Exhibit 99.1 Regeneration Technologies Announces Fifth Consecutive Quarter Of Profitability Company Will Hold Conference Call To Review Third Quarter Results On Oct. 21, 2003 At 11 A.M. ET ALACHUA, Fla., Oct. 20 /PRNewswire-FirstCall/ -- Regeneration Technologies, Inc. (Nasdaq: RTIX) (RTI), a leading processor of orthopedic, cardiovascular and other allograft implants, today reported results of operations for the third quarter and first nine months of 2003. The company has now achieved five consecutive quarters of profitability. For the three month period ended Sept. 30, 2003, the company reported a 10 percent increase in net revenues to $20.2 million compared to the $18.3 million in third quarter 2002. Third quarter net income was $1.6 million compared to net income of $226 thousand for third quarter 2002. Net income per diluted share for the third quarter 2003 was $0.06. This compares to net income per diluted share of $0.01 for third quarter 2002. Spinal allograft net revenues were $13.1 million in the third quarter 2003 compared to $10.6 million for the same period in 2002. Sports medicine net revenues were $2.2 million in the third quarter 2003 compared to $2.5 million for the same period in 2002. Cardiovascular net revenues were $1.4 million in the third quarter 2003 compared to $1.0 million in the third quarter 2002. General orthopedic allograft net revenues were $3.0 million compared to $3.9 million for the same period in 2002. "We are pleased with our continued strong operating performance," said Brian K. Hutchison, chairman, president and CEO for RTI. "The success of our tissue procurement and processing improvement initiatives have resulted in increased availability of allografts for surgeries and has provided RTI the opportunity to explore alternative distribution channels for our implants." Net revenues for the nine months ended Sept. 30, 2003 increased by 31 percent to $63.1 million compared to $48.2 million for the first nine months of 2002. Net income was $4.9 million for the first nine months of 2003 compared to a net loss of $14.4 million for the first nine months of 2002. Net income per diluted share for the first nine months of 2003 was $0.18 compared to a $0.66 net loss per diluted share for the first nine months of 2002. For the nine months ended Sept. 30, 2003, spinal allograft net revenues were $40.2 million compared to $25.0 million for the same period in 2002. Sports medicine net revenues were $6.6 million in the first nine months of 2003 compared to $7.2 million for the same period in 2002. Cardiovascular net revenues were $3.9 million in the first nine months of 2003 compared to $2.0 million in the first nine months of 2002. General orthopedic allograft net revenues were $10.9 million compared to $12.9 million for the same period in 2002. "Due to recent communications from our distributor of spinal implants concerning a substantial inventory reduction program in the fourth quarter, RTI is unable to provide full year guidance at this time," Hutchison said. "We remain committed to providing high quality tissue implants to those in need. All indications are that demand is still very high, and we will work diligently to continue to fulfill our commitment to donor families to help as many people as possible with our allograft implants." Conference Call RTI will hold a live conference call and simultaneous audio web cast on Tuesday, Oct. 21 at 11:00 a.m. ET to discuss the 2003 third quarter results. The conference call can be accessed by dialing 1-888-791-2132, passcode RTIXQ THREE. The web cast can be accessed through the investor section of RTI's web site at www.rtix.com. A telephone replay of the call will be available through Nov. 21, 2003 and can be accessed by calling 1-800-925-2968; the replay will also be available at www.rtix.com. About Regeneration Technologies, Inc. RTI processes allograft tissue into shaped implants for use in orthopedic, cardiovascular and other surgeries with a commitment to science, safety and innovation. By processing allograft tissue into forms that can be used in many types of surgical procedures, RTI enables patients to benefit from the gift of donated tissues. Allografts processed by RTI include the patented MD-SeriesTM threaded bone dowels, Cornerstone-SR(TM) blocks, Opteform(R) and Optefil(TM) allograft pastes, Osteofil/Regenafil(TM) injectable bone paste, FasLata(TM) fascia lata tissue, and cortical bone pins and interference screws. RTI also holds the patent on the BioCleanse(TM) process, the only proven tissue sterilization process validated to eliminate viruses, bacteria, fungi and spores from tissue without impacting the structural or biomechanical integrity of the allograft. The company has distributed over 400,000 implants sterilized with the BioCleanse process with zero incidence of infection. RTI is accredited by the American Association of Tissue Banks. Except for historical information, any statements made in this press release about the company's anticipated financial results, future operational results or regulatory approvals are forward-looking statements subject to risks and uncertainties such as those described in the company's public filings on file with the Securities and Exchange Commission. Actual results may differ materially from anticipated results reflected in these forward- looking statements. Copies of the company's SEC filings may be obtained by contacting the company or the SEC or by visiting RTI's web site at www.rtix.com or the SEC's web site at www.sec.gov. REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) (In thousands, except per share data) Three Months Ended Nine Months Ended September 30, September 30, 2003 2002 2003 2002 Net revenues $20,154 $18,339 $63,067 $48,158 Costs of processing and distribution 10,856 9,785 34,422 31,307 Gross profit 9,298 8,554 28,645 16,851 Operating Expenses 6,780 7,062 20,025 32,651 Operating income (loss) 2,518 1,492 8,620 (15,800) Net interest income (expense) 20 (1,188) (727) (2,257) Income (loss) before income tax (expense) benefit 2,538 304 7,893 (18,057) Income tax (expense) benefit (919) (78) (2,994) 3,620 Net income (loss) 1,619 226 4,899 (14,437) Other comprehensive income (loss), net of tax: Unrealized derivative income -- 50 -- 293 Comprehensive income (loss) $1,619 $276 $4,899 $(14,144) Net income (loss) per common share - basic $0.06 $0.01 $0.19 $ (0.66) Net income (loss) per common share - diluted $0.06 $0.01 $0.18 $ (0.66) Weighted average shares outstanding - basic 26,442,783 21,986,273 26,318,618 21,826,092 Weighted average shares outstanding - diluted 27,304,880 22,707,372 26,972,226 21,826,092 REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES Net Revenues (Unaudited) (In thousands) Three Months Ended Nine Months Ended September 30, September 30, 2003 2002 2003 2002 Fees from tissue distribution: Spinal $13,128 $10,621 $40,238 $25,000 Sports Medicine 2,221 2,503 6,633 7,158 Cardiovascular 1,372 1,023 3,890 1,992 General orthopedic 3,012 3,878 10,934 12,855 Subtotal fees from tissue distribution 19,733 18,025 61,695 47,005 Other revenues 421 314 1,372 1,153 Total $20,154 $18,339 $63,067 $48,158 REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (Unaudited) (In thousands) September 30, December 31, Assets 2003 2002 Current Assets: Cash and cash equivalents $9,725 $9,811 Restricted deposits 18,377 18,510 Accounts receivable - net 11,786 14,082 Inventories 35,883 28,626 Other current assets 3,397 5,783 Total current assets 79,168 76,812 Property, plant and equipment - net 47,944 50,575 Other assets 13,353 13,803 $140,465 $141,190 Liabilities and Stockholders' Equity Current Liabilities: Accounts payable $20,637 $26,526 Other current liabilities 23,759 24,534 Total current liabilities 44,396 51,060 Other liabilities 5,873 7,508 Total liabilities 50,269 58,568 Total stockholders' equity 90,196 82,622 $140,465 $141,190 REGENERATION TECHNOLOGIES, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) Three Months Nine Months Ended Ended September 30, September 30, 2003 2002 2003 2002 Cash flows from operating activities: Net income (loss) $1,619 $226 $4,899 $(14,437) Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: Depreciation and amortization expense 1,117 913 3,530 2,438 Change in working capital (4,091) (4,194) (9,833) 11,598 Other 351 1,120 2,517 4,584 Net cash (used in) provided by operating activities (1,004) (1,935) 1,113 4,183 Cash flows from investing activities: Purchase of property, plant and equipment (76) (2,062) (1,352) (12,335) Additional cash paid for purchases of assets -- -- (250) -- Net cash used in investing activities (76) (2,062) (1,602) (12,335) Cash flows from financing activities: Payments on capital lease and note obligations (427) (579) (1,443) (1,330) Other 1,943 179 1,846 315 Net cash provided by (used in) financing activities 1,516 (400) 403 (1,015) Net increase (decrease) in cash and cash equivalents 436 (4,397) (86) (9,167) Cash and cash equivalents, beginning of period 9,289 8,734 9,811 13,504 Cash and cash equivalents, end of period $9,725 $4,337 $9,725 $4,337 SOURCE Regeneration Technologies, Inc. -0- 10/20/2003 /CONTACT: Thomas F. Rose, Chief Financial Officer, or Wendy Crites Wacker, APR, Corporate Communications, both of Regeneration Technologies, Inc., +1-386-418-8888/ /Web site: http://www.rtix.com / (RTIX) CO: Regeneration Technologies, Inc. ST: Florida IN: BIO MTC SU: ERN CCA KH-KW - -- FLM022 -- 8142 10/20/2003 17:25 EDT