Exhibit 99.1 Kewaunee Scientific Announces Third Quarter Results STATESVILLE, N.C., Feb. 23 /PRNewswire/ -- Kewaunee Scientific Corporation (Nasdaq: KEQU) today reported results for its third quarter ended January 31, 2004. Sales for the quarter were $21,454,000, an increase of 31% from sales of $16,381,000 in the same period last year. Net earnings for the quarter were $291,000, or $.12 per diluted share, as compared to net earnings of $42,000, or $.02 per diluted share, in the same period last year. Net earnings of the prior year included after-tax non-recurring charges of $160,000, or $.06 per diluted share. The order backlog at January 31, 2004 was $42.5 million, as compared to $46.3 million at the end of the second quarter. Earnings for the quarter benefited from the increased sales volume, improved manufacturing efficiencies, and cost reduction activities. Operating expenses were 14.9% of sales for the quarter, as compared to 20.5% of sales in the same period last year. Earnings were adversely affected by an unfavorable product sales mix and continued aggressive pricing in the marketplace. The unfavorable product sales mix resulted from a significant portion of the increase in sales being for non-manufactured products and installation services, which traditionally have lower profit margins than products manufactured by the Company. "We had another strong sales quarter," said William A. Shumaker, President and Chief Executive Officer of Kewaunee. "I was also pleased with the improved performance of our manufacturing operations, as well as the success of our cost reduction activities. Regarding the fourth quarter, we expect another good sales quarter with an improved product sales mix as compared to the third quarter." Sales for the nine months ended January 31, 2004 were $70,051,000, an increase of 26% from sales of $55,691,000 in the comparable period last year. Net earnings for the nine months were $1,170,000, or $.47 per diluted share, as compared to net earnings of $242,000, or $.10 per diluted share, in the comparable period last year. Net earnings for the nine months of the current year were increased by a net after-tax gain of $189,000, or $.08 per diluted share, resulting from the resolution of a disputed claim for laboratory furniture sold by the Company. Net earnings for the comparable period last year were reduced by after-tax non-recurring charges of $605,000, or $.24 per diluted share. Kewaunee Scientific Corporation is a recognized leader in the design, manufacture, and installation of scientific and technical furniture. The Company's corporate headquarters and manufacturing facilities are located in Statesville, North Carolina. Kewaunee Scientific's website is located at http://www.kewaunee.com . Certain statements in this release constitute "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that could significantly impact results or achievements expressed or implied by such forward-looking statements. These factors include, but are not limited to, economic, competitive, governmental, and technological factors affecting the Company's operations, markets, products, services, and prices. Condensed Consolidated Statements of Operations (unaudited) (in thousands, except per share data) 3 Months Ended 9 Months Ended January 31 January 31 2004 2003 2004 2003 Net sales $21,454 $16,381 $70,051 $55,691 Cost of products sold 17,736 12,919 58,626 45,645 Gross profit 3,718 3,462 11,425 10,046 Operating expenses 3,206 3,361 9,528 9,621 Operating earnings 512 101 1,897 425 Other expense (57) (59) (69) (73) Earnings before income taxes 455 42 1,828 352 Income tax expense 164 -- 658 110 Net earnings $291 $42 $1,170 $242 Net earnings per share Basic $0.12 $0.02 $0.47 $0.10 Diluted $0.12 $0.02 $0.47 $0.10 Weighted average number of common shares outstanding (in thousands) Basic 2,486 2,480 2,485 2,477 Diluted 2,499 2,487 2,493 2,486 Condensed Consolidated Balance Sheets (in thousands) January 31 April 30 Assets 2004 2003 (unaudited) Cash and cash equivalents $1,063 $520 Receivables, less allowances 22,657 16,138 Inventories 4,585 5,958 Prepaid expenses and other current assets 1,218 2,370 Total current assets 29,523 24,986 Net property, plant and equipment 11,558 11,791 Other assets 6,285 6,877 Total Assets $47,366 $43,654 Liabilities and Stockholders' Equity Short-term borrowings $6,084 $1,416 Current portion of long-term debt 1,118 681 Accounts payable 5,477 8,338 Other current liabilities 3,486 2,893 Total current liabilities 16,165 13,328 Long-term debt 1,211 1,249 Other non-current liabilities 3,339 3,139 Total stockholders' equity 26,651 25,938 Total Liabilities and Stockholders' Equity $47,366 $43,654 Contact: D. Michael Parker 704/871-3290 SOURCE Kewaunee Scientific Corporation -0- 02/23/2004 /CONTACT: D. Michael Parker of Kewaunee Scientific Corporation, +1-704-871-3290/ /Web site: http://www.kewaunee.com / (KEQU) CO: Kewaunee Scientific Corporation ST: North Carolina IN: CPR SU: ERN