Exhibit 99.1

                                FOR IMMEDIATE RELEASE
                                Wednesday, January 26, 2005

                                For further information contact:
                                Anthony J.  Fabiano
                                  Senior Vice President, Chief Financial Officer
                                  and Corporate Secretary
                                  (914) 761-3636

                   SOUND FEDERAL BANCORP, INC. ANNOUNCES THIRD
                             FISCAL QUARTER EARNINGS

White  Plains,  New York (PR  Newswire),  Wednesday,  January  26, 2005 -- Sound
Federal Bancorp,  Inc. (Nasdaq  National  Market:  "SFFS") (the "Company"),  the
holding company for Sound Federal Savings (the "Bank"),  announced net income of
$1.4  million  or  diluted  earnings  per share of $0.12 for the  quarter  ended
December 31, 2004, as compared to $1.8 million or diluted  earnings per share of
$0.14 for the  quarter  ended  December  31,  2003,  a decrease  of 20.6% in net
income.  The decrease in net income for the quarter  ended  December 31, 2004 is
primarily attributable to a $664,000 increase in non-interest expense, partially
offset by a $177,000  decrease in income tax expense.  For the nine months ended
December 31, 2004, net income  amounted to $4.4 million or diluted  earnings per
share of $0.36,  as compared to $5.2  million or diluted  earnings  per share of
$0.41 for the same  period  in 2003,  a  decrease  of 15.7% in net  income.  The
decrease in net income for the nine months ended  December 31, 2004  reflects an
increase  of $1.9  million  in  non-interest  expense,  partially  offset  by an
increase of $417,000 in net interest income and a decrease of $446,000 in income
tax expense.

Bruno J. Gioffre,  Chairman of the Board, commented, "The flattening yield curve
continues to impact our net interest  rate spread and net interest  margin.  Our
net interest  rate spread  decreased 8 basis points to 2.63% from the  September
30, 2004 quarter and our net interest  margin  decreased 9 basis points to 2.85%
during the same period.  Despite these  decreases,  net interest income remained
substantially  unchanged  from the prior linked  quarter.  We achieved this with
steady  growth in our loan  portfolio  and the growth of deposit  accounts.  The
growth in deposit accounts is due primarily to our de-novo branch strategy which
we believe  will grow the value of the  franchise.  Asset  quality  remains very
strong with  non-performing  loans amounting to $734,000 or 0.13% of total loans
at December 31, 2004. As we begin the fourth quarter of our 2005 fiscal year, we
look  forward to fiscal 2006 and the  opportunity  to continue to grow the Sound
Federal  franchise.  We  believe  that  this  course  of  action  will  increase
stockholder value."


                                     -more-



The Company's  total assets  amounted to $984.4  million at December 31, 2004 as
compared to $890.5  million at March 31,  2004.  The $93.9  million  increase in
assets  primarily  consisted of a $63.5 million  increase in net loans to $542.0
million and a $27.2 million increase in securities to $364.9 million.  Our asset
growth was funded  principally by a $94.7 million increase in deposits to $803.0
million.

The increase in securities  consisted of a $69.4 million  increase in securities
classified  as held to  maturity  and a $42.2  million  decrease  in  securities
available  for sale. In June 2004,  the Company began to classify  substantially
all  securities  purchases as held to maturity.  This  decision was based on the
size  of  the   portfolio   classified   as  available   for  sale  relative  to
interest-earning  assets  and  stockholders'  equity,  the  Company's  liquidity
position,  which  allows the Company to hold  securities  until  maturity and an
increase in market interest  rates.  As these factors change in the future,  the
Company will evaluate the classification of future securities purchases.

Total stockholders'  equity decreased $6.0 million to $131.1 million at December
31, 2004 as compared to $137.1 million at March 31, 2004. The decrease  reflects
treasury  stock  purchases  at a cost of $8.3  million,  dividends  paid of $2.2
million and a decrease of $2.0 million attributable to the change in accumulated
other  comprehensive  income or loss,  partially  offset  by net  income of $4.4
million.

The accumulated  other  comprehensive  loss of $1.3 million at December 31, 2004
represents  the after-tax net unrealized  loss on securities  available for sale
($2.1  million  pre-tax).  The  Company  invests  primarily  in  mortgage-backed
securities guaranteed by Ginnie Mae, Fannie Mae and Freddie Mac, as well as U.S.
Government and Agency  securities.  The  unrealized  losses at December 31, 2004
were caused by increases in market yields subsequent to purchase.  There were no
debt securities past due or securities for which the Company currently  believes
it is not  probable  that it will  collect  all  amounts  due  according  to the
contractual  terms of the security.  Because the Company has the ability to hold
securities with unrealized losses until a market price recovery (which, for debt
securities may be until maturity), the Company did not consider these securities
to be other-than-temporarily impaired at December 31, 2004.

Net interest income for the quarter ended December 31, 2004 remained  relatively
unchanged at $6.7 million as compared to the same quarter in the prior year. Our
net interest rate spread was 2.63% and 2.92% for the quarters ended December 31,
2004 and 2003,  respectively.  Our net  interest  margin  for  those  respective
periods was 2.85% and 3.17%.  For the nine months ended  December 31, 2004,  net
interest  income  amounted to $19.8 million as compared to $19.4 million for the
same period last year.  Our net interest rate spread was 2.71% and 2.93% and our
net interest  margin was 2.93% and 3.22% for the  respective  2004 and 2003 nine
month periods. The decreases in net interest rate spread and net interest margin
are primarily the result of the effect of mortgage refinancings,  lower rates on
new loans originated and lower returns on our investment portfolio,  as interest
rates  remained  near 40-year  lows.  Since July 2004,  the Federal  Reserve has
raised the Federal funds rate by 125 basis points to 2.25%.  However,  long-term
rates have remained  substantially  unchanged,  resulting in a flattening  yield
curve.  As  short-term  interest  rates rise,  the cost of our  interest-bearing
liabilities will increase faster than the yield on our  interest-earning  assets
which are affected by longer-term  interest rates. As a result, our net interest
rate spread and net interest margin may continue to decrease.

Non-interest  income  totaled  $382,000  and  $252,000  for the  quarters  ended
December 31, 2004 and 2003, respectively. For the nine months ended December 31,
2004,  non-interest  income amounted to $1.0 million as compared to $765,000 for
the nine months ended  December 31, 2003. The increases in  non-interest  income
were primarily due to increases in the cash surrender  value of bank-owned  life
insurance which was purchased in December 2003.

Non-interest  expense  totaled $4.6 million for the quarter  ended  December 31,
2004 as compared to $3.9 million for the quarter ended  December 31, 2003.  This
increase is due to increases of $431,000 in compensation and benefits,  $120,000
in occupancy and equipment expense, and $161,000 in other non-interest


                                     -more-



expense,  partially  offset by a $42,000  decrease in advertising  and promotion
expense.

The increase in compensation and benefits expense is due primarily to a $260,000
increase in expense  related to stock awards made pursuant to the Company's 2004
Stock Incentive Plan and a $116,000 increase in compensation costs due primarily
to additional  staff to support the growth in the Company's  lending  operations
and the  addition  of the  Brookfield  branch,  which  opened in June  2004.  At
December 31, 2004, we had 124 full-time  equivalent employees as compared to 119
at December 31, 2003.

For the nine months ended December 31, 2004, non-interest expense increased $1.9
million to $13.5  million as compared to $11.6 million for the nine months ended
December 31, 2003.  This  increase is due primarily to increases of $1.3 million
in  compensation  and benefits,  $268,000 in occupancy  and  equipment  expense,
$127,000 in data  processing  service fees,  and $326,000 in other  non-interest
expense, partially offset by a decrease of $103,000 in advertising and promotion
expense.

The increase in compensation  and benefits  expense for the nine month period is
due  primarily to a $779,000  increase in expense  related to stock awards and a
$431,000 increase in compensation costs.

The increase in occupancy and equipment expense is primarily due to the addition
of the Stamford and Brookfield branches, which opened in September 2003 and June
2004,  respectively.  The  decrease  in  advertising  and  promotion  expense is
primarily  due to the  timing  of the  marketing  campaigns  for the new  branch
locations.

Other non-interest expense for the three and nine months ended December 31, 2004
includes $135,000 and $270,000,  respectively, of costs related to the Company's
implementation  of  the  internal  controls  and  procedures  provisions  of the
Sarbanes-Oxley Act of 2002. There were no comparable costs in the same periods a
year ago.

The Bank is a  federally-chartered  savings bank offering traditional  financial
services and products through its New York branches in Mamaroneck, Harrison, Rye
Brook, New Rochelle,  Peekskill,  Yorktown,  Somers and Cortlandt in Westchester
County  and New  City in  Rockland  County,  and in  Connecticut  in  Greenwich,
Stamford and Brookfield.

                                   * * * * * *

This press release contains  certain  forward-looking  statements  consisting of
estimates  with respect to the financial  condition,  results of operations  and
business  of the Company and the Bank.  These  estimates  are subject to various
factors  that  could  cause  actual  results  to differ  materially  from  these
estimates.  Such  factors  include  (i) the effect  that an adverse  movement in
interest  rates could have on net interest  income,  (ii) customer  preferences,
(iii)  national  and local  economic  and market  conditions,  (iv)  higher than
anticipated  operating  expenses  and (v) a lower  level of or  higher  cost for
deposits than  anticipated.  The Company  disclaims  any  obligation to publicly
announce  future  events or  developments  that may affect  the  forward-looking
statements herein.

Balance sheets, statements of income and other financial data are attached.


                                     -more-



Sound Federal Bancorp, Inc. and Subsidiary
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except per share data)



                                                                                                  December 31,            March 31,
                                                                                                     2004                   2004
                                                                                                  ------------            ---------
                                                                                                                    
Assets
Cash and due from banks                                                                            $  10,493              $  10,455
Federal funds sold and other overnight deposits                                                       21,150                 20,756
Securities:
   Available for sale, at fair value                                                                 295,497                337,730
   Held to maturity, at amortized cost                                                                69,430                     --
                                                                                                   ---------              ---------
            Total securities                                                                         364,927                337,730
                                                                                                   ---------              ---------
Loans, net:
  Mortgage loans                                                                                     542,135                477,771
  Consumer loans                                                                                       2,757                  3,396
  Allowance for loan losses                                                                           (2,937)                (2,712)
                                                                                                   ---------              ---------
            Total loans, net                                                                         541,955                478,455
                                                                                                   ---------              ---------

 Accrued interest receivable                                                                           3,857                  3,623
 Federal Home Loan Bank stock                                                                          5,738                  5,303
 Premises and equipment, net                                                                           5,969                  5,630
 Goodwill                                                                                             13,970                 13,970
 Bank-owned life insurance                                                                            10,373                 10,085
 Prepaid pension costs                                                                                 2,954                  2,547
 Deferred income taxes                                                                                 1,091                     --
 Other assets                                                                                          1,895                  1,987
                                                                                                   ---------              ---------
            Total assets                                                                           $ 984,372              $ 890,541
                                                                                                   =========              =========

Liabilities and Stockholders' Equity
Liabilities:
  Deposits                                                                                         $ 802,990              $ 708,330
  Borrowings                                                                                          38,000                 35,000
  Mortgagors' escrow funds                                                                             6,012                  4,522
  Due to brokers for securities purchased                                                              3,916                  4,000
  Accrued expenses and other liabilities                                                               2,320                  1,630
                                                                                                   ---------              ---------
            Total liabilities                                                                        853,238                753,482
                                                                                                   ---------              ---------
Stockholders' equity:
   Preferred stock ($0.01 par value; 1,000,000 shares
     authorized; none issued and outstanding)                                                             --                     --
   Common stock ($0.01 par value; 24,000,000 shares
      authorized; 13,636,170 shares issued)                                                              136                    136
   Additional paid-in capital                                                                        103,372                102,637
   Treasury stock, at cost (1,028,329 and 459,297 shares
      at December 31, 2004 and March 31, 2004, respectively)                                         (14,644)                (7,150)
   Common stock held by Employee Stock Ownership Plan                                                 (6,178)                (6,556)
   Unearned stock awards                                                                              (4,731)                (5,618)
   Retained earnings                                                                                  54,448                 52,908
   Accumulated other comprehensive (loss) income,
      net of taxes                                                                                    (1,269)                   702
                                                                                                   ---------              ---------
            Total stockholders' equity                                                               131,134                137,059
                                                                                                   ---------              ---------
            Total liabilities and stockholders' equity                                             $ 984,372              $ 890,541
                                                                                                   =========              =========



                                     -more-



Sound Federal Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share data)



                                                                        For the Three Months Ended       For the Nine Months Ended
                                                                                December 31,                     December 31,
                                                                        --------------------------       -------------------------
                                                                           2004            2003            2004            2003
                                                                          -------         -------         -------         -------
                                                                                                              
Interest and Dividend Income
 Loans                                                                    $ 7,482         $ 6,641         $21,733         $19,900
 Mortgage-backed and other securities                                       3,101           3,186           8,917           8,693
 Federal funds sold and other overnight deposits                              113              46             245             220
 Other earning assets                                                          32              --              87             123
                                                                          -------         -------         -------         -------
 Total interest and dividend income                                        10,728           9,873          30,982          28,936
                                                                          -------         -------         -------         -------

Interest Expense
 Deposits                                                                   3,677           2,798          10,002           8,342
 Borrowings                                                                   371             381           1,126           1,130
 Other interest-bearing liabilities                                             5               7              15              42
                                                                          -------         -------         -------         -------
 Total interest expense                                                     4,053           3,186          11,143           9,514
                                                                          -------         -------         -------         -------

 Net interest income                                                        6,675           6,687          19,839          19,422
 Provision for loan losses                                                     75              75             225             200
                                                                          -------         -------         -------         -------
 Net interest income after provision for
   loan losses                                                              6,600           6,612          19,614          19,222
                                                                          -------         -------         -------         -------

Non-Interest Income
 Service charges and fees                                                     244             252             740             765
 Increase in cash surrender value of bank-owned
   life insurance                                                             121              --             287              --
 Gains on sales of mortgage loans                                              17              --              17              --
                                                                          -------         -------         -------         -------
 Total non-interest income                                                    382             252           1,044             765
                                                                          -------         -------         -------         -------

Non-Interest Expense
 Compensation and benefits                                                  2,538           2,107           7,412           6,105
 Occupancy and equipment                                                      673             553           1,967           1,699
 Data processing service fees                                                 314             320             878             751
 Advertising and promotion                                                    189             231             679             782
 Other                                                                        886             725           2,557           2,231
                                                                          -------         -------         -------         -------
 Total non-interest expense                                                 4,600           3,936          13,493          11,568
                                                                          -------         -------         -------         -------

 Income before income tax expense                                           2,382           2,928           7,165           8,419
 Income tax expense                                                           956           1,133           2,811           3,257
                                                                          -------         -------         -------         -------
 Net income                                                               $ 1,426         $ 1,795         $ 4,354         $ 5,162
                                                                          =======         =======         =======         =======

Earnings per share:
   Basic earnings per share                                               $  0.12         $  0.15         $  0.37         $  0.42
                                                                          =======         =======         =======         =======
   Diluted earnings per share                                             $  0.12         $  0.14         $  0.36         $  0.41
                                                                          =======         =======         =======         =======



                                     -more-



Sound Federal Bancorp, Inc. and Subsidiary

Other Financial Data
(Unaudited)
(Dollars in thousands, except per share data)



                                                                                At or for the Quarter Ended
                                                     ------------------------------------------------------------------------------
                                                     Dec. 31, 2004   Sept. 30, 2004   June 30, 2004  March 31, 2004   Dec. 31, 2003
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Net interest income                                     $  6,675        $  6,706        $  6,458        $  6,770        $  6,687
Provision for loan losses                                     75              75              75              75              75
Non-interest income                                          382             310             352             276             252
Non-interest expense:
   Compensation and benefits                               2,538           2,462           2,412           2,628           2,107
   Occupancy and equipment                                   673             661             633             592             553
   Other non-interest expense                              1,389           1,478           1,247           1,318           1,276
                                                        --------        --------        --------        --------        --------
 Total non-interest expense                                4,600           4,601           4,292           4,538           3,936
                                                        --------        --------        --------        --------        --------
Income before income tax expense                           2,382           2,340           2,443           2,433           2,928
Income tax expense                                           956             909             946             977           1,133
                                                        --------        --------        --------        --------        --------
Net income                                              $  1,426        $  1,431        $  1,497        $  1,456        $  1,795
                                                        ========        ========        ========        ========        ========
Total assets                                            $984,372        $965,388        $914,610        $890,541        $881,637
Loans, net                                               541,955         529,638         501,239         478,455         461,453
Mortgage-backed securities
   Available for sale                                    216,133         231,986         246,850         255,853         269,604
   Held to maturity                                       54,717          30,691           7,157              --              --
Other securities
   Available for sale                                     79,364          84,986          85,427          81,877          86,656
   Held to maturity                                       14,713          10,640           2,796              --              --
Deposits                                                 802,990         789,794         746,160         708,330         698,416
Borrowings                                                38,000          38,000          38,000          35,000          35,000
Stockholders' equity                                     131,134         129,439         125,016         137,059         132,091
- -----------------------------------------------------------------------------------------------------------------------------------
Performance Data:
Return on average assets (1)                                0.58%           0.60%           0.66%           0.67%           0.82%
Return on average equity (1)                                4.38%           4.56%           4.49%           4.49%           5.26%
Net interest rate spread (1)                                2.63%           2.71%           2.80%           2.98%           2.92%
Net interest margin (1)                                     2.85%           2.94%           3.02%           3.20%           3.17%
Efficiency ratio (2)                                       65.18%          65.58%          63.02%          64.41%          56.72%
Per Common Share Data:
Basic earnings per common share                         $   0.12        $   0.12        $   0.13        $   0.12        $   0.15
Diluted earnings per common share                       $   0.12        $   0.12        $   0.12        $   0.12        $   0.14
Book value per share (3)                                $  10.40        $  10.29        $   9.96        $  10.40        $  10.32
Tangible book value per share (3)                       $   9.29        $   9.18        $   8.85        $   9.34        $   9.23
Dividends per share                                     $   0.06        $   0.06        $   0.06        $   0.06        $   0.06
- -----------------------------------------------------------------------------------------------------------------------------------
Capital Ratios:
Equity to total assets (consolidated)                      13.32%          13.41%          13.67%          15.39%          14.98%
Tier 1 leverage capital (Bank)                             10.37%          10.40%          10.71%          10.92%          10.74%
- -----------------------------------------------------------------------------------------------------------------------------------
Asset Quality Data:
Total non-performing loans                              $    734        $    963        $  1,728        $  1,981        $  1,290
Total non-performing assets                             $    734        $    963        $  1,728        $  1,981        $  1,290
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------


(1)   Ratios are annualized.

(2)   Computed  by  dividing  non-interest  expense  by the sum of net  interest
      income and non-interest income.

(3)   Computed based on total common shares issued, less treasury shares.