Exhibit 99(a) First Bancorp Reports First Quarter Earnings TROY, N.C., April 21 /PRNewswire-FirstCall/ -- First Bancorp (Nasdaq: FBNC), the parent company of First Bank, announced today net income for the first quarter of 2004 of $4,720,000, or $0.49 per diluted share. The 2004 earnings represent a 0.6% increase in net income and the same diluted earnings per share as the earnings of $4,693,000, or $0.49 per diluted share, reported for the three months ended March 31, 2003. Key performance ratios for the first quarter of 2004 include: * Return on average assets of 1.28% * Return on average equity of 13.09% * Net charge-offs to average loans of 0.07% * Net interest margin of 4.37% * Nonperforming assets to total assets at quarter end of 0.33% * Efficiency ratio of 57.37% Total assets at March 31, 2004 amounted to $1.49 billion, 12.9% higher than a year earlier. Total loans at March 31, 2004 amounted to $1.25 billion, a 16.8% increase from a year earlier, and total deposits amounted to $1.29 billion at March 31, 2004, a 12.8% increase from a year earlier. The Company's acquisition of four RBC Centura Bank branches on October 27, 2003 contributed to the year-over-year increases. As of the acquisition date, the four RBC Centura Bank branches had $25 million in loans and $102 million in deposits. The increase in loans and deposits has resulted in an increase in the Company's net interest income when comparing the first quarter of 2004 to the first quarter of 2003. Net interest income for the first quarter of 2004 amounted to $14.8 million, a 10.7% increase over the $13.3 million recorded in the first quarter of 2003. The positive impact on net interest income from the increases in loans and deposits more than offset a lower net interest margin realized in 2004 compared to 2003. The Company's net interest margin (tax-equivalent net interest income divided by average earning assets) for the first quarter of 2004 was 4.37% compared to 4.59% for the first quarter of 2003. The Company's net interest margin has been negatively impacted by the declining interest rate environment and a shift towards originating more adjustable rate loans compared to fixed rate loans to protect the Company from an expected rise in interest rates. The Company's provision for loan losses did not vary significantly in 2004 compared to 2003, amounting to $570,000 in the first quarter of 2004 versus $520,000 in the first quarter of 2003. Except for fees from presold mortgages, most components of noninterest income and noninterest expense increased in 2004 as a result of the Company's overall growth. Fees from presold mortgages decreased significantly in the first quarter of 2004 compared to the prior year, amounting to $188,000 in the first quarter of 2004 compared to $702,000 in the first quarter of 2003, as a result of a decline in mortgage refinancing activity caused by higher mortgage interest rates. The Company's asset quality ratios remained sound in the first quarter of 2004. For the three months ended March 31, 2004, net charge-offs as a percentage of average loans amounted to 7 basis points (annualized) compared to 11 basis points (annualized) for the first quarter of 2003. The Company's nonperforming assets to total assets ratio of 0.33% at March 31, 2004 was the same as at March 31, 2003, and compares favorably to a December 31, 2003 North Carolina state bank average of 0.54%. James H. Garner, President and CEO of First Bancorp, commented on today's earnings report, "Like many other banks, the ongoing low commercial loan interest rate environment, which generally tracks 'prime,' and the increasing mortgage loan interest rate environment combined to compress interest margins, while reducing mortgage loan fees. This made the first quarter a challenging one to achieve earnings growth. But I believe the long-term position of our company improved during the quarter, as we increased our loan portfolio by $33 million and our deposit base by $41 million. Also, I am pleased that our asset quality ratios continue to be outstanding." Mr. Garner added, "I would like to invite our friends and shareholders to our Annual Shareholders Meeting to be held at 3:00 P.M. on April 29, 2004 at Montgomery Community College, Building 200. I think you will find the meeting to be informative, and I really enjoy meeting and talking with my fellow shareholders. I look forward to seeing you there." Mr. Garner also noted the following corporate developments: * On January 20, 2004, the Company opened a new branch in Abingdon, Virginia. Abingdon is located approximately 40 miles southwest of the Company's branch in Wytheville, Virginia. The branch is located at 102 Wall Street. * On February 23, 2004, the Company announced a quarterly dividend of 24 cents per share payable on April 23, 2004 to shareholders of record on March 31, 2004. The 24 cent rate represents an increase over the previous rate of 23 cents per share paid in the first quarter of 2003. * The Company plans to file for regulatory approval to open branches in Radford, Virginia and Rose Hill, North Carolina. Radford is located in Montgomery County, Virginia, 40 miles northeast of the Company's branch in Wytheville, Virginia. Rose Hill is located in Duplin County, North Carolina, in close proximity to the Company's existing branches in Wallace and Kenansville. * During the first quarter of 2004, the Company repurchased 49,942 shares of its common stock at an average price of $33.38 per share. First Bancorp is a bank holding company based in Troy, North Carolina with total assets of approximately $1.5 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 58 branch offices, with 53 branches operating in a nineteen county market area in the central piedmont region of North Carolina, 3 branches in Dillon County, South Carolina, and 2 branches in Virginia (Wytheville and Abingdon), where First Bank does business as First Bank of Virginia. First Bancorp's common stock is traded on the NASDAQ National Market under the symbol FBNC. Please visit our website at www.firstbancorp.com . For additional financial data, please see the attached Financial Summary. This press release contains statements that could be deemed forward- looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward- looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," or other statements concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. First Bancorp and Subsidiaries Financial Summary ($ in thousands except per share data - unaudited) Three Months Ended March 31, --------------------- Percent 2004 2003 Change INCOME STATEMENT --------- -------- ------- Interest income Interest and fees on loans $18,003 17,009 Interest on investment securities 1,295 1,149 Other interest income 86 306 --------- -------- Total interest income 19,384 18,464 5.0 % --------- -------- Interest expense Interest on deposits 3,953 4,645 Interest on borrowings 658 477 --------- -------- Total interest expense 4,611 5,122 -10.0 % --------- -------- Net interest income 14,773 13,342 10.7 % Provision for loan losses 570 520 9.6 % Net interest income after provision --------- -------- for loan losses 14,203 12,822 10.8 % --------- -------- Noninterest income Service charges on deposit accounts 2,209 1,861 Other service charges, commissions, 896 776 and fees Fees from presold mortgages 188 702 Commissions from financial product sales 331 260 Data processing fees 96 73 Securities gains 92 -- Other gains -- 61 --------- -------- Total noninterest income 3,812 3,733 2.1 % --------- -------- Noninterest expenses Personnel expense 6,243 5,326 Occupancy and equipment expense 1,456 1,222 Intangibles amortization 95 45 Other operating expenses 2,938 2,655 --------- -------- Total noninterest expenses 10,732 9,248 16.0 % --------- -------- Income before income taxes 7,283 7,307 -0.3 % Income taxes 2,563 2,614 -2.0 % --------- -------- Net income $ 4,720 4,693 0.6 % ========= ======== Earnings per share - basic $ 0.50 0.50 0.0 % Earnings per share - diluted 0.49 0.49 0.0 % ADDITIONAL INCOME STATEMENT INFORMATION Net interest income, as reported $14,773 13,342 Tax-equivalent adjustment (1) 123 141 --------- -------- Net interest income, tax-equivalent $14,896 13,483 10.5 % ========= ======== (1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax exempt status. This amount has been computed assuming a 35% tax rate and is reduced by the related nondeductible portion of interest expense. First Bancorp and Subsidiaries Financial Summary - page 2 Three Months Ended March 31, -------------------- Percent PERFORMANCE RATIOS (annualized) 2004 2003 Change ------------------------------ Return on average assets 1.28 % 1.49 % Return on average equity 13.09 % 14.25 % Net interest margin - tax equivalent (1) 4.37 % 4.59 % Efficiency ratio - tax equivalent (1) (2) 57.37 % 53.72 % Net charge-offs to average loans 0.07 % 0.11 % Nonperforming assets to total assets (period end) 0.33 % 0.33 % SHARE DATA Cash dividends declared $ 0.24 0.23 4.3 % Stated book value 15.22 14.19 7.3 % Tangible book value 9.87 10.32 -4.4 % Common shares outstanding at end of period 9,458,133 9,411,451 Weighted average shares outstanding - basic 9,467,371 9,360,692 Weighted average shares outstanding - diluted 9,649,939 9,539,351 Shareholders' equity to assets 9.63 % 10.09 % AVERAGE BALANCES (in thousands) Total assets $1,482,987 1,278,293 16.0 % Loans 1,236,076 1,049,781 17.7 % Earning assets 1,372,109 1,192,438 15.1 % Deposits 1,260,093 1,105,333 14.0 % Interest-bearing liabilities 1,182,884 1,021,886 15.8 % Shareholders' equity 145,036 133,529 8.6 % (1) See footnote 1 on page 1 of Financial Summary for discussion of tax- equivalent adjustments. (2) Calculated by dividing noninterest expense by the sum of tax- equivalent net interest income plus noninterest income. TREND INFORMATION ($ in thousands except per share data) For the Three Months Ended March Dec. Sept. June March One INCOME STATEMENT 31, 31, 30, 30, 31, Year 2004 2003 2003 2003 2003 Change ------- -------- ------- ------- ------- -------- Net interest income - tax equivalent (1) $14,896 14,828 14,160 13,807 13,483 10.5 % Taxable equivalent adjustment (1) 123 125 119 133 141 -12.8 % Net interest income 14,773 14,703 14,041 13,674 13,342 10.7 % Provision for loan losses 570 925 695 540 520 9.6 % Noninterest income 3,812 3,781 3,802 3,602 3,733 2.1 % Noninterest expense 10,732 10,091 9,273 9,352 9,248 16.0 % Income before income taxes 7,283 7,468 7,875 7,384 7,307 -0.3 % Income taxes 2,563 2,611 2,819 2,573 2,614 -2.0 % Net income 4,720 4,857 5,056 4,811 4,693 0.6 % Earnings per share - basic 0.50 0.52 0.54 0.51 0.50 0.0 % Earnings per share - diluted 0.49 0.51 0.53 0.50 0.49 0.0 % (1) See footnote 1 on page 1 of Financial Summary for discussion of tax- equivalent adjustments. First Bancorp and Subsidiaries Financial Summary - page 3 March Dec. Sept. June March One PERIOD END BALANCES 31, 31, 30, 30, 31, Year (in thousands) 2004 2003 2003 2003 2003 Change ---------- --------- --------- --------- --------- ---- Assets $1,494,418 1,475,769 1,357,222 1,325,803 1,323,647 12.9% Securities 112,915 117,661 103,825 91,869 95,814 17.8% Loans 1,251,923 1,218,895 1,142,900 1,107,997 1,071,432 16.8% Allowance for loan losses 13,917 13,569 12,700 12,243 11,898 17.0% Intangible assets 50,621 50,701 36,623 36,667 36,426 39.0% Deposits 1,290,272 1,249,364 1,143,798 1,151,969 1,143,813 12.8% Borrowings 51,000 76,000 66,000 31,000 36,000 41.7% Shareholders' equity 143,929 141,856 138,088 135,327 133,551 7.8% For the Three Months Ended -------------------------- March Dec. Sept. June March One YIELD INFORMATION 31, 31, 30, 30, 31, Year 2004 2003 2003 2003 2003 Change (3) ------- ------ ------ ------ ------ ----- Yield on loans 5.86% 5.93% 6.08% 6.36% 6.57% -71 bp Yield on securities - tax equivalent (1) 5.05% 5.07% 5.06% 5.43% 5.84% -79 bp Yield on other earning assets 1.50% 1.92% 2.10% 2.00% 2.34% -84 bp Yield on all interest earning assets 5.72% 5.78% 5.93% 6.13% 6.33% -61 bp Rate on interest bearing deposits 1.43% 1.47% 1.57% 1.77% 1.90% -47 bp Rate on other interest bearing liabilities 3.70% 3.24% 3.86% 5.08% 5.95% -225bp Rate on all interest bearing liabilities 1.57% 1.56% 1.66% 1.87% 2.03% -46 bp Interest rate spread - tax equivalent (1) 4.15% 4.22% 4.27% 4.26% 4.30% -15 bp Net interest margin - tax equivalent (2) 4.37% 4.44% 4.52% 4.53% 4.59% -22 bp Average prime rate 4.00% 4.00% 4.00% 4.23% 4.25% -25 bp (1) See footnote 1 on page 1 of Financial Summary for discussion of tax- equivalent adjustments. (2) Calculated by dividing annualized tax equivalent net interest income by average earning assets for the period. See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments. (3) Expressed in terms of change in basis points from previous year. March Dec. Sept. June March One ASSET QUALITY DATA 31, 31, 30, 30, 31, Year ($ in thousands) 2004 2003 2003 2003 2003 Change ------- ------ ------ ------ ------ ----- Nonaccrual loans $3,383 4,274 4,343 3,741 2,941 15.0% Restructured loans 20 21 21 22 38 -47.4% Accruing loans > past due - - - - - - Total nonperforming ------- ------ ------ ------ ------ loans 3,403 4,295 4,364 3,763 2,979 14.2% Other real estate 1,585 1,398 929 1,174 1,326 19.5% Total nonperforming ------- ------ ------ ------ ------ assets $ 4,988 5,693 5,293 4,937 4,305 15.9% ======= ======= ======= ======= ======= Net charge-offs to average loans - annualized 0.07% 0.13% 0.08% 0.07% 0.11% -4 bp* Nonperforming loans to total loans 0.27% 0.35% 0.38% 0.34% 0.28% -1 bp* Nonperforming assets to total assets 0.33% 0.39% 0.39% 0.37% 0.33% 0 bp* Allowance for loan losses to total loans 1.11% 1.11% 1.11% 1.10% 1.11% 0 bp* * Expressed in terms of change in basis points from previous year. SOURCE First Bancorp -0- 04/21/2004 /CONTACT: James H. Garner of First Bancorp, +1-910-576-6171/ /Web site: http://www.firstbancorp.com / (FBNC) CO: First Bancorp ST: North Carolina IN: FIN SU: ERN