UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

        Date of Report (Date of earliest event reported): August 5, 2004

                            NEW FRONTIER MEDIA, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

    Colorado                        0-23697                       84-1084061
  -------------                 ---------------                -----------------
    (State of                  (Commission File               (IRS Employer I.D.
 Incorporation)                     Number)                         Number)

                             7007 Winchester Circle
                                    Suite 200
                             Boulder, Colorado 80301
                                 (303) 444-0900
                         -------------------------------
                        (Address and telephone number of
                          principal executive offices)


Item 12. Results of Operations and Financial Condition

On August 5,  2004,  New  Frontier  Media,  Inc.,  a Colorado  corporation  (the
"Registrant")   issued  the  attached  press  release  that  included  financial
information for the first quarter of fiscal 2005. A copy of the press release is
attached as Exhibit 99.1 to this Report on Form 8-K. The  information  contained
in the press release shall not be deemed  incorporated  by reference into any of
the Company's registration statements filed with the Commission.

The press release presents EBITDA - - a non-GAAP financial measure. For purposes
of  Regulation  G, a  non-GAAP  financial  measure is a  numerical  measure of a
registrant's  historical or future financial performance,  financial position or
cash flows that  exclude  amounts,  or is subject to  adjustments  that have the
effect of excluding amounts,  that are included in the most directly  comparable
measure  calculated  and presented in  accordance  with GAAP in the statement of
income,  balance sheet or statement of cash flows (or equivalent  statements) of
the  issuer.  In this  regard,  GAAP  refers to  generally  accepted  accounting
principles in the United States.  Pursuant to the  requirements of Regulation G,
the Registrant has provided a reconciliation  within the earnings release of the
non-GAAP  financial  measure  to the most  directly  comparable  GAAP  financial
measure.

EBITDA  measures the amount of income  generated  each period by the  Registrant
that could be used to service debt, pay taxes and fund capital expenditures.  It
is important to note,  however,  that EBITDA does not represent cash provided or
used by operating activities. EBITDA should not be considered in isolation or as
a substitute for measures of performance prepared in accordance with GAAP.

EBITDA is presented in the press  release  because the  Registrant's  management
uses this  information  in  evaluating  the  operating  efficiency  and  overall
financial performance of its business. The Registrant's management also believes
that  this  information  provides  the  users  of  the  Registrant's   financial
statements a valuable insight into its operating results.


                                        2


                                    SIGNATURE

      Pursuant to the  requirements  of the Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this Report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                                NEW FRONTIER MEDIA, INC.
                                                      (Registrant)

August 5, 2004                                   By: /S/ MICHAEL WEINER
                                            ----------------------------------
                                         Michael Weiner, Chief Executive Officer


                                        3


                                  EXHIBIT INDEX

Exhibit No.     Exhibits.
- -----------     ---------

99.1            Press Release issued by New Frontier Media, Inc. dated
                August 5, 2004


                                        4