Exhibit 99.1 First Investors Reports Fiscal Year Earnings HOUSTON, July 8 /PRNewswire-FirstCall/ -- First Investors Financial Services Group, Inc. (Nasdaq: FIFS) has reported net income of $33,563 or $0.01 per share for the fiscal year ended April 30, 2004 compared to net income of $332,618 or $0.07 per share for the fiscal year ended April 30, 2003. The results for the 2004 fiscal year were impacted by a lower origination volume and lower effective yields which compressed revenue while an increase in net charge-off rates adversely impacted provision expense. In addition, while operating expenses as a percentage of the managed portfolio decreased from 4.2% in fiscal year 2003 to 3.1% in fiscal year 2004 as a result of increased operating efficiency created by growth in the managed portfolio, this improvement was negatively impacted by additional expenses incurred in connection with the introduction of new loan programs during the 2004 fiscal year and particularly in the fourth quarter ended April 30, 2004. For the twelve-month period, First Investors' portfolio of Receivables Held for Investment, Net decreased 8.4% to $209.8 million as a result of a decrease in new loan originations during the period. New loan originations for the twelve-month period were $88.1 million compared to $111.9 million in the prior year period. Net interest income for the year declined $0.7 million or 3.1% primarily due to a reduction in the receivables portfolio and lower effective yields, which was offset by a lower cost of funds. The effective yield decreased from 15.0% in 2003 to 13.9% due to an increase in the direct loan portfolio, which carries lower interest rates, and higher net charge- offs. The cost of funds declined from 4.6% to 3.7%. The delinquency rate decreased from 3.1% at April 30, 2003 to 2.5% at April 30, 2004 while the annualized charge-off rate increased from 4.7% to 5.7% over the same period as a result of a higher number of repossessions during the period and lower recovery rates on repossessed collateral. Tommy A. Moore, Jr., President and CEO, stated that "Fiscal year 2004 was a challenging year in that our revenue did not grow as we had projected given our decision to remain conservative in a sluggish economic environment and we experienced higher net charge-offs as a result of high repossession rates and lower recovery rates. However, we are encouraged as we enter fiscal year 2005. Our delinquency rates and static pool losses on recent vintages are running at historically low levels. More recently, we have begun to see our repossession rates and recovery rates also returning to historical levels. Perhaps more importantly, we have begun to see improvements in our origination volume, particularly in our direct to consumer channel." First Investors is a specialized consumer finance company engaged in the origination and retention of automobile finance receivables originated from franchised automobile dealers and directly through consumers from the sale or refinance of new and late-model used vehicles. The Company is headquartered in Houston, Texas and operates in 28 states. The statements contained in this release, which are not historical statements of fact, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements involve a number of risks and uncertainties. The actual results of future events could differ materially from those stated in any forward-looking statements herein. First Investors Financial Services Group, Inc. Condensed Consolidated Statements of Operations and Selected Data (Unaudited) Dollars in thousands, except per share data For the For the Three Months Ended Twelve Months Ended April 30, April 30, 2004 2003 2004 2003 Interest Income $ 7,005 $ 7,868 $ 30,498 $ 32,940 Interest Expense 2,189 2,104 8,438 10,166 Net Interest Income 4,816 5,764 22,060 22,774 Provision for Credit Losses 2,442 2,884 12,428 10,338 Income after Provision for Credit Losses 2,374 2,880 9,632 12,436 Servicing Revenue 1,044 858 4,889 1,081 Late fees and Other income 655 376 1,825 1,186 Income from investment 191 273 1,009 418 Other interest income 75 56 461 283 Unrealized Loss on Interest Rate Derivative Positions (1) (166) (34) (329) Total Costs and Expenses 4,664 4,161 17,740 14,437 Income (Loss) before Provision for Income Taxes and Minority Interest (326) 116 42 638 Provision for Income Taxes (Benefits) (119) 46 19 191 Minority Interest --- (10) (11) 114 Net Income (Loss) $ (207) $ 80 $ 34 $ 333 Basic and Diluted Net Income (Loss) Per Common Share $ (0.04) $ 0.02 $ 0.01 $ 0.07 Other Operating Data Average Principal Balance of Receivables Held for Investment $210,401 $226,219 $220,255 $217,163 Average Managed Receivables 508,035 538,582 572,883 345,708 Originations Volume 20,777 25,766 88,062 111,854 Effective Yield on Receivables Held for Investment 13.3% 13.9% 13.9% 15.0% Average Cost of Debt 4.0% 3.7% 3.7% 4.6% Weighted Average Number of Shares Outstanding (in thousands) 5,000 5,026 5,008 5,104 April 30, April 30, 2004 2003 Financial Position Cash and Short-Term Investments $ 21,055 $ 21,920 Receivables Held for Investment, Net 209,777 228,989 Receivables Acquired for Investment, Net 1,190 2,704 Assets Held for Sale 851 1,303 Total Assets 245,756 272,996 Total Debt 216,185 238,764 Minority Interest --- 732 Total Shareholders' Equity 27,304 26,493 Shareholders' Equity per Common Share 5.46 5.27 As of or As of or For the For the Twelve Twelve Months Months Ended Ended April 30, April 30, Credit Quality Data 2004 2003 Receivables Held for Investment: 30 + days past due Number of Loans 3.4% 3.9% $ Amount 2.5% 3.1% Net Charge-offs as a % of average receivables 5.7% 4.7% Net Charge-offs for the period ending $ 12,626 $ 10,279 SOURCE First Investors Financial Services Group, Inc. -0- 07/08/2004 /CONTACT: Bennie H. Duck of First Investors Financial Services Group, Inc., +1-713-977-2600/ (FIFS) CO: First Investors Financial Services Group, Inc. ST: Texas IN: FIN SU: ERN