Exhibit 99.1 Thomas & Betts Corporation Reports Second Quarter 2004 Results Sales Up 14 Percent; E.P.S. $0.34 MEMPHIS, Tenn., July 26, 2004 /PRNewswire-FirstCall/ -- Thomas & Betts Corporation (NYSE: TNB) today reported second quarter 2004 net earnings of $20.0 million, or $0.34 per basic and diluted share, up significantly from the $6.8 million in net earnings, or $0.12 per basic and diluted share, reported in the second quarter 2003. Sales in the quarter were $369.0 million, up $46.3 million, or 14.4 percent, from the prior-year period. Favorable foreign currency exchange rates accounted for approximately $7 million of the sales increase. Earnings from operations were $35.6 million in the second quarter 2004 or 9.7 percent of sales. This is more than twice the $14.9 million in operating earnings reported in the second quarter 2003. "Our focus on running a lean, customer-focused enterprise combined with higher sales volumes allowed our strong earnings momentum to continue in the second quarter," said Dominic J. Pileggi, president and chief executive officer. "Each of our business segments contributed to our strong performance through their continued effort to effectively manage the volatility in raw material pricing and availability, their relentless focus on improving productivity and their strong discipline in controlling expenses." Pileggi continued, "We are especially pleased with the improvement in earnings from operations, as we came very close to achieving our goal of double-digit operating earnings as a percent of sales. We remain focused on meeting or exceeding this goal as our markets recover." The second quarter 2004 gross margin was 29.1 percent of sales, compared to 25.9 percent in the prior-year period. Selling, general and administrative (SG&A) expense was $71.6 million, or 19.4 percent of sales, compared to $68.6 million, or 21.3 percent of sales, in the prior-year period. Pileggi noted that the net impact from rising material costs, especially steel, was minimal in the quarter, as the company largely offset these costs through a combination of price increases and, to a lesser extent, productivity improvements. The second quarter 2003 provision for income taxes reflected a benefit of $2.0 million resulting from the favorable completion of tax audits. SEGMENT RESULTS During the second quarter, the company aggregated the reporting of its Communications segment into its Electrical segment and has adjusted prior- period results to reflect this change. Second quarter sales in the company's Electrical segment were $311.0 million, up $35.1 million, or 12.7 percent, compared to $275.9 million in segment sales reported in the second quarter 2003. Favorable foreign currency exchange rates accounted for approximately $7 million of the increase in segment sales. Segment earnings more than doubled to $32.5 million compared to $14.3 million last year. These results reflect higher sales volumes, productivity improvements and the company's ability to offset higher raw material costs. Sales in the Steel Structures segment were $30.0 million, up significantly from $21.3 million in second quarter 2003. Investment by U.S. electrical utilities to complete previously scheduled network upgrades and expansion projects drove the sales increase. Segment earnings were also up significantly to $2.6 million, compared to $0.7 million in the same period last year, reflecting primarily the higher sales volumes. HVAC segment sales were $28.0 million in the second quarter 2004, compared to $25.4 million a year ago. Segment earnings were $1.1 million compared to $0.4 million in the second quarter last year, reflecting higher sales volumes and lower expenses. YEAR-TO-DATE RESULTS For the six months ended June 30, 2004, consolidated sales rose $87.8 million, or 13.8 percent, to $722.0 million compared to $634.1 million in the first half of 2003. Favorable foreign currency exchange rates accounted for approximately $21 million of the sales increase. Net earnings for the first six months of 2004 were $35.6 million, or $0.61 per basic and $0.60 per diluted share, compared to $11.8 million, or $0.20 per basic and diluted share for the first six months of 2003. 2003 six-month results include $4.0 million in tax benefits resulting from the favorable completion of tax audits. BALANCE SHEET HIGHLIGHTS Thomas & Betts continues to maintain a solid cash position and ended the second quarter 2004 with $267.5 million in cash and cash equivalents. Total debt-to-total capitalization was 41.7 percent at June 30, 2004, compared to 48.4 percent at year-end 2003. This improvement reflects primarily first- quarter debt repayments and year-to-date net earnings. 2004 DIRECTIONAL GUIDANCE "Activity in the second quarter suggests that, with the exception of non- residential construction, our end markets are beginning to turn the corner and should continue to improve compared to 2003 in the third and fourth quarters," said Pileggi. "The positive market outlook, coupled with our drive to effectively leverage our broad portfolio of market-leading brands and provide exceptional customer service, leads us to believe that our full-year 2004 net earnings per share will fall within the range of $1.20 to $1.25, a substantial improvement over the $0.73 reported in 2003," concluded Pileggi. CORPORATE OVERVIEW Thomas & Betts Corporation ( http://www.tnb.com ) is a leading designer and manufacturer of electrical connectors and components used in industrial, commercial, communications and utility markets. The company is also a leading producer of commercial heating units and highly engineered steel structures used, among other things, for utility transmission. Headquartered in Memphis, Tenn., the company has manufacturing, distribution and office facilities worldwide. NOTE: The following financial tables support the information in this news release: Condensed Consolidated Statements of Operations Segment Information Quarterly Segment Information 2004 and 2003 Condensed Consolidated Balance Sheets Condensed Consolidated Statements of Cash Flows Capitalization Ratios CONFERENCE CALL AND WEBCAST INFORMATION Thomas & Betts will hold a conference call/webcast to discuss the company's second quarter 2004 results on Tuesday, July 27, 2004 at 11:00 am EDT (10:00 am CDT). To access the call, please call 201-689-8037. The call can also be accessed via the Thomas & Betts corporate website at http://www.tnb.com . The conference call will be recorded and available for replay through 12:00 midnight EST on Tuesday, August 3, 2004. To access the replay, please call 201-612-7415. The recorded webcast will be available at http://www.tnb.com . CAUTIONARY STATEMENT This press release includes forward-looking statements that are identified by terms such as "expect," "believe," and "should." These statements discuss business strategies, economic outlook and future performance. These forward- looking statements make assumptions regarding the company's operations, business, economic and political environment, including, without limitation, customer demand, government regulation, terrorist acts and acts of war. The actual results may be materially different from any future results expressed or implied by such forward-looking statements. Please see the "Business Risks" section of the company's Form 10-K for the fiscal year ended December 31, 2003, for further information related to these uncertainties. The company undertakes no obligation to publicly release any revisions to any forward- looking statements contained in this press release to reflect events or circumstances occurring after the date of this release or to reflect the occurrence of unanticipated events. THOMAS & BETTS CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Operations (In thousands, except per share data) (Unaudited) Quarter Ended Year to Date June 30, June 29, June 30, June 29, 2004 2003 2004 2003 Net sales $368,973 $322,661 $721,961 $634,143 Cost of sales 261,719 239,182 515,008 465,588 Gross margin 107,254 83,479 206,953 168,555 Gross margin-% of net sales 29.1% 25.9% 28.7% 26.6% Selling, general and administrative 71,634 68,618 144,648 141,550 Selling, general and administrative-% of net sales 19.4% 21.3% 20.0% 22.3% Earnings from operations 35,620 14,861 62,305 27,005 Income from unconsolidated companies 556 558 1,220 1,412 Interest expense, net (7,484) (9,139) (15,098) (17,419) Other (expense) income, net (957) 232 (1,092) (371) Earnings before income taxes 27,735 6,512 47,335 10,627 Income tax provision (benefit) 7,766 (242) 11,754 (1,131) Net earnings $19,969 $6,754 $35,581 $11,758 Net earnings per share: Basic earnings per share $0.34 $0.12 $0.61 $0.20 Diluted earnings per share $0.34 $0.12 $0.60 $0.20 Average shares outstanding: Basic 58,544 58,461 58,419 58,412 Diluted 59,200 58,463 58,944 58,416 THOMAS & BETTS CORPORATION AND SUBSIDIARIES Segment Information (In thousands) (Unaudited) Quarter Ended Year to Date June 30, June 29, June 30, June 29, 2004 2003 2004 2003 Net sales: Electrical $311,010 $275,949 $608,699 $539,254 Steel Structures 29,951 21,346 56,081 43,311 HVAC 28,012 25,366 57,181 51,578 Total net sales $368,973 $322,661 $721,961 $634,143 Segment earnings: Electrical $32,514 $14,323 $56,681 $25,013 Steel Structures 2,571 695 3,181 1,522 HVAC 1,091 401 3,663 1,882 Total reportable segment earnings 36,176 15,419 63,525 28,417 Total reportable segment earnings - % of net sales 9.8% 4.8% 8.8% 4.5% Interest expense, net (7,484) (9,139) (15,098) (17,419) Other (957) 232 (1,092) (371) Earnings before income taxes $27,735 $6,512 $47,335 $10,627 THOMAS & BETTS CORPORATION AND SUBSIDIARIES Quarterly Segment Information 2004 and 2003 (In thousands) (Unaudited) 2004 1st Quarter 2nd Quarter Net Sales: Electrical $297,689 $311,010 Steel Structures 26,130 29,951 HVAC 29,169 28,012 Total net sales $352,988 $368,973 Segment earnings: Electrical $24,167 $32,514 Steel Structures 610 2,571 HVAC 2,572 1,091 Total reportable segment earnings $27,349 $36,176 2003 1st Quarter 2nd Quarter 3rd Quarter Net Sales: Electrical $263,305 $275,949 $289,389 Steel Structures 21,965 21,346 23,545 HVAC 26,212 25,366 25,757 Total net sales $311,482 $322,661 $338,691 Segment earnings: Electrical $10,690 $14,323 $17,634 Steel Structures 827 695 2,680 HVAC 1,481 401 1,353 Total reportable segment earnings $12,998 $15,419 $21,667 2003 4th Quarter Total Year Net Sales: Electrical $286,209 $1,114,852 Steel Structures 26,678 93,534 HVAC 36,576 113,911 Total net sales $349,463 $1,322,297 Segment earnings: Electrical $22,786 $65,433 Steel Structures 2,152 6,354 HVAC 4,991 8,226 Total reportable segment earnings $29,929 $80,013 During the second quarter 2004, the Corporation aggregated the reporting of its Communications segment into its Electrical segment. Prior periods have been conformed to reflect this change. THOMAS & BETTS CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (In thousands) (Unaudited) June 30, December 31, 2004 2003 ASSETS Current assets: Cash and cash equivalents $267,526 $387,425 Marketable securities 1,904 1,704 Receivables, net 209,947 168,542 Inventories 205,221 190,243 Other current assets 62,030 64,365 Total current assets 746,628 812,279 Net property, plant and equipment 286,226 303,710 Goodwill 454,506 455,113 Investments in unconsolidated companies 121,554 121,732 Other assets 85,582 89,791 Total assets $1,694,496 $1,782,625 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Current maturities of long-term debt $4,484 $133,344 Accounts payable 131,858 113,724 Accrued liabilities 102,484 111,478 Income taxes payable 8,895 6,414 Total current liabilities 247,721 364,960 Long-term debt 545,761 551,972 Other long-term liabilities 131,764 134,266 Shareholders' equity 769,250 731,427 Total liabilities and shareholders' equity $1,694,496 $1,782,625 THOMAS & BETTS CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) Year to Date June 30, June 29, 2004 2003 CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings $35,581 $11,758 Adjustments: Depreciation and amortization 26,530 24,144 Amortization of restricted stock 1,282 1,379 Changes in operating assets and liabilities, net: Receivables (43,437) (16,611) Inventories (16,596) (2,493) Accounts payable 19,289 (2,956) Accrued liabilities (8,354) (9,166) Income taxes payable 2,671 (5,025) Other (223) (4,091) Net cash provided by (used in) operating activities 16,743 (3,061) CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property, plant and equipment (11,002) (14,289) Proceeds from sale of property, plant and equipment 158 234 Net proceeds from (investments in) marketable securities (212) 48,126 Net cash provided by (used in) investing activities (11,056) 34,071 CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from long-term debt and other borrowings - 125,191 Repayment of long-term debt and other borrowings (129,306) (63,535) Other 6,205 (3,391) Net cash provided by (used in) financing activities (123,101) 58,265 EFFECT OF EXCHANGE RATE ON CASH (2,485) 8,237 Net increase (decrease) in cash and cash equivalents (119,899) 97,512 Cash and cash equivalents at beginning of period 387,425 177,994 Cash and cash equivalents at end of period $267,526 $275,506 Cash payments for interest $24,794 $23,018 Cash payments for income taxes $7,457 $10,710 THOMAS & BETTS CORPORATION AND SUBSIDIARIES Capitalization Ratios (In thousands, except ratios) (Unaudited) June 30, December 31, 2004 2003 Current maturities of long-term debt $4,484 $133,344 Long-term debt 545,761 551,972 Total debt 550,245 685,316 Shareholders' equity 769,250 731,427 Total capitalization $1,319,495 $1,416,743 Total debt-to-total capitalization 41.7% 48.4% SOURCE Thomas & Betts Corporation -0- 07/26/2004 /CONTACT: Tricia Bergeron of Thomas & Betts Corporation, +1-901-252-8266, tricia.bergeron@tnb.com / /Web site: http://www.tnb.com/ (TNB) CO: Thomas & Betts Corporation ST: Tennessee IN: CPR CST TLS UTI SU: ERN ERP CCA MAV