Exhibit 99.1




                                          FOR IMMEDIATE RELEASE
                                          Friday, April 29, 2005

                                          For further information contact:
                                          Anthony J.  Fabiano
                                          Senior Vice President, Chief Financial
                                          Officer and Corporate Secretary
                                          (914) 761-3636

                  SOUND FEDERAL BANCORP, INC. ANNOUNCES FOURTH
                      FISCAL QUARTER AND YEAR END EARNINGS

White Plains,  New York (PR Newswire),  Friday,  April 29, 2005 -- Sound Federal
Bancorp,  Inc.  (Nasdaq National  Market:  "SFFS") (the "Company"),  the holding
company for Sound  Federal  Savings (the  "Bank"),  announced net income of $1.1
million or diluted  earnings per share of $0.10 for the quarter  ended March 31,
2005, as compared to $1.5 million or diluted earnings per share of $0.12 for the
quarter ended March 31, 2004, a decrease of 23.4% in net income. The decrease in
net income for the quarter ended March 31, 2005 is primarily  attributable  to a
$537,000  increase  in  non-interest  expense  and a  $186,000  decrease  in net
interest income,  partially offset by a $255,000 decrease in income tax expense.
For the fiscal year ended March 31, 2005, net income amounted to $5.5 million or
diluted  earnings  per share of $0.46,  as compared  to $6.6  million or diluted
earnings  per share of $0.52 for fiscal 2004, a decrease of 17.4% in net income.
The decrease in net income for the fiscal year ended March 31, 2005  reflects an
increase  of $2.5  million  in  non-interest  expense,  partially  offset  by an
increase of $231,000 in net interest income and a decrease of $701,000 in income
tax expense.

Bruno J.  Gioffre,  Chairman of the Board,  commented,  "We are very  pleased to
announce that the Company's  assets have passed the $1.0 billion mark. This is a
milestone  that we are  proud of and  reflects  the 114 years of  diligence  and
commitment  that many  people have  devoted to Sound  Federal.  This  quarter we
continued to grow the  franchise by opening the Carmel,  New York branch and the
Bethel,  Connecticut  branch. In total we have opened three branches this fiscal
year  bringing  the total  number of branches to 14 in  Westchester,  Putnam and
Rockland  Counties in New York and Fairfield  County in Connecticut.  We believe
that growing our  franchise in these  vibrant and growing  communities  will add
value to the  franchise.  While we are pleased with the growth of Sound Federal,
we are cognizant of the start-up costs  associated with a de-novo  strategy.  We
strive to  balance  the  Company's  growth  with  these  start-up  costs and the
longer-term opportunities of a banking franchise in our market area."

Mr. Gioffre  continued,  "The yield curve has certainly proved challenging to us
this quarter. Net income



decreased to $1.1 million  from $1.4 million in the linked  quarter.  Net income
has been  impacted by the new branches  opened this  quarter,  as well as rising
short-term interest rates and the continued  flattening of the yield curve. Loan
origination  volume of $45.1  million  this  quarter  has met our  expectations,
however the  interest  rates on new loans have changed very little over the past
nine  months.  In that same time  period,  the  Federal  Reserve  has raised the
Federal  funds  rate by 175  basis  points  which has  impacted  the cost of our
deposits.  The average  cost of our  interest-bearing  liabilities  increased 12
basis  points to 1.93%  during  fiscal  2005 while the average  yield  earned on
interest-earning  assets for fiscal 2005 decreased 17 basis points to 4.62%. Our
deposit  growth  continues to be strong,  with  increases of $28.8  million this
quarter and $123.4  million  during  fiscal  2005.  As we look forward to fiscal
2006, we know that the yield curve and  competitive  pressures  will continue to
challenge  us. As we have for the past 114 years,  our goal is to  position  the
Company for these challenges."

The  Company's  total  assets  amounted to $1.0  billion at March 31,  2005,  as
compared to $890.5  million at March 31, 2004.  The $116.4  million  increase in
assets  primarily  consisted of an $82.3 million increase in net loans to $560.8
million and a $17.9 million increase in securities to $355.6 million.  Our asset
growth was funded principally by a $123.4 million increase in deposits to $831.8
million.

The increase in securities  consisted of a $79.5 million  increase in securities
classified  as held to  maturity  and a $61.6  million  decrease  in  securities
available  for sale. In June 2004,  the Company began to classify  substantially
all  securities  purchases as held to maturity.  This  decision was based on the
size  of  the   portfolio   classified   as  available   for  sale  relative  to
interest-earning  assets  and  stockholders'  equity,  the  Company's  liquidity
position  (which allows the Company to hold  securities  until  maturity) and an
increase in market interest  rates.  As these factors change in the future,  the
Company will evaluate the classification of future securities purchases.

Total stockholders' equity decreased $9.9 million to $127.2 million at March 31,
2005 as compared to $137.1  million at March 31,  2004.  The  decrease  reflects
treasury  stock  purchases at a cost of $12.1  million,  dividends  paid of $2.9
million and a decrease of $3.4 million attributable to the change in accumulated
other  comprehensive  income or loss,  partially  offset  by net  income of $5.5
million and proceeds of $1.1  million  from the issuance of treasury  shares for
stock options exercised.

The  accumulated  other  comprehensive  loss of $2.7  million at March 31,  2005
represents  the after-tax net unrealized  loss on securities  available for sale
($4.5  million  pre-tax).  The  Company  invests  primarily  in  mortgage-backed
securities guaranteed by Ginnie Mae, Fannie Mae and Freddie Mac, as well as U.S.
Government and Agency  securities.  The unrealized losses at March 31, 2005 were
caused by increases in market yields subsequent to purchase.  There were no debt
securities past due or securities for which the Company currently believes it is
not probable that it will collect all amounts due  according to the  contractual
terms of the  security.  Because the Company has the ability to hold  securities
with unrealized losses until a market price recovery (which, for debt securities
may be until  maturity),  the Company did not consider  these  securities  to be
other-than-temporarily impaired at March 31, 2005.

Net interest  income for the quarter ended March 31, 2005 decreased  $186,000 to
$6.6 million as compared to $6.8 million for the same quarter in the prior year.
Our net interest  rate spread was 2.62% and 2.98% for the  quarters  ended March
31, 2005 and 2004,  respectively.  Our net interest margin for those  respective
periods was 2.85% and 3.20%.  For fiscal 2005, net interest  income  amounted to
$26.4  million as compared to $26.2  million for fiscal  2004.  Our net interest
rate spread was 2.69% and 2.98% and our net interest  margin was 2.91% and 3.24%
for the respective  fiscal years.  The decreases in net interest rate spread and
net  interest  margin  are  primarily  the  result  of the  effect  of  mortgage
refinancings,  lower  rates on new loans  originated  and lower  returns  on our
investment  portfolio,  as interest rates remained near 40-year lows. Since July
2004, the Federal  Reserve has raised the Federal funds rate by 175 basis points
to 2.75%.  However,  long-term  rates  have  remained  substantially  unchanged,
resulting in a flattening yield curve. As short-term interest rates rise, the




cost of our interest-bearing  liabilities will increase faster than the yield on
our interest-earning assets which are affected by longer-term interest rates. As
a result,  our net interest rate spread and net interest  margin may continue to
decrease.

Non-interest  income totaled  $403,000 and $276,000 for the quarters ended March
31, 2005 and 2004, respectively. For the year ended March 31, 2005, non-interest
income  amounted to $1.4  million as compared to $1.0 million for the year ended
March 31, 2004.  The increases in  non-interest  income were primarily due to an
increase of $293,000 in income on bank-owned  life insurance which was purchased
in  December  2003 and a  $93,000  gain on the sale of land.  The land  sold was
contiguous to an existing  branch site.  Management  determined that this parcel
was not going to be used in connection with the operation of the branch.

Non-interest  expense  totaled $5.1 million for the quarter ended March 31, 2005
as compared to $4.5 million for the quarter ended March 31, 2004.  This increase
is due to increases of $158,000 in occupancy and equipment  expense,  $66,000 in
data processing service fees,  $202,000 in advertising and promotion expense and
$206,000 in other non-interest expense. The increases include costs attributable
to the three new branches opened during fiscal 2005.

Other non-interest expense for the quarter ended March 31, 2005 included $97,000
of costs related to the Company's  implementation  of the internal  controls and
procedures  provisions  of  the  Sarbanes-Oxley  Act  of  2002.  There  were  no
comparable costs in the same period a year ago.

For the year ended March 31, 2005,  non-interest  expense increased $2.5 million
to $18.6 million as compared to $16.1 million for the year ended March 31, 2004.
This increase is due primarily to increases of $1.2 million in compensation  and
benefits,  $426,000  in  occupancy  and  equipment  expense,  $193,000  in  data
processing  service  fees,  $99,000 in  advertising  and  promotion  expense and
$532,000 in other non-interest expense.

The increase in compensation and benefits expense is due primarily to a $787,000
increase in expense  related to stock awards made pursuant to the Company's 2004
Stock Incentive Plan and a $586,000 increase in compensation costs due primarily
to additional  staff to support the growth in the Company's  lending  operations
and the new  branches.  At  March  31,  2005,  we had 138  full-time  equivalent
employees as compared to 119 at March 31, 2004.

Other  non-interest  expense for the year ended March 31, 2005 included $367,000
of costs related to the Company's  implementation  of the internal  controls and
procedures  provisions  of  the  Sarbanes-Oxley  Act  of  2002.  There  were  no
comparable costs in fiscal 2004.

The Bank is a  federally-chartered  savings bank offering traditional  financial
services and products through its New York branches in Mamaroneck, Harrison, Rye
Brook, New Rochelle,  Peekskill,  Yorktown,  Somers and Cortlandt in Westchester
County  and New  City in  Rockland  County,  and in  Connecticut  in  Greenwich,
Stamford and Brookfield.

                                   * * * * * *

This press release contains  certain  forward-looking  statements  consisting of
estimates  with respect to the financial  condition,  results of operations  and
business  of the Company and the Bank.  These  estimates  are subject to various
factors  that  could  cause  actual  results  to differ  materially  from  these
estimates.  Such  factors  include  (i) the effect  that an adverse  movement in
interest  rates could have on net interest  income,  (ii) customer  preferences,
(iii)  national  and local  economic  and market  conditions,  (iv)  higher than
anticipated  operating  expenses  and (v) a lower  level of or  higher  cost for
deposits than  anticipated.  The Company  disclaims  any  obligation to publicly
announce  future  events or  developments  that may affect  the  forward-looking
statements herein.




Balance sheets, statements of income and other financial data are attached.




Sound Federal Bancorp, Inc. and Subsidiary
CONSOLIDATED BALANCE SHEETS


(Unaudited)
(Dollars in thousands, except per share data)                                                         March 31,          March 31,
                                                                                                        2005               2004
                                                                                                     -----------        -----------
                                                                                                                  
Assets
Cash and due from banks                                                                              $    11,512        $    10,455
Federal funds sold and other overnight deposits                                                           31,095             20,756
Securities:
   Available for sale, at fair value                                                                     276,154            337,730
   Held to maturity, at amortized cost                                                                    79,489               --
                                                                                                     -----------        -----------
            Total securities                                                                             355,643            337,730
                                                                                                     -----------        -----------
Loans, net:
  Mortgage loans                                                                                         558,662            477,771
  Other loans                                                                                              5,100              3,396
  Allowance for loan losses                                                                               (3,011)            (2,712)
                                                                                                     -----------        -----------
            Total loans, net                                                                             560,751            478,455
                                                                                                     -----------        -----------
 Accrued interest receivable                                                                               4,277              3,623
 Federal Home Loan Bank stock                                                                              5,738              5,303
 Premises and equipment, net                                                                               6,214              5,630
 Goodwill                                                                                                 13,970             13,970
 Bank-owned life insurance                                                                                10,464             10,085
 Prepaid pension costs                                                                                     3,057              2,547
 Deferred income taxes                                                                                     2,236               --
 Other assets                                                                                              1,993              1,987
                                                                                                     -----------        -----------
            Total assets                                                                             $ 1,006,950        $   890,541
                                                                                                     ===========        ===========

Liabilities and Stockholders' Equity
Liabilities:

  Deposits                                                                                           $   831,768        $   708,330
  Borrowings                                                                                              38,000             35,000
  Mortgagors' escrow funds                                                                                 5,264              4,522
  Due to brokers for securities purchased                                                                  2,513              4,000
  Accrued expenses and other liabilities                                                                   2,245              1,630
                                                                                                     -----------        -----------
            Total liabilities                                                                            879,790            753,482
                                                                                                     -----------        -----------
Stockholders' equity:
   Preferred stock ($0.01 par value; 1,000,000 shares authorized; none issued and
     outstanding)                                                                                           --                 --
   Common stock ($0.01 par value; 24,000,000 shares authorized; 13,636,170 shares
      issued)                                                                                                136                136
   Additional paid-in capital                                                                            103,728            102,637
   Treasury stock, at cost (1,258,964 and 459,297 shares at March 31, 2005
      and March 31, 2004, respectively)                                                                  (18,131)            (7,150)
   Common stock held by Employee Stock Ownership Plan                                                     (6,053)            (6,556)
   Unearned stock awards                                                                                  (4,435)            (5,618)
   Retained earnings                                                                                      54,638             52,908
   Accumulated other comprehensive (loss) income, net of taxes                                            (2,723)               702
                                                                                                     -----------        -----------
            Total stockholders' equity                                                                   127,160            137,059
                                                                                                     -----------        -----------
            Total liabilities and stockholders' equity                                               $ 1,006,950        $   890,541
                                                                                                     ===========        ===========





Sound Federal Bancorp, Inc. and Subsidiary

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except per share data)



                                                            For the Three Months Ended           For the Year Ended
                                                                    March 31,                         March 31,
                                                            --------------------------         -----------------------
                                                               2005              2004          2005            2004
                                                               ----              ----          ----            ----
                                                                                                 
Interest and Dividend Income
 Loans                                                       $ 7,697           $ 6,919       $29,430         $26,819
 Mortgage-backed and other securities                          3,081             2,845        11,998          11,538
 Federal funds sold and other overnight deposits                  95                20           340             240
 Other earning assets                                             45                19           132             142
                                                             -------           -------       -------         -------
 Total interest and dividend income                           10,918             9,803        41,900          38,739
                                                             -------           -------       -------         -------

Interest Expense
 Deposits                                                      3,966             2,662        13,968          11,004
 Borrowings                                                      363               365         1,489           1,495
 Other interest-bearing liabilities                                5                 6            20              48
                                                             -------           -------       -------         -------
 Total interest expense                                        4,334             3,033        15,477          12,547
                                                             -------           -------       -------         -------

 Net interest income                                           6,584             6,770        26,423          26,192
 Provision for loan losses                                        75                75           300             275
                                                             -------           -------       -------         -------
 Net interest income after provision for loan losses           6,509             6,695        26,123          25,917
                                                             -------           -------       -------         -------

Non-Interest Income
 Service charges and fees                                        213               190           953             955
 Income on bank-owned life insurance                              92                86           379              86
 Gain on sale of land                                             93              --              93            --
 Gain on sales of mortgage loans                                   5              --              22            --
                                                             -------           -------       -------         -------
 Total non-interest income                                       403               276         1,447           1,041
                                                             -------           -------       -------         -------

Non-Interest Expense
 Compensation and benefits                                     2,533             2,628         9,945           8,733
 Occupancy and equipment                                         750               592         2,717           2,291
 Data processing service fees                                    340               274         1,218           1,025
 Advertising and promotion                                       440               238         1,119           1,020
 Other                                                         1,012               806         3,569           3,037
                                                             -------           -------       -------         -------
 Total non-interest expense                                    5,075             4,538        18,568          16,106
                                                             -------           -------       -------         -------

 Income before income tax expense                              1,837             2,433         9,002          10,852
 Income tax expense                                              722               977         3,533           4,234
                                                             -------           -------       -------         -------
 Net income                                                  $ 1,115           $ 1,456       $ 5,469         $ 6,618
                                                             =======           =======       =======         =======

Earnings per share:
   Basic earnings per share                                  $  0.10           $  0.12       $  0.47         $  0.54
                                                             =======           =======       =======         =======
   Diluted earnings per share                                $  0.10           $  0.12       $  0.46         $  0.52
                                                             =======           =======       =======         =======





Sound Federal Bancorp, Inc. and Subsidiary

Other Financial Data
(Unaudited)

(Dollars in thousands, except per share data)



                                                                        At or for the Quarter Ended
                                             ------------------------------------------------------------------------------------
                                             March 31, 2005    Dec. 31, 2004    Sept. 30, 2004     June 30, 2004   March 31, 2004
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Net interest income                           $    6,584        $    6,675        $    6,706        $    6,458       $    6,770
Provision for loan losses                             75                75                75                75               75
Non-interest income                                  403               382               310               352              276
Non-interest expense:
   Compensation and benefits                       2,533             2,538             2,462             2,412            2,628
   Occupancy and equipment                           750               673               661               633              592
   Other non-interest expense                      1,792             1,389             1,478             1,247            1,318
                                              ----------        ----------        ----------        ----------       ----------
 Total non-interest expense                        5,075             4,600             4,601             4,292            4,538
                                              ----------        ----------        ----------        ----------       ----------
Income before income tax expense                   1,837             2,382             2,340             2,443            2,433
Income tax expense                                   722               956               909               946              977
                                              ----------        ----------        ----------        ----------       ----------
Net income                                    $    1,115        $    1,426        $    1,431        $    1,497       $    1,456
                                              ==========        ==========        ==========        ==========       ==========
Total assets                                  $1,006,950        $  984,372        $  965,388        $  914,610       $  890,541
Loans, net                                       560,751           541,955           529,638           501,239          478,455
Mortgage-backed securities
   Available for sale                            199,746           216,133           231,986           246,850          255,853
   Held to maturity                               59,777            54,717            30,691             7,157             --
Other securities
   Available for sale                             76,408            79,364            84,986            85,427           81,877
   Held to maturity                               19,712            14,713            10,640             2,796             --
Deposits                                         831,768           802,990           789,794           746,160          708,330
Borrowings                                        38,000            38,000            38,000            38,000           35,000
Stockholders' equity                             127,160           131,134           129,439           125,016          137,059
- ---------------------------------------------------------------------------------------------------------------------------------
Performance Data:
Return on average assets (1)                        0.46%             0.58%             0.60%             0.66%            0.67%
Return on average equity (1)                        3.51%             4.38%             4.56%             4.49%            4.49%
Net interest rate spread (1)                        2.62%             2.63%             2.71%             2.80%            2.98%
Net interest margin (1)                             2.85%             2.85%             2.94%             3.02%            3.20%
Efficiency ratio (2)                               73.61%            65.18%            65.58%            63.02%           64.41%
Per Common Share Data:
Basic earnings per common share               $     0.10        $     0.12        $     0.12        $     0.13       $     0.12
Diluted earnings per common share             $     0.10        $     0.12        $     0.12        $     0.12       $     0.12
Book value per share (3)                      $    10.27        $    10.40        $    10.29        $     9.96       $    10.40
Tangible book value per share (3)             $     9.15        $     9.29        $     9.18        $     8.85       $     9.34
Dividends per share                           $     0.06        $     0.06        $     0.06        $     0.06       $     0.06
- ---------------------------------------------------------------------------------------------------------------------------------
Capital Ratios:
Equity to total assets (consolidated)              12.63%            13.32%            13.41%            13.67%           15.39%
Tier 1 leverage capital (Bank)                     10.24%            10.37%            10.40%            10.71%           10.92%
- ---------------------------------------------------------------------------------------------------------------------------------
Asset Quality Data:
Total non-performing loans                    $      580        $      734        $      963        $    1,728       $    1,981
Total non-performing assets                   $      580        $      734        $      963        $    1,728       $    1,981
- ---------------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------------


      (1)   Ratios are annualized.
      (2)   Computed by dividing non-interest expense by the sum of net interest
            income and non-interest income.
      (3)   Computed based on total common shares issued, less treasury shares.