Cypros Pharmaceutical Corporation

Form 10-K Items 14(a) (1) and (2)

Contents

Report of Ernst & Young LLP, Independent Auditors       F-2

Financial Statements (Item 14(a) (1)):

Balance Sheets                                          F-3
Statements of Operations                                F-4
Statements of ShareholdersO Equity                      F-5
Statements of Cash Flows                                F-6
Notes to Financial Statements                           F-7




Financial Statement Schedules (Item 14(a) (2)):

All financial statement schedules are omitted because the
information described therein is not applicable, not required
or is furnished in the financial statements or notes thereto.

Report of Independent Auditors

The Board of Directors and Shareholders
Cypros Pharmaceutical Corporation

We have audited the accompanying balance sheets of Cypros
Pharmaceutical Corporation as of July 31, 1996 and 1995, and
the related statements of operations, shareholders' equity,
and cash flows for each of the three years in the period ended
July 31, 1996.  These financial statements are the
responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the overall
financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial
position of Cypros Pharmaceutical Corporation at July 31, 1996
and 1995, and the results of its operations and its cash flows
for each of the three years in the period ended July 31, 1996 in
conformity with generally accepted accounting principles.

[ERNST & YOUNG LLP]
(Signature)

[San Diego, California]
[August 26, 1996, except for Note 4, as to which the date is
August 26, 1997.]






                Cypros Pharmaceutical Corporation
                      Balance Sheets
                          
                                       July 31,
                                     1996            1995

                                               
Assets
Current assets:

  Cash and cash equivalents          $8,306,752     $5,026,745
  Short-term investments, held
  to maturity (Notes 1 and 2)         7,690,297      8,415,250
   Accounts receivable                  149,626              -
   Inventory                             63,386              -
  Prepaid expenses and other
  current assets                         61,409         25,910


    Total current assets             16,271,470      13,467,905

Property, equipment and leasehold
  improvements, net (Note 2)            608,206         411,651
Purchased technology, net of
  accumulated amortization of
  $438,238 at July 31, 1996
  (Note 1)                            2,629,427
[Deferred financing costs (Note 1)      520,011               -]
Licenses and patents, net of
   accumulated amortization of
   $87,277 and $61,418 at
   July 31, 1996 and 1995,
   repectively (Note 4)                 111,231          99,591
Deposits and other assets               126,180         195,692

  
   [Total assets                   $  20,266,525    $14,174,839]


Liabilities and shareholders' equity
Current liabilities:
  Accounts payable                $      119,092        138,537
                                           
  Accrued compensation                   155,748          83,594
  Other accrued liabilities              231,864         189,713
  Purchased asset obligation
  (Note 1)                               200,000               -
  Current portion of long-term
  debt (Note 3)                           99,282          99,282
  Current portion of capital
  lease obligation (Note 4)               81,035          22,517

     Total current liabilities           887,021         533,643

Long-term debt (Note 3)                   41,367         140,650
Capital lease obligations
(Note 4)                                 187,265          54,149
Deferred rent (Note 4)                   120,411          80,519

Commitments (Note 4)

[Mandatorily convertible notes
(Note 4)                               6,395,574               -]

Shareholders' equity: (Notes 4 and 5)
  Common stock, 30,000,000 shares
  authorized, 11,613,748
  and 11,352,017 shares issued
  and outstandingas of July 31,
  1996and 1995, respectively          23,421,428       20,944,995
                                                                 
Deferred compensation                   (304,309)        (186,993)
Accumulated deficit                   (10,482,232)     (7,392,124)


 Total shareholders' equity             12,634,887      13,365,878
                                
  Total liabilities and
  shareholder's equity
                                     $  20,266,525      $14,174,839


See accompanying notes.




   Cypros Pharmaceutical
        Corporation

  Statements of Operations

                                     Years
                               ended July
                                  31,
                                  1996         1995         1994

                                                 
Net sales                      $ 1,275,240            -        -
Cost of sales                      405,142            -        -

Gross profit                       870,098            -        -
Operating expenses:
  Sales and marketing              343,054            -
  
General and
  administrative                 2,254,000    1,583,420      1,015,666
  Clinical testing and
  regulatory                     1,389,128    1,537,964      1,022,134
   Research and development      1,002,226      788,424        526,835

Total operating expenses         4,988,408    3,909,808      2,564,635
Loss from operations           (4,118,310)  (3,909,808)     (2,564,635)

Research grant income              270,510      250,000          -
Interest income, net (Note
3)                                 757,692      547,107        189,372
Net loss                     $ (3,090,108)  $(3,112,701)  $ (2,375,263)
Net loss per share           $      (0.27)  $     (0.32)  $     (0.32)
Shares used in computing net
loss per share                  11,518,169     9,859,857      7,357,960



 See accompanying notes.


                              Cypros Pharmaceutical Corporation
        Statements of Shareholders' Equity
            For each of the three years ended July 31, 1996,
                  1995 and 1994
                                                                *


                              Common stock
                                             Shares   Amount

                                               
Balance at July 31, 1993                    6,083,329  $6,748,419
  Exercise of warrants                      1,343,750     725,625
                                           
  Exercise of Class A warrants (Program I)    760,306   2,355,123
  Issuance of common stock for cash and
  services                                      35,650     83,641
  Common stock repurchased                    (203,255)   (53,205)
  Deferred compensation related to grant of
  stock options                                      -     66,958
  Amortization of deferred  compensation             -          -
                            Net loss                 -          -
Balance at July 31, 1994                     8,019,780  9,926,561
Exercise of Class A  warrants (program II)   2,605,180  8,205,215
Exercise of Unit Purchase Options and
underlying Class A warrants                    543,745  1,681,266
Exercise of stock options                      183,312   528,924
Deferred compensation related to grant of
stock options and warrants                         -     603,029
Amortization of deferred compensation              -         -
                            Net loss               -         -

Balance at July 31, 1995                    11,352,017 20,944,995
 Discount on mandatorily convertible notes         -    1,582,935
 Issuance of common stock, net of offering
 costs                                         162,500    940,956
 Issuance of common stock in business
 acquisitions                                  169,231  1,032,309
 Issuance of common stock for services         200,000    284,375
 Common stock repurchased                     (280,000)(1,540,000)
 Exercise of stock options                      10,000     35,163
 Deferred compensation related to grant of
 stock options                                      -     140,695
 Amortization of deferred compensation              -         -
 Net loss                                           -         -
Balance at July 31, 1996                    11,613,748  $23,421,428


                                Total
Deferred       Accumulate       Shareholder's
Compensation   Deficit          Equity

[C]           [C]               [C]
$(266,273)     $1,904,16         $4,577,986
        -              -            725,625
        -              -          2,355,123
        -              -             83,641
   51,624              -             (1,581)
  (66,958)             -                  -
  110,667              -            110,667
        -     (2,375,263)        (2,375,263)
 (170,940)    (4,279,423)         5,476,198
 

        -              -          8,205,215

        -              -          1,681,266

        -              -            528,924
 (110,842)             -            492,187

   94,789              -             94,789
        -     (3,112,701)        (3,112,701)
 (186,993)    (7,392,124)        13,365,878
        -              -          1,582,935
        -              -            940,956
        -              -          1,032,309
 (284,375)             -                  -
        -              -         (1,540,000)
        -              -             35,163
 (140,695)             -                  -
  307,754              -            307,754
        -     (3,090,108)        (3,090,108)

$(304,309)   $(10,482,232)      $12,634,887


See accompanying notes.



  Cypros Pharmaceutical Corporation
  Statements of Cash Flows
                                  
                                  1996          1995         1994
                                                    
Operating activities
Net loss                          $(3,090,108)  $(3,112,701)  $(2,375,263)
adjustments to reconcile net loss to
net cash used in operating
activities:
  Amortization of deferr              307,754      94,789        110,667
  compensation
  Expense related to warrant
  issuances                               -       492,187           -
  Depreciation and amortization       173,610     112,713         81,002
  Amortization of purchased
  technology                          438,238         -            -
  Deferred rent expen se               39,892      10,889         69,630
  Write off of patent                       -      14,000            -
  Issuance of common stock for property     -         -           12,000
  and services
  Changes in operating assets and
  liabilities, net of effects
  from acquisitions:
    Accounts receivable               (149,626)      -               -
    Inventory                           18,829       -               -
    Prepaid expenses and other current  18,536    (41,897)        (8,832)  
    assets
    Accounts payable                   (19,445)  (138,572)       187,254
    Other accrued liabilities          114,305    233,909          2,618

Net cash flows used in operating
activities                          (2,148,015) (2,334,683)    (1,920,924)
                                               
Investing activities
Payment for purchase of inventory in                     
Business acquisition                   (82,215)       -              -
Payment for purchase of acquired
businesses                          (1,835,356)       -              -
Short-term investments
                                       724,953  (3,957,538)      (828,137) 
Purchase of property, equipment and
leasehold improvements                (100,770)   (193,689)      (134,174)
Increase in licenses and patents       (37,499)    (10,863)       (45,455)
Decrease in deposits and other assets    6,197      16,673         22,729

Net cash flows used in investing
activities                          (1,324,690) (4,145,417)      (985,037) 
                                               
Financing activities
Issuance of common stock, net          976,119  10,415,405      3,150,808
Issuance of mandatorily convertible
notes                                7,458,498
Repurchase and retirement of common
stock                               (1,540,000)
Proceeds from long-term debt              -         -             267,759
Repayments of long-term debt           (99,283)    (99,282)      (119,129)
Repayments of capital leases           (42,622)     (17,439)        -
Net cash flows provided by financing
activities                            6,752,712    10,298,684   3,299,438

Increase in cash and cash equivalents 3,280,007     3,818,584     393,477

Cash and cash equivalents at
beginning of year                     5,026,745     1,208,161     814,684

Cash and cash equivalents at end of
year                                 $8,306,752    $5,026,745  $1,208,161

Supplemental disclosures of cash flow
information:
Cash paid for interest                   47,953        39,170      28,450
Noncash investing and financing
activities:
Equipment financed under capital leases 234,256        89,549       6,427

Purchased asset obligation             $200,000         -           -
Common stock issued for business
Acquisitions                         $1,032,309         -           -


See accompanying notes.




Cypros Pharmaceutical Corporation

Notes to Financial Statements
July 31, 1996



1. Organization and Summary of Significant Accounting Policies

Organization and Business Activity


Cypros Pharmaceutical Corporation (the "Company") was
incorporated in San Diego, California on November 2, 1990.  The
Company develops and markets acute-care, hospital-based
products. The Company is currently marketing Glofil and Inulin,
two injectable renal diagnostic products.  The Company's pre-
clinical and clinical development programs focus on
cytoprotective drugs designed to reduce ischemia (low blood
flow) induced tissue damage in acute-care settings.  The
Company's two clinical programs are currently in six Phase II
trials, which include four for CPC-111 (acute complications of
angioplasty, coronary artery bypass grafting surgery,
congestive heart failure and sickle cell anemia crises), and
two for CPC-211 (stroke and head injury). Through July 31,
1995, the Company was considered to be in the development
stage.

On August 9, 1995, the Company acquired two businesses,
including (i) the New Drug Application for Glofil and finished
goods inventory of Glofil on hand at the time of closing from
Iso-Tex Diagnostics, Inc., a Texas corporation, (the "Glofil
Acquisition") and (ii) the New Drug Application for Inulin and
the raw material and finished goods inventory of Inulin on hand
at the time of closing from Iso-Tex Diagnostics "B", Inc.
("ITDB"), a Texas corporation (the "Inulin Acquisition").  The
Glofil Acquisition was accomplished in an arms' length
negotiation through a purchase of assets and the Inulin
Acquisition was accomplished through a merger of ITDB with and
into the Company (the "Merger").  The total purchase price was
$3,149,880, of which $1,582,215 in cash and 169,231 newly
issued shares of restricted common stock of the Company (the
"Restricted Shares") were paid at closing. The Company used its
working capital to make the cash payments for the acquisitions
at closing.  Both acquisitions were accounted for using the
purchase method and, accordingly, the financial statements
include the operations of the businesses from the date of
acquisition.

As part of the Glofil Acquisition, the Company made an
additional cash payment of $200,000 on January 15, 1996 and a
final cash payment of $200,000 on August 9, 1996.  As part of
the Inulin Acquisition, the Company has agreed to register the
Restricted Shares, upon the request of the sole stockholder of
ITDB, at any time after one year from the date of closing and
if the registration statement has not become effective within
90 days of the date of the holder's request, the Company is
obligated to repurchase the Restricted Shares at their market
value based upon the closing bid price of the Company's common
stock on such date. [If the holder requests the Company to
Register the Restricted Shares, then the Company intends to and
has the ability to register them within 90 days of such
request.]  As a result of the acquisitions of Glofil and
Inulin, the Company commended product sales and is therefore an
operating company.
1. Organization and Summary of Significant Accounting Policies

(continued)

Organization and Business Activity (continued)


The following unaudited pro forma data reflects the combined
results of operations of the Company and the two businesses as
if the acquisitions had occurred on August 1, 1994:


                                                 July 31,
                                                 
                                            1996         1995

Net revenue                              $ 1,275,240  $1,031,486
Net loss                                  (3,090,108) (2,993,386)
Net loss per share                             (0.27)      (0.30)



In January 1996, the Company entered into an agreement with
Syncor International ("Syncor") to distribute Glofil in unit
doses through Syncor's nationwide pharmacies.  Under the
agreement, the Company ships whole vials of Glofil on
consignment to selected pharmacies which then repackage them
into unit doses and ship them to customers upon request.
Syncor is also responsible for billing, collections and
disposal of expired unused vials.

Cash, Cash Equivalents and Short-term Investments

The Company considers highly liquid investments with remaining
maturities of three months or less when acquired, primarily
money market funds, to be cash equivalents.  Short-term
investments consist of certificates of deposit, U.S. government
securities and investment grade corporate obligations.  The
Company has established guidelines relative to diversification
and maturities that maintain safety and liquidity.  The Company
has not experienced any losses on its cash equivalents or short-
term investments.  Management believes the credit risk
associated with these investments is limited due to the nature
of the investments.

Management determines the appropriate classification of debt
securities at the time of purchase and reevaluates such
designations as of each balance sheet date.  Debt securities
are classifed as held-to-maturity when the Company has the
positive intent and the ability to hold the securities to
maturity.  Heldto-maturity securities are carried at cost,
adjusted for amortization of premiums and accretion of
discounts.  Interest,
dividends and amortization on the securities classified as held
to-maturity are included in interest income.

Concentration of Credit Risk

The Company extends credit to its customers, primarily
hospitals and large pharmaceutical companies conducting
clinical research, in connection with its product sales.  The
Company has not experienced significant credit losses on its
customer accounts. Two customers individually accounted for 39%
and 15% of current year sales.

1. Organization and Summary of Significant Accounting Policies
(continued)

Inventory

Inventory is stated at the lower of cost (first-in, first-out
method) or market and is comprised of  raw materials of $3,437
and finished goods of $59,949.

Depreciation and Amortization

Property  and  equipment are stated at cost and depreciated
over the  estimated  useful lives of the assets  (generally  5
years) using  the  straight-line  method.   Leasehold
improvements  are amortized over the lesser of the estimated
useful lives (7 years) or the remaining term of the lease,
whichever is less.

Purchased Technology

Purchased  technology associated with the acquisitions of
Glofil and  Inulin  is  stated at cost and amortized on a
straight-line basis  over  the  period  estimated to be
benefited  (7  years). Effective  August  1, 1996, the Company
will adopt  Statement  of Financial  Accounting Standards No.
121 ("FAS  121"),  Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to  be Disposed Of.  The
Company does not believe the adoption of FAS 121 will have a
material effect on the its financial position or results of
operations.

[Deferred Financing Costs

The  Company  has capitalized banking, legal and accounting
fees associated with the issuance of $8 million in principal
amount of mandatorily convertible notes in 1996.  These costs
are amortized to  expense  over  the term of the notes, which
is  three  years, using  the straight-line method commencing at
the closing of  the transactions.]

License and Patent Costs

The  Company capitalizes certain costs related to license
rights and  patent  applications.  Accumulated costs are
amortized  over the  estimated economic lives of the license
rights  and  patents (generally 6 years) using the straight-
line method commencing  at the  time  the  license rights are
granted  or  the  patents  are issued.

Revenue Recognition

Revenues  from product sales of whole vials of Glofil and
Inulin are  recognized upon shipment.  Revenues from Glofil
sales  under the  Syncor agreement are recognized upon receipt
by the  Company of  monthly sales reports from Syncor on unit
dose sales  by  its pharmacies.  The Company is not obligated 
to accept  returns  of products sold that have reached their
expiration date.

Net Loss Per Share

Net  loss per share is computed using the weighted average number
of common shares outstanding during the periods.

1.  Organization  and Summary of Significant Accounting  Policies
(continued)

Reclassifications

Certain  previously  reported amounts have been  reclassified  to
conform with the 1996 presentation.

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with
generally  accepted accounting principles requires management  to
make  estimates and assumptions that affect the amounts  reported
in  the  financial  statements  and  disclosures  made  in   the
accompanying  notes to the financial statements.  Actual  results
could differ from those estimates.

Accounting and Disclosure of Stock Based Compensation

Effective  August  1, 1996, the Company will adopt  Statement  of
Financial  Accounting Standards No. 123 ("FAS  123"),  Accounting
and Disclosure of Stock-Based Compensation.  As allowed under FAS
123,  the  Company  will elect to continue to account  for  stock
option  grants  in  accordance with Accounting  Principles  Board
Opinion  No.  25  ("APB  25"), Accounting  for  Stock  Issued  to
Employees  and  related interpretations.  Accordingly,  when  the
Company grants stock options with an exercise price equal to  the
fair  market  value  of  the shares on  the  date  of  grant,  no
compensation expense is recorded.  The Company does  not  believe
the  adoption  of  FAS  123 will have a material  effect  on  its
financial position or results of operations.

2. Financial Statement Details

Short-Term Investments

All short-term investments of the Company are classified as held
to-maturity.   The  following  is a summary  of  held-to-maturity
investments at amortized cost as of July 31:



                                     1996               1995
                                              
Corporate Debt Securities         $    6,902,848     $  5,210,665
U.S. Government Obligations              749,780        2,778,223
Certificates of Deposit                   37,669          426,362
                                  $    7,690,297     $  8,415,250



As  of  July 31, 1996, the difference between cost and  estimated
fair   value   of  the  held-to-maturity  investments   was   not
significant.    Of   the   above-referenced   1996   investments,
$6,715,067 will mature at various dates through July 31, 1997 and
$975,230 will mature at various dates after July 31, 1997 through
July 31, 1998.

2. Financial Statement Details (continued)

Property, Equipment and Leasehold Improvements




Property,  equipment  and  leasehold improvements  consist  of
the following as of July 31:
                                             1996         1995
                                                
Laboratory equipment                       $  570,865     $337,622
Office equipment, furniture and fixtures      224,932      124,553
Leasehold improvements                         89,517       88,113

                                              885,314      550,288
Less   accumulated   depreciation    and     (277,108)    (138,637)
amortization
                                          $   608,206  $   411,651




Depreciation expense was  $138,471, $83,313 and $44,252  for  the
years ended July 31, 1996, 1995 and 1994, respectively.

Other Accrued Liabilities

At  July  31,  1996  and 1995, other accrued liabilities  consist
primarily  of  clinical costs related to the  Phase  II  clinical
trials of CPC-111.

3. Long-Term Debt

As  of July 31, 1996, the Company had an installment note payable
to  a  financial  institution of $140,649, of which  $99,282  was
classified    as   current.    The   outstanding   balance    was
collateralized   by   $242,000  of   the   Company's   short-term
investments  as  of  July 31, 1996.  The installment  note  bears
interest at the prime rate plus 1.6% (or 9.85% at July 31,  1996)
and  is  being  repaid in monthly installments  through  December
1997.   Interest  expense incurred on the  installment  note  was
$19,897,  $29,947 and $25,971 for the years ended July 31,  1996,
1995 and 1994, respectively.

4. Commitments

Leases

The  Company  leases  its  office and research  facilities  under
operating  lease agreements and certain equipment  under  capital
lease agreements.  A security deposit of $85,714 under one of the
facilities  lease  agreements is included in deposits  and  other
assets.

4. Commitments (continued)

Leases (continued)




Minimum   future  obligations  under   both
operating and capital leases as of July 31,
1996 are as follows:
                                                                     
                                             Operating     Capital
                                               Leases      Leases
                                               
                   1997                       $  355,780   $111,236
                   1998                          378,040    106,832
                   1999                          397,550     70,134
                   2000                          421,561     35,231
                   2001                          310,573         -
                    Thereafter                   102,749
- -
                                              $1,966,253   $323,433
Less amounts representing interest                           55,133
Present value of net minimum lease payments                 268,300
Current portion of obligations under
capital leases                                               81,035

Long-term obligations under capital leases                  187,265



Rent  expense  totaled  $193,880, $107,952 and  $80,127  for  the
years   ended   July  31,  1996,  1995  and  1994,  respectively.
Equipment  acquired  under capital leases  totaled  $277,669  and
$82,614  (net of accumulated amortization of $52,564 and $13,362)
as of July 31, 1996 and 1995, respectively.

[Mandatorily Convertible Notes

During  the  year  ended  July 31, 1996, the  Company  issued  $8
million  in principal amount of non-interest bearing, mandatorily
convertible   notes   to  institutional  investors   in   private
placements  under the provisions of the Securities  and  Exchange
Commission  ("SEC") Regulation D.  The notes are  convertible  at
the  option of the investors into shares of the Company's  Common
Stock  at  various dates from January 31, 1997 through  July  31,
1999  at  a discount to the market price of the stock immediately
preceding  conversion, ranging from 15% to 25%, with  the  actual
discount  depending on the length of time each investor has  held
the note being converted.  The notes must be converted at various
dates through July 31, 1999.  The Company is required to register
with  the SEC the shares of Common Stock issuable upon conversion
of  the  notes  on  or prior to the expiration of  the  allowable
conversion  periods. The notes were originally classified
as a component of shareholders' equity for several reasons,
including the fact that they are non-interest-bearing and
convertible only into Common Stock of the Company, absent
unusual circumstances.  However, on August 26, 1997, in
conjunction with an SEC review of a registration statement
filed by the Company and in consideration of certain positions
formally adopted by the SEC in March 1997, the Company 
reclassified the notes to long-term debt.  The notes are recorded
net of the $1,582,935  discount available  upon  conversion
(assuming  full  conversion  at  the earliest possible date(s),
and the discount represents an effective interest rate of 33%.
The discount has been added to Common Stock and will be amortized 
to expense in fiscal 1997.]

[License Agreements

The  Company has licenses to various patents for CPC-111 and CPC
211,  its  two  clinical development programs, for the  remaining
term of the patents.  The license agreements require payments  of
cash,  warrants or the issuance of stock options to the licensors
upon the accomplishment of various development milestones and the
payment of royalties to the licensors upon the commercial sale of
products   incorporating  the  licensed  compound.    Under   the
agreement  for  CPC-211,  the Company issued  a  warrant  to  the
licensor  in  fiscal 1995 exercisable into 43,750 shares  of  the
Company's  Common Stock at an exercise price of $1.60 per
share, as  a  result  of  the completion of the Phase I trials
of  that compound.   The only remaining significant development
milestone under  these  agreements is the requirement that the
Company  pay the  licensor of CPC-111 $250,000 upon the filing
of a  New  Drug Application with the Food and Drug
Administration (the "FDA") for the approval to market that
compound.  In the event milestone  or royalty payments to the
licensor of CPC-111 are not made  by  the Company within
specified time periods, that licensor may elect to terminate
the license agreement and all rights thereunder.   Such a
termination could have a significant adverse impact  upon  the
Company.]

5. Shareholders' Equity

Preferred Stock

The  Company  has  authorized  1,000,000  shares  of
convertible preferred stock.  As of July 31, 1996, no such
shares were issued or outstanding.
5. Shareholders' Equity (continued)
Common Stock
During  the  year ended July 31, 1996, the Company purchased
and retired  280,000 shares of its outstanding Common Stock at
$5.50 per share in a privately negotiated transaction.
*
Warrants

In  connection with the Company's initial public offering in
1992 (the "Offering"), the Company issued 2,875,000 Redeemable
Class A and  Class  B Warrants.  During fiscal years 1994 and
1995,  the Company  initiated special programs designed to
encourage holders of  Redeemable  Class  A  Warrants  to
exercise  their  warrants immediately (the "Special Class A
Warrant Programs").  Under  the Special  Class  A  Warrant
Programs, the  Company  received  net proceeds of $10,497,005
from the exercise of 2,847,037 Redeemable Class  A Warrants and
the concurrent issuance of 3,345,236 shares of Common Stock and
1,423,512 Redeemable Class B Warrants.

Subsequent  to  the end of the Special Class A Warrant
Programs, the  Company  issued  a  notice of mandatory
redemption  to  the remaining  holders  of Class A Warrants.
The holders  of  20,250 Class  A  Warrants exercised their
warrants upon  their  original terms,  resulting  in  $63,787
proceeds to the  Company  and  the issuance   of  20,250
shares  of  Common  Stock.   The   Company repurchased  all of
the unexercised Class A Warrants  outstanding at  the  end of
the 30-day mandatory redemption period for  $0.02 per warrant.
As of July 31, 1996, there were no Redeemable Class A Warrants
outstanding.

During the course of the Special Class A Warrant Programs, all
of the  250,000  Unit Purchase Options issued to the
underwriter  of the  Offering were exercised at $3.02 per
option, and the 250,000 Redeemable  Class  A Warrants within
such units were  immediately exercised  resulting in aggregate
net proceeds of $1,681,266  and the  concurrent  issuance of
543,745 shares of Common  Stock  and 375,000 Redeemable Class B
Warrants.

5. Shareholders' Equity (continued)

Warrants (continued)

The Company issued an additional warrant in 1995 exercisable
into 312,500 shares of the Company's Common Stock at a purchase
price of $5 per share to a firm as consideration for financial
advisory services.  In January 1996, the Company cancelled the
warrant and issued  200,000 shares of Common Stock at $3.39 in
lieu  of  the cancelled warrant.

As  of July 31, 1996, 4,673,512 Redeemable Class B Warrants
were outstanding.  Warrant holders are entitled to purchase one
share of  Common  Stock  at  $5.50 per share  for  each
warrant  until November 3, 1997.  The Company is entitled to
redeem the warrants on not less than than 30 days written
notice at $0.02 per warrant when  the  average closing bid
price of the Common Stock  exceeds $9.60  per  share over a
period of 20 consecutive  trading  days, ending within 15 days
of the date of notice of redemption.

Stock Option Plans

As  of  July  31,  1996, 2,274,038 shares of  Common  Stock
were reserved for issuance under the 1992 Stock Option Plan
(the "1992 Plan").   The  1992 Plan provides for the grant of
incentive  and nonstatutory   stock  options  with  various
vesting   periods, generally  four  years, to employees,
directors and  consultants. The exercise price of incentive
stock options must equal at least the  fair  market  value on
the date of grant, and  the  exercise price  of nonstatutory
stock options may be no less than  85%  of the fair market
value on the date of grant.  The maximum term  of options
granted under the Plan is ten years.

In   June   1993,  the  Company  adopted  the  1993  Non-
Employee Directors'  Stock  Option  Plan (the "1993  Plan"), under
which 250,000  shares of Common Stock were reserved for
issuance.   The 1993 Plan provides for the granting of 25,000
options to purchase Common  Stock upon appointment as a non-
employee director and  an additional  3,000  options  each
January  thereafter,  beginning January  1,  1994.  Options
vest over four years.   The  exercise price of the options is
85% of the fair market value on the  date of grant.
5. Shareholders' Equity (continued)

Stock Option Plans (continued)




The following table summarizes stock option activity
under the 1992 and 1993 Plans:

                         Options      Exercise Price
                       Outstanding       per Share
                                 
Balance at July  31,         661,750     $1.44 - $4.05
1993
     Granted                 358,125     $3.06 - $4.70
     Exercised               (32,650)    $1.44 - $2.90
     Canceled                (40,600)    $1.58 - $2.90

Balance at July  31,         946,625     $1.44 - $4.70
1994
     Granted                 292,500      $4.25 - $6.40
     Exercised              (183,312)     $1.44 - $4.60
     Canceled                (37,813)     $3.87 - $4.60

Balance at July  31,       1,018,000      $1.44 - $6.40
1995
     Granted                 360,000      $3.08 - $8.50
Exercised                    (10,000)     $3.44 - $4.60
Canceled                     (12,188)         $5.40
Balance at July  31,       1,355,812      $1.44 - $8.50
1996


At  July  31, 1996, options to purchase 789,011 shares of  Common
Stock  were exercisable and there were 1,168,226 shares available
for grant under the Plans.

Deferred Compensation

The Company has recorded deferred compensation for the difference
between  the price of certain stock sold and options granted  and
the   fair   value  of  the  Company's  Common  Stock.   Deferred
compensation is amortized to expense during the vesting period of
the related stock or options.

6.  Income Taxes

The  Company accounts for income taxes using the liability method
under  Financial  Accounting Standards Board Statement  No.  109,
Accounting  for Income Taxes.  Deferred income taxes reflect  the
net  tax  effects of temporary differences between  the  carrying
amounts   of  assets  and  liabilities  for  financial  reporting
purposes and the amounts used for income tax purposes.

6.   Income Taxes (continued)



Significant components of the Company's deferred tax assets and
liabilities as of July 31, 1996 and 1995 are as follows:

                                          1996         1995

                                               
Deferred tax assets:
     Net operating loss carryforwards   $3,358,000  $ 2,366,000
     Capitalized research and
     development costs                     404,000      264,000
     Research and development tax
     credit carryforwards                  378,000      355,000
     Other                                 231,000      168,000

Total deferred tax assets                4,371,000    3,153,000

Deferred tax liabilities:
     Other                                 (19,000)     (16,000)

                                         4,352,000    3,137,000
Valuation allowance                     (4,352,000)  (3,137,000)

Net deferred tax assets               $         -  $         -




As  of July 31, 1996, the Company has federal and California  tax
net  operating loss carryforwards of approximately $9,305,000 and
$1,676,000,  respectively.  The federal and California  tax  loss
carryforwards will begin expiring in 2007 and 1997, respectively,
unless  previously utilized.  The Company also  has  federal  and
California  research and development tax credit carryforwards  of
$288,000 and $138,000, respectively, which will begin expiring in
2007  unless  previously utilized.  The above carryforwards  were
determined as if the Company were filing a tax return at July 31,
1996;  however,  for  tax  return purposes  the  Company  uses  a
calendar year end.

Use  of the Company's net operating loss and credit carryforwards
will  be  limited  because of the Offering which  resulted  in  a
cumulative  change in ownership of more than 50%.   However,  the
Company does not believe such change will have a material  impact
upon the Company's ability to utilize these carryforwards.

The  valuation allowance increased $1,215,000 from July 31,  1995
to  July 31, 1996 due principally to the increase in deferred tax
assets  resulting  from the increase in tax  net  operating  loss
carryforwards.  Realization of deferred tax assets  is  dependent
on  future  earnings,  the timing and amount  of  which  will  be
dependent  on scientific success, results of clinical trials  and
regulatory  approval  of the Company's products  currently  under
development.   Accordingly, the full valuation reserve  has  been
established to