  payment  from the money held by such trustee or paying
agent.

Amendment, Supplement and Waiver

      Energy  Holdings and the trustee may modify and amend the  indenture  with
the consent of the holders of a majority in principal  amount of all outstanding
debt  securities that are affected by the  modification  or amendment;  provided
that no modification or amendment may, without the consent of the holder of each
outstanding debt security affected by the modification or amendment, among other
things:

   o  change the stated  maturity date of the principal of, or premium,  if any,
      on, or any installment of principal of or interest on any debt security;

   o  reduce  the  principal  amount  of, or the rate or amount of  interest  in
      respect  of, or any  premium  payable  upon the  redemption  of,  any debt
      security;

   o  change the manner of calculating the rate of interest;

   o  change any  obligation  of Energy  Holdings to pay  additional  amounts in
      respect of any debt security;

   o  reduce the portion of the  principal  of a debt  security  issued with the
      original  issue discount or an indexed debt security that would be due and
      payable upon a  declaration  of  acceleration  of the maturity of the debt
      security or provable in bankruptcy;

   o  adversely affect any right of repayment at the option of the holder of any
      such debt security;

   o  change the place of payment of  principal  of, or any  premium or interest
      on, the debt security;

   o  impair the right to institute  suit for the  enforcement of any payment on
      or after the stated  maturity date of the debt security or on or after any
      redemption date or repayment date for the debt security;


                                       41


   o  adversely affect any right to convert or exchange any debt security;

   o  reduce  the  percentage  in  principal  amount  of such  outstanding  debt
      securities,  the  consent of whose  holders is  required to amend or waive
      compliance  with certain  provisions  of the indenture or to waive certain
      defaults under the indenture;

   o  reduce the requirements for voting or quorum described below; or

   o  modify any of the preceding requirements or any of the provisions relating
      to  waiving  past   defaults  or  compliance   with  certain   restrictive
      provisions,  except to  increase  the  percentage  of holders  required to
      effect waiver or to provide that certain other provisions of the indenture
      cannot be  modified  or waived  without  the consent of the holder of each
      debt security affected by the modification or waiver.  (Section 902 of the
      indenture).

      Energy Holdings and the trustee may modify and amend the indenture without
the consent of any holder, for any of the following purposes:

   o  to evidence the  succession of another  person to Energy  Holdings and the
      assumption by any successor of the covenants of Energy  Holdings under the
      indenture and the debt securities;

   o  to add to the covenants of Energy  Holdings for the benefit of the holders
      of all or any  series  of debt  securities  issued  under  the  indenture,
      including the notes,  and any related coupons or to surrender any right or
      power conferred upon Energy Holdings by the indenture;

   o  to add events of  default  for the  benefit  of the  holders of all or any
      series  of  debt  securities,   including  the  notes,  issued  under  the
      indenture;

   o  to add to or change any  provisions  of the  indenture to  facilitate  the
      issuance  of, or to  liberalize  the terms of, debt  securities  issued in
      bearer form or to permit or facilitate the issuance of debt  securities in
      uncertificated  form,  provided  that any such  actions  do not  adversely
      affect the  interests of the holders of the debt  securities  issued under
      the indenture or any related coupons in any material respect;

   o  to change or eliminate any provisions of the indenture,  provided that any
      change or elimination of this nature will become effective only when there
      are no debt  securities  outstanding  of any series  created  prior to the
      change or elimination  of the provision  which are entitled to the benefit
      of the provisions;

   o  to secure the debt  securities,  including the notes,  under the indenture
      pursuant  to  the  requirements  of  Section  1005  of the  indenture,  or
      otherwise;

   o  to establish  the form or terms of debt  securities  of any series and any
      related coupons;

   o  to evidence and provide for the  acceptance of  appointment by a successor
      trustee or facilitate the administration of the trusts under the indenture
      by more than one trustee;

   o  to cure any ambiguity, defect or inconsistency in the indenture,  provided
      such action does not  adversely  affect the  interests  of holders of debt
      securities of a series, including the notes, issued under the indenture or
      any related coupons in any material way; or

   o  to  supplement  any  of the  provisions  of the  indenture  to the  extent
      necessary to permit or facilitate  defeasance  and discharge of any series
      of debt  securities  issued  under the  indenture,  including  the  notes,
      provided  that the action does not  adversely  affect the interests of the
      holders of the debt  securities of that series,  including the notes,  and
      any related coupons in any material way. (Section 901 of the indenture).

      In determining  whether the holders of the requisite  principal  amount of
outstanding  debt  securities  have given any  request,  demand,  authorization,
direction,  notice, consent or waiver under the indenture or whether a quorum is
present at a meeting of holders of debt securities thereunder,

   o  the  principal  amount  of a debt  security  issued  with  original  issue
      discount that will be deemed to be  outstanding  will be the amount of the
      principal  thereof  that  would be due and  payable as of the date of such
      determination upon acceleration of the maturity of the debt security,


                                       42


   o  the  principal  amount of an indexed debt  security that may be counted in
      making  the   determination   or  calculation  and  that  will  be  deemed
      outstanding will be equal to the principal face amount of the indexed debt
      security at  original  issuance,  unless  otherwise  provided  pursuant to
      Section 301 of the indenture, and

   o  Debt  securities  owned by Energy  Holdings or any other  obligor upon the
      debt  securities  or any  affiliate  of Energy  Holdings  or of such other
      obligor shall be disregarded. (Section 101 of the indenture).

      The indenture contains provisions for convening meetings of the holders of
debt  securities  of a series if debt  securities of that series are issuable in
bearer form. (Section 1501 of the indenture) A meeting may be called at any time
by the trustee,  and also, upon request, by Energy Holdings or the holders of at
least 10% in principal amount of the outstanding debt securities of that series,
in any such case upon notice given as provided in the  indenture.  (Section 1502
of the  indenture)  Except for any  consent  that must be given by the holder of
each debt security,  as described above,  any resolution  presented at a meeting
(or an adjourned  meeting duly  reconvened)  at which a quorum is present may be
adopted by the affirmative vote of the holders of a majority in principal amount
of  outstanding  debt  securities of that series;  provided,  however,  that any
resolution  with  respect  to any  request,  demand,  authorization,  direction,
notice,  consent, waiver or other action that may be made, given or taken by the
holders of a specified  percentage  which is less than a majority  in  principal
amount of  outstanding  debt  securities of a series may be adopted at a meeting
(or an adjourned  meeting duly  reconvened)  at which a quorum is present by the
affirmative vote of the holders of such specified percentage in principal amount
of the  outstanding  debt  securities of that series.  Any resolution  passed or
decision  taken at any  meeting of holders of debt  securities  of a series duly
held in  accordance  with the  indenture  will be binding on all holders of debt
securities  of that  series and any related  coupons.  The quorum at any meeting
called to adopt a resolution  will be persons holding or representing a majority
in principal  amount of the outstanding  debt securities of a series;  provided,
however,  that,  if any  action is to be taken at a meeting  with  respect  to a
consent or waiver which may be given by the holders of not less than a specified
percentage in principal  amount of the outstanding  debt securities of a series,
the persons holding or representing the specified percentage in principal amount
of the  outstanding  debt  securities  of that series will  constitute a quorum.
(Section 1504 of the indenture).

      Regardless of the foregoing provisions,  if any action is to be taken at a
meeting of holders of debt  securities of a series,  including  the notes,  with
respect to any  request,  demand,  authorization,  direction,  notice,  consent,
waiver or other action that the indenture  expressly provides may be made, given
or taken by the holders of a specified  percentage  in  principal  amount of all
outstanding  debt  securities  affected  by the action or of the holders of that
series and one or more additional series:

   o  there shall be no minimum quorum requirement for that meeting and

   o  the principal amount of the outstanding debt securities of the series that
      vote in  favor  of  request,  demand,  authorization,  direction,  notice,
      consent,  waiver or other action will be taken into account in determining
      whether such request, demand,  authorization,  direction, notice, consent,
      waiver or other action has been made,  given or taken under the indenture.
      (Section 1504 of the indenture).

Additional Information

      Anyone who receives  this  prospectus  may obtain a copy of the  indenture
without charge by writing to PSEG Energy Holdings L.L.C. at 80 Park Plaza, T-20,
Newark, NJ 07102, Attention: Vice President-Finance and Treasurer.

Reports

      Following the  consummation  of the exchange offer, to the extent required
by the SEC,  Energy  Holdings  will  file a copy of all of the  information  and
reports  referred  to in  clauses  (1) and (2)  below  with  the SEC for  public
availability   within  the  time  periods  specified  in  the  SEC's  rules  and
regulations  (unless  the SEC will  not  accept  such a  filing)  and make  such
information available to holders of the notes upon request:


                                       43


      (1)   all  quarterly  and  annual  financial  information  required  to be
            contained in a filing with the SEC on Forms 10-Q and 10-K and,  with
            respect  to the  annual  information  only,  a report on the  annual
            financial  statements  certified  by  Energy  Holdings'  independent
            auditors; and

      (2)   all information of the type contained in current reports required to
            be filed with the SEC on Form 8-K.

      The indenture  requires Energy Holdings to file the documents  referred to
in clauses  (1) and (2) above with the  trustee  within 15 days of the filing of
those  documents  with the SEC.  So long as any  notes are  outstanding,  Energy
Holdings  will  furnish to the  holders of notes the  documents  referred  to in
clauses (1) and (2) above in the manner and to the extent  required by the Trust
Indenture Act within 30 days of the filing of those documents with the SEC.

      In addition,  Energy Holdings has agreed that, for so long as any original
notes  remain  outstanding,  it will  furnish  upon  request  to  holders of the
original  notes  and  prospective  purchasers  the  information  required  to be
delivered pursuant to Rule 144A(d) (4) under the Securities Act.

Book-Entry, Delivery and Form

      The exchange  notes  initially will be represented by one or more notes in
registered, global form without interest coupons (collectively, global notes).

      Except as set forth below,  the global notes may be transferred,  in whole
and not in part,  only to another nominee of DTC or to a successor of DTC or its
nominee. Beneficial interests in the global notes may not be exchanged for notes
in certificated  form except in the limited  circumstances  described below. See
"--Exchange of Book-Entry  Notes for  Certificated  Notes" below.  Except in the
limited  circumstances  described below,  owners of beneficial  interests in the
global notes will not be entitled to receive  physical  delivery of certificated
notes (as defined below).

      Initially,  the trustee will act as paying agent and registrar.  The notes
may be presented for registration of transfer and exchange at the offices of the
registrar.

Depository Procedures

      The following  description  of the  operations  and  procedures of DTC are
provided solely as a matter of convenience.  These operations and procedures are
solely within the control of the respective  settlement  systems and are subject
to changes by them from time to time.  Energy  Holdings takes no  responsibility
for these operations and procedures and urges investors to contact the system or
their participants directly to discuss these matters.

      DTC has  advised  Energy  Holdings  that  DTC is a  limited-purpose  trust
company  created  to  hold  securities  for  its   participating   organizations
(collectively,  participants)  and to facilitate the clearance and settlement of
transactions  in  those  securities  between   participants  through  electronic
book-entry  changes in accounts of its  participants.  The participants  include
securities brokers and dealers (including the initial purchasers of the original
notes),  banks,  trust  companies,   clearing  corporations  and  certain  other
organizations.  Access to DTC's system is also  available to other entities such
as banks, brokers,  dealers and trust companies that clear through or maintain a
custodial  relationship  with  a  participant,  either  directly  or  indirectly
(collectively,  indirect  participants).  Persons who are not  participants  may
beneficially  own  securities  held by or on  behalf  of DTC  only  through  the
participants  or the indirect  participants.  The  ownership  interests  in, and
transfers of ownership  interests  in, each security held by or on behalf of DTC
are recorded on the records of the participants and indirect participants.

      DTC  has  also  advised  Energy  Holdings  that,  pursuant  to  procedures
established by it,

   o  upon  deposit  of the  global  notes,  DTC will  credit  the  accounts  of
      participants  designated by the Initial  Purchasers of the original  notes
      with portions of the principal amount of the global notes and


                                       44


   o  ownership of such  interests in the global notes will be shown on, and the
      transfer of  ownership  thereof  will be effected  only  through,  records
      maintained  by  DTC  (with  respect  to  the   participants)   or  by  the
      participants and the indirect  participants  (with respect to other owners
      of beneficial interest in the global notes).

      Investors in the global notes may hold their  interests  therein  directly
through DTC, if they are  participants  in such system,  or  indirectly  through
organizations  which are participants in such system.  All interests in a global
note may be subject to the procedures and  requirements  of DTC. Those interests
held  through  Euroclear  or Cedel may also be  subject  to the  procedures  and
requirements  of such  systems.  The laws of some states  require  that  certain
persons take physical  delivery in definitive  form of securities that they own.
Consequently,  the ability to transfer beneficial  interests in a global note to
such persons will be limited to that extent.  Because DTC can act only on behalf
of  participants,  which in turn act on  behalf  of  indirect  participants  and
certain banks, the ability of a person having  beneficial  interests in a global
note to pledge such interests to persons or entities that do not  participate in
the DTC system,  or otherwise take actions in respect of such interests,  may be
affected by the lack of a physical certificate evidencing such interests.

      Except as described below, owners of interest in the global notes will not
have notes  registered  in their names,  will not receive  physical  delivery of
notes in certificated  form and will not be considered the registered  owners or
"holders" thereof under the indenture for any purpose.

      Payments in respect of the principal of, premium,  if any, and interest on
a global note  registered  in the name of DTC or its nominee  will be payable to
DTC in its  capacity as the  registered  holder under the  Indenture.  Under the
terms of the indenture,  Energy  Holdings and the trustee will treat the persons
in whose names the notes,  including  the global  notes,  are  registered as the
owners  thereof for the purpose of receiving  such  payments and for any and all
other purposes whatsoever.  Consequently,  neither Energy Holdings,  the trustee
nor  any  agent  of  Energy  Holdings  or the  trustee  has  or  will  have  any
responsibility or liability for

   o  any aspect of DTC's records or any participant's or indirect participant's
      records  relating to or payments made on account of  beneficial  ownership
      interest in the global notes, or for maintaining, supervising or reviewing
      any of  DTC's  records  or any  participant's  or  indirect  participant's
      records relating to the beneficial ownership interests in the global notes
      or

   o  any other  matter  relating to the actions and  practices of DTC or any of
      its participants or indirect participants.

      DTC has advised Energy Holdings that its current practice, upon receipt of
any payment in respect of securities such as the notes (including  principal and
interest),  is to credit the  accounts  of the  relevant  participants  with the
payment on the  payment  date,  in  amounts  proportionate  to their  respective
holdings in the principal amount of beneficial interest in the relevant security
as shown on the  records  of DTC  unless  DTC has  reason to believe it will not
receive  payment on such  payment  date.  Payments by the  participants  and the
indirect  participants  to the  beneficial  owners of notes will be  governed by
standing  instructions and customary practices and will be the responsibility of
the participants or the indirect participants and will not be the responsibility
of DTC, the trustee or Energy Holdings.  Neither Energy Holdings nor the trustee
will be liable for any delay by DTC or any of its  participants  in  identifying
the  beneficial  owners of the notes,  and Energy  Holdings  and the Trustee may
conclusively  rely on and will be protected in relying on instructions  from DTC
or its nominee for all purposes.

      Interest in the global notes are expected to be eligible to trade in DTC's
same-day funds  settlement  system and secondary market trading activity in such
interests will, therefore, settle in immediately available funds, subject in all
cases to the rules and procedures of DTC and its participants.

      DTC has advised Energy Holdings that it will take any action  permitted to
be taken by a holder of notes only at the direction of one or more  participants
to whose  account DTC has credited the interests in the global notes and only in
respect of such  portion of the  aggregate  principal  amount of the notes as to
which  such  participant  or  participants  has or have  given  such  direction.
However, if there is an event of default under the notes, DTC reserves the right
to exchange the global notes for legended  notes in  certificated  form,  and to
distribute such notes to its participants.


                                       45


Exchange of Book-Entry Notes for Certificated Notes

      If

   o  DTC  is at any  time  unwilling,  unable  or  ineligible  to  continue  as
      depository and a successor  depository is not appointed by Energy Holdings
      within 90 days following notice to Energy Holdings,

   o  DTC  determines,  in its sole  discretion,  not to have  any of the  notes
      represented by one or more global notes, or

   o  an event of default under the indenture has occurred and is continuing,

then  Energy  Holdings  will  issue  individual  notes in  certificated  form in
exchange for the relevant  global  notes.  In any such  instance,  an owner of a
beneficial  interest in a global  note will be entitled to physical  delivery of
individual notes in certificated form of like tenor and rank, equal in principal
amount to such beneficial  interest and to have such notes in certificated  form
registered in its name. In all cases,  notes in  certificated  form delivered in
exchange for any global note or beneficial  interests therein will be registered
in the  names,  and issued in any  approved  denominations,  requested  by or on
behalf of the depositary (in accordance with its customary procedures).

                        FEDERAL INCOME TAX CONSIDERATIONS

General

      The following is a summary of the material  United States  federal  income
tax consequences resulting from the exchange offer and from the ownership of the
exchange notes. It deals only with exchange notes held as capital assets and not
with  special  classes  of  noteholders,   such  as  dealers  in  securities  or
currencies, life insurance companies, tax exempt entities, and persons that hold
an exchange note in connection with an arrangement  that completely or partially
hedges the exchange note. The discussion is based upon the Internal Revenue Code
of 1986, as amended, and regulations,  rulings and judicial decisions thereunder
as of the date hereof. Such authorities may be repealed,  revoked or modified so
as to produce United States federal income tax consequences different from those
discussed below. The information  contained in this section has been passed upon
for us by James T. Foran,  Esquire,  Associate  General Counsel of PSEG. We have
received an opinion of counsel from Mr.  Foran  regarding  the  material  United
States federal income tax consequences of the exchange offer.

      Noteholders  tendering  their original notes or prospective  purchasers of
exchange  notes  should  consult  their own tax advisors  concerning  the United
States  federal  income  tax and any  state or local  income  or  franchise  tax
consequences in their particular  situations and any consequences under the laws
of any other taxing jurisdiction.

Consequences of Tendering Original Notes

      The  exchange of original  notes for the  exchange  notes  pursuant to the
exchange  offer will not be treated as an "exchange"  for United States  federal
income tax purposes  because the exchange notes will not be considered to differ
materially in kind or extent from the original notes. Rather, the exchange notes
received by a noteholder will be treated as a continuation of the original notes
in the hands of such  noteholder.  As a result,  there will be no United  States
federal income tax consequences to noteholders exchanging the original notes for
the exchange notes pursuant to the exchange offer.  The noteholder must continue
to include  stated  interest in income as if the exchange had not occurred.  The
adjusted basis and holding period of the exchange notes for any noteholder  will
be the same as the  adjusted  basis and holding  period of the  original  notes.
Similarly,  there would be no United States federal income tax consequences to a
holder of original notes that does not participate in the exchange offer.

United States Holders

      For purposes of this discussion, a "United States Holder" means:

      (1)   a citizen or resident of the United States;


                                       46


      (2)   a partnership,  corporation or other entity treated as a corporation
            or  partnership  for United  States  federal  income  tax  purposes,
            created or organized in or under the law of the United  States or of
            any State of the United States including the District of Columbia;

      (3)   an estate the income of which is  subject to United  States  federal
            income tax regardless of its source;

      (4)   a trust, if either:

            (a)   a court within the United  States is able to exercise  primary
                  supervision over the  administration  of the trust, and one or
                  more United  States  persons have the authority to control all
                  substantial decisions of the trust; or

            (b)   the trust was in  existence  on August 20, 1996 and elected to
                  be treated as a United States person at all times thereafter;

      (5)   any other person that is subject to United States federal income tax
            on interest  income  derived  from a note as a result of such income
            being  effectively  connected  with the  conduct by such person of a
            trade or business within the United States; or

      (6)   certain  former  citizens of the United States whose income and gain
            on the exchange notes will be subject to U.S. income tax.

      Payments of Interest

      Interest on an exchange  note will be taxable to a United States Holder as
ordinary interest income at the time it is received or accrued, depending on the
noteholder's method of accounting for tax purposes.

      Disposition of an Exchange Note

      Upon the sale,  exchange,  redemption or retirement of an exchange note, a
United States Holder generally will recognize  taxable gain or loss equal to the
difference  between the amount  realized on the sale,  exchange,  redemption  or
retirement (other than amounts representing  accrued and unpaid interest,  which
will be treated as ordinary  income)  and such  holder's  adjusted  basis in the
exchange note.  Such gain or loss  generally  will be long-term  capital gain or
loss if the holder's  holding period in the exchange note was more than one year
at the time of disposition.

      Backup Withholding and Information Reporting

      In general,  information reporting requirements will apply with respect to
non-corporate  United States Holders to payments of principal and interest on an
exchange note and the proceeds of the sale of an exchange note before  maturity.
A "backup  withholding" tax at the applicable  statutory rate will apply to such
payments  if the United  States  Holder  fails to provide an  accurate  taxpayer
identification  number or to report all  interest and  dividends  required to be
shown on its United States federal income tax returns.

Payments to United States Aliens

      As used herein,  a "United  States Alien" is a person or entity that,  for
United States  federal  income tax  purposes,  is not a United States Holder (as
defined above).

      Under current United States federal income and estate tax law:

      (1)   payments of principal  and interest on an exchange note by us or any
            paying agent to a noteholder  that is a United States Alien will not
            be subject to  withholding  of United  States  federal  income  tax,
            provided that the noteholder:

            (a)   does not  actually  or  constructively  own 10% or more of the
                  combined voting power of our stock;

            (b)   is not a controlled foreign  corporation related to us through
                  stock ownership;



                                       47


            (c)   is  not  a  bank  receiving   interest  described  in  Section
                  881(c)(3)(A) of the Internal Revenue Code; and

            (d)   provides a statement,  under  penalties of perjury  (such as a
                  Form  W-8BEN),  to us that the holder is a United States Alien
                  and provides its name and address;

      (2)   a  noteholder  that is a United  States Alien will not be subject to
            United  States  federal  income  tax on gain  realized  on the sale,
            exchange or redemption of such note, unless:

            (a)   the gain is effectively  connected with the conduct of a trade
                  or  business  within  the United  States by the United  States
                  Alien; or

            (b)   in the  case of a United  States  Alien  who is a  nonresident
                  alien  individual  and  holds the  exchange  note as a capital
                  asset,  such holder is present in the United States for 183 or
                  more days in the taxable year and certain  other  requirements
                  are met; and

      (3)   an exchange note will not be subject to United States federal estate
            tax as a result of the death of a noteholder who is not a citizen or
            resident of the United States at the time of death, provided that:

            (a)   such  noteholder  did not at the  time of  death  actually  or
                  constructively own 10% or more of the combined voting power of
                  all classes of our stock; and,

            (b)   at the time of such noteholder's  death,  payments of interest
                  on  such  exchange  note  would  not  have  been   effectively
                  connected  with the conduct by such  noteholder  of a trade or
                  business in the United States.

      United States  information  reporting  requirements and backup withholding
tax will not apply to  payments  on an  exchange  note made  outside  the United
States  by us or  any  paying  agent  (acting  in its  capacity  as  such)  to a
noteholder that is a United States Alien provided that a statement  described in
(1)(d)  above has been  received  and neither we nor our paying agent has actual
knowledge that the payee is not a United States Alien.

            Information  reporting  requirements and backup withholding tax will
      not apply to any payment of the  proceeds of the sale of an exchange  note
      effected  outside the United States by a foreign  office of a "broker" (as
      defined in applicable Treasury regulations), provided that such broker:

      (1)   is a United States Alien;

      (2)   derives less than 50% of its gross  income for certain  periods from
            the conduct of a trade or business in the United States; and

      (3)   is not a controlled  foreign  corporation as to the United States (a
            person  described  in  (1),  (2)  and (3)  above  being  hereinafter
            referred to as a "foreign controlled person").

      Payment of the proceeds of the sale of an exchange note  effected  outside
the  United  States by a  foreign  office  of any  broker  that is not a foreign
controlled  person will not be subject to backup  withholding  tax,  but will be
subject to information reporting requirements unless such broker has documentary
evidence in its records that the  beneficial  owner is a United States Alien and
certain other conditions are met, or the beneficial owner otherwise  establishes
an exemption.

                              PLAN OF DISTRIBUTION

      We are making the exchange  offer in reliance on the position of the staff
of the  Division  of  Corporation  Finance  of the  SEC as  defined  in  certain
interpretive letters issued to third parties in other transactions.

      Each  broker-dealer  that  receives  exchange  notes  for its own  account
pursuant  to the  exchange  offer  must  acknowledge  that  it  will  deliver  a
prospectus meeting the requirements of the Securities Act in connection with any
resale  of  such  exchange  notes.  This  prospectus,  as it may be  amended  or
supplemented  from time to time,  may be used by a  broker-dealer  in connection
with resales of exchange  notes  received in exchange  for original  notes where
such  original  notes were acquired as a result of  market-making  activities or
other trading activities. We have agreed that, for a period not to


                                       48


exceed 180 days after the exchange offer has been  completed,  we will make this
prospectus,  as amended or  supplemented,  available to any  broker-dealer  that
reasonably  requests such  document for use in connection  with any such resale.
Broker dealers who acquired  original notes directly from us may not rely on the
staff's  interpretations  and must comply with the  registration  and prospectus
delivery  requirements of the Securities Act, including being named as a selling
security holder, in order to resell the original notes or the exchange notes.

      We will not  receive  any  proceeds  from any  sale of  exchange  notes by
broker-dealers.  Exchange notes received by broker-dealers for their own account
pursuant  to the  exchange  offer  may be sold  from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions, through
the writing of options on the exchange notes or a combination of such methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing market prices or negotiated  prices. Any such resale may be made
directly  to  purchasers  or to or through  brokers or dealers  who may  receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer   and/or  the   purchasers  of  any  such  exchange   notes.   Any
broker-dealer  that resells  exchange notes that were received by it for its own
account   pursuant  to  the  exchange  offer  and  any  broker  or  dealer  that
participates  in a  distribution  of such exchange  notes may be deemed to be an
"underwriter"  within the  meaning of the  Securities  Act and any profit on any
such resale of exchange notes and any commissions or concessions received by any
such persons may be deemed to be underwriting  compensation under the Securities
Act. The letter of transmittal states that by acknowledging that it will deliver
and by delivering a prospectus, a broker-dealer will not be deemed to admit that
it is an "underwriter" within the meaning of the Securities Act.

      For a period of 180 days after the exchange offer has been  completed,  we
will promptly send  additional  copies of this  prospectus  and any amendment or
supplement to this prospectus to any  broker-dealer  that requests such document
in the letter of transmittal. We have agreed to pay certain expenses incident to
the exchange  offer,  other than  commission  or  concessions  of any brokers or
dealers,  and will  indemnify the holders of the exchange  notes  (including any
broker-dealers)  against certain  liabilities,  including  liabilities under the
Securities Act.

      By acceptance of this exchange  offer,  each  broker-dealer  that receives
exchange  notes for its own account  pursuant to the exchange offer agrees that,
upon receipt of notice from Energy  Holdings of the happening of any event which
makes any statement in the prospectus untrue in any material respect or requires
the making of any  changes  in the  prospectus  in order to make the  statements
therein  not  misleading  (which  notice we agree to  deliver  promptly  to such
broker-dealer),  such  broker-dealer will suspend use of the prospectus until we
have amended or  supplemented  the  prospectus to correct such  misstatement  or
omission and have furnished copies of the amended or supplemental  prospectus to
such broker-dealer.

                                 LEGAL OPINIONS

      The validity of the notes will be passed upon for Energy Holdings by James
T.  Foran,  Esquire,  Associate  General  Counsel of PSEG or R.  Edwin  Selover,
Esquire,  Vice President and General Counsel of PSEG. The information  contained
in Federal Income Tax Considerations has been passed upon for Energy Holdings by
Mr. Foran.

                                     EXPERTS

      The consolidated  balance sheets as of December 31, 2002 and 2001, and the
related consolidated statements of operations, member's/stockholder's equity and
cash flows for each of the three years in the period  ended  December  31, 2002,
and the  financial  statement  schedule,  appearing in Energy  Holdings'  Annual
Report on Form 10-K for the year ended  December 31, 2002  incorporated  in this
prospectus by reference have been audited by Deloitte & Touche LLP,  independent
auditors,  as stated in their report (which contains explanatory  paragraphs for
the adoption of Statement of Financial  Accounting Standards No. 133 "Accounting
for Derivative  Instruments  and Hedging  Activities" and Statement of Financial
Accounting  Standards  No. 142,  "Goodwill  and  Intangible  Assets")  appearing
therein and  incorporated  herein by reference and have been so  incorporated in
reliance  upon the report of such firm given upon their  authority as experts in
accounting and auditing.


                                       49


================================================================================

                                  $350,000,000

                                    ---------------
                             [LOGO] PSEG
                                    Energy Holdings
                                    ---------------

                                Offer to Exchange

                           7.75% Senior Notes due 2007
               Which have been registered under the Securities Act

                           For Any and All Outstanding
                           7.75% Senior Notes due 2007
                        Which have not been so registered

================================================================================


                                     Part II

                     Information not required in Prospectus

Item 20. Indemnification of Directors, Officers and Controlling Persons

      Section  19  of  Energy  Holdings'  Limited  Liability  Company  Agreement
provides as follows:

      (a)   No Member, Officer, Manager, employee or agent of the Company and no
            employee,   representative,   agent  or   Affiliate  of  the  Member
            (collectively, the "Covered Persons") shall be liable to the Company
            or any other  Person who has an  interest  in or claim  against  the
            Company for any loss,  damage or claim incurred by reason of any act
            or  omission  performed  or omitted by such  Covered  Person in good
            faith on behalf of the Company and in a manner  reasonably  believed
            to be within the scope of the  authority  conferred  on such Covered
            Person by this  Agreement,  except  that a Covered  Person  shall be
            liable for any such loss, damage or claim incurred by reason of such
            Covered Person's willful misconduct.

      (b)   To the fullest extent  permitted by applicable law, a Covered Person
            shall be entitled to indemnification  from the Company for any loss,
            damage or claim incurred by such Covered Person by reason of any act
            or  omission  performed  or omitted by such  Covered  Person in good
            faith on behalf of the Company and in a manner  reasonably  believed
            to be within the scope of the  authority  conferred  on such Covered
            Person by this  Agreement,  except that no Covered  Person  shall be
            entitled to be indemnified  in respect of any loss,  damage or claim
            incurred by such Covered  Person by reason of such Covered  Person's
            willful misconduct with respect to such acts or omissions; provided,
            however,  that any indemnity under this Section 19 shall be provided
            out of and to the extent of Company assets only, and no Member shall
            have personal liability on account thereof.

      (c)   To  the  fullest  extent  permitted  by  applicable  law,   expenses
            (including  legal fees) incurred by a Covered  Person  defending any
            claim, demand,  action, suit or proceeding shall, from time to time,
            be advanced by the Company  prior to the final  disposition  of such
            claim,  demand,  action,  suit or  proceeding  upon  receipt  by the
            Company of an  undertaking  by or on behalf of the Covered Person to
            repay such amount if it shall be determined  that the Covered Person
            is not entitled to be indemnified as authorized in this Section 19.

      (d)   A Covered  Person shall be fully  protected in relying in good faith
            upon the records of the Company and upon such information, opinions,
            reports or  statements  presented to the Company by any Person as to
            matters the Covered Person reasonably believes are within such other
            Person's professional or expert competence and who has been selected
            with  reasonable  care by or on  behalf  of the  Company,  including
            information,  opinions,  reports or  statements  as to the value and
            amount of the assets,  liabilities,  or any other facts pertinent to
            the existence and amount of assets from which  distributions  to the
            Member might properly be paid.

      (e)   To the extent that, at law or in equity, a Covered Person has duties
            (including fiduciary duties) and liabilities relating thereto to the
            Company or to any other  Covered  Person,  a Covered  Person  acting
            under this  Agreement  shall not be liable to the  Company or to any
            other Covered  Person for its good faith  reliance on the provisions
            of this  Agreement or any approval or  authorization  granted by the
            Company  or  any  other  Covered  Person.  The  provisions  of  this
            Agreement,   to  the  extent  that  they  restrict  the  duties  and
            liabilities  of a Covered  Person  otherwise  existing  at law or in
            equity,  are agreed by the Member to replace  such other  duties and
            liabilities of such Covered Person.

      (f)   The Company may purchase and maintain  insurance,  to the extent and
            in such amounts as the Treasurer, in his sole discretion, shall deem
            reasonable,  on behalf of Covered  Persons and such other persons or
            entities as the  Treasurer  shall  determine,  against any liability
            that may be asserted against or expenses that may be incurred by any
            such  person or  entity in  connection  with the  activities  of the
            Company or such indemnities, regardless of whether the Company would
            have the power to  indemnify  such  person or  entity  against  such
            liability under


                                      II-1


            the  provisions  of this  Agreement.  The  Company  may  enter  into
            indemnity  contracts with Covered  Persons and such other persons or
            entities as the Board shall  determine and adopt written  procedures
            pursuant  to which  arrangements  are made  for the  advancement  of
            expenses  and the funding of  obligations  under  Section  19(c) and
            containing such other procedures  regarding  indemnification  as are
            appropriate.

      (g)   The foregoing provisions of Section 19 shall survive any termination
            of this Agreement.

Item 21. Exhibits and Financial Statement

Attorney-in-Fact
Exhibit Index

Exhibit
Number                        Description
- -------                       -----------
 3.1   --   Certificate of Formation dated July 24, 2002.*

 3.2   --   Certificate  of Amendment  dated October 2, 2002, to  Certificate of
            Formation dated July 24, 2002.*

 3.3   --   Limited  Liability  Company Agreement of PSEG Energy Holdings L.L.C.
            dated as of October 2, 2002.*

 4.1   --   Indenture  dated as of October 8, 1999 between  Energy  Holdings and
            Wachovia Bank, National  Association  (formerly known as First Union
            National Bank).**

 4.2   --   First  Supplemental  Indenture,  dated as of September  30, 2002, to
            Indenture  dated  as of  October  8,  1999.*

 4.3   --   Exchange  and  Registration  Rights  Agreement  dated April 16, 2003
            between Energy Holdings and the Initial Purchasers named therein.

 4.4   --   Form of Exchange Note.

 5     --   Opinion of James T. Foran, Esquire.

 8     --   Opinion of James T. Foran, Esquire regarding tax matters.

12     --   Statement regarding computation of ratios of earnings.***

21     --   Subsidiaries of the Registrant.

23.1   --   Consent of James T. Foran, Esquire (contained in Exhibits 5 and 8).

23.2   --   Independent Auditors' Consent.

24     --   Power of Attorney.

25     --   Statement of Eligibility of Trustee on Form T-1.

99.1   --   Form of Letter of Transmittal.

99.2   --   Form of Notice of Guaranteed Delivery.

- ----------

  *   Incorporated by reference from Energy Holdings' Current Report on Form 8-K
      filed October 4, 2002.

 **   Incorporated by reference from Registration Statement No. 333-95697.

***   Incorporated  by reference from the Quarterly  Report on Form 10-Q for the
      period ended March 31, 2003.

Item 22. Undertakings

      Insofar as  indemnification  for liabilities  arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore  unenforceable.  In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless


                                      II-2


in the  opinion  of its  counsel  the matter  has been  settled  by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

      The undersigned  registrant  hereby  undertakes to file an application for
the  purpose  of  determining  the  eligibility  of the  trustee  to  act  under
subsection (a) of Section 310 of the Trust  Indenture Act in accordance with the
rules and regulations  prescribed by the Commission  under Section  305(b)(2) of
the Act.

      The undersigned registrant hereby undertakes (a):

      1.    To file,  during any period in which offers or sales are being made,
            a post-effective amendment to this registration statement:

            (i)   To include any prospectus  required by Section 10(a)(3) of the
                  Securities Act.

            (ii)  To reflect in the prospectus any facts or events arising after
                  the effective date of the registration  statement (or the most
                  recent post-effective  amendment thereof) which,  individually
                  or in the  aggregate,  represent a  fundamental  change in the
                  information set forth in the registration statement.

            (iii) To include any material  information  with respect to the plan
                  of distribution  not previously  disclosed in the registration
                  statement or any material  change in such  information  in the
                  registration statement; provided, however, that the registrant
                  need  not  file a  post-effective  amendment  to  include  the
                  information required to be included by subsection (a)(1)(i) or
                  (a)(1)(ii)  if  such  information  is  contained  in  periodic
                  reports  filed by the  registrant  pursuant  to  Section 13 or
                  Section  15(d)  of  the  Securities   Exchange  Act  that  are
                  incorporated by reference in the registration statement.

      2.    That,  for the  purpose  of  determining  any  liability  under  the
            Securities Act, each such  post-effective  amendment shall be deemed
            to  be a new  registration  statement  relating  to  the  securities
            offered  therein,  and the offering of such  securities at that time
            shall be deemed to be the initial bona fide offering thereof.

      3.    To remove from  registration by means of a post-effective  amendment
            any of the securities  being  registered  which remain unsold at the
            termination of the offering.

      The  undersigned  registrant  hereby  undertakes  that,  for  purposes  of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Securities  Exchange Act that is incorporated by reference in this  registration
statement  shall be deemed to be a new  registration  statement  relating to the
securities  offered  thereby,  and the offering of such  securities at that time
shall be deemed to be the initial bona fide offering thereof.


                                      II-3


                                   SIGNATURES

      Pursuant to the requirements of the Securities Act of 1933, the registrant
has duly caused this  Registration  Statement  to be signed on its behalf by the
undersigned,  thereunto  duly  authorized,  in the City of Newark,  State of New
Jersey, on this 23rd day of May 2003.

                                       PSEG ENERGY HOLDINGS L.L.C.

                                       By:    /s/ ROBERT J. DOUGHERTY, JR.
                                           ----------------------------------
                                                  Robert J. Dougherty, Jr
                                           President and Chief Operating Officer

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

          Signature               Title                                 Date
          ---------               ----                                  ----
    /s/ E. JAMES FERLAND         Chairman of the Board              May 23, 2003
- -----------------------------    and Chief Executive Officer
      E. James Ferland           (Principal Executive Officer)
                                 and Manager

    /s/ THOMAS M. O'FLYNN        Executive Vice President           May 23, 2003
- -----------------------------    and Chief Financial Officer
      Thomas M. O'Flynn          (Principal Financial Officer)
                                 and Manager

    /s/ DEREK M. DIRISIO         Vice President and                 May 23, 2003
- -----------------------------    Controller (Principal
      Derek M. DiRisio           Accounting Officer)

      This  Registration  Statement  has also been  signed by Derek M.  DiRisio,
Attorney-in-Fact, on behalf of the following Managers on May 23, 2003.

            Robert E. Busch
            Frank Cassidy
            Robert J. Dougherty, Jr.
            R. Edwin Selover

                                                 By:     /s/ DEREK M. DIRISIO
                                                     ---------------------------
                                                           Derek M. DiRisio
                                                           Attorney-in-Fact


                                      II-4


                                POWER OF ATTORNEY

      Each Manager and/or Officer of PSEG Energy Holdings L.L.C. whose signature
appears below hereby  appoints  each of Derek M. DiRisio,  the agent for service
named  in  this   Registration   Statement,   and  James  T.   Foran,   Esq.  as
attorney-in-fact,  to execute  in the name of each such  person and to file with
the Securities and Exchange  Commission this Registration  Statement and any and
all  amendments,   including  post-effective  amendments  to  this  Registration
Statement.

            Signature                                                Date
            ---------                                                ----

       /s/ ROBERT E. BUSCH                                       May 23, 2003
- ----------------------------------
         Robert E. Busch

        /s/ FRANK CASSIDY                                        May 23, 2003
- ----------------------------------
          Frank Cassidy

      /s/ DEREK M. DIRISIO                                       May 23, 2003
- ----------------------------------
         Derek M. DiRisio

   /s/ ROBERT J. DOUGHERTY, JR.                                  May 23, 2003
- ----------------------------------
    Robert J. Dougherty, Jr.

      /s/ E. JAMES FERLAND                                       May 23, 2003
- ----------------------------------
        E. James Ferland

     /s/ THOMAS M. O'FLYNN                                       May 23, 2003
- ----------------------------------
       Thomas M. O'Flynn

      /s/ R. EDWIN SELOVER                                       May 23, 2003
- ----------------------------------
        R. Edwin Selover


                                      II-5


                                  Exhibit Index

Exhibit
Number                        Description
- -------                       -----------
 3.1   --   Certificate of Formation dated July 24, 2002.*

 3.2   --   Certificate  of Amendment  dated October 2, 2002, to  Certificate of
            Formation dated July 24, 2002.*

 3.3   --   Limited  Liability  Company Agreement of PSEG Energy Holdings L.L.C.
            dated as of October 2, 2002.*

 4.1   --   Indenture  dated as of October 8, 1999 between  Energy  Holdings and
            Wachovia Bank, National  Association  (formerly known as First Union
            National Bank).**

 4.2   --   First  Supplemental  Indenture,  dated as of September  30, 2002, to
            Indenture  dated  as of  October  8,  1999.*

 4.3   --   Exchange  and  Registration  Rights  Agreement  dated April 16, 2003
            between Energy Holdings and the Purchasers named therein.

 4.4   --   Form of Exchange Note.

 5     --   Opinion of James T. Foran, Esquire.

 8     --   Opinion of James T. Foran, Esquire regarding tax matters.

12     --   Statement regarding computation of ratios of earnings.***

21     --   Subsidiaries of the Registrant.

23.1   --   Consent of James T. Foran, Esquire (contained in Exhibits 5 and 8).

23.2   --   Independent Auditors' Consent.

24     --   Power of Attorney.

25     --   Statement of Eligibility of Trustee on Form T-1.

99.1   --   Form of Letter of Transmittal.

99.2   --   Form of Notice of Guaranteed Delivery.

- ----------
  *   Incorporated by reference from Energy Holdings' Current Report on Form 8-K
      filed October 4, 2002.

 **   Incorporated by reference from Registration Statement No. 333-95697.

***   Incorporated  by reference from the Quarterly  Report on Form 10-Q for the
      period ended March 31, 2003.