================================================================================

                       Securities and Exchange Commission
                             Washington, D.C. 20549

                                    Form 10-K

              Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                   For the fiscal year ended December 31, 2000
                          Commission file number 1-7436

                                  HSBC USA Inc.
             (Exact name of registrant as specified in its charter)

                                452 Fifth Avenue
                            New York, New York 10018
                    (Address of principal executive offices)

                            Telephone: (212) 525-6100

  IRS Employer Identification No.:                     State of Incorporation:
            13-2764867                                          Maryland

Securities registered on the New York Stock Exchange pursuant to Section 12(b)
of the Act:
Depositary Shares, each representing a one-fourth interest in a share of
 Adjustable Rate Cumulative Preferred Stock, Series D
$1.8125 Cumulative Preferred Stock
$2.8575 Cumulative Preferred Stock
7% Subordinated Notes due 2006
8.375% Debentures due 2007

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) had filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                Yes   X                              No
                     ---                                ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference in Part III of the Form 10-K or any amendment to this
Form 10-K. [X]

All  voting  stock  (704  shares of Common  Stock $5 par value) is owned by HSBC
North America Inc., an indirect wholly owned subsidiary of HSBC Holdings plc.

Documents incorporated by reference: None

================================================================================


                                       1



                     This page is intentionally left blank.


                                       2



TABLE OF CONTENTS

                                                                            Page
Part I
- --------------------------------------------------------------------------------

 1.         Business                                                          4
 2.         Properties                                                        6
 3.         Legal Proceedings                                                 6
 4.         Submission of Matters to a Vote of Security Holders               6


Part II
- --------------------------------------------------------------------------------

 5.         Market for the Registrant's Common Equity and
             Related Stockholder Matters                                      6
 6          Selected Financial Data                                           7
 7.         Management's Discussion and Analysis of Financial
             Condition and Results of Operations                             10
 7A.        Quantitative and Qualitative Disclosures About
             Market Risk                                                     31
 8.         Financial Statements and Supplementary Data                      37
 9.         Changes in and Disagreements with Accountants on
             Accounting and Financial Disclosure                             79


Part III
- --------------------------------------------------------------------------------

10.         Directors and Executive Officers of the Registrant               79
11.         Executive Compensation                                           83
12.         Security Ownership of Certain Beneficial Owners
             and Management                                                  85
13.         Certain Relationships and Related Transactions                   86


Part IV
- --------------------------------------------------------------------------------

14.         Exhibits, Financial Statement Schedules and Reports
             on Form 8-K                                                     87


                                       3



PART I


Item 1. Business

HSBC USA Inc.  (the  Company)  is a New York State  based bank  holding  company
registered  under the Bank Holding Company Act of 1956, as amended.  At December
31, 2000,  the Company had assets of $83.0  billion and  employed  approximately
14,200 full and part time employees.

All of the Company's common stock is owned by HSBC North America Inc. (HNAI), an
indirect wholly owned subsidiary of HSBC Holdings plc (HSBC). HSBC, the ultimate
parent company of HSBC Bank plc, The Hongkong and Shanghai  Banking  Corporation
Limited   (HongkongBank),   and  other  financial  services  companies,   is  an
international  banking and financial services organization with major commercial
and investment banking franchises operating in the Asia-Pacific region,  Europe,
the Americas,  the Middle East and Africa.  The principal  executive  offices of
HSBC are  located in  London,  England.  HSBC,  with  assets of $674  billion at
December 31, 2000, is one of the world's largest banking and financial  services
organizations.

The Company's principal subsidiary HSBC Bank USA (the Bank), had assets of $80.1
billion and deposits of $56.9 billion at December 31, 2000.  The Company also is
a participant in a joint venture, Wells Fargo HSBC Trade Bank.

The Bank's  domestic  operations  encompass the State of New York as well as two
branches  in  Pennsylvania,  seven  branches  in Florida  and three  branches in
California.  Selected  commercial and consumer banking products are offered on a
national basis. The Bank is engaged in a general  commercial  banking  business,
offering a full range of banking products and services to individuals, including
high-net-worth individuals, corporations,  institutions and governments. Through
its  affiliation  with  HSBC,  the Bank  offers its  customers  access to global
markets  and  services.  In turn,  the  Bank  plays a role in the  delivery  and
processing of other HSBC products. In addition to its domestic offices, the Bank
maintains foreign branch offices,  subsidiaries and/or representative offices in
the Caribbean, Europe, Panama, Asia and Latin America.

On August 1,  2000,  the  Company  purchased  the  banking  operations  of Chase
Manhattan Bank,  Panama (Chase  Panama).  The transaction was accounted for as a
purchase.  Accordingly,  the results of Chase Panama are included  with those of
the Company for the period  subsequent  to the date of  acquisition.  The branch
operations  had over  $750  million  in  assets  and  $720  million  in  deposit
liabilities.

On December 31, 1999, HSBC acquired  Republic New York  Corporation  (Republic),
which it subsequently merged with the Company, and Safra Republic Holdings S.A.,
subsequently renamed HSBC Republic Holdings  (Luxembourg) S.A. (HRH). As part of
the integration of Republic into HSBC,  various  transactions  have either taken
place,  or are  planned to take place in 2001.  Certain  operations  of non-U.S.
branches  and  subsidiaries  of the  Company  have been  transferred  to foreign
operations  of HSBC,  such as the sale of a branch in Tokyo to the Asia  Pacific
operations of HSBC.  Such plans also involve the  reorganization  of much of the
international  private banking business of HSBC outside the Americas  (including
operations  owned by the Company and other HSBC members) to operate  through one
global  private  banking  organization  based in  Switzerland  and  operating in
various locations throughout the world.


                                       4



PART I Continued


Item 1. Business  Continued

The Bank had a 49% investment in HRH, a holding company,  principally engaged in
international  private  banking  and  commercial  banking  with  assets of $24.4
billion at December 31, 1999. HSBC held the remaining 51% ownership  interest in
HRH. In connection with HSBC's internal international private banking operations
reorganization in December 2000, the Company  distributed its interest in HRH to
HNAI, its parent.  The  distribution,  in the form of a return of capital in the
amount of $2.8  billion,  included its  investment  in a Bahamian  subsidiary in
addition to the $2.5 billion investment in HRH.

The Bank is supervised  and routinely  examined by the State of New York Banking
Department and the Board of Governors of the Federal Reserve System (the Federal
Reserve),  and it is subject to banking laws and regulations which place various
restrictions on and  requirements  regarding its operations and  administration,
including the  establishment  and  maintenance  of branch  offices,  capital and
reserve   requirements,   deposits  and   borrowings,   investment  and  lending
activities, payment of dividends and numerous other matters. The Federal Reserve
Act restricts certain  transactions  between banks and their nonbank affiliates.
The  deposits  of  the  Bank  are  insured  by  the  Federal  Deposit  Insurance
Corporation (FDIC) and subject to relevant FDIC regulations.

The enactment of the  Gramm-Leach-Bliley  Act of 1999 (GLB Act), effective March
11,  2000,   provides  expanded   opportunities  for  banks,   other  depository
institutions,   insurance   companies  and   securities   firms  to  enter  into
combinations  that permit a single  financial  services  organization to offer a
more  complete  line of financial  products and  services.  Further  competitive
pressures  are  anticipated  from  industry  consolidations  in the  wake of the
passage of the GLB Act. The GLB Act also requires  banks,  securities  firms and
insurance  companies to adopt written  privacy  policies,  which are designed to
safeguard  consumers' privacy,  and to provide copies of those policies to their
customers on or before July 1, 2001.  The Company  will be devoting  significant
resources in 2001 to this endeavor.

The  Company  and the  Bank are  subject  to  risk-based  capital  and  leverage
guidelines issued by the Federal Reserve. The Federal Reserve is required by law
to take specific prompt actions with respect to financial  institutions  that do
not meet minimum capital standards. Five capital standards have been identified,
the highest of which is  well-capitalized.  A well-capitalized  bank must have a
Tier 1 risk-based capital ratio of at least 6%, a total risk-based capital ratio
of at least  10% and a  leverage  ratio of at least 5% and not be  subject  to a
capital  directive order. The Company and the Bank's ratios at December 31, 2000
exceeded all ratios required for the well-capitalized category.

The Company and its subsidiaries face competition in all the markets they serve,
competing  with  other  financial  institutions,   including  commercial  banks,
investment banks, savings and loan associations, credit unions, consumer finance
companies,  money  market  funds  and  other  non-banking  institutions  such as
insurance companies, major retailers,  brokerage firms and investment companies.
Many of these  institutions  are not  subject  to the same laws and  regulations
imposed on the Company and its subsidiaries.


                                       5



Item 2. Properties

The principal  executive offices of the Company are located at 452 Fifth Avenue,
New York, New York 10018,  which is owned by the Bank.  The principal  executive
offices of the Bank are located at One HSBC Center,  Buffalo, New York 14203, in
a building  under a long-term  lease.  The Bank has more than 420 other  banking
offices in New York State located in 50 counties,  two branches in Pennsylvania,
seven branches in Florida and three branches in California. Approximately 38% of
these  offices are located in buildings  owned by the Bank and the remaining are
located in leased quarters. In addition,  there are branch offices and locations
for other activities occupied under various types of ownership and leaseholds in
states  other  than  New  York,  none of which is  materially  important  to the
respective  activities.  The Bank owns  properties in: Buenos Aires,  Argentina;
Santiago, Chile; Panama City, Panama;  Montevideo,  Uruguay; Mexico City, Mexico
and London, England.


Item 3. Legal Proceedings

The information  contained in Note 26 to the Financial  Statements on page 68 of
this report is incorporated herein by reference.


Item 4. Submission of Matters to a Vote of Security Holders

Reference is made to Item 5.


P A R T  II


Item 5. Market for the Registrant's Common Equity and Related Stockholder
Matters

Since all  common  stock of the  Company is owned by HSBC  North  America  Inc.,
shares of the  Company's  common  stock are not listed or traded on a securities
exchange.


                                       6


Item 6. Selected Financial Data

HSBC acquired  Republic New York  Corporation  (Republic) and merged it with the
Company on December 31, 1999. The acquisition was accounted for as a purchase by
the Company so that the fair value of the assets and liabilities of Republic are
included in balances at year end 1999. Accordingly, the results of operations of
Republic are included with those of the Company for the period subsequent to the
acquisition.



Year Ended December 31,                                    2000        1999        1998        1997        1996
                                                        ---------   ---------   ---------   ---------   --------
                                                                               in millions
                                                                                         
Net interest income                                     $ 2,119.1   $ 1,225.9   $ 1,165.3   $ 1,173.4   $  961.8
                                                        ---------   ---------   ---------   ---------   --------
Securities transactions                                      28.8        10.1        13.8        17.4        7.9
Interest on Brazilian tax settlement                            -        13.1        32.7           -          -
Other operating income                                      803.6       440.8       413.6       342.0      303.0
                                                        ---------   ---------   ---------   ---------   --------
Total other operating income                                832.4       464.0       460.1       359.4      310.9
                                                        ---------   ---------   ---------   ---------   --------
Other operating expenses                                  1,905.9       827.9       780.2       781.4      656.8
Provision for credit losses                                 137.6        90.0        80.0        87.4       64.7
                                                        ---------   ---------   ---------   ---------   --------
Income before taxes                                         908.0       772.0       765.2       664.0      551.2
Applicable income tax expense                               340.5       308.3       238.1       193.0      171.0
                                                        ---------   ---------   ---------   ---------   --------
Net income                                              $   567.5   $   463.7   $   527.1   $   471.0   $  380.2
                                                        ---------   ---------   ---------   ---------   --------

Balances at year end (1)
Total assets                                            $  83,032   $  87,253   $  33,944   $  31,518   $ 23,630
Goodwill and other acquisition intangibles                  3,233       3,307         335         370        158
Long-term debt                                              5,097       5,885       1,748       1,708      1,080
Common shareholder's equity                                 6,843       6,728       2,228       2,039      1,875
Total shareholders' equity                                  7,343       7,228       2,228       2,039      1,973
Ratio of shareholders' equity to total assets               8.84%       8.28%       6.56%       6.47%      8.35%
                                                        ---------   ---------   ---------   ---------   --------
Selected financial data (1)(2)
Rate of return on
  Total assets                                               0.69%       1.35%       1.60%       1.62%      1.83%
  Total common shareholder's equity                          8.19       20.31       24.93       22.93      21.33
Total shareholders' equity to total assets                   8.56        6.67        6.44        7.14       8.90
                                                        ---------   ---------   ---------   ---------   --------

Quarterly Results of Operations

                                                         2000                                        1999
                                       ----------------------------------------    ---------------------------------------
                                        4th Q    3rd Q(3)  2nd Q(3)    1st Q(3)     4th Q      3rd Q      2nd Q      1stQ
                                       -------   -------   --------    --------    -------    -------    -------   -------
                                                                               in millions
                                                                                           
Net interest income                    $ 523.9   $ 539.6   $  527.5    $ 528.1     $ 302.2    $ 305.5    $ 306.9   $ 311.3
                                       -------   -------   --------    -------     -------    -------    -------   -------
Securities transactions                   18.4       9.1        3.7       (2.4)        2.9       (0.1)       4.9       2.4
Interest on Brazilian tax settlement         -         -          -          -        13.1          -          -         -
Other operating income                   194.0     202.5      193.7      213.4       109.4      108.2      104.0     119.2
                                       -------   -------   --------    -------     -------    -------    -------   -------
Total other operating income             212.4     211.6      197.4      211.0       125.4      108.1      108.9     121.6
                                       -------   -------   --------    -------     -------    -------    -------   -------
Other operating expenses                 483.8     475.5      473.8      472.8       217.2      200.3      203.8     206.6
Provision for credit losses               31.0      50.6       28.0       28.0        22.5       22.5       22.5      22.5
                                       -------   -------   --------    -------     -------    -------    -------   -------
Income  before taxes                     221.5     225.1      223.1      238.3       187.9      190.8      189.5     203.8
Applicable income tax expense             83.0      84.4       83.7       89.4        74.0       75.9       76.0      82.4
                                       -------   -------   --------    -------     -------    -------    -------   -------
Net income                             $ 138.5   $ 140.7   $  139.4    $ 148.9     $ 113.9    $ 114.9    $ 113.5   $ 121.4
                                       =======   =======   ========    =======     =======    =======    =======   =======

(1) Balances for 1999 were restated to exclude investments to HSBC North America
    Inc. during 2000. See Note 1 for further discussion.
(2) Based on average daily balances.
(3) The 2000 quarterly results of operations as reported in the respective Form
    10-Q's were restated to exclude investments transferred to HSBC North
    America Inc. during 2000.  See Note 1 for further discussion.


                                       7



CONSOLIDATED AVERAGE BALANCES AND INTEREST RATES - THREE YEARS

The following table shows the average balances of the principal components of
assets, liabilities and shareholders' equity, together with their respective
interest amounts and rates earned or paid on a taxable equivalent basis. Average
balances for 1999 were restated to exclude investments transferred to HSBC North
America Inc. during 2000. See Note 1 for further discussion.




                                                              2000
                                                  ---------------------------
                                                   Balance   Interest    Rate
                                                  --------  ---------    ----
                                                                
Assets
Interest bearing deposits with banks              $  4,425  $   308.7    6.98%
Federal funds sold and securities purchased
 under resale agreements                             3,260      215.0    6.59
Trading assets                                       5,504      140.5    2.55
Securities                                          22,158    1,605.2    7.24
Loans
  Domestic
    Commercial                                      18,105    1,359.4    7.51
    Consumer
         Residential mortgages                      14,543    1,086.3    7.47
         Other consumer                              3,189      366.4   11.49
                                                  --------  ---------    ----
      Total domestic                                35,837    2,812.1    7.85
  International                                      3,129      261.7    8.37
                                                  --------  ---------    ----
      Total loans                                   38,966    3,073.8    7.89
                                                  --------  ---------    ----
Total earning assets                                74,313  $ 5,343.2    7.19%
                                                  --------  ---------    ----
Allowance for loan losses                             (606)
Cash and due from banks                              1,794
Other assets                                         7,288
                                                  --------  ---------    ----
Total assets                                      $ 82,789
                                                  ========  =========    ====
Liabilities and Shareholders' Equity
Interest bearing demand deposits                  $    676  $     8.0    1.18%
Consumer savings deposits                           12,462      313.5    2.52
Other consumer time deposits                         9,048      466.9    5.16
Commercial, public savings and other time deposits   7,188      358.3    4.98
Deposits in foreign offices                         19,586    1,186.8    6.06
                                                  --------  ---------    ----
Total interest bearing deposits                     48,960    2,333.5    4.77
                                                  --------  ---------    ----
Federal funds purchased and securities sold
 under repurchase agreements                         2,082      123.8    5.95
Other short-term borrowings                          6,575      320.9    4.88
Long-term debt                                       5,771      420.3    7.28
                                                  --------  ---------    ----
Total interest bearing liabilities                  63,388  $ 3,198.5    5.05%
                                                  --------  ---------    ----
Interest rate spread                                                     2.14%
                                                  --------  ---------    ----
Noninterest bearing deposits                         6,063
Other liabilities                                    6,248
Total shareholders' equity                           7,090
                                                  --------  ---------    ----
Total liabilities and shareholders' equity        $ 82,789
                                                  ========  =========    ====
Net yield on average earning assets                                      2.89%
                                                  --------  ---------    ----
Net yield on average total assets                                        2.59
                                                  ========  =========    ====


Total  weighted  average  rate  earned on  earning  assets is  interest  and fee
earnings  divided by daily average  amounts of total  interest  earning  assets,
including the daily average amount on  nonperforming  loans.  Loan fees included
were $38 million for 2000, $36 million for 1999 and $28 million for 1998.



                                       8


SCHEDULE CONTINUED


                                                                 1999                                1998
                                                    ------------------------------     ------------------------------
                                                    Balance      Interest     Rate     Balance     Interest      Rate
                                                    --------    ---------     ----     --------    ---------     ----
                                                                 in millions
                                                                                               
Assets
Interest bearing deposits with banks                $  1,795    $    97.0     5.40%    $  2,377    $   136.6     5.75%
Federal funds sold and securities purchased
 under resale agreements                               2,238        116.5     5.21        2,299        128.0     5.57
Trading assets                                           919         50.8     5.52          851         51.0     5.99
Securities                                             3,654        214.7     5.88        3,930        232.6     5.92
Loans
  Domestic
    Commercial                                        10,496        825.3     7.86        8,569        738.3     8.62
    Consumer
         Residential mortgages                         9,382        656.9     7.00        9,531        684.7     7.18
         Other consumer                                2,432        285.6    11.74        2,652        319.8    12.06
                                                    --------    ---------     ----     --------    ---------     ----
      Total domestic                                  22,310      1,767.8     7.92       20,752      1,742.8     8.40
  International                                        1,075         75.4     7.02          640         44.6     6.96
                                                    --------    ---------     ----     --------    ---------     ----
      Total loans                                     23,385      1,843.2     7.88       21,392      1,787.4     8.36
                                                    --------    ---------     ----     --------    ---------     ----
Total earning assets                                  31,991    $ 2,322.2     7.26%      30,849    $ 2,335.6     7.57%
                                                    --------    ---------     ----     --------    ---------     ----
Allowance for loan losses                               (379)                              (404)
Cash and due from banks                                1,046                              1,128
Other assets                                           1,572                              1,274
                                                    --------    ---------     ----     --------    ---------     ----
Total assets                                        $ 34,230                           $ 32,847
                                                    ========    =========     ====     ========    =========     ====
Liabilities and Shareholders' Equity
Interest bearing demand deposits                    $    248    $     2.3     0.91%    $    274    $     3.0     1.09%
Consumer savings deposits                              7,620        172.9     2.27        7,321        183.1     2.50
Other consumer time deposits                           6,808        308.4     4.53        6,369        336.1     5.28
Commercial, public savings and other time deposits     4,265        153.3     3.59        3,244        134.2     4.13
Deposits in foreign offices                            4,584        216.0     4.71        4,074        211.0     5.18
                                                    --------    ---------     ----     --------    ---------     ----
Total interest bearing deposits                       23,525        852.9     3.63       21,282        867.4     4.08
                                                    --------    ---------     ----     --------    ---------     ----
Federal funds purchased and securities sold
 under repurchase agreements                             951         45.2     4.75          917         48.1     5.24
Other short-term borrowings                            1,618         84.4     5.21        2,717        156.1     5.74
Long-term debt                                         1,867        111.7     5.98        1,469         96.1     6.54
                                                    --------    ---------     ----     --------    ---------     ----
Total interest bearing liabilities                    27,961    $ 1,094.2     3.91%      26,385    $ 1,167.7     4.45%
                                                    --------    ---------     ----     --------    ---------     ----
Interest rate spread                                                          3.35%                              3.11%
                                                    --------    ---------     ----     --------    ---------     ----
Noninterest bearing deposits                           3,111                              3,665
Other liabilities                                        873                                683
Total shareholders' equity                             2,285                              2,114
                                                    --------    ---------     ----     --------    ---------     ----
Total liabilities and shareholders' equity          $ 34,230                           $ 32,847
                                                    ========    =========     ====     ========    =========     ====
Net yield on average earning assets                                           3.84%                              3.79%
                                                    --------    ---------     ----     --------    ---------     ----
Net yield on average total assets                                             3.59                               3.56
                                                    ========    =========     ====     ========    =========     ====





                                       9



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

The Company  reported  pretax  income of $908.0  million for 2000  compared with
$772.0  million in 1999.  Pretax income after adding back goodwill  amortization
was $1,084.2  million in 2000  compared with $805.3  million in 1999.  Return on
average common shareholder's equity was 8.19% in 2000 and 20.31% in 1999.

The largest  factor  contributing  to the increased net income  between 2000 and
1999 was the acquisition of Republic New York Corporation (Republic) on December
31, 1999. The  acquisition  was accounted for as a purchase by the Company.  The
fair  value of the assets and  liabilities  of  Republic  were  included  in the
balance sheet of the Company as of December 31, 1999.  Accordingly,  the results
of  operations of Republic are included with those of the Company for the period
subsequent to the acquisition.

Republic engaged in five principal lines of business:  private banking; consumer
financial services;  lending;  treasury; and markets.  Republic National Bank of
New York  (Republic  Bank) had 83 branches in the greater New York  metropolitan
area, where it was the third-largest deposit taking institution,  and 7 branches
in  Florida,  as well as 36  branches,  representative  offices or wholly  owned
subsidiaries in Latin America,  the Caribbean,  Europe and Asia.  Republic was a
world leader in  banknotes  and bullion  trading and provided the  fifth-largest
factoring  service  in the  United  States.  In  addition,  it  had  significant
international  private banking  operations in New York,  Miami,  Los Angeles and
Asia. At December 31, 1999 Republic had total assets of $46.9 billion,  deposits
of $29.9 billion and common shareholders' equity of $2.9 billion. Republic's net
income  for 1999 was  $418  million.  See  page 30 for  additional  analysis  of
Republic.

In December  2000, as part of an internal  international  reorganization  of the
HSBC Group's global private banking operations,  the Company distributed its 49%
interest in HSBC Republic Holdings  (Luxembourg) S.A. (HRH) from the Bank to its
parent HSBC North America Inc. (HNAI). The distribution, in the form of a return
of  capital  of $2.8  billion,  included  its  investment  in  HSBC  Investments
(Bahamas) Limited in addition to the $2.5 billion  investment in HRH. The assets
transferred  were acquired as a part of the  acquisition  and merger of Republic
New York Corporation (Republic) on December 31, 1999. See Note 2, Acquisitions.

The  divestitures  were accounted for as transfers of assets  between  companies
under common control at historical cost. The entities  involved were acquired in
conjunction with the Republic merger.  The accompanying  consolidated  financial
statements  and related  notes  reflect a  restatement  of the December 31, 1999
consolidated  balance  sheets  of the  Company  and  the  Bank  to  exclude  the
transferred  assets  and  liabilities  as  though  they  had not  been  acquired
(depooling).  Restatement  of the 1999 income  statement  was not required as no
income or expenses from Republic were included in the reported results.

This report includes forward-looking  statements that involve inherent risks and
uncertainties.  Statements that are not historical facts,  including  statements
about management's beliefs and expectations,  are forward-looking  statements. A
number of important factors could cause actual results to differ materially from
those contained in any forward-looking statements. Such factors include, but are
not limited to:  sharp  and/or  rapid  changes in  interest  rates;  significant
changes in the economic  conditions  which could materially  change  anticipated
credit  quality  trends and the  ability to  generate  loans;  cost  savings and
revenue  enhancements as well as the nature,  costs and timing of integration of
businesses relating to the acquisition;



                                       10



technology  changes;  significant  changes  in  accounting,  tax  or  regulatory
requirements;  and competition in the geographic and business areas in which the
Company conducts its operations.

A detailed  review  comparing  2000  operations  with 1999 and 1998 follows.  It
should be read in conjunction with the consolidated  financial statements of the
Company which begin on page 37.






                                       11



EARNINGS PERFORMANCE REVIEW


Net Interest Income

Net  interest  income is the total  interest  income on earning  assets less the
interest expense on deposits and borrowed funds. In the discussion that follows,
interest  income and rates are  presented  and analyzed on a taxable  equivalent
basis,  in order to  permit  comparisons  of yields on  tax-exempt  and  taxable
assets.



                                             Increase(Decrease)                     Increase(Decrease)
                                   ---------------------------------    ------------------------------------------
                                     2000         Amount        %         1999        Amount     %          1998
                                   --------      --------    -------    --------      ------    ----      --------
                                                                     in millions
                                                                                     
Interest income                    $5,343.2      $3,021.0      130.1    $2,322.2      $(13.4)    (.6)     $2,335.6
Interest expense                    3,198.5       2,104.3      192.3     1,094.2       (73.5)   (6.3)      1,167.7
                                   --------      --------    -------    --------      ------    ----      --------
Net interest income -
 taxable equivalent basis           2,144.7         916.7       74.6     1,228.0        60.1     5.1       1,167.9
Taxable equivalent
 adjustment                            25.6          23.5    1,102.6         2.1         (.5)  (17.5)          2.6
                                   --------      --------    -------    --------      ------    ----      --------
Net interest income                $2,119.1      $  893.2       72.9    $1,225.9      $ 60.6     5.2      $1,165.3
                                   --------      --------    -------    --------      ------    ----      --------
Average earning assets             $ 74,313      $ 42,322      132.3    $ 31,991      $1,142     3.7      $ 30,849
Average nonearning assets             8,476         6,237      278.6       2,239         241    12.0         1,998
                                   --------      --------    -------    --------      ------    ----      --------
Average total assets               $ 82,789      $ 48,559      141.9    $ 34,230      $1,383     4.2      $ 32,847
                                   --------      --------    -------    --------      ------    ----      --------
Net yield on:
 Average earning assets                2.89%        (.95)%    (24.7)        3.84%        .05%    1.3          3.79%
 Average total assets                  2.59        (1.00)     (27.9)        3.59         .03      .8          3.56
                                   ========      ========    =======    ========      ======    ====      ========


Net interest income was $2,144.7  million in 2000 compared with $1,228.0 million
in 1999. The Republic  acquisition was the principal factor  contributing to the
increase in net interest income and average assets. The decrease in net yield in
2000 from 1999 was primarily  due to a higher  concentration  of lower  yielding
treasury assets and higher costing foreign  deposits as a result of the Republic
acquisition.

The  following  table  presents  net  interest  income  components  on a taxable
equivalent basis, using marginal tax rates of 35%, and quantifies the changes in
the components according to "volume and rate".







                                       12



Net Interest Income Components Including Volume/Rate Analysis



                                              2000 Compared to 1999                1999 Compared to 1998
                                                Increase(Decrease)                   Increase(Decrease)
                                        -------------------------------    ---------------------------------------
                                          2000      Volume        Rate       1999      Volume    Rate       1998
                                        --------   --------     -------    --------    ------   -------   --------
                                                                     in millions
                                                                                     
Interest income:
Interest bearing deposits
 with banks                            $   308.7    $  176.6    $  35.1    $   97.0    $(31.8)  $  (7.8)  $  136.6
Federal funds sold and
 securities purchased under
 resale agreements                         215.0        62.1       36.4       116.5      (3.3)     (8.2)     128.0
Trading assets                             140.5       130.3      (40.6)       50.8       3.9      (4.1)      51.0
Securities                               1,605.2     1,329.4       61.1       214.7     (16.2)     (1.7)     232.6
Loans:
  Domestic:
     Commercial                          1,359.4       572.9      (38.8)      825.3     155.6     (68.6)     738.3
     Consumer
        Residential mortgages            1,086.3       382.8       46.6       656.9     (10.6)    (17.2)     684.7
        Credit card receivables            180.1        (1.3)      (5.5)      186.9     (21.0)     (4.2)     212.1
        Other consumer                     186.3        72.3       15.3        98.7      (6.7)     (2.3)     107.7
  International                            261.7       169.3       17.0        75.4      30.5        .3       44.6
                                        --------    --------    -------    --------    ------   -------   --------
Total interest income                    5,343.2     2,894.4      126.6     2,322.2     100.4    (113.8)   2,335.6
                                        --------    --------    -------    --------    ------   -------   --------
Interest expense:
Interest bearing demand deposits             8.0         4.9         .8         2.3       (.2)      (.5)       3.0
Consumer savings and
 other time deposits                       780.4       253.8       45.3       481.3      27.0     (64.9)     519.2
Commercial and public savings
 and other time deposits                   358.3       131.1       73.9       153.3      38.3     (19.2)     134.2
Deposits in foreign offices              1,186.8       892.8       78.0       216.0      25.0     (20.0)     211.0
Short-term borrowings                      444.7       312.6        2.5       129.6     (55.2)    (19.4)     204.2
Long-term debt                             420.3       279.5       29.1       111.7      24.3      (8.7)      96.1
                                        --------    --------    -------    --------    ------   -------   --------
Total interest expense                   3,198.5     1,874.7      229.6     1,094.2      59.2    (132.7)   1,167.7
                                        --------    --------    -------    --------    ------   -------   --------
Net interest income -
 taxable equivalent basis               $2,144.7    $1,019.7    $(103.0)   $1,228.0    $ 41.2   $  18.9   $1,167.9
                                        ========    ========    =======    ========    ======   =======   ========


The changes in interest income and interest  expense due to both rate and volume
have been allocated in proportion to the absolute amounts of the change in each.


Average Balances and Interest Rates

Average  balances and interest rates earned or paid for the past three years are
reported on pages 8 and 9. The Republic  acquisition  was the  principal  factor
contributing  to the  increase  in  net  interest  income,  average  assets  and
liabilities and shareholders' equity for 2000. The favorable volume variance for
residential  mortgages also reflects loan growth  achieved for 2000. The overall
rate  environment  for 2000 was  higher  than  1999,  with an  approximate  1.2%
increase  in  average  prime  rate and a 1.1%  increase  in  average  LIBOR rate
year-to-year.  The  unfavorable  rate  variances  for trading  assets,  domestic
commercial  loans and credit card  receivables for 2000 compared to 1999 reflect
the impact of lower yielding  Republic assets.  The rate variance for short-term
borrowings for 2000 compared to 1999 similarly reflects the impact of lower rate
Republic liabilities.




                                       13



Other Operating Income

Other  operating  income was $832.4 million in 2000 compared with $464.0 million
in 1999 and $460.1 million in 1998.



                                             Increase(Decrease)                      Increase(Decrease)
                                      -----------------------------        ---------------------------------------
                                       2000        Amount      %            1999      Amount        %        1998
                                      ------       ------   -------        ------     ------      -----     ------
                                                                      in millions
                                                                                       
Trust income                          $ 84.9       $ 32.7      62.6        $ 52.2     $  4.9       10.4     $ 47.3
Service charges                        172.3         43.7      33.9         128.6       13.2       11.5      115.4
Mortgage banking revenue                32.5          2.0       6.7          30.5      (12.6)     (29.4)      43.1
Letter of credit fees                   53.5         21.0      64.6          32.5        6.6       25.5       25.9
Credit card fees                        56.0          9.4      20.4          46.6        2.3        5.1       44.3
Other fee-based income                 131.8         75.7     134.9          56.1        7.5       15.5       48.6
Investment product fees                 59.0         26.6      82.1          32.4        5.7       21.3       26.7
Interest on Brazilian
 tax settlement                            -        (13.1)        -          13.1      (19.6)     (59.8)      32.7
Other income                            73.4         21.5      41.5          51.9       (6.7)     (11.4)      58.6
                                      ------       ------   -------        ------     ------      -----     ------
Nontrading income                      663.4        219.5      49.5         443.9        1.3         .3      442.6
                                      ------       ------   -------        ------     ------      -----     ------
Trading revenues                       140.2        130.2   1,300.0          10.0        6.3      170.6        3.7
Securities transactions                 28.8         18.7     185.6          10.1       (3.7)     (27.1)      13.8
                                      ------       ------   -------        ------     ------      -----     ------
Total other operating income          $832.4       $368.4      79.4        $464.0     $  3.9         .8     $460.1
                                      ======       ======   =======        ======     ======      =====     ======



     Nontrading Income

Nontrading  income was $663.4  million in 2000 compared  with $443.9  million in
1999. The Republic  acquisition  was the principal  factor  contributing  to the
increase.  In addition,  increases in trust income,  investment product fees and
insurance  income  reflect  growth  achieved in our domestic  wealth  management
business.  Mortgage banking revenue for 2000 increased only slightly as a result
of lower gains on sale of mortgages due to the higher interest rate  environment
and  competitive  pricing  pressures.  The  Company  received  interest of $13.1
million  and $32.7  million in 1999 and 1998,  respectively,  as a result of the
settlement of previously  disallowed income tax credits on Brazilian debt. Other
income in 1999  included a gain on the sale of a student loan  business of $15.0
million.






                                       14



     Total Trading Revenues


Trading  revenues are  generated by the Company's  participation  in the foreign
exchange  and  precious  metal  markets,   from  trading  derivative  contracts,
including  interest rate swaps,  and trading  securities.  The  following  table
presents the components of total trading revenues.  The product  diversification
data in the table below includes net interest  income  earned/(paid)  on trading
instruments,  as well as an  allocation  by  management  to reflect  the funding
benefit or cost associated with the trading positions.  The Republic acquisition
was the principal factor  contributing to the increase for 2000.  Overall market
conditions  for 2000 were  stable.  During the second half of 2000,  the flatter
yield curve reduced opportunities in some markets.

                                               2000           1999         1998
                                              ------         -----        -----
                                                         in millions
Trading revenues                              $140.2         $10.0        $ 3.7
Net interest income                             52.1           4.6          8.0
                                              ------         -----        -----
Total trading related revenues                $192.3         $14.6        $11.7
                                              ======         =====        =====

Product diversification:
  Foreign exchange                            $ 94.9         $ 6.2        $ 5.5
  Precious metals                               51.7             -            -
  Trading account profits and commissions       45.7           8.4          6.2
                                              ------         -----        -----
Total trading related revenues                $192.3         $14.6        $11.7
                                              ======         =====        =====


     Securities Transactions

Securities  transactions  during  2000  resulted  in net gains of $28.8  million
compared with net gains of $10.1 million in 1999.  These gains resulted from the
sale of investments  classified as available for sale and from the redemption of
certain  held to maturity  securities.  Securities  were sold as a result of the
rationalization of portfolios in light of the Republic acquisition.

Other Operating Expenses



                                              Increase(Decrease)                      Increase(Decrease)
                                       -------------------------------     ---------------------------------------
                                         2000        Amount        %        1999       Amount        %       1998
                                       --------     --------     -----     ------      ------      ----     ------
                                                                      in millions
                                                                                       
Salaries and employee benefits         $  979.6     $  558.3     132.5     $421.3       $11.0       2.7     $410.3
Net occupancy                             169.0         80.0      89.9       89.0         (.4)      (.5)      89.4
Equipment and software                    121.1         67.4     125.6       53.7         2.3       4.4       51.4
Goodwill amortization                     176.2        142.9     428.6       33.3        (4.4)    (11.7)      37.7
Marketing                                  34.3          9.9      40.9       24.4         3.0      13.7       21.4
Outside services                          105.4         56.3     114.9       49.1        (1.7)     (3.5)      50.8
Professional fees                          38.4         16.3      73.7       22.1         2.4      12.5       19.7
Other real estate and
 owned asset expense                        (.5)        13.4      96.1      (13.9)        3.2      19.1      (17.1)
Other                                     282.4        133.5      89.7      148.9        32.3      27.7      116.6
                                       --------     --------     -----     ------       -----      ----     ------
Total other operating expenses         $1,905.9     $1,078.0     130.2     $827.9       $47.7       6.1     $780.2
                                       --------     --------     -----     ------       -----      ----     ------
Personnel - average number               14,415        5,509      61.9      8,906         (32)      (.4)     8,938
                                       ========     ========     =====     ======       =====      ====     ======


Other  operating  expenses  were  $1,905.9  million in 2000 compared with $827.9
million  in 1999.  The  increase  over 1999 was due  primarily  to the  Republic
acquisition.  Included in total  other  operating  expenses  for 2000 were $85.0
million of restructuring costs related to the Republic acquisition compared with
$26.7  million  in 1999.  See Note 2,  Acquisitions,  on pages 47 through 49 for
further discussion. Additional expenses were also incurred in 2000 to




                                       15



support  growth  in  our  domestic  wealth  management  business,   as  well  as
information  technology related initiatives  including a comprehensive  internet
banking product for personal  banking  customers.  Average staffing levels (full
time  equivalents)  were 14,415 in 2000 compared with 8,906 in 1999.  Other real
estate  and  owned  asset  expense  in 2000 and  1999  benefited  from  gains on
disposals of properties.


Provision for Credit Losses

Provision  for  credit  losses was $137.6  million in 2000  compared  with $90.0
million in 1999. Net charge offs in the credit card portfolio were $60.2 million
and $74.9  million in 2000 and 1999,  respectively.  Commercial  loan net charge
offs were $166.3  million in 2000 compared  with $8.7 million in 1999.  Although
the overall quality of the portfolio remains sound, there was some deterioration
in the quality of leveraged credits in 2000. These constitute a small portion of
total loans.

An analysis of the  allowance  for credit  losses and the  provision  for credit
losses begins on page 26.


Income Taxes

The Company  recognized  income tax expense of $340.5 million and $308.3 million
in 2000 and 1999, respectively.

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating loss  carryforwards.  The Company has a valuation  allowance
for the portion of the Company's net deductible temporary  differences which are
not  expected  to be  realized.  At  December  31,  2000,  the Company had a net
deferred tax asset of $92.4  million,  as compared with a net deferred tax asset
of $120.7 million at December 31, 1999.


Business Segments

As a result of the  Republic  acquisition,  the  Company  altered  its  business
segments  that it uses to manage  operations  as of January 1, 2000.  Prior year
disclosures  have been conformed to the  presentation of current  segments.  The
Company  has  four  distinct  segments  that it uses for  management  reporting:
commercial banking,  corporate and institutional  banking,  personal banking and
investment   banking  and  markets.  A  description  of  each  segment  and  the
methodologies  used to measure  financial  performance  are included in Note 24,
Business Segments,  to the financial  statements.  The following  summarizes the
results for each segment.



                                                                   Average Liabilities/
                                     Average Assets                        Equity                   Pretax Income
                             -----------------------------    ----------------------------    ----------------------
                               2000       1999       1998       2000       1999      1998      2000     1999    1998
                             -------    -------    -------    -------    -------   -------    -----     ----    ----
                                                                                     
Segments:                                                            in millions
Commercial banking           $14,219    $ 7,411    $ 6,782    $ 9,715    $ 6,065   $ 5,495    $ 249     $215    $216
Corporate/institutional
 banking                       5,703      3,799      1,940      4,814      2,258     1,440      113      132      78
Personal banking              20,527     12,452     12,835     27,931     16,169    15,852      503      374     392
Investment banking/
 markets                      38,990      8,401      9,323     30,922      6,816     7,160      310       25      26
Other                          3,350      2,167      1,967      9,407      2,922     2,900     (267)      26      53
                             -------    -------    -------    -------    -------   -------    -----     ----    ----
Total                        $82,789    $34,230    $32,847    $82,789    $34,230   $32,847    $ 908     $772    $765
                             =======    =======    =======    =======    =======   =======    =====     ====    ====





                                       16



The  principal  factor  contributing  to the increase in total  average  assets,
liabilities and equity and pretax income for 2000 was the Republic  acquisition.
The  decrease  in pretax  income  for  corporate/institutional  banking  segment
compared with 1999 reflects a higher  provision for credit losses.  The increase
in pretax income for personal banking segment compared with 1999 reflects growth
achieved in our domestic wealth management business. The pretax loss for 2000 in
the other  segment  includes  $85.0  million of  restructuring  costs and $146.1
million of goodwill amortization related to the Republic acquisition.

The  acquisition  of  commercial  loans  from  the  HongkongBank  late  in  1998
contributed   to  the  increase  in  1999  pretax  income  for  the   corporate/
institutional  banking segment compared with 1998. Pretax income for 1999 in the
personal  banking  segment  included  a gain of $15.0  million  on the sale of a
student loan business  while 1998 included  gains of $28.1 million from the sale
of certain credit card  portfolios.  Pretax income for 1999 in the other segment
included a $13.1 million Brazilian tax settlement  compared with a $32.7 million
settlement for 1998.








                                       17



BALANCE SHEET REVIEW


Risk Management

The Company's  organizational  structure  includes a Risk  Management  Committee
comprised  of senior  officers  to oversee  the risk  management  process.  This
committee  is charged with the review of the internal  control  framework  which
identifies,  measures, monitors and controls the risks undertaken by the various
business and support units and the Company as a whole. It is responsible for the
review of all risks  associated with significant new products and activities and
their primary internal controls prior to  implementation.  The spectrum of risks
includes, but is not limited to, liquidity,  market, credit, operational,  legal
and  reputational  risk. The Asset and Liability  Policy  Committee  manages the
details of liquidity  and interest rate risk.  The  management of credit risk is
further discussed on page 22.


Asset/Liability Management

The principal  objectives of  asset/liability  management are to ensure adequate
liquidity  and to manage  exposure to interest  rate,  currency and other market
risks.  In managing  these risks,  the Company  seeks to protect both its income
stream and the value of its assets.

Liquidity management requires maintaining funds to meet customers' borrowing and
deposit withdrawal  requirements as well as funding anticipated growth. Interest
rate  exposure  management  seeks to control  both the near term and longer term
effects of interest rate movements on net interest  income and other  correlated
income.

The  Company  has a variety of  available  techniques  for  implementing  asset/
liability  management  decisions.  Overall balance sheet strategy is centralized
under the Asset and Liability  Policy  Committee,  comprised of senior officers.
Authority  and  responsibility  for  implementation  of  the  Committee's  broad
strategy is  controlled  under a framework  of defined  balance  sheet  position
limits.

The Company  employs a combination  of market rate risk  assessment  techniques,
principally dynamic simulation modeling,  capital at risk analysis, gap analysis
and Value at Risk (VaR) to assess the  sensitivity  of its  earnings and capital
positions to changes in interest  rates.  In addition,  VaR,  stress testing and
other  analyses  are used for trading  activities.  These  techniques  take into
consideration  all  on-balance  sheet and  off-balance  sheet items.  In dynamic
simulation modeling,  the primary technique currently used, reactions to a range
of possible future  positive and negative  interest rate movements are projected
with consideration  given to known activities and to the behavioral  patterns of
specific pools of assets and liabilities in the corresponding rate environments.
The optionality of some instruments  such as mortgage backed  securities and the
mortgage loan portfolio is taken into consideration. VaR attempts to capture the
potential loss resulting from  unfavorable  market  developments  within a given
time horizon  (typically  10 days) and given a certain  confidence  level (99%).
Management of market risk is further discussed on page 31.




                                       18



The Company maintains a strong liquidity position. The size and stability of the
deposit base are complemented by the maintenance of a surplus borrowing capacity
in the money markets, including the ability to issue additional commercial paper
and  access  unused  lines of credit  of $500  million  at  December  31,  2000.
Wholesale  liabilities  increased  to $18,498  million at December 31, 2000 from
$17,237 million a year ago. The Company also has strong liquidity as a result of
a high  level  of  assets  available  for  immediate  sale or  pledge  including
securities available for sale, trading assets, mortgages and other assets.

Diversification is also a principle employed in asset/liability  management. The
Company is an active participant in international banking markets. Managing this
activity  requires  diversification  of  the  risks  among  many  countries  and
counterparties throughout the world.  Liabilities,  which are primarily interest
bearing  deposits and other purchased funds, are obtained from both domestic and
international  sources.  These  sources  of  funds  represent  a wide  range  of
depositors,  mostly individuals, and product types. The stability of the funding
base is enhanced by the diversification of the funding sources.

On  January  1, 2001 the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 133, Accounting for Derivative  Instruments and Hedging Activities
(FAS  133) as  amended  by FAS  137 and FAS  138.  FAS  133  requires  that  all
derivative  financial  instruments  be  recognized  at fair value on the balance
sheet.  To the extent these  derivatives  qualify for special  hedge  accounting
under FAS 133, changes in their value may be offset by the corresponding mark to
market of hedged  assets,  liabilities  or firm  commitments  or for  forecasted
transactions,   deferred  as  component  of   shareholder's   equity  until  the
transaction  occurs.  The  ineffective  portion  of the  change  in  value  of a
derivative in a qualifying hedge  relationship and derivative  contracts that do
not qualify  for hedge  accounting  under FAS 133 are  recognized  currently  in
earnings.

Increased  earnings  volatility  will result from the on-going mark to market of
certain  economically  viable  derivative  contracts  that did not  satisfy  the
requirements  of FAS 133, as well as from the hedge  ineffectiveness  associated
with the qualifying contracts.  The Company expects however that it will be able
to continue to pursue its overall asset and liability risk management objectives
using a combination of derivatives and cash instruments.


Interest Rate Sensitivity

The  Company is subject to  interest  rate risk  associated  with the  repricing
characteristics  of its balance sheet assets and liabilities.  Specifically,  as
interest rates change,  interest earning assets reprice at intervals that do not
correspond  to  the  maturities  or  repricing   patterns  of  interest  bearing
liabilities.   This  mismatch   between  assets  and  liabilities  in  repricing
sensitivity results in shifts in net interest income as interest rates move.

To help  manage the risks  associated  with  changes in interest  rates,  and to
optimize net interest income within ranges of interest rate risk that management
considers acceptable,  the Company uses off-balance sheet derivative instruments
such as interest rate swaps,  options,  futures and forwards as hedges to modify
the  repricing   characteristics   of  specific   on-balance  sheet  assets  and
liabilities.

The following  table shows the repricing  structure of assets and liabilities as
of December 31, 2000. For assets and liabilities whose cash flows are subject to
change due to movements in interest rates, such as the sensitivity of




                                       19



mortgage loans to prepayments, data is reported based on the earlier of expected
repricing or maturity. The resulting "gaps" are reviewed to assess the potential
sensitivity to earnings with respect to the  direction,  magnitude and timing of
changes  in market  interest  rates.  Data  shown is as of one day,  and one day
figures can be distorted by temporary swings in assets or liabilities.



                                                                     Interest Bearing Funds
                                             Noninterest     ------------------------------------------
                                               Bearing         0-90      91-180     181-365      Over 1
December 31, 2000                               Funds          Days       Days        Days        Year      Total
                                             -----------     -------     ------     -------     -------    -------
                                                                           in millions
                                                                                         
Assets                                         $ 8,221       $37,697     $3,252     $ 4,422     $29,440    $83,032
Liabilities and shareholders'
 equity                                         15,970        43,431      4,173       5,159      14,299     83,032
                                               -------       -------     ------     -------     -------    -------
Effect of derivative contracts                       -         1,329      4,137      (3,336)     (2,130)         -
                                               -------       -------     ------     -------     -------    -------
Gap position                                   $(7,749)      $(4,405)    $3,216     $(4,073)    $13,011          -
                                               =======       =======     ======     =======     =======    =======


Liabilities and  shareholders'  equity at year-end 2000 include time deposits of
$100,000 or more with maturity dates as follows: $2,880 million, 0-90 days; $799
million, 91-180 days; $613 million, 181-365 days, and $228 million over 1 year.

The Company  does not use the static  "gap"  measurement  of interest  rate risk
reflected in the table above as a primary  management tool. See pages 31 through
33 for  further  description  of  earnings  at  risk  measurements  and  dynamic
simulation modeling employed by the Company to manage interest rate risk.


Commercial Loan Maturities and Sensitivity to Changes in Interest Rates



                                                                           One            Over One           Over
                                                                           Year            Through           Five
December 31, 2000                                                        or Less         Five Years          Years
                                                                         -------         ----------         ------
                                                                                        in millions
                                                                                                   
Domestic:
  Construction and mortgage loans                                        $   965             $2,584         $2,097
  Other business and financial                                             7,972              4,309            270
International                                                              2,945                318            251
                                                                         -------             ------         ------
Total                                                                    $11,882             $7,211         $2,618
                                                                         =======             ======         ======
Loans with fixed interest rates                                          $ 6,156             $2,603         $2,576
Loans having variable interest rates                                       5,726              4,608             42
                                                                         -------             ------         ------
Total                                                                    $11,882             $7,211         $2,618
                                                                         =======             ======         ======


The table presents the contractual maturity and interest sensitivity of domestic
commercial and international loans at year-end 2000.


Securities Portfolios

Debt  securities that the Company has the ability and intent to hold to maturity
are reported at amortized cost.  Securities acquired principally for the purpose
of  selling  them in the near term are  classified  as  trading  securities  and
reported at fair value,  with unrealized  gains and losses included in earnings.
All other  securities  are  classified as available for sale and carried at fair
value,   with  unrealized  gains  and  losses  included  in  accumulated   other
comprehensive  income and  reported  as a separate  component  of  shareholders'
equity.




                                       20



The  following  table is an analysis of the  carrying  values of the  securities
portfolios at the end of each of the last three years.  The Company did not hold
any securities in the held to maturity category at December 31, 1998.



                                                                                                  Held to
                                                          Available for Sale                      Maturity
                                                    --------------------------------        --------------------
December 31,                                          2000        1999         1998          2000          1999
                                                    -------     -------       ------        ------        ------
                                                                            in millions
                                                                                           
U.S. Treasury                                       $   323     $ 1,522       $1,580        $    -        $    -
U.S. Government agency obligations                    9,119      16,383        1,913         3,530         4,092
Obligations of U.S. states and
 political subdivisions                                   -           -            -           718           666
Other domestic debt securities                        4,653       4,435          569            12            12
Foreign debt securities                               2,555       1,805            -             -             -
Equity securities                                       687         472          176             -             -
                                                    -------     -------       ------        ------        ------
Total                                               $17,337     $24,617       $4,238        $4,260        $4,770
                                                    =======     =======       ======        ======        ======


Equity  securities in the table above include  Federal  Reserve Bank and Federal
Home Loan Bank stock totaling $463 million at December 31, 2000, $238 million at
December 31, 1999 and $156 million at December 31, 1998.

The following  table reflects the  distribution of maturities of debt securities
held at year-end 2000 together with the approximate  taxable equivalent yield of
the  portfolio.  The yields shown are  calculated  by dividing  annual  interest
income,  including the accretion of discounts and the  amortization of premiums,
by the fair value of  securities  outstanding  at December 31,  2000.  Yields on
tax-exempt  obligations  have been computed on a taxable  equivalent basis using
applicable statutory tax rates.


Securities - Contractual Final Maturities and Yield



                                      Within              After One             After Five              After
                                       One                but Within            but Within               Ten
Taxable                                Year               Five Years            Ten Years               Years
equivalent                        ---------------       ---------------       ---------------      ---------------
basis                             Amount    Yield       Amount    Yield       Amount    Yield      Amount    Yield
- --------------------------        ------    -----       ------    -----       ------    -----      ------    -----
                                                                 in millions
                                                                                      
Available for sale:
  U.S. Treasury                     $ 11     6.11%      $  150     5.16%      $  161     4.34%     $    1     6.65%
  U.S. Government agency              85     6.66        1,507     6.08          305     6.92       7,222     6.93
  Foreign debt securities            381     3.50          778     6.99          963     8.98         433     7.61
  Other debt securities              419     5.25        1,332     6.69          885     6.91       2,017     7.25
                                    ----     ----       ------     ----       ------     ----      ------     ----
Total fair value                    $896     4.65%      $3,767     6.45%      $2,314     7.59%     $9,673     7.03%
                                    ----     ----       ------     ----       ------     ----      ------     ----
Total amortized cost                $896                $3,768                $2,291               $9,523
                                    ====     ====       ======     ====       ======     ====      ======     ====

Held to maturity:
  U.S. Government agency            $ 11     7.86%      $   54     7.97%      $  566     7.32%     $3,027     7.64%
  Obligations of U.S.
   states and political
   subdivisions                       22     3.48           46     5.07          118     5.21         561     5.56
  Other debt securities                -        -            -       -             1     7.50          11     6.57
                                    ----     ----       ------     ----       ------     ----      ------     ----
Total fair value                    $ 33     4.94%      $  100     6.62%      $  685     6.96%     $3,599     7.31%
                                    ----     ----       ------     ----       ------     ----      ------     ----
Total amortized cost                $ 33                $   99                $  662               $3,466
                                    ====     ====       ======     ====       ======     ====      ======     ====


The  maturity  distribution  of U.S.  Government  agency  obligations  and other
securities which include asset-backed securities, primarily mortgages, are based
on the  contractual  due date of the final  payment.  These  securities  have an
anticipated cash flow that includes contractual principal payments and estimated
prepayments  generally  resulting in shorter  average  lives than those based on
contractual maturities.




                                       21



Credit Risk Management

The credit approval and policy function is centralized  under the control of the
Chief Credit  Officer.  The structure is designed to emphasize  credit  decision
accountability,  optimize credit quality,  facilitate control of credit policies
and procedures and encourage  consistency in the approach to, and management of,
the credit process throughout the Company.

The Risk  Management  Committee is responsible  for oversight of the credit risk
profile of the loan  portfolio.  The Chief Credit Officer is responsible for the
design and  management of the credit  function  including  monitoring and making
changes, where appropriate, to written credit policies.

In addition to active  supervision and evaluation by lending officers,  periodic
reviews  of the  loan  portfolio  are  made by  internal  auditors,  independent
auditors, the Board of Directors and regulatory agency examiners.  These reviews
cover selected  borrowers'  current  financial  position,  past and  prospective
earnings and cash flow, and realizable value of collateral and guarantees. These
reviews also serve as an early identification of problem credits.


Loans Outstanding

The following table provides a breakdown of major loan categories as of year end
for the past five years.



                                                           2000         1999         1998        1997          1996
                                                         -------      -------      -------     -------       -------
                                                                                in millions
                                                                                              
Domestic:
  Commercial:
     Construction and mortgage loans                     $ 5,646      $ 5,648      $ 3,096     $ 2,235       $ 2,085
     Other business and financial                         12,551       12,002        7,803       5,811         5,094
  Consumer:
     Residential mortgages                                15,836       13,241        9,467      10,008         3,632
     Credit card receivables                               1,232        1,290        1,291       1,780         1,939
     Other consumer loans                                  1,640        1,231        1,319       1,179         1,433
                                                         -------      -------      -------     -------       -------
                                                          36,905       33,412       22,976      21,013        14,183
                                                         -------      -------      -------     -------       -------
International:
  Government and official institutions                       302          444          331         345           359
  Banks and other financial institutions                     852          727          622          65            95
  Commercial and industrial                                2,359        3,747          120         199            55
                                                         -------      -------      -------     -------       -------
                                                           3,513        4,918        1,073         609           509
                                                         -------      -------      -------     -------       -------
Total loans                                              $40,418      $38,330      $24,049     $21,622       $14,692
                                                         =======      =======      =======     =======       =======


In the fourth quarter of 2000,  HSBC acquired  Credit  Commercial de France.  As
part of the consolidation of HSBC's commercial  banking  activities in the U.S.,
the Company acquired a commercial loan portfolio of  approximately  $500 million
of the New York  office of  Credit  Commercial  de  France.  Additionally,  $2.4
billion of commitments to lend were assumed as part of the acquisition.

In the third quarter of 2000,  the Company  purchased the banking  operations of
Chase Manhattan Bank,  Panama.  Approximately  $390 million of consumer and $220
million of commercial loans were acquired from Chase Panama.

As a result of the  Republic  acquisition,  loans  increased  approximately  $14
billion at December  31,  1999  comprised  of $6 billion  commercial  loans,  $4
billion residential  mortgages and $4 billion  international  loans. In 1998 the
Company acquired $1.7 billion of commercial loans from the U.S. corporate




                                       22



banking  unit  of  the  HongkongBank  completing  the  consolidation  of  HSBC's
commercial   banking   activities  in  the  U.S.   Credit  card   portfolios  of
approximately  $370 million were sold in 1998.  Acquisitions  in 1997 included a
commercial  mortgage  portfolio of approximately  $400 million and a residential
mortgage portfolio of $5.1 billion.

During 2000,  certain  operations of non-U.S.  branches and  subsidiaries of the
Company  were  transferred  to foreign  operations  of HSBC.  Over $1 billion of
international loans were transferred or sold to other HSBC entities.

International  loans to banks and other  financial  institutions  included  $297
million and $107 million at year ends 2000 and 1999,  respectively,  to the HSBC
Group. With respect to other business and financial  commercial loans, no single
industry group's aggregate borrowings from the Company exceeded 10% of the total
loan portfolio at December 31, 2000.


Problem Loan Management

Borrowers who experience  difficulties in meeting the contractual  payment terms
of their loans receive special attention. Depending on circumstances,  decisions
may be made to cease accruing interest on such loans.

The Company  complies with regulatory  requirements  which mandate that interest
not be accrued on  commercial  loans with  principal or interest  past due for a
period of ninety days unless the loan is both adequately  secured and in process
of collection. In addition, commercial loans are designated as nonaccruing when,
in  the  opinion  of  management,   reasonable  doubt  exists  with  respect  to
collectibility of all interest and principal based on certain factors, including
adequacy of collateral.

Interest that has been recorded but unpaid on loans placed on nonaccruing status
generally  is  reversed  and  reduces  current  income at the time  loans are so
categorized.  Interest  income on these loans may be recognized to the extent of
cash  payments  received.  In  those  instances  where  there  is  doubt  as  to
collectibility of principal,  any cash interest payments received are applied as
principal reductions.  Loans are not reclassified as accruing until interest and
principal  payments  are brought  current  and future  payments  are  reasonably
assured.





                                       23



Risk Elements in the Loan Portfolio at Year End



                                                               2000        1999      1998       1997         1996
                                                              ------       ----     -----      -----        -----
                                                                                in millions
                                                                                             
Nonaccruing loans:
  Domestic:
    Construction and other commercial
     real estate                                               $  35       $ 83     $ 104      $ 129        $ 176
    Other domestic loans                                         372        255       233        181          181
                                                              ------       ----     -----      -----        -----
      Subtotal                                                   407        338       337        310          357
  International                                                   16          6         -          1            -
                                                              ------       ----     -----      -----        -----
Total nonaccruing loans                                          423        344       337        311          357
Other real estate and owned assets                                21         14         9         12           14
                                                              ------       ----     -----      -----        -----
Total nonaccruing loans, other real estate
 and owned assets                                              $ 444       $358     $ 346      $ 323        $ 371
                                                              ======       ====     =====      =====        =====
Ratios:
  Nonaccruing loans to total loans                              1.05%       .90%     1.40%      1.44%        2.43%
  Nonaccruing loans, other real estate
   and owned assets to total assets                              .53        .41      1.02       1.02         1.57
                                                              ------       ----     -----      -----        -----
Accruing loans contractually past due 90 days or
 more as to principal or interest (all domestic):
  Residential real estate mortgages                           $    -       $ 13     $   2      $   1        $  12
  Credit card receivables                                          1          1         5         33           35
  Other consumer loans                                            12          3        10         10           12
  All other                                                       29         23        13         13           16
                                                              ------       ----     -----      -----        -----
Total accruing loans contractually past
 due 90 days or more                                           $  42       $ 40     $  30      $  57        $  75
                                                              ======       ====     =====      =====        =====


In certain  situations  where the borrower is  experiencing  temporary cash flow
problems,  and after careful  examination by  management,  the interest rate and
payment terms may be adjusted from the original contractual agreement. When this
occurs  and the  revised  terms at the time of  renegotiation  are less than the
Company would be willing to accept for a new loan with comparable risk, the loan
is separately identified as restructured.

Nonaccruing  loans at December 31, 2000 totaled $423 million  compared with $344
million a year ago. Of the  nonaccruing  loans at December 31, 2000 over 34% are
less  than 30 days  past  due as to cash  payment  of  principal  and  interest.
Nonaccruing loans that have been  restructured but remain in nonaccruing  status
amounted to $8 million,  $32 million and $21 million at December 31, 2000,  1999
and 1998,  respectively.  Cash payments received on loans on nonaccruing  status
during 2000,  or since loans were placed on  nonaccruing  status,  whichever was
later, totaled $47 million, $24 million of which was recorded as interest income
and $23 million as reduction of loan principal.

Residential  mortgages are generally  designated as nonaccruing  when delinquent
for more than ninety days. Loans to credit card customers that are past due more
than ninety days are  designated  as  nonaccruing  if the customer has agreed to
credit  counseling.  Other  consumer  loans  are  generally  not  designated  as
nonaccruing  and are  charged  off  against  the  allowance  for  credit  losses
according to an established delinquency schedule.

The Company identified impaired loans totaling $224 million at December 31, 2000
of which $109 million had an allocation  from the  allowance of $46 million.  At
December 31, 1999,  identified  impaired loans were $216 million,  of which $110
million had an allocation from the allowance of $64 million.




                                       24



Cross-Border Net Outstandings

The following table presents total  cross-border  net outstandings in accordance
with Federal  Financial  Institutions  Examination  Council (FFIEC)  guidelines.
Cross-border net outstandings are amounts payable to the Company by residents of
foreign  countries  regardless of the currency of claim and local country claims
in  excess  of  local  country  obligations.   Excluded  from  cross-border  net
outstandings are, among other things, the following: local country claims funded
by non-local country  obligations  (U.S. dollar or other non-local  currencies),
principally  certificates  of  deposits  issued by a foreign  branch,  where the
providers  of funds agree that,  in the event of the  occurrence  of a sovereign
default or the imposition of currency exchange  restrictions in a given country,
they will not be paid  until  such  default  is cured or  currency  restrictions
lifted or, in certain  circumstances,  they may accept payment in local currency
or assets denominated in local currency  (hereinafter  referred to as constraint
certificates of deposits);  and cross-border  claims that are guaranteed by cash
or other external liquid collateral. The Company's cross-border net outstandings
excluded $682 million and $545 million of Brazilian  assets funded by constraint
certificates of deposit, at December 31, 2000 and 1999, respectively.

Cross-border   net  outstandings   include  deposits  in  other  banks,   loans,
acceptances,  securities  available for sale,  trading  securities,  revaluation
gains  on  foreign  exchange  and  derivative  contracts  and  accrued  interest
receivable.


Cross-Border Net Outstandings Which Exceed .75% of Total Assets at Year End



                                            Banks and Other       Government and         Commercial
                                               Financial              Official               and
                                             Institutions          Institutions         Industrial(1)         Total
                                            ---------------       --------------        ------------          -----
                                                                            in millions
                                                                                                  
December 31, 2000:
  France                                         $500                   $15                 $135              $650
  Germany                                         889                     6                   77               972
  United Kingdom                                  443                     8                  208               659
December 31, 1999:
  Germany                                         853                    15                   60               928
  United Kingdom                                  523                     1                  265               789
December 31, 1998:
  France                                          345                     -                    -               345
  United Kingdom                                   52                     -                  641               693
                                                 ====                   ===                 ====              ====


(1) Includes excess of local country claims over local country obligations.






                                       25



Allowance for Credit Losses and Charge Offs

At year-end  2000,  the  allowance  was $525  million,  or 1.30% of total loans,
compared  with $638 million,  or 1.66% of total loans,  a year ago. The ratio of
the  allowance to  nonaccruing  loans was 124.06% at December 31, 2000  compared
with 185.72% a year earlier.



                                                        2000         1999         1998         1997          1996
                                                      -------      -------      -------      -------       -------
                                                                              in millions
                                                                                            
Total loans at year end                               $40,418      $38,330      $24,049      $21,622       $14,692
Average total loans                                    38,966       23,385       21,392       20,049        13,905

Allowance for credit losses:
 Balance at beginning of year                         $ 638.0      $ 379.7      $ 409.4      $ 418.2       $ 477.5
 Allowance related to acquired
  (sold) businesses                                     (11.3)       268.6            -         40.3           3.4
Charge offs:
 Commercial:
   Construction and mortgage loans                       11.2            -            -            -             -
   Other business and financial                         173.0         27.0         27.9         28.3          69.8
 Consumer:
   Residential mortgages                                  5.2         12.1         10.2          7.7           2.6
   Credit card receivables                               70.9         86.5        105.0        137.2          97.9
   Other consumer loans                                  10.9          9.5          9.5         13.5          11.2
 International                                            1.8            -            -            -             -
                                                      -------      -------      -------      -------       -------
Total charge offs                                       273.0        135.1        152.6        186.7         181.5
                                                      -------      -------      -------      -------       -------
Recoveries on loans charged off:
 Commercial:
   Construction and mortgage loans                        3.3            -            -            -           1.1
   Other business and financial                          14.6         18.3         22.9         31.3          38.3
 Consumer:
   Residential mortgages                                  1.0          1.0           .8          1.0            .5
   Credit card receivables                               10.7         11.6         14.9         14.1          10.2
   Other consumer loans                                   4.5          3.9          4.3          3.8           4.0
 International                                             .2            -            -            -             -
                                                      -------      -------      -------      -------       -------
Total recoveries                                         34.3         34.8         42.9         50.2          54.1
                                                      -------      -------      -------      -------       -------
Total net charge offs                                   238.7        100.3        109.7        136.5         127.4
                                                      -------      -------      -------      -------       -------
Translation adjustment                                     .6            -            -            -             -
                                                      -------      -------      -------      -------       -------
Provision charged to income                             137.6         90.0         80.0         87.4          64.7
                                                      -------      -------      -------      -------       -------
Balance at end of year                                $ 525.0      $ 638.0      $ 379.7      $ 409.4       $ 418.2
                                                      -------      -------      -------      -------       -------
Allowance ratios:
 Total net charge offs to
  average loans                                           .61%         .43%         .51%         .68%          .92%
 Year-end allowance to:
   Year-end total loans                                  1.30         1.66         1.58         1.89          2.85
   Year-end total nonaccruing loans                    124.06       185.72       112.74       131.62        116.98
                                                      =======      =======      =======      =======       =======


Charge offs of individual  commercial  loans and residential  mortgages  reflect
management's judgment with respect to the ultimate collectibility of all or part
of the  specific  loan.  Charge offs of consumer  loans,  excluding  residential
mortgages, occur according to an established delinquency schedule.

The  allowance  for credit  losses is evaluated  based on an  assessment  of the
losses inherent in the loan portfolio.  This assessment  results in an allowance
consisting of allocated and unallocated components.

The allocated  component of the allowance  includes specific reserves  resulting
from the analysis of individual  loans and  formula-based  reserves  assigned to
pools of  similar  loans  based on  historical  loss  experience  for each  loan
category. The specific reserves are based on a regular analysis of all




                                       26



significant commercial credits where the internal credit rating is at or below a
predetermined classification.  All other commercial loans are grouped into pools
by credit facility grade.  Formula reserves are established  based on historical
one year  default  rates for each pool using data from the last eight  quarters,
adjusted for known changes in the economic  environment and management judgment.
The allocated portion of the allowance also includes management's  determination
of the amounts necessary for loan concentrations.

Residential mortgage loans which are more than 90 days past due are individually
analyzed and  appropriate  specific  reserves are  assigned.  Other  residential
mortgages  are  grouped  into pools  based on  delinquency  status  and  formula
reserves are established to cover, at a minimum, twelve months of historical net
charge offs using data from the past twelve months' pool loss rates.

Other consumer loans, including credit card receivables,  are grouped into pools
based on product and  delinquency  status.  Formula  reserves are established to
cover, at a minimum, twelve months of historical charge offs.

The  unallocated  portion of the allowance is determined  based on  management's
assessment of general economic  conditions as well as specific  economic factors
in the  individual  markets in which the Company  operates.  This  determination
inherently  involves a higher degree of uncertainty  and considers  current risk
factors that may not have yet manifested  themselves in the Company's historical
loss factors used to determine the allocated component of the allowance,  and it
recognizes that knowledge of the portfolio may be incomplete.

An allocation of the allowance by major loan categories follows.


Allocation of Allowance for Credit Losses



                                    2000             1999             1998              1997             1996
                               -------------    --------------   ---------------   --------------   ---------------
                                        % of              % of              % of             % of              % of
                                       Loans             Loans             Loans            Loans             Loans
                                         to                to                to               to                to
                                       Total             Total             Total            Total             Total
                               Amount  Loans    Amount   Loans    Amount   Loans   Amount   Loans    Amount   Loans
                               ------  -----    ------   -----    ------   -----   ------   -----    ------   -----
                                                                in millions
                                                                                 
Domestic:
 Commercial:
   Construction and
    mortgage loans              $ 28    14.0      $ 45    14.8      $ 23    12.8     $ 31    10.4      $ 21    14.2
   Other business                163    31.0       163    31.3        62    32.4       53    26.9        75    34.7
 Consumer:
   Residential mortgages          10    39.2        43    34.5        12    39.4       30    46.3         7    24.7
   Credit card receivables        62     3.0        40     3.4        45     5.4       60     8.2        55    13.2
   Other consumer                 31     4.1        17     3.2        12     5.5       17     5.4         9     9.8
International                    117     8.7       116    12.8        31     4.5       26     2.8        26     3.4
Unallocated                      114       -       214       -       195       -      192       -       225       -
                                ----   -----      ----   -----      ----   -----     ----   -----      ----   -----
Total                           $525   100.0      $638   100.0      $380   100.0     $409   100.0      $418   100.0
                                ====   =====      ====   =====      ====   =====     ====   =====      ====   =====







                                       27



The  allocations  in the  table  are based on  management's  current  allocation
methodologies.  The use of other methods to allocate the allowance  would change
the assigned allocation.

Management  concludes  that the  allowance  for  credit  losses,  including  the
unallocated  component,  is appropriately  stated at December 31, 2000. The U.S.
banking industry  continues to carefully assess credit risk  considering,  among
other  things,  (1) credit  issues  still  remaining  in U.S.  consumer  banking
businesses,  (2) the effect  that  increasing  energy  prices  will have on bank
customers, and (3) the likelihood of continued economic expansion and the effect
on loan portfolios.


Capital Resources

Total common shareholder's equity at year end 2000 was $6,843 million,  compared
with $6,728  million at year end 1999. The equity base increased by $568 million
from net income and  reduced by $600  million for common  shareholder  dividends
paid to HSBC and $28 million for dividends to preferred stock shareholders.  The
equity base also  increased  from the change in  unrealized  gains on securities
available  for sale of $175  million  and  decreased  by $7 million  for foreign
currency translation adjustments. The other capital contribution from the parent
of $8 million  relates to an HSBC stock  option plan in which  almost all of the
Company's employees are eligible to participate.

The ratio of common  shareholder's  equity to total year-end assets was 8.24% at
December  31,  2000  compared  with 7.71% at December  31,  1999.  Although  the
acquisition  of Republic was  effective  December 31, 1999,  payment to Republic
shareholders  of $7,091  million  was  delayed,  as agreed by the parties to the
transaction  in  advance,  until  January  7, 2000 in order to avoid  settlement
crossing Year 2000. Had the payment been made at December 31, 1999, the ratio of
common shareholder's equity to total year-end assets would have been 8.39%.


Capital Adequacy

The Federal Reserve Board (FRB) has Risk-Based  Capital Guidelines for assessing
the capital adequacy of U.S. banking organizations. The guidelines place balance
sheet  assets  into four  categories  of risk  weights,  primarily  based on the
relative credit risk of the  counterparty.  Some off-balance sheet items such as
letters  of credit and loan  commitments  are taken  into  account  by  applying
different   categories   of   "credit   conversion   factors"   to   arrive   at
credit-equivalent amounts, which are then weighted in the same manner as balance
sheet assets  involving  similar  counterparties.  For  off-balance  sheet items
relating  to  interest   rate  and  foreign   exchange   rate   contracts,   the
credit-equivalent  amounts  are  arrived  at  by  estimating  both  the  current
exposure,  mark to market value,  and the potential  exposure over the remaining
life of each contract. The credit-equivalent amount is similarly assigned to the
risk weight category appropriate to the counterparty.

The  guidelines  include a measure  for  market  risk  inherent  in the  trading
portfolio.  Under the market risk requirements,  capital is allocated to support
the amount of market  risk that  relates  to the  Company's  trading  activities
including   off-balance  sheet  derivative  contracts  associated  with  trading
activities.

The  guidelines  include the concept of Tier 1 capital  and total  capital.  The
guidelines establish a minimum standard risk-based target ratio of 8%, of




                                       28



which at least 4% must be in the form of Tier 1  capital.  The  following  table
shows the components of the Company's risk-based capital.

                                                           December 31,
                                                  -----------------------------
                                                    2000                   1999
                                                  -------               -------
                                                             in millions
Common shareholder's equity                       $ 6,726               $ 6,778
Preferred stock                                       375                   375
Guaranteed mandatorily redeemable
 preferred securities of subsidiaries                 712                   710
Less: Goodwill and identifiable intangibles        (3,233)               (3,309)
      Foreign currency translation adjustment          (7)                   (1)
                                                  -------               -------
Tier 1 capital                                      4,573                 4,553
                                                  -------               -------
Long-term debt qualifying as risk-
 based capital                                      2,285                 2,530
Qualifying aggregate allowance for
 credit losses                                        525                   638
45% of unrealized gains on available
 for sale equity securities                            10                     2
                                                  -------               -------
Tier 2 capital                                      2,820                 3,170
                                                  -------               -------
Total capital                                     $ 7,393               $ 7,723
                                                  =======               =======

The  capital  adequacy  guidelines  establish  a limit on the  amount of certain
deferred tax assets that may be included in (that is, not deducted  from) Tier 1
capital for risk-based  and leverage  capital  purposes.  The deferred tax asset
recognized  by the Company  meets the criteria for capital  recognition  and has
been included in the calculation of the Company's capital ratios.

The  Company's  total risk  adjusted  assets and  off-balance  sheet  items were
approximately  $54.5  billion  and  $51.2  billion  at year  ends 2000 and 1999,
respectively.  Risk adjusted  capital  ratios were 8.39% at the Tier 1 level and
13.56% at the total capital level.  These ratios compared with 8.89% at the Tier
1 level and 15.08% at the total  capital  level at December 31, 1999 after being
restated.

Banking  industry  regulators  also have  guidelines that set forth the leverage
ratios to be applied to banking organizations in conjunction with the risk-based
capital  framework.  Under these guidelines,  strong bank holding companies must
maintain a minimum  leverage ratio of Tier 1 capital to quarterly  average total
assets of 3%. At December  31,  2000,  the Company  had a 5.73%  leverage  ratio
compared  with 14.49% at December  31, 1999 based on  quarterly  averages  after
being restated.  Based on period end assets, the ratio was 5.42% at December 31,
1999.

From  time  to  time,  the  bank  regulators  propose  amendments  to  or  issue
interpretations   of   risk-based   capital   guidelines.   Such   proposals  or
interpretations  could, upon implementation,  affect reported capital ratios and
net risk adjusted assets.






                                       29



Republic Acquisition

As mentioned,  the Company acquired Republic on December 31, 1999. The pro forma
combined  income  statement  for the year ended  December 31, 1999  reflects the
combination  of  historical  operating  results of the Company and  Republic and
includes  the  amortization  of  necessary  acquisition  adjustments  as if  the
combination  had taken place at the  beginning of 1999.  Historical  adjustments
have been made to  reflect  restatement  of 1999  Republic  results  to  exclude
activity  related to HRH and a Bahamian  subsidiary  divested in 2000 as part of
the reorganization of HSBC's internal international private banking operations.



                                                Historical                             Amortization
                                           -------------------                              of
                                            HSBC       Republic       Historical       Acquisition       Pro Forma
Year Ended December 31, 1999              USA Inc.     NY Corp.      Adjustments       Adjustments        Combined
                                          -------      --------      -----------       -----------       ---------
                                                                     in millions
                                                                                            
Net interest income                        $1,226        $1,044         $ (48)             $  29           $2,251
Provision for credit losses                    90            12             -                  -              102
                                           ------        ------         -----              -----           ------
Net interest income after
 provision for credit losses                1,136         1,032           (48)                29            2,149
Other operating income                        464           628          (208)                (4)             880
                                           ------        ------         -----              -----           ------
                                            1,600         1,660          (256)                25            3,029
Operating expenses                            828         1,086           (12)               150            2,052
                                           ------        ------         -----              -----           ------
Income before taxes                           772           574          (244)              (125)             977
Income tax expense (benefit)                  308           156           (83)                (6)             375
                                           ------        ------         -----              -----           ------
Net income                                 $  464        $  418         $(161)             $(119)          $  602
                                           ======        ======         =====              =====           ======


The pro forma  information  may not be  indicative  of the results that actually
would have occurred if the purchase had been  consummated  on January 1, 1999 or
which may be  obtained  in the  future.  While the  Company  expects  to achieve
certain operating cost savings as a result of the combination, no adjustment has
been included in the pro forma amounts for anticipated operating cost savings or
revenue  enhancements.  No adjustment has been made for the costs of integrating
businesses.  Certain other foreign operations, not adjusted for in the pro forma
results above,  were  transferred to other HSBC Group members or are expected to
be transferred in the future.

Further,  both the Company and Republic  recognized  certain  one-time  items in
their 1999 operating results. Pretax results for the Company included settlement
with the U.S. Internal Revenue Service on Brazilian tax credits of $13.1 million
and a gain on the sale of a student  loan  business of $15.0  million  partially
offset  by  an  acquisition  related  restructuring  charge  of  $26.7  million.
Republic's 1999 pretax operating results included restructuring charges of $97.0
million (unrelated to the acquisition by the Company) partially offset by a gain
of $69.8 million relating to a real estate  investment.  Republic also benefited
in 1999 from securities  gains and foreign exchange income related to Russia and
Brazil. These positions have been exited.

See Note 2 for an analysis  of Republic  goodwill  at  December  31,  2000.  The
projected annual goodwill amortization expense related to Republic going forward
will be $149  million.  This  projected  amortization  is  subject  to change if
Republic assets and liabilities are subsequently sold.





                                       30



Item 7A. Quantitative and Qualitative Disclosures About Market Risk

In  consideration  of the degree of interest  rate risk  inherent in the banking
industry,  the Company has interest rate risk  management  policies  designed to
meet performance objectives within defined risk/safety parameters. In the course
of managing  interest rate risk, a combination  of risk  assessment  techniques,
including  dynamic  simulation  modeling,  gap  analysis,  and  capital  at risk
analysis are employed.  The  combination  of these tools  enables  management to
identify and assess the  potential  impact of interest  rate  movements and take
appropriate action.

Certain  limits and  benchmarks  that serve as  guidelines  in  determining  the
appropriate  levels  of  interest  rate  risk  for  the  institution  have  been
established.  One such limit is  expressed  in terms of the  Present  Value of a
Basis Point (PVBP),  which reflects the change in value of the balance sheet for
a one basis point movement in all interest rates. The  institutional  PVBP limit
as of December 31, 2000 was plus or minus $4.3 million,  which includes distinct
limits  associated  with trading  portfolio  activities  and  off-balance  sheet
instruments.  Thus, for a one basis point change in interest  rates,  the policy
dictates  that the value of the balance sheet shall not change by more than $4.3
million.  As of December 31, 2000,  the Company had a position of $(3.7) million
PVBP.  Mortgage  servicing  rights are excluded from the PVBP  determination  as
their  interest rate risk is  significantly  different  from other balance sheet
items. The mortgage  servicing rights risk is to lower interest rates,  which is
managed through the purchase of appropriate hedges.

The  Company  also  monitors  changes  in value of the  balance  sheet for large
movements in interest rates with an overall limit of +/- 10%, after tax,  change
from the base case for a 200 basis point gradual rate  movement.  As of December
31,  2000,  for a  gradual  200 basis  point  increase  in rates,  the value was
projected to drop by 6.2% and for a 200 basis point  gradual  decrease in rates,
value was  projected  to drop by 8.2% were no  management  actions ever taken to
manage exposures to the changing environment.

In addition to the above  mentioned  limits,  the Company's  Asset and Liability
Policy  Committee  monitors,  on a  monthly  basis,  the  impact  of a number of
interest rate scenarios on net interest  income.  These  scenarios  include both
rate shock scenarios which assume immediate market rate movements of +/- 10% and
200 basis points,  as well as rate change  scenarios in which rates rise or fall
by 200 basis points over a twelve month period.  The  individual  limit for such
gradual 200 basis point  movements is currently  +/- 10%,  pretax,  of base case
earnings over a twelve month period.  Simulations  are also  performed for other
relevant interest rate scenarios  including immediate rate movements and changes
in the shape of the yield curve or in competitive pricing policies. Net interest
income under the various  scenarios is reviewed over a twelve month  period,  as
well as over a three year  period.  The  simulations  capture the effects of the
timing of the repricing of all on-balance sheet assets and liabilities,  as well
as all  off-balance  sheet  positions  such as interest rate swaps,  futures and
option  contracts.  Additionally,  the  simulations  incorporate  any behavioral
aspects such as prepayment sensitivity under various scenarios.

For purposes of simulation  modeling,  base case  earnings  reflect the existing
balance sheet composition,  with balances generally maintained at current levels
by the anticipated  reinvestment of expected runoff.  These balance sheet levels
will however,  factor in specific  known or likely  changes  including  material
increases,  decreases  or  anticipated  shifts  in  balances  due to  management
actions. Current rates and spreads are then applied to produce





                                       31



base case earnings estimates on both a twelve month and three year time horizon.
Rate shocks are then modeled and compared to base  earnings  (earnings at risk),
and include behavioral assumptions as dictated by specific scenarios relating to
such  factors as  prepayment  sensitivity  and the tendency of balances to shift
among various  products in different  rate  environments.  It is assumed that no
management  actions are taken to manage  exposures to the  changing  environment
being simulated.

Utilizing these modeling techniques, a gradual 200 basis point parallel rise and
fall in the yield  curve on  January  1, 2001  would  cause  projected  2001 net
interest  income  to  decrease  by $19  million  and  increase  by $17  million,
respectively.  This +/- 2% change is well within the Company's +/- 10% limit. An
immediate  100 basis point  parallel rise and fall in the yield curve on January
1, 2001,  would  cause  projected  2001 net  interest  income to decrease by $36
million and  increase by $5 million,  respectively.  A 200 basis point  parallel
rise and fall would  decrease  projected net interest  income by $23 million and
$78 million, respectively.

The projections noted above do not take into consideration possible complicating
factors such as the effect of changes in interest  rates on the credit  quality,
size and composition of the balance sheet.  Therefore,  although this provides a
reasonable estimate of interest rate sensitivity,  actual results will vary from
these estimates, possibly by significant amounts.


Management of Primary Market Risk Exposures

The primary market risk to the Company's earnings associated with its investing,
lending and  borrowing  activities  historically  lies in exposure to sudden and
drastic shifts in interest  rates.  Management of these risks is undertaken with
the overall  objective of meeting the Company's overall  performance  objectives
within defined risk and safety parameters.  The strategies  employed reflect the
goal of minimizing  exposure to sudden and drastic upward and downward movements
in rates.  These  strategies  entail the use of both on- and  off-balance  sheet
instruments to effectively mitigate the risk inherent in the balance sheet.

In addition to interest rate risk,  the Company has an exposure to certain other
market risks  including  fluctuations  in foreign  currency  exchange  rates and
changes  in  global  commodity  and  precious  metals  prices.  Risk  management
practices reflect these changes in on- and off-balance sheet positions.


Trading Activities

The  trading  portfolios  have  distinct  limits  pertaining  to  items  such as
permissible  investments,  risk exposures,  loss review,  balance sheet size and
product concentrations.  "Loss review" refers to the maximum amount of loss that
may be incurred before senior management intervention is required.

The Company relies upon Value at Risk (VaR) analysis as a basis for  quantifying
and managing risks associated with the trading portfolio. Such analysis is based
upon the following two general principles:

(i) VaR  applies to all  trading  positions  across all risk  classes  including
interest rate, equity, optionality and global/foreign exchange risks and





                                       32



(ii)  VaR  is  based  on  the  concept  of  independent  valuations,   with  all
transactions  being repriced by an independent  risk  management  function using
separate models prior to being stressed against VaR parameters.

VaR attempts to capture the potential  loss resulting  from  unfavorable  market
developments  within a given  time  horizon  (typically  ten  days)  and given a
certain confidence level (99%). It involves historical simulation of the changes
in value of the  portfolios  based upon  scenarios  that  reflect  movements  in
various market  variables  covering each risk asset class dating back two years.
The  correlation  between  different  markets  and risk  factors  is  implicitly
captured in historical scenarios.

A VaR report  broken down by trading  business  and on a  consolidated  basis is
distributed  daily to  management.  To  measure  the  accuracy  of the VaR model
output,  the  daily VaR will be  compared  to the  actual  result  from  trading
activities.

The VaR model  incorporates  estimates  of the  specific  risk  associated  with
certain securities traded by the Company.  This includes elements such as spread
risk on  sovereign  or  corporate  debt  which  is  modeled  through  historical
simulation of the relevant portfolio to past changes on spreads of U.S. treasury
securities. Specific risk models are continually tested to alert risk management
immediately to any shift in their relevance.

On a historical simulation approach,  trading VaR at December 31, 2000 was $11.7
million  compared  with $14.5 million at December 31, 1999.  The maximum  during
2000 was $37.1 million,  the minimum $9.3 million and the average $18.8 million.
The scope of the  calculation  of VaR was refined at June 30, 2000,  following a
review of its basis, to be more consistent with that of the rest of HSBC.

The following  table  presents the maximum,  minimum and average on a historical
simulation approach for each half year of 2000.

                                               First Half         Second Half
                                                  2000                2000
                                               ----------         -----------
                                                         in millions
Maximum in the half year                         $37.1               $19.1
Minimum in the half year                          12.5                 9.3
Average for the half year                         22.7                13.6
                                                 -----               -----







                                       33



Item 8. Financial Statements and Supplementary Data


                                                                         Page

Report of Management                                                       35

Report of Independent Auditors                                             36

HSBC USA Inc.:
  Consolidated Balance Sheet                                               37
  Consolidated Statement of Income                                         38
  Consolidated Statement of Changes in
   Shareholders' Equity                                                    39
  Consolidated Statement of Cash Flows                                     40

HSBC Bank USA:
  Consolidated Balance Sheet                                               41

Summary of Significant Accounting Policies                                 42

Notes to Financial Statements                                              47








                                       34



REPORT OF MANAGEMENT


Management  of HSBC USA Inc. is  responsible  for the integrity of the financial
information  presented  in this  annual  report.  Management  has  prepared  the
financial statements in conformity with accounting principles generally accepted
in the  United  States  of  America.  In  preparing  the  financial  statements,
management  makes  judgments and  estimates of the expected  effect of unsettled
transactions and events that are accounted for or disclosed.

The  Company's  systems of internal  accounting  control are designed to provide
reasonable but not absolute  assurance that assets are safeguarded  against loss
from unauthorized acquisition, use or disposition and that the financial records
are reliable for preparing financial  statements.  The selection and training of
qualified  personnel and the  establishment  and communication of accounting and
administrative  policies and procedures  are elements of these control  systems.
Management  believes  that the system of internal  control,  which is subject to
close  scrutiny by management and by internal  auditors,  supports the integrity
and reliability of the financial statements.

The Board of Directors  or their  committees  meet  regularly  with  management,
internal  auditors and the  independent  auditors to discuss  internal  control,
internal  auditing and financial  reporting  matters,  and also the scope of the
annual audit and interim reviews. Both the internal auditors and the independent
auditors have direct access to the Board of Directors.







                                       35



REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Shareholders of HSBC USA Inc.

We have audited the  accompanying  consolidated  balance sheets of HSBC USA Inc.
and subsidiaries as of December 31, 2000 and 1999, and the related  consolidated
statements of income,  changes in shareholders'  equity, and cash flows for each
of the  years  in the  three  year  period  ended  December  31,  2000,  and the
accompanying consolidated balance sheets of HSBC Bank USA and subsidiaries as of
December 31, 2000 and 1999.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of HSBC USA Inc. and
subsidiaries  as of  December  31,  2000  and  1999,  and the  results  of their
operations  and their cash flows for each of the years in the three year  period
ended  December  31,  2000,  and the  financial  position  of HSBC  Bank USA and
subsidiaries  as of December 31, 2000 and 1999,  in conformity  with  accounting
principles generally accepted in the United States of America.




/s/ KPMG LLP
February 13, 2001
New York, New York








                                       36


                                                             HSBC USA Inc. 2000
CONSOLIDATED BALANCE SHEET



December 31,                                           2000             1999*
                                                  ------------     ------------
                                                            in thousands
Assets
Cash and due from banks                           $  1,860,713     $  1,959,213
Interest bearing deposits with banks                 5,129,490        4,137,571
Federal funds sold and securities
 purchased under resale agreements                   1,895,492        2,318,361
Trading assets                                       5,770,972        4,515,009
Securities available for sale                       17,336,832       24,617,319
Securities held to maturity
 (fair value $4,417,251 and $4,770,087)              4,260,492        4,770,087
Loans                                               40,417,847       38,330,464
Less - allowance for credit losses                     524,984          637,995
                                                  ------------     ------------
      Loans, net                                    39,892,863       37,692,469
Premises and equipment                                 787,721          744,581
Accrued interest receivable                            785,287          696,539
Equity investments                                      55,596           47,931
Goodwill and other acquisition intangibles           3,233,133        3,307,147
Other assets                                         2,023,221        2,446,674
                                                  ------------     ------------
Total assets                                      $ 83,031,812     $ 87,252,901
                                                  ============     ============
Liabilities
Deposits in domestic offices
  Noninterest bearing                             $  5,114,668     $  5,979,189
  Interest bearing                                  30,631,511       29,393,957
Deposits in foreign offices
  Noninterest bearing                                  282,737          187,099
  Interest bearing                                  20,004,300       20,864,209
                                                  ------------     ------------
      Total deposits                                56,033,216       56,424,454
                                                  ------------     ------------
Trading account liabilities                          2,766,825        2,437,315
Short-term borrowings                                8,562,363        5,210,708
Interest, taxes and other liabilities                3,230,103        2,976,590
Payable to shareholders of acquired company                  -        7,091,209
Subordinated long-term debt and perpetual
  capital notes                                      3,027,014        3,427,649
Guaranteed mandatorily redeemable securities           711,737          710,259
Other long-term debt                                 1,357,904        1,747,131
                                                  ------------     ------------
Total liabilities                                   75,689,162       80,025,315
                                                  ------------     ------------
Shareholders' equity
Preferred stock                                        500,000          500,000
Common shareholder's equity
  Common stock, $5 par; Authorized - 1,100 shares
                        Issued - 704 shares                  4                4
  Capital surplus                                    6,114,484        6,106,538
  Retained earnings                                    611,343          671,578
  Accumulated other comprehensive income (loss)        116,819          (50,534)
                                                  ------------     ------------
      Total common shareholder's equity              6,842,650        6,727,586
                                                  ------------     ------------
Total shareholders' equity                           7,342,650        7,227,586
                                                  ------------     ------------
Total liabilities and shareholders' equity        $ 83,031,812     $ 87,252,901
                                                  ============     ============

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

*Restated to exclude  investments  transferred to HSBC North America Inc. during
 2000. See Note 1 for further discussion.








                                       37



                                                              HSBC USA Inc. 2000
CONSOLIDATED STATEMENT OF INCOME


Year Ended December 31,                2000            1999             1998
                                   -----------     -----------      -----------
                                                  in thousands
Interest income
 Loans                             $ 3,072,830     $ 1,841,396      $ 1,785,122
 Securities                          1,580,606         214,480          232,440
 Trading assets                        140,455          50,627           50,843
 Other short-term investments          523,693         213,536          264,576
                                   -----------     -----------      -----------
Total interest income                5,317,584       2,320,039        2,332,981
                                   -----------     -----------      -----------
Interest expense
 Deposits                            2,333,503         852,875          867,391
 Short-term borrowings                 444,718         129,604          204,171
 Long-term debt                        420,298         111,654           96,079
                                   -----------     -----------      -----------
Total interest expense               3,198,519       1,094,133        1,167,641
                                   -----------     -----------      -----------
Net interest income                  2,119,065       1,225,906        1,165,340
Provision for credit losses            137,600          90,000           80,000
                                   -----------     -----------      -----------
Net interest income, after
  provision for credit losses        1,981,465       1,135,906        1,085,340
                                   -----------     -----------      -----------
Other operating income
 Trust income                           84,906          52,212           47,290
 Service charges                       172,257         128,598          115,382
 Mortgage banking revenue               32,484          30,455           43,153
 Other fees and commissions            300,388         167,595          145,505
 Trading revenues                      140,192          10,014            3,700
 Security gains, net                    28,839          10,098           13,855
 Interest on Brazilian tax
  settlement                                 -          13,143           32,700
 Other income                           73,372          51,854           58,512
                                   -----------     -----------      -----------
Total other operating income           832,438         463,969          460,097
                                   -----------     -----------      -----------
                                     2,813,903       1,599,875        1,545,437
                                   -----------     -----------      -----------
Other operating expenses
 Salaries and employee benefits        979,638         421,334          410,323
 Occupancy expense, net                168,950          88,950           89,423
 Goodwill amortization                 176,162          33,328           37,747
 Other expenses                        581,149         284,251          242,777
                                   -----------     -----------      -----------
Total other operating expenses       1,905,899         827,863          780,270
                                   -----------     -----------      -----------
Income before taxes                    908,004         772,012          765,167
Applicable income tax expense          340,500         308,300          238,100
                                   -----------     -----------      -----------
Net income                         $   567,504     $   463,712      $   527,067
                                   ===========     ===========      ===========

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


                                       38


                                                              HSBC USA Inc. 2000

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY


                                               2000         1999         1998
                                          -----------  -----------  -----------
                                                       in thousands
Preferred stock
Balance, January 1,                       $   500,000  $         -   $        -
Stock assumed in acquisition                        -      500,000            -
                                          -----------  -----------  -----------
Balance, December 31,                         500,000      500,000            -
                                          -----------  -----------  -----------
Common stock
Balance, January 1,                                 4            5            5
Redemption of stock                                 -           (1)           -
                                          -----------  -----------  -----------
Balance, December 31,                               4            4            5
                                          -----------  -----------  -----------
Capital surplus
Balance, January 1,                         6,106,538    1,806,563    1,804,527
Capital contribution from parent
  Related to Republic acquisition*                  -    7,088,108            -
  Related to other merger                           -       22,145            -
Return of capital*                                  -   (2,813,575)           -
Other                                           7,946        3,297        2,036
                                          -----------  -----------  -----------
Balance, December 31,                       6,114,484    6,106,538    1,806,563
                                          -----------  -----------  -----------
Retained earnings
Balance, January 1,                           671,578      377,179      205,112
Net income                                    567,504      463,712      527,067
Accumulated deficit assumed in other merger         -      (14,313)           -
Cash dividends declared:
  Preferred stock                             (27,739)           -            -
  Common stock                               (600,000)    (155,000)    (355,000)
                                          -----------  -----------  -----------
Balance, December 31,                         611,343      671,578      377,179
                                          -----------  -----------  -----------
Accumulated other comprehensive income
Balance, January 1,                           (50,534)      44,506       29,309
Other comprehensive income (loss)             167,353      (95,040)      15,197
                                          -----------  -----------  -----------
Balance, December 31,                         116,819      (50,534)      44,506
                                          -----------  -----------  -----------
Total shareholders' equity, December 31,  $ 7,342,650  $ 7,227,586  $ 2,228,253
                                          ===========  ===========  ===========
Comprehensive income
Net income                                $   567,504  $   463,712  $   527,067
Other comprehensive income (loss)             167,353      (95,040)      15,197
                                          -----------  -----------  -----------
Comprehensive income                      $   734,857  $   368,672  $   542,264
                                          ===========  ===========  ===========

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

*See Notes 1 and 2 for further discussion.









                                       39


                                                              HSBC USA Inc. 2000

CONSOLIDATED STATEMENT OF CASH FLOWS



Year Ended December 31,                                        2000            1999*           1998
                                                           ------------    ------------    ------------
                                                                           in thousands
                                                                                  
Cash flows from operating activities
  Net income                                               $    567,504    $    463,712    $    527,067
  Adjustments to reconcile net income to
  net cash provided (used) by operating
  activities
    Depreciation, amortization and
      deferred taxes                                            374,400          68,063          85,752
    Provision for loan losses                                   137,600          90,000          80,000
    Net change in other accrual accounts                         (5,975)        118,406         (60,602)
    Net change in loans originated for sale                  (1,345,756)        698,978        (789,258)
    Net change in trading assets and
      liabilities                                              (913,046)       (193,731)         10,663
    Other, net                                                 (113,572)        (92,693)       (107,775)
                                                           ------------    ------------    ------------
      Net cash provided (used) by operating
      activities                                             (1,298,845)      1,152,735        (254,153)
                                                           ------------    ------------    ------------

 Cash flows from investing activities
  Net change in interest bearing deposits
    with banks                                                 (813,245)        653,135         269,460
  Net change in short-term investments                          422,869      (2,571,317)        411,073
  Purchases of securities held to maturity                      (58,720)             --              --
  Proceeds from maturities of securities
    held to maturity                                            580,539              --              --
  Purchases of securities available for
    sale                                                    (14,624,091)     (2,437,512)     (2,423,032)
  Proceeds from sales of securities
    available for sale                                        8,795,549       2,061,740       1,421,318
  Proceeds from maturities of securities
    available for sale                                       13,042,069       1,160,406         803,463
  Payment to shareholders of acquired
    company                                                  (7,091,209)             --              --
  Net change in credit card receivables                          24,768         (25,200)         37,422
  Net change in other short-term loans                          152,205         168,130        (212,732)
  Net originations and maturities of
    long-term loans                                            (156,955)       (298,541)       (253,219)
  Sales of loans                                                169,234              --         395,148
  Expenditures for premises and equipment                      (108,157)        (30,898)        (21,255)
  Net cash provided (used) in acquisitions,
    net of cash acquired                                       (585,756)        810,714      (1,619,278)
  Other, net                                                    626,105         (53,579)        (35,359)
                                                           ------------    ------------    ------------
      Net cash provided (used) by investing
      activities                                                375,205        (562,922)     (1,226,991)
                                                           ------------    ------------    ------------
Cash flows from financing activities
  Net change in deposits                                     (1,115,254)        964,029       3,357,242
  Net change in short-term borrowings                         3,351,655        (692,644)     (1,103,060)
  Issuance of long-term debt                                    659,338         400,407         500,000
  Repayment of long-term debt                                (1,448,855)       (409,815)       (459,306)
  Dividends paid                                               (621,744)       (155,000)       (480,000)
                                                           ------------    ------------    ------------
    Net cash provided by financing activities                   825,140         106,977       1,814,876
                                                           ------------    ------------    ------------
Net change in cash and due from banks                           (98,500)        696,790         333,732
Cash and due from banks at beginning of
  year                                                        1,959,213       1,262,423         928,691
                                                           ------------    ------------    ------------
Cash and due from banks at end of year                     $  1,860,713    $  1,959,213    $  1,262,423
                                                           ============    ============    ============

Cash paid for:  Interest                                    $ 3,238,257    $  1,115,201    $  1,136,748
                Income taxes                                    444,058         222,765         208,191
Non-cash activities:
                Fair value of assets acquired                   851,930      48,328,158       1,711,227
                Fair value of  liabilities
                assumed                                         764,438      44,033,905          91,949
                                                           ------------    ------------    ------------
                        Net assets acquired                      87,492       4,294,253       1,619,278
                                                           ------------    ------------    ------------


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

* Restated to exclude investments  transferred to HSBC North America Inc. during
  2000. See Note 1 for further discussion.


                                       40


                                                              HSBC Bank USA 2000
CONSOLIDATED BALANCE SHEET



December 31,                                            2000           1999*
                                                   ------------    ------------
                                                             in thousands
Assets
Cash and due from banks                            $  1,856,372    $  1,952,552
Interest bearing deposits with banks                  4,402,749       3,709,683
Federal funds sold and securities
  purchased under resale agreements                   1,895,492       2,318,361
Trading assets                                        5,468,281       4,194,067
Securities available for sale                        16,372,529      17,046,153
Securities held to maturity
  (fair value $4,252,601 and $4,633,923)              4,102,701       4,633,923
Loans                                                40,209,326      38,229,738
Less - allowance for credit losses                      499,234         624,450
                                                   ------------    ------------
      Loans, net                                     39,710,092      37,605,288
Premises and equipment                                  773,407         735,997
Accrued interest receivable                             777,765         686,932
Equity investments                                       22,618          19,038
Goodwill and other acquisition intangibles            2,530,111       2,761,339
Other assets                                          2,145,870       2,248,481
                                                   ------------    ------------
Total assets                                       $ 80,057,987    $ 77,911,814
                                                   ============    ============

Liabilities
Deposits in domestic offices
  Noninterest bearing                              $  4,903,846    $  5,849,039
  Interest bearing                                   30,631,511      29,393,958
Deposits in foreign offices
  Noninterest bearing                                   282,737         187,099
  Interest bearing                                   21,077,831      23,444,749
                                                   ------------    ------------
      Total deposits                                 56,895,925      58,874,845
                                                   ------------    ------------
Trading account liabilities                           2,780,237       2,424,556
Short-term borrowings                                 7,799,277       4,236,681
Interest, taxes and other liabilities                 2,728,396       2,419,419
Subordinated long-term debt and perpetual
  capital notes                                       1,539,070       1,648,278
Other long-term debt                                  1,253,641       1,642,063
                                                   ------------    ------------
Total liabilities                                    72,996,546      71,245,842
                                                   ------------    ------------

Shareholder's equity
Common shareholder's equity
  Common stock, $100 par;
         Authorized - 2,250,000 shares
         Issued - 2,050,001 shares                      205,000         205,000
  Capital surplus                                     6,377,255       6,369,308
  Retained earnings                                     374,362         144,557
  Accumulated other comprehensive income (loss)         104,824         (52,893)
                                                   ------------    ------------
Total shareholder's equity                            7,061,441       6,665,972
                                                   ------------    ------------
Total liabilities and shareholder's equity         $ 80,057,987    $ 77,911,814
                                                   ============    ============

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

* Restated to exclude investments  transferred to HSBC North America Inc. during
  2000. See Note 1 for further discussion.


                                       41


SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


HSBC USA Inc. (the Company), is a New York State based bank holding company. All
of the common stock of the Company is owned by HSBC North  America Inc.  (HNAI),
an indirect wholly owned subsidiary of HSBC Holdings plc (HSBC).

The  accounting  and  reporting  policies of the  Company and its  subsidiaries,
including  its  principal  subsidiary,  HSBC  Bank USA (the  Bank),  conform  to
generally accepted accounting  principles and to predominant practice within the
banking  industry.  The  preparation of financial  statements in conformity with
generally  accepted  accounting  principles  requires the use of  estimates  and
assumptions relating principally to unsettled  transactions and events as of the
date of the financial statements.  Accordingly,  upon settlement, actual results
may differ from estimated amounts.

The following is a description of the significant policies and practices.


Principles of Consolidation

The financial statements of the Company and the Bank are consolidated with those
of  their  respective  wholly  owned  subsidiaries.  All  material  intercompany
transactions  and balances  have been  eliminated.  Investments  in companies in
which the  percentage  of  ownership is at least 20%, but not more than 50%, are
generally  accounted  for  under  the  equity  method  and  reported  as  equity
investments.


Foreign Currency Translation

The  accounts of the  Company's  foreign  operations  are  measured  using local
currency as the functional currency.  Assets and liabilities are translated into
United States dollars at period end exchange rates.  Income and expense accounts
are translated at average monthly  exchange rates.  Net exchange gains or losses
resulting from such translation are included in accumulated other  comprehensive
income and reported as a separate component of shareholders' equity.


Resale and Repurchase Agreements

The Company  enters into  purchases of  securities  under  agreements  to resell
("resale  agreements")  and sales of securities  under  agreements to repurchase
("repurchase   agreements")  of  substantially   identical  securities.   Resale
agreements  and  repurchase  agreements  are generally  accounted for as secured
lending and secured borrowing transactions, respectively.

The amounts  advanced  under resale  agreements  and the amounts  borrowed under
repurchase  agreements  are  carried on the  consolidated  balance  sheet at the
amount advanced or borrowed.  Interest earned on resale  agreements and interest
paid on  repurchase  agreements  are  reported as interest  income and  interest
expense,  respectively.  The Company  offsets resale and  repurchase  agreements
executed with the same counterparty under legally enforceable netting agreements
that meet the  applicable  netting  criteria.  The Company  takes  possession of
securities purchased under resale agreements. The market value of the securities
subject to the resale and  repurchase  agreements  are  regularly  monitored  to
ensure appropriate collateral coverage of these secured financing transactions.


                                       42



Securities

Debt  securities that the Company has the ability and intent to hold to maturity
are reported at cost,  adjusted for  amortization  of premiums and  accretion of
discounts.  Securities  acquired  principally for the purpose of selling them in
the near term are classified as trading assets and reported at fair value,  with
unrealized  gains and losses  included in  earnings.  All other  securities  are
classified  as  available  for sale and carried at fair value,  with  unrealized
gains and losses,  net of related income taxes,  included in  accumulated  other
comprehensive  income and  reported  as a separate  component  of  shareholders'
equity.

Realized  gains and losses on sales of  securities  are  computed  on a specific
identified cost basis and are reported  within other income in the  consolidated
statement of income.  Adjustments  of trading assets to fair value and gains and
losses on the sale of such securities are recorded in trading revenues.


Loans

Loans are stated at their principal amount outstanding,  net of unearned income,
purchase premium or discount,  unamortized nonrefundable fees and related direct
loan  origination  costs.  Loans  held  for  sale are  carried  at the  lower of
aggregate  cost or market value.  Interest  income is recorded  based on methods
that result in level rates of return over the terms of the loans.

Commercial  loans  are  categorized  as  nonaccruing  when,  in the  opinion  of
management,  reasonable doubt exists with respect to  collectibility of interest
or  principal  based  on  certain  factors  including  period  of time  past due
(principally  ninety  days) and  adequacy of  collateral.  At the time a loan is
classified  as  nonaccruing,  any  accrued  interest  recorded  on the  loan  is
generally reversed and charged against income. Interest income on these loans is
recognized  only to the extent of cash received.  In those instances where there
is doubt as to collectibility  of principal,  any interest payments received are
applied to principal.  Loans are not reclassified as accruing until interest and
principal  payments  are brought  current  and future  payments  are  reasonably
assured.

Residential  mortgages are generally  designated as nonaccruing  when delinquent
for more than ninety days. Loans to credit card customers that are past due more
than ninety days are  designated  as  nonaccruing  if the customer has agreed to
credit  counseling.  Other  consumer  loans  are  generally  not  designated  as
nonaccruing  and are  charged  off  against  the  allowance  for  credit  losses
according to an established delinquency schedule.

Loans,  other than those included in large groups of smaller balance  homogenous
loans,  are  considered  impaired  when,  based on  current  information,  it is
probable that the Company will be unable to collect all amounts due according to
the contractual  terms of the loan  agreement.  Impaired loans are valued at the
present value of expected  future cash flows,  discounted at the loan's original
effective interest rate or, as a practical  expedient,  at the loan's observable
market  price or the  fair  value of the  collateral  if the loan is  collateral
dependent.

Restructured loans are loans for which the original  contractual terms have been
modified to provide for terms that are less than the Company would be willing to
accept for new loans with  comparable  risk  because of a  deterioration  in the
borrowers'  financial  condition.  Interest  on these  loans is  accrued  at the
renegotiated rates.


                                       43



Loan Fees

Nonrefundable  fees and related direct costs  associated with the origination or
purchase of loans are deferred and netted against outstanding loan balances. The
amortization  of net deferred fees and costs are recognized in interest  income,
generally by the interest  method,  based on the  estimated  lives of the loans.
Nonrefundable  fees  related  to  lending  activities  other  than  direct  loan
origination  are recognized as other income over the period the related  service
is provided. This includes fees associated with the issuance of loan commitments
where the likelihood of the commitment being exercised is considered  remote. In
the event of the exercise of the  commitment,  the remaining  unamortized fee is
recognized  in  interest  income over the loan term using the  interest  method.
Other  credit-related  fees,  such  as  standby  letter  of  credit  fees,  loan
syndication  and agency fees and annual credit card fees are recognized as other
operating income over the period the related service is performed.


Allowance for Credit Losses

The  allowance  for credit  losses is that  amount  believed  adequate to absorb
estimated credit losses in the loan portfolios based on management's  evaluation
of various factors  including  overall growth in the portfolios,  an analysis of
individual credits, adverse situations that could affect a borrower's ability to
repay  (including  the  timing  of future  payments),  prior  and  current  loss
experience,  and current economic  conditions.  A provision for credit losses is
charged to operations  based on  management's  periodic  evaluation of these and
other pertinent factors.


Mortgage Servicing Rights

Mortgage  servicing  rights  (MSRs)  represent  the right to  service  loans for
others,  whether  acquired  directly or in conjunction  with the  acquisition of
mortgage loan assets.  As originated or purchased loans are sold or securitized,
their total cost is allocated between MSRs and the loans, based on relative fair
values.

MSRs are  amortized  over the  expected  life of the loans  serviced,  including
expected  prepayments,  using a method that approximates the level yield method.
As interest rates decline,  prepayments generally  accelerate,  thereby reducing
future net servicing cash flows from the mortgage portfolio.  The carrying value
of the MSRs is  periodically  evaluated for  impairment  based on the difference
between the  carrying  value of such rights and their  current  fair value.  For
purposes  of  measuring  impairment,  which  is  recorded  through  the use of a
valuation  reserve,  MSRs are  stratified  based upon interest rates and whether
such rates are fixed or variable and other loan characteristics.  The evaluation
of future  net  servicing  income  is based on a  discounted  and  disaggregated
(individual portfolio) methodology.


Goodwill and Other Acquisition Intangibles

Goodwill,  representing  the excess of purchase price over the fair value of net
assets  acquired,  results  from  purchase  acquisitions  made  by the  Company.
Goodwill and other  acquisition  intangibles  are  amortized  over the estimated
periods to be benefited, under the straight-line method, not exceeding 20 years.





                                       44



The Company reviews its goodwill and other acquisition intangibles  periodically
for  other  than  temporary   impairment.   If  such  impairment  is  indicated,
recoverability of the asset is assessed based on expected  undiscounted net cash
flows.


Income Taxes

The Company and its subsidiaries file a consolidated  federal income tax return.
Taxes of each subsidiary of the Company are generally determined on the basis of
filing separate returns.

Deferred tax assets and liabilities are recognized for the estimated  future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases,  as well as the estimated  future tax  consequences  attributable  to net
operating  loss  and  tax  credit   carryforwards.   A  valuation  allowance  is
established  if,  based on available  evidence,  it is more likely than not that
some  portion or all of the  deferred  tax asset will not be  realized.  Foreign
taxes paid are applied as credits to reduce federal income taxes payable.


Derivative Financial Instruments

Derivatives used by the Company include futures,  forwards,  swaps, caps, floors
and options in the interest rate,  foreign exchange and precious metals markets.
The Company uses these instruments for trading purposes and as part of its asset
and liability management activities.

Derivatives  that are used for trading  purposes or are linked to other  trading
instruments  are carried on a mark to market basis with the resultant  gains and
losses from  trading  and  foreign  exchange  activities  aggregated  as trading
revenue.  Unrealized gains and the balances of unamortized  option premiums paid
are  included  in  trading  account  assets  while  unrealized  losses  and  the
unamortized balances of option premiums received are included in trading account
liabilities.

Foreign  exchange  trading  positions are revalued daily by pricing spot foreign
exchange and forward contracts for foreign exchange at prevailing rates.

The  Company  is  involved  in  various  precious  metals  activities  including
arbitrage,  purchases and sales of precious metals for forward delivery, options
on precious  metals and precious  metals lending and borrowing.  Precious metals
inventory, outstanding open positions in contracts for forward delivery, options
contracts and precious metals loans and borrowings  will be revalued  monthly at
prevailing  market  rates.  Precious  metals  interest  arbitrage  balances  are
recorded at cost, with the difference  between the fixed forward  contract price
and  cost to be  accreted  into  trading  revenue  ratably  over the life of the
contracts.

The Company uses a variety of  derivative  instruments  to manage  interest rate
risk in conjunction  with its asset and liability  management  process.  Risk is
managed by achieving a mix of  derivative  instruments  and balance sheet assets
and liabilities  deemed consistent with expectations of interest rate movements,
balance sheet changes and risk management strategies.

These  instruments  follow  either the  synthetic  alteration  or hedge model of
accounting  with cash flows  recognized  on an accrual basis as an adjustment to
the interest income or interest expense  associated with the balance sheet items
being  synthetically  altered or hedged.  Derivatives hedging available for sale
investment securities are marked to market through other




                                       45



comprehensive  income on a basis  consistent  with the  underlying  hedged item.
Under both the synthetic  alteration  and hedge  accounting  models,  derivative
instruments are linked to specific  individual assets or liabilities or pools of
similar assets or liabilities by the notional and interest rate  characteristics
of the associated instruments.

Under the hedge accounting model, it must be demonstrated that the hedged asset,
liability or event being hedged exposes the enterprise to price or interest rate
risk and that the related derivative  reduces that risk.  Accordingly there must
be high  correlation  between  changes in the market value of the derivative and
the market  value or cash flows  associated  with the hedged items so that it is
probable  that the  results  of the  derivative  will  substantially  offset the
effects of price or interest rate movement on the hedged item.

Derivatives  that cease to qualify for synthetic  alteration or hedge accounting
are marked to market  prospectively  through  current  period  earnings with any
unrealized  gains or losses at that time being  deferred and amortized  over the
life of the original  hedge.  When the altered or hedged position is liquidated,
any deferred  amounts are  immediately  recognized in earnings.  Gains or losses
realized on  terminated  derivatives  that were used as hedges are  deferred and
amortized over the life of the hedged item.

On  January  1, 2001 the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 133, Accounting for Derivative  Instruments and Hedging Activities
(FAS  133) as  amended  by FAS  137 and FAS  138.  FAS  133  requires  that  all
derivative  financial  instruments  be  recognized  at fair value on the balance
sheet.  To the extent these  derivatives  qualify for special  hedge  accounting
under FAS 133, changes in their value may be offset by the corresponding mark to
market of hedged  assets,  liabilities  or firm  commitments  or for  forecasted
transactions,   deferred  as  component  of   shareholder's   equity  until  the
transaction  occurs.  The  ineffective  portion  of the  change  in  value  of a
derivative in a qualifying hedge  relationship and derivative  contracts that do
not qualify  for hedge  accounting  under FAS 133 are  recognized  currently  in
earnings.

The Company will record an aftertax one-time  transitional charge of $.5 million
in its  consolidated  statement  of income  and  record an  aftertax  unrealized
transitional   loss  of  $7.7  million  as  a  component  of  accumulated  other
comprehensive income as a result of the initial adoption.  This includes a $10.5
million  unrealized  loss related to the  transfer of $189.9  million of held to
maturity  investment  securities  reclassified  to available for sale investment
securities on January 1, 2001, as was permitted upon transition to FAS 133.




                                       46



NOTES TO FINANCIAL STATEMENTS


Note 1. Divestitures

In December  2000, as part of an internal  international  reorganization  of the
HSBC Group's global private banking operations,  the Company distributed its 49%
interest in HSBC Republic Holdings  (Luxembourg) S.A. (HRH) from the Bank to its
parent HSBC North America Inc. (HNAI). The distribution, in the form of a return
of  capital  of $2.8  billion,  included  its  investment  in  HSBC  Investments
(Bahamas) Limited in addition to the $2.5 billion  investment in HRH. The assets
transferred  were acquired as a part of the  acquisition  and merger of Republic
New York Corporation (Republic) on December 31, 1999. See Note 2, Acquisitions.

The  divestitures  were accounted for as transfers of assets  between  companies
under common control at historical cost. The accompanying consolidated financial
statements  and related  notes  reflect a  restatement  of the December 31, 1999
consolidated  balance  sheets  of the  Company  and  the  Bank  to  exclude  the
transferred  assets  and  liabilities  as  though  they  had not  been  acquired
(depooling).  Restatement  of the 1999 income  statement  was not required as no
income or expenses from Republic were included in the reported results.


Note 2. Acquisitions

On August 1,  2000,  the  Company  purchased  the  banking  operations  of Chase
Manhattan Bank,  Panama (Chase  Panama).  The transaction was accounted for as a
purchase.  Accordingly,  the results of  operations of Chase Panama are included
with  those  of the  Company  for  the  period  subsequent  to the  date  of the
acquisition.  The  branch  operations  had over $750  million in assets and $720
million  in  deposit   liabilities.   The  excess  of  cost  over  acquired  net
identifiable  assets  (goodwill)  was $60  million and is being  amortized  on a
straight-line basis over 20 years.

On December 31, 1999, HSBC acquired  Republic New York  Corporation  (Republic).
Also on December 31, 1999, following the acquisition,  HSBC merged Republic with
the Company.  The  purchase  price of the  transaction  was  approximately  $7.1
billion and was paid to Republic's shareholders on January 7, 2000. Republic had
consolidated total assets of $46.9 billion, deposits of $29.9 billion and common
shareholders' equity of $2.9 billion on December 31, 1999.

The merger was accounted for as a purchase transaction. Accordingly, the results
of  operations of Republic are included with those of the Company for the period
subsequent to the date of acquisition.  Assets acquired and liabilities  assumed
were recorded at their  estimated fair values.  The fair value of the assets and
liabilities of Republic are included in the financial  statements of the Company
as of December 31, 1999. The fair value of net identifiable  assets acquired was
$4.1 billion.  The purchase price allocation  resulted in an excess of cost over
acquired net identifiable assets (goodwill) of approximately $2.9 billion, which
is being amortized on a straight-line  basis over 20 years.  Liabilities assumed
at acquisition date included  employee  termination  costs of $133.9 million and
other costs such as contract  termination costs of $23.7 million associated with
merging Republic's operations with those of the Company.





                                       47



The  following  table  is  an  analysis  of  Republic's   goodwill,   reflecting
adjustments for transferred and liquidated companies as well as the finalization
of items  estimated  at December 31,  1999,  as permitted by generally  accepted
accounting principles.

                                                                        2000
                                                                     ----------
                                                                    in thousands

Balance at beginning of year                                         $2,922,863
Adjustments:
   Asset valuations                                                      19,718
   Transferred and liquidated companies                                  (7,019)
   Employee terminations                                                 31,726
   Taxes                                                                (97,040)
   Princeton note matter (See Note 26)                                   79,252
   Other legal fees and provisions                                        9,494
   Other                                                                 10,718
                                                                     ----------
 Total adjustments                                                       46,849
                                                                     ----------
 Less: amortization expense                                             146,143
                                                                     ----------
Balance at end of year                                               $2,823,569
                                                                     ----------

The following pro forma financial  information  presents the combined results of
the Company and Republic as if the  acquisition had occurred as of the beginning
of 1999 after  giving  effect to certain  adjustments.  The pro forma  financial
information  may not be  indicative  of the  results  that  actually  would have
occurred if the purchase had been consummated on January 1, 1999 or which may be
obtained in the future.  While the Company expects to achieve certain  operating
cost savings as a result of the combination,  no adjustment has been included in
the pro  forma  amounts  for  anticipated  operating  cost  savings  or  revenue
enhancements.  No  adjustment  has  been  made  for  the  costs  of  integrating
businesses.  Certain other foreign operations, not adjusted for in the pro forma
results below,  were  transferred to other HSBC Group members or are expected to
be transferred in the future.

Further,  both the Company and Republic  recognized  certain  one-time  items in
their 1999 operating results. Pretax results for the Company included settlement
with the U.S. Internal Revenue Service on Brazilian tax credits of $13.1 million
and a gain on the sale of a student  loan  business of $15.0  million  partially
offset  by  an  acquisition  related  restructuring  charge  of  $26.7  million.
Republic's 1999 pretax operating results included restructuring charges of $97.0
million (unrelated to the acquisition by the Company) partially offset by a gain
of $69.8 million  relating to a real estate  investment.  Republic's  results in
1999 also benefited from securities gains and foreign exchange income related to
Russia and Brazil. These positions have been exited.

                                                                     Pro forma
Year Ended December 31,                                                 1999
                                                                   ------------
                                                                    (unaudited)
                                                                    in millions

Net interest income after provision for credit losses                 $2,149
Other operating expenses                                               2,052
Income taxes                                                             375
Net income                                                               602
                                                                      ------

In connection with the acquisition of Republic,  restructuring costs relating to
the planned  severance of employees  and exiting of businesses of the Company of
$26.7 million were recognized in other operating  expenses in the fourth quarter
of 1999.  Costs totalling  $21.0 million were  recognized  relating to occupancy
including cancellation of lease payments for specific lease premises that are to
be  vacated.  Employee  termination  costs  of $5.7  million  include  severance
payments,  related benefits and out placement services for employees  terminated
in connection with the acquisition.




                                       48



During 2000, the Company refined its initial estimates of liabilities related to
the acquisition. Additional accruals were recorded with an increase to goodwill,
primarily for severance  costs  including  payments to be made to certain former
key  executives  of Republic.  The Company also  reversed a fourth  quarter 1999
other  operating  expense accrual of $10.8 million during 2000, as a result of a
negotiated  settlement with a landlord involving certain primary office space in
New York  City.  The  landlord  accepted a payment  significantly  less than the
remaining lease obligation in order to open the space to a new tenant.

The following table presents the activity in these reserves through December 31,
2000.

                                Severance
                                 Related      Premises      Other        Total
                                 -------      -------       -----       ------
                                                   in millions
Liabilities assumed               $133.9       $  9.7       $14.0       $157.6
Restructuring charges                5.7         21.0           -         26.7
                                  ------       ------       -----       ------
Balance December 31, 1999          139.6         30.7        14.0        184.3
Change in estimates                 83.7        (17.8)        2.5         68.4
Less: Payments                      71.5          2.1        11.2         84.8
                                  ------       ------       -----       ------
Balance December 31, 2000         $151.8       $ 10.8       $ 5.3       $167.9
                                  ------       ------       -----       ------

During 2000, $85.0 million of  restructuring  costs were expensed as systems and
operations were combined.  Although consolidation of most systems and operations
took place in 2000 it is anticipated that some further  restructuring costs will
be incurred in 2001.

On December 31, 1999 HSBC Asset  Management  Americas Inc.  (HAMI),  an indirect
wholly owned subsidiary of HSBC, was merged with the Company. HAMI's outstanding
stock  was  contributed  to the  Company.  HAMI,  an SEC  registered  investment
advisor, had assets of $11.8 million and shareholder's equity of $7.8 million at
December 31, 1999.


Note 3. Cash and Due from Banks

The Bank is required to maintain noninterest bearing balances at Federal Reserve
Banks as part of its  membership  requirements  in the Federal  Reserve  System.
These balances averaged $224.6 million in 2000 and $128.0 million in 1999.


Note 4. Trading Assets and Liabilities

An analysis of trading assets and liabilities follows.

December 31,                                         2000                1999
                                                 ----------          ----------
                                                           in thousands
Trading assets:
  U.S. Government securities                     $  372,615          $  464,482
  Mortgage and other asset backed securities      1,721,609             818,375
  Other securities                                  973,705             891,926
  Unrealized gains on derivatives                 1,876,732           1,773,249
  Precious metals                                   826,311             566,977
                                                 ----------          ----------
                                                 $5,770,972          $4,515,009
                                                 ----------          ----------
Trading liabilities:
  Securities sold, not yet purchased             $  217,830          $  213,809
  Payables for precious metals                      487,905             407,540
  Unrealized losses on derivatives                2,061,090           1,815,966
                                                 ----------          ----------
                                                 $2,766,825          $2,437,315
                                                 ----------          ----------




                                       49



Trading  revenues are  generated by the Company's  participation  in the foreign
exchange and precious metals  markets,  trading  activities in other  derivative
contracts,  including  interest  rate swaps,  and from trading  securities.  The
Company  reports the net revenues from these  activities,  which include mark to
market adjustments and any related direct trading expenses,  as trading revenues
in the  consolidated  statement of income.  Trading  revenues are  summarized by
categories of financial instruments in the following table.



Year Ended December 31,                                             2000                  1999               1998
                                                                  --------              -------            -------
                                                                                     in thousands
                                                                                                  
Foreign exchange                                                  $104,138              $ 6,140            $ 5,455
Precious metals                                                      6,685                    -                  -
Trading account profits (losses) and commissions                    29,369                3,874             (1,755)
                                                                  --------              -------            -------
Trading revenues                                                  $140,192              $10,014            $ 3,700
                                                                  --------              -------            -------


Note 5. Securities

At December  31,  2000,  the Company  held no  securities  of any single  issuer
(excluding  the U.S.  Treasury  and  federal  agencies)  with a book  value that
exceeded 10% of shareholders' equity.

The  amortized  cost and fair  value of the  securities  available  for sale and
securities held to maturity portfolios follow.



                                                         2000                                      1999
                                -----------------------------------------------------   --------------------------
                                                    Gross        Gross
                                  Amortized      Unrealized   Unrealized     Fair        Amortized        Fair
December 31,                        Cost            Gains       Losses       Value          Cost          Value
                                -----------      ----------   ----------  -----------   -----------    -----------
                                                                       in thousands
                                                                                     
U.S. Treasury                   $   318,378       $  5,654      $ 1,445   $   322,587   $ 1,554,263    $ 1,521,996
U.S. Government agency            8,943,188        242,444       66,442     9,119,190    16,428,949     16,383,416
Domestic debt securities          4,673,487         36,524       57,223     4,652,788     4,438,921      4,434,200
Foreign debt securities           2,542,658         31,825       19,182     2,555,301     1,805,447      1,805,447
Equity securities                   665,648         21,318            -       686,966       468,630        472,260
                                -----------       --------     --------   -----------   -----------    -----------
Securities available
 for sale                       $17,143,359       $337,765     $144,292   $17,336,832   $24,696,210    $24,617,319
                                -----------       --------     --------   -----------   -----------    -----------

U.S. Government agency          $ 3,530,285       $127,155     $     54   $ 3,657,386   $ 4,091,875    $ 4,091,875
Obligations of U.S.
 states and political
 subdivisions                       718,499         30,278        1,067       747,710       665,958        665,958
Domestic debt securities             11,708            456            9        12,155        12,254         12,254
                                -----------       --------     --------   -----------   -----------    -----------
Securities held to
 maturity                       $ 4,260,492       $157,889     $  1,130   $ 4,417,251   $ 4,770,087    $ 4,770,087
                                -----------       --------     --------   -----------   -----------    -----------


At December 31, 1999, with regard to securities  available for sale, the Company
had gross  unrealized  gains of $1.7  million,  $.6 million and $5.0 million and
gross unrealized losses of $33.9 million, $46.1 million and $6.2 million related
to U.S. Treasury, U.S. Government agency and other securities,  respectively. At
December 31, 1999, the cost and fair values of securities  held to maturity were
the same because they were acquired in the Republic purchase.

The  following   table   presents  the   components  of  investment   securities
transactions  attributable to securities  available for sale and securities held
to maturity.





                                       50





Year Ended December 31,                2000                          1999                          1998
                        ------------------------------   ----------------------------   --------------------------
                               Gross              Net         Gross             Net           Gross          Net
                        -------------------     Gains    -----------------     Gains    -----------------   Gains
                         Gains     (Losses)    (Losses)    Gains   (Losses)   (Losses)    Gains   (Losses) (Losses)
                        -------    --------    -------   -------   -------    -------   -------   -------  -------
                                                                 in thousands
                                                                                
Securities available
 for sale               $54,030    $(27,189)   $26,841   $19,532   $(9,434)   $10,098   $15,923   $(2,068) $13,855
Securities held to
 maturity:
  Maturities, calls
   and mandatory
   redemptions            2,205        (207)     1,998         -         -          -         -         -        -
                        -------    --------    -------   -------   -------    -------   -------   -------  -------
                        $56,235    $(27,396)   $28,839   $19,532   $(9,434)   $10,098   $15,923   $(2,068) $13,855
                        =======    ========    =======   =======   =======    =======   =======   =======  =======


The  amortized  cost  and  fair  values  of  securities  available  for sale and
securities  held to maturity at December 31, 2000, by  contractual  maturity are
shown in the  following  tables.  Expected  maturities  differ from  contractual
maturities  because  borrowers  have the  right to  prepay  obligations  without
prepayment  penalties in certain  cases.  The amounts  exclude $666 million cost
($687  million  fair  value)  of  equity  securities  that  do  not  have  fixed
maturities.

                                                   Amortized             Fair
December 31, 2000                                    Cost                Value
                                                 -----------        ------------
                                                           in thousands
Within one year                                  $   895,635         $   896,793
After one but within five years                    3,768,391           3,766,916
After five but within ten years                    2,291,131           2,313,992
After ten years                                    9,522,554           9,672,165
                                                 -----------        ------------
Securities available for sale                    $16,477,711         $16,649,866
                                                 -----------        ------------

Within one year                                  $    33,267         $    33,387
After one but within five years                       98,590              99,713
After five but within ten years                      662,530             684,557
After ten years                                    3,466,105           3,599,594
                                                 -----------        ------------
Securities held to maturity                      $ 4,260,492         $ 4,417,251
                                                 -----------        ------------


Note 6. Loans

A distribution of the loan portfolio follows.

December 31,                                         2000                1999
                                                 -----------        ------------
                                                           in thousands
Domestic:
  Commercial:
    Construction and mortgage loans              $ 5,645,641         $ 5,647,703
    Other business and financial                  12,550,766          12,002,029
  Consumer:
    Residential mortgages                         15,835,374          13,240,843
    Credit card receivables                        1,232,054           1,290,339
    Other consumer loans                           1,640,260           1,231,443
International                                      3,513,752           4,918,107
                                                 -----------        ------------
                                                 $40,417,847         $38,330,464
                                                 -----------        ------------

Residential  mortgages  include $1,874.4 million and $504.4 million of mortgages
held for sale at December 31, 2000 and 1999, respectively.  Other consumer loans
include $368.5 million and $380.3  million of higher  education  loans also held
for sale at December 31, 2000 and 1999, respectively.





                                       51



International  loans include  certain bonds issued by the  governments of Mexico
and Venezuela as part of debt renegotiations  (Brady bonds).  These bonds had an
aggregate  carrying value of $355.8  million (face value $368.3  million) and an
aggregate  fair value of $306.7  million at year end 2000,  compared with a year
end 1999 fair value of $271.7  million.  The  Company's  intent is to hold these
instruments  until  maturity.  The bonds are fully  secured as to  principal  by
zero-coupon  U.S.  Treasury  securities  with  face  value  equal to that of the
underlying bonds.

At  December  31, 2000 and 1999,  the  Company's  nonaccruing  loans were $423.2
million and $343.5  million,  respectively.  At December 31, 2000 and 1999,  the
Company  had  commitments  to lend  additional  funds of $45.8  million and $7.6
million, respectively, to borrowers whose loans are classified as nonaccruing. A
significant  portion of these  commitments  include  clauses  that  provide  for
cancellation in the event of a material adverse change in the financial position
of the borrower.



Year Ended December 31,                                                         2000          1999           1998
                                                                              -------       -------        -------
                                                                                        in thousands
                                                                                                  
Interest revenue on nonaccruing loans which
 would have been recorded had they been
 current in accordance with their original terms                              $28,004       $22,879        $19,802
Interest revenue recorded on nonaccruing loans                                 23,986        29,084         34,824
                                                                              -------       -------        -------


Other real estate and owned assets  included in other  assets  amounted to $20.6
million and $14.0 million at December 31, 2000 and 1999, respectively.

The Company  identified  impaired loans totaling  $223.5 million at December 31,
2000,  of which $108.7  million had an  allocation  from the  allowance of $46.3
million.  At December 31, 1999,  the Company had  identified  impaired  loans of
$215.6 million of which $110.2  million had an allocation  from the allowance of
$64.5 million. The average recorded investment in such impaired loans was $192.2
million, $184.9 million and $169.9 million in 2000, 1999 and 1998, respectively.

The Company has loans outstanding to certain  executive  officers and directors.
The loans were made on substantially  the same terms,  including  interest rates
and collateral, as those prevailing at the same time for comparable transactions
with other  persons and do not involve more than normal risk of  collectibility.
The aggregate amount of such loans did not exceed 5% of shareholders'  equity at
December 31, 2000 and 1999.


Note 7. Allowance for Credit Losses

An analysis of the allowance for credit losses follows.



                                                                   2000                 1999                1998
                                                                ---------            ---------           ---------
                                                                                  in thousands
                                                                                                
Balance at beginning of year                                    $ 637,995            $ 379,652           $ 409,409
Allowance related to acquired (sold) businesses                   (11,302)             268,617                   -
Provision charged to income                                       137,600               90,000              80,000
Recoveries on loans charged off                                    34,248               34,825              42,908
Loans charged off                                                (272,975)            (135,099)           (152,665)
Translation adjustment                                               (582)                   -                   -
                                                                ---------            ---------           ---------
Balance at end of year                                          $ 524,984            $ 637,995           $ 379,652
                                                                ---------            ---------           ---------


Note 6 provides  information on impaired loans and the related  specific  credit
loss allowance.





                                       52



Note 8. Mortgage Servicing Rights

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated  balance sheets. The outstanding  principal balances of these loans
were  $19.52  billion  and  $19.31  billion  at  December  31,  2000  and  1999,
respectively.  Custodial  balances  maintained in connection  with the foregoing
loan servicing, and included in noninterest bearing deposits in domestic offices
were  $293.5  million  and  $282.3  million  at  December  31,  2000  and  1999,
respectively.

An analysis of MSRs, reported in other assets, follows.

                                    2000            1999             1998
                                 --------         --------         --------
                                                in thousands
Balance at beginning of year     $269,774         $133,804         $111,501
Additions                          39,695          166,179           48,765
Amortization                      (42,404)         (30,209)         (26,462)
                                 --------         --------         --------
Balance at end of year           $267,065         $269,774         $133,804
                                 --------         --------         --------

Additions to MSRs in 1999 include $115.1 million  obtained in the acquisition of
Republic. No valuation reserve has been established against MSRs. The fair value
of MSRs as of December 31, 2000 and 1999 was  approximately  $355.8  million and
$344.1 million, respectively.


Note 9. Deposits

The  aggregate  amount  of time  deposit  accounts  (primarily  certificates  of
deposits) each with a minimum of $100,000  included in domestic  office deposits
were  $4.82   billion  and  $4.83   billion  at  December  31,  2000  and  1999,
respectively. The scheduled maturities of all domestic time deposits at December
31, 2000 follows.

                                              in thousands
2001                                           $11,759,682
2002                                             1,532,240
2003                                               221,048
2004                                               150,430
2005                                                50,233
Later years                                         22,809
                                               -----------
                                               $13,736,442







                                       53



Note 10. Short-Term Borrowings

The following table shows detail relating to short-term borrowings in 2000, 1999
and 1998. Average interest rates during each year are computed by dividing total
interest expense by the average amount borrowed.



                                                     2000                     1999                     1998
                                              ------------------       -----------------       -------------------
                                               Average                  Average                 Average
                                                Amount      Rate         Amount     Rate         Amount       Rate
                                              ---------     ----       ---------    ----       ---------      ----
                                                                          in thousands
                                                                                            
Federal funds purchased (day to day):
     At December 31                         $1,974,589      4.90%     $  368,089    5.08%     $  607,124      4.59%
     Average during year                        985,215     6.31         502,595    4.87         617,542      5.20
     Maximum month-end balance                2,122,030                  840,849                 908,542
Securities sold under
 repurchase agreements:
     At December 31                             893,567     5.13       1,046,984    6.23         206,048      4.41
     Average during year                      1,096,989     5.62         448,745    4.62         299,588      5.34
     Maximum month-end balance                1,746,506                1,046,984                 832,312
Commercial paper:
     At December 31                           1,472,586     6.70       1,121,377    5.42         909,261      5.05
     Average during year                      1,131,819     6.36         838,739    5.18         826,650      5.49
     Maximum month-end balance                1,629,704                1,121,377               1,002,479
Precious metals:
     At December 31                           1,899,747      .95       1,679,118    2.45               -         -
     Average during year                      2,127,067     1.32           4,600       -               -         -
     Maximum month-end balance                2,684,805                1,679,118                       -
All other short-term borrowings:
     At December 31                           2,321,874     7.44         995,141    5.56       1,163,576      4.57
     Average during year                      3,137,950     7.73         718,570    5.29       1,726,174      5.86
     Maximum month-end balance                6,789,254                1,225,000               2,826,177
                                              ---------     ----       ---------    ----       ---------      ----


At  December  31,  2000,  the  Company  had  unused  lines of  credit  with HSBC
aggregating  $500  million.  These lines of credit do not  require  compensating
balance arrangements and commitment fees are not significant.


Note 11. Income Taxes

Total income taxes were allocated as follows.



Year Ended December 31,                                            2000                 1999                1998
                                                                 --------             --------            --------
                                                                                    in thousands
                                                                                                 
To income before income taxes                                    $340,500              $308,300           $238,100
To shareholders' equity as tax charge (benefit):
     Net unrealized gains and losses on
     securities available for sale                                 95,322              (51,546)              8,426
     Foreign currency translation, net                             (4,033)                   -                   -
                                                                 --------             --------            --------
                                                                 $431,789             $256,754            $246,526
                                                                 --------             --------            --------

The components of income tax expense follow.


Year Ended December 31,                                            2000                 1999                1998
                                                                 --------             --------            --------
                                                                                   in thousands
                                                                                                 
Current:
  Federal                                                        $219,610             $240,180            $209,729
  State and local                                                  12,000               59,017              56,487
  Foreign                                                          26,151                    -                   -
                                                                 --------             --------            --------
Total current                                                     257,761              299,197             266,216
Deferred, primarily federal                                        82,739                9,103             (28,116)
                                                                 --------             --------            --------
Total income taxes                                               $340,500             $308,300            $238,100
                                                                 --------             --------            --------






                                       54



The following  table is an analysis of the difference  between  effective  rates
based on the total income tax  provision  attributable  to pretax income and the
statutory U.S. Federal income tax rate.

Year Ended December 31,                   2000             1999            1998
                                          ----             ----            ----
Statutory rate                            35.0%            35.0%           35.0%
Increase (decrease) due to:
  State and local income taxes              .9              4.7             4.8
  Goodwill amortization                    6.3               .9             1.2
  Change in valuation allowance
   for deferred tax assets                   -                -            (5.9)
  Tax exempt interest income              (1.5)             (.2)            (.2)
  Brazilian tax credit settlement            -                -            (3.1)
  Other items                             (3.2)             (.5)            (.7)
                                          ----             ----            ----
Effective income tax rate                 37.5%            39.9%           31.1%
                                          ----             ----            ----

The components of the net deferred tax asset are summarized below.

December 31,                                          2000               1999
                                                    --------           --------
                                                               in thousands
Deferred tax assets:
  Allowance for credit losses                       $181,919           $219,557
  Deferred charge offs                                11,305             11,305
  Accrued expenses not currently deductible          134,825            145,799
  Investment securities                              108,655            201,315
  Other                                              107,928            105,826
                                                    --------           --------
                                                     544,632            683,802
  Less valuation allowance                            28,329             28,329
                                                    --------           --------
    Total deferred tax assets                        516,303            655,473
                                                    --------           --------
Less deferred tax liabilities:
  Lease financing income accrued                      48,319             35,800
  Accrued pension cost                                46,093             43,704
  Accrued income on foreign bonds                     20,094             20,518
  Deferred net operating loss recognition             90,018             90,018
  Domestic tax on overseas income                          -            135,768
  Depreciation and amortization                       81,052             83,320
  Interest and discount income                        82,062             82,061
  Other                                               56,229             43,542
                                                    --------           --------
    Total deferred tax liabilities                   423,867            534,731
                                                    --------           --------
    Net deferred tax asset                          $ 92,436           $120,742
                                                    --------           --------

Realization  of deferred tax assets is contingent  upon the generation of future
taxable  income  or the  existence  of  sufficient  taxable  income  within  the
carryback period. A valuation  allowance is provided when it is more likely than
not that some  portion of the  deferred  tax  assets  will not be  realized.  In
assessing the need for a valuation allowance, management considers the scheduled
reversal  of the  deferred  tax  liabilities,  the level of  historical  taxable
income,  and  projected  future  taxable  income  over the  periods in which the
temporary  differences  comprising  the deferred tax assets will be  deductible.
Based upon the level of historical  taxable income and the scheduled reversal of
the deferred tax liabilities  over the periods which the deferred tax assets are
deductible,  management  believes it is more  likely  than not the Company  will
realize  the  benefits  of these  deductible  differences,  net of the  existing
valuation allowance.





                                       55



Note 12. Subordinated Long-Term Debt and Perpetual Capital Notes

The following is a summary of subordinated  long-term debt and perpetual capital
notes. Interest rates shown are based on the face values of the instruments.



                                                                Face Value                        Book Value
                                                       -------------------------        -------------------------
December 31,                                               2000           1999             2000            1999
                                                       ----------     ----------        ----------     ----------
                                                                            in thousands
                                                                                           
9.50-9.75% Subordinated notes due 2000                 $        -     $  200,000        $        -     $  203,581
Floating rate subordinated notes due 2000                       -        200,000                 -        200,000
7.875-8.875% Subordinated notes due 2001                  350,000        350,000           351,727        355,241
7.25-7.75% Subordinated notes due 2002                    400,000        400,000           399,889        399,866
Floating rate subordinated notes due 2002
 (6.689%, 6.696%)                                         245,700        245,700           243,798        242,670
7% Subordinated notes due 2006                            300,000        300,000           298,530        298,278
5.875% Subordinated notes due 2008                        250,000        250,000           222,766        219,252
6.625-9.70% Subordinated notes due 2009                   550,000        550,000           565,198        567,081
Floating rate subordinated notes due 2009
 (6.688%)                                                 124,320        124,320           124,320        124,320
7% Subordinated notes due 2011                            100,000        100,000            94,038         93,451
9.50% Subordinated debentures due 2014                    150,000        150,000           166,663        167,921
9.125-9.30% Subordinated notes due 2021                   200,000        200,000           218,494        219,402
7.20% Subordinated debentures due 2097                    250,000        250,000           214,443        214,075
Perpetual Capital Notes (7.188%)                          129,000        129,000           127,148        122,511
                                                       ----------     ----------        ----------     ----------
                                                       $3,049,020     $3,449,020        $3,027,014     $3,427,649
                                                       ----------     ----------        ----------     ----------


The  above  table  excludes  $1,550  million  of debt  issued by the Bank or its
subsidiaries payable to the Company. Of this amount, the earliest note to mature
is in 2006 and the latest note to mature is in 2097.

Interest  rates on floating rate notes are determined  periodically  by formulas
based on  certain  money  market  rates or, in  certain  instances,  by  minimum
interest  rates as specified in the  agreements  governing the issues.  Interest
rates on the  floating  rate notes in effect at  December  31, 2000 are shown in
parentheses.

The Perpetual  Capital Notes (PCNs) are a component of total qualifying  capital
under  applicable  risk-based  capital  rules.  The  PCNs may be  exchanged  for
securities that constitute  permanent primary capital  securities for regulatory
purposes.  The principal  amount of each PCN will be payable as follows:  (1) at
the option of the holder on the put date in each year commencing in 2012, (2) at
the option of the  Company on 90 days prior  notice,  the PCNs may be either (i)
redeemed on the specified  redemption  date, in whole,  for cash and at par, but
only with the proceeds of a substantially  concurrent sale of capital securities
issued for the  purpose of such  redemption  or (ii)  exchanged,  in whole,  for
capital  securities  having a market value equal to the principal  amount of the
PCNs,  and, in each case, the payment of accrued  interest in cash or (3) in the
event that the sum of the  Company's  retained  earnings  and  surplus  accounts
becomes less than zero, the PCNs will automatically be exchanged,  in whole, for
capital  securities  having a market value equal to the principal  amount of the
PCNs and the payment of accrued interest in cash.

Contractual  scheduled  maturities for the subordinated  debt over the next five
years are as follows:  2001, $350 million; 2002, $646 million; and none in 2003,
2004 and 2005.






                                       56



Note 13. Guaranteed Mandatorily Redeemable Securities

The following table presents the guaranteed  mandatorily  redeemable  securities
outstanding.  Interest  rates  shown  are  based  on  the  face  values  of  the
instruments.

                                        Face Value             Book Value
                                        ----------       ----------------------
December 31,                            2000/1999          2000          1999
                                        ----------       --------      --------
                                                      in thousands
7.808% Capital Securities due 2026       $200,000        $200,000      $200,000
8.38% Capital Securities due 2027         200,000         200,000       200,000
7.75% Capital Securities due 2026         150,000         135,789       135,239
7.53% Capital Securities due 2026         200,000         175,948       175,020
                                         --------        --------      --------
                                         $750,000        $711,737      $710,259
                                         --------        --------      --------

The guaranteed mandatorily redeemable securities (Capital Securities) are issued
by trusts all of whose  outstanding  common securities are owned by the Company.
The Capital Securities represent preferred beneficial interests in the assets of
the trusts and are  guaranteed  by the  Company.  The sole  assets of the trusts
consist of junior subordinated debentures of the Company. The Capital Securities
qualify as Tier 1 capital under the risk-based capital guidelines of the Federal
Reserve Board.

The Capital  Securities  are redeemable at the option of the Company in the case
of a tax event or regulatory  capital event at the prepayment price equal to the
greater of (i) 100% of the  principal  amount of the Capital  Securities or (ii)
the sum of the present values of the stated  percentage of the principal  amount
of the Capital  Securities  plus the  remaining  scheduled  payments of interest
thereon from the  prepayment  date. Tax event refers to notice that the interest
payable on the Capital  Securities would not be deductible.  Regulatory  capital
event refers to notice that the Capital  Securities  would not qualify as Tier 1
capital.

In the absence of a tax or regulatory  capital event, the Capital Securities are
redeemable  at the option of the  Company.  The 7.808%  Capital  Securities  are
redeemable  on  December  15,  2006 at a premium  of 3.904% in the first  twelve
months after December 15, 2006 and varying lesser amounts thereafter and without
premium if redeemed after  December 15, 2016.  The 8.38% Capital  Securities are
redeemable  on May 15,  2007 at a premium  of 4.19% in the first  twelve  months
after May 15, 2007 and varying lesser amounts  thereafter and without premium if
redeemed  after May 15, 2017.  The 7.75% Capital  Securities  are  redeemable on
November  15,  2006 at a  premium  of 3.66% in the  first  twelve  months  after
November 15, 2006 and varying lesser amounts  thereafter and without  premium if
redeemed after November 15, 2016. The 7.53% Capital Securities are redeemable on
December  4, 2006 at a  premium  of 3.765%  in the  first  twelve  months  after
December 4, 2006 and varying  lesser amounts  thereafter and without  premium if
redeemed after December 4, 2016.






                                       57



Note 14. Other Long-Term Debt

The following table reports other long-term debt. Interest rates shown are based
on the face values of the instruments.



                                                                  Face Value                      Book Value
                                                        ---------------------------      --------------------------
December 31,                                                2000            1999             2000          1999
                                                        ----------       ----------      ----------      ----------
                                                                                  in thousands
                                                                                             
Issued or acquired by the Company or
 subsidiaries other than the Bank:
   8.375% Debentures due 2007                           $  100,000       $  100,000      $  104,262      $  104,963
   Other                                                         -              105               -             105
                                                        ----------       ----------      ----------      ----------
                                                           100,000          100,105         104,262         105,068
                                                        ----------       ----------      ----------      ----------
Issued or acquired by the Bank or
 its subsidiaries:
   Medium-term floating rate note
    due 2040 (6.40%)                                        24,999                -          24,999               -
   Fixed rate Federal Home Loan Bank of
    New York advances                                      232,838          482,779         232,838         482,779
   Collateralized mortgage obligations                       2,343            3,322           2,343           3,322
   Collateralized repurchase agreements
    (3.25-7.45%)                                           936,205        1,113,250         936,205       1,075,506
   Other                                                    57,196           80,394          57,257          80,456
                                                        ----------       ----------      ----------      ----------
                                                         1,253,581        1,679,745       1,253,642       1,642,063
                                                        ----------       ----------      ----------      ----------
                                                        $1,353,581       $1,779,850      $1,357,904      $1,747,131
                                                        ----------       ----------      ----------      ----------


The  medium-term  floating rate note due 2040 was issued under the Bank's Global
Medium-Term  Note Program which provides for the issuance of up to $4 billion of
notes having maturities of 7 days or more from the date of issue.

The fixed rate Federal Home Loan Bank of New York advances  have interest  rates
ranging from 2.67% to 8.61%.

The mortgage obligations are collateralized by a pledge of FHLMC mortgage-backed
securities. All payments received on the pledged mortgage-backed securities, net
of certain costs,  must be applied to repay the bonds.  The stated  maturity and
stated rate for the two bonds are: September, 2002 at 7.89% and October, 2006 at
7.27%.  It is expected that the actual life of the bonds will be less than their
stated maturity.

Collateralized repurchase agreements consist of securities repurchase agreements
with initial maturities exceeding one year.

Contractual  scheduled  maturities  for the debt over the next five years are as
follows:  2001, $378 million;  2002, $273 million;  2003, $38 million; 2004, $27
million and $41 million in 2005.






                                       58



Note 15. Preferred Stock

The  following  table  presents  information  related to the issues of preferred
stock outstanding.



                                                                                                    Amount
                                                               Shares        Dividend             Outstanding
                                                            Outstanding        Rate          ---------------------
December 31,                                                    2000           2000            2000         1999
                                                             ---------        -----          --------     --------
                                                                                                  in thousands
                                                                                              
$1.8125 Cumulative Preferred Stock
 ($25 stated value)                                          3,000,000         7.25%         $ 75,000     $ 75,000
6,000,000 Depositary shares each representing
 a one-fourth interest in a share of Adjustable
 Rate Cumulative Preferred Stock, Series D
 ($100 stated value)                                         1,500,000         5.00           150,000      150,000
Dutch Auction Rate Transferable Securities(TM)
 Preferred Stock (DARTS)
   Series A ($100,000 stated value)                                625         4.93            62,500       62,500
   Series B ($100,000 stated value)                                625        5.041            62,500       62,500
$2.8575 Cumulative Preferred Stock
 ($50 stated value)                                          3,000,000        5.715           150,000      150,000
CTUS Inc. Preferred Stock                                          100            -                -             -
                                                             ---------        -----          --------     --------
                                                                                             $500,000     $500,000
                                                             ---------        -----          --------     --------


The $1.8125  Cumulative  Preferred  Stock may be redeemed,  at the option of the
Company,  at $25 per share plus  dividends  accrued and unpaid to the redemption
date.

The dividend rate on the Adjustable Rate Cumulative  Preferred  Stock,  Series D
(Series D Stock) is  determined  quarterly,  by reference to a formula  based on
certain  benchmark  market interest  rates,  but will not be less than 4 1/2% or
more than 10 1/2% per annum for any  applicable  dividend  period.  The Series D
Stock is  redeemable  by the  Company  at $100 per share (or $25 per  depositary
share), plus accrued and unpaid dividends to the redemption date.

DARTS of each series are  redeemable  at the option of the Company,  at $100,000
per share,  plus accrued and unpaid dividends to the redemption  date.  Dividend
rates for each  dividend  period are set pursuant to an auction  procedure.  The
maximum applicable dividend rates on the shares of DARTS range from 110% to 150%
of the 60 day "AA" composite  commercial  paper rate. DARTS are also redeemable,
at the option of the Company, on any dividend payment date for such series, at a
redemption  price of  $100,000  per share plus the payment of accrued and unpaid
dividends,  if the  applicable  rate for such series  fixed with  respect to the
dividend  period for such series ending on such dividend  payment date equals or
exceeds  the 60 day  "AA"  composite  commercial  paper  rate  on  the  date  of
determination of such rate.

The outstanding shares of $2.8575  Cumulative  Preferred Stock have an aggregate
stated value of $150 million.  The Preferred Stock may be redeemed at the option
of the Company on or after  October 1, 2007,  at $50 per share,  plus  dividends
accrued and unpaid to the redemption date.

The Company acquired CTUS Inc., a unitary thrift holding company in 1997 from CT
Financial Services Inc. (the Seller).  CTUS owned First Federal Savings and Loan
Association of Rochester (First  Federal).  The acquisition  agreement  provided
that the Company issue  preferred  shares to the Seller.  The  preferred  shares
provide  for,  and only for, a contingent  dividend or  redemption  equal to the
amount of recovery,  net of taxes and costs, if any, by First Federal  resulting
from the pending action against the United States government




                                       59



alleging breaches by the government of contractual  obligations to First Federal
following passage of the Financial Institutions Reform, Recovery and Enforcement
Act of 1989. The Company issued 100 preferred shares at a par value of $1.00 per
share in connection with the acquisition.


Note 16. Common Stock

All of the common stock of the Company is owned by HSBC North  America  Inc., an
indirect  wholly owned  subsidiary of HSBC.  Common shares  authorized are 1,100
with a par value of $5.00. Shares issued were 704 at December 31, 2000 and 1999.


Note 17. Retained Earnings

Bank  dividends  are a major  source  of funds for  payment  by the  Company  of
shareholder  dividends and along with interest earned on investments,  cover the
Company's  operating expenses which consist primarily of interest on outstanding
debt. The approval of the Federal  Reserve Board is required if the total of all
dividends declared by the Bank in any year exceed the net profits for that year,
combined with the retained profits for the two preceding years. Under a separate
restriction,  payment  of  dividends  is  prohibited  in  amounts  greater  than
undivided profits then on hand, after deducting actual losses and bad debts. Bad
debts are debts due and unpaid for a period of six months  unless well  secured,
as defined, and in the process of collection.

Under these rules the Bank can pay  dividends  to the Company as of December 31,
2000 of  approximately  $389  million,  adjusted by the effect of its net income
(loss) for 2001 up to the date of such dividend declaration.


Note 18. Accumulated Other Comprehensive Income

Accumulated  other  comprehensive  income includes net income as well as certain
items that are reported  directly within a separate  component of  shareholders'
equity. The following table presents changes in accumulated other  comprehensive
income balances.



                                                                   2000                 1999                 1998
                                                                 --------             --------             -------
                                                                                  in thousands
                                                                                                  
Accumulated other comprehensive income (loss)
 at beginning of year                                            $(50,534)            $ 44,506             $29,309
   Fair value adjustments on securities
    available for sale:
     Change in fair value, net of taxes
      of $104,717, $(48,012), $13,275 in
      2000, 1999 and 1998, respectively                           194,286              (88,476)             24,203
     Reclassification adjustment, net
      of taxes of $9,395, $3,534 and $4,849
      in 2000, 1999 and 1998, respectively                        (19,444)              (6,564)             (9,006)
                                                                 --------             --------             -------
                                                                  174,842              (95,040)             15,197
                                                                 --------             --------             -------
   Accumulated foreign currency translation adjustment:
     Translation loss, net of taxes of
      (4,033) in 2000                                              (7,489)                   -                   -
                                                                 --------             --------             -------
                                                                   (7,489)                   -                   -
                                                                 --------             --------             -------
   Net change in accumulated other
    comprehensive income (loss)                                   167,353              (95,040)             15,197
                                                                 --------             --------             -------
Total accumulated other comprehensive
 income (loss) at end of year                                    $116,819             $(50,534)            $44,506
                                                                 --------             --------             -------






                                       60



Note 19. Impact of Recently Issued Accounting Standards

In September 2000, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 140, Accounting for Transfers and Servicing
of  Financial  Assets and  Extinguishments  of  Liabilities  (FAS 140).  FAS 140
replaces  Statement of Financial  Accounting  Standards No. 125,  Accounting for
Transfers and Servicing of Financial Assets and  Extinguishments  of Liabilities
(FAS 125). It revises the standards for accounting for securitizations and other
transfers of financial assets and collateral and requires  certain  disclosures,
but it carries over most of FAS 125's provisions without change.

FAS 140 is  effective  for  transfers  and  servicing  of  financial  assets and
extinguishments  of liabilities of the Company  occurring  after March 31, 2001.
However,   the   provisions  of  FAS  140   concerning   the   recognition   and
reclassification  of  collateral  and  disclosures  relating  to  securitization
transactions  and  collateral  are effective for the Company for the year ending
December 31, 2000 and have been reflected in this report. No reclassification of
collateral in the consolidated balance sheet was required at December 31, 2000.

See  Summary of  Significant  Accounting  Policies  for  further  discussion  of
derivative financial instruments and FAS 133.


Note 20. Regulatory Matters

The Company and the Bank are subject to various regulatory capital  requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory,   and  possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material effect on the financial  statements.  Under capital adequacy guidelines
and the regulatory  framework for prompt  corrective  action,  specific  capital
guidelines   must  be  met  that  involve   quantitative   measures  of  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices. The capital amounts and classification are also subject to
qualitative  judgments by the regulators about  components,  risk weightings and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  the  maintenance  of  minimum  amounts  and  ratios of total and Tier 1
capital (as defined in the regulations) to risk-weighted  assets (as defined) of
8% and 4%, respectively. Also required are ratios of Tier 1 capital (as defined)
to average  assets (as  defined)  of 4% at the Bank level and 3% at the  Company
level as long as the Company has a strong supervisory rating.

As of December 31, 2000, the most recent  notification  from the Federal Reserve
Board (FRB) categorized the Company and the Bank as  well-capitalized  under the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized,  a banking  institution must have minimum total risk-based ratio of
at least 10%, Tier 1 risk-based  ratio of at least 6%, and Tier 1 leverage ratio
of at least 5%. There are no conditions or events since that  notification  that
management believes have changed the categories.  The capital amounts and ratios
are presented in the table.





                                       61




                                             2000                         1999                      1999
                                     --------------------         -------------------        ---------------------
                                                                                               As Originally
                                             Actual                     Restated                  Reported
                                     --------------------         -------------------        --------------------
December 31,                         Amount         Ratio         Amount        Ratio        Amount         Ratio
- ------------                         ------         -----         ------        -----        ------         -----
                                                                       in millions
                                                                                          
Total capital
 (to risk weighted assets)
    Company                          $7,393         13.56%        $7,723        15.08%       $8,143         15.53%
    Bank                              6,458         12.01          6,127        12.86         6,361         13.00
Tier 1 capital
 (to risk weighted assets)
    Company                           4,573          8.39          4,553         8.89         7,370         13.42
    Bank                              4,420          8.22          3,954         8.30         6,683         13.00
Tier 1 capital
 (to average assets)
    Company                           4,573          5.73          4,553        14.49         7,370         23.41
    Bank                              4,420          5.69          3,954        12.49         6,683         21.08



Note 21. Transactions with Principal Shareholder and Related Parties

The  Company's  common stock is owned by HSBC North  America  Inc.,  an indirect
wholly owned  subsidiary of HSBC. In the normal course of business,  the Company
conducts  transactions with HSBC,  including its 25% or more owned  subsidiaries
(HSBC Group).  These transactions occur at prevailing market rates and terms and
include  deposits  taken and placed,  short-term  borrowings  and interest  rate
contracts.

At December  31, 2000 and 1999 assets of $927.5  million and  $1,562.3  million,
respectively,   and  liabilities  of  $3,712.0  million  and  $3,252.4  million,
respectively,  related to such transactions with the HSBC Group were included in
the  Company's   balance  sheet.   Income  and  expense   associated  with  such
transactions  was  not  significant  to  the  Company's   financial  results  of
operation.

Derivative  contracts  entered  into with the HSBC Group are used  primarily  to
manage  interest rate risk. At December 31, 2000 and 1999, the notional  amounts
of these  contracts with members of the HSBC Group were $6.32 billion and $10.45
billion, respectively.

Legal restrictions on extensions of credit by the Bank to the HSBC Group require
that such extensions be secured by eligible collateral. At December 31, 2000 and
1999,  outstanding  extensions  of credit  secured by eligible  collateral  were
$950.4 million and $614.1 million, respectively.

Refer  to  Note 1 for a  discussion  of the  Company's  distribution  of its 49%
interest in HRH and its investment in HSBC Investments  (Bahamas) Limited to its
parent, HNAI.

In the fourth quarter of 2000,  HSBC acquired  Credit  Commercial de France.  As
part of the consolidation of HSBC's commercial  banking  activities in the U.S.,
the  Company  acquired in a cash  purchase  the  commercial  loan  portfolio  of
approximately  $500  million  of the New York  office  of Credit  Commercial  de
France.  Additionally,  $2.4 billion of commitments to lend were assumed as part
of the acquisition.






                                       62



Note 22. Stock Option Plans

Options have been granted to  employees of the Company  under the HSBC  Holdings
Executive  Share Option Scheme (the  Executive  Plan) and under the HSBC Savings
Related  Share Option  Contribution  Program (the  Savings  Plan).  Compensation
expense associated with such options is recognized over the vesting period based
on the estimated fair value of such options at grant date.

Under the Executive Plan,  options have been awarded to certain  officers of the
Company to acquire shares of HSBC. The exercise price of each option is equal to
the market price of the stock of HSBC on the date of grant.  The maximum term of
the options is ten years and they vest at the end of three years.  Additionally,
the Company  adopted the Savings Plan  effective  July 1, 1996 whereby  eligible
employees  can elect to  participate  in the Savings Plan through the  Company's
401(k) plan and acquire contributions based on HSBC stock at 85% of market value
on  date of  grant.  An  employee's  agreement  to  participate  is a five  year
commitment.  At  the  end  of  each  five  year  period  employees  receive  the
appreciation  of the HSBC stock over the initial  exercise  price in the form of
stock of HSBC.

Since the shares and contribution commitment have been granted directly by HSBC,
the offset to compensation cost was a credit to capital surplus,  representing a
contribution of capital from HSBC. The options granted  resulted in compensation
cost of $7.9 million in 2000.

Republic had benefit plans  including:  (1) Long Term Incentive Stock Plan which
provided for the award of incentive stock options,  non-qualified stock options,
stock appreciation  rights,  restricted stock and other stock-based  awards; (2)
the Restricted Stock Election Plan which allowed certain officers who had earned
deferred  compensation  to elect to receive  payment  in the form of  restricted
stock; (3) the Performance Based Incentive  Compensation Plan which was designed
to provide an  incentive  to  officers  who served on the  Management  Executive
Committee and were in a position to make a material contribution to Republic for
which  certain  awards were paid out in the form of  restricted  stock under the
Long Term  Incentive  Plan; and (4) the Long Term  Incentive  Compensation  Plan
which granted deferred  restricted cash awards to certain  employees.  Employees
vested in the assets  awarded  under the Plans  based on the terms of each Plan.
Employees  will continue to vest in these Plans under the original  terms of the
Plans unless they are  terminated,  at which time they will become fully vested.
As part of the  acquisition,  liabilities  of $240.3  million  were  assumed  in
connection  with the Plans.  As a result of the  Company's  purchase  of 100% of
Republic's  outstanding  common stock,  amounts earned under these various Plans
will be satisfied  through  future  payments of cash rather than the issuance of
shares of Republic common stock.







                                       63



Note 23. Postretirement Benefits

The Company,  the Bank and certain other subsidiaries  maintain  noncontributory
pension  plans  covering  substantially  all of their  employees  hired prior to
January 1, 1997 and those who joined the Company through  acquisitions.  Certain
other HSBC subsidiaries participate in this plan.

The Company also maintains  unfunded  noncontributory  health and life insurance
coverage for all  employees  who retired from the Company and were  eligible for
immediate  pension  benefits  from  the  Company's  retirement  plan.  Employees
retiring  after  1992  will  absorb a  portion  of the  cost of these  benefits.
Employees  hired after that same date are not  eligible  for these  benefits.  A
premium cap has been  established  for the  Company's  share of retiree  medical
cost.

The following table provides data concerning the Company's benefit plans.



                                                                                          Other
                                                      Pension Benefits             Postretirement Benefits
                                                  -----------------------         -------------------------
                                                    2000           1999              2000            1999
                                                  --------      ---------         ---------       ---------
                                                                        in thousands
                                                                                      
Change in benefit obligation
  Benefit obligation, January 1                   $687,731      $ 452,105         $ 107,214       $  77,970
  Service cost                                      26,820         17,900             2,130           2,060
  Interest cost                                     53,090         31,080             8,778           5,479
  Participant contributions                              -              -               267             234
  Actuarial (gain) loss                             14,829        (62,079)           10,602           2,380
  Republic acquisition                                   -        263,400                 -          26,800
  Benefits paid                                    (26,432)       (14,675)          (10,435)         (7,709)
                                                  --------      ---------         ---------       ---------
Benefit obligation, December 31                   $756,038      $ 687,731         $ 118,556       $ 107,214
                                                  ========      =========         =========       =========

Change in plan assets
  Fair value of plan assets, January 1            $916,470      $ 520,389         $       -       $       -
  Actual return on plan assets                     (69,405)        60,311                 -               -
  Company contribution                                   -              -            10,168           7,475
  Participant contributions                              -              -               267             234
  Republic acquisition                                   -        350,445                 -               -
  Benefits paid                                    (26,432)       (14,675)          (10,435)         (7,709)
                                                  --------      ---------         ---------       ---------
Fair value of plan assets, December 31            $820,633      $ 916,470         $       -       $       -
                                                  ========      =========         =========       =========

Funded status of plan
  Funded status, December 31                      $ 64,595      $ 228,739         $(118,556)      $(107,214)
  Unrecognized actuarial (gain) loss                57,123       (116,161)            7,015          (3,587)
  Unrecognized prior service cost                    5,005          5,947                 -               -
  Unrecognized net transition obligation                 -              -            38,965          42,212
                                                  --------      ---------         ---------       ---------
Recognized amount                                 $126,723      $ 118,525         $ (72,576)      $ (68,589)
                                                  ========      =========         =========       =========

Amount recognized in the consolidated
 balance sheet
  Prepaid benefit cost                            $126,723      $ 118,525         $       -       $       -
  Accrued benefit liability                              -              -           (72,576)        (68,589)
                                                  --------      ---------         ---------       ---------
Recognized amount                                 $126,723      $ 118,525         $ (72,576)      $ (68,589)
                                                  ========      =========         =========       =========






                                       64



Operating expenses for 2000, 1999 and 1998 included the following components.



                                                                                        Other
                                             Pension Benefits                   Postretirement Benefits
                                   ---------------------------------     -----------------------------------
                                       2000        1999         1998        2000          1999          1998
                                   --------    --------     --------     -------       -------       -------
                                                                in thousands
                                                                                   
Net periodic benefit
 cost (credit)
    Service cost                   $ 26,820    $ 17,900     $ 17,512     $ 2,130       $ 2,060       $ 1,959
    Interest cost                    53,090      31,080       29,014       8,778         5,479         5,064
    Expected return on plan
     assets                         (85,965)    (48,748)     (40,631)          -             -             -
    Prior service cost
     amortization                       944         959          961           -             -             -
    Actuarial gain                   (3,087)          -            -           -             -             -
    Transition amount
     amortization                         -           -       (1,340)      3,247         3,247         3,247
                                   --------    --------     --------     -------       -------       -------
Net periodic benefit cost
 (credit)                          $ (8,198)   $  1,191     $  5,516     $14,155       $10,786       $10,270
                                   ========    ========     ========     =======       =======       =======

Weighted-average assumptions
 as of December 31
    Discount rate                      7.75%       8.00%        7.00%       7.25%         7.75%         6.25%
    Expected return on plan
     assets                            9.50        9.50         9.50           -             -            -
    Rate of compensation
     increase                          5.15        5.15         4.65        5.15(1)       5.15(1)       4.65(1)
                                   --------    --------     --------     -------       -------       -------


(1) Applicable to life insurance only.

Net periodic pension cost includes none, $1.7 million and $1.9 million for 2000,
1999 and 1998,  respectively,  recognized in the  financial  statements of other
HSBC subsidiaries participating in the Company's pension plan.

The Company has assumed a health care cost trend rate of 8% for 2000, decreasing
to 7% in the year 2002. The assumed health care cost trend rate has an effect on
the amounts reported. For example, increasing the assumed health care cost trend
by 1% would  increase the aggregate  service and interest cost  component by $.2
million and the accumulated  postretirement  benefit obligation by $2.5 million.
Decreasing  the health care cost trend rate by 1% would  decrease the  aggregate
service and interest  cost  components by $.2 million and the  accumulated  post
retirement benefit obligation by $2.2 million.

Employees  hired  after  January  1,  1997  become  participants  in  a  defined
contribution plan after one year of service. Contributions to the plan are based
on a percentage of employees'  compensation.  Total expense  recognized  for the
plan was $2.4 million in 2000, $1.3 million in 1999 and $.4 million in 1998.

The Company  maintains  a 401(k)  plan  covering  substantially  all  employees.
Contributions  to the plan by the Company  are based on employee  contributions.
Total expense recognized for the plan was $11.7 million in 2000, $8.9 million in
1999 and $8.5 million for 1998.


Note 24. Business Segments

As a result of the  Republic  acquisition,  the  Company  altered  its  business
segments  that it uses to manage  operations  as of January 1, 2000.  Prior year
disclosures have been conformed to the presentation of current segments.






                                       65




                                                                Segments
                                           ----------------------------------------------------
                                                             Corporate/              Investment
                                           Commercial      Institutional  Personal    Banking/
                                            Banking           Banking     Banking     Markets    Other       Total
                                           ----------      ------------   -------    ---------   ------     -------
2000                                                                          in millions
- ----
                                                                                          
Net interest income (1)                      $   567           $  141     $ 1,044     $   405    $  (38)    $ 2,119
Other operating income                           127               95         362         245         3         832
                                             -------           ------     -------     -------    ------     -------
 Total income                                    694              236       1,406         650       (35)      2,951
Operating expenses (2)                           338               88         830         342       307       1,905
                                             -------           ------     -------     -------    ------     -------
 Pretax income (loss) before
  provision for credit losses                    356              148         576         308      (342)      1,046
Provision for credit losses (3)                  107               35          73          (2)      (75)        138
                                             -------           ------     -------     -------    ------     -------
 Pretax income (loss)                            249              113         503         310      (267)        908
Taxes/preferred dividends                         79               36         160          99        (6)        368
                                             -------           ------     -------     -------    ------     -------
Net income (loss) after
 preferred dividends                             170               77         343         211      (261)        540
                                             -------           ------     -------     -------    ------     -------
Average assets                                14,219            5,703      20,527      38,990     3,350      82,789
Average liabilities/equity (4)                 9,715            4,814      27,931      30,922     9,407      82,789
                                             -------           ------     -------     -------    ------     -------

1999
- ----
Net interest income (1)                      $   351           $  123     $   693     $    28    $   31     $ 1,226
Other operating income                            87               76         263           5        33         464
                                             -------           ------     -------     -------    ------     -------
 Total income                                    438              199         956          33        64       1,690
Operating expenses (2)                           183               59         505           8        73         828
                                             -------           ------     -------     -------    ------     -------
 Pretax income (loss) before
  provision for credit losses                    255              140         451          25        (9)        862
Provision for credit losses (3)                   40                8          77           -       (35)         90
                                             -------           ------     -------     -------    ------     -------
 Pretax income                                   215              132         374          25        26         772
Taxes                                             86               53         149          10        10         308
                                             -------           ------     -------     -------    ------     -------
Net income                                       129               79         225          15        16         464
                                             -------           ------     -------     -------    ------     -------
Average assets                                 7,411            3,799      12,452       8,401     2,167      34,230
Average liabilities/equity (4)                 6,065            2,258      16,169       6,816     2,922      34,230
                                             -------           ------     -------     -------    ------     -------

1998
- ----
Net interest income (1)                      $   344           $   75     $   690      $   29    $   27     $ 1,165
Other operating income                            84               52         264           4        56         460
                                             -------           ------     -------     -------    ------     -------
 Total income                                    428              127         954          33        83       1,625
Operating expenses (2)                           183               44         495           7        51         780
                                             -------           ------     -------     -------    ------     -------
 Pretax income before provision
  for credit losses                              245               83         459          26        32         845
Provision for credit losses (3)                   29                5          67           -       (21)         80
                                             -------           ------     -------     -------    ------     -------
 Pretax income                                   216               78         392          26        53         765
Taxes                                             86               31         156          10       (45)        238
                                             -------           ------     -------     -------    ------     -------
Net income                                       130               47         236          16        98         527
                                             -------           ------     -------     -------    ------     -------
Average assets                                 6,782            1,940      12,835       9,323     1,967      32,847
Average liabilities/equity (4)                 5,495            1,440      15,852       7,160     2,900      32,847
                                             -------           ------     -------     -------    ------     -------


(1)  Net  interest  income of each segment  represents  the  difference  between
     actual  interest  earned on assets and interest paid on  liabilities of the
     segment  adjusted  for a funding  charge or credit.  Segments are charged a
     cost to fund assets (e.g.  customer loans) and receive a funding credit for
     funds provided (e.g. customer deposits) based on equivalent market rates.
(2)  Expenses for the segments  include  fully  apportioned  corporate  overhead
     expenses  with  the  exception  of  non-recurring  corporate  expenses  and
     goodwill amortization.
(3)  The  provision  apportioned  to the segments is based on the  segments' net
     charge  offs and the change in  allowance  for credit  losses.  Credit loss
     reserves  are  established  at a level  sufficient  to  absorb  the  losses
     considered to be inherent in the portfolio.  The difference between segment
     provisions and the Company provision is included in other.
(4)  Common shareholder's equity and earnings on common shareholder's equity are
     allocated back to the segments based on the percentage of capital  assigned
     to the  business.  Preferred  stock  dividends  are  not  allocated  to the
     segments and are included in other.





                                       66



The Company has four distinct segments that it utilizes for management reporting
and  analysis  purposes.  These  segments  are based upon  products and services
offered and are identified in a manner consistent with the requirements outlined
in  Statement of  Financial  Accounting  Standards  No. 131,  Disclosures  about
Segments of an Enterprise and Related Information.  The segment results show the
financial  performance of the major business units. These results are determined
based on the Company's  management  accounting  process,  which assigns  balance
sheet,  revenue  and  expense  items  to  each  reportable  business  unit  on a
systematic  basis.  Management does not analyze  depreciation  and  amortization
expense  or  expenditures  for  additions  to  long-lived  assets  which are not
considered  significant.  As such,  these amounts are included in other expenses
and average assets, respectively, in the table. The following describes the four
reportable segments.

The  Commercial  Banking  Segment  provides  a  diversified  range of  financial
products and services.  This segment provides loan and deposit products to small
and middle-market  corporations including specialized products such as equipment
and real estate  financing.  These  products and  services  are offered  through
multiple  delivery systems,  including the branch banking network.  In addition,
various  credit  and  trade  related   products  are  offered  such  as  standby
facilities,   performance   guarantees,   acceptances  and  accounts  receivable
factoring.

The Corporate and  Institutional  Banking Segment  provides  deposit and lending
functionality to large corporate and  multi-national  corporations.  U.S. dollar
clearing  services  are offered for  domestic and  international  wire  transfer
transactions.  Corporate  trust  provides  various  trustee,  agency and custody
products and services for both  corporate  and municipal  customers.  Credit and
trade related products such as standby  facilities,  performance  guarantees and
acceptances are also provided to large corporate entities.

The  Personal  Banking  Segment  provides an  extensive  array of  products  and
services  including  installment  and  revolving  term loans,  deposits,  branch
services,  mutual  funds,  insurance,   estate  planning  and  other  investment
management  services.  These  products are marketed to  individuals  through the
branch banking  network.  Residential  mortgage  lending provides loan financing
through  direct retail and wholesale  origination  channels.  Mortgage loans are
originated   through  a  network  of  brokers,   wholesale   agents  and  retail
originations offices.  Servicing is performed for the individual mortgage holder
or on a contractual basis for mortgages owned by third parties.

The Investment  Banking and Markets Segment comprises  treasury,  traded markets
and international  private banking  businesses.  The treasury function maintains
overall  responsibility  for the  investment  and  borrowing  of funds to ensure
liquidity,  maximize  return  and manage  interest  rate  risk.  Traded  markets
encompasses the trading and sale of foreign  exchange,  banknotes,  derivatives,
precious metals, securities and emerging markets instruments,  both domestically
and  internationally.  International  private  banking  offers  a full  range of
services for high net worth individuals  throughout the world including deposit,
lending, trading, trust and investment management.

Other consists of certain  non-recurring  expenses,  including  Republic related
restructuring costs,  goodwill  amortization,  preferred stock dividends and the
provision for credit losses not assigned to business units.


Note 25. Commitments and Contingent Liabilities

At  December  31,  2000  securities,  loans  and  other  assets  carried  in the
consolidated  balance  sheet at $11.5  billion  were pledged as  collateral  for
borrowings, to secure governmental and trust deposits and for other purposes.




                                       67



The Company and its subsidiaries are obligated under a number of  noncancellable
leases for premises and equipment.  Certain leases contain  renewal  options and
escalation  clauses.  Rental expense under all operating leases, net of sublease
rentals,  was $65.9 million,  $43.5 million and $43.2 million in 2000,  1999 and
1998,  respectively.  Minimum future rental  commitments on operating  leases in
effect at December  31, 2000 were as  follows:  2001,  $65  million;  2002,  $54
million;  2003,  $47  million;  2004,  $43 million;  2005,  $35 million and $100
million thereafter.


Note 26. Litigation

The Company is named in and is defending legal actions in various  jurisdictions
arising  from its normal  business.  None of these  proceedings  is  regarded as
material litigation.  In addition, there are certain proceedings relating to the
Princeton Note Matter that are described below.

On  September  1,  1999,  Republic  announced  that,  as a result of an  inquiry
received from the  Financial  Supervisory  Agency of Japan,  it had commenced an
internal  investigation of the Futures Division of its wholly owned  subsidiary,
Republic New York Securities  Corporation (RNYSC). The investigation  focused on
the  involvement of the Futures  Division of RNYSC with its customers  Princeton
Global Management Ltd. and affiliated  entities  (Princeton) and their Chairman,
Martin Armstrong (the Princeton Note Matter).

Regulatory and law  enforcement  agencies,  including the U.S.  Attorney for the
Southern  District of New York, the  Securities and Exchange  Commission and the
Commodity  Futures  Trading  Commission,   are  continuing  to  investigate  the
Princeton  Note  Matter,  including  the  activities  of Republic and RNYSC with
respect to the Princeton Note Matter.  The Company  understands  that RNYSC is a
target of the  federal  grand jury  investigation  being  conducted  by the U.S.
Attorney for the Southern District of New York.

At the core of both the  investigations  described  above and the civil  actions
described below are allegations that Mr.  Armstrong and Princeton  perpetrated a
fraud in selling $3 billion (face value) of promissory notes to certain Japanese
entities,  approximately  $1  billion  (face  value) of which  allegedly  remain
outstanding.  Since  1995,  Princeton  had  maintained  accounts  at the Futures
Division of RNYSC through  which funds,  allegedly  including  proceeds from the
sale in Japan of such promissory  notes,  were invested and traded by Princeton.
Mr.  Armstrong is alleged to have caused  employees  of the Futures  Division of
RNYSC to issue letters  containing  inflated balances of the net asset values in
the accounts of Princeton,  some of which letters allegedly were provided by Mr.
Armstrong and Princeton to at least some of its noteholders.

Eighteen  separate  civil  actions have been  brought to date  against  RNYSC by
Japanese  entities in connection  with the Princeton  Note Matter.  All eighteen
actions  are  pending  in the  United  States  District  Court for the  Southern
District of New York,  and allege that  Armstrong  and  Princeton  perpetrated a
fraud on the plaintiffs by selling them notes that remain  unpaid.  The eighteen
complaints  allege  that  employees  of  RNYSC  issued  letters  concerning  the
Princeton accounts that contained material  misstatements.  All but one of these
actions also assert claims against  Republic and Republic  National Bank or HSBC
USA Inc. and HSBC Bank USA as their respective  successors (together with RNYSC,
the Republic Parties).

The eighteen civil  proceedings  against one or more of the Republic Parties are
Amada Co. v. Republic New York Securities Corporation,  filed November 29, 1999,
Gun-ei Chemical Industry Co., Ltd. v. Princeton Economics  International Ltd. et
al., filed December 22, 1999, Chudenko Corp., v. Republic New York




                                       68



Securities Corporation,  et al., filed January 20, 2000, Alps Electric Co., Ltd.
v. Republic New York  Securities  Corporation,  et al.,  filed February 7, 2000,
Itoki Crebio Corp. v. HSBC USA Inc., et al., Kissei  Pharmaceutical Co., Ltd. v.
HSBC USA Inc.,  et al.,  Maruzen  Company,  Ltd.,  v. HSBC USA Inc., et al., SMC
Corporation v. HSBC USA Inc., et al., and Asatsu-DK Inc. v. HSBC USA Inc., filed
February  14,  2000,   Starzen  Co.,  Ltd.  v.  Republic  New  York   Securities
Corporation,  et al.,  filed  February  23,  2000,  Yakult  Honsha Co.,  Ltd. v.
Republic New York Securities  Corp.,  filed February 25, 2000,  Nichimen Europe,
PLC v. Republic New York Securities Corporation,  et. al., filed April 10, 2000,
Kita-Hyogo  Shinyo-Kumiai v. Republic New York Securities Corporation,  et. al.,
filed  June 1,  2000,  Ozawa  Denki  Koji  Co.,  et.  al. v.  Republic  New York
Securities  Corporation,  et. al.,  filed June 16,  2000,  Kofuku Bank Ltd.  and
Namihaya Bank Ltd. v. Republic New York Securities  Corporation,  et. al., filed
April 28,  2000,  Eichi Takagi and Koei Shoji,  Ltd. v. HSBC USA Inc.,  et. al.,
filed August 30, 2000,  Akio Maruyama v. HSBC USA Inc.,  et. al.,  filed January
12, 2001, and Kunio Kanzawa v. HSBC USA Inc., et. al., filed January 12, 2001.

The  Amada  action  alleges  unpaid  notes in the  amount  of Yen  12.5  billion
(approximately  $109.8  million),  the Gun-ei action alleges unpaid notes in the
amount of Yen 11.8 billion  (approximately $102.7 million), the Chudenko action,
which is brought by 22 separate Japanese entities, alleges unpaid notes totaling
approximately  $360 million,  the Alps action alleges unpaid notes in the amount
of  approximately  $212 million,  the Itoki action  alleges  unpaid notes in the
amount of approximately $4.4 million,  the Kissei action alleges unpaid notes of
approximately  $24.8  million,  the  Maruzen  action  alleges  unpaid  notes  of
approximately $50 million,  the SMC action alleges unpaid notes of approximately
$19.5 million,  the Asatsu-DK action alleges unpaid notes of approximately $24.6
million,  the Starzen action alleges an unpaid note of $28.6 million, the Yakult
action alleges an outstanding  note of $120 million of which  approximately  $25
million remains unpaid,  and an unpaid note of  approximately  $50 million,  the
Nichimen  action  alleges  unpaid notes of $15 million,  the  Kita-Hyogo  action
alleges unpaid notes of $21.4 million,  the Ozawa action alleges unpaid notes of
$29.6 million,  the Kofuku action  alleges  unpaid notes of $39.5  million,  the
Takagi  action  alleges  unpaid  notes of  approximately  $2.1 million and $1.21
million on behalf of an individual and corporation,  the Maruyama action alleges
an unpaid note of Yen 200 million  (approximately $1.7 million), and the Kanzawa
action alleges  unpaid notes of $1.6 million and Yen 250 million  (approximately
$2.2 million).  All of the actions assert common law claims and claims under the
federal  securities laws and/or the federal  commodities laws. All but the Amada
and Gun-ei  actions  seek treble  damages  under the  Racketeer  Influenced  and
Corrupt  Organization Act.  Discovery  proceedings are under way in all of these
civil actions.

In addition to the eighteen  actions  arising out of the  Princeton  Note Matter
described above, on October 7, 1999, a purported class action entitled Ravens v.
Republic New York  Corporation,  et al., was filed in the United States District
Court for the  Eastern  District  of  Pennsylvania  on behalf of  investors  who
acquired  common stock of Republic  between May 14, 1999 and September 15, 1999.
On  October  16,  2000 an  amended  complaint  in the  Ravens  action was filed,
alleging that the defendants  violated the federal securities laws in the merger
transaction  between  Republic and HSBC by failing to disclose facts relating to
potential  liabilities  with respect to the Princeton  Note Matter.  The amended
complaint seeks unspecified damages on behalf of the class. On January 16, 2001,
defendants filed a motion to dismiss the Ravens action.

At the  present  time it is not  possible  to assess  the  outcome  of the civil
proceedings  described  above relating to the Princeton Note Matter.  The matter
will be  defended  vigorously.  In  addition,  in the  light of a  probable  law
enforcement  proceeding  against  RNYSC in connection  with the  Princeton  Note
Matter, a matter that came to light before the acquisition of Republic, a




                                       69



provision of $79 million,  the amount of shareholder's equity of RNYSC, has been
taken as part of the goodwill  cost of the  acquisition.  See Note 2 for further
discussion.  At the present time it is not possible to estimate what  additional
cost may be incurred by the Company as a result of the Princeton Note Matter.


Note 27. Financial Instruments With Off-Balance Sheet Risk

The Company is party to financial instruments with off-balance sheet risk in the
normal  course of  business to meet the  financing  needs of its  customers,  to
reduce  its own  exposure  to  fluctuations  in  interest  rates and to  realize
profits.  These financial  instruments involve, to varying degrees,  elements of
credit and market risk in excess of the amount  recognized  in the  consolidated
balance sheet. Credit risk represents the possibility of loss resulting from the
failure of another party to perform in accordance  with the terms of a contract.
The Company uses the same credit policies in making  commitments and conditional
obligations as it does for balance sheet instruments.

Market risk  represents  the exposure to future loss resulting from the decrease
in value of an on- or off-balance  sheet financial  instrument caused by changes
in interest rates. Market risk is a function of the type of financial instrument
involved,  transaction volume,  tenor and terms of the agreement and the overall
interest rate environment.  The Company controls market risk by managing the mix
of the aggregate financial  instrument portfolio and by entering into offsetting
positions.

A summary of financial instruments with off-balance sheet risk follows.



December 31,                                                                                  2000          1999
                                                                                            --------     ---------
                                                                                                 in millions
                                                                                                   
Financial instruments whose contractual amounts represent the associated risk:
   Standby letters of credit and financial guarantees (net of risk
    participations of $369 and $223)                                                        $  4,892     $  3,474
   Other letters of credit                                                                       609          838
   Commitments to extend credit                                                               23,957       23,108
   Commitments to deliver mortgaged-backed securities                                            409          210
Financial instruments whose notional or contractual amounts do not represent the
 associated risk:
   Interest rate contracts                                                                   145,599      115,791
   Foreign exchange contracts                                                                128,423      102,487
   Commodity, equity and other contracts                                                       4,549       42,025


For commitments to extend credit, standby letters of credit and guarantees,  the
Company's  exposure  to  credit  loss in the  event  of  non-performance  by the
counterparty  to the financial  instrument,  is represented  by the  contractual
amount of those instruments. Management has an allowance for credit loss related
to these  instruments  of $39.2  million  included in interest,  taxes and other
liabilities on the consolidated balance sheet at December 31, 2000.

For those financial  instruments  whose  contractual or notional amount does not
represent  the  amount  exposed  to  credit  loss,  risk  at any  point  in time
represents  the cost,  on a present  value basis,  of replacing  these  existing
instruments at current interest and exchange rates.  Based on this  measurement,
$2,762  million  was at risk at  December  31,  2000.  See  Note 28 for  further
discussion  of  activities  in  derivative  financial  instruments.  The Company
controls the credit risk associated with off-balance sheet derivative  financial
instruments established for each counterparty through the normal credit approval
process. See Note 21 for contracts entered into with the HSBC Group.  Collateral
is maintained  on these  positions,  the amount of which is consistent  with the
measurement of exposure used in the risk-based  capital ratio calculations under
the banking regulators' guidelines.




                                       70



Note 28. Derivative Financial Instruments

The Company is party to various derivative financial  instruments as an end user
to manage its overall  interest rate risk within the context of a  comprehensive
asset and liability  management  strategy,  to offset the risk  associated  with
changes in value of various  assets and  liabilities  accounted for on a mark to
market basis  including its trading  account and  available for sale  investment
securities  portfolio,  to protect  against  impairment in value of its mortgage
servicing rights portfolio,  and for trading in its own account.  The Company is
also an  international  dealer in  derivative  instruments  denominated  in U.S.
dollars and other currencies which include futures,  forwards, swaps and options
related to interest rates,  foreign exchange rates, equity indices and commodity
prices,  focusing on  structuring  of customized  transactions  to meet clients'
needs.  Counterparties generally include financial institutions including banks,
central  banks,  other  government  agencies,  both  foreign and  domestic,  and
insurance companies.

Derivative  instruments  are  contracts  whose value is derived  from that of an
underlying  financial  instrument,   physical  commodity  or  market  index  and
generally do not involve the  exchange of principal  but may involve the payment
of  a  fee  or  receipt  of a  premium  at  inception  of  a  contract.  Certain
instruments, such as futures and forward contracts, commit the Company to buy or
sell a  specified  financial  instrument,  currency,  precious  metals  or other
commodities at a future date.  Futures contracts are exchange traded instruments
that  settle  through  an  independent  clearinghouse  and  require  daily  cash
settlement.  Forward contracts are customized  transactions that require no cash
settlement until the end of the contract.

Other  contracts,  such as interest  rate  swaps,  involve  commitments  to make
periodic cash settlements based upon the  differentials  between specified rates
or indices applied to a stated notional amount.  Purchased option contracts give
the right, but do not obligate the holder, to acquire or sell for a limited time
a financial  instrument,  precious metal or commodity at a designated price upon
payment of an up front fee. The writer of an option receives an up front premium
as payment  for  assuming  the risk of  unfavorable  changes in the price of the
underlying instrument or index.

The derivative instrument portfolios are actively managed in response to changes
in  overall  and  specific  balance  sheet  positions,  cash  requirements,  and
expectations  of  future  interest  rates,   market  environments  and  business
strategies.  Market risk associated with derivatives arises principally from the
potential for future changes in the prices of underlying securities, commodities
or indices,  or the  volatility  of such  prices or rates.  The credit risk with
derivatives arises principally from the potential of the counterparty to fail to
meet its  obligation  to settle the  contract  on a timely  basis.  The  Company
controls these risks through the establishment and monitoring of approved limits
and by dealing with investment grade  counterparties  including other members of
the HSBC Group,  obtaining  collateral  where  appropriate  and by using  master
netting agreements where available.

Pursuant  to an overall  balance  sheet  risk  management  strategy,  derivative
instruments  are used to alter the cash flows and  maturity  characteristics  of
certain of these assets and liabilities and hedge anticipated repricing in order
to  maintain  net  interest  margin  within a range  that  management  considers
acceptable given  assumptions as to changes in interest rates. In addition,  the
Company  utilizes  derivative  instruments to mitigate the effects of changes in
interest  rates on the market  valuation of its  available  for sale  investment
securities portfolio and to protect against the erosion in value of mortgage





                                       71



servicing  rights in declining  rate  environments.  Derivatives  used for these
purposes  are  collectively  referred  to  as  asset  and  liability  management
positions.

The Company  deploys a portion of its excess  liquidity  by  maintaining  active
positions in a variety of debt instruments in its trading portfolio.  Derivative
instruments  are utilized to hedge market and interest rate risk associated with
the on-balance sheet instruments held in this portfolio.  The Company also holds
derivative  instruments for speculative  purposes, as hedges in conjunction with
the acquired precious metals businesses, foreign exchange trading activities and
to facilitate  customer  transactions.  Derivatives  used for these purposes are
collectively referred to as trading positions.

The following table summarizes the notional or contractual amounts of derivative
instruments used for both trading and asset and liability  management  purposes.
These  amounts  serve as volume  indicators  to denote the level of  activity by
instrument class and include  contracts that have both favorable and unfavorable
value to the Company.  These notional amounts do not represent the amounts to be
exchanged by the  Company,  nor do they measure the exposure to credit or market
risk. Asset and liability management positions include intercompany transactions
that are established between independent trading departments of the Company that
act as  counterparties.  The  exposure  may be  limited by  offsetting  asset or
liability  positions  held  by the  Company  or by the  use  of  master  netting
agreements.



                                                           Contractual/Notional Amounts
                                        -----------------------------------------------------------------
                                                     2000                               1999
                                        -----------------------------     -------------------------------
                                                      Asset/Liability                     Asset/Liability
December 31,                            Trading          Management       Trading            Management
                                        --------      ---------------     --------        ---------------
                                                                 in millions
                                                                                  
Interest rate:
   Futures and forwards                 $ 40,538          $ 3,922         $ 27,545            $ 6,766
   Swaps                                  48,892           11,262           38,191             20,291
   Options written                        13,057                -            7,232                150
   Options purchased                      13,066           13,891            6,564              8,182
   Other                                       -              971               -                 870
                                        --------          -------         --------            -------
                                        $115,553          $30,046         $ 79,532            $36,259
                                        ========          =======         ========            =======
Foreign exchange:
   Swaps, futures and forwards          $103,745          $ 3,752         $ 58,159            $ 1,535
   Options written                         6,593                -           21,057                  -
   Options purchased                       6,460                -           20,957                  -
   Spot                                    7,583                8              772                  7
   Other                                     282                -               -                   -
                                        --------          -------         --------            -------
                                        $124,663          $ 3,760         $100,945            $ 1,542
                                        ========          =======         ========            =======
Other:
   Swaps, futures and forwards          $  3,047          $   545         $ 27,527            $ 1,242
   Options written                           300                -            5,969                682
   Options purchased                         241              127            6,047                537
   Other                                     270               19               21                  -
                                        --------          -------         --------            -------
                                        $  3,858          $   691         $ 39,564            $ 2,461
                                        ========          =======         ========            =======


The net positive fair value of derivative  financial  instruments held for asset
and liability  management purposes was $214 million and $164 million at December
31,  2000 and 1999,  respectively.  The net  negative  fair value of  derivative
financial instruments held for trading purposes was $111 million and $53 million
at December 31, 2000 and 1999, respectively.





                                       72



Note 29. Concentrations of Credit Risk

The  Company  enters  into a variety of  transactions  in the  normal  course of
business  that involve  both on- and  off-balance  sheet credit risk.  Principal
among  these  activities  is  lending  to  various  commercial,   institutional,
governmental  and  individual  customers.  The Company  participates  in lending
activity  throughout  the United States and on a limited  basis  internationally
with credit risk  concentrated in the Northeastern  United States. A real estate
portfolio,  concentrated  in the New  York  metropolitan  area,  is  secured  by
multi-family,   commercial  and  residential  properties.  See  Note  30  for  a
geographic distribution of year-end assets.

The ability of individual borrowers to repay is generally linked to the economic
stability  of the  regions  from  where  the  loans  originate,  as  well as the
creditworthiness  of the  borrower.  With  emphasis on the Western,  Central and
Metropolitan  regions of New York  State,  the Company  maintains a  diversified
portfolio of loan assets. At December 31, 2000 41% of residential  mortgages and
79% of  commercial  construction  and  mortgage  loans were  located  within the
Northeastern United States.

In general,  the Company controls the varying degrees of credit risk involved in
on- and off-balance sheet transactions  through specific credit policies.  These
policies and procedures provide for a strict approval,  monitoring and reporting
process.  It is the  Company's  policy to require  collateral  when it is deemed
appropriate.  Varying degrees and types of collateral are secured depending upon
management's credit evaluation.


Note 30. International and Domestic Operations

In the  following  table,  international  loans are  distributed  geographically
primarily  on the basis of the  location of the head office or  residence of the
borrowers or, in the case of certain guaranteed loans, the guarantors.  Interest
bearing  deposits  with banks are grouped by the  location of the head office of
the  bank.  Investments  and  acceptances  are  distributed  on the basis of the
location of the issuers or borrowers.

International Assets by Geographic Distribution and Domestic Assets
December 31,                                     2000                 1999
                                               -------              -------
                                                        in millions
International:
  Asia/Pacific                                 $   876              $ 1,249
  Europe/Middle East/Africa                      4,282                4,415
  Other Western Hemisphere                       2,078                2,518
                                               -------              -------
Total international                              7,236                8,182
Domestic                                        75,796               79,071
                                               -------              -------
Total international/domestic                   $83,032              $87,253
                                               -------              -------

The  following  table  presents  income  statement  information  relating to the
international and domestic operations of the Company.  Geographical  information
has  been  classified  by  the  location  of  the  principal  operations  of the
subsidiary, or in the case of the Bank, by the location of the branch office. As
a result of the Republic  acquisition,  the Company altered the methodology used
to report international income statement  information.  Due to the nature of the
Company's structure, the following analysis includes intra-Company items between
geographic regions. Under the new methodology,  the international components for
1999 and 1998 were not significant and therefore are not disclosed.





                                       73



Revenues and Earnings - International and Domestic

                                      Total            Total            Income
Year Ended December 31, 2000        Revenue (1)     Expenses (2)    Before Taxes
                                   -----------     -------------    ------------
                                                   in millions
International:
  Asia/Pacific                      $  339.7         $  290.3          $ 49.4
  Europe                               254.4            129.4           125.0
  Other Western Hemisphere             158.7            147.8            10.9
                                    --------         --------          ------
Total international                    752.8            567.5           185.3
Domestic (3)                         5,397.2          4,674.5           722.7
                                    --------         --------          ------
Total international/domestic        $6,150.0         $5,242.0          $908.0
                                    --------         --------          ------

(1)  Includes net interest income and other operating income.  Total revenue for
     2000 includes intra-Company income of $264.2 million.
(2)  Includes operating expenses and provision for credit losses. Total expenses
     for 2000 include intra-Company expenses of $264.2 million.
(3)  Includes the Caribbean and Canada.


Note 31. Fair Value of Financial Instruments

The following  disclosures  represent  the  Company's  best estimate of the fair
value of on- and off-balance sheet financial instruments.  The following methods
and  assumptions  have been used to  estimate  the fair  value of each  class of
financial instrument for which it is practicable to do so.

Financial  instruments  with  carrying  value equal to fair value - The carrying
value of certain  financial assets  including cash and due from banks,  interest
bearing deposits with banks,  federal funds sold and securities  purchased under
resale  agreements,  accrued  interest  receivable,  and  customers'  acceptance
liability and certain financial  liabilities  including  short-term  borrowings,
interest, taxes and other liabilities and acceptances  outstanding,  as a result
of their short-term nature, are considered to be equal to fair value.

Securities and trading  assets and  liabilities - Fair value has been based upon
current  market  quotations,  where  available.  If quoted market prices are not
available,  fair value has been estimated based upon the quoted price of similar
instruments.

Loans - The fair value of the  performing  loan  portfolio  has been  determined
principally  based upon a  discounted  analysis of the  anticipated  cash flows,
adjusted for expected  credit losses.  The loans have been grouped to the extent
possible,  into  homogeneous  pools,  segregated  by maturity  and the  weighted
average  maturity  and  average  coupon  rate of the  loans  within  each  pool.
Depending upon the type of loan involved,  maturity  assumptions have been based
on either contractual or expected maturity.

Credit  risk has been  factored  into the present  value  analysis of cash flows
associated  with each loan type, by allocating  the allowance for credit losses.
The allocated portion of the allowance, adjusted by a present value factor based
upon the timing of expected losses,  has been deducted from the gross cash flows
prior to calculating the present value.

As a result of the  allocation of the allowance to adjust the  anticipated  cash
flows for credit  risk,  a published  interest  rate that  equates as closely as
possible to a "risk-free"  or "low-risk"  loan has been selected for the purpose
of discounting the commercial loan  portfolio,  adjusted for a liquidity  factor
where appropriate.




                                       74



Consumer loans have been  discounted at the estimated rate of return an investor
would demand for the product,  without regard to credit risk. This rate has been
formulated  based upon reference to current market rates.  The fair value of the
residential mortgage portfolio has been determined by reference to quoted market
prices for loans with similar characteristics and maturities.

Intangible  assets - The Company has elected not to  specifically  disclose  the
fair value of certain  intangible  assets.  In  addition,  the  Company  has not
estimated the fair value of unrecorded intangible assets associated with its own
portfolio such as core deposits.  The fair value of the Company's intangibles is
believed to be significant.

Deposits - The fair value of demand,  savings and certain money market  deposits
is equal to the amount  payable on demand at the  reporting  date.  For deposits
with fixed  maturities,  fair value has been estimated based upon interest rates
currently being offered on deposits with similar characteristics and maturities.

Long-term  debt - Fair  value  has been  estimated  based  upon  interest  rates
currently  available to the Company for borrowings with similar  characteristics
and maturities.

The  following,  which is provided  for  disclosure  purposes  only,  provides a
comparison  of the  carrying  value and fair  value of the  Company's  financial
instruments.  Fair values have been determined based on applicable  requirements
and do not  necessarily  represent  the amount that would be realized upon their
liquidation.



                                                            2000                             1999
                                                 -----------------------         -------------------------
                                                 Carrying          Fair          Carrying           Fair
December 31,                                       Value          Value            Value            Value
                                                 --------        -------         --------         --------
                                                                         in millions
                                                                                      
Financial assets:
  Instruments with carrying value
   equal to fair value                            $ 9,910        $ 9,910          $ 9,652         $ 9,652
    Related derivatives                                 2              2               24              (4)
  Trading assets                                    5,771          5,771            4,515           4,515
    Related derivatives                                 -              -            1,773           1,773
  Securities available for sale                    17,337         17,337           24,617          24,617
    Related derivatives                               (20)            (2)               -               -
  Securities held to maturity                       4,260          4,417            4,770           4,770
  Loans, net of allowance                          39,893         40,406           37,692          37,544
    Related derivatives                                 9             (6)              36               5

Financial liabilities:
  Instruments with carrying value
   equal to fair value                              9,191          9,191            6,711           6,711
    Related derivatives                                 5              4                8              (1)
  Deposits:
   Without fixed maturities                        42,795         42,795           45,604          45,604
   Fixed maturities                                13,238         13,258           10,820          10,852
    Related derivatives                                98            112               (3)              5
  Trading account liabilities                       2,767          2,767            2,437           2,437
    Related derivatives                                 -              -            1,817           1,817
  Long-term debt                                    5,097          5,248            5,885           5,853
    Related derivatives                                 2             30               (4)             27


Excluded  from the above is the $169 million mark to market and the $175 million
of  accrued  receivables  recorded  on  the  December  31,  1999  balance  sheet
associated  with derivative  contracts  acquired from Republic that are held for
asset and liability management purposes.


                                       75



The fair value of commitments to extend  credit,  standby  letters of credit and
financial  guarantees,  is not included in the previous table. These instruments
generate fees which  approximate  those currently  charged to originate  similar
commitments.   Further  detail  with  respect  to  off-balance  sheet  financial
instruments is provided in Note 27, Financial Instruments With Off-Balance Sheet
Risk.


Note 32. Financial Statements of HSBC USA Inc. (parent)

Condensed parent company financial statements follow.



Balance Sheet
December 31,                                                  2000              1999 (1)
                                                          -----------        -----------
                                                                   in thousands
                                                                       
Assets:
Cash and due from banks                                   $     3,600        $       315
Interest bearing deposits with banks (including
 $775,499 and $2,306,481 in banking subsidiary)               840,499          2,371,481
Trading assets                                                167,564            213,398
Securities available for sale                                 299,261          6,821,320
Securities held to maturity (fair value $163,742
 and $135,212)                                                156,903            135,212
Loans (net of allowance for credit losses of
 $25,732 and $13,208)                                         114,053             82,903
Receivable from subsidiaries                                1,814,832          1,839,346
Investment in subsidiaries at amount of their
 net assets
    Banking                                                 7,062,066          6,665,972
    Other                                                   1,273,465          1,191,268
Goodwill and other acquisition intangibles                    703,022            545,808
Other assets                                                  260,075            393,744
                                                          -----------        -----------
Total assets                                              $12,695,340        $20,260,767
                                                          -----------        -----------
Liabilities:
Interest, taxes and other liabilities                     $   544,084        $   497,977
Payable to shareholders of acquired company                         -          7,091,209
Short-term borrowings                                         892,586          1,135,821
Long-term debt (2)                                          3,140,736          3,532,612
Long-term debt due to subsidiary (2)                          775,284            775,562
                                                          -----------        -----------
Total liabilities                                           5,352,690         13,033,181
Shareholders' equity *                                      7,342,650          7,227,586
                                                          -----------        -----------
Total liabilities and shareholders' equity                $12,695,340        $20,260,767
                                                          -----------        -----------


 *   See Consolidated Statement of Changes in Shareholders' Equity, page 39.
(1)  Restated to exclude  investments  transferred  to HSBC North  America  Inc.
     during 2000. See Note 1 for further discussion.
(2)  Contractual  scheduled maturities for the debt over the next five years are
     as follows:  2001, $350 million; 2002, $646 million and none for 2003, 2004
     and 2005.








                                       76




Statement of Income
Year Ended December 31,                                       2000                1999                1998
                                                           ---------            --------            --------
Income:                                                                      in thousands
                                                                                           
  Dividends from banking subsidiaries                      $ 400,000            $450,000            $405,000
  Dividends from other subsidiaries                            7,501               1,001               7,001
  Interest from banking subsidiaries                         120,802              96,836              91,405
  Interest from other subsidiaries                               222                   -                 241
  Other interest income                                      137,600              15,469               7,641
  Securities transactions                                      6,542               7,800               7,529
  Other income                                                13,218               4,014               2,226
                                                           ---------            --------            --------
Total income                                                 685,885             575,120             521,043
                                                           ---------            --------            --------
Expenses:
  Interest (including $61,338, $33,378,
   and $33,382 paid to subsidiaries)                         378,101             123,920             123,053
  Goodwill amortization                                       28,396                   -               2,241
  Other expenses                                              72,788              13,831               4,263
                                                           ---------            --------            --------
Total expenses                                               479,285             137,751             129,557
                                                           ---------            --------            --------
Income before taxes and equity in undistributed
 income of subsidiaries                                      206,600             437,369             391,486
Income tax benefit                                           (92,762)             (4,360)             (5,962)
                                                           ---------            --------            --------
Income before equity in undistributed income
 of subsidiaries                                             299,362             441,729             397,448
Equity in undistributed income of subsidiaries               268,142              21,983             129,619
                                                           ---------            --------            --------
Net income                                                 $ 567,504            $463,712            $527,067
                                                           ---------            --------            --------










                                       77





Statement of Cash Flows
Year Ended December 31,                                      2000                 1999                1998
                                                         -----------           ----------           ---------
                                                                              in thousands
Cash flows from operating activities:
                                                                                           
  Net income                                             $   567,504           $  463,712           $ 527,067
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
    Depreciation and amortization                             43,236                  853               3,128
    Net change in other accrued accounts                      44,326               33,788              (4,294)
    Undistributed income of subsidiaries                    (268,142)             (21,983)           (129,619)
    Other, net                                                (6,783)             (12,879)            116,636
                                                         -----------           ----------           ---------
      Net cash provided by operating
       activities                                            380,141              463,491             512,918
                                                         -----------           ----------           ---------
Cash flows from investing activities:
  Net change in interest bearing
   deposits with banks                                     1,530,982             (298,400)             57,600
  Purchases of securities                                 (3,632,912)                   -                   -
  Sale of securities                                      10,163,473               13,198              12,366
  Payment to shareholders of acquired
   company                                                (7,091,209)                   -                   -
  Net originations and maturities of loans                   (25,175)             (38,912)           (180,066)
  Other, net                                                 (61,629)             (19,937)             14,156
                                                         -----------           ----------           ---------
      Net cash provided (used) by
       investing activities                                  883,530             (344,051)            (95,944)
                                                         -----------           ----------           ---------
Cash flows from financing activities:
  Net change in short-term borrowings                       (243,235)             (64,125)             63,026
  Issuance of long-term debt                                       -              200,000                   -
  Repayment of long-term debt                               (400,000)            (100,000)                  -
  Dividends paid                                            (621,744)            (155,000)           (480,000)
  Other, net                                                   4,593                    -                   -
                                                         -----------           ----------           ---------
      Net cash used by financing
       activities                                         (1,260,386)            (119,125)           (416,974)
                                                         -----------           ----------           ---------
Net change in cash and due from banks                          3,285                  315                   -
Cash and due from banks at beginning of year                     315                    -                   -
                                                         -----------           ----------           ---------
Cash and due from banks at end of year                   $     3,600           $      315           $       -
                                                         -----------           ----------           ---------
Cash paid for:
  Interest paid                                          $   384,883           $  120,963           $ 121,889
Non-cash activities related to acquisitions:
  Preferred stock assumed                                          -              500,000                   -
  Capital contributed principally in the form
   of treasury securities                                          -            7,088,108                   -
                                                         -----------           ----------           ---------


The Bank is  subject to legal  restrictions  on  certain  transactions  with its
nonbank  affiliates in addition to the  restrictions on the payment of dividends
to the Company (see Note 17).







                                       78



Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

There were no  disagreements  on  accounting  and financial  disclosure  matters
between the Company and its independent accountants during 2000.


PART III


Item 10. Directors and Executive Officers of the Registrant

Directors
Set forth below is certain  biographical  information relating to the members of
the Company's Board of Directors.  Each director is elected annually.  There are
no family relationships among the directors.

Sal H. Alfiero, age 63, Founder,  Chairman and Chief Executive Officer,  Mark IV
Industries,  Inc. Mr.  Alfiero has been a director of the Bank since 1996. He is
also a  director  of  Phoenix  Home Life  Mutual  Insurance  Company,  Southwire
Company,  Niagara Mohawk Holdings Inc.,  National Health Care Affiliates,  Inc.,
Kaleida  Health System and a trustee for the  University of Buffalo  Foundation.
Elected January, 2000.

Sir John R. H. Bond, age 59, Chairman of the Company and the Bank since 1997 and
Group  Chairman  of HSBC since  1998.  Formerly  President  and Chief  Executive
Officer of the Company and the Bank from 1991 through 1992. Previously Executive
Director  Banking,  The Hongkong and Shanghai Banking  Corporation  Limited from
1990 to 1991 and  Executive  Director  Americas  from 1988 to 1990.  Sir John is
director and Chairman of HSBC Finance (Netherlands),  Chairman of HSBC Bank plc,
Chairman of HSBC Bank Middle East and a director of The  Hongkong  and  Shanghai
Banking Corporation Limited, and Ford Motor Company. Elected in 1987.

James H. Cleave,  age 58, formerly  President and Chief Executive Officer of the
Company and the Bank from 1993 through 1997 and formerly Executive Director from
June 1992  through  December  1992.  Previously  Director,  President  and Chief
Executive  Officer of HSBC Bank Canada since 1987. Mr. Cleave is also a director
and Chairman of HSBC Bank Canada. Elected in 1991.

Frances D. Fergusson,  age 56,  President,  Vassar College since 1986.  Formerly
Provost and Vice President for Academic Affairs, Bucknell University.
Dr.  Fergusson is a member of the Board of Trustees of the Ford  Foundation  and
Chair of the  Board  of the Mayo  Foundation,  and is a  director  of C H Energy
Group.  She was a director of the Company  from 1990 through 1994 and has been a
director of the Bank since 1990. Reelected January, 2000.

Douglas J. Flint, age 45, Group Finance Director, HSBC and an Executive Director
of HSBC since 1995. A director of HSBC  Investment  Bank Holdings plc, HSBC Bank
Malaysia Berhad,  HSBC Argentina Holdings S.A., and a director of the Bank since
1998.  Mr. Flint is a member of the Urgent  Issues Task Force of the  Accounting
Standards Board and a former partner in KPMG. Elected January, 2000.

Martin J. G. Glynn,  age 49,  Director,  President and Chief Executive  Officer,
HSBC Bank Canada.  He joined HSBC Bank Canada in 1982.  He is also a director of
the Bank and Chair of the  Canadian  Chamber of  Commerce  since  October  2000.
Elected January, 2000.





                                       79



Stephen K. Green, age 52,  Executive  Director  Investment  Banking and Markets,
HSBC and an Executive  Director of HSBC since 1998.  Joined HSBC in 1982.  Group
Treasurer  from 1992 to 1998.  Mr.  Green is  Chairman of HSBC  Investment  Bank
Holdings plc and a director of HSBC Bank plc, Credit  Commercial de France S.A.,
HSBC Guyerzeller  Bank AG, HSBC Private Banking Holdings  (Suisse) S.A. and HSBC
Trinkaus & Burkhardt KGaA. A director of the Bank and the Company since January,
2000.

Ulric  Haynes,  Jr.,  age  69,  Executive  Dean  for  University   International
Relations,  Hofstra  University.  Formerly  Dean,  School of  Business,  Hofstra
University and a consultant on international  business.  Mr. Haynes was American
Ambassador  to Algeria from 1977 to 1981 and is a director of Pall  Corporation,
Reliastar Life of New York, INNCOM International, Inc. and DYNAX Solutions, Inc.
He was a director of the Company  from 1981 through 1994 and has been a director
of the Bank since 1981. Reelected January, 2000.

Richard A. Jalkut,  age 56,  President and Chief Executive of Pathnet.  Formerly
President and Group  Executive,  NYNEX  Telecommunications  and  Executive  Vice
President  and Chief  Operating  Officer of New England  Telephone  and New York
Telephone.  He was a director of the Company from 1992 through 1994 and has been
a director of the Bank since 1992. He is a director of Digex Corp.,  IKON Office
Solution, Birch Telecom and Home Wireless Networks. Reelected January, 2000.

Bernard J. Kennedy,  age 69,  Chairman and Chief  Executive  Officer of National
Fuel Gas Company.  Also Chairman of National Fuel Gas Distribution  Corporation,
National Fuel Gas Supply Corporation and Seneca Resources  Corporation.  He is a
director of Merchants  Mutual  Insurance  Co.,  AEGIS  Insurance  Services Inc.,
Niagara Independence Marketing Company and Seneca Independence Pipeline Company.
Mr.  Kennedy was a director of the Company from 1991 through 1994 and has been a
director of the Bank since 1991. Reelected January, 2000.

Peter Kimmelman,  age 56, Private Investor.  Formerly a director of Republic and
Republic Bank since 1976. A director of the Bank and the Company since  January,
2000.

Charles G. Meyer,  Jr.,  age 63,  President of Cord Meyer  Development  Company.
Formerly a director  of  Republic  Bank.  A director of the Bank and the Company
since January, 2000.

James L. Morice, age 63, Sole member,  J.L. Morice & Company,  LLC, a management
consulting firm. Formerly a director of Republic and Republic Bank since 1987. A
director of the Bank and the Company since January, 2000.

Youssef A. Nasr, age 46,  President and Chief  Executive  Officer of the Company
and the Bank since  January,  2000 and a director  of the  Company  and the Bank
since 1998.  Mr. Nasr is a director  of HSBC Bank Canada and was  President  and
Chief  Executive  Officer of HSBC Bank Canada from 1998 through  1999. He joined
HSBC in 1976 and was appointed a Group General Manager in 1998. Elected in 1998.

Jonathan Newcomb,  age 54, Chairman & CEO, Simon & Schuster,  Inc. Prior to that
he held the office of President and Chief Operating  Officer.  He was previously
President of McGraw Hill Financial & Economic  Information  Group which included
the business units of Standard & Poor's and Data Resources Inc. He is a director
of the Bank, Edison Schools and LearnX.com.  He is also a member of the Board of
Trustees of Dartmouth  College and the Board of Overseers for  Dartmouth's  Amos
Tuck School of Business Administration. Elected January, 2000.




                                       80



Henry J. Nowak, age 65,  Attorney,  Consultant and a member of the U.S. House of
Representatives  from 1974 through 1992.  Prior to his service in the U.S. House
of  Representatives,  he was elected to the office and served as  Comptroller of
the County of Erie. Mr. Nowak is a director of A&G Resources  Corporation and is
a member  of the New York  State  and Erie  County  Bar  Associations.  He was a
director of the Company  from 1993  through  1994 and has been a director of the
Bank since 1993. Reelected January, 2000.

Keith R. Whitson, age 57, Group Chief Executive Officer of HSBC since 1998 and a
director of HSBC since 1994. Chief Executive  Officer of HSBC Bank plc from 1994
through 1998 and formerly Deputy Chief Executive Officer from 1992 through 1994.
Prior to that he was  Executive  Director of the Company from 1990 through 1992.
He is also a director of HSBC Argentina  Holdings S.A., HSBC Bank plc, HSBC Bank
Canada and HongkongBank. He has been with HSBC since 1961. Elected in 1998.


Directors' Compensation

For  their  services  as  directors  of  both  the  Company  and the  Bank,  all
nonemployee  directors  receive an annual  retainer  of  $30,000,  plus a fee of
$1,000 for each Board meeting  attended.  Directors who are employees of HSBC or
other Group  affiliates  do not receive  annual  retainers or fees. In addition,
nonemployee directors who are members of any committee of the Board of Directors
other than the Audit and  Examining  Committee  also receive a fee of $1,000 for
attendance at committee meetings except,  when a meeting is held on the same day
as a Board meeting or if  participation is by conference  telephone,  the fee is
$500. Additionally,  committee chairmen receive annual fees of $2,500 for acting
in that capacity. Members of the Audit and Examining Committee receive an annual
fee which is $9,000 for the chairman  and $6,000 for the other  members and $500
per meeting for special  meetings.  Directors are  reimbursed for their expenses
incurred  in  attending  meetings.  The  Company  and  the  Bank  have  standard
arrangements pursuant to which directors may defer all or part of their fees.

The Directors'  Retirement Plan covers  nonemployee  directors  elected prior to
1998 and excludes  those  serving as directors at the request of HSBC.  Eligible
directors with at least five years of service will receive quarterly  retirement
benefit payments commencing at the later of age 65 or retirement from the Board,
and continuing for ten years.  The annual amount of the retirement  benefit is a
percent of the annual  retainer in effect at the time of the last Board  meeting
the director attended.  The percentage is 50 percent after five years of service
and increases by five percent for each additional year of service to 100 percent
upon  completion  of 15 years of  service.  If a director  who has at least five
years  of  service  dies  before  his  retirement  benefit  has  commenced,  his
beneficiary  will  receive a death  benefit  calculated  as if the  director had
retired on the date of his death.  If a retired  director dies before  receiving
retirement benefit payments for the ten year period, the balance of the payments
will be continued to his  beneficiary.  The Plan is unfunded and payment will be
made out of the general funds of the Company or the Bank.






                                       81



Executive Officers

The  table  below  shows the names  and ages of all  executive  officers  of the
Company and the  positions  held by them as of March 15, 2001 and the dates when
elected an executive officer of the Company or the Bank.

                                    Year
Name                       Age    Elected     Present Position with the Company
- ----------------------     ---    -------     ---------------------------------
Youssef A. Nasr            46       2000      President and Chief Executive
                                               Officer
Leslie E. Bains            57       2000      Senior Executive Vice President
Robert M. Butcher          57       1988      Senior Executive Vice President
                                               and Chief Financial Officer
Alexander A. Flockhart     49       1999      Senior Executive Vice President
Paul L. Lee                54       2000      Senior Executive Vice President
                                               and General Counsel
Vincent J. Mancuso         54       1996      Senior Executive Vice President
                                               and Group Audit Executive, USA
Robert H. Muth             48       1993      Senior Executive Vice President
Joseph M. Petri            48       2001      Senior Executive Vice President
Gerald A. Ronning          53       1991      Executive Vice President and
                                               Controller
Iain A. Stewart            42       2000      Senior Executive Vice President
Philip S. Toohey           57       1990      Senior Executive Vice President
                                               and Secretary
George T. Wendler          56       2000      Senior Executive Vice President
                                               and Chief Credit Officer

Youssef A. Nasr had been a Director of the Company since 1998. From 1998 through
1999, he had been President and Chief Executive  Officer of HSBC Bank Canada. He
has been a member of the HSBC Group since 1976.

Leslie E. Bains managed  domestic  private  banking and investments at Republic.
Ms. Bains joined Republic in 1993.

Alexander A.  Flockhart  previously  was HSBC's  Managing  Director of the Saudi
British  Bank.  From 1992 to 1994, he served as the Chief  Executive  Officer of
HSBC Thailand. He joined HSBC in 1974.

Joseph M. Petri was  Executive  Managing  Director  and head of sales for HSBC's
Investment Banking and Markets, Americas from 1999 to 2000. He was President and
Senior  Partner of Summit  Capital  Advisors  LLC, a New Jersey based hedge fund
from  1995 to 1998.  Prior to that,  Mr.  Petri  held a  variety  of  management
positions with Merrill Lynch.

Iain A.  Stewart is an HSBC  International  Manager who was Group  Treasurer  in
London from 1994 to 1999 and formerly  manager of Group  Market Risk.  He joined
HSBC in 1981 and was Treasurer USA from 1989 to 1993.

Messrs.  Lee and Wendler  each served  Republic  or Republic  Bank in  executive
capacities for more than five years. Messrs. Butcher, Mancuso, Muth, Ronning and
Toohey each served the Company or the Bank in executive capacities for more than
five years. There are no family relationships among the above officers.







                                       82



Item 11. Executive Compensation

The following table sets forth information as to the compensation earned through
December 31, 2000 by the President and Chief  Executive  Officer and by the four
most highly compensated  officers of the Company and the Bank for their services
on behalf of the Company. Principal position indicates capacity served in 2000.

Summary Compensation Table



                                                Annual Compensation            Long Term Compensation
                                    ---------------------------------------    -----------------------
                                                                               Restricted                  All
Name and                                                                         Stock       LTIP         Other
Principal Position                  Year    Salary       Bonus       Other       Awards     Payouts    Compensation
                                    ----   --------   ----------   --------     --------  ----------   ------------
                                                                                    
Youssef A. Nasr                     2000   $738,461   $1,100,000   $145,172     $441,000  $        -     $423,706
 President and
 Chief Executive Officer
Elias Saal                          2000    490,385    2,546,250      7,973            -   1,355,884       11,193
 Senior Executive Vice President
 Treasury and International
 Private Banking
Iain A. Stewart                     2000    569,288    2,000,000     80,664    1,466,000           -      243,351
 Senior Executive Vice President
 Investment Banking and Markets
Robert H. Muth                      2000    550,000      550,000    117,241      150,000           -      118,859
 Senior Executive Vice President    1999    296,596      275,000      1,469      152,000           -      110,175
 Administration                     1998    299,593      211,825      5,093      121,000           -       10,400
George T. Wendler                   2000    543,269      500,000      9,647      100,000   1,310,000        2,089
 Senior Executive Vice President
 and Chief Credit Officer



Prior to 2000, Messrs.  Nasr and Stewart were compensated by HSBC entities other
than the Company and Messrs. Saal and Wendler were compensated by Republic.  Mr.
Muth's 1999 compensation  reflects only the amounts paid by the Company and does
not include compensation received while on secondment to another HSBC entity.

Other  Annual  Compensation  for Mr.  Nasr  includes  reimbursement  for  rental
expenses amounting to $69,567 and related tax gross-ups of $72,552. Other Annual
Compensation  for Mr. Stewart  includes an executive travel allowance of $22,288
and tax gross-ups of $28,933. Mr. Muth's Other Annual Compensation  includes tax
gross-ups of $96,448.  Other Annual  Compensation for the other named executives
includes health and insurance benefits.

The Restricted Share Awards represent the monetary value at grant date of awards
made under the HSBC Restricted Share Plan for performance in the year indicated.
The number of shares of HSBC Holdings plc common stock corresponding to the 2000
award will not be known  until HSBC  actually  purchases  the  shares,  which is
expected to occur late in the first quarter of 2001.  The  aggregate  number and
value at December 31, 2000 of restricted share holdings through 1999 for each of
the named executives was: Mr. Nasr:  46,326 shares  ($681,922);  Mr. Saal: none;
Mr. Stewart: 73,446 shares ($1,081,127); Mr. Muth: 26,534 shares ($390,576); and
Mr. Wendler:  none. The shares awarded to Messrs.  Nasr and Stewart for holdings
through  1999,  are for  performance  while  employed  by other  HSBC  entities.
Dividends are paid on all restricted shares.

No stock  options on HSBC  Holdings plc common stock were granted under the HSBC
Executive  Share Option Plan to any of the named  executives for the performance
years indicated.





                                       83



The  Long-Term  Incentive  Plan  payouts to Messrs.  Saal and Wendler  represent
payments made under Republic's Long-Term Incentive Stock Plan.

All Other  Compensation for Mr. Nasr includes  reimbursement for moving expenses
of $359,214,  unused  vacation pay of $57,692  earned while  working for another
HSBC entity and the Company's  matching  contributions  to its 401(k) plan.  All
Other  Compensation  for Mr.  Stewart  represents  a  reimbursement  for  moving
expenses. All Other Compensation for Mr. Muth in 2000 consists of moving expense
reimbursement of $104,059,  the  Company's matching 401(k) plan contribution and
a four percent  credit on salary  deferred under the Company's  deferred  salary
plan.   Since  deferred  salary  is  not  eligible  for  the  Company   matching
contributions  under the 401(k) plan,  salary  deferrals  are  increased by four
percent,  which is the maximum matching contribution  available under the 401(k)
plan. All Other  Compensation for Messrs.  Saal and Wendler  represent  payments
from Republic's deferred compensation and profit sharing plans.



                   Aggregated Stock Option Exercises in 2000 and Option Values as of Year-End 2000

                                                           Number of Securities          Value of Unexercised
                                                      Underlying Unexercised Options     In-the-Money Options
                                                         as of December 31, 2000      as of December 31, 2000 (1)
                         Shares Acquired   Value     -------------------------------  ---------------------------
Name                       on Exercise    Realized     Exercisable    Unexercisable    Exercisable   Unexercisable
- -----------------        ---------------  --------     -----------    -------------    -----------   -------------
                                                                                     
Youssef A. Nasr                 -            $-          81,000           45,000        $725,307       $240,153
Elias Saal                      -             -               -                -               -              -
Iain A. Stewart                 -             -          66,000           40,500         551,899        216,137
Robert H. Muth                  -             -          39,000           19,500         330,578        104,066
George T. Wendler               -             -               -                -               -              -


(1)  Value  based on the  closing  price per share of HSBC  Holdings  plc common
     stock on December  29, 2000 of 9.85 GBP and a US $ exchange  rate of 1.4935
     per GBP.

The unexercised  stock options  included above on HSBC Holdings plc common stock
were granted under the HSBC Executive  Share Option Plan for  performance  years
1997  and  prior.  The  option  awards  for  Messrs.  Nasr and  Stewart  are for
performance while employed by other HSBC entities.

The following table shows the estimated annual  retirement  benefit payable upon
normal  retirement on a straight life annuity basis to participating  employees,
including  officers,  in the compensation  and years of service  classifications
indicated  under the  Company's  retirement  plans which cover most officers and
employees on a non-contributory  basis. The amounts shown are before application
of social security reductions. Years of service credited for benefit purposes is
limited to 30 years in the aggregate.



                                               Estimated Annual Retirement Benefits for
Five Year Average                              Representative Years of Credited Service
  Compensation                   15                20                25               30                35
- -----------------            --------          --------          --------         --------          --------
                                                                                     
    $125,000                 $ 36,750          $ 49,250          $ 61,750         $ 74,250          $ 74,563
     150,000                   44,100            59,100            74,100           89,100            89,475
     175,000                   51,450            68,950            86,450          103,950           104,388
     200,000                   58,800            78,800            98,800          118,800           119,300
     225,000                   66,150            88,650           111,150          133,650           134,213
     250,000                   73,500            98,500           123,500          148,500           149,125
     300,000                   88,200           118,200           148,200          178,200           178,950
     350,000                  102,900           137,900           172,900          207,900           208,775
     400,000                  117,600           157,600           197,600          237,600           238,600
     450,000                  132,300           177,300           222,300          267,300           268,425
     500,000                  147,000           197,000           247,000          297,000           298,250
     600,000                  176,400           236,400           296,400          356,400           357,900


The Pension Plan is a non-contributory  defined benefit pension plan under which
the Bank and other participating  subsidiaries of the Company make contributions
in actuarially determined amounts. Compensation covered by the





                                       84



Pension  Plan  includes  regular  basic  earnings  (including  salary  reduction
contributions to the 401(k) plan), but not incentive  awards,  bonuses,  special
payments or deferred salary.  The Company maintains  supplemental  benefit plans
which provide for the difference between the benefits actually payable under the
Pension  Plan and those that would have been  payable if certain  other  awards,
special  payments  and  deferred   salaries  were  taken  into  account  and  if
compensation in excess of the limitations set by the Internal Revenue Code could
be counted.  Payments under these plans are unfunded and will be made out of the
general funds of the Bank or other participating  subsidiaries.  The calculation
of  retirement   benefits  is  based  on  the  highest   five-consecutive   year
compensation.

Members of the Senior  Management  Committee of the Bank receive two times their
normal credited service for each year and fraction thereof served as a committee
member in determining pension and severance benefits to a maximum of 30 years of
credited  service in total.  This  additional  service  accrual is unfunded  and
payments will be made from the general funds of the Bank or other  subsidiaries.
As of December  31, 2000,  the  individuals  listed in the Summary  Compensation
Table,  have total years of credited  service in  determining  benefits  payable
under the plans as follows: Mr. Nasr, 13.25; Mr. Saal, 19.58; Mr. Muth, 15.5 and
Mr. Wendler,  13.75. Since Mr. Stewart is an HSBC International Manager, he does
not participate in the Company's retirement plan.

In addition to the pension benefits payable under the Company plan, Messrs. Nasr
and Muth are also entitled to receive  pension  benefits  under the plan of HSBC
Bank  Canada.  Under  terms of  employment  with the  Company,  they may receive
additional  pension  benefits which take into account their combined total years
of service with HSBC.  Payments  under these  arrangements  are unfunded and any
additional amounts due would be paid out of the general funds of the Bank.

Effective  February 28, 2001, Elias Saal resigned his position with the Company.
Mr. Saal will serve the Company as a consultant  on Treasury  and  International
Private Banking issues. In accordance with the terms of an employment  agreement
dated April 30, 1999 between Republic (and the Company as successor thereto) and
Mr. Saal, a lump sum payment of $10.6 million  representing  salary and bonus to
April 30, 2004, the end of his employment  period, was made to Mr. Saal on March
7, 2001.  In January  2002,  a lump sum payment of  approximately  $7.5  million
representing supplemental executive retirement plan benefits, plus approximately
$4.0  million in excise tax  gross-ups  on these  benefits,  will be paid to Mr.
Saal. These payments were provided for in a Republic  acquisition  reserve,  and
are included in the severance  related  balance at December 31, 2000. See Note 2
for further  discussion.  For the  remainder of Mr.  Saal's life and that of his
spouse,  the Company will provide  medical and dental  benefits to Mr. Saal, his
spouse  and  children  under age 25 up to an  aggregate  amount not to exceed $1
million.


Item 12. Security Ownership of Certain Beneficial Owners and Management

Principal Holder of Securities
The Company is 100 percent  owned by HSBC North  America Inc. HSBC North America
Inc., is an indirect wholly owned subsidiary of HSBC Holdings plc.

Messrs. Bond, Flint, Green and Whitson are officers and directors of HSBC.

None of the directors or executive  officers  owned any of the Company's  common
stock at December 31, 2000.




                                       85



Item 13. Certain Relationships and Related Transactions

Directors and officers of the Company,  members of their immediate  families and
HSBC and its  affiliates  were  customers  of, and had  transactions  with,  the
Company,  the Bank and other  subsidiaries of the Company in the ordinary course
of business during 2000. Similar transactions in the ordinary course of business
may be expected to take place in the future.

All loans to executive  officers and  directors  and members of their  immediate
families  and to HSBC and its  affiliates  were made on  substantially  the same
terms, including interest rates and collateral,  as those prevailing at the time
for  comparable  transactions  with other  persons and did not involve more than
normal risk of collectibility or present other unfavorable features.

James  H.  Cleave,  director,  served  as  consultant  in  connection  with  the
transaction  between HSBC and Republic and the  integration of the operations of
Republic and the Company.  For these services he received  compensation from the
Company of approximately $419,000 and $625,000 for 2000 and 1999,  respectively.
Also in 2000,  for his work on the merger,  Mr.  Cleave was  awarded  restricted
shares of HSBC Holdings plc common stock valued at $1,205,000.








                                       86



PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K


A


1. and 2. Financial Statements and Schedules
      The following financial statements and schedules of the Company and its
        subsidiaries are included in Item 8:
       Report of Independent Auditors
       HSBC USA Inc.:
          Consolidated Balance Sheet
          Consolidated Statement of Income
          Consolidated Statement of Changes in Shareholders' Equity
          Consolidated Statement of Cash Flows
       HSBC Bank USA:
          Consolidated Balance Sheet
       Summary of Significant Accounting Policies
       Notes to Financial Statements

3. Exhibits
      3    a  Registrant's Restated Certificate of Incorporation and Amendments
              Thereto
           b  Registrant's By-Laws, as Amended to Date
      4    Instruments Defining the Rights of Security Holders, Including
           Indentures
           Registrant has previously filed with the Commission as Exhibits to
           various registration statements and periodic reports the Restated
           Certificate of Incorporation, as amended, By-Laws and all indentures
           and other Instruments Defining the Rights of Security Holders.

     12.01 Computation of Ratio of Earnings to Fixed Charges (filed herewith)
     12.02 Computation of Ratio of Earnings to Combined Fixed Charges and
           Preferred Dividends (filed herewith)

     22    Subsidiaries of the Registrant
           The Company's only significant subsidiary, as defined, is HSBC Bank
           USA, a state bank organized under the laws of New York State.
     23    Consent of Independent Accountants



B


Reports on Form 8-K

1.    On December 21, 2000 a report on Form 8-K was filed describing a
      distribution by the Company to its parent.






                                       87



SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

HSBC USA Inc.
Registrant


/s/ Philip S. Toohey
- -------------------------------
Philip S. Toohey
Senior Executive Vice President
and Secretary


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been  signed  on March 6,  2001 by the  following  persons  on behalf of the
Registrant and in the capacities indicated:

                                             Sal H. Alfiero* Director
/s/ Robert M. Butcher                        John R. H. Bond*
- --------------------------------              Chairman of the Board
Robert M. Butcher                            James H. Cleave* Director
Senior Executive Vice President              Frances D. Fergusson* Director
and Chief Financial Officer                  Douglas J. Flint* Director
(Principal Financial Officer)                Martin J. G. Glynn* Director
                                             Stephen K. Green* Director
                                             Ulric Haynes, Jr.* Director
/s/ Gerald A. Ronning                        Richard A. Jalkut* Director
- --------------------------------             Bernard J. Kennedy* Director
Gerald A. Ronning                            Peter Kimmelman* Director
Executive Vice President                     Charles G. Meyer, Jr.* Director
and Controller                               James L. Morice* Director
(Principal Accounting Officer)               Youssef A. Nasr*
                                              Director, President
                                              and Chief Executive Officer
                                             Jonathan Newcomb* Director
                                             Henry J. Nowak* Director
                                             Keith R. Whitson* Director


                                             *
                                             /s/ Philip S. Toohey
                                             --------------------------
                                             Philip S. Toohey
                                             Attorney-in-fact






                                       88