UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                   CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                         MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number     811-03907
                                   -----------------

                     The Empire Builder Tax Free Bond Fund
                     -------------------------------------
               (Exact name of registrant as specified in charter)

3435 Stelzer Road, Columbus, OH                                         43219
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip code)

           BISYS Fund Services, 3435 Stelzer Road, Columbus, OH 43219
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code: 1-800-847-5886
                                                    ----------------------------

Date of fiscal year end: February 28
                         -----------------

Date of reporting period: February 28, 2006
                          -----------------



Item 1. Reports to Stockholders.

                             EMPIRE BUILDER [LOGO]

Dear Shareholder,

      We are  pleased to present  The Empire  Builder  Tax Free Bond Fund Annual
Report for the year ended February 28, 2006.

      For the past year,  the Builder class was up 2.07%,  and the Premier Class
was up 2.26%.  In last year's letter,  we forecasted  the Federal  Reserve Board
raising  the  Federal  Fund Rate in the near  future.  Since our last  report on
February  2005,  the Federal  Reserve Board raised the rate eight times;  it now
stands at 4.75%.

      Last year we were worried about the rising interest rate environment,  and
our concerns proved  correct.  The Federal Reserve Board raised the Federal Fund
Rate by 200 basis points.  Currently,  we feel that the Federal Reserve Board is
coming close to an end in their  interest rate  tightening  cycle.  As the right
opportunities present themselves, we will continue to extend the duration of the
portfolio to enhance our returns  while keeping our  principal  intact.  We have
gotten  through the tough period,  and will now focus on increasing the yield of
the fund while maintaining the high credit quality of the bonds in the fund.

      In our opinion,  The Empire Builder Tax Free Bond Fund is well  positioned
for the next  year.  The  no-load  structure  continues  to  offer  value to the
shareholder  because there is no charge to purchase units. We also recommend our
automatic  investment program (also known as dollar cost averaging*) that allows
you to follow a disciplined  investment  plan.  Please call the customer service
desk at 1-800-847-5886 for information on how to participate. We look forward to
helping you meet your investment needs.

Sincerely,

/s/ Seth M. Glickenhaus
- -----------------------
Seth M. Glickenhaus
President

*Dollar  cost  averaging  does not insure a profit and does not protect  against
loss in declining  markets.  An investor  should  consider his or her  financial
ability to continue making additional  investments  through periods of low share
price levels.

The Fund's income may be subject to certain state and local taxes and, depending
on your tax status, the federal alternative minimum tax (AMT).

Past performance is no guarantee of future results.  The performance data quoted
represents past  performance  and current returns may be lower or higher.  Total
return  figures  include  change in share price,  reinvestment  of dividends and
capital  gains and do not  reflect  taxes that a  shareholder  would pay on fund
distributions or on the redemption of fund shares. The investment return and net
asset value will fluctuate so that an investor's shares,  when redeemed,  may be
worth more or less than the original cost. To obtain performance information for
the most recent month end, please call 1-800-847-5886.

For more complete  information on The Empire Builder Tax Free Bond Fund, you may
request additional prospectuses by calling  1-800-847-5886.  You should consider
the fund's investment  objectives,  risk,  charges and expenses carefully before
you invest.  Information  about these and other important  information is in the
fund's prospectus which you should read carefully before investing.

Not FDIC insured. May lose value. No bank guarantee.




                             EMPIRE BUILDER [LOGO]

Market Conditions during the Fund's Most Recent Fiscal Year.

      As we  mentioned  last year,  the  10-year  Treasury  bond is the  leading
benchmark for long-term interest rates. Interest rates in the 10-year Government
Bond Market for the fiscal year ended  February 28, 2006 began at  approximately
4.37% and ended at 4.50%.  These figures suggest a very stable year. This is not
the case,  however,  as we had yet another very volatile  market this year.  The
10-year traded in a range of approximately 3.89% to 4.65%.  Throughout the year,
we saw dramatic shifts in the interest rate of the 10-year bond.

      We try to enhance the value of the Fund whenever possible.  We continue to
manage the Fund  conservatively  taking advantage of opportunities that arise in
the marketplace due to interest rate movements and quality enhancements.

      The  following  graphs  illustrate  the  total  return  based on a $10,000
investment  in  Builder  Class  shares of the Fund  made  March 1,  1996,  and a
$20,000* investment in Premier Class shares of the Fund made at the commencement
date of April 15, 1996,  held in each through  February 28, 2006, as well as the
performance of the Lehman Municipal Bond Index over the same period.

      The Lehman  Municipal Bond Index  includes  25,000  long-term,  investment
grade,  municipal  bonds. In the opinion of the Fund's adviser,  this index most
accurately  represents  the  performance  of the broad  municipal  bond  market.
However,  there  are  substantial  differences  between  the index and the Fund.
First,  the index covers  municipal bonds  nationwide,  whereas the Fund invests
only in New York tax exempt bonds.  Second,  the index does not reflect the cost
and expenses of actually obtaining the underlying bonds.  Third, the index had a
higher level of volatility than the Fund during the ten years ended December 31,
2005, as measured by Beta. Finally,  the index represents an unmanaged portfolio
whereas the Fund is professionally managed.

      The graphs assume all dividends and  distributions  are  reinvested at net
asset value. Return  calculations  assume the reinvestment  distributions and do
not guarantee  future results.  Return  calculations  assume the reinvestment of
distributions  and do  not  reflect  taxes  a  shareholder  would  pay  on  fund
distributions  or on the redemption of fund shares.  The performance data quoted
represents  past  performance  and current  returns may be higher or lower.  The
investment  return and net asset  value  will  fluctuate  so that an  investor's
shares, when redeemed maybe worth more or less than the original cost.

      The Fund's  Builder  Class  shares'  average  annual  total return for the
periods indicated was as follows:

            2.07%  for the  one-year  period  beginning  March 1, 2005 and ended
            February 28, 2006.

            3.92% for the  five-year  period  beginning  March 1, 2001 and ended
            February 28, 2006.

            4.45%  for the  ten-year  period  beginning  March 1, 1996 and ended
            February 28, 2006.

*The minimum initial investment into the Premier Class is $20,000.




 (The following table is represented by a line chart in the printed material.)

                                  Empire Builder
                                     Tax Free        Lehman
                                    Bond Fund       Municipal
                      Year        Builder Class     Bond Index
                      ----        -------------     ----------
                    2/29/1996          10000           10000
                    3/31/1996           9890            9872
                    4/30/1996           9865            9844
                    5/31/1996           9875            9840
                    6/30/1996           9973            9948
                    7/31/1996          10065           10038
                    8/31/1996          10042           10036
                    9/30/1996          10174           10177
                   10/31/1996          10254           10292
                   11/30/1996          10411           10480
                   12/31/1996          10361           10436
                    1/31/1997          10354           10456
                    2/28/1997          10430           10552
                    3/31/1997          10285           10412
                    4/30/1997          10375           10499
                    5/31/1997          10547           10657
                    6/30/1997          10628           10771
                    7/31/1997          10937           11069
                    8/31/1997          10781           10965
                    9/30/1997          10917           11095
                   10/31/1997          10976           11166
                   11/30/1997          11028           11232
                   12/31/1997          11182           11396
                    1/31/1998          11278           11514
                    2/28/1998          11242           11517
                    3/31/1998          11245           11528
                    4/30/1998          11143           11476
                    5/31/1998          11333           11657
                    6/30/1998          11363           11702
                    7/31/1998          11376           11732
                    8/31/1998          11579           11914
                    9/30/1998          11713           12062
                   10/31/1998          11691           12062
                   11/30/1998          11730           12105
                   12/31/1998          11732           12135
                    1/31/1999          11860           12279
                    2/28/1999          11787           12225
                    3/31/1999          11791           12242
                    4/30/1999          11806           12273
                    5/31/1999          11696           12202
                    6/30/1999          11517           12026
                    7/31/1999          11533           12069
                    8/31/1999          11387           11973
                    9/30/1999          11348           11978
                   10/31/1999          11131           11848
                   11/30/1999          11322           11974
                   12/31/1999          11168           11884
                    1/31/2000          11082           11833
                    2/29/2000          11269           11970
                    3/31/2000          11584           12232
                    4/30/2000          11460           12160
                    5/31/2000          11387           12097
                    6/30/2000          11737           12418
                    7/31/2000          11907           12590
                    8/31/2000          12105           12784
                    9/30/2000          12005           12718
                   10/31/2000          12162           12856
                   11/30/2000          12290           12954
                   12/31/2000          12692           13274
                    1/31/2001          12734           13405
                    2/28/2001          12752           13448
                    3/31/2001          12889           13569
                    4/30/2001          12723           13423
                    5/31/2001          12847           13568
                    6/30/2001          12928           13659
                    7/31/2001          13154           13861
                    8/31/2001          13344           14089
                    9/30/2001          13196           14042
                   10/31/2001          13374           14202
                   11/30/2001          13253           14082
                   12/31/2001          13074           13949
                    1/31/2002          13321           14190
                    2/28/2002          13483           14362
                    3/31/2002          13197           14080
                    4/30/2002          13447           14355
                    5/31/2002          13466           14442
                    6/30/2002          13596           14595
                    7/31/2002          13758           14784
                    8/31/2002          13959           14961
                    9/30/2002          14303           15289
                   10/31/2002          14046           15035
                   11/30/2002          13939           14972
                   12/31/2002          14248           15288
                    1/31/2003          14183           15249
                    2/28/2003          14376           15463
                    3/31/2003          14389           15472
                    4/30/2003          14529           15574
                    5/31/2003          14886           15939
                    6/30/2003          14777           15870
                    7/31/2003          14244           15315
                    8/31/2003          14346           15429
                    9/30/2003          14754           15883
                   10/31/2003          14603           15804
                   11/30/2003          14701           15968
                   12/31/2003          14801           16101
                    1/31/2004          14842           16192
                    2/29/2004          14974           16437
                    3/31/2004          14934           16379
                    4/30/2004          14687           15991
                    5/31/2004          14676           15934
                    6/30/2004          14708           15991
                    7/31/2004          14850           16200
                    8/31/2004          15050           16524
                    9/30/2004          15095           16612
                   10/31/2004          15147           16755
                   11/30/2004          15051           16617
                   12/31/2004          15120           16820
                    1/31/2005          15174           16978
                    2/28/2005          15140           16922
                    3/31/2005          15076           16816
                    4/30/2005          15191           17081
                    5/31/2005          15239           17203
                    6/30/2005          15294           17309
                    7/31/2005          15256           17231
                    8/31/2005          15339           17405
                    9/30/2005          15283           17289
                   10/31/2005          15223           17183
                   11/30/2005          15268           17266
                   12/31/2005          15353           17414
                    1/31/2006          15373           17461
                    2/28/2006          15453           17578

      The Fund's  Premier  Class  shares'  average  annual  total return for the
periods indicated was as follows:

            2.26%  for the  one-year  period  beginning  March 1, 2005 and ended
            February 28, 2006.

            4.15% for the  five-year  period  beginning  March 1, 2001 and ended
            February 28, 2006.

            7.23% for the  period  beginning  April 15,  1996  (commencement  of
            operations) and ended February 28, 2006.

 (The following table is represented by a line chart in the printed material.)

                                  Empire Builder
                                     Tax Free        Lehman
                                    Bond Fund       Municipal
                      Year        Premier Class     Bond Index
                      ----        -------------     ----------
                    4/14/1996          20000           20000
                    4/30/1996          20098           19992
                    5/31/1996          20121           20210
                    6/30/1996          20324           20394
                    7/31/1996          20514           20390
                    8/31/1996          20471           20675
                    9/30/1996          20743           20909
                   10/31/1996          20909           21291
                   11/30/1996          21232           21202
                   12/31/1996          21134           21242
                    1/31/1997          21123           21438
                    2/28/1997          21280           21153
                    3/31/1997          20988           21330
                    4/30/1997          21174           21650
                    5/31/1997          21527           21882
                    6/30/1997          21698           22488
                    7/31/1997          22333           22277
                    8/31/1997          22017           22542
                    9/30/1997          22299           22686
                   10/31/1997          22409           22820
                   11/30/1997          22533           23153
                   12/31/1997          22855           23392
                    1/31/1998          23057           23399
                    2/28/1998          22992           23420
                    3/31/1998          23007           23314
                    4/30/1998          22804           23683
                    5/31/1998          23197           23775
                    6/30/1998          23265           23834
                    7/31/1998          23297           24204
                    8/31/1998          23720           24506
                    9/30/1998          23999           24506
                   10/31/1998          23960           24592
                   11/30/1998          24046           24654
                   12/31/1998          24055           24947
                    1/31/1999          24323           24837
                    2/28/1999          24178           24872
                    3/31/1999          24204           24934
                    4/30/1999          24227           24790
                    5/31/1999          24006           24433
                    6/30/1999          23645           24521
                    7/31/1999          23684           24324
                    8/31/1999          23392           24334
                    9/30/1999          23317           24071
                   10/31/1999          22878           24326
                   11/30/1999          23277           24144
                   12/31/1999          22966           24040
                    1/31/2000          22795           24319
                    2/29/2000          23182           24852
                    3/31/2000          23834           24705
                    4/30/2000          23586           24577
                    5/31/2000          23442           25228
                    6/30/2000          24169           25578
                    7/31/2000          24541           25972
                    8/31/2000          24942           25837
                    9/30/2000          24745           26119
                   10/31/2000          25077           26317
                   11/30/2000          25349           26968
                   12/31/2000          26183           27234
                    1/31/2001          26277           27322
                    2/28/2001          26319           27568
                    3/31/2001          26611           27270
                    4/30/2001          26274           27564
                    5/31/2001          26539           27749
                    6/30/2001          26711           28160
                    7/31/2001          27186           28624
                    8/31/2001          27585           28527
                    9/30/2001          27284           28852
                   10/31/2001          27657           28610
                   11/30/2001          27413           28338
                   12/31/2001          27045           28828
                    1/31/2002          27562           29177
                    2/28/2002          27902           28605
                    3/31/2002          27315           29163
                    4/30/2002          27837           29341
                    5/31/2002          27885           29652
                    6/30/2002          28162           30034
                    7/31/2002          28504           30395
                    8/31/2002          28927           31061
                    9/30/2002          29648           30545
                   10/31/2002          29120           30417
                   11/30/2002          28902           31058
                   12/31/2002          29549           30981
                    1/31/2003          29421           31415
                    2/28/2003          29827           31433
                    3/31/2003          29860           31641
                    4/30/2003          30155           32381
                    5/31/2003          30905           32242
                    6/30/2003          30687           31114
                    7/31/2003          29601           31347
                    8/31/2003          29817           32268
                    9/30/2003          30651           32107
                   10/31/2003          30341           32441
                   11/30/2003          30566           32710
                   12/31/2003          30758           32897
                    1/31/2004          30846           33393
                    2/29/2004          31140           33277
                    3/31/2004          31062           32488
                    4/30/2004          30553           32371
                    5/31/2004          30518           32488
                    6/30/2004          30610           32913
                    7/31/2004          30911           33571
                    8/31/2004          31333           33749
                    9/30/2004          31415           34040
                   10/31/2004          31531           33760
                   11/30/2004          31337           34172
                   12/31/2004          31506           34494
                    1/31/2005          31608           34380
                    2/28/2005          31541           34163
                    3/31/2005          31431           34703
                    4/30/2005          31657           34949
                    5/31/2005          31762           35166
                    6/30/2005          31883           35008
                    7/31/2005          31809           35361
                    8/31/2005          31987           35124
                    9/30/2005          31894           34910
                   10/31/2005          31756           35078
                   11/30/2005          31855           35379
                   12/31/2005          32036           35475
                    1/31/2006          32083           35713
                    2/28/2006          32254           35713


                                       3



Expense Examples (Unaudited):

      As a shareholder  of The Empire  Builder Tax Free Bond Fund, you incur two
types of costs:  (1)  transaction  costs,  exchange fees and (2) ongoing  costs,
including management fees; and other Fund expenses.

      These examples are intended to help you understand  your ongoing costs (in
dollars) of  investing  in The Empire  Builder Tax Free Bond Fund and to compare
these costs with the ongoing costs of investing in other mutual funds.

      These  examples  are  based on an  investment  of $1,000  invested  at the
beginning  of the period and held for the entire  period from  September 1, 2005
through February 28, 2006.

Actual Example

      The table below  provides  information  about  actual  account  values and
actual expenses. You may use the information below, together with the amount you
invested,  to estimate the expenses that you paid over the period. Simply divide
your account  value by $1,000 (for example,  an $8,600  account value divided by
$1,000 = 8.6),  then  multiply  the result by the number in the table  under the
heading entitled "Expenses Paid During Period" to estimate the expenses you paid
on your account during this period.



                           Beginning       Ending       Expenses Paid      Expense Ratio
                         Account Value  Account Value   During Period*     During Period
                            9/1/05         2/28/06     9/1/05 - 2/28/06  9/1/05 - 2/28/06
                         -------------  -------------  ----------------  ----------------
                                                                   
Builder Class............  $1,000.00      $1,007.50          $5.92             1.19%
Premier Class............   1,000.00       1,008.40           5.03             1.01%


Hypothetical Example for Comparison Purposes

      The table below provides information about hypothetical account values and
hypothetical  expenses  based on The Empire  Builder Tax Free Bond Fund's actual
expense  ratio and an  assumed  rate of return of 5% per year  before  expenses,
which is not the Fund's  actual  return.  The  hypothetical  account  values and
expenses  may not be used to  estimate  the  actual  ending  account  balance or
expenses you paid for the period.  You may use this  information to compare this
5%  hypothetical  example with the 5%  hypothetical  examples that appear in the
shareholder reports of other funds.

      Please note that the  expenses  shown in the table are meant to  highlight
your  ongoing  costs only and do not reflect any  transactional  costs,  such as
exchange fees.  Therefore,  the table is useful in comparing ongoing costs only,
and will not help you  determine  the relative  total costs of owning  different
funds. In addition, if these transactional costs were included, your costs would
have been higher.



                             Beginning       Ending        Expenses Paid    Expense Ratio
                           Account Value  Account Value   During Period*    During Period
                              9/1/05         2/28/06     9/1/05 - 2/28/06  9/1/05 - 2/28/06
                           -------------  -------------  ----------------  ----------------
                                                                    
Builder Class............   $1,000.00      $1,018.89          $5.96             1.19%
Premier Class............    1,000.00       1,019.79           5.06             1.01%


- ----------
*     Expenses  are  equal  to  the  average  account  value  times  the  Fund's
      annualized  expense  ratio  multiplied  by the  number of days in the most
      recent fiscal half-year dividend by the number of days in the fiscal year.


                                       4



                      THE EMPIRE BUILDER TAX FREE BOND FUND

                  Portfolio of Investments -- February 28, 2006



                                                                                        Principal           Fair Value
Credit Ratings**                                                                         Amount              (Note 2)
- ----------------                                                                        ---------           ----------
                                                                                                      
                   Municipal Securities (92.9%)
                   New York City (33.3%)
  Aa2/AA+          New York City Municipal Water Finance Authority,
                     Water & Sewer Systems Revenue, Series C, 4.50%, 6/15/2033,
                     Callable 6/15/2016 @ 100 ........................................   $7,500,000         $  7,505,700
  Aaa/AAA          New York City Municipal Water Finance Authority,
                     Water & Sewer System Revenue, Series B, 5.80%, 6/15/2029,
                     Callable 6/15/2007 @ 101, (MBIA) ................................    5,000,000            5,193,800
  Aaa/AAA          New York City, General Obligation, Series B, 5.25%, 8/1/2017,
                     Callable 8/1/2007 @ 101, (AMBAC) ................................      750,000              775,875
  A1/AAA           New York City, General Obligation, Series B, 5.125%, 8/1/2019,
                     Callable 8/1/2010 @ 101, (FGIC) .................................    2,000,000            2,127,760
  Aaa/AAA          New York City, General Obligation, Series B, 5.375%, 8/1/2022,
                     Callable 8/1/2007 @ 101, (MBIA) .................................    1,235,000            1,278,855
  Aaa/AAA          New York City, General Obligation, Series B, Subseries B5,
                     Variable Rate, 2.92%*, 8/15/2022, Non Callable ..................    1,250,000            1,250,000
  Aaa/AAA          New York City, General Obligation, Series B2, Subseries B5,
                     Variable Rate, 2.92%*, 8/15/2009, Non Callable, (MBIA) ..........    3,900,000            3,900,000
  Aaa/AAA          New York City, General Obligation, Series B2, Subseries B5,
                     Variable Rate, 2.92%*, 8/15/2011, Non Callable, (MBIA)
                     (SPA -- Bank of Nova Scotia) ....................................    4,915,000            4,915,000
  Aaa/AAA          New York City, General Obligation, Series H, Variable Rate,
                     2.92%*, 8/1/2013, Non Callable, (MBIA) ..........................    5,900,000            5,900,000
  Aaa/AAA          New York City, Health & Hospitals Corporation,
                     Health System Revenue, Series A, 5.50%, 2/15/2018,
                     Callable 2/15/2012 @ 100, (FSA) .................................    1,000,000            1,094,760
                                                                                                            ------------
                   Total New York City                                                                        33,941,750
                                                                                                            ------------
                   New York State Agencies (40.8%)
                   Long Island Power Authority (1.3%)
  Aaa/AAA          Long Island Power Authority, Electric System
                     General Revenue, Series A, 5.50%, 12/1/2012, Non Callable,
                     Escrowed to Maturity, (FSA) .....................................    1,210,000            1,345,738
                                                                                                            ------------
                   New York State Dormitory Authority (29.1%)
  A3/AA-           Albany County, Airport Project, State Service Contract, 5.25%,
                     4/1/2013, Prerefunded 4/1/2008 @ 101 ............................    1,200,000            1,256,064
  NR/AAA           Albany County, State Service Contract, 5.25%, 4/1/2017,
                     Prerefunded 4/1/2008 @ 101, (MBIA) ..............................    1,000,000            1,046,720
  Aaa/AAA          Augustana Lutheran Home for the Aged, Series A, 5.50%,
                     8/1/2020, Callable 8/1/2010 @ 101, (FHA) (MBIA) .................      880,000              947,285
  Aaa/AAA          Augustana Lutheran Home for the Aged, Series A, 5.50%,
                     8/1/2030, Callable 8/1/2010 @ 101, (FHA) (MBIA) .................      750,000              804,180



    The accompanying notes are an integral part of the financial statements.

                                       5



                      THE EMPIRE BUILDER TAX FREE BOND FUND

           Portfolio of Investments -- February 28, 2006 -- continued


                                                                                        Principal           Fair Value
Credit Ratings**   Municipal Securities -- continued                                     Amount              (Note 2)
- ----------------   ---------------------------------                                    ---------           ----------
                                                                                                      
                   New York State Dormitory Authority -- continued
  Aaa/AAA          Columbia University, Series B, 5.375%, 7/1/2018,
                     Callable 7/1/2012 @ 100 .........................................   $  500,000         $    549,500
  Aaa/AAA          Columbia University, Series B, 5.375%, 7/1/2019,
                     Callable 7/1/2012 @ 100 .........................................    1,000,000            1,099,000
  Aaa/AAA          Columbia University, Series B, 5.375%, 7/1/2020,
                     Callable 7/1/2012 @ 100 .........................................    1,000,000            1,099,000
  Aaa/AAA          Hospital for Special Surgery, 5.00%, 8/15/2029,
                     Callable 2/15/2015 @ 100, (FHA) (MBIA) ..........................    1,000,000            1,058,380
  Aaa/AAA          Hospital for Special Surgery, 5.00%, 8/15/2033,
                     Callable 2/15/2015 @100, (FHA) (MBIA) ...........................      250,000              263,453
  Aaa/AAA          Montefiore Medical Center, 5.00%, 2/1/2028,
                     Callable 2/1/2015 @100, (FGIC) ..................................    1,275,000            1,343,340
  Aaa/AAA          New York Medical College, 5.25%, 7/1/2013,
                     Callable 7/1/2008 @ 101, (MBIA) .................................    1,015,000            1,069,059
  Aaa/AAA          New York University, Series 2, 5.50%, 7/1/2018,
                     Callable 7/1/2011 @ 100, (AMBAC) ................................      500,000              541,120
  NR/AAA           Park Ridge Housing, Inc., 6.375%, 8/1/2020,
                     Callable 8/1/2010 @ 101, (FNMA) (AMBAC) .........................    1,000,000            1,107,370
  NR/AAA           Park Ridge Housing, Inc., 6.50%, 8/1/2025,
                     Callable 8/1/2010 @ 101, (FNMA) (AMBAC) .........................    1,470,000            1,635,213
  Aaa/NR           Rochester Institute of Technology, Series A, 5.25%, 7/1/2016,
                     Callable 7/1/2012 @ 100, (AMBAC) ................................    2,045,000            2,216,269
  Aaa/NR           Rochester Institute of Technology, Series A, 5.25%, 7/1/2017,
                     Callable 7/1/2012 @ 100, (AMBAC) ................................    2,155,000            2,320,375
  Aaa/AAA          School Districts Financing, Series C, 5.25%, 4/1/2021,
                     Callable 10/1/2012 @ 100, (MBIA) ................................    1,300,000            1,402,479
  Aaa/AAA          Special Acts School Districts Program, 6.00%, 7/1/2019,
                     Callable 7/1/2006 @ 101, (MBIA) .................................    3,540,000            3,608,002
  NR/AAA           State University, 5.375%, 7/1/2021, Prerefunded
                     7/01/2008 @ 102, (MBIA) .........................................      325,000              345,469
  NR/AAA           State University, 5.375%, 7/1/2021, Prerefunded
                     7/01/2008 @ 102, (MBIA) .........................................      865,000              919,478
  Aaa/AAA          Upstate Community Colleges, Series A, 6.00%, 7/1/2019,
                     Prerefunded 7/1/2010 @ 101, (FSA) ...............................    1,000,000            1,109,420
  Aaa/AAA          Upstate Community Colleges, Series A, 6.00%, 7/1/2020,
                     Prerefunded 7/1/2010 @ 101, (FSA) ...............................      845,000              937,460
  NR/AAA           Westchester County, Court Facilities, 5.25%, 8/1/2018,
                     Callable 2/1/2009 @ 101, (MBIA) .................................    2,800,000            2,943,023
                                                                                                            ------------
                   Total New York State Dormitory                                                             29,621,659
                                                                                                            ------------


    The accompanying notes are an integral part of the financial statements.


                                       6


                      THE EMPIRE BUILDER TAX FREE BOND FUND

           Portfolio of Investments -- February 28, 2006 -- continued



                                                                                        Principal           Fair Value
Credit Ratings**   Municipal Securities -- continued                                     Amount              (Note 2)
- ----------------   ---------------------------------                                    ---------           ----------
                                                                                                      
                   New York State Environmental Facilities Corp. (2.0%)
  Aaa/AAA          State Clean Water & Drinking Water, Revolving Funds,
                     4.50%, 6/15/2032, Callable 6/15/2015 @ 100 ......................    1,285,000         $  1,293,661
  Aaa/AAA          State Water Pollution Control Revenue,
                     Revolving Fund, Pooled Loan, 5.90%, 1/15/2018,
                     Callable 1/15/2007 @ 101, (POL CTL-SRF) .........................      725,000              741,204
                                                                                                            ------------
                   Total New York State Environmental Facilities Corp.                                         2,034,865
                                                                                                            ------------
                   New York State Thruway Authority (7.4%)
  Aaa/AAA          Highway & Bridge Trust Fund Bonds, Series A, 5.50%, 4/1/2014,
                     Prerefunded 4/1/2011 @ 101, (FGIC) ..............................    1,500,000            1,651,725
  Aaa/AAA          Highway & Bridge Trust Fund Bonds, Series B, 5.25%, 4/1/2017,
                     Prerefunded 10/1/2011 @ 100, (MBIA) .............................    2,500,000            2,715,925
  Aaa/AAA          General Revenue, Series G, 5.00%, 1/1/2030,
                     Callable 7/1/2015 @ 100, (FSA) ..................................    3,000,000            3,183,480
                                                                                                            ------------
                   Total New York State Thruway Authority                                                      7,551,130
                                                                                                            ------------
                   New York State Urban Development Corp. (1.0%)
  A1/AA-           Empire State Development Corp., University Facilities Grants,
                     6.00%, 1/1/2009, Non Callable ...................................      905,000              963,354
                                                                                                            ------------
                   Total New York State Agencies                                                              41,516,746
                                                                                                            ------------
                   Other New York State Bonds (18.8%)
  Aaa/NR           Adirondack, New York, Central School District, General Obligation,
                     Series A, 3.75%, 6/15/2006, Non Callable, (FGIC) ................      330,000              330,419
  A3/NR            Albany Housing Authority, Limited Obligation, 6.25%, 10/1/2012,
                     Callable 10/1/2006 @ 101 ........................................    1,000,000            1,022,330
  Aaa/NR           Corning, City School District, General Obligation, 5.00%,
                     6/15/2012, Non Callable, (FSA) ..................................    1,000,000            1,077,460
  Aaa/NR           Corning, City School District, General Obligation, 5.00%,
                     6/15/2013, Callable 6/15/2012 @ 100, (FSA) ......................      970,000            1,041,751
  Aaa/NR           Corning, City School District, General Obligation, 5.00%,
                     6/15/2014, Callable 6/15/2012 @ 100, (FSA) ......................      600,000              642,648
  Aaa/AAA          Evans, General Obligation, 6.80%, 4/15/2012,
                     Non Callable, (AMBAC) ...........................................      225,000              262,053
  Aaa/AAA          Evans, General Obligation, 6.80%, 4/15/2013,
                     Non Callable, (AMBAC) ...........................................      225,000              266,425
  Aaa/NR           Fayetteville Manlius, Central School District, General Obligation,
                     5.00%, 6/15/2016, Callable 6/15/2012 @ 101, (FGIC) ..............      375,000              403,538
  Aaa/NR           Ilion, Central School District, General Obligation, Series B, 5.50%
                     6/15/2015, Callable 6/15/2012 @ 101, (FGIC) .....................      550,000              610,368
  Aaa/NR           Ilion, Central School District, General Obligation, Series B, 5.50%
                     6/15/2016, Callable 6/15/2012 @ 101, (FGIC)                            500,000              554,880


    The accompanying notes are an integral part of the financial statements.

                                       7


                      THE EMPIRE BUILDER TAX FREE BOND FUND

           Portfolio of Investments -- February 28, 2006 -- continued



                                                                                        Principal           Fair Value
Credit Ratings**   Municipal Securities -- continued                                     Amount              (Note 2)
- ----------------   ---------------------------------                                    ---------           ----------
                                                                                                      
                   Other New York State Bonds -- continued
  Aaa/AAA          Mount Sinai, Union Free School District, General Obligation,
                     General Obligation, 6.20%, 2/15/2012, Non Callable, (AMBAC) .....    1,065,000         $  1,202,364
  Aaa/AAA          New York Convention Center Development,
                     Hotel Unit Fee, Corp. Revenue, 5.00%, 11/15/2044,
                     Callable 11/15/2015 @ 100, (AMBAC) ..............................    2,000,000            2,100,239
  Aaa/AAA          Niagara Falls Public Water Authority, Water & Sewer
                     System Revenue, Series A, 5.50%, 7/15/2028,
                     Prerefunded 7/15/2006  @ 100, (MBIA) ............................    1,000,000            1,008,250
  Aaa/AAA          North Hempstead, General Obligation, Series B, 6.375%,
                     4/1/2009, Non Callable, (FGIC) ..................................      570,000              617,578
  Aaa/AAA          North Hempstead, General Obligation, Series B, 6.40%,
                     4/1/2010, Non Callable, (FGIC) ..................................      560,000              620,749
  NR/AAA           Oneida County, Industrial Development Agency,
                     Mohawk Valley Network, St. Luke's Memorial Hospital,
                     5.00%, 1/1/2013, Callable 1/1/2008 @ 101, (FSA) .................    2,000,000            2,068,819
  Aaa/NR           Oyster Bay, General Obligation, 5.00%, 3/15/2011,
                     Non Callable, (FSA) .............................................      430,000              458,913
  Aaa/NR           Southern Cayuga, Central School District, General Obligation,
                     5.00%, 5/15/2014, Callable 5/15/2012 @ 100, (FSA) ...............      400,000              428,096
  Aaa/AAA          Suffolk County, General Obligation, Series C, 5.00%, 9/15/2015,
                     Econ Defeased 9/15/2008 @ 101, (FGIC) ...........................      965,000            1,011,745
  Aaa/AAA          Suffolk County, General Obligation, Series C, 5.00%,
                     9/15/2016, Econ Defeased 9/15/2008 @ 101, (FGIC) ................      550,000              576,642
  Aaa/AAA          Suffolk County, General Obligation, Series C, 5.00%, 9/15/2017,
                     Econ Defeased 9/15/2008 @ 101, (FGIC) ...........................      480,000              503,251
  Aaa/AAA          Suffolk County, General Obligation, Series D, 5.00%, 11/1/2015,
                     Callable 11/1/2008 @ 101, (FGIC) ................................    1,125,000            1,181,543
  Aaa/AAA          Suffolk County, General Obligation, Series D, 5.00%, 11/1/2016,
                     Callable 11/1/2008 @ 101, (FGIC) ................................    1,110,000            1,165,789
                                                                                                            ------------
                   Total Other New York State Bonds ..................................                        19,155,850
                                                                                                            ------------
                   Total Municipal Securities (Cost $91,298,661) .....................                        94,614,346
                                                                                                            ------------
                   Short Term Investments (4.9%)
                   Dreyfus New York Municipal Cash Management Fund ...................  5,010,000              5,010,000
                                                                                                            ------------
                   Total Short Term Investments (Cost $5,010,000) ....................                         5,010,000
                                                                                                            ------------
                   Total Investments (Cost $96,308,661) -- 97.8% .....................                      $ 99,624,346
                   Net Other Assets (Liabilities) -- 2.2% ............................                         2,238,691
                                                                                                            ------------
                   NET ASSETS -- 100.0% ..............................................                      $101,863,037
                                                                                                            ============


- ----------
*     Variable rate instrument. The rate presented represents the rate in effect
      at February 28, 2006.  The maturity date  reflected is the final  maturity
      date.

    The accompanying notes are an integral part of the financial statements.


                                       8



                     THE EMPIRE BUILDER TAX FREE BOND FUND

                 Portfolio of Investments -- February 28, 2006

**Credit Ratings given by Moody's Investors Service,  Inc. and Standard & Poor's
Corp. (Unaudited)

                  Standard
      Moody's     & Poor's

        Aaa           AAA     Instrument judged to be of the highest quality and
                              carrying the smallest amount of investment risk.

        Aa            AA      Instrument judged to be of high quality by all
                              standards.

        A              A      Instrument judged to be of adequate quality by all
                              standards.

        NR            NR      Not Rated. In the opinion of the Investment
                              Advisor, instrument judged to be of comparable
                              investment quality to rated securities which may
                              be purchased by the fund.

For items possessing the strongest investment attributes of their category,
Moody's  gives that letter  rating  followed by a number.  The Standard & Poor's
ratings may be modified by the addition of a plus or minus sign to show relative
standing within the major rating categories.

Abbreviations used in this statement:

AMBAC        Insured as to principal and interest by the American Municipal Bond
             Assurance Corp.

FGIC         Insured as to  principal  and interest by the  Financial  Guarantee
             Insurance Corp.

FHA          Insured  as to  principal  and  interest  by  the  Federal  Housing
             Administration.

FNMA         Insured  as to  principal  and  interest  by the  Federal  National
             Mortgage Association.

FSA          Insured  as  to  principal  and  interest  by  Financial   Security
             Assurance.

MBIA         Insured  as  to  principal  and  interest  by  the  Municipal  Bond
             Insurance Association.

POL CTL-SRF  Insured as to principal and interest by the Pollution Control State
             Revenue Fund.

Summary of Portfolio Holdings, (Unaudited):

                                                                     Percent of
The Empire Builder Tax Free Bond Fund                                Net Assets
- -------------------------------------                                ----------
New York City.................................................          33.3%
New York State Agencies.......................................          40.8
Other New York State Bonds....................................          18.8
Short Term Investments........................................           4.9
                                                                        ----
                                                                        97.8%
                                                                        ====

    The accompanying notes are an integral part of the financial statements.


                                       9



                      THE EMPIRE BUILDER TAX FREE BOND FUND

                       Statement of Assets and Liabilities
                               February 28, 2006



                                                                                                                
Assets:
   Investments in securities, at fair value (cost $96,308,661) (Note 2) ..................................             $ 99,624,346
   Cash ..................................................................................................                1,491,408
   Interest and dividends receivable .....................................................................                  844,125
   Prepaid expenses and other assets .....................................................................                   63,486
                                                                                                                       ------------
     Total Assets ........................................................................................              102,023,365

Liabilities:
   Dividends payable.........................................................                  $    42,990
   Payable for capital shares redeemed.......................................                          117
   Advisory fees payable (Note 4)............................................                       31,190
   Administration fees payable (Note 4)......................................                        2,157
   Compliance services fees payable (Note 4).................................                        4,939
   Transfer agency fees payable (Note 4).....................................                       47,959
   Other accrued expenses....................................................                       30,976
                                                                                               -----------
     Total Liabilities ...................................................................................                  160,328
                                                                                                                       ------------
Net Assets ...............................................................................................             $101,863,037
                                                                                                                       ============

Net Assets:
   Capital ...............................................................................................             $ 98,513,251
   Undistributed net investment income ...................................................................                   35,403
   Net realized gains (losses) from investments ..........................................................                   (1,302)
   Net unrealized appreciation/depreciation from investments .............................................                3,315,685
                                                                                                                       ------------
Net Assets ...............................................................................................             $101,863,037
                                                                                                                       ============

Builder Class:
   Net Assets................................................................                  $48,323,450
   Shares of Beneficial Interest Outstanding.................................                    2,737,035
                                                                                               -----------
   Builder Class -- Net Asset Value (offering and redemption
     price per share)........................................................                  $     17.66
                                                                                               -----------
Premier Class:
   Net Assets................................................................                  $53,539,587
   Shares of Beneficial Interest Outstanding.................................                    3,031,880
                                                                                               -----------
   Premier Class -- Net Asset Value (offering and redemption
     price per share)                                                                          $     17.66
                                                                                               ===========


    The accompanying notes are an integral part of the financial statements.


                                       10


                      THE EMPIRE BUILDER TAX FREE BOND FUND

                             Statement of Operations
                      For the Year Ended February 28, 2006



                                                                                                                
Investment Income:
   Interest ..............................................................................................             $  4,001,607
   Dividend ..............................................................................................                   63,830
                                                                                                                       ------------
   Total Investment Income ...............................................................................                4,065,437

Expenses:
   Advisory fees (Note 4)....................................................                   $  417,299
   Administration fees (Note 4)..............................................                      200,000
   Transfer agency fees (Builder Class) (Note 4).............................                      135,772
   Transfer agency fees (Premier Class) (Note 4).............................                       44,070
   Compliance services fees (Note 4).........................................                       54,095
   Custody fees..............................................................                       35,034
   Fund accounting fees (Note 4).............................................                       63,708
   Trustees' fees (Note 4)...................................................                       43,000
   Other fees................................................................                      177,504
                                                                                               -----------
     Total Expenses..........................................................                    1,170,482
     Less: Custody fee credit................................................                      (16,166)
                                                                                               -----------
   Total Net Expenses........................................................................                             1,154,316
                                                                                                                      ------------

Net Investment Income........................................................................                             2,911,121
                                                                                                                      ------------

Realized/Unrealized Gains (Losses) on Investments (Notes 2 and 3)
   Net realized gains (losses) from investment transactions..................                     (118,027)
   Change in unrealized appreciation/depreciation from investment transactions                    (555,577)
                                                                                               -----------
     Net realized/unrealized gains (losses) from investment transactions .................................                 (673,604)
                                                                                                                       ------------
   Change in net assets resulting from operations ........................................................             $  2,237,517
                                                                                                                       ============


    The accompanying notes are an integral part of the financial statements.


                                       11


                      THE EMPIRE BUILDER TAX FREE BOND FUND

                       Statements of Changes in Net Assets



                                                                                         Year Ended                   Year Ended
                                                                                     February 28, 2006             February 28, 2005
                                                                                     -----------------             -----------------
                                                                                                                
From Investment Activities:
Operations:
Net investment income .........................................................        $   2,911,121                  $   2,709,269
Net realized gains (losses) from investment transactions ......................             (118,027)                       501,510
Change in unrealized appreciation/depreciation from
  investment transactions .....................................................             (555,577)                    (1,985,120)
                                                                                       -------------                  -------------
Change in net assets resulting from operations ................................            2,237,517                      1,225,659
                                                                                       -------------                  -------------
Distributions to Shareholders From:
Net investment income -- Builder Class ........................................           (1,312,241)                    (1,242,130)
Net investment income -- Premier Class ........................................           (1,540,648)                    (1,456,573)
Net realized gains from investment transactions -- Builder Class ..............              (24,867)                      (398,748)
Net realized gains from investment transactions -- Premier Class ..............              (27,553)                      (424,895)
                                                                                       -------------                  -------------
  Total distributions .........................................................           (2,905,309)                    (3,522,346)
                                                                                       -------------                  -------------

Capital Transactions:
Proceeds from shares issued -- Builder Class ..................................            1,090,241                      2,263,421
Proceeds from shares issued -- Premier Class ..................................              827,135                      1,217,483
Dividends reinvested -- Builder Class .........................................            1,193,736                      1,479,069
Dividends reinvested -- Premier Class .........................................            1,301,277                      1,620,288
Value of shares redeemed -- Builder Class .....................................           (5,861,452)                    (5,932,632)
Value of shares redeemed -- Premier Class .....................................           (4,554,616)                    (6,368,780)
                                                                                       -------------                  -------------
Change in net assets from capital share transactions ..........................           (6,003,679)                    (5,721,151)
                                                                                       -------------                  -------------
  Change in net assets ........................................................           (6,671,471)                    (8,017,838)
Net Assets:
Beginning of period ...........................................................          108,534,508                    116,552,346
                                                                                       -------------                  -------------
End of period .................................................................        $ 101,863,037                  $ 108,534,508
                                                                                       =============                  =============
Share Transactions:
Issued -- Builder Class .......................................................               61,598                        126,398
Issued -- Premier Class .......................................................               46,728                         68,205
Reinvested -- Builder Class ...................................................               67,498                         82,927
Reinvested -- Premier Class ...................................................               73,571                         90,826
Redeemed -- Builder Class .....................................................             (331,422)                      (332,368)
Redeemed -- Premier Class .....................................................             (257,400)                      (357,565)
                                                                                       -------------                  -------------
Change in shares ..............................................................             (339,427)                      (321,577)
                                                                                       =============                  =============
Undistributed net investment income ...........................................        $      35,403                  $      42,180
                                                                                       =============                  =============


    The accompanying notes are an integral part of the financial statements.


                                       12


                      THE EMPIRE BUILDER TAX FREE BOND FUND

                              Financial Highlights
     For a share of beneficial interest outstanding throughout each period



                                  Year Ended          Year Ended         Year Ended          Year Ended        Year Ended
                              February 28, 2006   February 28, 2005  February 29, 2004   February 28, 2003  February 28, 2002
                              -----------------   -----------------  -----------------   -----------------  -----------------
                               Builder  Premier   Builder  Premier   Builder   Premier   Builder   Premier  Builder   Premier
                                Class    Class     Class    Class     Class     Class     Class     Class    Class     Class
                               -------  -------   -------  -------   -------   -------   -------   -------  -------   -------
                                                                                        
Net Asset Value,
  Beginning of Period .......  $ 17.77  $ 17.77   $ 18.12  $ 18.13   $ 18.08   $ 18.08   $ 17.80   $ 17.80  $ 17.69   $ 17.69
                               -------  -------   -------  -------   -------   -------   -------   -------  -------   -------
Investment Activities:
  Net investment income .....     0.46     0.50      0.41     0.45      0.51      0.55      0.61      0.66     0.72      0.77
  Net realized/ unrealized
    gains/(losses) on
    investments .............    (0.10)   (0.10)    (0.22)   (0.23)     0.22      0.23      0.54      0.54     0.27      0.27
                               -------  -------   -------  -------   -------   -------   -------   -------  -------   -------
Total from Investment
  Operations ................     0.36     0.40      0.19     0.22      0.73      0.78      1.15      1.20     0.99      1.04
                               -------  -------   -------  -------   -------   -------   -------   -------  -------   -------
Distributions:
  Net investment income .....    (0.46)   (0.50)    (0.41)   (0.45)    (0.51)    (0.55)    (0.61)    (0.66)   (0.71)    (0.76)
  Net realized capital gains.    (0.01)   (0.01)    (0.13)   (0.13)    (0.18)    (0.18)    (0.26)    (0.26)   (0.17)    (0.17)
                               -------  -------   -------  -------   -------   -------   -------   -------  -------   -------
  Total distributions .......    (0.47)   (0.51)    (0.54)   (0.58)    (0.69)    (0.73)    (0.87)    (0.92)   (0.88)    (0.93)
                               -------  -------   -------  -------   -------   -------   -------   -------  -------   -------
Net Asset Value,
  End of Period .............  $ 17.66  $ 17.66   $ 17.77  $ 17.77   $ 18.12   $ 18.13   $ 18.08   $ 18.08  $ 17.80   $ 17.80
                               =======  =======   =======  =======   =======   =======   =======   =======  =======   =======
Total Return ................     2.07%    2.26%     1.11%    1.29%     4.16%     4.40%     6.62%     6.90%    5.74%     6.01%
Ratios/Supplementary Data:
  Net Assets, End of Period
    (in thousands) ..........  $48,323  $53,540   $52,222  $56,313   $55,504   $61,048   $56,677   $61,025  $54,253   $59,910
  Ratios of Net Investment
    Income to Average
    Net Assets ..............     2.67%    2.86%     2.32%    2.55%     2.85%     3.03%     3.44%     3.71%    4.04%     4.30%
  Ratios of Net Expenses
    to Average Net Assets ...     1.20%    1.01%     1.18%    0.95%     1.04%     0.86%     1.16%     0.89%    1.14%     0.88%
  Ratios of Expenses
    to Average Net Assets* ..     1.21%    1.02%     1.22%    0.99%     1.05%     0.87%     1.16%     0.89%    1.14%     0.88%
  Portfolio Turnover Rate(a).    52.14%   52.14%   100.38%  100.38%   202.77%   202.77%   213.97%   213.97%   98.29%    98.29%


- ----------
*     The ratio does not  include a  reduction  of expenses  for  custodian  fee
      credits  of  cash  balances  maintained  with  the  custodian  or  amounts
      reimbursed by the Administrator.

(a)   Portfolio  turnover rate is calculated on the basis of the Fund as a whole
      without distinguishing between the classes of shares issued.

    The accompanying notes are an integral part of the financial statements.


                                       13


                      THE EMPIRE BUILDER TAX FREE BOND FUND

                          Notes to Financial Statements
                                February 28, 2006

1. Organization:

      The Empire  Builder Tax Free Bond Fund (the "Fund") was  established  as a
Massachusetts  business  trust by an Agreement  and  Declaration  of Trust dated
September 30, 1983. The Fund is registered  under the Investment  Company Act of
1940, as amended (the "1940 Act"),  as an open-end,  non-diversified  investment
company.  The Fund has an  unlimited  number  of shares  authorized  with no par
value.

      The Fund offers two classes of shares;  the Builder  Class and the Premier
Class. Each class of shares outstanding bears the same dividend, liquidation and
other  rights and  conditions,  except  that the  Builder  Class  shares and the
Premier  Class shares bear  separate  transfer  agency  expenses.  Each class of
shares has exclusive  voting rights with respect to matters  affecting only that
class.

      Under the Fund's organizational  documents,  its Officers and Trustees are
indemnified  against certain liabilities arising out of the performance of their
duties to the Fund. In addition, in the normal course of business,  the Fund may
enter into  contracts  with its  vendors  and others  that  provide  for general
indemnifications.  The Fund's  maximum  exposure  under  these  arrangements  is
unknown as this would involve future claims that may be made against the Fund.

2. Significant Accounting Policies:

      The following is a summary of significant  accounting  policies adhered to
by the Fund in the preparation of its financial statements.  The policies are in
conformity with accounting principles generally accepted in the United States of
America ("GAAP").

Use of Estimates

      Estimates  and  assumptions  are  required  to be made  regarding  assets,
liabilities  and changes in net assets  resulting from operations when financial
statements are prepared. Changes in the economic environment,  financial markets
and any other parameters used in determining  these estimates could cause actual
results to differ from these amounts.

Security Valuation

      Tax-exempt  securities  are valued at their fair value as determined by an
independent  pricing  service  approved  by the Fund's  Board of  Trustees.  The
pricing  service  uses  information  with  respect  to  transactions  in  bonds,
quotations from bond dealers,  market transactions in comparable  securities and
various  relationships between securities in determining fair value. The methods
used by the pricing  service and the quality of  valuations so  established  are
reviewed by Glickenhaus & Co. (the "Adviser"),  under the general supervision of
the Trustees of the Fund.

      Securities for which  quotations  are not readily  available are stated at
fair value using  procedures  approved by the  Trustees of the Fund.  Short-term
debt  securities  having  remaining  maturities  of sixty


                                       14


                      THE EMPIRE BUILDER TAX FREE BOND FUND

                   Notes to Financial Statements -- continued
                                February 28, 2006

(60) days or less are stated at amortized cost, which approximates market value.
Investments in investment  companies are reported at their  respective net asset
values as reported by those companies.

Security Transactions and Investment Income

      Security  transactions  are  accounted  for no later than one business day
after  trade  date.  However,   for  financial   reporting  purposes,   security
transactions are accounted for on trade date.  Interest  income,  which includes
amortization  of  premium  and  accretion  of  discounts,  is accrued as earned.
Realized gains and losses from security transactions and unrealized appreciation
and depreciation of investments are determined on the basis of identified cost.


Taxes

      The Fund  qualifies  and intends to  continue  to qualify as a  "regulated
investment  company"  under  Subchapter M of the Internal  Revenue Code,  and to
distribute substantially all of its tax-exempt and taxable income. Therefore, no
federal income tax provision is required.

      In addition,  by distributing  during each calendar year substantially all
of its net investment income,  capital gains and certain other amounts,  if any,
the Fund will not be subject to a federal excise tax.

Distributions and Dividends

      Distributions  to  shareholders  from net  investment  income are declared
daily  and  paid  monthly.   The  Fund  also   distributes   at  least  annually
substantially   all  net  capital  gains,   if  any,   realized  from  portfolio
transactions.

      The amounts of distributions  from net investment  income and net realized
gains are determined in accordance  with federal income tax  regulations,  which
may differ  from  GAAP.  These  "book/tax"  differences  are  either  considered
temporary or permanent in nature.  To the extent these differences are permanent
in  nature  (e.g.   reclass  of  market  discounts,   gain/loss,   paydowns  and
distributions),  such amounts are  reclassified  within the  composition  of net
assets based on their federal tax-basis treatment;  temporary differences do not
require reclassification.

Determination of Net Asset Value and Allocation of Expenses

      In calculating net asset value per share of each class,  investment income
and expenses,  other than class-specific  expenses,  are allocated daily to each
class of shares based on shares  outstanding.  Realized and unrealized gains and
losses are allocated based on relative net assets.

Other

      The Fund  maintains  a cash  balance  with its  custodian  and  receives a
reduction of its custody fees and expenses for the amounts of interest earned on
such uninvested cash balance.  There was no effect on net investment  income for
the year ended February 28, 2006. The Fund could have invested such


                                       15


                      THE EMPIRE BUILDER TAX FREE BOND FUND

                   Notes to Financial Statements -- continued
                                February 28, 2006

cash amounts in an income-producing asset if it had not agreed to a reduction of
fees or expenses under the expense offset arrangement with the Fund's custodian.

3. Purchases and Sales of Investment Securities:

      Purchases  and  sales  of  investment  securities,   excluding  short-term
investments,  during the year ended  February 28, 2006,  amounted to $48,105,940
and $59,288,884, respectively. During the year, there were no purchases or sales
of long-term U.S. Government Securities.

4. Advisory Fees and Other Related Party Transactions:

      The Fund retains the Adviser to act as investment  adviser  pursuant to an
Investment  Advisory Agreement.  As compensation for its advisory services,  the
Adviser  receives a fee accrued daily and paid  monthly,  at the annual rates of
0.40% of the first  $100,000,000  of average daily net assets and 0.3333% of any
excess over $100,000,000.

      The Adviser has agreed to a reduction of advisory  fees to the extent that
the Fund's  expenses,  including the advisory  fees,  exceed 1.50% of each share
class average annual net assets. For the year ended February 28, 2006, there was
no reduction of advisory fees pursuant to this agreement.

      BISYS Fund Services Ohio, Inc. ("BISYS Ohio" or the  "Administrator")  and
BISYS Fund Services,  Inc.  ("BISYS"),  subsidiaries  of The BISYS Group,  Inc.,
serves as the Fund's  administrator,  transfer agent and fund accountant.  BISYS
Ohio and BISYS  receive  compensation  for  administration  and fund  accounting
services at a rate of 0.15% and 0.03%, respectively, of average daily net assets
of the Fund (subject to certain minimum  amounts),  including  reimbursement for
certain expenses incurred.  Fees received for transfer agency services are class
specific and are based on the number of accounts per class. All fees are accrued
daily and paid monthly.

      Under a Compliance Services Agreement between the Fund and BISYS Ohio (the
"CCO Agreement"),  BISYS Ohio makes an employee available to serve as the Fund's
Chief Compliance Officer (the "CCO").  Under the CCO Agreement,  BISYS Ohio also
provides  infrastructure  and support in implementing  the written  policies and
procedures comprising the Fund's compliance program,  including support services
to the CCO.  Expenses  incurred by the Fund are  reflected  on the  Statement of
Operations as "Compliance  services fees".  BISYS Ohio pays the salary and other
compensation earned by any such individuals as employees of BISYS Ohio.

      Certain  Officers and Trustees of the Fund are affiliated with the Adviser
or the  Administrator.  Such Officers and Trustees receive no compensation  from
the Fund for serving in their respective roles. Each of the four  non-interested
Trustees  who serve on both the Board and the Audit  Committee  are  compensated
$1,750 in  retainer  per  quarter  and a $750 fee for each  regularly  scheduled
meeting, plus reimbursement for certain expenses. During the year ended February
28, 2006, actual Trustee compensation was $43,000 in total from the Fund.


                                       16


                      THE EMPIRE BUILDER TAX FREE BOND FUND

                   Notes to Financial Statements -- continued
                                February 28, 2006

5. Concentration of Credit Risk:

      The Fund invests primarily in debt instruments of municipal issuers in New
York State. The issuers'  abilities to meet their obligations may be affected by
economic developments in New York State or its region.

6. Federal Income Tax Information:

At  February  28,  2006 the Fund had net capital  loss  carryforwards  to offset
future net  capital  gains,  if any,  to the  extent  provided  by the  Treasury
regulations.  To the extent that these  carryfowards  are used to offset  future
capital  gains,  it is  probable  that the  gains  that are  offset  will not be
distributed to shareholders.

           Amount   Expires
           ------   -------
           $99,283   2014

      Under  current tax law,  capital  losses  realized  after  October 31 of a
Fund's  fiscal  year may be  deferred  and  treated  as  occurring  on the first
business  day of the  following  fiscal  year  for tax  purposes.  The  Fund had
deferred  post  October  capital  losses of  $18,625,  which  will be treated as
arising on the first business day of the fiscal year ending February 28, 2007.

      The tax character of dividends paid to shareholders during the fiscal year
ended February 28, 2006 were as follows:



                                               Distributions paid from
                                              -------------------------                                     Total
                                              Ordinary    Net Long-Term   Total Taxable   Tax Exempt    Distributions
                                               Income     Capital Gains   Distributions  Distributions      Paid
                                              --------    -------------   -------------  -------------  -------------
                                                                                           
The Empire Builder Tax Free Bond Fund.....     $10,637       $41,876        $52,513        $2,831,143     $2,883,656


      The tax character of dividends paid to shareholders during the fiscal year
ended February 28, 2005 were as follows:



                                               Distributions paid from
                                              -------------------------                                     Total
                                              Ordinary    Net Long-Term   Total Taxable   Tax Exempt    Distributions
                                               Income     Capital Gains   Distributions  Distributions      Paid
                                              --------    -------------   -------------  -------------  -------------
                                                                                          
The Empire Builder Tax Free Bond Fund.....    $793,788      $30,020        $823,808       $2,700,927     $3,524,735


      Total  Distributions  paid differ from amounts shown on the  Statements of
Changes  in Net  Assets  because  dividends  are  recognized  when  paid for tax
purposes.


                                       17


      As of February 28, 2006 the components of accumulated  earnings  (deficit)
on a tax basis were as follows:



                                                Undistributed                                                               Total
                  Undistributed  Undistributed    Long-Term                                Accumulated    Unrealized     Accumulated
                     Ordinary      Tax-Exempt      Capital     Accumulated  Distributions  Capital and   Appreciation/    Earnings/
                      Income         Income     Gains/Losses     Earnings      Payable     Other Losses (Depreciation)*   (Deficit)
                  -------------  -------------  -------------  -----------  -------------  ------------  --------------  -----------
                                                                                                  
The Empire
  Builder Tax
  Free Bond
  Fund ........       $ --        $   78,393        $ --          $78,393     $(42,990)     $ (117,908)    $3,432,291     $3,349,786


- ----------
*     The   difference   between  the   book-basis   and  tax-basis   unrealized
      appreciation  (depreciation)  is attributable  primarily to the difference
      between book and tax amortization methods for premium and market discount.

      As of February 28, 2006, the cost, gross unrealized appreciation and gross
unrealized  depreciation on securities for federal income tax purposes,  were as
follows:



                                                                                 Tax          Net Unrealized
                                                          Tax Unrealized      Unrealized       Appreciation
                                           Tax Cost        Appreciation      Depreciation     (Depreciation)
                                           --------       --------------     -------------    ---------------
                                                                                   
The Empire Builder Tax
  Free Bond Fund ..............           $96,192,055       $3,462,143         $(29,852)       $3,432,291



                                       18


             Report of Independent Registered Public Accounting Firm

To the Trustees and Shareholders of
The Empire Builder Tax Free Bond Fund:

In our opinion, the accompanying statement of assets and liabilities,  including
the portfolio of  investments,  and the related  statements of operations and of
changes  in net assets  and the  financial  highlights  present  fairly,  in all
material  respects,  the financial  position of The Empire Builder Tax Free Bond
Fund (the "Fund") at February 28, 2006,  the results of its  operations  for the
year then ended,  the changes in its net assets for each of the two years in the
period then ended and the financial highlights for each of the five years in the
period then ended, in conformity with accounting  principles  generally accepted
in the United  States of  America.  These  financial  statements  and  financial
highlights   (hereafter   referred  to  as  "financial   statements")   are  the
responsibility  of the Fund's  management;  our  responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  financial  statements in  accordance  with the standards of the
Public Company  Accounting  Oversight  Board (United  States).  Those  standards
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which included
confirmation  of  securities  at February  28, 2006 by  correspondence  with the
custodian and brokers, provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP
Columbus,Ohio
April 19, 2006


                                       19


                      THE EMPIRE BUILDER TAX FREE BOND FUND

Other Information (Unaudited)

      A  description  of the  policies  and  procedures  that the  Fund  uses to
determine how to vote proxies relating to portfolio  securities is available (i)
without  charge,  upon  request,  by  calling  1-800-847-5886;  and  (ii) on the
Securities   and   Exchange   Commission's   (the   "Commission")   website   at
http://www.sec.gov.

      Information  regarding  how the Fund voted  proxies  relating to portfolio
securities  during the most recent  12-month period ended June 30th is available
(i) without charge,  upon request,  by calling  1-800-847-5886;  and (ii) on the
Commission's website at http://www.sec.gov.

      The  Fund  files a  complete  Schedule  of  Portfolio  Holdings  with  the
Commission for the first and third quarters of each fiscal year on Form N-Q. The
Fund's Forms N-Q are available  without  charge on the  Commission's  website at
http://www.sec.gov,  or may be reviewed  and copied at the  Commission's  Public
Reference  Room in Washington,  D.C.  Information on the operation of the Public
Reference  Room  may be  obtained  by  calling  1-800-SEC-0330.


                                       20


                                 THE MANAGEMENT
                                  (Unaudited)



                                                            Independent Trustees

                                Positions                                                         Number of
                                Held With                                                         Portfolios
                                The Empire                                                        Overseen for       Directorships
                                 Builder       Term of                                             The Empire        Held Outside
Name, Address, and              Tax Free     Office/Length    Principal Occupation(s)            Builder Tax Free      the Fund
Birthdate                       Bond Fund    of time served   During the Past 5 Years               Bond Fund          Complex
- ------------------              ---------    --------------   -----------------------            -----------------   -------------
                                                                                                    
EDWARD A. FALKENBERG........     Trustee,        Since        Principal, ACME Real                         1            None
23 Oak Lane                                     June 1989     Estate (1976 to present)
Scarsdale, NY 10583
09/40

EDWARD A. KUCZMARSKI........     Trustee,        Since        Certified Public Accountant,                 1         Director of
Hays & Company LLP                             April 1984     Partner, Hays & Company LLP                              New York
477 Madison Ave., 10th Flr                                    (1980 to present)                                     Daily Tax-Free
New York, NY 10022                                                                                                 Income Fund, Inc.
11/49                                                                                                              & 9 Funds within
                                                                                                                   the Reich & Tang
                                                                                                                        Complex

CAROLINE E. NEWELL..........     Trustee,        Since        Head, Park Ave. Christian Church             1          Director of
62 E. 83rd                                     April 1984     Day School (2001 to present); Head,                      New York
New York, NY 10028                                            Le Chateau des Enfants                                Daily Tax-Free
07/40                                                         (1990 to present)                                    Income Fund, Inc.

JOHN P. STEINES, JR.........     Trustee,        Since        Professor of Law, New York University        1          Director of
NYU School of Law, Rm 440                      August 1984    School of Law (1978 to present) and                      New York
40 Washington Square. So.                                     Counsel, Kronish, Lieb, Weiner & Hellman              Daily Tax-Free
New York, NY 10012                                            (law firm) (2004 to present); Counsel,               Income Fund, Inc.
10/48                                                         Deloitte & Touche LLP (2001 to 2004);
                                                              formerly Counsel, Weil, Gotshal &
                                                              Manges (law firm) (1984 to 2001)

                                                              Interested Persons

SETH M. GLICKENHAUS *.......     Trustee,        Since        General Partner of Glickenhaus & Co.         1             None
546 Fifth Avenue, 7th Floor    Chairman of     April 1984     (1997 to present)
New York, NY 10036-5000         the Board
03/14                              and
                                President


- ----------
*     Mr. Glickenhaus is an "interested  person" (as defined in Section 2(a)(19)
      of the Investment  Company Act of 1940, as amended) of the Fund because he
      is a General Partner of Glickenhaus & Co., the Adviser.



                                                                                                    
                                                              Officers of the Fund

MICHAEL J. LYNCH............    Senior Vice    Indefinite,    Director, Unit Trust Department
546 Fifth Avenue, 7th Floor      President       since        Glickenhaus & Co. (1997 to Present);
New York, NY 10036                             March 1997
07/62

KINGA KAPUSCINSKI...........     Secretary     Indefinite,    Assistant Counsel, BISYS Fund Services
100 Summer Street                                since        (2004 - present); Associate, Goodwin Procter
Ste. 1500                                     December 2004   LLP (2001 - 2004); Senior Federal Law Clerk
Boston, MA 02110                                              and Federal Law Clerk, U.S. District Court for
06/72                                                         the District of Massachusetts (1999 - 2001)

AARON J. MASEK..............     Treasurer     Indefinite,    Director, Fund Administration & Oversight
3435 Stelzer Road                                since        Services, BISYS Fund Services, Inc.,
Columbus, Ohio 43219                            June 2005     1996 to present
01/74

Frederick J. Schmidt........       Chief     Since June 2004  Senior Vice President and Chief Compliance
585 Stewart Avenue              Compliance   Term of Office   Officer, CCO Services of BISYS Fund Services
Garden City, NY 11530             Officer     expires 2006    since 2004; Chief Compliance Officer of four other
07/59                                                         Investment companies or fund complexes that CCO
                                                              services of BISYS Fund Services provides
                                                              compliance services since 2004; President, FJS
                                                              Associates (regulatory consulting firm)from
                                                              2002 to 2004; Vice President, Credit Agricole
                                                              Asset Management, U.S. from 1987 to 2002.





                             EMPIRE BUILDER [LOGO]
                               3435 Stelzer Road
                              Columbus, Ohio 43219
                                 1-800-847-5886

                             EMPIRE BUILDER [LOGO]

                               TAX FREE BOND FUND

                                  Annual Report
                                February 28, 2006

                       Investment Adviser and Distributor
                                Glickenhaus & Co.
                                546 Fifth Avenue
                                    7th Floor
                            New York, New York 10036

                                 Fund Accountant
                            BISYS Fund Services, Inc.
                                3435 Stelzer Road
                              Columbus, Ohio 43219

                        Transfer Agent and Administrator
                         BISYS Fund Services Ohio, Inc.
                                3435 Stelzer Road
                              Columbus, Ohio 43219

                                    Custodian
                          State Street Bank & Trust Co.
                             800 Pennsylvania Avenue
                                    5th Floor
                        Kansas City, Missouri 64105-1307

                                  Legal Counsel
                                  Ropes & Gray
                             One International Place
                           Boston, Massachusetts 02110
                             Independent Registered
                             Public Accounting Firm

                           PricewaterhouseCoopers LLP
                               100 E. Broad Street
                              Columbus, Ohio 43215

                                Customer Service
                                3435 Stelzer Road
                              Columbus, Ohio 43219
                                 1-800-847-5886

This report is submitted for the  information of the  shareholders of The Empire
Builder Tax Free Bond Fund. It is not authorized for distribution to prospective
investors in the Fund unless preceded or accompanied by an effective prospectus,
obtainable from an investment dealer, which includes  information  regarding the
Fund's objectives and policies, record,  management,  sales commission and other
data.

536604




Item 2. Code of Ethics.

      (a) The registrant has adopted a code of ethics that applies to the
      registrant's principal executive officer, principal financial officer,
      principal accounting officer or controller, or persons performing similar
      functions. This code of ethics is included as an Exhibit.

      (b) During the period covered by the report, with respect to the
      registrant's code of ethics that applies to its principal executive
      officer, principal financial officer, principal accounting officer or
      controller, or persons performing similar functions; there have been no
      amendments to, nor any waivers granted from, a provision that relates to
      any element of the code of ethics definition enumerated in paragraph (b)
      of this Item 2, except for, effective June 7, 2005, Aaron J. Masek
      replaced Troy A. Sheets as the Treasurer of the Registrant.

Item 3. Audit Committee Financial Expert.

3(a)(1) The registrant's board of directors has determined that the registrant
has at least one audit committee financial expert serving on its audit
committee.

3(a)(2) The audit committee financial expert is Edward A. Kuczmarski, who is
"independent" for purposes of this Item 3 of Form N-CSR.

Item 4. Principal Accountant Fees and Services.

(a)      Audit Fees
         2005     $28,400
         2006     $31,000

(b)      Audit-Related Fees
         2005     $2,500
         2006     $2,500

Fees for both 2005 & 2006 relate to the review of the annual N1-A update.

(c)      Tax Fees
         2005     $37,634
         2006     $4,000

Fees for both 2005 & 2006 relate to the preparation of the Fund federal income &
excise tax returns and review of the excise tax calculations, as well as
additional fees for tax advice and services related to dividend considerations.

(d)      All Other Fees
         2005     $0
         2006     $0

(e) If any of the services were NOT pre-approved,  but otherwise approved by the
audit committee, disclose the percentage of each category above.

(f) If greater than 50 percent, disclose the percentage of hours expended on the
principal accountant's engagement to audit the registrant's financial statements
for the most  recent  fiscal  year that were  attributed  to work  performed  by
persons other than the principal accountant's full-time, permanent employees.

(g) Disclose the aggregate non-audit fees billed by the registrant's  accountant
for  services  rendered to the  registrant,  and  rendered  to the  registrant's
investment  adviser  (not  including  any  sub-adviser  whose role is  primarily
portfolio management and is subcontracted with or overseen by another investment
adviser),  and any entity  controlling,  controlled  by, or under common control
with the adviser that provides  ongoing  services to the  registrant for each of
the last two fiscal years of the registrant.

(h) Disclose whether the registrant's  audit committee of the board of directors
has considered  whether the provision of nonaudit services that were rendered to
the registrant's  investment adviser (not including any subadviser whose role is
primarily portfolio  management and is subcontracted with or overseen by another
investment adviser), and any entity controlling,  controlled by, or under common
control  with the  investment  adviser  that  provides  ongoing  services to the
registrant that were not pre-approved  pursuant to paragraph  (c)(7)(ii) of Rule
2-01 of Regulation S-X is compatible with maintaining the principal accountant's
independence.

Item 5. Audit Committee of Listed Registrants.

Not applicable.

Item 6. Schedule of Investments.

Not applicable.

Item 7.  Disclosure  of Proxy Voting  Policies  and  Procedures  for  Closed-End
Management Investment Companies.

Not applicable.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

Not applicable.

Item 9.  Purchases of Equity  Securities  by  Closed-End  Management  Investment
Company and Affiliated Purchasers.

Not applicable.

Item 10. Submission of Matters to a Vote of Security Holders.

Not applicable.

Item 11. Controls and Procedures.

(a) The registrant's principal executive officer and principal financial officer
have  concluded,  based  on  their  evaluation  of the  registrant's  disclosure
controls and  procedures as conducted  within 90 days of the filing date of this
report,  that these disclosure  controls and procedures are adequately  designed
and  are  operating  effectively  to  ensure  that  information  required  to be
disclosed by the registrant on Form N-CSR is recorded, processed, summarized and
reported  within the time  periods  specified  in the  Securities  and  Exchange
Commission's rules and forms.




(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d))  that
occurred  during the second fiscal  quarter of the period covered by this report
that have materially affected or are reasonably likely to materially affect, the
registrant's internal control over financial reporting.

Item 12. Exhibits.

(a)(1) The code of ethics that is the subject of the disclosure required by Item
2 is attached hereto.

(a)(2) Certifications pursuant to Rule 30a-2(a) are attached hereto.

(a)(3) Not applicable.

(b) Certifications pursuant to Rule 30a-2(b) are furnished herewith.




                                   SIGNATURES

      Pursuant to the  requirements  of the Securities  Exchange Act of 1934 and
the  Investment  Company Act of 1940, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)            The Empire Builder Tax Free Bond Fund
             ---------------------------------------------------------

By (Signature and Title)*      /s/ Aaron J. Masek
                           -------------------------
                           Aaron J. Masek, Treasurer

Date April 28, 2006
     ----------------------------

      Pursuant to the  requirements  of the Securities  Exchange Act of 1934 and
the  Investment  Company Act of 1940,  this report has been signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By (Signature and Title)*       /s/ Seth M. Glickenhaus
                             ------------------------------
                             Seth M. Glickenhaus, President

Date April 28, 2006
     ----------------------------

By (Signature and Title)*      /s/ Aaron J. Masek
                           -------------------------
                           Aaron J. Masek, Treasurer

Date April 28, 2006
     ----------------------------

*     Print  the  name  and  title  of each  signing  officer  under  his or her
      signature.