SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                Date of Report (Date of earliest event reported):
                                  July 31, 2003

                                 SWS GROUP, INC.
        ----------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

          DELAWARE                No. 0-19483                 No. 75-2040825
- --------------------------------------------------------------------------------
(State or other jurisdiction      (Commission                  (IRS employer
      of incorporation)           File Number)               Identification No.)

                           1201 ELM STREET, SUITE 3500
                               DALLAS, TEXAS 75270
          (Address, including zip code, of principal executive office)
        ----------------------------------------------------------------
        Registrants' telephone number, including area code: 214-859-1800

                                 Not applicable
        ----------------------------------------------------------------
       (Registrant's former name or address, if changed since last report)



Item 12. Results of Operations and Financial Condition.

      On July 31, 2003, SWS Group, Inc. ("SWS") issued a press release regarding
its results of operations for the quarter and fiscal year ended June 27, 2003.

      The following  information contained therein shall be deemed to be "filed"
for the purposes of Section 18 of the  Securities  and Exchange Act of 1934,  as
amended,  and shall be  incorporated  by  reference  in SWS'  filings  under the
Securities Act of 1933, as amended:

      For the fourth  quarter ended June 27, 2003, SWS recorded net income of $3
million,  or diluted  earnings per share (EPS) of 18 cents, on revenues of $72.1
million,  compared with a net loss of $10.4  million,  or a loss of 60 cents per
share,  on revenues of $76.3  million in the fourth  quarter of the prior fiscal
year.

      For fiscal 2003,  SWS recorded  net income of $2.9  million,  or EPS of 17
cents, on revenues of $263.5 million,  compared with a net loss of $7.2 million,
or a loss of 42 cents per  share,  on  revenues  of $332.2  million in the prior
fiscal year.

      Included in the fourth  quarter is a $2.7 million  after tax gain from the
sale  of the  online  retail  accounts  of  Mydiscountbroker  (MDB)  as  well as
impairment  charges of $624,000 after tax for leases on space formerly  occupied
by MDB and a trading operation.  The quarter also includes an extraordinary gain
net of tax  of  $445,000  from  the  purchase  and  consolidation  of  insurance
operations.  Excluding  these charges and credits,  the company's  earnings from
ongoing operations were $488,000 in the quarter and $317,000 for the full fiscal
year. The company  recorded  losses from ongoing  operations of $7.6 million and
$17.6 million, respectively, in fiscal 2002.

      Clearing  revenue  increased  25  percent  over  that  of the  immediately
preceding  quarter,  marking the first revenue  increase in this key business in
six quarters. Commission revenue, driven by retail and fixed income commissions,
increased 18 percent over levels achieved in last year's fourth quarter. Trading
revenue was up 44 percent over last year after  adjusting for gains on the sales
in fiscal 2002 of Knight Trading Group,  Inc.  common stock held for investment.
SWS  Group's  banking  subsidiary,  First  Savings  Bank,  reported a 47 percent
increase in net interest  revenue over that  recorded in the prior year's fourth
quarter.

      Southwest   Securities   cleared  or  executed  29.3  million   securities
transactions  in fiscal 2003,  compared with 52.3 million in the prior year. The
44  percent  decline  in  volume  primarily  is a result  of  fewer  high-volume
correspondents   as  well  as  a  decline  in  the  business  volumes  of  those
correspondents. Southwest had a total of 227 correspondents at the end of fiscal
2003.  Book value per share was $14.73 at the end of June  2003,  compared  with
$14.81 at the end of the prior fiscal year.

      During the first six months of fiscal 2003, SWS Group repurchased  364,800
shares of its common  stock at an average  price of $12.13.  The company did not
buy back any  shares  during  the  last  half of the  year.  Under  the  current
authorization  from the SWS Group Board of Directors,  management may repurchase
at its  discretion  up to  836,200  shares  of the  company's  stock in the open
market.



      This report contains  forward-looking  statements  regarding the company's
future  overall  performance.  Readers are  cautioned  that any  forward-looking
statements,  including those predicting or forecasting future events or results,
which  depend on  future  events  for  their  accuracy,  embody  projections  or
assumptions,  or  express  the  intent,  belief or current  expectations  of the
company or  management,  are not  guarantees of future  performance  and involve
risks and  uncertainties.  Actual  results may differ  materially as a result of
various  factors,  some of  which  are out of our  control,  including,  but not
limited to those factors  discussed in our Annual Report on Form 10-K and in our
other  reports  filed  with and  available  from  the  Securities  and  Exchange
Commission

Reconciliation of GAAP Financial Information to Non-GAAP Financial Information

The company believes that the presentation of the non-GAAP  financial  measures,
revenues from ongoing operations and income (loss) from ongoing  operations,  is
useful to investors  because it is more  indicative of the  company's  operating
performance.  Management  has provided this  information to assist the reader in
understanding the impact of large charges and credits on the company's  reported
financial  results.  Management of the company uses this information to evaluate
the performance of its business unit managers because it represents  performance
over which  business  unit  managers  exercise  control.  Decisions  made at the
corporate level regarding acquisitions or dispositions of businesses, closure of
locations  or business  units,  spin-offs of  subsidiaries  and  liquidation  of
non-operating  assets are not  generally  under the control of the business unit
manager and do not reflect the ongoing operating  strengths or weaknesses of the
business.  Revenues  from  ongoing  operations  and income  (loss) from  ongoing
operations should be considered in addition to, rather than as a substitute for,
GAAP revenues, pre-tax income and net income.



(In thousands)
                                                                    3 months          3 months        Fiscal Year       Fiscal Year
                                                                     ended              ended            ended             ended
                                                                    6/27/03            6/28/02          6/27/03           6/28/02
                                                                                                              
Revenues, net of interest                                           $  46,134         $  49,687         $ 166,177         $ 207,031
Gain on sale of MDB accounts                                           (4,200)               --            (4,200)               --
Spin-off of Westwood Holdings                                              --            (5,371)               --           (20,574)
Sale of NITE stock                                                         --            (4,463)               --           (24,251)
Sale of First Consumer Credit                                              --                --                --            (1,163)
                                                                    ---------         ---------         ---------         ---------
Revenues from ongoing operations                                    $  41,934         $  39,853         $ 161,977         $ 161,043
                                                                    =========         =========         =========         =========

                                                                    3 months          3 months        Fiscal Year       Fiscal Year
                                                                     ended              ended            ended             ended
                                                                    6/27/03            6/28/02          6/27/03           6/28/02
                                                                                                              
Net income (loss) before extraordinary item                         $   2,594         $ (10,420)        $   2,423         $  (7,184)
Gain on sale of MDB accounts                                           (2,730)               --            (2,730)               --
Impairment charges                                                        624             6,778               624             6,778
Spin-off of Westwood Holdings                                              --            (1,092)               --              (648)
Sale of NITE stock                                                         --            (2,901)               --           (15,763)
Sale of First Consumer Credit                                              --                --                --              (756)
                                                                    ---------         ---------         ---------         ---------
Income (loss) from ongoing operations                               $     488         $  (7,635)        $     317         $ (17,573)
                                                                    =========         =========         =========         =========


      The  following  information  shall  not be deemed  to be  "filed"  for the
purposes of Section 18 of the  Securities  and Exchange Act of 1934, as amended,
and shall not be  incorporated  by reference in any filing under the  Securities
Act of 1933, as amended:

      A copy of the press  release  issued by SWS on July 31,  2003 is  attached
hereto as Exhibit 99.1.

Item 7. Exhibits.

(c) Exhibits.

      Exhibit 99.1 SWS Group, Inc. Press Release issued July 31, 2003.



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                   SWS GROUP, INC.
                                   Date: July 31, 2003

                                   By: /s/ Kenneth R. Hanks
                                       --------------------------------------
                                       Kenneth R. Hanks
                                       Executive Vice President, Chief Financial
                                         Officer and Treasurer



                                  EXHIBIT INDEX

EXHIBIT NO.                   DESCRIPTION OF EXHIBIT

99.1                          SWS Group, Inc. Press Release issued July 31, 2003