Exhibit 99.1 SWS Announces Financial Results for First Quarter of Fiscal 2004; Company Reports Diluted Earnings of 7 Cents Per Share DALLAS, Oct. 23 /PRNewswire-FirstCall/ -- SWS Group, Inc. (NYSE: SWS) today announced net income of $1.3 million, or diluted earnings per share of 7 cents, on revenues of $63.8 million for its fiscal first quarter ended Sept. 26, 2003. In the comparable quarter of the prior year, SWS reported a net loss of $310,000, or 2 cents per share, on revenues of $65.8 million. "We are encouraged by recent economic and market trends," said SWS Chief Executive Officer Donald W. Hultgren. "As the financial performance of SWS Group improves, we are continuing to focus on the growth of our business lines and building revenue sources." Hultgren said clearing revenues increased for the second quarter in a row after declining for five consecutive quarters. In addition, commission revenue increased 20 percent from the levels recorded in the company's first quarter last year. "We had a $3.7 million increase in commission business that was mostly offset by an interest rate driven decline of more than $3 million in fixed income trading revenues," Hultgren said. "The increased commission revenues show that we are on track with our corporate focus. We intend to leverage our expertise and capabilities to expand our clearing business and grow our distribution network as we become a nationally recognized, full-service regional brokerage firm." The company's correspondent count was 229 at the end of the quarter compared with 226 last year. SWS' recruiting effort produced a net of 11 new financial advisors in the firm's Southwest Securities subsidiary and 14 additional independent contractor financial advisors over the totals from last year's first quarter. The company's First Savings Bank subsidiary also reported significant growth during the quarter. Net interest revenue was up 43 percent from revenue recorded in the prior fiscal year. Average loans grew 16 percent to $550 million from $474 million, average deposits increased 112 percent to $612 million from $288 million and average capital grew 14 percent to $54 million from $48 million as compared with the same period a year ago. Southwest Securities processed 9.1 million securities transactions in the quarter compared with 7.1 million in the same period a year ago, representing a 28 percent increase. Book value per share was $14.76. As previously disclosed, the results for the prior year's first quarter included an after-tax charge of $2.2 million, or 13 cents per share, to establish a reserve for fraudulent mortgages that were purchased by First Savings Bank. Without the reserve, SWS would have reported net income of $1.9 million, or 11 cents per share, in that quarter. SWS Group, Inc. is a Dallas-based holding company that offers a broad range of investment and financial services through its subsidiaries. The company's common stock is listed and traded on the New York Stock Exchange under the symbol SWS. Subsidiaries of the company include Southwest Securities, Inc., First Savings Bank, SWS Financial Services, Inc., SWS Capital Corporation and Southwest Insurance Agency. This release contains forward-looking statements regarding the company's future overall performance. Readers are cautioned that any forward-looking statements, including those predicting or forecasting future events or results, which depend on future events for their accuracy, embody projections or assumptions, or express the intent, belief or current expectations of the company or management, are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially as a result of various factors, some of which are out of our control, including, but not limited to those factors discussed in our Annual Report on Form 10-K and in our other reports filed with and available from the Securities and Exchange Commission. (Financial Statements Follow) SWS GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Financial Condition September 26, 2003 and June 27, 2003 (In thousands, except par values and share amounts) September 26, June 27, 2003 2003 Assets Cash and cash equivalents $233,690 $74,706 Assets segregated for regulatory purposes 505,310 441,184 Marketable equity securities available for sale 8,640 5,599 Receivable from brokers, dealers and clearing organizations 2,868,283 2,488,008 Receivable from clients, net 362,122 297,238 Loans held for sale, net 105,379 201,265 Loans, net 362,350 366,008 Securities owned, at market value 136,416 122,693 Other assets 89,622 95,383 Total assets $4,671,812 $4,092,084 Liabilities and Stockholders' Equity Short-term borrowings $48,400 $--- Payable to brokers, dealers and clearing organizations 2,795,337 2,405,427 Payable to clients 738,644 705,474 Deposits 632,757 528,515 Securities sold, not yet purchased, at market value 70,584 40,620 Drafts payable 32,857 29,331 Advances from Federal Home Loan Bank 18,010 49,885 Other liabilities 74,788 73,953 Exchangeable subordinated notes 9,086 7,284 Total liabilities 4,420,463 3,840,489 Minority interest in consolidated subsidiaries 150 1,822 Stockholders' equity: Preferred stock of $1.00 par value. Authorized 100,000 shares; none issued --- --- Common stock of $.10 par value. Authorized 60,000,000 shares, issued 17,773,849 and outstanding 17,020,079 shares at September 26, 2003; issued 17,707,998 and outstanding 16,957,287 shares at June 27, 2003 1,777 1,770 Additional paid-in capital 244,155 243,683 Retained earnings 1,272 1,217 Accumulated other comprehensive income - unrealized holding gain (loss), net of tax 13,566 12,673 Deferred compensation, net 1,611 1,549 Treasury stock (753,770 shares at September 26, 2003 and 750,711 shares at June 27, 2003, at cost) (11,182) (11,119) Total stockholders' equity 251,199 249,773 Commitments and contingencies Total liabilities and stockholders' equity $4,671,812 $4,092,084 SWS GROUP, INC. AND SUBSIDIARIES Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) For the three months ended September 26, 2003 and September 27, 2002 (In thousands, except per share and share amounts) September 26, September 27, 2003 2002 Net revenues from clearing operations $5,276 $5,310 Commissions 21,858 18,150 Interest 24,403 24,817 Investment banking, advisory and administrative fees 6,045 6,970 Net gains on principal transactions 3,453 6,762 Other 2,735 3,780 Total revenue 63,770 65,789 Commissions and other employee compensation 32,620 30,991 Interest 8,469 10,780 Occupancy, equipment and computer service costs 7,364 8,829 Communications 3,095 3,983 Floor brokerage and clearing organization charges 1,768 1,782 Advertising and promotional 771 747 Other 7,873 8,909 Total expense 61,960 66,021 Income (loss) before income tax expense (benefit) and minority interest in consolidated subsidiaries 1,810 (232) Income tax expense (benefit) 527 (251) Income before minority interest in consolidated subsidiaries 1,283 19 Minority interest in consolidated subsidiaries --- (329) Net income (loss) 1,283 (310) Net income (loss) recognized in other comprehensive income (loss), net of tax 893 (380) Comprehensive income (loss) $2,176 $(690) Earnings per share - basic Net income (loss) $0.08 (0.02) Weighted average shares outstanding - basic 17,001,684 17,125,507 Earnings per share - diluted Net income (loss) $0.07 $(0.02) Weighted average shares outstanding - diluted 17,206,521 17,125,507 SOURCE SWS Group, Inc. -0- 10/23/2003 /NOTE TO EDITORS: A Company background is available upon request. Please call the contact./ /CONTACT: Jim Bowman, Vice President - Corporate Communications of SWS Group, Inc., +1-214-859-9335, or jbowman@swst.com / /Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20010628/DATH004LOGO AP Archive: http://photoarchive.ap.org PRN Photo Desk, photodesk@prnewswire.com / /Web site: http://www.swsgroupinc.com / (SWS) CO: SWS Group, Inc. ST: Texas IN: FIN SU: ERN