================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                Date of Report (Date of earliest event reported)
                               September 26, 1997

                   First Alliance Mortgage Loan Trust 1997-3
             (Exact name of registrant as specified in its charter)

                                                                 APPLICATION
              New York                    33-99604-06              PENDING
  -------------------------------      ----------------      -------------------
  (State or Other Jurisdiction of      (Commission File        (I.R.S. Employer
           Incorporation)                   Number)          Identification No.)

c/o The Chase Manhattan Bank
450 West 33rd Street, 15th Floor
New York, New York                                               10001-2697
- ----------------------------------------                       --------------
(Address of Principal Executive Offices)                         (Zip Code)

       Registrant's telephone number, including area code (212) 946-8500

                                  No Charge
          -------------------------------------------------------------
          (Former name or former address, if changed since last report)

================================================================================



Item 2. Acquisition or Disposition of Assets

Description of the Certificates and the Mortgage Loans

                  First Alliance Mortgage Company registered  issuances of up to
$580,000,000  principal  amount of Mortgage Loan Asset Backed  Certificates on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933,  as  amended  (the  "Act"),  by  a  Registration  Statement  on  Form  S-3
(Registration  File No. 33-99604) (as amended,  the  "Registration  Statement").
Pursuant to the  Registration  Statement,  First  Alliance  Mortgage  Loan Trust
1997-3  (the  "Registrant"  or the  "Trust")  issued  $85,000,000  in  aggregate
principal amount of its Mortgaged Loan Asset Backed Certificates,  Series 1997-3
(the "Certificates"),  on September 26, 1997. This Current Report on Form 8-K is
being  filed to  satisfy an  undertaking  to file  copies of certain  agreements
executed in connection with the issuance of the Certificates, the forms of which
were filed as Exhibits to the Registration Statement.

                  The  Certificates  were  issued  pursuant  to  a  Pooling  and
Servicing Agreement (the "Pooling and Servicing  Agreement")  attached hereto as
Exhibit 4.1,  dated as of September 1, 1997,  between  First  Alliance  Mortgage
Company (the  "Company"),  and in its capacity as servicer (the  "Servicer") and
The Chase  Manhattan  Bank,  in its  capacity as trustee  (the  "Trustee").  The
Certificates  consist of three classes, the Class A-1 and Class A-2 Certificates
(the  "Class  A  Certificates")  and the  Class R  Certificates  (the  "Class  R
Certificates" and, together with the Class A Certificates,  the "Certificates").
Only  the  Class  A  Certificates  were  issued  pursuant  to  the  Registration
Statement.  The Certificates  initially evidence, in the aggregate,  100% of the
undivided beneficial ownership interests in the Trust.

                  The  assets  of the Trust  initially  will  include  two pools
(each,  a "Mortgage  Loan Group") of closed-end  mortgage  loans (the  "Mortgage
Loans") secured by mortgages or deeds of trust on one-to-four family residential
properties.  The Class A-1 Fixed Rate  Group  Certificates  represent  undivided
ownership  interests in a pool of fixed rate Mortgage Loans secured by mortgages
that may be  either  in a first or in a junior  lien  position.  The  Class  A-2
Variable Rate Group Certificates  represent  undivided  ownership interests in a
pool of  variable  rate  Mortgage  Loans  secured by  mortgages  in a first lien
position.

                  Interest  distributions  on the Class A Certificates are based
on  the   Certificate   Principal   Balance  thereof  and  the  then  applicable
Pass-Through Rate thereof.  The Pass-Through Rate for the Class A-1 Certificates
will be 6.935% per annum. The  Pass-Through  Rate for the Class A-2 Certificates
adjusts  monthly and with respect to the first Payment Date will be 5.86625% per
annum.

                  The Class A-1 Certificates have an aggregate  principal amount
of $35,000,000. The Class A-2 Certificates have an aggregate principal amount of
$50,000,000.

                  As of the Closing  Date,  the  Mortgage  Loans  possessed  the
characteristics  described in the  Prospectus  dated  September 10, 1996 and the
Prospectus  Supplement dated September 9, 1997, filed pursuant to Rule 424(b)(5)
of the Act on September 25, 1997.




                  On September 30, 1997,  the Trust acquired  $18,474,476.00  of
Subsequent  Mortgage  Loans  pursuant to the terms of the Pooling and  Servicing
Agreement and the Subsequent  Transfer Agreement attached hereto as Exhibit 10.1
between First Alliance  Mortgage  Company and the Trustee on behalf of the Trust
dated as of September  30,  1997.  The  Subsequent  Mortgage  Loans  possess the
characteristics  required by the  Prospectus  dated  September  10, 1996 and the
Prospectus  Supplement dated September 9, 1997, filed pursuant to Rule 424(b)(5)
of the Act on September 25, 1997.




Item 7. Financial Statements, Pro Forma Financial Information and Exhibits.

         (a)    Not applicable

         (b)    Not applicable

         (c)    Exhibits:

               1.1  Underwriting  Agreement,  dated  September 9, 1997,  between
                    First Alliance  Mortgage  Company and Prudential  Securities
                    Incorporated.

               4.1  Pooling and  Servicing  Agreement,  dated as of September 1,
                    1997,  between First Alliance Mortgage  Company,  as Company
                    and Servicer, and The Chase Manhattan Bank, as Trustee.

               10.1 Subsequent  Transfer  Agreement,  dated as of September  30,
                    1997,  between  First  Alliance  Mortgage  Company and First
                    Alliance Mortgage Loan Trust 1997-3.

                                                   


                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.


                                       By:   FIRST ALLIANCE MORTGAGE COMPANY,
                                               as Company

                                             By:      /s/ Brian Chisick
                                                      --------------------------
                                             Name:    Brian Chisick
                                             Title:   President

Dated:  October 9, 1997





                                  EXHIBIT INDEX

       Exhibit No.                     Description                      Page No.
       -----------                     -----------                      --------

          1.1  Underwriting   Agreement,   dated  September  9,  1997,
               between First Alliance  Mortgage Company and Prudential
               Securities Incorporated.

          4.1  Pooling and Servicing Agreement,  dated as of September
               1, 1997,  between First Alliance Mortgage  Company,  as
               Company and Servicer,  and The Chase Manhattan Bank, as
               Trustee.

          10.1 Subsequent Transfer Agreement dated as of September 30,
               1997, between First Alliance Mortgage Company and First
               Alliance Mortgage Loan Trust 1997-3.