Exhibit 99.1
[LOGO] CIT
CIT ANNOUNCES STRONG FIRST QUARTER DILUTED EPS OF $0.98
o Diluted EPS up 29% from prior year (excluding 2004 debt redemption
gain)
o Return on tangible equity exceeds 15%
o Managed assets up $8.7 billion, new business volume up 9% from prior
year
o Expense reduction of $17 million from prior quarter
o Credit quality remains strong
o EPS growth target raised to 20%
NEW YORK, April 20, 2005 - CIT Group Inc. (NYSE: CIT) today reported net
income of $210.4 million for the first quarter, an increase from $189.3 million
last year. Diluted earnings per share were $0.98 for the quarter, up from $0.88
last year. Return on average tangible equity ("ROTE") for the quarter was 15.3%
compared to 15.1% last year. The prior year earnings included a $25.5 million
after tax gain on early debt redemption. Excluding this gain, the prior year
diluted EPS and return on average tangible equity were $0.76 and 13.1%.
The current quarter results were marked by lower charge-offs, strong
non-spread revenues and a lower effective tax rate.
Commenting on the Company's performance, Jeffrey M. Peek, Chairman and
Chief Executive Officer, said: "We're off to a solid start in 2005 as evidenced
by the significant progress made against our key performance metrics. Revenue
growth was broad based, credit quality continued to improve, and new business
volume and asset growth were up, despite the seasonality of the first quarter.
"Our sales and business development initiatives accelerated and we
continued to execute on the fundamentals of our business. By actively managing
our portfolio, we realized tax savings that allowed us to retain a greater
portion of income earned. Further, we increased the dividend payout for our
shareholders and continue to generate sufficient capital to support business
growth. Finally, we added depth and talent to our leadership team.
"In all, I am please to report that our discipline and experience
continues to deliver results in today's extremely liquid market. We remain
prudent in our approach to growth and true to our core credit and capital
competencies.
"As a result of the strength in the business and the structural reduction
in our tax rate, our earnings per share growth target has increased to 20% for
2005."
1
Financial Highlights:
Portfolio and Managed Assets
o Managed assets were $58.8 billion at March 31, 2005, up 10.0% and 17.4%
from last quarter and last year. The increase for the quarter is
highlighted by the acquisition of Education Lending Group ("EDLG"), with
over $4 billion in receivables, the acquisition of over $850 million of
factoring receivables and continued growth in the home lending program.
Partially offsetting the increases were the continued liquidation of
non-strategic assets and securitized receivable runoff of approximately
$600 million. Excluding EDLG, managed assets increased 1.7% for the
quarter and 8.5% over last year.
o Liquidating portfolios declined $321 million during the quarter to $287
million primarily reflecting the sale of manufactured housing assets;
venture capital investments declined $79 million to $102 million on the
sale of investments.
o Total financing and leasing portfolio assets grew to $51.1 billion at
March 31, 2005, up 13.1% and 24.5% (3.3% and 13.7% excluding EDLG) from
last quarter and last year.
o Origination volume for the quarter, excluding factoring volume, increased
9.3% (to $5.7 billion) from the prior year. Volume for the quarter
remained strong due to aerospace deliveries in Capital Finance, as well as
home lending in Specialty Finance and asset-based lending in the Business
Credit unit. Education lending volume was $171 million for the period of
ownership, approximately half the quarter.
Net Finance and Risk-Adjusted Margin
o Net finance margin was 3.54% as a percentage of average earning assets
(3.67% excluding EDLG) compared to 3.94% last year. Portfolio mix shift,
enhanced liquidity, modest pressure from rising short-term interest rates
and market pricing contributed to the decline. In addition, interest
margin declined 12 basis points ($13.1 million), due to a one-time
reduction in interest previously accrued in a Specialty Finance vendor
program. This amount related to third-party servicing errors that began in
2003.
o Operating lease margins, at 5.83% of average operating leases, were up
from 5.51% last year, reflecting improved Capital Finance margins in both
aerospace and rail.
o Risk-adjusted margin (net finance margin after provision for credit
losses) was 3.13% (3.24% excluding EDLG), up 12 basis points from the
prior year quarter, benefiting from lower charge-offs.
o This quarter, we reclassified aerospace and rail maintenance costs from
operating expense to lease margin to align our public reporting with our
internal business analysis. The impact was a reduction to margin of $11.7
million (0.11%) and $7.3 million (0.08%) for 2005 and 2004. Prior period
balances were restated to conform to current presentation.
Credit Quality
o Net charge-offs for the quarter were 0.52% of average finance receivables
(0.55% excluding EDLG) compared to 1.26% last year and 0.52% last quarter,
with the year-over-year improvement most notable in the Equipment Finance
segment. In addition, the prior-year period included $26.0 million (0.28%)
in charge-offs relating to the telecommunications and liquidating
portfolios.
2
There were no telecommunications charge-offs during the current quarter or
the fourth quarter of 2004. Recoveries for the current and prior year
quarters were 0.17% and 0.13% compared to 0.30% last quarter.
o Total 60+ day owned delinquencies were $723 million or 1.76% of finance
receivables ($611 million, 1.66% excluding EDLG) at March 31, 2005,
compared to $608 million (1.73%) last quarter and $609 million (1.89%)
last year. The improvement over last year is most notable in Equipment
Finance and the Business Credit unit, offset in part by higher delinquency
in the factoring operation.
o Non-performing assets (non-accrual loans plus repossessed assets) were
$528 million or 1.28% of finance receivables ($528 million or 1.43%
excluding EDLG), compared to $540 million (1.54%) last quarter and $667
million (2.07%) last year.
o The reserve for credit losses was $620.4 million (1.51% of finance
receivables), compared to $617.2 million (1.76%) at December 31, 2004 and
$636.7 million (1.98%) at March 31, 2004. The decline in the percentage
during the quarter reflects the impact of the EDLG acquisition.
Other Revenue
o Other revenue totaled $239.4 million for the 2005 quarter ($238.6 million
excluding EDLG), up from $230.4 million for the prior year.
o Fees and other income totaled $150.2 million up from $126.7 million last
year on strength in Specialty Finance - commercial and in the Business
Credit unit, partially offset by lower servicing fees and lower income
from securitization retained interests, reflecting the lower level of
securitized assets.
o Securitization gains declined to $11.8 million, 3.5% of pretax income for
the 2005 quarter, from $21.4 million, 6.9% in the prior year.
Securitization gains as a percentage of volume securitized declined from
the prior year due to tighter spreads on assets sold.
Salaries and General Operating Expenses
o Total operating expenses were $261.0 million ($254.0 excluding EDLG),
versus $271.6 million last quarter and $240.0 million a year ago. The
decrease from last quarter reflects lower legal and professional fees as
well as reduced travel and entertainment and other expenses. The increase
from last year reflected higher incentive-based compensation due to
improved volumes, fees and profitability, and higher salaries due to
recent acquisitions.
o The efficiency ratio was 40.8% (40.1% excluding EDLG) compared to 42.3%
last quarter, excluding prior period losses relating to the accelerated
liquidations of manufactured housing and venture capital assets, and 40.4%
last year.
o Employee headcount totaled approximately 6,130 versus 5,860 at December
31, 2004, and 5,795 at March 31, 2004. The increase from December was
largely due to the EDLG acquisition.
Effective Tax Rate
o The 2005 earnings benefited from a reduction in the effective tax rate to
36.8% from 39.0%. The reduction was due to increased profitability in our
lower-taxed international operations and the relocation of certain
aerospace assets to Ireland, as the American Jobs Creation Act of 2004
provides favorable treatment for certain long-lived assets held offshore.
3
Capitalization and Leverage
o The ratio of tangible equity to managed assets at March 31, 2005 was
9.59%, compared to 10.72% at December 31, 2004, and 10.69% last year,
reflecting acquisitions during the quarter.
o On April 18, 2005, our Board of Directors approved an expanded common
stock repurchase program for an additional 5 million shares. Shares will
be repurchased in connection with our employee stock plans and general
corporate purposes.
Profitability
o Return on average tangible equity was 15.3% and return on average equity
was 13.6% for the 2005 quarter, compared to 15.1% and 13.8% for the prior
year period (13.1% and 11.9% excluding the benefit of 2004 gain on debt
redemption).
o Return on average earning assets was 1.91% for the quarter compared to
2.05% last year (1.78% excluding the benefit of the 2004 gain on debt
redemption.)
o Return on average managed assets was 1.62% for the quarter compared to
1.64% last year (1.42% excluding the 2004 gain on debt redemption.)
Specialty Finance Group
Specialty Finance - commercial
o Owned assets declined $250 million during the quarter, reflecting the sale
of over $300 million in manufactured housing assets. Managed assets
increased 6% over the prior year, driven by 2004 acquisitions.
o Net income improved over the prior year quarter, as strong international,
small business lending and small / mid-ticket leasing profitability was
mitigated by lower major vendor earnings.
Specialty Finance - consumer
o Excluding EDLG, managed assets grew 6.5% and 37.5% from last quarter and
last year, reflecting home lending growth.
o Home lending earnings doubled from the prior year reflecting the higher
earning assets base and reduced charge-offs.
o Educational lending was essentially break-even after costs of funding for
the 45-day period of ownership.
Commercial Finance Group
Commercial Finance - Business Credit (asset based lending) and Commercial
Services (factoring)
o Assets increased in both units during the quarter. The Commercial Services
growth of $980.8 million included the previously mentioned factoring
acquisition.
o Profitability improvement from the prior year was driven by Business
Credit, reflecting higher risk-adjusted margins and non-spread revenue.
Factoring commission rates were down compared to last year.
4
Equipment Finance
o New business volume was flat with the prior year and down from a strong
prior quarter, which is typical of business seasonality in this segment.
Managed assets were essentially flat with year-end excluding the transfer
of the approximately $400 million sports and gaming portfolio to Business
Credit.
o Equipment Finance profitability improved from the prior year, reflecting
strong improvement in charge-offs.
Capital Finance
o Earnings improved from the prior year, benefiting from stronger operating
lease margins in both aerospace and rail and lower charge-offs. Aircraft
utilization remains high with one commercial aircraft off lease at March
31, 2005.
o Three new aircraft deliveries were funded during the quarter. Total
remaining deliveries for 2005 are 15, of which 12 have been placed. Owned
assets, while down $43 million from year-end on syndication activity,
increased 5.3% from the prior year.
Forward-Looking Information
Management updated its financial targets for 2005:
o EPS growth increased to 20% from the mid-teens
o ROTE increased to 16% from 15%
o Operating efficiency improved to 39% from 40% due to accounting
reclassification of air and rail maintenance expenses
o Risk-adjusted margin revised to 3.0%-3.2% from 3.4%-3.6% to reflect the
impact of the EDLG acquisition, the expense reclassification described
above, and other factors
o Asset growth (including assets associated with the EDLG acquisition)
increased to 16%-18% from 8-10%
5
Conference Call and Webcast:
We will discuss this quarter's results, as well as ongoing strategy, on a
conference call today at 11:00 am (EDT). Interested parties may access the
conference call live today by dialing 877-558-5219 for U.S. and Canadian callers
or 706-634-5438 for international callers, and reference "CIT earnings call," or
at the following website: http://ir.cit.com. An audio replay of the call will be
available beginning shortly after the conclusion of the call until 11:59 pm
(EDT) April 27, 2005, by dialing 800-642-1687 for U.S. and Canadian callers or
706-645-9291 for international callers with the pass-code 3102269, or at the
following website: http://ir.cit.com.
About CIT:
CIT Group Inc. (NYSE: CIT), a leading commercial and consumer finance
company, provides clients with financing and leasing products and advisory
services. Founded in 1908, CIT has nearly $60 billion in assets under management
and possesses the financial resources, industry expertise and product knowledge
to serve the needs of clients across approximately 30 industries. CIT, a Fortune
500 company, and a component of the S&P 500 Index, holds leading positions in
vendor financing, factoring, equipment and transportation financing, Small
Business Administration loans, and asset-based lending. CIT, with its principal
offices in Livingston, New Jersey and New York City, has approximately 6,000
employees in locations throughout North America, Europe, Latin and South
America, and the Pacific Rim. For more information, visit www.cit.com.
Forward-Looking Statements:
This release contains "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995. All forward-looking
statements (including statements regarding future financial and operating
results) involve risks, uncertainties and contingencies, many of which are
beyond CIT's control, which may cause actual results, performance, or
achievements to differ materially from anticipated results, performance, or
achievements. All statements contained in this release that are not clearly
historical in nature are forward-looking, and the words "anticipate," "believe,"
"expect," "estimate," "plan," and similar expressions are generally intended to
identify forward-looking statements. Economic, business, funding market,
competitive and/or regulatory factors, among others, affecting CIT's businesses
are examples of factors that could cause actual results to differ materially
from those described in the forward-looking statements. More detailed
information about these factors are described in CIT's filings with the
Securities and Exchange Commission, including its Annual Report on Form 10-K for
the year ended December 31, 2004. CIT is under no obligation to (and expressly
disclaims any such obligation to) update or alter its forward-looking
statements, whether as a result of new information, future events or otherwise.
This release includes certain non-GAAP financial measures as defined under SEC
rules. As required by SEC rules, we have provided a reconciliation of those
measures to the most directly comparable GAAP measures, which is available with
this release and on our website at http://ir.cit.com.
###
For Information: Valerie L. Gerard - Senior Vice President - Investor Relations
(973) 422-3284
or
Chris Hardwick - Vice President - Director, External
Communications
(973) 597-2095
6
CIT GROUP INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED INCOME STATEMENTS
(dollars in millions, except per share data)
Quarters Ended
-----------------------------------------
March 31, December 31, March 31,
2005 2004 2004
----------- ----------- -----------
Finance income $ 1,022.0 $ 998.0 $ 896.9
Interest expense 394.2 346.7 298.0
----------- ----------- -----------
Net finance income 627.8 651.3 598.9
Depreciation on operating lease equipment 237.6 243.5 235.8
----------- ----------- -----------
Net finance margin 390.2 407.8 363.1
Provision for credit losses 45.3 2.7 85.6
----------- ----------- -----------
Net finance margin after provision for credit losses 344.9 405.1 277.5
Other revenue 239.4 214.2 230.4
Gain (loss) on venture capital investments 10.8 (11.4) 0.7
----------- ----------- -----------
Operating margin 595.1 607.9 508.6
Salaries and general operating expenses 261.0 271.6 240.0
Gain on redemption of debt -- -- 41.8
----------- ----------- -----------
Income before provision for income taxes 334.1 336.3 310.4
Provision for income taxes (122.8) (131.6) (121.1)
Minority interest, after tax (0.9) (0.9) --
----------- ----------- -----------
Net income $ 210.4 $ 203.8 $ 189.3
=========== =========== ===========
Earnings per share
Basic earnings per share $ 1.00 $ 0.97 $ 0.89
Diluted earnings per share $ 0.98 $ 0.95 $ 0.88
Number of shares - basic (thousands) 210,656 210,208 211,839
Number of shares - diluted (thousands) 215,090 214,860 215,809
Certain prior period balances have been reclassified to conform to current
period presentation; equipment maintenance related costs totaling $10.5 million
and $7.3 million for the quarters ended December 31, 2004 and March 31, 2004,
have been reclassified to finance income and depreciation from operating
expenses.
Other Revenue
Fees and other income $ 150.2 $ 115.6 $ 126.7
Factoring commissions 54.8 59.0 55.0
Gains on sales of leasing equipment 22.6 23.7 27.3
Gains on securitizations 11.8 15.9 21.4
----------- ----------- -----------
Total other revenue $ 239.4 $ 214.2 $ 230.4
=========== =========== ===========
Fees and other income include: servicing fees, structuring and advisory fees,
syndication fees and gains from other asset and receivable sales.
7
CIT GROUP INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(dollars in millions)
March 31, December 31,
2005 2004
--------- -----------
ASSETS
Financing and leasing assets:
Finance receivables $41,182.5 $35,048.2
Reserve for credit losses (620.4) (617.2)
--------- ---------
Net finance receivables 40,562.1 34,431.0
Operating lease equipment, net 8,313.1 8,290.9
Finance receivables held for sale 1,481.3 1,640.8
Cash and cash equivalents 1,638.1 2,210.2
Retained interests in securitizations
and other investments 1,123.2 1,228.2
Goodwill and intangible assets, net 906.4 596.5
Other assets 2,756.8 2,713.7
--------- ---------
Total Assets $56,781.0 $51,111.3
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Debt:
Commercial paper $ 3,963.0 $ 4,210.9
Variable-rate senior unsecured notes 11,473.1 11,545.0
Fixed-rate senior unsecured notes 22,197.0 21,715.1
Non-recourse, secured borrowings -
education lending 4,638.9 --
Preferred capital securities 253.3 253.8
--------- ---------
Total debt 42,525.3 37,724.8
Credit balances of factoring clients 4,269.8 3,847.3
Accrued liabilities and payables 3,619.1 3,443.7
--------- ---------
Total Liabilities 50,414.2 45,015.8
Minority interest 48.8 40.4
Stockholders' Equity:
Common stock 2.1 2.1
Paid-in capital 10,654.5 10,674.3
Accumulated deficit (4,316.5) (4,499.1)
Accumulated other comprehensive income (loss) 31.2 (58.4)
Less: Treasury stock, at cost (53.3) (63.8)
--------- ---------
Total Stockholders' Equity 6,318.0 6,055.1
--------- ---------
Total Liabilities and Stockholders' Equity $56,781.0 $51,111.3
========= =========
Other Assets
Investments in and receivables from
non-consolidated subsidiaries $ 729.0 $ 719.5
Accrued interest and receivables from
derivative counterparties 408.2 390.0
Deposits on commercial aerospace
flight equipment 327.3 333.1
Direct and private fund equity investments 101.8 181.0
Prepaid expenses 97.2 105.3
Repossessed assets and off-lease equipment 84.4 98.9
Furniture and fixtures, miscellaneous
receivables and other assets 1,008.9 885.9
--------- ---------
$ 2,756.8 $ 2,713.7
========= =========
8
CIT GROUP INC. AND SUBSIDIARIES
OWNED AND MANAGED ASSET COMPOSITION
(dollars in millions)
March 31, December 31, March 31,
2005 2004 2004
--------- ------------ ---------
Specialty Finance Group
Specialty Finance - commercial Segment
Finance receivables $ 8,838.0 $ 8,805.7 $ 7,926.8
Operating lease equipment, net 1,030.9 1,078.7 919.1
Finance receivables held for sale 1,053.6 1,288.4 737.1
--------- --------- ---------
Owned assets 10,922.5 11,172.8 9,583.0
Finance receivables securitized and managed by CIT 3,870.2 4,165.5 4,362.6
--------- --------- ---------
Managed assets 14,792.7 15,338.3 13,945.6
--------- --------- ---------
Specialty Finance - consumer Segment
Finance receivables - home lending 5,423.5 4,896.8 3,140.4
Finance receivables - education lending 4,322.9 -- --
Finance receivables - other 255.8 236.0 174.7
Finance receivables held for sale 335.9 241.7 150.0
--------- --------- ---------
Owned assets 10,338.1 5,374.5 3,465.1
Home lending finance receivables securitized and managed by CIT 1,131.5 1,228.7 1,651.9
--------- --------- ---------
Managed assets 11,469.6 6,603.2 5,117.0
--------- --------- ---------
Commercial Finance Group
Commercial Finance Segment
Commercial Services
Finance receivables 7,184.9 6,204.1 6,450.0
Business Credit
Finance receivables(1) 6,221.3 5,576.3 5,202.7
--------- --------- ---------
Owned assets 13,406.2 11,780.4 11,652.7
--------- --------- ---------
Equipment Finance Segment
Finance receivables(1) 6,105.1 6,373.1 6,367.0
Operating lease equipment, net 428.1 440.6 385.6
Finance receivables held for sale 91.8 110.7 119.1
--------- --------- ---------
Owned assets 6,625.0 6,924.4 6,871.7
Finance receivables securitized and managed by CIT 2,714.9 2,915.5 3,052.5
--------- --------- ---------
Managed assets 9,339.9 9,839.9 9,924.2
--------- --------- ---------
Capital Finance Segment
Finance receivables 2,831.0 2,956.2 2,925.8
Operating lease equipment, net 6,854.1 6,771.6 6,271.5
--------- --------- ---------
Owned assets 9,685.1 9,727.8 9,197.3
--------- --------- ---------
Other - Equity Investments 101.8 181.0 251.8
--------- --------- ---------
Total
Finance receivables $41,182.5 $35,048.2 $32,187.4
Operating lease equipment, net 8,313.1 8,290.9 7,576.2
Finance receivables held for sale 1,481.3 1,640.8 1,006.2
--------- --------- ---------
Financing and leasing assets excl. equity investments 50,976.9 44,979.9 40,769.8
Equity investments (included in other assets) 101.8 181.0 251.8
--------- --------- ---------
Owned assets 51,078.7 45,160.9 41,021.6
Finance receivables securitized and managed by CIT 7,716.6 8,309.7 9,067.0
--------- --------- ---------
Managed assets $58,795.3 $53,470.6 $50,088.6
========= ========= =========
(1) During the March 2005 quarter, approximately $400 million in sports and
gaming assets were transferred from Equipment Finance to Business Credit. Prior
periods have not been restated.
9
CIT GROUP INC. AND SUBSIDIARIES
SEGMENT DATA
(dollars in millions)
Quarters Ended
--------------------------------------
March 31, December 31, March 31,
2005 2004 2004
--------- ------------ ----------
Specialty Finance Group
Specialty Finance - commercial
Operating margin $ 213.0 $ 202.2 $ 195.7
Net income 74.9 64.5 68.8
Return on AEA 2.70% 2.26% 2.82%
Return on risk-adjusted capital 21.7% 18.7% 21.6%
New business volume $ 2,337.5 $ 2,529.2 $ 2,518.0
Specialty Finance - consumer
Operating margin $ 44.9 $ 36.8 $ 30.4
Net income 16.5 12.5 8.0
Return on AEA 0.85% 1.01% 1.10%
Return on risk-adjusted capital 12.9% 13.3% 11.5%
New business volume $ 1,362.5 $ 1,637.2 $ 1,057.9
Total Specialty Finance Group
Operating margin $ 257.9 $ 239.0 $ 226.1
Net income 91.4 77.0 76.8
Return on AEA 1.94% 1.89% 2.43%
Return on risk-adjusted capital 19.2% 17.5% 19.7%
New business volume $ 3,700.0 $ 4,166.4 $ 3,575.9
Commercial Finance Group
Commercial Finance (Commercial
Services / Business Credit)
Operating margin $ 167.0 $ 175.5 $ 153.6
Net income 73.6 78.7 66.6
Return on AEA 3.40% 3.74% 3.33%
Return on risk-adjusted capital 24.0% 25.1% 22.8%
New business volume $ 774.6 $ 658.1 $ 667.3
Equipment Finance
Operating margin $ 56.7 $ 65.9 $ 48.3
Net income 20.3 25.2 15.6
Return on AEA 1.23% 1.45% 0.91%
Return on risk-adjusted capital 8.7% 10.2% 6.3%
New business volume $ 988.0 $ 1,496.0 $ 922.1
Capital Finance
Operating margin $ 71.2 $ 69.0 $ 55.7
Net income 33.0 29.2 25.1
Return on AEA 1.35% 1.23% 1.11%
Return on risk-adjusted capital 9.6% 8.7% 7.8%
New business volume $ 334.1 $ 783.8 $ 162.6
Total Commercial Finance Group
Operating margin $ 294.9 $ 310.4 $ 257.6
Net income 126.9 133.1 107.3
Return on AEA 2.03% 2.14% 1.79%
Return on risk-adjusted capital 14.4% 14.9% 12.5%
New business volume $ 2,096.7 $ 2,937.9 $ 1,752.0
Corporate and Other
Operating margin $ 42.3 $ 58.5 $ 24.9
Net (loss) income (7.9) (6.3) 5.2
Return on AEA (0.08)% (0.07)% 0.04%
Consolidated
Operating margin $ 595.1 $ 607.9 $ 508.6
Net income 210.4 203.8 189.3
Return on AEA 1.91% 1.97% 2.05%
Return on average tangible
stockholders' equity 15.3% 15.2% 15.1%
New business volume $ 5,796.7 $ 7,104.3 $ 5,327.9
10
CIT GROUP INC. AND SUBSIDIARIES
CREDIT METRICS
(dollars in millions)
Quarters Ended
--------------------------------------------------------
March 31, 2005 December 31, 2004 March 31, 2004
$ % $ % $ %
----------------- ------------------ -----------------
Net Credit Losses - Owned as a Percentage of Average
Finance Receivables
Specialty Finance - commercial $ 19.4 0.87% $ 26.8 1.19% $ 28.5 1.43%
Specialty Finance - consumer 11.0 0.59% 10.6 0.90% 10.2 1.47%
-------- -------- --------
Total Specialty Finance Group 30.4 0.74% 37.4 1.09% 38.7 1.44%
-------- -------- --------
Commercial Finance (Commercial Services / Business Credit)(1) 11.4 0.37% 6.0 0.19% 26.4 0.91%
Equipment Finance(1) 6.9 0.46% 3.6 0.23% 26.3 1.67%
Capital Finance 0.4 0.06% (1.0) (0.14)% 7.9 1.16%
-------- -------- --------
Total Commercial Finance Group 18.7 0.35% 8.6 0.16% 60.6 1.17%
-------- -------- --------
Total $ 49.1 0.52% $ 46.0 0.52% $ 99.3 1.26%
======== ======== ========
Net Credit Losses - Managed as a Percentage of Average
Managed Finance Receivables
Specialty Finance - commercial $ 29.7 0.92% $ 37.0 1.14% $ 40.0 1.29%
Specialty Finance - consumer 16.5 0.76% 15.5 1.03% 14.7 1.29%
-------- -------- --------
Total Specialty Finance Group 46.2 0.86% 52.5 1.11% 54.7 1.29%
-------- -------- --------
Commercial Finance (Commercial Services / Business Credit) 11.4 0.37% 6.0 0.19% 26.4 0.91%
Equipment Finance 12.4 0.57% 11.2 0.48% 41.6 1.78%
Capital Finance 0.4 0.06% (1.0) (0.14)% 7.9 1.16%
-------- -------- --------
Total Commercial Finance Group 24.2 0.41% 16.2 0.26% 75.9 1.28%
-------- -------- --------
Total $ 70.4 0.62% $ 68.7 0.63% $ 130.6 1.29%
======== ======== ========
March 31, 2005 December 31, 2004 March 31, 2004
$ % $ % $ %
----------------- ------------------ -----------------
Finance Receivables Past Due 60 days or more - Owned as
a Percentage of Finance Receivables
Specialty Finance - commercial $ 278.5 3.15% $ 283.3 3.22% $ 247.2 3.12%
Specialty Finance - consumer 239.8 2.40% 116.4 2.27% 97.6 2.94%
-------- -------- --------
Total Specialty Finance Group 518.3 2.75% 399.7 2.87% 344.8 3.07%
-------- -------- --------
Commercial Finance (Commercial Services / Business Credit) 124.5 0.93% 124.7 1.06% 125.4 1.08%
Equipment Finance 52.9 0.87% 50.1 0.79% 113.8 1.79%
Capital Finance 27.4 0.97% 33.5 1.13% 25.4 0.87%
-------- -------- --------
Total Commercial Finance Group 204.8 0.92% 208.3 0.99% 264.6 1.26%
-------- -------- --------
Total $ 723.1 1.76% $ 608.0 1.73% $ 609.4 1.89%
======== ======== ========
Non-performing Assets - Owned as a Percentage of Finance Receivables
Specialty Finance - commercial $ 172.2 1.95% $ 165.9 1.88% $ 163.4 2.06%
Specialty Finance - consumer 125.0 1.25% 119.3 2.32% 104.8 3.16%
-------- -------- --------
Total Specialty Finance Group 297.2 1.58% 285.2 2.05% 268.2 2.39%
-------- -------- --------
Commercial Finance (Commercial Services / Business Credit) 110.0 0.82% 112.1 0.95% 143.3 1.23%
Equipment Finance 102.2 1.67% 131.2 2.06% 213.9 3.36%
Capital Finance 18.9 0.67% 11.1 0.38% 42.0 1.44%
-------- -------- --------
Total Commercial Finance Group 231.1 1.03% 254.4 1.21% 399.2 1.91%
-------- -------- --------
Total $ 528.3 1.28% $ 539.6 1.54% $ 667.4 2.07%
======== ======== ========
Finance Receivables Past Due 60 days or more - Managed as
a Percentage of Managed Financial Assets
Specialty Finance - commercial $ 371.0 2.70% $ 402.1 2.82% $ 371.8 2.85%
Specialty Finance - consumer 343.7 3.00% 227.8 3.45% 206.1 4.03%
-------- -------- --------
Total Specialty Finance Group 714.7 2.83% 629.9 3.02% 577.9 3.19%
-------- -------- --------
Commercial Finance (Commercial Services / Business Credit) 124.5 0.93% 124.7 1.06% 125.4 1.08%
Equipment Finance 81.6 0.92% 90.3 0.96% 199.1 2.09%
Capital Finance 27.4 0.97% 33.5 1.13% 25.4 0.87%
-------- -------- --------
Total Commercial Finance Group 233.5 0.93% 248.5 1.03% 349.9 1.45%
-------- -------- --------
Total $ 948.2 1.88% $ 878.4 1.95% $ 927.8 2.20%
======== ======== ========
(1) During the March 2005 quarter, approximately $400 million in sports and
gaming assets were transferred from Equipment Finance to Business Credit. Prior
period data have not been restated.
11
CIT GROUP INC. AND SUBSIDIARIES
RATIOS AND OTHER DATA
(dollars in millions, except per share data)
Quarters Ended
---------------------------------------------
March 31, December 31, March 31,
Profitability 2005 2004 2004
--------- ------------ ---------
Net finance margin as a percentage of AEA(1) 3.54% 3.94% 3.94%
Net finance margin after provision as a percentage of AEA(1) 3.13% 3.92% 3.01%
Salaries and general operating expenses as a percentage of AMA 2.01% 2.20% 2.08%
Efficiency ratio(1) 40.8% 44.5% 40.4%
Return on average stockholders' equity 13.6% 13.7% 13.8%
Return on average tangible stockholders' equity 15.3% 15.2% 15.1%
Return on AMA 1.62% 1.65% 1.64%
See "Non-GAAP Disclosures" for additional information regarding
profitability ratio and metric comparisons
Securitization Volume
Specialty Finance - Commercial $ 675.1 $ 1,256.6 $ 963.3
Equipment Finance 253.9 310.5 273.1
---------- ------------ ------------
Total $ 929.0 $ 1,567.1 $ 1,236.4
========== ============ ============
Average Assets
Average Finance Receivables (AFR) $ 37,766.1 $ 35,438.2 $ 31,415.1
Average Earning Assets (AEA) 44,084.6 41,358.6 36,865.1
Average Managed Assets (AMA) 51,954.7 49,466.5 46,104.0
Average Operating Leases (AOL) 8,264.1 8,099.9 7,590.0
Average Stockholders' Equity 6,170.3 5,969.6 5,506.5
Average Tangible Stockholders' Equity 5,498.5 5,374.4 5,019.9
Note: These averages are based on an ending 4 month average
March 31, December 31, March 31,
2005 2004 2004
--------- ------------ ---------
Capital and Leverage
Tangible stockholders' equity to managed assets 9.59% 10.72% 10.69%
Debt (net of overnight deposits) to tangible stockholders' equity 7.32x 6.28x 6.15x
Tangible book value per share $25.54 $26.03 $24.07
Reserve for Credit Losses
Reserve for credit losses as a percentage of finance receivables 1.51% 1.76% 1.98%
Reserve for credit losses as a percentage of finance receivables
past due 60 days or more 85.8% 101.5% 104.5%
Reserve for credit losses as a percentage of non-performing assets 117.4% 114.4% 95.4%
(1) Prior period ratios have been restated to reflect the movement of certain
asset costs from general operating expenses to the margin. Net finance margin as
a percentage of AEA declined by 11 basis points (bp) and 8 bp for the quarters
ended December 31 and March 31, 2004, respectively. Net finance margin after
provision as a percentage of AEA declined by 10 bp and 8 bp for the quarters
ended December 31 and March 31, 2004, and the efficiency ratio improved by 9 bp
and 7 bp, respectively. The amount reclassed for the quarters ended March 31,
2005, December 31, 2004 and March 31,2004 was $11.7 million, $10.5 million and
$7.3 million, respectively.
12
CIT GROUP INC. AND SUBSIDIARIES
Aerospace Portfolio Data
(dollars in millions unless specified)
Total Aerospace Portfolio: March 31, December 31, March 31,
Financing and leasing assets 2005 2004 2004
---------- ------------ -----------
Commercial $ 5,186.5 $ 5,125.6 $ 4,700.9
Regional $ 292.0 $ 302.6 $ 291.7
Number of planes:
Commercial 208 212 209
Regional 121 121 119
March 31, 2005 December 31, 2004 March 31, 2004
-------------------- ------------------- --------------------
Commercial Aerospace Portfolio:
Net Net Net
By Region: Investment Number Investment Number Investment Number
---------- ------ ---------- ------ ---------- ------
Europe $ 2,150.5 70 $ 2,160.0 72 $ 1,994.8 66
North America 1,114.6 62 1,057.7 66 1,001.7 72
Asia Pacific 1,257.1 48 1,242.4 46 1,040.8 40
Latin America 598.7 24 611.3 25 606.5 28
Africa / Middle East 65.6 4 54.2 3 57.1 3
---------- --- ---------- --- ---------- ---
Total $ 5,186.5 208 $ 5,125.6 212 $ 4,700.9 209
========== === ========== === ========== ===
By Manufacturer:
Boeing $ 2,572.5 128 $ 2,558.8 133 $ 2,577.0 140
Airbus 2,559.2 71 2,536.9 70 2,104.8 57
Other 54.8 9 29.9 9 19.1 12
---------- --- ---------- --- ---------- ---
Total $ 5,186.5 208 $ 5,125.6 212 $ 4,700.9 209
========== === ========== === ========== ===
By Body Type (1):
Narrow body $ 3,956.5 164 $ 3,894.9 168 $ 3,416.5 159
Intermediate 828.2 18 842.7 18 866.5 18
Wide body 347.0 17 358.1 17 398.8 20
Other 54.8 9 29.9 9 19.1 12
---------- --- ---------- --- ---------- ---
Total $ 5,186.5 208 $ 5,125.6 212 $ 4,700.9 209
========== === ========== === ========== ===
By Product:
Operating lease $ 4,394.2 162 $ 4,324.6 167 $ 3,991.6 159
Leverage lease (other) 337.2 12 336.6 12 235.0 12
Leverage lease (tax optimized) 218.0 9 221.0 9 218.9 9
Capital lease 132.7 6 137.4 6 148.4 7
Loan 104.4 19 106.0 18 107.0 22
---------- --- ---------- --- ---------- ---
Total $ 5,186.5 208 $ 5,125.6 212 $ 4,700.9 209
========== === ========== === ========== ===
Number of accounts 94 92 85
Weighted average age of fleet (years) 7 6 7
Largest customer net investment $ 284.5 $ 286.4 $ 266.6
New Aircraft Delivery Order Book
(dollars in billions)
For the Years Ending December 31,
2004 (Remaining 2004) $ 0.7 17
2005 (Remaining 2005) $ 0.8 15 $ 0.9 18 0.9 18
2006 0.9 19 1.0 20 1.0 20
2007 0.3 7 0.3 5 0.3 5
---------- --- ---------- --- ---------- ---
Total $ 2.0 41 $ 2.2 43 $ 2.9 60
========== === ========== === ========== ===
(1) Narrow body are single aisle design and consist primarily of Boeing 737 and
757 series and Airbus A320 series aircraft. Intermediate body are smaller twin
aisle design and consist primarily of Boeing 767 series and Airbus A330 series
aircraft. Wide body are large twin aisle design and consist primarily of Boeing
747 and 777 series and McDonnell Douglas DC10 series aircraft.
13
CIT GROUP INC. AND SUBSIDIARIES
Non-GAAP Disclosures
(dollars in millions)
March 31, December 31, March 31,
2005 2004 2004
----------- ------------ ----------
Managed assets (1):
Finance receivables $ 41,182.5 $ 35,048.2 $ 32,187.4
Operating lease equipment, net 8,313.1 8,290.9 7,576.2
Finance receivables held for sale 1,481.3 1,640.8 1,006.2
Equity and venture capital investments (included in other assets) 101.8 181.0 251.8
----------- ----------- -----------
Total financing and leasing portfolio assets 51,078.7 45,160.9 41,021.6
Securitized assets 7,716.6 8,309.7 9,067.0
----------- ----------- -----------
Managed assets $ 58,795.3 $ 53,470.6 $ 50,088.6
=========== =========== ===========
Earning assets (2):
Total financing and leasing portfolio assets $ 51,078.7 $ 45,160.9 $ 41,021.6
Credit balances of factoring clients (4,269.8) (3,847.3) (3,619.4)
----------- ----------- -----------
Earning assets $ 46,808.9 $ 41,313.6 $ 37,402.2
=========== =========== ===========
Tangible equity (3):
Total equity $ 6,318.0 $ 6,055.1 $ 5,492.7
Other comprehensive (income) loss relating to
derivative financial instruments (20.3) 27.1 102.9
Unrealized gain on securitization investments (7.7) (8.5) (11.3)
Goodwill and intangible assets (906.4) (596.5) (485.5)
----------- ----------- -----------
Tangible common equity 5,383.6 5,477.2 5,098.8
Preferred capital securities 253.3 253.8 255.1
----------- ----------- -----------
Tangible equity $ 5,636.9 $ 5,731.0 $ 5,353.9
=========== =========== ===========
Debt, net of overnight deposits (4):
Total debt $ 42,525.3 $ 37,724.8 $ 34,075.8
Overnight deposits (1,006.3) (1,507.3) (884.0)
Preferred capital securities (253.3) (253.8) (255.1)
----------- ----------- -----------
Debt, net of overnight deposits $ 41,265.7 $ 35,963.7 $ 32,936.7
=========== =========== ===========
Earnings per share, excluding certain items(5)
GAAP earnings per share $ 0.98 $ 0.95 $ 0.88
Loss on accelerated liquidations - manufactured housing -- 0.04 --
(Gain)/loss on accelerated liquidations - venture capital investments (0.03) 0.04 --
Reduction of specific credit loss reserves -- (0.12) --
Gain on debt redemption -- -- (0.12)
----------- ----------- -----------
Adjusted earnings per share $ 0.95 $ 0.91 $ 0.76
=========== =========== ===========
Non-GAAP financial measures disclosed by management are meant to provide
additional information and insight relative to trends in the business to
investors and, in certain cases, to present financial information as measured by
rating agencies and other users of financial information. These measures are not
in accordance with, or a substitute for, GAAP and may be different from, or
inconsistent with, non-GAAP financial measures used by other companies.
1) Managed assets are utilized in certain credit and expense ratios. Securitized
assets are included in managed assets because CIT retains certain credit risk
and the servicing related to assets that are funded through securitizations.
2) Earning assets are utilized in certain revenue and earnings ratios. Earning
assets are net of credit balances of factoring clients. This net amount, which
corresponds to amounts funded, is a basis for revenues earned.
3)Tangible equity is utilized in leverage ratios, and is consistent with certain
rating agency measurements. Other comprehensive losses and unrealized gains on
securitization investments (both included in the separate component of equity)
are excluded from the calculation, as these amounts are not necessarily
indicative of amounts which will be realized.
4) Debt, net of overnight deposits is utilized in certain leverage ratios.
Overnight deposits are excluded from these calculations, as these amounts are
retained by the Company to repay debt. Overnight deposits are reflected in both
debt and cash and cash equivalents.
5) The diluted EPS related to the items listed are shown separately, as the
items are not indicative of our on-going operations.
14