Exhibit 99.1
Comstock Resources, Inc. Reports First Quarter 2004 Financial and
Operating Results
FRISCO, Texas, May 4 /PRNewswire-FirstCall/ -- Comstock Resources, Inc.
(NYSE: CRK) ("Comstock" or the "Company") today reported first quarter 2004
financial and operating results.
First Quarter 2004 Financial Results
Comstock's oil and gas sales in the first quarter of 2004 were
$60.8 million, an 11% decrease from first quarter 2003 oil and gas sales of
$68.6 million. Net income for the three months ended March 31, 2004 was just
above the breakeven level at $25.0 thousand, or 0 cents per share, as compared
to net income of $21.2 million, or 62 cents per share (diluted), in 2003's
first quarter. The first quarter 2004 results include a charge of
$19.6 million ($12.6 million after income taxes or 35 cents per diluted share)
relating to the early retirement of the Company's 11 1/4% Senior Notes due in
2007. The early retirement of the 11 1/4% Senior Notes was part of a series
of transactions which refinanced all of Comstock's long-term debt. These
notes were refinanced with new 6 7/8% Senior Notes due in 2012 and a
$400 million four-year revolving bank credit facility. As a result of the
refinancing, Comstock expects its annual interest expense to decrease by
approximately $10.8 million. In the first quarter of 2004, Comstock adopted a
fair value-based method of accounting for its stock-based employee
compensation plans and, accordingly, began recording an expense for employee
stock options in 2004. Stock-based compensation expense recorded in the first
quarter was $1.2 million. The 2003 first quarter results include a gain of
$0.7 million (2 cents per diluted share) relating to the cumulative effect of
adopting a new accounting standard which changed the Company's accounting for
future abandonment costs of its oil and gas properties.
Cash flow from operations (before changes to working capital accounts)
generated by Comstock in 2004's first quarter was $37.5 million as compared to
$47.9 million in 2003's first quarter. EBITDAX or earnings before interest
expense, income taxes, depletion, depreciation and amortization, exploration
expense and other noncash expenses was $45.1 million for the three months
ended March 31, 2004 as compared EBITDAX of $55.8 million for the same period
in 2003.
Comstock's production in the first quarter of 2004 totaled 10.7 Bcf
equivalent of natural gas ("Bcfe"), a 1% decrease from 2003's first quarter
production of 10.8 Bcfe. The Company's realized natural gas price averaged
$5.65 per Mcf in 2004's first quarter as compared to $6.54 per Mcf in 2003's
first quarter. The 14% lower natural gas price was the primary reason for the
11% decrease in oil and gas sales in 2004's first quarter. Realized oil
prices in the first quarter of 2004 averaged $34.69 per barrel as compared to
$33.75 per barrel for 2003.
First Quarter 2004 Drilling Results
In the first quarter of 2004, Comstock drilled sixteen wells (7.0 net) as
part of its 2004 development and exploration program. Thirteen of the
16 wells drilled were successful and three were dry holes.
Nine of these wells (4.0 net) were drilled in the Gulf of Mexico under its
exploration program with Bois d'Arc Offshore Ltd. ("Bois d'Arc"), or as part
of Comstock's redevelopment of its Ship Shoal 113 Unit. All but one of the
offshore wells were successful. The one dry hole was drilled to test a
prospect at South Timbalier Block 16 in which Comstock had a 33% working
interest in. Three of the successful wells drilled with Bois d'Arc were
reported with the 2003 year end results including a second successful well at
Vermilion Block 122, a successful sidetrack of a well at South Timbalier Block
11 and the No. 5 appraisal well at South Pelto Block 22. Other successful
offshore wells drilled in the first quarter with Bois d'Arc include a third
well drilled at Vermilion Block 122, a second successful deep exploratory test
at South Pelto Block 25 and a third successful well at Vermilion Block 51.
The OCS-G 22620 #B3 well at Vermilion Block 122 found pay in two reservoirs.
Comstock has a 40% working interest in this well. The second well drilled at
South Pelto Block 25, the OCS-G 14535 #6 was drilled to a depth of 16,748 feet
and found 53 feet of net productive pay. This well, in which Comstock has a
24.9% working interest, is completed and is waiting on a final connection to
the processing platform.
Comstock drilled and completed two additional wells in its Ship Shoal 113
Unit during the first quarter of 2004. The OCS-G 00069 #23 well was drilled
to a depth of 11,219 feet and found 151 of total net pay in six reservoirs.
This well was completed and is now producing 2.4 million cubic feet of natural
gas equivalent ("Mmcfe") per day. Comstock has a 90% working interest in this
well. Comstock also drilled the OCS-G 00066 #O1 to a depth 12,234 feet and
found 180 feet of total net pay in four reservoirs. This well is producing
4.1 Mmcfe per day. Comstock has a 72% working interest in this well.
Three of Comstock's offshore projects are coming on line in the second
quarter. Production has started up at South Pelto Block 22 where three wells
have been completed and are connected to the South Pelto 22 processing
platform. The OCS-G 18054 #3 well was turned to sales on April 13th, and is
flowing approximately 1,200 barrels of oil and 4 Mmcf of natural gas per day.
The OCS-G 18054 #2 initial discovery well and the OCS-G 18054 #5 wells have
not yet been turned to sales due to the need to optimize the processing
platform operation. The Company expects that the gross daily production from
the three wells should approach 35 Mmcfe per day and that all three wells
should be flowing to sales by mid-May 2004. Comstock has a 29% working
interest in the South Pelto Block 22 wells. South Pelto Block 25 is also
starting up production. The initial discovery well is completed and connected
to the nearby processing platform. The discovery well, the OCS-G 14535 #5,
was first taken to sales on April 16, 2004 and is flowing approximately
1,700 barrel of oil and 1 Mmcf of natural gas per day. Comstock expects both
wells at South Pelto 25 to be flowing to sales by early June at a combined
rate approaching 20 Mmcfe per day. Comstock has a 24.9% working interest in
South Pelto 25. Vermilion Block 122, which includes three wells, is also
starting up production operations. The OCS-G 22620 #B1 and the OCSG 22620 #B3
wells were both turned to sales on April 29, 2004. These two wells are
currently flowing approximately 9.9 Mmcfe per day. The Company anticipates
that the third well, the OCS-G 22620 #B2, will be turned to sales by the
second week in May. The production from all three Vermilion 122 wells will be
slowly increased through the processing platform to allow field personnel to
optimize production equipment operation. Comstock expects that the gross
daily production from these three wells should approach 20 Mmcfe per day by
the end of May. The Company has a 40% working interest in the Vermilion Block
122.
Comstock drilled seven onshore wells in the first quarter. Two of these
wells were dry holes and the remaining five were successful. The successful
wells included the Clark-Sain #10 which was drilled at Ball Ranch in Kenedy
County, Texas to a depth of 15,410 and found 110 feet of total net pay in the
Vicksburg formation. The well's initial completion flow tested to sales
9 Mmcfe per day. Comstock has a 20% working interest in this well. Comstock
also recently completed and tested its fifth successful Woodbine producer in
its Double A "Ross" area project in Polk County, Texas. The Davis-Blackstone
#1 was drilled to a depth of 14,850 feet and found 33 feet of net pay. This
well was drilled to test the northwestern extent of the "Ross" Woodbine
development. The Company expects this well to produce at a rate approaching
8 Mmcfe per day by mid-May. Comstock has a 48% working interest in this well.
The remaining wells drilled in the first quarter included one successful
development well drilled in North Louisiana and two successful development
wells drilled in South Texas.
This press release may contain "forward-looking statements" as that term
is defined in the Private Securities Litigation Reform Act of 1995. Such
statements are based on management's current expectations and are subject to a
number of factors and uncertainties which could cause actual results to differ
materially from those described herein. Although the Company believes that
the expectations in such statements to be reasonable, there can be no
assurance that such expectations will prove to be correct.
Comstock Resources, Inc. is a growing independent energy company based in
Frisco, Texas and is engaged in oil and gas acquisitions, exploration and
development primarily in Texas, Louisiana and the Gulf of Mexico. The
company's stock is traded on the New York Stock Exchange under the symbol CRK.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
Three Months Ended
March 31,
2004 2003
Oil and gas sales $60,761 $68,576
Operating expenses:
Oil and gas operating 12,650 11,365
Exploration 3,382 1,636
Depreciation, depletion and amortization 15,809 14,887
General and administrative, net 3,090 1,528
Total operating expenses 34,931 29,416
Income from operations 25,830 39,160
Other income (expenses):
Other income 39 47
Interest income 16 20
Interest expense (6,265) (7,608)
Loss from early extinguishment of debt (19,581) ---
Total other expenses (25,791) (7,541)
Income before income taxes and cumulative
effect of change in accounting principle 39 31,619
Provision for income taxes (14) (11,067)
Income before cumulative effect of change
in accounting principle 25 20,552
Cumulative effect of change in accounting
principle, net of income taxes --- 675
Net income 25 21,227
Preferred stock dividends --- (395)
Net income attributable to common stock $25 $20,832
Net income per share before cumulative
change in accounting principle:
Basic $0.00 $0.70
Diluted $0.00 $0.60
Net income per share:
Basic $0.00 $0.72
Diluted $0.00 $0.62
Weighted average common and common stock
equivalent shares outstanding:
Basic 33,843 28,923
Diluted 35,570 34,475
COMSTOCK RESOURCES, INC.
OTHER FINANCIAL DATA
(In thousands, except per share amounts)
Three Months Ended
March 31,
2004 2003
Cash flow from operations:
Net cash provided by operating activities $20,401 $32,300
Increase (decrease) in accounts receivable (9,144) 20,009
Increase (decrease) in other current assets (870) 2,218
Decrease (increase) in accounts payable
and accrued expenses 27,095 (6,630)
Cash flow from operations $37,482 $47,897
EBITDAX:
Income before cumulative effect of change
in accounting principle $25 $20,552
Interest 6,265 7,608
Loss from early extinguishment of debt 19,581 ---
Income tax expense 14 11,067
Depreciation, depletion and amortization 15,809 14,887
Exploration 3,382 1,636
Unrealized losses from derivatives --- 3
EBITDAX $45,076 $55,753
As of March 31,
2004 2003
Balance Sheet Data:
Current assets $43,243 $62,670
Property and equipment, net 718,786 665,641
Other 8,011 6,796
Total assets $770,040 $735,107
Current liabilities $38,266 $56,248
Long-term debt 339,300 351,002
Other 99,295 79,678
Stockholders' equity 293,179 248,179
Total liabilities and stockholders' equity $770,040 $735,107
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
For the Three Months ended March 31, 2004
East Texas/ South
Gulf of North Southeast Texas /
Mexico Louisiana Texas Other Total
Oil production
(thousand barrels) 281 25 60 30 396
Gas production
(million cubic
feet - Mmcf) 1,665 2,596 2,492 1,569 8,322
Total production
(Mmcfe) 3,351 2,746 2,850 1,749 10,696
Oil sales $9,848 $834 $2,053 $991 $13,726
Gas sales 9,985 14,309 13,889 8,852 47,035
Total oil and
gas sales $19,833 $15,143 $15,942 $9,843 $60,761
Average oil price
(per barrel) $35.05 $33.36 $34.40 $33.03 $34.69
Average gas price
(per thousand
cubic feet - Mcf) $6.00 $5.51 $5.57 $5.64 $5.65
Average price
(per Mcf
equivalent) $5.92 $5.51 $5.59 $5.63 $5.68
Lifting cost $5,167 $2,811 $2,542 $2,130 $12,650
Lifting cost
(per Mcf
equivalent) $1.54 $1.02 $0.89 $1.22 $1.18
Development and
exploration
expenditures $29,676 $1,569 $3,120 $3,607 $37,972
SOURCE Comstock Resources, Inc.
-0- 05/04/2004
/CONTACT: Roland O. Burns, Sr. Vice President and Chief Financial Officer
of Comstock Resources, Inc., +1-972-668-8800/
/Web site: http://www.comstockresources.com /
(CRK)
CO: Comstock Resources, Inc.
ST: Texas
IN: OIL
SU: ERN