EXHIBIT 4.1



                                                                  EXECUTION COPY


                           PURCHASE AND SALE AGREEMENT

                                     Between

                         ACCESS FINANCIAL LENDING CORP.,

                                  as the Seller

                                       and

                       ACCESS FINANCIAL RECEIVABLES CORP.,

                                as the Purchaser

                           Dated as of October 1, 1997





                                TABLE OF CONTENTS

                                                                            Page

DEFINITIONS....................................................................1
   SECTION 1.01.  Definitions................................................. 1
                                                                              
PURCHASE, SALE AND CONVEYANCE OF MORTGAGE LOANS................................1
   SECTION 2.01.  Agreement to Purchase........................................1
   SECTION 2.02.  Purchase Price.............................................. 1
   SECTION 2.03.  Conveyance of Mortgage Loans; Possession                    
                  of Mortgage Loan Files...................................... 1
   SECTION 2.04.  Transfer of Mortgage Loans; Assignment of Agreement......... 2
   SECTION 2.05.  Examination of Mortgage Loan Files.......................... 2
   SECTION 2.06.  Books and Records........................................... 2
   SECTION 2.07.  Cost of Delivery and Recordation of Documents............... 2
                                                                              
ARTICLE THREE REPRESENTATIONS AND WARRANTIES...................................2
   SECTION 3.01.  Representations and Warranties as to the Seller..............2
   SECTION 3.02.  Representations and Warranties of the Purchaser..............3

THE SELLERUR...................................................................4
   SECTION 4.01.  Covenants of the Seller......................................4

 MISCELLANEOUS.................................................................4
   SECTION 5.01.  Notices......................................................4
   SECTION 5.02.  Severability of Provisions...................................4
   SECTION 5.03.  Agreement of Seller..........................................4
   SECTION 5.04.  Survival.....................................................4
   SECTION 5.05.  Effect of Headings and Table of Contents.....................5
   SECTION 5.06.  Successors and Assigns.......................................5
   SECTION 5.07.  Confirmation of Intent; Grant of Security Interest...........5
   SECTION 5.08.  Miscellaneous................................................5
   SECTION 5.09.  Amendments...................................................5
   SECTION 5.10.  Third-Party Beneficiaries....................................6
   SECTION 5.11.  Governing Law; Consent To Jurisdiction; 
                  Waiver Of Jury Trial.........................................6
   SECTION 5.12.  Execution in Counterparts....................................6

EXHIBIT A - MORTGAGE LOAN SCHEDULE




     This  Purchase  and Sale  Agreement,  dated as of October 1, 1997,  between
ACCESS  FINANCIAL  LENDING  CORP.,  a Delaware  corporation,  its successors and
assigns (the  "Seller"),  and ACCESS  FINANCIAL  RECEIVABLES  CORP.,  a Delaware
corporation and its successors and assigns (the "Purchaser").

                                   WITNESSETH:

     WHEREAS,  Exhibit A attached hereto (the "Mortgage Loan Schedule") and made
a part hereof lists certain  mortgage loans (the "Mortgage  Loans") owned by the
Seller that the Seller  desires to sell to the  Purchaser and that the Purchaser
desires to purchase;

     WHEREAS,  it is the  intention  of  the  Seller  and  the  Purchaser  that,
immediately following the Seller's conveyance of the Mortgage Loans to Purchaser
on the Startup Day, (a) the Purchaser shall convey the Mortgage Loans to a trust
(the "Trust") pursuant to a Pooling and Servicing Agreement, dated as of October
1, 1997 (the  "Pooling  and  Servicing  Agreement"),  among the  Seller,  Access
Financial  Lending  Corp.,  as master  servicer  (the  "Master  Servicer"),  the
Purchaser,  as  transferor  and  The  Chase  Manhattan  Bank,  as  trustee  (the
"Trustee") and (b) the Trustee shall issue  certificates  evidencing  beneficial
ownership  interests  in the  property  of the Trust  formed by the  Pooling and
Servicing Agreement;

     NOW, THEREFORE,  in consideration of the premises and the mutual agreements
hereinafter set forth, the parties hereto agree as follows:

                                    ARTICLE I
                                   DEFINITIONS

     Section  1.01.  Definitions.  Capitalized  terms used  herein  that are not
otherwise  defined shall have the respective  meanings  ascribed  thereto in the
Pooling and Servicing Agreement.

                                   ARTICLE II
                 PURCHASE, SALE AND CONVEYANCE OF MORTGAGE LOANS

     Section 2.01. Agreement to Purchase.

     (a)  Subject  to the terms and  conditions  of this  Agreement,  the Seller
agrees to sell,  and the  Purchaser  agrees to purchase on the Startup  Day, the
Mortgage Loans.  The Mortgage Loan Schedule shall conform to the requirements of
the  Purchaser  and to the  definition  of "Mortgage  Loan  Schedule"  under the
Pooling and Servicing Agreement.

     (b) The closing for the purchase and sale of the Mortgage  Loans shall take
place at the offices of Dewey Ballantine, New York, New York, at 11:00 a.m., New
York time, on October 31, 1997 or such other place and time as the parties shall
agree (such time being herein referred to as the "Startup Day").

     Section 2.01. Purchase Price. On the Startup Day, as full consideration for
the Seller's sale of the Mortgage  Loans to the  Purchaser,  the Purchaser  will
deliver to the Seller an amount in cash equal to the Seller's  book value of the
Mortgage    Loans,    as   certified   to   the   Purchaser   by   the   Seller.



     Section  2.02.  Conveyance of Mortgage  Loans;  Possession of Mortgage Loan
Files.

     (a) On the Startup  Day, the Seller will direct the Trustee in its capacity
as trustee of Access Financial Lending Loan Purchase Trust to transfer,  assign,
set over and otherwise convey without  representation,  warranty or recourse, to
the  Purchaser,  all  right,  title and  interest  of the  Seller in and to each
Mortgage Loan listed on the Mortgage  Loan  Schedule  delivered by the Seller on
the Startup Day, and all its right,  title and interest in and to (i)  scheduled
payments of interest  due on each  Mortgage  Loan after the Cut-Off  Date,  (ii)
scheduled  payments of principal due, and  unscheduled  collections of principal
received,  on each Mortgage  Loan on and after the Cut-Off  Date,  and (iii) its
Insurance  Policies  (the  "Conveyed  Property");  such transfer of the Mortgage
Loans set forth on the Mortgage  Loan  Schedule to the Purchaser is absolute and
is intended by the parties hereto to be treated as a sale to the Purchaser.

     (b) Pursuant to the Pooling and Servicing  Agreement,  the Purchaser shall,
on the Startup  Day,  assign all of its right,  title and interest in and to the
Conveyed Property together with its rights hereunder to the Trust.

     Section 2.03.  Transfer of Mortgage  Loans;  Assignment  of Agreement.  The
Seller hereby acknowledges and agrees that the Purchaser may assign its interest
under this  Agreement  to the Trust as may be required to effect the purposes of
the Pooling and Servicing  Agreement,  without further notice to, or consent of,
the Seller, and the Trust shall succeed to such of the rights and obligations of
the Purchaser hereunder as shall be so assigned.  The Purchaser shall,  pursuant
to the  Pooling  and  Servicing  Agreement,  assign all of its right,  title and
interest in and to the  Conveyed  Property to the Trustee for the benefit of the
Certificateholders.

     Section 2.04. Examination of Mortgage Loan Files. Prior to the Startup Day,
the Seller shall make the Mortgage Loan Files  available to the Purchaser or its
designee for examination at the Trustee's  offices or at such other place as the
Seller shall reasonably  specify.  Such examination may be made by the Purchaser
or its  designee at any time on or before the Startup  Day. If the  Purchaser or
its designee makes such examination  prior to the Startup Day and identifies any
Mortgage  Loans that do not  conform to the  requirements  of the  Purchaser  as
described  in this  Agreement,  such  Mortgage  Loans shall be deleted  from the
Schedule of Mortgage  Loans and may be  replaced,  prior to the Startup  Day, by
Qualified  Replacement Mortgage acceptable to the Purchaser.  The Purchaser may,
at its option and without  notice to the Seller,  purchase  the  Mortgage  Loans
without  conducting  any  partial  or  complete  examination.  The fact that the
Purchaser  or the Trustee has  conducted or has failed to conduct any partial or
complete  examination  of the Files shall not affect the rights of the Purchaser
or the  Trustee  to  demand  repurchase  or other  relief  as  provided  in this
Agreement.

     Section  2.05.  Books and Records.  The sale of each Mortgage Loan shall be
reflected on the Seller's accounting and other records,  balance sheet and other
financial  statements  as a sale of assets by the Seller to the  Purchaser.  The
Seller shall be responsible for maintaining,  and shall maintain, a complete set
of books and records  for each  Mortgage  Loan which shall be clearly  marked to
reflect the  ownership of each  Mortgage  Loan by the Trustee for the benefit of
the Certificateholders.

     Section 2.06.  Cost of Delivery and  Recordation  of  Documents.  The costs
relating to the  delivery and  recordation  of the  documents  specified in this
Article Two in connection with the Mortgage Loans shall be borne by the Seller.


                                       2


                                  ARTICLE III
                         REPRESENTATIONS AND WARRANTIES

     Section 3.01.  Representations  and Warranties as to the Seller. The Seller
hereby represents and warrants to the Purchaser, as of the Startup Day, that:

     (a)  Organization  and Good  Standing.  The  Seller is a  corporation  duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of the
jurisdiction of its  organization  and has the corporate power to own its assets
and to transact  the business in which it is  currently  engaged.  The Seller is
duly qualified to do business as a foreign  corporation  and is in good standing
in each jurisdiction in which the character of the business  transacted by it or
properties  owned or leased by it requires such  qualification  and in which the
failure so to qualify  would have a  material  adverse  effect on the  business,
properties, assets, or condition (financial or other) of the Seller.

     (b)  Authorization;  Binding  Obligations.  The  Seller  has the  power and
authority to make,  execute,  deliver and perform this  Agreement and all of the
transactions  contemplated  under  this  Agreement,  and to create the Trust and
cause it to make,  execute,  deliver  and  perform  its  obligations  under this
Agreement  and has  taken  all  necessary  corporate  action  to  authorize  the
execution,  delivery and performance of this Agreement and to cause the Trust to
be created.  When executed and delivered,  this  Agreement  will  constitute the
legal, valid and binding obligation of the Seller enforceable in accordance with
its terms,  except as  enforcement  of such terms may be limited by  bankruptcy,
insolvency  or similar laws  affecting  the  enforcement  of  creditors'  rights
generally and by the availability of equitable remedies.

     (c) No Consent  Required.  The Seller is not required to obtain the consent
of any other party or any consent,  license,  approval or authorization from, or
registration or declaration with, any governmental  authority,  bureau or agency
in  connection   with  the  execution,   delivery,   performance,   validity  or
enforceability of this Agreement.

     (d)  No  Violations.  The  execution,  delivery  and  performance  of  this
Agreement  by the Seller will not violate any  provision  of any existing law or
regulation  or  any  order  or  decree  of  any  court  or  the  Certificate  of
Incorporation  or Bylaws of the Seller,  or constitute a material  breach of any
mortgage,  indenture, contract or other agreement to which the Seller is a party
or by which the Seller may be bound.

     (e) Litigation. No litigation or administrative proceeding of or before any
court,  tribunal or governmental body is currently pending,  or to the knowledge
of the Seller  threatened,  against the Seller or any of its properties or, with
respect to this Agreement,  the  Certificates  which,  if adversely  determined,
would in the  opinion  of the  Seller  have a  material  adverse  effect  on the
transactions contemplated by this Agreement.

     Section  3.02.   Representations  and  Warranties  of  the  Purchaser.  The
Purchaser  hereby  represents,  warrants and covenants to the Seller,  as of the
date of execution of this Agreement and the Startup Day, that:

     (a) The Purchaser is a corporation duly organized,  validly existing and in
good standing under the laws of the State of Delaware;

     (b) The Purchaser  has the  corporate  power and authority to purchase each
Mortgage  Loan and to  execute,  deliver  and  perform,  and to  enter  into and
consummate all the transactions contemplated by this Agreement;


                                       3


     (c) This  Agreement  has been duly and  validly  authorized,  executed  and
delivered by the Purchaser,  and, assuming the due authorization,  execution and
delivery  hereof  by the  Seller,  constitutes  the  legal,  valid  and  binding
agreement of the Purchaser, enforceable against the Purchaser in accordance with
its terms, except as such enforcement may be limited by bankruptcy,  insolvency,
reorganization,  moratorium  or other  similar laws relating to or affecting the
rights of creditors generally,  and by general equity principles  (regardless of
whether such enforcement is considered in a proceeding in equity or at law);

     (d) No consent,  approval,  authorization  or order of or  registration  or
filing with, or notice to, any  governmental  authority or court is required for
the execution,  delivery and  performance of or compliance by the Purchaser with
this Agreement or the  consummation by the Purchaser of any of the  transactions
contemplated  hereby,  except  such as have been made on or prior to the Startup
Day; and

     (e) None of the execution and delivery of this  Agreement,  the purchase of
the Mortgage Loans from the Seller,  the consummation of the other  transactions
contemplated  hereby,  or the  fulfillment  of or compliance  with the terms and
conditions of this Agreement, (i) conflicts or will conflict with the charter or
bylaws of the  Purchaser or conflicts or will  conflict  with or results or will
result in a breach of, or constitutes or will constitute a default or results or
will result in an acceleration  under,  any term,  condition or provision of any
indenture,  deed of trust,  contract or other  agreement or other  instrument to
which the  Purchaser is a party or by which it is bound and which is material to
the  Purchaser,  or (ii) results or will result in a violation of any law, rule,
regulation,  order,  judgment or decree of any court or  governmental  authority
having jurisdiction over the Purchaser.

                                   ARTICLE IV
                                   THE SELLER

     Section 4.01.  Covenants of the Seller.  The Seller hereby agrees to do all
acts,  transactions,  and things  and to execute  and  deliver  all  agreements,
documents,  instruments,  and  papers  by and on  behalf  of the  Seller  as the
Purchaser or its counsel may reasonably  request in order to consummate the sale
and transfer of the Mortgage Loans to the Purchaser and the subsequent  sale and
transfer  thereof  to the  Trustee,  and the  rating,  issuance  and sale of the
Certificates.

                                   ARTICLE V
                                  MISCELLANEOUS

     Section 5.01. Notices.  All demands,  notices and communications  hereunder
shall be in writing  and shall be deemed to have been duly  given if  personally
delivered to or mailed by registered mail,  postage  prepaid,  or transmitted by
telex or telegraph and confirmed by a similar mailed  writing,  addressed to the
Seller at Access Financial Lending Corp., 400 Highway 169 South,  Suite 400, St.
Louis Park, MN 55426-1106, Attention: President, or to such other address as the
Seller  may  designate  in  writing to the  Purchaser  and if to the  Purchaser,
addressed to the Purchaser at Access  Financial  Receivables  Corp., 400 Highway
169 South, Suite 410, St. Louis Park, MN 55426-1106, Attention: President, or to
such other address as the Purchaser may designate in writing to the Seller.

     Section   5.02.   Severability   of   Provisions.   Any  part,   provision,
representation,  warranty or covenant of this  Agreement  which is prohibited or
which is held to be void or unenforceable  shall be ineffective to the extent of
such  prohibition  or  unenforceability   without   invalidating  the  remaining
provisions hereof. Any part, provision, representation,  warranty or covenant of
this  Agreement  which is prohibited or  unenforceable  or is held to be void or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction   as  to  any 


                                       4


Mortgage Loan shall not invalidate or render unenforceable such provision in any
other  jurisdiction.  To the extent  permitted  by  applicable  law, the parties
hereto  waive  any  provision  of  law  which   prohibits  or  renders  void  or
unenforceable any provision hereof.

     Section 5.03. Agreement of Seller. The Seller agrees to execute and deliver
such  instruments and take such actions as the Purchaser may, from time to time,
reasonably request in order to effectuate the purpose and to carry out the terms
of this Agreement.

     Section  5.04.  Survival.  The  parties  to this  Agreement  agree that the
representations,  warranties and  agreements  made by each of them herein and in
any certificate or other instrument delivered pursuant hereto shall be deemed to
be relied  upon by the other party  hereto,  notwithstanding  any  investigation
heretofore  or  hereafter  made by such  other  party or on such  other  party's
behalf,  and that the  representations,  warranties and  agreements  made by the
parties hereto in this Agreement or in any such  certificate or other instrument
shall survive the delivery of and payment for the Mortgage Loans.

     Section  5.05.  Effect of Headings and Table of  Contents.  The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

     Section 5.06.  Successors and Assigns.  This  Agreement  shall inure to the
benefit  of  and be  binding  upon  the  parties  hereto  and  their  respective
successors  and permitted  assigns.  Except as expressly  permitted by the terms
hereof, this Agreement may not be assigned, pledged or hypothecated by any party
hereto to a third Person without the written  consent of the other party to this
Agreement; provided, however, that the Purchaser may assign its rights hereunder
without the consent of the Seller.

     Section 5.07. Confirmation of Intent; Grant of Security Interest. It is the
express  intent of the parties  hereto that the conveyance of the Mortgage Loans
by the Seller to the  Purchaser as  contemplated  by this  Agreement  be, and be
treated  for all  purposes  as, a sale by the  Seller  to the  Purchaser  of the
Mortgage  Loans.  It is,  further,  not the  intention  of the parties that such
conveyance  be  deemed a pledge  of the  Mortgage  Loans  by the  Seller  to the
Purchaser to secure a debt or other  obligation of the Seller.  However,  in the
event that,  notwithstanding  the intent of the parties,  the Mortgage Loans are
held to continue to be property of the Seller then (a) this Agreement shall also
be deemed to be a security  agreement  within the meaning of Articles 8 and 9 of
the Uniform Commercial Code; (b) the transfer of the Mortgage Loans provided for
herein  shall  be  deemed  to be a grant by the  Seller  to the  Purchaser  of a
security interest in all of the Seller's right, title and interest in and to the
Mortgage Loans and all amounts  payable on the Mortgage Loans in accordance with
the terms thereof and all proceeds of the conversion,  voluntary or involuntary,
of the foregoing into cash,  instruments,  securities or other property; (c) the
possession by the  Purchaser of Mortgage  Loans and such other items of property
as constitute instruments, money, negotiable documents or chattel paper shall be
deemed to be  "possession  by the secured  party" for purposes of perfecting the
security interest pursuant to Section 9A305 of the Uniform  Commercial Code; and
(d)  notifications  to  Persons  holding  such  property,  and  acknowledgments,
receipts or  confirmations  from persons holding such property,  shall be deemed
notifications to, or acknowledgments,  receipts or confirmations from, financial
intermediaries,  bailees  or agents (as  applicable)  of the  Purchaser  for the
purpose  of  perfecting  such  security   interest  under  applicable  law.  Any
assignment  of the interest of the Purchaser  pursuant to any  provision  hereof
shall  also be deemed  to be an  assignment  of any  security  interest  created
hereby.  The Seller and the Purchaser shall, to the extent  consistent with this
Agreement,  take  such  actions  as may be  necessary  to ensure  that,  if this
Agreement were deemed to create a security  interest in the Mortgage Loans, such
security  interest would be deemed to be a perfected  security interest of first
priority under applicable law and will be maintained as such throughout the term
of this Agreement.

     Section 5.08. Miscellaneous. This Agreement supersedes all prior agreements
and understandings relating to the subject matter hereof.


                                       5


     Section 5.09.  Amendments.  (a) This  Agreement may be amended from time to
time by the Seller and the Purchaser by written  agreement  without notice to or
consent  of  the  Certificateholders  to  cure  any  ambiguity,  to  correct  or
supplement any provisions  herein, to comply with any changes in the Code, or to
make any other  provisions  with respect to matters or questions  arising  under
this  Agreement  which shall not be  inconsistent  with the  provisions  of this
Agreement;  provided,  however,  that such action  shall not, as evidenced by an
Opinion of Counsel, at the expense of the party requesting the change, delivered
to the Trustee,  adversely  affect in any material  respect the interests of any
Certificateholder; provided, further, that no such amendment shall reduce in any
manner the amount of, or delay the timing  of,  payments  received  on  Mortgage
Loans  which are  required  to be  distributed  on any  Certificate  without the
consent of the Holder of such  Certificate,  or change the rights or obligations
of any other party hereto without the consent of such party.

     (b) It shall not be necessary for the consent of  Certificateholders  under
this Section to approve the particular  form of any proposed  amendment,  but it
shall be sufficient if such consent shall approve the substance thereof.

     Section 5.10. Third-Party Beneficiaries. The parties agree that the Trustee
is an intended third-party beneficiary of this Agreement to the extent necessary
to enforce the rights and to obtain the benefit of the remedies of the Purchaser
under this  Agreement  which are  assigned to the Trustee for the benefit of the
Certificateholders  pursuant to the Pooling and  Servicing  Agreement and to the
extent necessary to obtain the benefit of the enforcement of the obligations and
covenants of the Seller under Sections 3.05 and 4.01 of this Agreement.

     Section 5.11. GOVERNING LAW; CONSENT TO JURISDICTION; WAIVER OF JURY TRIAL.

     (a) THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH,
THE INTERNAL  LAWS (AS OPPOSED TO CONFLICT OF LAWS  PROVISIONS)  OF THE STATE OF
NEW YORK.

     (b) THE  PURCHASER  AND  THE  SELLER  HEREBY  SUBMIT  TO THE  NON-EXCLUSIVE
JURISDICTION  OF THE  COURTS  OF THE  STATE OF NEW YORK  AND THE  UNITED  STATES
DISTRICT  COURT  LOCATED IN THE BOROUGH OF MANHATTAN IN NEW YORK CITY,  AND EACH
WAIVES  PERSONAL  SERVICE OF ANY AND ALL PROCESS UPON IT AND  CONSENTS  THAT ALL
SUCH SERVICE OF PROCESS BE MADE BY  REGISTERED  MAIL DIRECTED TO THE ADDRESS SET
FORTH IN SECTION 5.01 OF THIS  AGREEMENT  AND SERVICE SO MADE SHALL BE DEEMED TO
BE  COMPLETED  FIVE DAYS AFTER THE SAME SHALL  HAVE BEEN  DEPOSITED  IN THE U.S.
MAILS,  POSTAGE  PREPAID.  THE  PURCHASER  AND THE SELLER EACH HEREBY WAIVES ANY
OBJECTION  BASED ON FORUM  NON  CONVENIENS,  AND ANY  OBJECTION  TO VENUE OF ANY
ACTION  INSTITUTED  HEREUNDER  AND  CONSENTS  TO THE  GRANTING  OF SUCH LEGAL OR
EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY THE COURT.  NOTHING IN THIS SECTION
SHALL AFFECT THE RIGHT OF THE PURCHASER AND THE SELLER TO SERVE LEGAL PROCESS IN
ANY OTHER MANNER  PERMITTED BY LAW OR AFFECT  EITHER'S RIGHT TO BRING ANY ACTION
OR PROCEEDING IN THE COURTS OF ANY OTHER JURISDICTION.

     (c) THE  PURCHASER  AND THE  SELLER  HEREBY  WAIVE ANY RIGHT TO HAVE A JURY
PARTICIPATE  IN RESOLVING ANY DISPUTE,  WHETHER  SOUNDING IN CONTRACT,  TORT, OR
OTHERWISE ARISING OUT OF, CONNECTED WITH, RELATED TO, OR IN CONNECTION WITH THIS
AGREEMENT.  INSTEAD,  ANY DISPUTE  


                                       6


RESOLVED IN COURT WILL BE RESOLVED IN A BENCH TRIAL WITHOUT A JURY.

     Section 5.14. Execution in Counterparts.  This Agreement may be executed in
any number of  counterparts,  each of which so executed shall be deemed to be an
original,  but all such counterparts  shall together  constitute but one and the
same instrument.


                                       7


     IN WITNESS WHEREOF, the parties hereto have caused their names to be signed
by their  respective  officers  thereunto  duly  authorized as of the date first
above written.

                                           ACCESS FINANCIAL LENDING CORP.


                                           By:_________________________________
                                              Name:  Leslie Zejdlik Foster
                                              Title: President


                                           ACCESS FINANCIAL RECEIVABLES CORP.


                                           By:_________________________________.
                                              Name:  Leslie Zejdlik Foster
                                              Title: President


                                       8


                                    EXHIBIT A

                             MORTGAGE LOAN SCHEDULE