Exhibit 99.1 Williams Controls Reports Second Quarter 2004 Results PORTLAND, Ore., May 3 /PRNewswire-FirstCall/ -- Williams Controls, Inc. (OTC Bulletin Board: WMCO) today announced results for its 2004 second quarter ended March 31, 2004. Net sales of $14,477,000 were 10.9% higher than the net sales of $13,054,000 recorded for the corresponding quarter last year. Net sales for the six months ended March 31, 2004 increased $1,980,000 or 7.9% to $27,015,000 from $25,035,000 for the comparable period in fiscal 2003. Net income allocable to common shareholders was $1,412,000 or $.04 per diluted share for the second quarter of fiscal 2004 compared to a net loss of $37,000 or $.00 per diluted share for the corresponding 2003 quarter. For the six months ended March 31, 2004, net income allocable to common shareholders was $2,502,000 or $.07 per diluted share compared to net income of $209,000 or $.01 per diluted share for the six months ended March 31, 2003. The $1,423,000 sales increase for the second quarter was driven by higher unit sales volumes in our heavy truck business resulting in an increase of $2,688,000, or 22.8% in sales from those product lines. This increase was partially offset by reduced sales of $1,265,000 due to the sale of the passenger car and light truck product lines on September 30, 2003. Second Quarter 2004 operating income from continuing operations improved to $2,358,000 compared to $642,000 for the same quarter of 2003 due to elimination of the negative gross margins from the passenger car and light truck product lines, improved gross margins from the higher truck sales volumes, and an overall reduction in operating expenses. Operating income in the second quarter of fiscal 2003 included a $951,000 gain on a settlement with a prior automotive customer. Additionally the gross margin component of operating income in fiscal 2003 was negatively impacted by a $985,000 charge for higher than normal warranty claims with one heavy truck customer. Research and development, selling and administration expenses were all reduced in the second quarter of fiscal 2004 compared to the second quarter of 2003 due to the sale of the passenger car and light truck product lines. Offsetting part of the decrease in research and development spending was an increase of $155,000 for our heavy truck and transit bus product lines. Sales for the six months ended March 31, 2004 also increased due to higher unit sales volume in our heavy truck business. Sales for those product lines increased $4,008,000 or 17.4% compared to the same period in fiscal 2003. This increase was partially offset by the elimination of $2,028,000 of sales related to the passenger car and light truck product lines. Gross margins improved 57.7% to $8,303,000 in the first six months due to the higher heavy truck sales volumes and elimination of the negative gross margins from the passenger car and light truck product lines. Additionally, six month 2003 gross margins were negatively impacted by a $985,000 charge for higher than normal warranty claims with one heavy truck customer. Research and development, selling and administration expenses were all reduced in the first six months of fiscal 2004 compared to the prior year due to the sale of the passenger car and light truck product lines. Research and development spending for our heavy truck and transit bus product lines increased $347,000, while legal, accounting and professional fees declined $220,000 for the six months ended March 31, 2004. The first six months of fiscal 2003 also included a gain of $951,000 from a settlement with a prior automotive customer. Overall, operating income from continuing operations for the first six months of 2004 improved to $4,437,000 compared to $1,364,000 for the same period in 2003. Williams Controls' Board Chairman Gene Goodson stated, "At this time, we have several positive factors operating for us. The North American heavy truck market continues to improve, the union strike that distracted us through fiscal 2003 is behind us and we sold our passenger car and light truck ETC product lines, which was a cash drain and has allowed us to focus on our core business." He continued, "We also have been able to strengthen our balance sheet by using the proceeds from the sale of the passenger car and light truck product lines to pay down most of our long-term and revolver debt and build cash." He concluded, "This combination of improving market conditions, a stronger balance sheet and improved operating results will give us greater flexibility to address opportunities as they arise." ABOUT WILLIAMS CONTROLS Williams Controls is a designer, manufacturer and integrator of sensors and controls for the motor vehicle industry. For more information, you can find Williams Controls on the Internet at www.wmco.com. The statements included in this news release concerning predictions of economic performance and management's plans and objectives constitute forward-looking statements made pursuant to the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1934, as amended. These forward-looking statements are based on management's assumptions and projections, and are sometimes identifiable by use of the words, "expect to," "plan," "will," "believe" and words of similar predictive nature. Because management's assumptions and projections are based on anticipation of future events, you should not place undue emphasis on forward-looking statements. You should anticipate that our actual performance may vary from these projections, and variations may be material and adverse. You should not rely on forward-looking statements in evaluating an investment or prospective investment in our stock, and when reading these statements you should consider the uncertainties and risks that could cause actual results to differ materially from the forward-looking statements. Factors which could cause or contribute to such differences include, but are not limited to, factors detailed in the Securities and Exchange Commission filings of the Company; economic downturns affecting the operations of the Company or any of its business operations, competition, and the ability of the Company to successfully identify and implement any strategic alternatives. The forward-looking statements contained in this press release speak only as of the date hereof and the Company disclaims any intent or obligation to update these forward-looking statements. Williams Controls, Inc. Consolidated Statements of Operations (Dollars in thousands, except share and per share amounts) Three Three Six Six months months months months ended ended ended ended 3/31/04 3/31/03 3/31/04 3/31/03 (unaudited) (unaudited) (unaudited)(unaudited) Net sales $14,477 $13,054 $27,015 $25,035 Cost of sales 10,016 10,792 18,712 19,770 Gross margin 4,461 2,262 8,303 5,265 Research and development expense 768 978 1,378 1,751 Selling expense 288 335 562 663 Administration expense 1,047 1,258 1,926 2,438 Gain on settlement with customer -- (951) -- (951) Operating income from continuing operations 2,358 642 4,437 1,364 Interest income (1) (21) (1) (21) Interest expense - Series B Preferred Stock dividends and accretion 791 -- 1,560 -- Interest expense - Debt 18 158 39 327 Other (income) expense, net -- (50) (5) (141) Income from continuing operations before income taxes 1,550 555 2,844 1,199 Income tax expense (benefit) 54 -- 94 (300) Net income from continuing operations 1,496 555 2,750 1,499 Discontinued Operations 84 (70) 248 (21) Net income 1,412 625 2,502 1,520 Preferred dividends and accretion of Series B Preferred Stock -- (662) -- (1,311) Net income (loss) allocable to common shareholders $1,412 $(37) $2,502 $209 Earnings per share information: Income (loss) per common share from continuing operations - basic $0.07 $0.00 $0.13 $0.01 Income (loss) per common share from discontinued operations - basic 0.00 0.00 (0.01) 0.00 Net income (loss) per common share - basic $0.07 $0.00 $0.12 $0.01 Weighted average common shares outstanding - basic 21,051,728 20,125,492 20,586,079 20,091,942 Income (loss) per common share from continuing operations - diluted $0.04 $0.00 $0.08 $0.01 Income (loss) per common share from discontinued operations - diluted 0.00 0.00 (0.01) 0.00 Net income (loss) per common share - diluted $0.04 $0.00 $0.07 $0.01 Weighted average common shares outstanding - diluted 56,039,412 20,125,492 55,059,478 33,914,669 Williams Controls, Inc. Consolidated Balance Sheets (Dollars in thousands) March 31, Sept. 30, 2004 2003 (unaudited) (unaudited) Assets Current Assets: Cash and cash equivalents $4,425 $101 Trade accounts receivable, net 8,039 7,015 Other receivables 419 7,185 Inventories, net 3,969 4,053 Prepaid expenses and other current assets 561 330 Total current assets 17,413 18,684 Property, plant and equipment, net 5,307 5,647 Other assets, net 559 576 Total assets $23,279 $24,907 Liabilities and Stockholders' Deficit Current Liabilities: Accounts payable $4,387 $4,027 Accrued expenses 5,946 8,796 Current portion of long-term debt and capital leases 331 4,658 Total current liabilities 10,664 17,481 Long-term debt and capital lease obligations 234 402 Employee benefit obligations 7,313 8,095 Mandatory redeemable Convertible Series B Preferred Stock, net 17,632 16,072 Shareholders' Deficit: Preferred stock (Series A and A-1) 1 1 Common stock 230 201 Additional paid-in capital 24,434 22,224 Accumulated deficit (30,898) (33,400) Treasury Stock (377) (377) Other Comprehensive Loss - Pension liability adjustment (5,792) (5,792) Shareholder note receivable (162) -- Total shareholders' deficit (12,564) (17,143) Total liabilities and shareholders' deficit $23,279 $24,907 SOURCE Williams Controls, Inc. -0- 05/03/2004 /CONTACT: Dennis E. Bunday, Executive Vice President and Chief Financial Officer of Williams Controls, Inc., +1-503-684-8600/ /Web site: http://www.wmco.com / (WMCO) CO: Williams Controls, Inc. ST: Oregon IN: AUT CPR OTC SU: ERN