As filed with the SEC on _____________________.        Registration No. 33-86780

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                    FORM S-1


                         Post-Effective Amendment No. 8


                        REGISTRATION STATEMENT UNDER THE
                             SECURITIES ACT OF 1933

                          PRUCO LIFE INSURANCE COMPANY

                                  in respect of

                          PRUCO LIFE VARIABLE CONTRACT
                              REAL PROPERTY ACCOUNT
                           (Exact Name of Registrant)

                        c/o PRUCO LIFE INSURANCE COMPANY
                              213 Washington Street
                          Newark, New Jersey 07102-2992
                                 (800) 778-2255
          (Address and telephone number of principal executive offices)

                                   ----------

                                Thomas C. Castano
                               Assistant Secretary
                          Pruco Life Insurance Company
                              213 Washington Street
                          Newark, New Jersey 07102-2992
                                 (800) 778-2255
           (Name, address, and telephone number of agent for service)

                                    Copy to:
                                Jeffrey C. Martin
                                 Shea & Gardner
                         1800 Massachusetts Avenue, N.W.
                             Washington, D.C. 20036

                                   ----------



                              CROSS REFERENCE SHEET
                            (as required by Form S-1)



S-1 Item Number and Caption                                          Location
- ---------------------------                                          --------
                                                                  
   1.   Forepart of the  Registration  Statement and Outside
        Front Cover Page of Prospectus......................         Cover

   2.   Inside   Front  and  Outside  Back  Cover  Pages  of
        Prospectus..........................................         Inside Front Cover

   3.   Summary  Information,  Risk  Factors  and  Ratio  of
        Earnings to Fixed Charges...........................         Prospectus Cover; Summary; Risk Factors

   4.   Use of Proceeds.....................................         Investment    Policies;    Current   Real    Estate-Related
                                                                     Investments;   Management's   Discussion  and  Analysis  of
                                                                     Financial Condition and Results of Operations

   5.   Determination of Offering Price.....................         Not Applicable

   6.   Dilution............................................         Not Applicable

   7.   Selling Security Holders............................         Not Applicable

   8.   Plan of Distribution................................         Distribution of the Contracts

   9.   Description of Securities to be Registered..........         Prospectus  Cover;  General  Information  about  Pruco Life
                                                                     Insurance  Company,   Pruco  Life  Variable  Contract  Real
                                                                     Property  Account,  The Prudential  Variable  Contract Real
                                                                     Property Partnership,  and The Investment Manager; The Real
                                                                     Property  Account's  Unavailability  to Certain  Contracts;
                                                                     Valuation  of  Contract  Owners'  Participating  Interests;
                                                                     Charges;  Restrictions  on  Withdrawals;   Restrictions  on
                                                                     Contract Owners' Investment in the Real Property Account

  10.   Interests of Named Experts and Counsel..............         Not Applicable

  11.   Information With Respect to the
        Registrant..........................................         General  Information  about Pruco Life  Insurance  Company,
                                                                     Pruco Life Variable  Contract Real  Property  Account,  The
                                                                     Prudential  Variable  Contract Real  Property  Partnership,
                                                                     and The Investment Manager;  Investment  Policies;  Current
                                                                     Real Estate-Related  Investments;  Management's  Discussion
                                                                     and  Analysis  of  Financial   Condition   and  Results  of
                                                                     Operations;   Per  Share  Investment   Income  and  Capital
                                                                     Changes;  Investment  Restrictions;  Conflicts of Interest;
                                                                     Valuation  of  Contract  Owners'  Participating  Interests;
                                                                     Financial   Statements;   Litigation;   State   Regulation;
                                                                     Federal Income Tax Considerations

  12.   Disclosure  of   Commission   Position  on  Indemni-
        fication for Securities Act Liabilities.............         Not Applicable











                                     PART I

                       INFORMATION REQUIRED IN PROSPECTUS






PROSPECTUS


May 1, 2001


PRUCO LIFE
VARIABLE CONTRACT
REAL PROPERTY ACCOUNT

This  prospectus  is attached  to two other  prospectuses.  The first  describes
either a variable  annuity  contract or a variable life insurance  contract (the
"Contract") issued by Pruco Life Insurance Company ("Pruco Life," "us," "we," or
"our"), a stock life insurance company that is a wholly-owned  subsidiary of The
Prudential  Insurance Company of America  ("Prudential").  The second prospectus
describes  several  investment  options  available under that variable  contract
through The Prudential Series Fund, Inc. (the "Series Fund"). The Series Fund is
registered under the Investment Company Act of 1940 as an open-end,  diversified
management  investment company.  The Series Fund consists of separate investment
portfolios that are mutual funds,  each with a different  investment  policy and
objective.

This prospectus describes the Pruco Life Variable Contract Real Property Account
(the "Real  Property  Account"),  an  additional  available  investment  option.
Although it is not a mutual fund, in many ways it is like a mutual fund. Instead
of holding a diversified  portfolio of securities,  such as stocks or bonds,  it
consists mainly of a portfolio of commercial and residential real properties.

Pruco Life determines the price of a "share" or, as we call it, a "participating
interest"  in this  portfolio  of  properties,  just as it  does  for the  other
investment  options. It is based upon our best estimate of the fair market value
of the properties and other assets held in this  portfolio.  The portion of your
"Contract Fund" (the total amount invested under the Contract) that you allocate
to this  investment  option will change daily in value,  up or down, as the fair
market value of these real properties and other assets change.

The  risks of  investing  in real  property  are  different  from  the  risks of
investing in mutual  funds.  See RISK  FACTORS,  page 10. Also,  your ability to
withdraw or transfer your  investment in this option is not as freely  available
as it is for the other investment options. See RESTRICTIONS ON WITHDRAWALS, page
17.

Please read this prospectus and keep it for future reference.

The  Securities   and  Exchange   Commission   ("SEC")   maintains  a  Web  site
(http://www.sec.gov)  that contains material incorporated by reference and other
information regarding registrants that file electronically with the SEC.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is accurate or  complete.  Any  representation  of the contrary is a
criminal offense.


                          Pruco Life Insurance Company
                              213 Washington Street
                          Newark, New Jersey 07102-2992
                            Telephone: (800) 778-2255



PRPA-1 Ed 5-2001





                               PROSPECTUS CONTENTS

                                                                            Page
PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND SELECTED RATIOS...............1

SUMMARY........................................................................2
   Investment of The Real Property Account Assets..............................2
   Investment Objectives.......................................................2
   Risk Factors................................................................2
   Charges.....................................................................3
   Availability to Pruco Life Contracts........................................3

GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE COMPANY, PRUCO LIFE
VARIABLE CONTRACT REAL PROPERTY ACCOUNT, THE PRUDENTIAL VARIABLE CONTRACT
REAL PROPERTY PARTNERSHIP, AND THE INVESTMENT MANAGER..........................3
   Pruco Life Insurance Company................................................3
   Pruco Life Variable Contract Real Property Account..........................4
   The Prudential Variable Contract Real Property Partnership..................4
   The Investment Manager......................................................5

INVESTMENT POLICIES............................................................5
   Overview....................................................................5
   Investment in Direct Ownership Interests in Real Estate.....................5
   Investments in Mortgage Loans...............................................7
   Investments in Sale-Leasebacks..............................................8
   General Investment and Operating Policies...................................8

CURRENT REAL ESTATE-RELATED INVESTMENTS........................................9
   Properties..................................................................9

RISK FACTORS..................................................................10
   Liquidity of Investments...................................................10
   General Risks of Real Property Investments.................................11
   Reliance on The Partners and The Investment Manager........................12

INVESTMENT RESTRICTIONS.......................................................12

CONFLICTS OF INTEREST.........................................................13

THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS...............15

VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS.........................15

BORROWING BY THE PARTNERSHIP..................................................16

CHARGES.......................................................................16

RESTRICTIONS ON WITHDRAWALS...................................................17

RESTRICTIONS ON CONTRACT OWNERS' INVESTMENT IN THE REAL PROPERTY ACCOUNT......18

FEDERAL INCOME TAX CONSIDERATIONS.............................................18

DISTRIBUTION OF THE CONTRACTS.................................................18

STATE REGULATION..............................................................18

ADDITIONAL INFORMATION........................................................19

EXPERTS.......................................................................19

LITIGATION....................................................................19




REPORTS TO CONTRACT OWNERS....................................................19

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.........................................................19

FINANCIAL STATEMENTS..........................................................28

FINANCIAL STATEMENTS OF PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT....A1

FINANCIAL STATEMENTS OF THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY
PARTNERSHIP...................................................................B1







                PER SHARE INVESTMENT INCOME, CAPITAL CHANGES AND
                                SELECTED RATIOS
                 (FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD)


The following  information on per share investment  income,  capital changes and
selected ratios has been provided for your information.
This page should be read in conjunction with the financial  statements and notes
thereto of The Prudential Variable Contract Real Property  Partnership  included
in this prospectus.



                                                              01/01/2000    01/01/1999     01/01/1998    01/01/1997     1/1/1996
                                                                  to            to             to            to            to
                                                              12/31/2000    12/31/1999     12/31/1998    12/31/1997    12/31/1996
                                                              ----------    ----------     ----------    ----------    ----------
                                                                                                        
Revenue from real estate and improvements                     $     2.49    $     2.16     $     2.07    $     1.82    $     1.92
Equity in income of real estate partnership                   $     0.09    $     0.01     $     0.00*   $     0.04    $     0.05
Dividend income from real estate investment trusts            $     0.19    $     0.12     $     0.06    $     0.01    $     0.00
Interest on short-term investments                            $     0.14    $     0.17     $     0.16    $     0.20    $     0.18
                                                              ----------    ----------     ----------    ----------    ----------

TOTAL INVESTMENT INCOME                                       $     2.91    $     2.46     $     2.29    $     2.07    $     2.15
                                                              ----------    ----------     ----------    ----------    ----------

Investment management fee                                     $     0.30    $     0.27     $     0.25    $     0.22    $     0.21
Real estate taxes                                             $     0.28    $     0.26     $     0.20    $     0.19    $     0.20
Administrative expense                                        $     0.27    $     0.22     $     0.17    $     0.20    $     0.16
Operating expense                                             $     0.48    $     0.38     $     0.34    $     0.28    $     0.24
Interest expense                                              $     0.08    $     0.02     $     0.00    $     0.02    $     0.04
Minority interest in consolidated partnership                 $     0.00*   $     0.00*    $     0.00    $     0.00    $     0.00
                                                              ----------    ----------     ----------    ----------    ----------

TOTAL INVESTMENT EXPENSES                                     $     1.41    $     1.15     $     0.96    $     0.91    $     0.85
                                                              ----------    ----------     ----------    ----------    ----------

NET INVESTMENT INCOME                                         $     1.50    $     1.31     $     1.33    $     1.16    $     1.30
                                                              ----------    ----------     ----------    ----------    ----------

Net realized gain (loss) on real estate investments sold
     or converted                                             $     0.29    $    (0.00)*   $     0.26    $     0.03    $    (0.13)
                                                              ----------    ----------     ----------    ----------    ----------

Change in unrealized gain (loss) on real estate investments   $     0.25    $    (0.72)    $     0.15    $     0.69    $    (0.27)
Minority interest in unrealized gain (loss) on investments    $    (0.05)   $    (0.00)*   $     0.00    $     0.00    $     0.00
                                                              ----------    ----------     ----------    ----------    ----------

Net unrealized gain (loss) on real estate investments         $     0.20    $    (0.72)    $     0.15    $     0.69    $    (0.27)
                                                              ----------    ----------     ----------    ----------    ----------

NET REALIZED AND UNREALIZED
     GAIN (LOSS) ON INVESTMENTS                               $     0.49    $    (0.72)    $     0.41    $     0.72    $    (0.40)
                                                              ==========    ==========     ==========    ==========    ==========

Net change in share value                                     $     1.88    $     0.59     $     1.74    $     1.88    $     0.90

Share value at beginning of period                            $    20.86    $    20.27     $    18.53    $    16.65    $    15.75
                                                              ----------    ----------     ----------    ----------    ----------
Share value at end of period                                  $    22.74    $    20.86     $    20.27    $    18.53    $    16.65
                                                              ==========    ==========     ==========    ==========    ==========

Ratio of expenses to average net assets                             6.07%         5.33%          4.99%         5.16%         5.26%

Ratio of net investment income to average net assets                6.49%         6.12%          6.97%         6.66%         8.01%

Number of shares outstanding at
   end of period (000's)                                           9,076        10,079         11,848        11,848        11,848



All  calculations  are  based on  average  month-end  shares  outstanding  where
applicable.

Per share  information  presented herein is shown on a basis consistent with the
financial  statements  as  discussed  in Note 2J on page B10.

* Per Share amount less than $0.01 (rounded)


                                1-Real Property



                                     SUMMARY

This Summary  provides a brief overview of the more  significant  aspects of the
Real Property Account.  We provide further detail in the subsequent  sections of
this prospectus.


The Real Property Account is a separate account of Pruco Life Insurance  Company
("Pruco  Life") created  pursuant to Arizona  insurance law. Under that law, the
assets of the Real Property Account are not chargeable with liabilities  arising
out of any other  business  of Pruco  Life.  Owners  of  certain  variable  life
insurance  and variable  annuity  contracts  issued by Pruco Life may allocate a
portion of their net  premiums  or purchase  payments,  or transfer a portion of
their Contract Fund, to the Real Property Account. Values and benefits under the
Contracts will thereafter reflect the investment experience of the Real Property
Account.  Contract  owners,  not Pruco  Life,  bear the risks and rewards of the
investment  performance  of the  Real  Property  Account  to the  extent  of the
Contract  owner's  Contract  Fund invested in the Real  Property  Account.  This
prospectus is attached to and should be read in conjunction  with the prospectus
for the Contract you selected.


Investment of The Real Property Account Assets

The Real Property Account assets are invested primarily in income-producing real
estate through The Prudential  Variable Contract Real Property  Partnership (the
"Partnership") which is a general partnership that was established by Prudential
and two of its  wholly-owned  subsidiaries,  Pruco Life and Pruco Life Insurance
Company of New Jersey ("Pruco Life of New Jersey").  See The Prudential Variable
Contract Real Property Partnership, page 4. Prudential, the parent of Pruco Life
and a mutual insurance  company  organized under the laws of New Jersey,  is the
investment manager of the Partnership.  See The Investment Manager,  page 5. The
Partnership invests at least 65% of its assets in direct ownership interests in:

     1.   income-producing real estate;

     2.   participating mortgage loans (mortgages providing for participation in
          the revenues  generated  by, or the  appreciation  of, the  underlying
          property, or both) originated for the Partnership; and

     3.   real  property  sale-leasebacks  negotiated by Prudential on behalf of
          the Partnership.

The large majority of these real estate  investments will be in direct ownership
interests in income producing real estate,  such as office  buildings,  shopping
centers,  apartments,  industrial properties or hotels. The Partnership may also
invest up to 5% of its  assets in direct  ownership  interests  in  agricultural
land.  Approximately  10% of the  Partnership's  assets  will be held in cash or
invested  in  liquid   instruments   and   securities.   The  remainder  of  the
Partnership's  assets may be  invested  in other  types of real  estate  related
investments,   including   non-participating  mortgage  loans  and  real  estate
investment trusts.

Investment Objectives

The investment objectives of the Partnership are to:

     1.   preserve and protect the Partnership's capital;

     2.   compound income by reinvesting investment cash flow; and

     3.   over time,  increase the income  amount  through  appreciation  in the
          value  of  permitted  investments  and,  to a lesser  extent,  through
          mortgage loans and sale-leaseback transactions.

There is no assurance that the  Partnership's  objectives will be attained.  See
INVESTMENT POLICIES, page 5.

Risk Factors

Investment  in the Real  Property  Account,  and thereby,  participation  in the
investment  experience of the Partnership,  involves significant risks. See RISK
FACTORS,  page 10. These include the risk of fluctuating  real estate values and
the risk  that the  appraised  or  estimated  values of the  Partnership's  real
property  investments will not be realized upon their  disposition.  Many of the
Partnership's real estate investments will not be quickly convertible into cash.
Therefore, the Real Property Account should be viewed as a long-term investment.
See RESTRICTIONS ON WITHDRAWALS, page 17.

Pruco  Life has  taken  steps to  ensure  that the  Real  Property  Account  and
Partnership  will be  sufficiently  liquid to  satisfy  all  withdrawal  or loan
requests  promptly (within seven days),  see Liquidity of Investments,  page 10.
Prudential's


                                2-Real Property


management  of the  Partnership  is subject to certain  conflicts  of  interest,
including the possible acquisition of properties from affiliates.  See CONFLICTS
OF INTEREST, page 13.

Charges

Prudential  charges the  Partnership  a daily  investment  management  fee which
amounts to 1.25% per year of the average daily gross assets of the  Partnership.
The Partnership also compensates Prudential for providing certain accounting and
administrative services. See CHARGES, page 16. The portion of your Contract Fund
allocated to the Real Property  Account is subject to the same Contract  charges
as the portion of your Contract Fund  allocated to The  Prudential  Series Fund,
Inc. (the "Series Fund").  The Series Fund is the underlying funding vehicle for
the other variable  investment  options available to Contract owners. You should
read the Contract prospectus for a description of those charges.

Availability to Pruco Life Contracts

The Real Property  Account is currently  available to purchasers of Pruco Life's
Variable  Appreciable  Life(R)  Insurance  Contracts,  Variable  Life  Insurance
Contracts, Discovery(R) Life Plus Contracts, and Discovery(R) Plus Contracts. It
is not  available  on Contracts  that are  purchased  in  connection  with IRAs,
Section 403(b) annuities, and other tax-qualified plans, that are subject to the
Employee  Retirement  Income Security Act of 1974 ("ERISA") or to the prohibited
transaction  excise tax  provisions of the Internal  Revenue Code.  See THE REAL
PROPERTY ACCOUNT'S UNAVAILABILITY TO CERTAIN CONTRACTS,  page 15. For example, a
Variable Appreciable Life Contract owner who elects to invest part of his or her
net premiums in the Pruco Life Variable  Appreciable Account, a separate account
of Pruco Life registered as a unit investment trust under the Investment Company
Act of 1940, and part in the Real Property Account, will be subject to the same:
(1) monthly sales load charges;  (2) risk charges;  (3) administrative  charges;
(4) insurance charges;  and (5) contingent deferred sales charges without regard
to what portion is invested in the Pruco Life Variable  Appreciable  Account and
what portion is invested in the Real Property Account. The Real Property Account
has  established  different  subaccounts,  relating  to the  different  types of
variable  Contracts  that may  participate in the Real Property  Account.  These
subaccounts  provide  the  mechanism  and  maintain  the records  whereby  these
different Contract charges are made.

This  prospectus may only be offered in  jurisdictions  in which the offering is
lawful. No person is authorized to make any  representations  in connection with
this offering other than those contained in this prospectus.

                 GENERAL INFORMATION ABOUT PRUCO LIFE INSURANCE
                   COMPANY, PRUCO LIFE VARIABLE CONTRACT REAL
                   PROPERTY ACCOUNT, THE PRUDENTIAL VARIABLE
                  CONTRACT REAL PROPERTY PARTNERSHIP, AND THE
                               INVESTMENT MANAGER

Pruco Life Insurance Company

Pruco Life Insurance  Company ("Pruco Life") is a stock life insurance  company,
organized in 1971 under the laws of the State of Arizona. It is licensed to sell
life  insurance  and  annuities in the District of  Columbia,  Guam,  and in all
states  except New York.  These  Contracts are not offered in any state in which
the necessary approvals have not yet been obtained.


Pruco  Life is a  wholly-owned  subsidiary  of  Prudential,  a mutual  insurance
company founded in 1875 under the laws of the State of New Jersey. Prudential is
currently  pursuing  reorganizing  itself  into a stock life  insurance  company
through a process known as "demutualization".  On July 1, 1998,  legislation was
enacted  in New Jersey  that  would  permit  this  conversion  to occur and that
specified  the  process  for  conversion.  On December  15,  2000,  the Board of
Directors  adopted a plan of  reorganization  pursuant to that  legislation  and
authorized management to submit an application to the New Jersey Commissioner of
Banking and Insurance for approval of the plan. The application was submitted on
March 14, 2001.  However,  demutualization  is a complex process and a number of
additional steps must be taken before the demutualization can occur, including a
public  hearing,  voting by qualified  policyholders,  and regulatory  approval.
Prudential  is  planning on  completing  this  process in 2001,  but there is no
certainty that the  demutualization  will be completed in this timeframe or that
the necessary approvals will be obtained. Also it is possible that after careful
review,  Prudential could decide not to demutualize or could decide to delay its
plans. As a general rule, the plan of reorganization provides that, in order for
policies or contracts to be eligible for  compensation  in the



                                3-Real Property



demutualization, they must have been in force on the date the Board of Directors
adopted the plan,  December 15, 2000.  If  demutualization  does occur,  all the
guaranteed benefits described in your policy or contract would stay the same.


Pruco Life's  consolidated  financial  statements  appear in either the attached
Contract  prospectus  or in the  statement  of  additional  information  for the
Contract prospectus, which is available upon request.

Pruco Life Variable Contract Real Property Account


The Pruco Life  Variable  Contract  Real  Property  Account (the "Real  Property
Account")  was  established  on August 27, 1986 under  Arizona law as a separate
investment  account.  The Account meets the  definition of a "separate  account"
under the federal  securities  laws. The Real Property Account holds assets that
are separated from all of Pruco Life's other assets.  The Real Property  Account
is used only to support the variable  benefits  payable under the Contracts that
are funded by the real estate investment option.


The  Contract  obligations  to  Contract  owners and  beneficiaries  are general
corporate  obligations of Pruco Life.  Pruco Life is also the legal owner of the
Real  Property  Account  assets.  Pruco  Life will  maintain  assets in the Real
Property  Account  with a total  market  value  at least  equal  to the  amounts
credited under the real estate option to all the Contracts  participating in the
Real Property  Account.  These assets may not be charged with liabilities  which
arise from any other  business  that Pruco Life  conducts.  In addition to these
assets,  the Real Property  Account's  assets may include funds  contributed  by
Pruco  Life,  and  reflect any  accumulations  of the  charges  Pruco Life makes
against  the  Real  Property   Account.   See  Valuation  of  Contract   Owner's
Participating Interests, page 15.

Pruco  Life  will  bear the risks and  rewards  of the Real  Property  Account's
investment  experience  to the  extent of its  investment  in the Real  Property
Account.  Pruco Life may withdraw or redeem its  investment in the Real Property
Account  at any  time.  We will not make any such  redemption  if it will have a
materially adverse impact on the Real Property Account. Accumulations of charges
will be withdrawn on a regular basis.

Unlike the other  separate  accounts  funding the  Contracts,  the Real Property
Account is not registered  with the Securities and Exchange  Commission  ("SEC")
under the Investment Company Act of 1940 as an investment company. For state law
purposes,  the Real  Property  Account is treated as a part or division of Pruco
Life.  Contract  owners have no voting  rights with respect to the Real Property
Account.  The Real Property Account is under the control and management of Pruco
Life. The Board of Directors and officers of Pruco Life are  responsible for the
management of the Real Property Account. No salaries of Pruco Life personnel are
paid by the Real  Property  Account.  Information  regarding  the  directors and
officers of Pruco Life is contained in the attached prospectus for the Contract.
The financial statements of the Real Property Account begin on page A1.

The Prudential Variable Contract Real Property Partnership


All amounts  allocated to the Real  Property  Account are  invested  through The
Prudential Variable Contract Real Property  Partnership (the  "Partnership"),  a
general  partnership  organized under New Jersey law on April 29, 1988. The only
partners in the  Partnership  (collectively,  the "Partners") are Prudential and
two of its wholly-owned  subsidiaries,  Pruco Life and Pruco Life of New Jersey.
The  Partnership  was  established  so the assets  allocated  to the real estate
investment  options under certain  variable life insurance and variable  annuity
contracts  issued by these three  companies  could be  invested in a  commingled
pool. This was done to provide greater  diversification of investments and lower
transaction costs than would be possible if the assets were separately  invested
by each  company.  All  amounts  allocated  to the  Real  Property  Account  are
contributed by Pruco Life to the Partnership.  Pruco Life's general  partnership
interest in the Partnership is held in the Real Property Account.


The  initial  contributions  to the  Partnership  were made on April  29,  1988.
Prudential  contributed  $100,000 in cash to the Partnership;  Pruco Life of New
Jersey  contributed  $100,000  in  cash  to  the  Partnership;  and  Pruco  Life
contributed  the real estate and other  assets held in its real estate  separate
account,  which had been actively investing in real estate for more than a year.
Those assets had an estimated  market value of  $91,538,737  on that date.  Each
Partner is entitled to its respective  proportionate share of all income, gains,
and losses of the Partnership.


The  Partnership  assets  are  valued on each  business  day.  The value of each
Partner's  interest  will  fluctuate  with  the  investment  performance  of the
Partnership.   In  addition,   the  Partners'   interests  are   proportionately
readjusted,  at  the  current  value,  on  each  day  when  a  Partner  makes  a
contribution  to,  or  withdrawal  from,  the  Partnership.  When you  choose to
allocate a portion of your net  premiums  or  purchase  payments,  or transfer a
portion of your Contract  Fund, to the Real  Property  Account,  Pruco Life will
contribute  that amount to the  Partnership as a capital  contribution.  It will
correspondingly   increase  the  Real   Property   Account's   interest  in  the
Partnership.  Values and benefits under the



                                4-Real Property


Contract  will  thereafter  vary  with  the  performance  of  the  Partnership's
investments.  For more information on how the value of your interest in the Real
Property Account and the value of the Partnership's  investments are calculated,
see VALUATION OF CONTRACT OWNERS' PARTICIPATING INTERESTS, page 15.

Contract   owners  have  no  voting  rights  with  respect  to  the  Partnership
operations. The financial statements of the Partnership begin on page B1.

The Investment Manager

The  Partnership  has retained  Prudential to act as  investment  manager of the
Partnership.  Prudential,  on behalf of its general account,  separate accounts,
and other third party accounts,  is one of the largest real estate  investors in
North America.


Currently,  Prudential  directly and through  affiliates  invests in and manages
real estate  equities  and  mortgages  for its general  account and for separate
accounts and other third party  accounts.  Prudential  and its  affiliates  also
participate in real estate ventures through public and private partnerships.  As
of December  31,  2000,  Prudential  owned or  controlled  $29.8  billion of net
domestic  real estate  mortgages  and equities of which $18.6  billion is in the
general account and $11.2 billion is in separate  accounts and other third party
accounts.  Statement value for general account assets is recorded at depreciated
cost and for assets in  separate  accounts  and other  third  party  accounts at
market value.  For a discussion  of how the  Partnership's  real  estate-related
investments  are  valued,  see  VALUATION  OF  CONTRACT  OWNERS'   PARTICIPATING
INTERESTS, page 15.


Prudential has organized its real estate activities into separate business units
within  Prudential's  Global  Asset  Management  Group.  Prudential  Real Estate
Investors  (PREI)  is the  unit  responsible  for the  investments  of the  Real
Property  Partnership.  PREI's  investment staff is responsible for both general
account and third party account real estate investment management activities.


PREI provides  investment  management services on a domestic basis and also acts
as part of a global team  providing  these services to  institutional  investors
worldwide.  PREI is  headquartered  in  Parsippany,  New  Jersey and has 4 field
offices  across the United  States.  As of  December  31,  2000,  PREI had under
management  approximately  18.6 million net rentable  square feet of office real
estate,  20.8 million net rentable square feet of industrial  real estate,  10.4
million net rentable square feet of retail real estate,  5,597 hotel rooms,  and
24,566 multifamily residential units.

Various  divisions  of  Prudential  may provide PREI with  services  that may be
required in connection with the Partnership's  investment  management agreement.
The mortgage operation  currently manages a portfolio of mortgage loans totaling
approximately $32.4 billion.


                               INVESTMENT POLICIES
Overview


The Partnership has an investment policy of investing at least 65% of its assets
in direct ownership  interests in  income-producing  real estate,  participating
mortgage loans originated for the Partnership, and real property sale-leasebacks
negotiated by Prudential on behalf of the  Partnership.  It is expected that the
largest  portion of these real estate  investments  will be in direct  ownership
interests  (including  fee  interests,  leasehold  interests,  and  interests in
entities  holding  such  interests)  in   income-producing   real  estate.   The
Partnership may also invest up to 5% of its assets in direct ownership interests
in  agricultural  land.  Approximately  10% of  the  Partnership's  assets  will
ordinarily  be held in cash or invested in liquid  instruments  and  securities,
although  the  Partners  reserve  discretion  to  increase  this  amount to meet
partnership   liquidity   requirements,   for  example.  The  remainder  of  the
partnership  assets  may be  invested  in  other  types  of real  estate-related
investments,  including  non-participating  mortgage loans,  real estate limited
partnerships,  limited liability  companies,  real estate investment trusts, and
other vehicles whose underlying investment is in real estate.


Investment in Direct Ownership Interests in Real Estate

Acquisition.  The Partnership's  principal  investment policy involves acquiring
direct   ownership   interests  in  existing   (including   newly   constructed)
income-producing  real estate,  including office  buildings,  shopping  centers,
apartment buildings, industrial properties, and hotels. The Partnership may also
invest up to 5% of its  assets in direct  ownership  interests  in  agricultural
land.  Property  acquisitions  will  generally be carried out by the real estate
acquisition  offices in PREI's  network of field offices  located in Parsippany,
New Jersey, Atlanta, Georgia,  Chicago, Illinois and Los Angeles,


                                5-Real Property


California.  A  field  office  or an  affiliate  of  Prudential  supervises  the
management of properties in all of Prudential's accounts.

Proposals to acquire  properties for the Partnership are usually originated by a
field  office.  They are  reviewed  and  approved by the  Investment  Management
Committee of PREI. Depending upon the size of the acquisition and other factors,
a  proposed  real  estate  investment  may also be  submitted  for review to the
Investment Committee of the Board of Directors of Prudential.

Although percentage  limitations on the type and location of properties that may
be acquired by the Partnership have not been established,  the Partnership plans
to  diversify  its  investments  through the type of property  acquired  and its
geographic  location.  The Partnership's  investments will be maintained to meet
the Internal Revenue Code diversification  requirements.  See General Investment
and Operating Policies, page 8.

In order for the  Partnership  to meet its  stated  objectives,  it will have to
acquire  properties  that  generate  more  cash  than  needed  to pay its  gross
operating  expenses.  To do this,  a  substantial  portion of the  Partnership's
assets will be invested in  properties  with  operating  histories  that include
established  rent and  expense  schedules.  However,  the  Partnership  may also
acquire recently  constructed  properties that may be subject to agreements with
sellers  providing for certain minimum levels of income.  Upon the expiration of
or default under these  agreements,  there is no assurance that the  Partnership
will maintain the level of operating  income  necessary to produce the return it
was previously  experiencing.  The  Partnership  may purchase real property from
Prudential  or  its  affiliates  under  certain  conditions.  See  CONFLICTS  OF
INTEREST, page 13.

The property  acquired by the  Partnership is usually real estate which is ready
for use. Accordingly,  the Partnership is not usually subject to the development
or construction  risks inherent in the purchase of unimproved real estate.  From
time to time, however, the Partnership may invest in a developmental real estate
project that is consistent with the  Partnership's  objectives.  The Partnership
will then be subject to those risks.

The Partnership will often own the entire fee interest in an acquired  property,
but it may also hold other direct ownership  interests.  These include,  but are
not limited to,  partnership  interests,  limited liability  company  interests,
leaseholds, and tenancies in common.

Property  Management and Leasing  Services.  The  Partnership  usually retains a
management company operating in the area of a property to perform local property
management  services.  A field  office or other  affiliate  of  Prudential  will
usually:  (1)  supervise  and monitor the  performance  of the local  management
company;  (2) determine and establish the required accounting  information to be
supplied; (3) periodically inspect the property; (4) review and approve property
operating  budgets;  and (5) review actual  operations to ensure compliance with
budgets.  In  addition  to  day-to-day  management  of the  property,  the local
management company will have  responsibility for: (1) supervision of any on-site
personnel;  (2)  negotiation of  maintenance  and service  contracts;  (3) major
repair advice;  (4)  replacements  and capital  improvements;  (5) the review of
market  conditions  to  recommend  rent  schedule  changes;  and (6) creation of
marketing and  advertising  programs to obtain and maintain good occupancy rates
by responsible  tenants.  The local management company fees will reduce the cash
flow from the property to the Partnership.

The Partnership usually retains a leasing company to perform leasing services on
any  property  with actual or  projected  vacancies.  The leasing  company  will
coordinate with the property management company to provide marketing and leasing
services for the property.  When the property management company is qualified to
handle  leasing,  it may also be  hired to  provide  leasing  services.  Leasing
commissions  and  expenses  will  reduce the cash flow from the  property to the
Partnership.

Prudential  may,  on behalf of the  Partnership,  hire an  affiliate  to perform
property  management  or leasing  services.  The  affiliate's  services  must be
provided on terms  competitive with  unaffiliated  entities  performing  similar
services in the same geographic area. See CONFLICTS OF INTEREST, page 13.

Annually,  the field office which oversees the management of each property owned
by the  Partnership  will,  together with the local  property  management  firm,
develop a business plan and budget for each property.  It will  consider,  among
other things,  the projected  rollover of individual  leases,  necessary capital
expenditures  and any expansion or modification of the use of the property.  The
approval  of an  officer  of  PREI is  required.  The  field  office  will  also
periodically report the operating performance of the property to PREI.



                                6-Real Property


Investments in Mortgage Loans

Types of Mortgage Loans

The   Partnership  is  authorized  to  invest  in  mortgage   loans,   including
conventional mortgage loans that may pay fixed or variable rates of interest and
mortgage loans that have a "participation"  (as defined below).  The Partnership
will not make mortgage loans to Prudential affiliates.

The  Partnership  intends to give mortgage loans on: (1)  commercial  properties
(such as office buildings,  shopping centers, hotels, industrial properties, and
office showrooms);  (2) agricultural properties;  and (3) residential properties
(such as garden apartment  complexes and high-rise apartment  buildings).  These
loans are usually secured by properties with income-producing potential based on
historical or projected data. Usually,  they are not personal obligations of the
borrower and are not insured or guaranteed.

1. First  Mortgage  Loans.  The  Partnership  will primarily make first mortgage
loans secured by mortgages on existing  income-producing  property.  These loans
may provide for interest-only payments and a balloon payment at maturity.

2. Wraparound  Mortgage Loans. The Partnership also may make wraparound mortgage
loans on income-producing properties which are already mortgaged to unaffiliated
entities. A wraparound mortgage loan is a mortgage with a principal amount equal
to the outstanding  balance of the prior existing mortgage plus the amount to be
advanced by the lender under the wraparound mortgage loan, thereby providing the
property owner with additional  funds without  disturbing the existing loan. The
terms of wraparound  mortgage loans made by the Partnership require the borrower
to make all  principal  and  interest  payments  on the  underlying  loan to the
Partnership,  which  will then pay the  holder of the prior  loan.  Because  the
existing first mortgage loan is preserved,  the lien of the wraparound  mortgage
loan is junior to it. The Partnership  will make wraparound  mortgage loans only
in states where local applicable  foreclosure laws permit a lender, in the event
of the borrower's  default,  to obtain  possession of the property which secures
the loan.

3. Junior  Mortgage  Loans.  The  Partnership  may also  invest in other  junior
mortgage  loans.  Junior  mortgage loans will be secured by mortgages  which are
subordinate  to one  or  more  prior  liens  on the  real  property.  They  will
generally,  but not in all cases, provide for repayment in full prior to the end
of the amortization period of the senior mortgages.  Recourse on such loans will
include the real property encumbered by the Partnership's  mortgage and may also
include other collateral or personal guarantees by the borrower.

The Partnership will generally make junior or wraparound  mortgage loans only if
the senior mortgage, when combined with the amount of the Partnership's mortgage
loan, would not exceed the maximum amount which the Partnership would be willing
to commit to a first mortgage loan and only under such circumstances and on such
property as to which the Partnership would otherwise make a first mortgage loan.

4. Participations. The Partnership may make mortgage loans which, in addition to
charging  a base  rate of  interest,  will  include  provisions  permitting  the
Partnership to participate (a  "participation")  in the economic benefits of the
underlying  property.  The  Partnership  would receive a percentage  of: (1) the
gross or net revenues from the property  operations;  and/or (2) the increase in
the property value realized by the borrower, such as through sale or refinancing
of the property.  These arrangements may also grant the Partnership an option to
acquire the property or an undivided interest in the property securing the loan.
When the Partnership  negotiates the right to receive additional interest in the
form of a percentage of the gross  revenues or otherwise,  the fixed cash return
to the  Partnership  from that  investment  will  generally  be less than  would
otherwise be the case. It is expected that the  Partnership  will be entitled to
percentage  participations  when the  gross or net  revenues  from the  property
operations  exceed a certain  base  amount.  This base amount may be adjusted if
real estate taxes or similar  charges are increased.  The form and extent of the
additional   interest  that  the  Partnership   receives  will  vary  with  each
transaction depending on: (1) the equity investment of the owner or developer of
the property;  (2) other financing or credit obtained by the owner or developer;
(3) the fixed base interest rate on the mortgage  loan by the  Partnership;  (4)
any other security  arrangement;  (5) the cash flow and pro forma cash flow from
the property; and (6) market conditions.

The  Partnership  intends to use this  additional  interest  as a hedge  against
inflation.  It assumes that as prices increase in the economy, the rental prices
on properties,  such as shopping centers or office buildings,  will increase and
there  should be a  corresponding  increase in the property  value.  There is no
assurance  that  additional  interest  or  increased  property  values  will  be
received.  In that event,  the Partnership  will be entitled to receive only the
fixed portion of its return.



                                7-Real Property


Standards for Mortgage Loan Investments

In making mortgage  loans,  the investment  manager will consider  relevant real
property and financial factors, including: (1) the location,  condition, and use
of  the  underlying  property;   (2)  its  operating  history;  (3)  its  future
income-producing capacity; and (4) the quality, experience, and creditworthiness
of the unaffiliated borrower.

Before the Partnership  makes a mortgage loan, the investment  manager  analyzes
the fair market value of the underlying real estate.  In general,  the amount of
each mortgage loan made by the  Partnership  will not exceed,  when added to the
amount of any existing indebtedness,  80% of the estimated or appraised value of
the property mortgaged.

Dealing With Outstanding Loans

The  Partnership  may sell its mortgage  loans prior to maturity if it is deemed
advisable  by the  investment  manager  and  consistent  with the  Partnership's
investment objectives.  The investment manager may also: (1) extend the maturity
of any  mortgage  loan made by the  Partnership;  (2)  consent  to a sale of the
property  subject to a mortgage  loan or finance  the  purchase of a property by
making a new mortgage  loan in  connection  with the sale of a property  (either
with or without  requiring the repayment of the mortgage loan);  (3) renegotiate
the terms of a mortgage  loan; and (4) otherwise deal with the mortgage loans of
the Partnership.

Investments in Sale-Leasebacks

A  portion  of the  Partnership's  investments  may  consist  of  real  property
sale-leaseback  transactions  ("leasebacks").  In this type of transaction,  the
Partnership will purchase land and income-producing improvements on the land and
simultaneously lease the land and improvements, generally to the seller, under a
long-term  lease.  Leasebacks  may be for very long  periods and may provide for
increasing payments from the lessee.

Under the terms of the  leaseback,  the tenant will operate,  or provide for the
operation of, the property and generally be  responsible  for the payment of all
costs,  including:  (1) taxes;  (2) mortgage debt service;  (3)  maintenance and
repair of the  improvements;  and (4) insurance.  In some cases, the Partnership
may also grant the lessee an option to acquire  the land and  improvements  from
the  Partnership  after a period of years.  The option  exercise  price would be
based on the fair market value of the property,  as encumbered by the lease, the
increase in the gross  revenues  from the property or other  objective  criteria
reflecting the increased value of the property.

In some leaseback transactions, the Partnership may only purchase the land under
an  income-producing  building and lease the land to the building owner. In such
cases,  the  Partnership  may seek, in addition to base rents in its leasebacks,
participations  in the  gross  revenues  from the  building  in a form such as a
percentage of the gross revenues of the lessee above a base amount (which may be
adjusted if real property taxes increase or for other events).  The  Partnership
may invest in leasebacks  which are  subordinate to other interests in the land,
buildings, and improvements,  such as a first mortgage, other mortgage, or lien.
In those  situations,  the Partnership's  leaseback  interest will be subject to
greater risks.

The Partnership will only acquire a property for a leaseback  transaction if the
purchase  price is equal to not more than  100% of the  estimated  or  appraised
property  value.  The  Partnership  may  dispose of its  leasebacks  when deemed
advisable  by the  investment  manager  and  consistent  with the  Partnership's
investment objectives.

General Investment and Operating Policies

The Partnership does not intend to invest in any direct  ownership  interests in
properties,  mortgage  loans or leasebacks in order to make  short-term  profits
from their sale,  although in  exceptional  cases,  the  investment  manager may
decide to do so in the best interests of the  Partnership.  The  Partnership may
dispose of its investments  whenever  necessary to meet its cash requirements or
when it is deemed to be desirable by the  investment  manager  because of market
conditions or  otherwise.  The  Partnership  will reinvest any proceeds from the
disposition  of  assets  (and any  cash  flow  from  operations)  which  are not
necessary for the  Partnership's  operations  and which are not withdrawn by the
Partners in order to make  distributions  to investors  pursuant to the variable
contracts  issued  by the  Partners,  or to  Prudential  to  return  its  equity
interests  pursuant to this  prospectus.  The  proceeds  will be  reinvested  in
investments   consistent  with  the  Partnership's   investment  objectives  and
policies.

In making  investments in properties,  mortgage loans,  leasebacks or other real
estate  investments,  the  Partnership  will  rely on the  investment  manager's
analysis of the investment and will not receive an independent  appraisal  prior
to acquisition.  The Partnership  expects,  however,  that all the properties it
owns, and most mortgage loans it holds,  will be appraised or valued annually by
an independent  appraiser who is a member of a nationally  recognized society of

                                8-Real Property


appraisers.  Each appraisal will be maintained in the Partnership records for at
least five years. It should be noted that appraised  values are opinions and, as
such, may not represent the true worth or realizable value of the property being
appraised.

The  Partnership  usually  purchases  properties on an  unleveraged  basis.  The
properties   acquired  will  typically  be  free  and  clear  of  mortgage  debt
immediately  after their  acquisition.  The Partnership  may,  however,  acquire
properties subject to existing mortgage loans. In addition,  the Partnership may
mortgage  or acquire  properties  partly with the  proceeds  of  purchase  money
mortgage loans,  up to 80% of the property  value.  Although this is not usually
done, the  Partnership  may do so if the investment  manager  decides that it is
consistent with its investment  objectives.  When the Partnership  mortgages its
properties,  it bears the expense of mortgage  payments.  See  BORROWING  BY THE
PARTNERSHIP, page 16.

The  Partnership  may also  invest a portion of its assets in  non-participating
mortgage loans, real estate limited  partnerships,  limited liability companies,
real estate investment trusts, and other vehicles whose underlying investment is
in real estate.

The  Partnership's   investments  will  be  maintained  in  order  to  meet  the
diversification requirements set forth in regulations under the Internal Revenue
Code (the "Code")  relating to the  investments  of variable life  insurance and
variable  annuity  separate  accounts.  In  order  to meet  the  diversification
requirements  under the  regulations,  the  Partnership  will meet the following
test: (1) no more than 55% of the assets will be invested in any one investment;
(2) no more than 70% of the assets will be invested in any two investments;  (3)
no more than 80% of the assets will be invested  in any three  investments;  and
(4) no more than 90% of the assets will be invested in any four investments. All
interests in the same real property project are treated as a single  investment.
The  Partnership  must  meet the  above  test  within 30 days of the end of each
calendar quarter. To comply with the  diversification  requirements of the State
of Arizona, the Partnership will limit additional  investments in any one parcel
or related parcels to an amount not exceeding 10% of Partnership's gross assets,
as of the prior fiscal year end.

In managing the assets of the Partnership, Prudential will use its discretion in
determining whether to foreclose on defaulting  borrowers or to evict defaulting
tenants.  Prudential will decide which course of action is in the best interests
of the Partnership in maintaining the value of the investment.

Property   management  services  are  usually  required  for  the  Partnership's
investments in properties  which are owned and operated by the  Partnership  but
usually will not be needed for mortgage loans owned by the  Partnership,  except
for mortgage  servicing.  It is possible,  however,  that these services will be
necessary or desirable in exercising  default  remedies under a foreclosure on a
mortgage loan.  Prudential may engage, on behalf of the Partnership,  affiliated
or  unaffiliated   entities  to  provide  these   additional   services  to  the
Partnership.   Prudential  may  engage  its   affiliates  to  provide   property
management,  property development services,  loan servicing or other services if
and only if the fees paid to an affiliate do not exceed the amount that would be
paid  to an  independent  party  for  similar  services  rendered  in  the  same
geographic area. See CONFLICTS OF INTEREST, page 13.

Prudential  will manage the  Partnership so that the Real Property  Account will
not be subject to  registration  under the Investment  Company Act of 1940. This
requires  monitoring the proportion of the Partnership's  assets to be placed in
various investments.

                     CURRENT REAL ESTATE-RELATED INVESTMENTS

The current  principal real  estate-related  investments held by the Partnership
are  described  below.  Many  of  these  investments  were  originated  by,  and
previously held in, The Prudential Real Property Account of Pruco Life Insurance
Company (the "Pruco Life Account"),  a separate account  established to fund the
real estate  investment  option under variable  contracts  issued by Pruco Life.
Prior to the formation of the  Partnership,  the Pruco Life Account followed the
same  investment  policies  as those  followed  by the  Partnership.  Pruco Life
contributed  the assets held in the Pruco Life Account to the Partnership as its
initial capital contribution to the Partnership.


Properties


The Partnership owns the following properties as of December 31, 2000.


1.   Office Properties


     The  Partnership  owns office  properties  in Lisle and  Oakbrook  Terrace,
     Illinois; Brentwood, Tennessee; and Beaverton, Oregon. Total square footage
     owned is  approximately  481,000  of which 77% or 373,000  square  feet


                                9-Real Property



     are leased between 1 and 10 years. The Partnership's Morristown, New Jersey
     property,  which had approximately  85,000 square feet, was sold on October
     26, 2000.


2.   Apartment Complexes


     The Partnership owns apartment  complexes in Atlanta,  Georgia and Raleigh,
     North Carolina. There are a total of 490 apartment units available of which
     95% or 465 units are leased.  Leases range from month-to-month to one year.
     In  addition,  on  September  17,  1999,  the  Partnership  invested  in an
     apartment   complex  located  in  Jacksonville,   FL.  This  joint  venture
     investment has a total of 458 units available of which 416 units or 91% are
     occupied. Leases range from month-to-month to one year.


3.   Retail Property


     The Partnership owns a shopping center in Roswell, Georgia. The property is
     located approximately 22 miles north of downtown Atlanta on a 30 acre site.
     The square footage is approximately  316,000 of which 96% or 304,000 square
     feet  is  leased  between  1 and  10  years.  On  September  30,  1999  the
     Partnership  invested in a retail portfolio  located in the Kansas City, MO
     and KS areas. This joint venture  investment has  approximately  488,000 of
     net  rentable  square  feet of which 91% or 444,000  square  feet is leased
     between 1 and 20 years.


4.   Industrial Properties


     The Partnership  owns warehouses and  distribution  centers in Bolingbrook,
     Illinois;  Aurora, Colorado; and Salt Lake City, Utah. Total square footage
     owned is  approximately  685,000  of which 72% or 491,000  square  feet are
     leased between 2 and 10 years.


5.   Investment in Real Estate Trust


     The Partnership  owned 386,208 shares of ProLogis REIT.  ProLogis is a self
     administered and self-managed  equity real estate  investment trust engaged
     in owning,  operating,  marketing  and  leasing  high  quality,  industrial
     distribution facilities throughout North America and Europe, and developing
     master-planned  distribution parks and corporate  distribution  facilities.
     The  Partnership  liquidated its entire  investment in ProLogis REIT shares
     during June 2000. The  Partnership  also owns  investments in various other
     REIT stocks. The Partnership made an additional investment of $8,000,000 in
     various other REIT stocks in November 2000.


                                  RISK FACTORS

There are certain  risk  factors that you should  consider  before  allocating a
portion of your net premiums or purchase payments,  or transferring a portion of
your Contract Fund, to the Real Property Account. These include valuation risks,
(see VALUATION OF CONTRACT OWNERS'  PARTICIPATING  INTERESTS,  page 15), certain
conflicts of  interest,  (see  CONFLICTS  OF INTEREST,  page 13), as well as the
following risks:

Liquidity of Investments

Because  the  Real  Property  Account  will,  through  the  Partnership,  invest
primarily  in real estate,  its assets will not be as liquid as the  investments
generally made by separate accounts of life insurance companies funding variable
life insurance and variable annuity  contracts.  The Partnership will,  however,
hold  approximately 10% of its assets in cash and invested in liquid securities.
The primary purposes for such  investments are to meet the expenses  involved in
the  operation  of the  Partnership  and to allow it to have  sufficient  liquid
assets to meet any requests for withdrawals from the Real Property Account. Such
withdrawals  would be made in order to meet requested or required payments under
the Contracts.  The Partnership  may also borrow funds to meet liquidity  needs.
See BORROWING BY THE PARTNERSHIP, page 16.

Pruco Life and Prudential have taken steps to ensure that the  Partnership  will
be liquid enough to meet all anticipated withdrawals by the Partners to meet the
separate accounts' liquidity  requirements.  It is possible that the Partnership
may need to dispose of a real property or mortgage loan  investment  promptly in
order to meet such withdrawal requests.



                                10-Real Property


General Risks of Real Property Investments

By  participating  in the Real  Property  Account and thereby in the  investment
performance of the Partnership, you will be subject to many of the risks of real
property investments. These include:

1. Risks of Ownership of Real Properties. The Partnership will be subject to the
risks  inherent  in the  ownership  of real  property  such as  fluctuations  in
occupancy rates and operating  expenses and variations in rental  schedules.  It
may be adversely affected by general and local economic  conditions,  the supply
of and  demand  for  properties  of the type in which the  Partnership  invests,
zoning laws,  and real  property  tax rates.  Operation of property in which the
Partnership  invests will primarily  involve rental of that property to tenants.
The financial  failure of a tenant  resulting in the  termination of their lease
might  cause a  reduction  in the cash  flow to the  Partnership.  If a lease is
terminated,  there is no assurance that the  Partnership  will be able to find a
new tenant for the property on terms as favorable  to the  Partnership  as those
from the prior tenant. Investments in hotels are subject to additional risk from
the  daily  turnover  and  fluctuating  occupancy  rates of hotel  rooms and the
absence of long-term tenants.

The  Partnership's  properties  will also be  subject to the risk of loss due to
certain types of property damage (such as from nuclear power plant accidents and
wars) which are either uninsurable or not economically insurable.

2.  Risks  of  Mortgage  Loan  Investments.   The  Partnership's  mortgage  loan
investments  will be subject to the risk of  default by the  borrowers.  In this
event the Partnership  would have the added  responsibility of foreclosing on or
pursuing other remedies on the underlying properties to protect the value of its
mortgage loans. A borrower's  ability to meet its mortgage loan payments will be
dependent upon the risks  generally  inherent to the ownership of real property.
Mortgage  loans  made  by  the  Partnership   will  generally  not  be  personal
obligations of the borrowers. The Partnership will only rely on the value of the
underlying property for its security. Mechanics', materialmen's, government, and
other liens may have or obtain priority over the Partnership's security interest
in the property.

In addition,  the  Partnership's  mortgage loan  investments  will be subject to
prepayment  risks.  If the terms of the mortgage  loans permit,  mortgagors  may
prepay the loans, thus possibly changing the Partnership's return.

Junior mortgage loans (including  wraparound  mortgage loans) will be subject to
greater risk than first mortgage loans,  since they will be subordinate to liens
of senior  mortgagees.  In the event a default occurs on a senior mortgage,  the
Partnership  may be required to make  payments or take other actions to cure the
default  (if it has the right to do so) in order to prevent  foreclosure  on the
senior  mortgage  and  possible  loss of all or  portions  of the  Partnership's
investment.   "Due  on  sale"  clauses   included  in  some  senior   mortgages,
accelerating the amount due under the senior mortgage in the case of sale of the
property,  may be applied to the sale of the property  upon  foreclosure  by the
Partnership of its junior mortgage loan.

The risk of lending on real estate  increases as the proportion which the amount
of the  mortgage  loan  bears  to the  fair  market  value  of the  real  estate
increases.  The Partnership  usually does not make mortgage loans of over 80% of
the estimated or appraised  value of the property  that secures the loan.  There
can be no  assurance,  that in the  event of a  default,  the  Partnership  will
realize an amount equal to the  estimated or appraised  value of the property on
which a mortgage loan was made.

Mortgage loans made by the Partnership may be subject to state usury laws. These
laws impose limits on interest  charges and possible  penalties for violation of
those limits,  including  restitution of excess  interest,  unenforceability  of
debt, and treble damages. The Partnership does not intend to make mortgage loans
at usurious  rates of interest.  Uncertainties  in  determining  the legality of
interest rates and other  borrowing  charges under some statutes could result in
inadvertent violations,  in which case the Partnership could incur the penalties
mentioned above.

3. Risks with  Participations.  The  Partnership  may seek to invest in mortgage
loans and leasebacks  with  participations,  which will provide the  Partnership
with both fixed interest and additional interest based upon gross revenues, sale
proceeds,  and/or other variable amounts. If the interest income received by the
Partnership  is based,  in part, on a percentage  of the gross  revenues or sale
proceeds of the underlying property, the Partnership's income will depend on the
success in the leasing of the underlying property,  the management and operation
of such  property  by the  borrower  or lessee and upon the market  value of the
property upon ultimate  disposition.  If the  Partnership  negotiates a mortgage
loan with a lower fixed interest rate and an additional  percentage of the gross
revenues  or  eventual  sale  proceeds  of  the  underlying  property,  and  the
underlying  property fails to generate increased revenues or to appreciate,  the
Partnership  will have  foregone a  potentially  greater  fixed  return  without
receiving the benefit of appreciation.  State laws may limit participations.  In
the event of the borrower's  bankruptcy,  it is possible that as a result of the
Partnership's  interest in the gross  revenues or sale  proceeds,  a court could
treat the Partnership as a partner or joint venturer with the borrower,  and the
Partnership could lose the priority its security interest would have


                                11-Real Property


been  given,  or be  liable  for the  borrower's  debts.  The  Partnership  will
structure its participations to avoid being  characterized as a partner or joint
venturer with the borrower.

4. Risks with  Sale-Leaseback  Transactions.  Leaseback  transactions  typically
involve the  acquisition of land and  improvements  thereon and the leaseback of
such land and improvements to the seller or another party. The value of the land
and  improvements  will depend,  in large part, on the performance and financial
stability  of the lessee and its tenants,  if any. The tenants'  leases may have
shorter terms than the leaseback. Therefore, the lessee's future ability to meet
payment  obligations  to the  Partnership  will  depend on its ability to obtain
renewals of such leases or new leases upon satisfactory terms and the ability of
the tenants to meet their rental payments to the lessee.

PREI  investigates  the  stability  and   creditworthiness  of  lessees  in  all
commercial properties it may acquire, including leaseback transactions. However,
a  lessee  in a  leaseback  transaction  may  have  few,  if  any,  assets.  The
Partnership  will  therefore  rely for its security on the value of the land and
improvements.  When the Partnership's leaseback interest is subordinate to other
interests in the land or  improvements,  such as a first mortgage or other lien,
the  Partnership's  leaseback  will be subject to greater  risk.  A default by a
lessee  or other  premature  termination  of the  leaseback  may  result  in the
Partnership  being unable to recover its investment  unless the property is sold
or leased on favorable  terms. The ability of the lessee to meet its obligations
under the leaseback, and the value of a property, may be affected by a number of
factors  inherent in the ownership of real property  which are described  above.
Furthermore,  the long-term nature of a leaseback may, in the future,  result in
the Partnership  receiving lower average annual rentals.  However, this risk may
be lessened if the  Partnership  obtains  participations  in connection with its
leasebacks.

Reliance on The Partners and The Investment Manager

You do not have a vote in  determining  the policies of the  Partnership  or the
Real  Property  Account.  You also  have no  right or power to take  part in the
management of the  Partnership  or the Real  Property  Account.  The  investment
manager  alone,  subject  to the  supervision  of the  Partners,  will  make all
decisions  with respect to the  management  of the  Partnership,  including  the
determination  as to what  properties  to  acquire,  subject  to the  investment
policies  and  restrictions.  Although  the  Partners  have the right to replace
Prudential as the  investment  manager,  it should be noted that Pruco Life is a
direct wholly-owned subsidiary of Prudential, and Pruco Life of New Jersey is an
indirect wholly-owned subsidiary of Prudential.

The Partnership  will compete in the  acquisition of its  investments  with many
other individuals and entities engaged in real estate activities,  including the
investment manager and its affiliates. See CONFLICTS OF INTEREST, page 13. There
may be intense  competition  in obtaining  properties  or mortgages in which the
Partnership  intends to invest.  Competition  may result in  increased  costs of
suitable investments.

Since the Partnership will continuously  look for new investments,  you will not
be able to evaluate the economic merit of many of the  investments  which may be
acquired by the Partnership.  You must depend upon the ability of the investment
manager to select investments.

                             INVESTMENT RESTRICTIONS

The  Partnership  has adopted  certain  restrictions  relating to its investment
activities.  These  restrictions  may be  changed,  if the law  permits,  by the
Partners. Pursuant to these restrictions, the Partnership will not:

1.   Make  any  investments  not  related  to real  estate,  other  than  liquid
     instruments and securities.

2.   Engage in underwriting of securities issued by others.

3.   Invest in securities issued by any investment company.

4.   Sell securities short.

5.   Purchase or sell oil,  gas, or other  mineral  exploration  or  development
     programs.

6.   Make loans to the  Partners,  any of their  affiliates,  or any  investment
     program sponsored by such parties.

7.   Enter into leaseback transactions in which the lessee is Prudential,  Pruco
     Life, Pruco Life of New Jersey, their affiliates, or any investment program
     sponsored by such parties.



                                12-Real Property


8.   Borrow more than 33 1/3% (pursuant to California state requirements) of the
     value of the assets of the Partnership (based upon periodic  valuations and
     appraisals).  See VALUATION OF CONTRACT  OWNERS'  PARTICIPATING  INTERESTS,
     page 15.

                              CONFLICTS OF INTEREST

Prudential,  as the investment manager,  will be subject to various conflicts of
interest in managing the Partnership. Prudential invests in real estate equities
and  mortgages  for its own  general  account and for third  parties,  including
through separate  accounts  established for the benefit of qualified pension and
profit-sharing plans.  Prudential also manages, or advises in the management of,
real  estate  equities  and  mortgages  owned by  other  persons.  In  addition,
affiliates  of  Prudential  are general  partners in  publicly  offered  limited
partnerships that invest in real estate equities and mortgage loans.  Prudential
and its affiliates may engage in business  activities  which will be competitive
with the  Partnership.  Moreover,  the Partnership may purchase  properties from
Prudential or its affiliates.

The conflicts involved in managing the Partnership include:

1. Lack of Independent Negotiations between the Partnership and Prudential.  All
agreements and arrangements relating to compensation between the Partnership and
Prudential or any affiliate of Prudential will not be the result of arm's-length
negotiations.

2. Competition by the Partnership with  Prudential's  Affiliates for Acquisition
and  Disposition of  Investments.  Prudential and its affiliates are involved in
numerous real estate investment activities for Prudential's general account, its
separate  accounts,  and other entities.  They may involve  investment  policies
comparable to the  Partnership's  and may compete with the  Partnership  for the
acquisition  and disposition of investments.  Moreover,  additional  accounts or
affiliated  entities  may be formed in the  future  with  investment  objectives
similar to those of the  Partnership.  In short,  existing or future real estate
investment  accounts  or  entities  managed  or  advised  by  Prudential  or its
affiliates  may  have  the  same  management  as the  Partnership  and may be in
competition with the Partnership regarding real property  investments,  mortgage
loan investments,  leasebacks,  and the management and sale of such investments.
Prudential and its  affiliates  are not obligated to present to the  Partnership
any particular  investment  opportunity,  regardless of whether the  opportunity
would be suitable for investment by the Partnership.

Prudential and its affiliates have,  however,  adopted procedures to distinguish
between equity investments available for the Partnership as opposed to the other
programs  and  entities  described  above.  If  investment  accounts or entities
managed by Prudential or its affiliates have investment  objectives and policies
similar to the Partnership  and are in the market to acquire  properties or make
investments at the same time as the Partnership,  the following  procedures will
be followed  to resolve any  conflict of  interest.  The  Investment  Allocation
Procedure  ("IAP")  has  been  established  to  provide  a  reasonable  and fair
procedure for  allocating  real estate  investments  among the several  accounts
managed by Prudential Real Estate Investors ("PREI"). The IAP is administered by
an  Allocation   Committee  composed  of  the  Managing   Directors,   Portfolio
Management.  Allocation decisions are made by vote of the Allocation  Committee,
and are  approved by the Chief  Executive  Officer of PREI  ("CEO").  Sufficient
information  on each  investment  opportunity  is  distributed  to all portfolio
managers, who each indicate to the Allocation Committee their account's interest
in the  opportunity.  Based on such  expressions  of  interest,  the  Allocation
Committee  allocates  the  investment  opportunity  to an account  (and may also
determine a back-up  account or accounts to receive the  allocation in the event
the  account,  which is first  allocated  the  opportunity,  fails to pursue the
investment  for  any  reason)  after  giving  appropriate  consideration  to the
following  factors and with the goal of providing  each account a fair allotment
of investment opportunities: (1) the investment opportunity's conformity with an
account's investment criteria and objectives  (including property type, size and
location, diversification, anticipated returns, investment structure, etc.); (2)
the amount of funds  available for investment (in total and by property type) by
an account;  (3) the length of time such funds (in total and by  property  type)
have been available for investment; (4) any limitations or restrictions upon the
availability of funds for  investment;  (5) the absolute and relative (to amount
of funds available) amount of funds invested and committed for the account;  (6)
whether funds available for investment are  discretionary or  non-discretionary,
particularly  in relation to the timing of the  investment  opportunity;  (7) an
account's prior dealings or investments  with the seller,  developer,  lender or
other  counterparty;  and (8) other factors which the Allocation  Committee feel
should be considered in fairness to all accounts participating in the IAP.



                                13-Real Property


If an  account  which has been  allocated  an  investment  opportunity  does not
proceed  with the  acquisition,  and  either  (i) no  back-up  account  has been
determined by the Allocation  Committee,  or (ii) all accounts which were deemed
back-up  accounts do not proceed with the  acquisition,  the  opportunity may be
reallocated  to another  account by the Allocation  Committee.  If an investment
opportunity is appropriate for more than one account,  the Allocation  Committee
may (subject to the CEO's approval)  permit the sharing of the investment  among
accounts which permit such sharing. Such division of the investment  opportunity
may be accomplished by separating  properties (in a multi-property  investment),
by co-investment, or otherwise.

3. Competition with the Partnership from Affiliates for the Time and Services of
Common Officers, Directors, and Management Personnel. As noted above, Prudential
and its affiliates are involved in numerous real estate  investment  activities.
Accordingly,  many of the personnel of Prudential and its affiliates who will be
involved in performing  services for the Partnership  have competing  demands on
their time.  Conflicts  of interest may arise with  respect to  allocating  time
among  such  entities  and  the  Partnership.  The  directors  and  officers  of
Prudential  and  affiliates  will determine how much time will be devoted to the
Partnership affairs. Prudential believes it has sufficient personnel to meet its
responsibilities to all entities to which it is affiliated.

4. Competitive Properties. Some properties of affiliates may be competitive with
Partnership  properties.   Among  other  things,  the  properties  could  be  in
competition with the Partnership's properties for prospective tenants.

5. Lessee  Position.  It is possible that  Prudential or its affiliates may be a
lessee in one or more of the properties owned by the  Partnership.  The terms of
such a lease will be competitive with leases with non-affiliated  third parties.
The  Partnership  limits the amount of space that an affiliate of Prudential may
rent in a property owned by the Partnership.

6. Use of Affiliates to Perform  Additional  Services for the  Partnership.  The
Partnership may engage Prudential  affiliates to provide additional  services to
the Partnership,  such as real estate brokerage,  mortgage  servicing,  property
management,   leasing,  property  development,  and  other  real  estate-related
services.  The  Partnership  may utilize the services of such affiliates and pay
their fees,  as long as the fees paid to an  affiliate  do not exceed the amount
that would be paid to an independent  party for similar services rendered in the
same geographic area.

7. Joint Ventures with  Affiliates.  The Partnership may enter into  investments
through joint ventures with Prudential,  its affiliates,  or investment programs
they sponsor.  The  Partnership  may enter into such a joint venture  investment
with an affiliate  only if the following  conditions  are met: (1) the affiliate
must  have  investment  objectives  substantially  identical  to  those  of  the
Partnership;  (2) there must be no duplicative property management fee, mortgage
servicing fee or other fees; (3) the compensation  payable to the sponsor of the
affiliate must be no greater than that payable to the  Partnership's  investment
manager;  (4) the Partnership  must have a right of first refusal to buy if such
affiliate  wishes to sell the property  held in the joint  venture;  and (5) the
investment  of the  Partnership  and the  affiliate in the joint venture must be
made on the same terms and  conditions  (although not the same  percentage).  In
connection with such an investment, both affiliated parties would be required to
approve any decision  concerning the investment.  Thus, an impasse may result in
the event the affiliated joint venture partners disagree.  However, in the event
of a  disagreement  regarding  a  proposed  sale  or  other  disposition  of the
investment,  the party not desiring to sell would have a right of first  refusal
to purchase the affiliated joint venture  partner's  interest in the investment.
If this happens,  it is possible  that in the future the joint venture  partners
would no longer be affiliated.  In the event of a proposed sale initiated by the
joint venture partner,  the Partnership would also have a right of first refusal
to purchase the joint venture partner's interest in the investment. The exercise
of a right of first  refusal  would be subject to the  Partnership's  having the
financial resources to effectuate such a purchase.

If the Partnership  invests in joint venture  partnerships which own properties,
instead of investing directly in the properties themselves,  they may be subject
to risks not otherwise  present.  These risks include risks  associated with the
possible bankruptcy of the Partnership's  co-venturer or such co-venturer at any
time having economic or business  interests or goals which are inconsistent with
those of the Partnership.

8. Purchase of Real Property From Prudential or Affiliates.  The Partnership may
acquire properties owned by Prudential or its affiliates,  subject to compliance
with special  conditions  designed to minimize the conflicts of  interests.  The
Partnership  may  purchase  property  satisfying  the  Partnership's  investment
objectives and policies from an affiliate only if: (1) the applicable  insurance
regulators   approve  the  Partnership's   acquisition  of  real  property  from
Prudential  or  affiliates  to  the  extent  such  approval  is  required  under
applicable insurance regulations; (2) the Partnership acquires the property at a
price not greater than the appraised  value,  with the appraisal being conducted
by a qualified,  unaffiliated  appraiser;  (3) a qualified and independent  real
estate adviser (other than the appraiser)  reviews the proposed  acquisition and
provides a letter of opinion that the  transaction  is fair to the  Partnership;
and (4) the affiliate  has owned the property at least two years,  the cost paid
by the affiliate is established, and any increase in the proposed purchase


                                14-Real Property


price over the cost to the affiliate is, in the opinion of the independent  real
estate adviser,  explicable by material factors  (including the passage of time)
that have increased the value of the property.

                  THE REAL PROPERTY ACCOUNT'S UNAVAILABILITY TO
                                CERTAIN CONTRACTS

Pruco Life has  determined  that it is in the best  interest of Contract  owners
participating  in the Real Property Account to provide the Real Property Account
with the  flexibility  to engage in  transactions  that may be prohibited if the
Real  Property  Account  accepts funds under  Contracts  subject to ERISA or the
prohibited  transaction  excise tax  provisions  of the Internal  Revenue  Code.
Accordingly,  owners of Pruco Life  Contracts  that are  purchased in connection
with:  (1) IRAs;  (2) tax deferred  annuities  subject to Section  403(b) of the
Code;  (3) other  employee  benefit  plans  which are  subject to ERISA;  or (4)
prohibited  transaction  excise tax  provisions of the Code,  may not select the
Real Property Account as one of the investment options under their Contract.  By
not  offering  the Real  Property  Account as an  investment  option  under such
contracts,  Pruco Life is able to comply with state  insurance law  requirements
that policy loans be made available to Contract owners.

                   VALUATION OF CONTRACT OWNERS' PARTICIPATING
                                   INTERESTS

A Contract  owner's  interest in the Real Property Account will initially be the
amount they allocated to the Real Property Account.  Thereafter, that value will
change  daily.  The value of a Contract  owner's  interest in the Real  Property
Account  at the  close  of any day is equal to its  amount  at the  close of the
preceding day,  multiplied by the "net  investment  factor" for that day arising
from the Real Property  Account's  participation  in the  Partnership,  plus any
additional amounts allocated to the Real Property Account by the Contract owner,
and reduced by any  withdrawals  by the  Contract  owner from the Real  Property
Account and by the  applicable  Contract  charges  recorded  in that  Contract's
subaccount.  Some of the charges will be made: (1) daily;  (2) on the Contract's
monthly  anniversary  date;  (3) at the end of each Contract  year; and (4) upon
withdrawal or annuitization. Periodically Pruco Life will withdraw from the Real
Property  Account  an amount  equal to the  aggregate  charges  recorded  in the
subaccounts.

The "net  investment  factor" is calculated on each business day by dividing the
value of the net assets of the Partnership at the end of that day (ignoring, for
this purpose,  changes  resulting from new  contributions to or withdrawals from
the Partnership) by the value of the net assets of the Partnership at the end of
the preceding  business day. The value of the net assets of the  Partnership  at
the  end of any  business  day is  equal  to the  sum of all  cash  held  by the
Partnership plus the aggregate value of the Partnership's  liquid securities and
instruments,  the individual real  properties and the other real  estate-related
investments owned by the Partnership,  determined in the manner described below,
and an estimate of the accrued net operating  income  earned by the  Partnership
from  properties  and other  real  estate-related  investments,  reduced  by the
liabilities of the Partnership,  including the daily  investment  management fee
and certain other expenses attributable to the operation of the Partnership. See
CHARGES, page 16.

The Partnership may invest in various liquid  securities and instruments.  These
investments  will  generally  be carried at their market value as determine by a
valuation  method which the Partners deem appropriate for the particular type of
liquid security or instrument.

The  value of the  individual  real  properties  and other  real  estate-related
investments, including mortgages, acquired by the Partnership will be determined
as follows.  Each property or other real  estate-related  investment acquired by
the  Partnership  will initially be valued at its purchase price. In acquiring a
property or other real estate-related investment,  Prudential will not obtain an
independent  appraisal  but  will  instead  rely  on  its  own  analysis  of the
investment's  fair  market  value.  Thereafter,  all  properties  and most  real
estate-related  investments  will  ordinarily  be  appraised  by an  independent
appraiser at least annually. At least every three months, Prudential will review
each property or other real estate-related  investments and adjust its valuation
if it  concludes  there has been a change in the value of the  property or other
real estate-related  investment since the last valuation. The revised value will
remain in effect and will be used in each day's  calculation of the value of the
Partnership's assets until the next review or appraisal. It should be noted that
appraisals  are only  estimates and do not  necessarily  reflect the  realizable
value of an investment.

The  estimated  amount  of the net  operating  income  of the  Partnership  from
properties and other real estate-related  investments will be based on estimates
of  revenues  and  expenses  for each  property  and other  real  estate-related
investments.  Annually, Prudential will prepare a month-by-month estimate of the
revenues and expenses  ("estimated net operating  income") for each property and
other  real  estate-related  investments  owned  by the  Partnership.  Each  day
Prudential  will  add to the  value  of  the  assets,  as  determined  above,  a
proportionate part of the estimated net


                                15-Real Property


operating  income for the month.  In effect,  Prudential  will establish a daily
accrued  receivable of the estimated net operating income from each property and
other real  estate-related  investments  owned by the  Partnership  (the  "daily
accrued receivable").  On a monthly basis, the Partnership will receive a report
of actual  operating  results for each  property  and other real  estate-related
investments  ("actual net operating  income").  Such actual net operating income
will be  recognized  on the  books  of the  Partnership  and the  amount  of the
then-outstanding  daily accrued receivable will be correspondingly  adjusted. In
addition,  as cash from a property or other real  estate-related  investment  is
actually  received by the  Partnership,  receivables  and other accounts will be
appropriately  adjusted.   Periodically,   but  at  least  every  three  months,
Prudential  will review its  prospective  estimates of net  operating  income in
light  of  actual  experience  and  make  an  adjustment  to such  estimates  if
circumstances indicate that such an adjustment is warranted.  Prudential follows
this practice of accruing  estimated net operating  income from  properties  and
other real  estate-related  investments  because net operating  income from such
investments is generally  received on an  intermittent  rather than daily basis,
and the Partners believe it is more equitable to  participating  Contract owners
if such  net  operating  income  is  estimated  and a  proportionate  amount  is
recognized daily. Because the daily accrual of estimated net operating income is
based on estimates that may not turn out to reflect actual revenue and expenses,
Contract  owners  will  bear the risk  that  this  practice  will  result in the
undervaluing or overvaluing of the Partnership's assets.

Prudential  may adjust the value of any asset held by the  Partnership  based on
events that have  increased or decreased the  realizable  value of a property or
other real estate-related investment.  For example,  adjustments may be made for
events indicating an impairment of a borrower's or a lessee's ability to pay any
amounts due or events which affect the property values of the surrounding  area.
There can be no assurance  that the factors for which an adjustment  may be made
will immediately come to the attention of Prudential.  Additionally, because the
evaluation  of such factors may be  subjective,  there can be no assurance  that
such  adjustments  will be  timely  made in all  cases  where  the  value of the
Partnership's investments may be affected. All adjustments made to the valuation
of  the  Partnership's  investments,  including  adjustments  to  estimated  net
operating income, the daily accrued receivable, and adjustments to the valuation
of  properties  and  other  real  estate-related  investments,   will  be  on  a
prospective basis only.

The above  method of  valuation  of the  Partnership's  assets  may be  changed,
without the consent of  Contract  owners,  should the  Partners  determine  that
another  method  would more  accurately  reflect the value of the  Partnership's
investments.  Changes in the method of valuation could result in a change in the
Contract  Fund values which may have either an adverse or  beneficial  effect on
Contract  owners.  Information  concerning any material  change in the valuation
method  will be  given  to all  Contract  owners  in the  annual  report  of the
operations of the Real Property Account.

Although the  above-described  valuation  methods have been adopted  because the
Partners believe they will provide a reasonable way to determine the fair market
value of the Partnership's investments, there may well be variations between the
amount  realizable  upon  disposition  and the  Partnership's  valuation of such
assets.  Contract  owners may be either  favorably or adversely  affected if the
valuation method results in either overvaluing or undervaluing the Partnership's
investments.  If a Contract owner invests in the Real Property Account at a time
in which the Partnership's  investments are overvalued,  the Contract owner will
be  credited  with less of an  interest  than if the  value  had been  correctly
stated. A Contract owner  withdrawing from the Real Property Account during such
time will  receive  more  than he or she  would if the value had been  correctly
stated, to the detriment of other Contract owners.  The converse  situation will
exist if the Partnership's assets are undervalued.

                          BORROWING BY THE PARTNERSHIP


The  Partnership  may borrow for  Partnership  purposes,  including  to meet its
liquidity requirements and the leveraging of currently-owned property to buy new
property,  subject  to a  maximum  debt to value  ratio of 33 1/3  (pursuant  to
California state  requirements)  based on the aggregate value of all Partnership
assets.  The  Partnership  will bear the cost of all such  borrowings.  The Real
Property Account,  and Contract owners  participating in it, will bear a portion
of any borrowing costs equal to their  percentage  interest in the  Partnership.
Moreover,  although the Partnership will generally make unleveraged investments,
it reserves  the right to borrow up to 80% of the value of a property  (with the
value of a property  determined as explained under VALUATION OF CONTRACT OWNERS'
PARTICIPATING  INTERESTS,  page 15). Increasing the Partnership's assets through
leveraged  investments  would increase the compensation paid to Prudential since
its investment management fee is a percentage of the Partnership's gross assets.
Any borrowing by the Partnership would increase the Partnership's  risk of loss.
It could also inhibit the Partnership  from achieving its investment  objectives
because the Partnership's payments on any loans would have to be made regardless
of the profitability of its investments.


                                     CHARGES

Pursuant  to  an  investment  management   agreement,   Prudential  charges  the
Partnership  a daily  investment  management  fee which is equal to an effective
annual rate of 1.25% of the average daily gross assets of the


                                16-Real Property


Partnership. Certain other expenses and charges attributable to the operation of
the  Partnership  are also  charged  against the  Partnership.  In  acquiring an
investment,  the  Partnership  may incur various types of expenses paid to third
parties,  including  but  not  limited  to,  brokerage  fees,  attorneys'  fees,
architects' fees,  engineers' fees, and accounting fees. After acquisition of an
investment, the Partnership will incur recurring expenses for the preparation of
annual reports,  periodic appraisal costs, mortgage servicing fees, annual audit
charges,  accounting and legal fees, and various administrative  expenses. These
expenses  will be  charged  against  the  Partnership's  assets.  Some of  these
operating  expenses  represent  reimbursement  of  Prudential  for  the  cost of
providing certain services  necessary to the operation of the Partnership,  such
as daily  accounting  services,  preparation  of  annual  reports,  and  various
administrative  services.  Prudential  charges  the  Partnership  mortgage  loan
servicing fees pursuant to the standards  outlined in item 6 under  CONFLICTS OF
INTEREST,  page 13. In  addition  to the various  expenses  charged  against the
Partnership's  assets,  other  expenses  such as  insurance  costs,  taxes,  and
property management fees will ordinarily be deducted from rental income, thereby
reducing the gross income of the Partnership.


As  explained  earlier,  charges  to  the  Contracts  will  be  recorded  in the
corresponding subaccounts of the Real Property Account. From time to time, Pruco
Life  will  withdraw  from the Real  Property  Account  an  amount  equal to the
aggregate  amount of these  charges.  Aside from the  charges to the  Contracts,
Pruco Life does not charge the Real Property  Account for the expenses  involved
in the Real Property Account's operation. The Real Property Account will however
bear its proportionate share of the charges made to the Partnership as described
above.


The  Partnership  is not a taxable  entity under the  provisions of the Internal
Revenue Code. The income,  gains,  and losses of the Partnership are attributed,
for  federal  income tax  purposes,  to the  Partners  in the  Partnership.  The
earnings  of the  Real  Property  Account  are,  in  turn,  taxed as part of the
operations of Pruco Life. Pruco Life is currently not charging the Real Property
Account for company  federal income taxes.  Pruco Life may make such a charge in
the future.

Under  current  laws Pruco Life may incur state and local taxes (in  addition to
premium taxes) in several states.  At present,  Pruco Life does not charge these
taxes  against the Contracts or the Real  Property  Account,  but Pruco Life may
decide to charge the Real Property Account for such taxes in the future.

                           RESTRICTIONS ON WITHDRAWALS

Before  allocating  any  portion of your net premium or  purchase  payments,  or
transferring  any portion of your Contract  Fund, to the Real Property  Account,
you should be aware that  withdrawals  from the Real  Property  Account may have
greater  restrictions than the other variable investment options available under
the Contracts.  Pruco Life reserves the right to restrict  transfers into or out
of the Real Property Account. Apart from the limitations on transfers out of the
Real Property Account described below,  Pruco Life will only restrict  transfers
out of the Real Property Account if there is insufficient cash available to meet
Contract   owners'  requests  and  prompt   disposition  of  the   Partnership's
investments to meet such requests could not be made on  commercially  reasonable
terms.

Pruco Life will pay any death benefit, cash surrender value,  withdrawal or loan
proceeds  within seven days after receipt at a Pruco Life Service  Office of all
the documents required for such a payment.  Other than the death benefit,  which
is determined as of the date of death for life  insurance  products,  the amount
will be determined as of the date of receipt of the request.

The funds necessary to pay any death benefit,  cash surrender value,  withdrawal
or loan proceeds funded by the Real Property  Account will normally be obtained,
first,  from any cash flows into the Real Property  Account on the day the funds
are required.  If, on the day the funds are  required,  cash flows into the Real
Property  Account  are less than the amount of funds  required,  Pruco Life will
seek to obtain  such  funds by  withdrawing  a portion  of its  interest  in the
Partnership.  The  Partnership  will  normally  obtain  funds  to  meet  such  a
withdrawal  request from its net operating income and from the liquid securities
and  instruments  it holds.  If the Partners  determine  that these  sources are
insufficient  to  meet  anticipated   withdrawals  from  the  Partnership,   the
Partnership may use a line of credit or otherwise borrow up to 33 1/3% (pursuant
to California state requirements) of the value of the Partnership's  assets. See
BORROWING BY THE  PARTNERSHIP,  page 16. If the Partners  determine  that such a
borrowing  by the  Partnership  would not serve the best  interests  of Contract
owners,  Pruco Life may, in the event of a Contract loan or  withdrawal,  rather
than take the amount of any loan or withdrawal request  proportionately from all
investment  options under the Contract  (including  the Real Property  Account),
take any such loan or withdrawal first from the other  investment  options under
the Contract.

Transfers  from  the Real  Property  Account  to the  other  investment  options
available  under the Contract  are  currently  permitted  only during the 30-day
period  beginning on the Contract  anniversary.  The maximum  amount that may be
transferred  out of the Real  Property  Account each year is the greater of: (a)
50% of the amount  invested in the Real


                                17-Real Property


Property Account or (b) $10,000.  Such transfer  requests  received prior to the
Contract  anniversary  will be effected on the  Contract  anniversary.  Transfer
requests received within the 30-day period beginning on the Contract anniversary
will be effected as of the end of the valuation period in which a proper written
request or authorized  telephone  request is received.  The  "valuation  period"
means  the  period  of time from one  determination  of the value of the  amount
invested in the Real Property Account to the next. Such  determinations are made
when the value of the assets and  liabilities of the  Partnership is calculated,
which is  generally  at 4:15 p.m.  Eastern time on each day during which the New
York Stock Exchange is open.  Transfers into or out of the Real Property Account
are also subject to the general limits under the Contracts.

               RESTRICTIONS ON CONTRACT OWNERS' INVESTMENT IN THE
                              REAL PROPERTY ACCOUNT

As explained earlier,  identification and acquisition of real estate investments
meeting the  Partnership's  investment  objectives is a time-consuming  process.
Because the Real Property  Account and the  Partnership are managed so they will
not become investment  companies subject to the Investment  Company Act of 1940,
the portion of the Partnership's  assets that may be invested in securities,  as
opposed to non-securities  real estate  investments,  is strictly  limited.  For
these  reasons,  Pruco Life  reserves  the right to restrict  or limit  Contract
owners' allocation of funds to the Real Property Account.  Any such restrictions
are likely to take the form of restricting the timing,  amount and/or  frequency
of transfers into the Real Property  Account and/or  precluding  Contract owners
who have not  previously  selected the Real Property  Account from  allocating a
portion of their net premiums or purchase payments to the Real Property Account.

                        FEDERAL INCOME TAX CONSIDERATIONS

The federal  income tax treatment of Contract  benefits is described  briefly in
the attached  prospectus  for the particular  Contract you selected.  Pruco Life
believes that the same principles will apply with respect to Contracts funded in
whole or part by the Real Property Account.  The  Partnership's  conformity with
the diversification standards for the investments of variable life insurance and
variable  annuity separate  accounts is essential to ensure that treatment.  See
General  Investment  and  Operating  Policies,  page 8.  Pruco Life urges you to
consult a qualified tax adviser.

Under the Internal Revenue Code, the Partnership is not a taxable entity and any
income,  gains or losses of the  Partnership are passed through to the Partners,
including  Pruco  Life,  with  respect to the Real  Property  Account.  The Real
Property Account is not a separate taxpayer for purposes of the Internal Revenue
Code.  The  earnings  of the  Real  Property  Account  are  taxed as part of the
operations of Pruco Life. No charge is currently being made to the Real Property
Account  for  company  federal  income  taxes.  We may make such a charge in the
future, see CHARGES, page 16.

                          DISTRIBUTION OF THE CONTRACTS

As explained in the attached  prospectus  for the  Contracts,  Pruco  Securities
Corporation,  an indirect,  wholly-owned  subsidiary of Prudential,  acts as the
principal underwriter of the Contracts.  Consult that prospectus for information
about commission scales and other facts relating to sale of the Contracts.

                                STATE REGULATION

Pruco  Life is  subject to  regulation  and  supervision  by the  Department  of
Insurance of the State of Arizona,  which  periodically  examines its operations
and  financial  condition.  It  is  also  subject  to  the  insurance  laws  and
regulations of all jurisdictions in which it is authorized to do business.

Pruco Life is required to submit annual statements of its operations,  including
financial statements,  to the insurance departments of the various jurisdictions
in which it does  business  to  determine  solvency  and  compliance  with local
insurance laws and regulations.

In addition to the annual statements  referred to above,  Pruco Life is required
to file with Arizona and other  jurisdictions a separate  statement with respect
to the operations of all its variable contract  accounts,  in a form promulgated
by the National Association of Insurance Commissioners.



                                18-Real Property


                             ADDITIONAL INFORMATION

Pruco Life has filed a  registration  statement with the Securities and Exchange
Commission  ("SEC") under the Securities  Act of 1933,  relating to the offering
described  in this  prospectus.  This  prospectus  does not  include  all of the
information set forth in the registration statement.  Certain portions have been
omitted  pursuant  to the rules and  regulations  of the SEC.  All  reports  and
information  filed by Pruco  Life can be  inspected  and  copied  at the  Public
Reference  Section of the  Commission  at 450 Fifth  Street,  Room  1024,  N.W.,
Washington,  D.C.  20549,  and at certain of its  regional  offices:  Midwestern
Regional Office,  CitiCorp Center, 500 West Madison Street, Suite 1400, Chicago,
IL 60661-2511;  Northeastern  Regional  Office SEC, 7 World Trade Center,  Suite
1300, New York, NY 10048, or by telephoning (800) SEC-0330.

The  SEC  maintains  a Web  site  (http://www.sec.gov)  that  contains  material
incorporated by reference and other information  regarding registrants that file
electronically with the SEC.

Further  information  may also be  obtained  from Pruco  Life.  The  address and
telephone number are on the cover of this prospectus.

                                     EXPERTS


The financial statements of The Partnership as of December 31, 2000 and 1999 and
for each of the  three  years in the  period  ended  December  31,  2000 and the
financial  statements of the Real  Property  Account as of December 31, 2000 and
1999 and for each of the three  years in the  period  ended  December  31,  2000
included in this  prospectus have been so included in reliance on the reports of
PricewaterhouseCoopers  LLP, independent accountants,  given on the authority of
said firm as experts in auditing and  accounting.  PricewaterhouseCoopers  LLP's
principal  business  address is 1177 Avenue of the Americas,  New York, New York
10036.


                                   LITIGATION

No litigation  is pending,  and no  litigation  is known to be  contemplated  by
governmental  authorities,  that would have an adverse  material effect upon the
Real Property Account or the Partnership.

                           REPORTS TO CONTRACT OWNERS

If you allocate a portion of your Contract  Fund to the Real  Property  Account,
Pruco  Life  will  mail  you  an  annual  report  containing  audited  financial
statements for the  Partnership  and an annual  statement  showing the status of
your Contract Fund and any other  information that may be required by applicable
regulation or law.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

All of the assets of the Real Property  Account are invested in the Partnership.
Correspondingly,  the liquidity, capital resources and results of operations for
the Real Property Account are contingent upon the Partnership. Therefore, all of
management's discussion of these items is at the Partnership level. The partners
in the Partnership are The Prudential  Insurance Company of America,  Pruco Life
Insurance Company, and Pruco Life Insurance Company of New Jersey (collectively,
the "Partners").

The following  analysis of the  liquidity  and capital  resources and results of
operations of the Partnership  should be read in conjunction  with the Financial
Statements and the related Notes to the Financial  Statements included elsewhere
herein.

Liquidity and Capital Resources


As of December 31, 2000,  the  Partnership's  liquid assets  consisting of cash,
cash  equivalents and marketable  securities  were $15.5 million,  a decrease of
$1.3  million  from  December  31,  1999.  This  decrease  was due  primarily to
distributions  to  Partners  of $22  million,  coupled  with the  investment  of
available cash in real estate assets.  Offsetting  these cash outflows was $12.9
million in proceeds  received from the sale of one of the  Partnership's  office
properties,  $8.2 million in proceeds from the sale of the Partnership's  entire
investment in ProLogis REIT shares, and net cash flow from property  operations.
Other sources of liquidity  include  interest  from  short-term  investment  and
dividends from REIT shares.



                                19-Real Property



The  Partnership's  investment  policy  allows up to 30%  investment in cash and
short-term  obligations,  although the Partnership generally holds approximately
10% of its assets in cash or liquid instruments. At December 31, 2000, 7% of the
Partnership's   assets  consisted  of  cash,  cash  equivalents  and  marketable
securities.

In  1986,  Prudential  committed  to fund  up to  $100  million  to  enable  the
Partnership to acquire real estate investments. Contributions to the Partnership
under this commitment have been utilized for property acquisitions, and returned
to Prudential on an ongoing basis from Contract  owners' net  contributions  and
other available cash. The amount of the commitment is reduced by $10 million for
every $100 million in current value net assets of the  Partnership.  Thus,  with
$206 million in net assets, the commitment has been automatically reduced to $80
million.  As  of  December  31,  2000,   Prudential's  equity  interest  in  the
Partnership  under this  commitment,  on a cost basis,  was $44 million.  At the
present time,  Prudential does not intend to make any  contributions  during the
2001  fiscal  year and will  begin to phase  out this  commitment  over the next
several years.

As discussed  previously,  the Partners made $22 million in  withdrawals  during
2000 from excess  cash.  Additional  distributions  may be made to the  Partners
during  2001  based  upon  the  percentage  of  assets  invested  in  short-term
obligations, taking into consideration anticipated cash needs of the Partnership
including  potential property  acquisitions,  property  dispositions and capital
expenditures.  Management anticipates that its current liquid assets and ongoing
cash flow from  operations  will satisfy the  Partnership's  needs over the next
twelve months and the foreseeable future.

During 2000, the Partnership  spent  approximately  $4.2 million in additions to
real estate  properties.  Approximately  $1.7  million was  associated  with the
renovation of the apartment  complex located in Jacksonville,  FL. The remaining
$2.2 million  balance was  primarily  associated  with capital  expenditures  in
relation to leasing activity at the office properties located in Brentwood,  TN,
Morristown, NJ, and Beavorton, OR.


Results of Operations


The following is a brief discussion of the  Partnership's  results of operations
for the years ended December 31, 2000, 1999, and 1998.

2000 vs. 1999

The following  table presents a comparison of the  Partnership's  sources of net
investment  income,  and realized and  unrealized  gains or losses by investment
type, for the twelve months ended December 31, 2000 and December 31, 1999.


                                                     Year Ended December 31,
                                                     2000              1999
                                                 ------------      ------------

Net Investment Income:

Office properties                                  $5,356,934        $7,133,356
Apartment complexes                                 3,446,245         2,556,743
Retail property                                     2,772,438         2,676,387
Industrial properties                               1,257,146           894,258
Equity in income of real estate                       791,596            98,375
partnership
Dividend income from real
  estate investment trust                           1,744,611         1,221,843
Other (including interest income,
  Investment management fee, etc.)                 (1,730,853)       (1,301,373)
                                                 ============      ============
Total Net Investment Income                       $13,638,117       $13,279,589
                                                 ============      ============



                                20-Real Property



Unrealized Gain (Loss) on
Investments:
Office properties                                 $(2,434,245)      $(3,267,264
Apartment complexes                                 2,717,915           607,234
Retail property                                      (264,300)       (1,770,462)
Industrial properties                                (935,721)          209,503
Interest in properties                                140,614          (680,870)
Real estate investment trust                        2,618,815)       (2,282,044
                                                  -----------       -----------
                                                    1,843,078        (7,183,903)

Realized Gain (Loss) on
Investments:

Office properties                                 $   186,920              --
Apartment complexes                                      --                --
Industrial properties                                    --              (1,485)
Interest in properties                                   --              45,126
Real estate investment trust                        2,457,024           (76,784)
                                                  -----------       -----------
                                                    2,643,944           (33,143)
                                                  ===========       ===========
Total Realized and Unrealized Gain
(Loss) on Investments                             $ 4,487,022       ($7,217,046)
                                                  ===========       ===========


The Partnership's net investment income for 2000 was $13.6 million,  an increase
of $0.3 million from net investment income of $13.3 million in 1999.

Equity in income of real estate partnership  increased $0.7 million,  or 704.7%,
in 2000 due to the  acquisition of an equity  investment  interest in the retail
portfolio  located in the Kansas City,  MO area.  This interest was not acquired
until  September  30,  1999.   Therefore,   equity  in  income  of  real  estate
partnerships for the period ended December 31, 1999 represents only three months
of activity,  while activity for the period ended December 31, 2000 represents a
full year of activity.

Dividend income from real estate investment trusts was $1.7 million for the year
ended  December  31,  2000,  an  increase  of $0.5  million  or  42.8%  from the
corresponding  period in 1999. This increase was primarily due to higher amounts
invested  in real  estate  investment  trusts.  Amounts  invested in REIT shares
averaged approximately $28.6 million during 2000 compared to approximately $22.4
million during 1999.

Interest on short-term investments decreased approximately $0.4 million or 25.0%
for the twelve months ended  December 31, 2000 due primarily to a  significantly
lower  average cash  balance.  Cash and cash  equivalents  during 2000  averaged
approximately $16.6 million compared to approximately $32.0 million during 1999.

Operating  expenses  increased  $0.6 million or 15.7% to $4.4 million during the
period ended  December  31, 2000 when  compared to the  corresponding  period in
1999. This increase was primarily a result of the Partnership's acquisition of a
controlling interest in the apartment complex located in Jacksonville, FL.

Interest expense increased $0.6 million, or 404.1%, in 2000 when compared to the
corresponding  periods  in  1999.  This  increase  was due to the  Partnership's
acquisition  on September  30, 1999 of a  controlling  interest in the apartment
complex located in Jacksonville, FL, which was acquired subject to $10.2 million
in debt.

Office Properties

Net investment  income from property  operations for the office sector decreased
approximately  $1.8  million,  or 24.9%,  in 2000 when  compared  to 1999.  This
decrease was primarily due to lower revenue  levels  experienced by the Oakbrook
Terrace,  IL office complex during 2000 as a result of the lease termination fee
received during 1999 coupled with a corresponding  decrease in occupancy.  A 36%
decrease  in  occupancy  at one of the  Brentwood,  TN  office  properties  also
contributed to the decrease.



                                21-Real Property



The office properties owned by the Partnership experienced a net unrealized loss
of  approximately  $2.4 million during 2000 compared to a net unrealized loss of
$3.3 million in 1999.

During 2000, the Oakbrook Terrace,  IL property  decreased $1.6 million in value
due to a lease  termination  associated  with 45% of the space and weaker market
conditions.  One of the Brentwood,  TN office  properties also experienced a net
unrealized  loss  of  approximately   $0.8  million  primarily  due  to  capital
expenditures  on the property  that were not  reflected as an increase in market
value.

Approximately  half  of the  $3.3  million  net  unrealized  loss  in  1999  was
attributable  to the office  building  located in Oakbrook  Terrace,  IL,  which
experienced costs associated with re-leasing and expected vacancy resulting from
the lease termination  exercised by a tenant. The Beaverton,  OR office property
also  experienced a net  unrealized  loss of  approximately  $0.8 million.  This
decline in value was  partially  attributable  to an  anticipated  reduction  in
investor  demand for suburban office  properties.  The Lisle, IL office property
also experienced a net unrealized loss of approximately  $0.7 million  primarily
due to  capital  expenditures  on the  property  that were not  reflected  as an
increase in market value.

The Morristown,  NJ office property was sold on October 26, 2000 and resulted in
a realized gain of approximately $0.2 million.

Occupancy at the Lisle,  IL office  property  increased from 88% at December 31,
1999 to 94% at December 31, 2000.  Occupancy at one of the Brentwood,  TN office
complexes decreased from 95% to 59% from December 31, 1999 to December 31, 2000,
while occupancy at the other Brentwood, TN office property remained unchanged at
100%.  Occupancy at the Oakbrook Terrace,  IL office complex decreased from 100%
at  December  31, 1999 to 52% at  December  31,  2000,  while  occupancy  at the
Beaverton,  OR office complex decreased from 100% at December 31, 1999 to 95% at
December  31,  2000.  As of  December  31,  2000 all  vacant  spaces  were being
marketed.

Apartment Complexes

Net investment income from property operations for the apartment sector was $3.4
million in 2000, an increase of $0.9 million or 34.8%  compared with 1999.  This
increase was primarily due to the acquisition of the controlling interest in the
apartment complex located in Jacksonville, FL.

The apartment  complexes owned by the  Partnership  experienced a net unrealized
gain of $2.7  million  and $0.6  million  in 2000 and  1999,  respectively.  The
largest share of the unrealized gain for 2000 or $1.7 million was experienced by
the  apartment  complex  located in Atlanta,  GA  primarily  due to increases in
rental rates, stabilized occupancy,  and lower operating expense estimates.  The
apartment complex located in Raleigh,  NC also experienced a net unrealized gain
of $0.2 million due to increases in rental rates.

The net unrealized gain of $0.6 million during 1999 was primarily experienced by
the  Atlanta,  GA  apartment  complex  which  increased in value due to improved
market conditions which resulted in higher rent levels.

The  occupancy  at the  Atlanta,  GA  complex  remained  unchanged  at 98% as of
December 31, 1999 and December 31, 2000.  Occupancy at the apartment  complex in
Raleigh,  NC also remained unchanged at 92% as of December 31, 1999 and December
31, 2000. Occupancy at the Jacksonville, FL apartment complex increased from 89%
as of December 31, 1999 to 91% as of December 31, 2000. This increase is largely
a result of renovations  completed at the project.  As of December 31, 2000, all
available vacant units were being marketed.

Retail Property

Net investment income for the twelve months ended December 31, 2000 and 1999 for
the Partnership's  retail property located in Roswell, GA was approximately $2.7
million for both periods.

The retail  property  experienced a net unrealized loss of $0.3 million and $1.8
million in 2000 and 1999,  respectively.  The unrealized loss experienced by the
property in 2000 was due to lower projected income growth,  coupled with capital
expenditures  which did not  increase  the  market  value of the  property.  The
decrease  in value in 1999  was  attributable  to a  declining  position  of the
property in the market.

Occupancy at the shopping center located in Roswell, GA decreased from 97% as of
December 31, 1999 to 96% as of December 31, 2000.  As of December 31, 2000,  all
vacant space was being marketed.



                                22-Real Property



Industrial Properties

Net investment  income from property  operations  for the industrial  properties
increased from $0.9 million in 1999 to $1.3 million in 2000. The majority of the
increase was a result of  increased  occupancy  throughout  2000 at the property
located in Aurora, CO.

The three  industrial  properties  owned by the  Partnership  experienced  a net
unrealized loss of approximately  $0.9 million and a net unrealized gain of $0.2
million in 2000 and 1999,  respectively.  The  majority of the decrease for 2000
was  attributable  to the Aurora,  CO industrial  property,  which had a loss of
approximately $0.7 million due to more conservative assumptions regarding rental
rates, lease-up time and terminal capitalization rates used by the appraiser. In
addition,  capital  expenditures  were  incurred at the property  which were not
reflected as an increase in market value.  The  industrial  property  located in
Bolingbrook,  IL  experienced an unrealized  loss of $0.4 million in 2000.  This
loss was due to the  expiration of the single  tenant lease with no  replacement
tenant  being  signed as of yet. A portion of the space was  temporarily  leased
during the fourth quarter of 2000.

The occupancy at the  Bolingbrook,  IL property  decreased from 100% at December
31, 1999 to 45% at December 31, 2000. The occupancy at the Salt Lake City,  Utah
property  increased  from 34% at December 31, 1999 to 100% at December 31, 2000.
The Aurora, Co property's occupancy rate remained unchanged at 75% from December
31, 1999 to December 31, 2000.  As of December 31, 2000,  all vacant spaces were
being marketed.

Equity in Income of Real Estate Partnership

On September 30, 1999,  the  Partnership  invested in an equity joint venture of
retail  centers  located in the Kansas City,  MO area.  During the twelve months
ended December 31, 2000,  income from this  investment  amounted to $0.8 million
compared to $0.1 million for the  corresponding  period in 1999. The increase in
income was  attributable  to the  Partnership  holding the investment for a full
year during 2000 as opposed to only three months  during 1999.  This  investment
experienced  a net  unrealized  gain in 2000 of $0.1 million.  During 1999,  the
investment  experienced a net unrealized loss of $0.7 million,  primarily due to
capital expenditures on the properties that were not reflected as an increase in
market value.

The  retail  portfolio  located  in the  Kansas  City,  MO area  had an  average
occupancy of 91% as of December 31, 2000 compared to an average occupancy of 90%
as of December 31, 1999.  As of December 31, 2000,  all vacant spaces were being
marketed.

Real Estate Investment Trust

The  Partnership  recognized  a net  realized  gain from real estate  investment
trusts of $2.5 million in 2000  primarily  due to the sale of the  Partnership's
remaining   investment   in  ProLogis  REIT  shares  and  sales  of  other  REIT
investments.

The  Partnership's  investment in REIT shares  experienced an unrealized gain of
$2.6 million and an unrealized  loss of $2.3 million for the twelve months ended
December 31, 2000 and 1999,  respectively.  These changes in unrealized gain and
loss reflect changes in the market value of REIT shares held by the Partnership.

Other

Other net investment  income  decreased $0.5 million during 2000 compared to the
corresponding  period last year. Other net investment  income includes  interest
income from short-term investments, investment management fees, and expenses not
related to property activities.  The decrease in 2000 was primarily due to lower
interest  income  on  short-term  investments  primarily  as  a  result  of  the
Partnership maintaining a significantly lower cash balance as noted previously.


1999 vs. 1998

The following  table presents a comparison of the  Partnership's  sources of net
investment  income,  and realized and  unrealized  gains or losses by investment
type, for the twelve months ended December 31, 1999 and December 31, 1998.


                                23-Real Property


                                               Twelve Months Ended December 31,
                                                   1999             1998
                                               ------------     ------------

Net Investment Income:

Office properties                              $  7,133,356      $  7,269,613
Apartment complexes                               2,556,743         4,493,384
Retail property                                   2,676,387         2,702,234
Industrial properties                               894,258         1,325,320
Income from interest in properties                   98,375            33,642
Dividend income from real
  estate investment trust                         1,221,843           669,100
Other (including interest income,
  investment mgt fee, etc.)                      (1,301,373)         (659,600)

                                               ------------      ------------
Total Net Investment Income                    $ 13,279,589      $ 15,833,513
                                               ============      ============


Unrealized Gain (Loss) on
Investments:

Office properties                              $ (3,267,264)     $  3,034,542
Apartment complexes                                 607,234           657,012
Retail property                                  (1,770,462)       (1,312,296)
Industrial properties                               209,503)          333,630
Interest in properties                             (680,870)             --
Real estate investment trust                     (2,282,044)         (969,156)
                                               ------------      ------------
                                                 (7,183,903)        1,743,732


Realized Gain (Loss) on
Investments:

Apartment complexes                                    --          1,730,042
Industrial properties                                (1,485)       1,229,799
Interest in properties                               45,126           91,538
Real estate investment trust                        (76,784)            --
                                               ------------     ------------
                                                    (33,143)       3,051,379
                                               ============     ============
Total Realized and Unrealized  Gain (Loss)
on Investments                                  ($7,217,046)      $4,795,111
                                               ============     ============

The Partnership's  net investment income for 1999 was $13.3 million,  a decrease
of $2.5 million from the prior year.  This was primarily the result of the sales
of an industrial  property in Pomona,  CA and an apartment complex in Farmington
Hills,  MI, offset by the acquisition of an apartment  complex in  Jacksonville,
FL.  These  transactions  generated a reduction  of $3.0  million in real estate
revenues but only $400,000 in expenses. As a result, investment income decreased
while investment expenses remained relatively flat.

Revenue from real estate and  improvements was $21.8 million in 1999, a decrease
of $2.8 million,  or 11.3%, from $24.6 million in 1998 mainly as a result of the
sales of the industrial property and apartment complex discussed previously.

Income from interest in properties increased $64,913, or 194.0%, from $33,462 in
1998 to $98,375 in 1999 primarily as a result of the Partnership  investing in a
retail portfolio located in Kansas City, KS and Kansas City, MO.

On March 30, 1999, the Partnership  converted 506,894 shares of Meridian REIT to
557,583 shares of ProLogis REIT, with a fair value of  $10,942,566,  and cash of
$1,013,796  (or  total  fair  value of  $11,956,362)  as a result  of  ProLogis'
acquisition of Meridian  Industrial Trust. The conversion resulted in a realized
gain of $401,713. Dividend income from


                                24-Real Property


real  estate  investment  trusts  amounted  to $1.2  million  for the year ended
December  31,  1999,  an increase  of $0.6  million,  or 82.6%,  compared to the
corresponding  period in 1998. This increase was primarily due to an increase in
the amount invested in REIT stocks.

Administrative expenses increased $283,714, or 14.5%, during 1999. This increase
was  primarily  due to the  acquisition  of the  apartment  complex  located  in
Jacksonville,  FL coupled with higher expense levels experienced by the Westpark
office property located in Brentwood, TN.

Interest  expense  increased  $145,418,  or  100%,  in 1999 as a  result  of the
Partnership's  investment in the apartment complex located in Jacksonville,  FL,
which was acquired subject to $10.2 million in debt.

Minority interest in consolidated  partnership  increased $33,746, or 100%, as a
result of the  Partnership's  joint venture  investment in the apartment complex
located in Jacksonville, FL.

Office Properties

Net investment  income from property  operations for the office sector decreased
approximately  $136,000,  or 2%,  for the year  ended  December  31,  1999  when
compared to the corresponding period in 1998.

The six office properties owned by the Partnership  experienced a net unrealized
loss of approximately $3.3 million during 1999 compared to a net unrealized gain
of $3.0 million in 1998. The largest share of this net  unrealized  loss was due
to the office property located in Oakbrook Terrace,  IL. This $1.6 million value
decrease  was due to  changes  in  anticipated  costs  associated  with  assumed
re-leasing  of the  facility  which  were  used in  valuing  the  property.  The
Beaverton,  OR  office  property  also  experienced  a net  unrealized  loss  of
approximately  $0.8  million.  This  decline  in value  was due to a  change  in
discounted  cash flow  assumptions  resulting from the large amount of Class "A"
space under  construction  in the local  market.  In addition,  a lower  renewal
probability  in  determining  the  valuation  of the property was utilized for a
major tenant expected to be vacating their space upon expiration.  The Lisle, IL
office  property also  experienced a net unrealized loss of  approximately  $0.7
million  primarily  due to capital  expenditures  on the property  that were not
reflected as an increase in market value.

The office complex located in Morristown, NJ is expected to be marketed for sale
during 2000.

Occupancy at the Beaverton,  OR, Oakbrook Terrace, IL, and one of the Brentwood,
TN properties  remained  unchanged from December 31, 1998 at 100%.  Occupancy at
the Morristown,  NJ property  increased from 86% at December 31, 1998 to 100% at
December 31, 1999 while  occupancy at the Lisle,  IL office  property  decreased
from 96% at December  31, 1998 to 88% at December  31,  1999.  Occupancy  at the
other  Brentwood,  TN property owned by the  Partnership  decreased from 100% at
December  31,  1998 to 95% at December  31,  1999.  As of December  31, 1999 all
vacant spaces were being marketed.

Apartment Complexes

Net investment income from property operations for the apartment sector was $2.6
million in 1999, a decrease of $1.9  million,  or 43.1%,  when compared to 1998.
This decrease was primarily due to the sale of the apartment  complex located in
Farmington Hills, MI in 1998.

The apartment  complexes owned by the  Partnership  experienced a net unrealized
gain of $0.6 million for both years ended  December  31, 1999 and 1998.  The net
realized  gain of $1.7  million  experienced  in 1998 was due to the  Farmington
Hill, MI apartment complex which was sold on October 8, 1998 for $16.9 million.

On September 17, 1999, the Partnership  invested in an apartment complex located
in Jacksonville,  FL. This joint venture investment  required the Partnership to
contribute  $7.5 million and the partner to contribute  $0.4  million.  There is
$10.2 million in debt on this garden apartment complex.

The occupancy at the Atlanta, GA complex increased from 96% at December 31, 1998
to 98% at December 31, 1999.  Occupancy at the apartment complex in Raleigh,  NC
decreased  from 93% at December 31, 1998 to 92% at December 31, 1999.  Occupancy
at the  Jacksonville,  FL apartment  complex was 89% at December 31, 1999. As of
December 31, 1999, all available vacant spaces were being marketed.



                                25-Real Property


Retail Property

Net investment income for the Partnership's  retail property located in Roswell,
GA was approximately  $2.7 million for the twelve months ended December 31, 1999
and 1998.

The retail  property  experienced a net unrealized loss of $1.8 million and $1.3
million  in 1999  and  1998,  respectively.  The  decrease  in value in 1999 was
attributable  to a declining  position of the property in the market,  while the
decrease in 1998 was a reflection of lower rents. The complex is no longer being
actively marketed for sale.

On September 30, 1999, the Partnership invested in a retail portfolio located in
the Kansas City,  KS and Kansas City,  MO area.  This joint  venture  investment
required the  Partnership  to contribute  $5.1 million to the investment and the
partner  to  contribute  $1.7  million.  There is $21.0  million in debt on this
retail portfolio.  During the twelve months ended December 31, 1999, income from
interest in this investment amounted to $98,375.  This investment  experienced a
net  unrealized  loss  in  1999  of  $0.6  million   primarily  due  to  capital
expenditures  on the property  that were not  reflected as an increase in market
value.

Occupancy at the shopping  center  located in Roswell,  GA decreased from 98% at
December 31, 1998 to 97% at December 31, 1999. The retail  portfolio  located in
Kansas City, KS and Kansas City, MO had an average  occupancy of 90% at December
31, 1999. As of December 31, 1999, all vacant spaces were being marketed.

Industrial Properties

Net investment  income from property  operations  for the industrial  properties
decreased  from $1.3  million in 1998 to $0.9  million in 1999.  The majority of
this  32.5%  decrease  was a  result  of the  sale of  Pomona  Industrial  Park,
including  the land,  offset by an  increase  in net  investment  income for the
industrial  properties  located  in  Aurora,  CO and Salt Lake  City,  UT due to
increased occupancy.

The three  industrial  properties  owned by the  Partnership  experienced  a net
unrealized  gain of  approximately  $210,000  and  $334,000  in 1999  and  1998,
respectively.  The  majority of the increase  for 1999 was  attributable  to the
Aurora, CO industrial property due to improved market conditions,  higher market
rental rates,  and the absorption of vacant space.  The Pomona,  CA property was
sold on December 17, 1998 for $21.4  million and resulted in a realized  gain of
$1.2 million.

The occupancy at the Bolingbrook,  IL property was 100% at December 31, 1999 and
1998.  The occupancy at the Salt Lake City,  Utah  property  increased to 34% at
December  31, 1999 from 0% at December  31,  1998.  The  Aurora,  CO  property's
occupancy  rate  increased  from 46% at December 31, 1998 to 75% at December 31,
1999. As of December 31, 1999, all vacant spaces were being marketed.


Equity in Income of Real Estate Partnership

On September 30, 1999, the Partnership invested in a retail portfolio located in
the Kansas City, MO area. This joint venture investment required the Partnership
to contribute  $5.1 million to the investment and the partner to contribute $1.7
million.  There is $21.0  million in debt on this retail  portfolio.  During the
twelve months ended December 31, 1999,  income from interest in this  investment
amounted to $98,375.  This investment  experienced a net unrealized loss in 1999
of $0.7 million primarily due to capital  expenditures on the property that were
not reflected as an increase in market value.

The retail  portfolio  located in Kansas  City,  MO and Kansas  City,  KS had an
average  occupancy  of 90% at December 31,  1999.  As of December 31, 1999,  all
vacant spaces were being marketed.


Real Estate Investment Trusts

During 1999,  the  Partnership  recognized a realized  gain of $401,713 from the
conversion  of 506,894  shares of  Meridian  REIT to 557,583  shares of ProLogis
REIT.  This was offset by a realized  loss of $478,497  primarily as a result of
the sale of 171,375 ProLogis REIT shares and other investments in REIT stocks.

Management  continued applying a 3% discount to the market value of the ProLogis
REIT shares  through  June 29, 1999  because of a  restriction  which limits the
number of shares that can be publicly  traded during any six month


                                26-Real Property


period.  The  application of the 3% discount was  discontinued  on June 30, 1999
because this restriction no longer applied.

Other

Other net investment  income decreased $0.6 million during 1999 when compared to
the corresponding  period in 1998. Other net investment income includes interest
income from short-term investments, investment management fees, and expenses not
related to property activities.

Information Concerning Forward-Looking Statements

Certain of the statements contained in Management's  Discussion and Analysis may
be considered forward-looking  statements.  Words such as "expects," "believes,"
"anticipates,"  "intends,"  "plans," or  variations  of such words are generally
part of forward-looking  statements.  Forward-looking  statements are made based
upon   management's   current   expectations  and  beliefs   concerning   future
developments and their potential  effects upon the Partnership.  There can be no
assurance  that future  developments  affecting  the  Partnership  will be those
anticipated by management.  There are certain important factors that could cause
actual results to differ materially from estimates or expectations  reflected in
such forward-looking statements including without limitation, changes in general
economic conditions, including the performance of financial markets and interest
rates; market acceptance of new products and distribution channels; competitive,
regulatory  or tax changes that affect the cost or demand for the  Partnership's
products;  and adverse  litigation  results.  While the  Partnership  reassesses
material trends and uncertainties  affecting its financial  position and results
of  operations,   it  does  not  intend  to  review  or  revise  any  particular
forward-looking   statement  referenced  in  this  Management's  Discussion  and
Analysis in light of future events. The information  referred to above should be
considered by readers when reviewing any forward-looking statements contained in
this Management's Discussion and Analysis.


Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk. The  Partnership's  exposure to market rate risk for changes
in interest  rates relates to about 12% of its investment  portfolio  consisting
primarily of short-term fixed rate commercial  paper and variable  interest rate
debt. The Partnership does not use derivative financial instruments.  By policy,
the Partnership  places its investments with high quality debt security issuers,
limits the amount of credit  exposure  to any one  issuer,  limits  duration  by
restricting  the term,  and holds  investments  to  maturity  except  under rare
circumstances.

The table below presents the amounts and related weighted  interest rates of the
Partnership's cash equivalents and short-term investments at December 31, 2000:



                                                            Estimated Market Value                 Average
                                          Maturity              (in $ millions)                 Interest Rate
                                   ------------------------ ------------------------ -------------------------------------
                                                                                           
            Cash equivalents             0-3 months                  $8.9                           6.55%

         Short-term investments          3-12 months                 $4.9                           6.57%


The table below  discloses the  Partnership's  variable rate debt as of December
31, 2000.  The interest  rate on the debt is equal to the 6-month  Treasury rate
plus 1.565%. It is subject to a maximum of 11.345% and a minimum of 2.345%.  The
interest rate on the variable rate debt as of December 31, 2000 was 7.915%.



Debt (in $ thousands),                                                                                            Estimated Fair
including current portion        2001       2002       2003       2004        2005      Thereafter     Total          Value
- -------------------------        ----       ----       ----       ----        ----      ----------     -----          -----
                                                                                             
Variable Rate                    $83         $90        $98       $104        $114        $9,603      $10,092        $10,092


While the Partnership has not experienced any significant  credit losses, in the
event  of  a  significant  rising  interest  rate  environment  and/or  economic
downturn,  defaults could increase and result in losses to the Partnership which
adversely affect its operating results and liquidity.



                                27-Real Property


                              FINANCIAL STATEMENTS

Following are financial  statements and independent  accountant's reports of the
Real  Property  Account,  as  well  as  financial   statements  and  independent
accountant's reports of the Partnership.



                                28-Real Property



                             FINANCIAL STATEMENTS OF
               PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT

STATEMENTS OF NET ASSETS
December 31, 2000 and 1999
                                                         2000           1999
                                                     ------------   ------------
ASSETS
  Investment in The Prudential Variable Contract
    Real Property Partnership (Note 3)               $112,527,164   $117,725,227
                                                     ------------   ------------
  Net Assets                                         $112,527,164   $117,725,227
                                                     ============   ============

NET ASSETS, representing:
  Equity of contract owners (Note 4)                 $ 78,534,051   $ 79,329,065
  Equity of Pruco Life Insurance Company (Note 2D)     33,993,113     38,396,162
                                                     ------------   ------------
                                                     $112,527,164   $117,725,227
                                                     ============   ============




STATEMENTS OF OPERATIONS
For the years ended December 31, 2000, 1999 and 1998

                                                                          2000             1999             1998
                                                                     -------------    -------------    -------------
                                                                                              
INVESTMENT INCOME
Net investment income from Partnership operations                    $   7,521,480    $   7,491,106    $   7,897,240
                                                                     -------------    -------------    -------------

EXPENSES
Charges to contract owners for assuming mortality risk and
     expense risk and for administration (Note 5)                          481,819          514,519          540,830
                                                                     -------------    -------------    -------------
NET INVESTMENT INCOME                                                    7,039,661        6,976,587        7,356,410
                                                                     -------------    -------------    -------------

NET REALIZED AND UNREALIZED GAIN
  (LOSS) ON INVESTMENTS
Net change in unrealized gain (loss) on investments in Partnership         978,929       (3,986,964)         869,718
Realized gain (loss) on sale of investments in Partnership               1,458,147          (18,696)       1,521,928
                                                                     -------------    -------------    -------------
NET GAIN (LOSS) ON INVESTMENTS                                           2,437,076       (4,005,660)       2,391,646
                                                                     -------------    -------------    -------------

NET INCREASE IN NET ASSETS
  RESULTING FROM OPERATIONS                                          $   9,476,737    $   2,970,927    $   9,748,056
                                                                     =============    =============    =============


STATEMENTS OF CHANGES IN NET ASSETS
For the years ended December 31, 2000, 1999, and 1998
                                                                          2000             1999             1998
                                                                     -------------    -------------    -------------
                                                                                              
OPERATIONS
Net investment income                                                $   7,039,661    $   6,976,587    $   7,356,410
Net change in unrealized gain (loss) on investments in Partnership         978,929       (3,986,964)         869,718
Net realized gain (loss) on sale of investments in Partnership           1,458,147          (18,696)       1,521,928
                                                                     -------------    -------------    -------------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM OPERATIONS                                              9,476,737        2,970,927        9,748,056
                                                                     -------------    -------------    -------------

CAPITAL TRANSACTIONS
Net withdrawals by contract owners (Note 7)                             (7,012,328)      (9,241,552)      (6,634,732)
Net contributions (withdrawals) by Pruco Life Insurance Company         (7,662,472)       4,211,673        7,175,562
                                                                     -------------    -------------    -------------

NET INCREASE (DECREASE) IN NET ASSETS
  RESULTING FROM CAPITAL TRANSACTIONS                                  (14,674,800)      (5,029,879)         540,830
                                                                     -------------    -------------    -------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                                 (5,198,063)      (2,058,952)      10,288,886

NET ASSETS
  Beginning of year                                                    117,725,227      119,784,179      109,495,293
                                                                     -------------    -------------    -------------
  End of year                                                        $ 112,527,164    $ 117,725,227    $ 119,784,179
                                                                     =============    =============    =============


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES A2 THROUGH A6




                                A1-Real Property



                      NOTES TO THE FINANCIAL STATEMENTS OF
               PRUCO LIFE VARIABLE CONTRACT REAL PROPERTY ACCOUNT
                                December 31, 2000


Note 1:    General

Pruco Life Variable Contract Real Property Account (the "Real Property Account")
was  established  on August 27, 1986 and commenced  business  September 5, 1986.
Pursuant to Arizona law, the Real Property Account was established as a separate
investment   account  of  Pruco  Life  Insurance   Company  ("Pruco  Life"),   a
wholly-owned   subsidiary  of  The  Prudential   Insurance  Company  of  America
("Prudential").  The assets of the Real  Property  Account are  segregated  from
Pruco Life's other assets.  The Real  Property  account is used to fund benefits
under certain variable life insurance and variable  annuity  contracts issued by
Pruco Life. These products are Appreciable Life ("VAL"),  Variable Life ("VLI"),
Discovery Plus ("SPVA"), and Discovery Life Plus ("SPVL").

The assets of the Real Property Account are invested in The Prudential  Variable
Contract Real Property  Partnership  (the  "Partnership").  The  Partnership  is
organized  under New Jersey law and is registered  under the  Securities  Act of
1933. The Partnership is the investment vehicle for assets allocated to the real
estate  investment  option under  certain  variable  life  insurance and annuity
contracts.  The  Real  Property  Account,  along  with The  Prudential  Variable
Contract  Real  Property  Account  and the  Pruco  Life of New  Jersey  Variable
Contract Real Property Account, are the sole investors in the Partnership.

The  Partnership  has a policy of investing at least 65% of its assets in direct
ownership interests in income-producing  real estate and participating  mortgage
loans.


Note 2:    Summary of Significant Accounting Policies

A.   Basis of Accounting

The accompanying financial statements are prepared in conformity with accounting
principles generally accepted in the United States ("GAAP").  The preparation of
the financial  statements in  conformity  with GAAP requires  management to make
estimates  and  assumptions  that affect the reported  amounts and  disclosures.
Actual results could differ from those estimates.

B.   Investment in Partnership Interest

The  investment  in the  Partnership  is based on the  Real  Property  Account's
proportionate  interest of the Partnership's  market value. At December 31, 2000
and 1999 the Real Property  Account's  interest in the  Partnership was 54.5% or
4,949,340 shares and 56.0% or 5,644,214 shares respectively.

C.   Income Recognition

Net  investment  income  and  realized  and  unrealized  gains  and  losses  are
recognized   daily.   Amounts  are  based  upon  the  Real  Property   Account's
proportionate interest in the Partnership.

D.   Equity of Pruco Life Insurance Company

Pruco Life  maintains  a position  in the Real  Property  Account  for  property
acquisitions  and  capital  expenditure  funding  needs.  The  position  is also
utilized for  liquidity  purposes  including  unit  purchases  and  redemptions,
Partnership share transactions,  and expense  processing.  The position does not
have an effect on the contract owner's account or the related unit value.


                                A2-Real Property



Note  3:  Investment  Information  for The  Prudential  Variable  Contract  Real
Property Partnership

The  number  of  shares  (rounded)  held by the  Real  Property  Account  in the
Partnership,  the  Partnership  net  asset  value per  share  (rounded)  and the
aggregate  cost of  investments  in the Real Property  Accounts'  shares held at
December 31, 2000 and December 31, 1999 were as follows:

                                      December 31, 2000      December 31, 1999
                                      -----------------      -----------------
Number of Shares (rounded):               4,949,340             5,644,214
Net Asset Value per Share (rounded):        $22.74                $20.86
Cost:                                    $53,466,976           $60,925,820


Note 4: Contract Owner Unit Information

Outstanding  contract owner units, unit values and total value of contract owner
equity at December 31, 2000 and December 31, 1999 by product, were as follows:



2000:
                                                VAL              VLI              SPVA             SPVL              TOTAL
                                            -----------       ----------        ----------       ----------       -----------
                                                                                                   
Contract Owner Units Outstanding:            32,946,644        2,381,202           260,656        2,121,822
Unit Value:                                 $   2.08939       $  2.16437        $  1.90636       $  1.90636
                                            -----------       ----------        ----------       ----------
Total Contract Owner Equity:                $68,838,388       $5,153,802        $  496,904       $4,044,957       $78,534,051
                                            ===========       ==========        ==========       ==========       ===========


1999:
                                                VAL              VLI               SPVA             SPVL             TOTAL
                                            -----------       ----------        ----------       ----------       -----------
                                                                                                   
Contract Owner Units Outstanding:            36,089,648        2,473,532           304,137        2,412,590
Unit Value:                                 $   1.92825       $  1.99254        $  1.77073       $  1.77073
                                            -----------       ----------        ----------       ----------
Total Contract Owner Equity:                $69,589,863       $4,928,611        $  538,545       $4,272,046       $79,329,065
                                            ===========       ==========        ==========       ==========       ===========


Note 5:      Charges and Expenses

A.   Mortality Risk and Expense Risk Charges

Mortality risk and expense risk charges are determined  daily using an effective
annual  rate  of  0.6%,   0.35%,  0.9%  and  0.9%  for  VAL,  VLI,  SPVA,  SPVL,
respectively. Mortality risk is that life insurance contract owners may not live
as long as estimated or  annuitants  may live longer than  estimated and expense
risk is that the cost of  issuing  and  administering  the  policies  may exceed
related charges by Pruco Life.

B.   Administrative Charges

Administrative  charges are determined  daily using an effective  annual rate of
0.35%  applied  daily  against  the net assets  representing  equity of contract
owners held in each subaccount for SPVA and SPVL. Administrative charges include
costs  associated  with  issuing  the  contract,  establishing  and  maintaining
records, and providing reports to contract owners.

C.   Cost of Insurance and Other Related Charges

Contract owner  contributions  are subject to certain  deductions prior to being
invested in the Real Property  Account.  The  deductions for VAL and VLI are (1)
state premium taxes; (2) sales charges which are deducted in order to compensate
Pruco Life for the cost of  selling  the  contract  and (3)  transaction  costs,
applicable  to VAL, are  deducted  from each  premium  payment to cover  premium
collection and processing  costs.  Contracts are also subject to monthly charges
for the  costs of  administering  the  contract  to  compensate  Pruco  Life the
guaranteed minimum death benefit risk.



                                A3-Real Property



D.   Deferred Sales Charge

A deferred  sales charge is imposed upon the surrender of certain  variable life
insurance  contracts  to  compensate  Pruco  Life for sales and other  marketing
expenses. The amount of any sales charge will depend on the number of years that
have  elapsed  since the  contract  was issued.  No sales charge will be imposed
after the sixth and tenth year of the contract  for SPVL and VAL,  respectively.
No sales charge will be imposed on death benefits.

E.   Partial Withdrawal Charge

A charge is imposed by Pruco Life on partial  withdrawals  of the cash surrender
value  for  VAL.  A  charge  equal  to the  lesser  of $15 or 2% will be made in
connection  with  each  partial  withdrawal  of the  cash  surrender  value of a
contract.

Note 6: Taxes

Pruco Life is taxed as a "life  insurance  company"  as defined by the  Internal
Revenue Code. The results of operations of the Real Property Account form a part
of Prudential's  consolidated  federal tax return. Under current federal law, no
federal  income  taxes are payable by the Real  Property  Account.  As such,  no
provision for the tax liability has been recorded in these financial statements.

Note 7: Net Withdrawals by Contract Owners

Contract  owner activity for the real estate  investment  option in Pruco Life's
variable  insurance and variable  annuity  products for the years ended December
31, 2000, 1999 and 1998 were as follows:



2000:
                                                   VAL            VLI           SPVA           SPVL           TOTAL
                                               -----------    -----------    -----------    -----------    -----------
                                                                                            
Contract Owner Net Payments:                   $ 4,470,287    $   397,335    $         0    $       (61)   $ 4,867,561
Policy Loans:                                   (2,018,495)       (73,712)             0        (77,275)    (2,169,482)
Policy Loan Repayments and Interest:             1,849,555         72,675              0        152,141      2,074,371
Surrenders, Withdrawals, and Death Benefits:    (4,314,085)      (266,353)       (70,733)      (401,369)    (5,052,540)
Net Transfers To Other Subaccounts
    or Fixed Rate Option:                       (3,377,546)      (145,822)        (7,622)      (171,284)    (3,702,274)
Administrative and Other Charges:               (2,823,304)      (176,525)           (65)       (30,070)    (3,029,964)
                                               -----------    -----------    -----------    -----------    -----------
Net Withdrawals by Contract Owners             $(6,213,588)   $  (192,402)   $   (78,420)   $  (527,918)   $(7,012,328)
                                               ===========    ===========    ===========    ===========    ===========


1999:
                                                   VAL            VLI           SPVA            SPVL          TOTAL
                                               -----------    -----------    -----------    -----------    -----------
                                                                                            
Contract Owner Net Payments:                   $ 1,995,536    $   219,516    $         0    $  (191,413)   $ 2,023,639
Policy Loans:                                   (2,274,300)       (57,385)             0       (173,486)    (2,505,171)
Policy Loan Repayments and Interest:             2,233,905        112,386              0        125,962      2,472,253
Surrenders, Withdrawals, and Death Benefits:    (4,042,390)      (360,063)      (391,563)      (360,393)    (5,154,409)
Net Transfers To Other Subaccounts
    or Fixed Rate Option:                       (2,391,648)       (88,091)       (13,158)      (260,510)    (2,753,407)
Administrative and Other Charges:               (3,107,932)      (181,336)          (631)       (34,558)    (3,324,457)
                                               -----------    -----------    -----------    -----------    -----------
Net Withdrawals by Contract Owners             $(7,586,829)   $  (354,973)   $  (405,352)   $  (894,398)   $(9,241,552)
                                               ===========    ===========    ===========    ===========    ===========




                                A4-Real Property





1998:
                                                   VAL            VLI           SPVA           SPVL           TOTAL
                                               -----------    -----------    -----------    -----------    -----------
                                                                                            
Contract Owner Net Payments:                   $ 5,904,685    $   480,512    $         0    $         0    $ 6,385,197
Policy Loans:                                   (2,370,550)      (105,592)             0       (188,675)    (2,664,817)
Policy Loan Repayments and Interest:             1,807,322         81,893              0        219,707      2,108,922
Surrenders, Withdrawals, and Death Benefits:    (4,498,494)      (335,108)      (350,787)      (391,714)    (5,576,103)
Net Transfers From(To) Other Subaccounts
    or Fixed Rate Option:                       (2,987,279)      (130,821)         7,921       (106,815)    (3,216,994)
Administrative and Other Charges:               (3,441,506)      (191,621)          (383)       (37,427)    (3,670,937)
                                               -----------    -----------    -----------    -----------    -----------
Net Withdrawals by Contract Owners             $(5,585,822)   $  (200,737)   $  (343,249)   $  (504,924)   $(6,634,732)
                                               ===========    ===========    ===========    ===========    ===========


Note 8: Unit Activity

Transactions  in units for the years ended December 31, 2000, 1999 and 1998 were
as follows:



2000:
                                    VAL         VLI         SPVA        SPVL
                                    ---         ---         ----        ----
                                                          
Contract Owner Contributions:    2,890,088     216,712          13       72,083
Contract Owner Redemptions:     (6,033,101)   (308,808)    (43,495)    (332,800)


1999:
                                    VAL         VLI         SPVA        SPVL
                                    ---         ---         ----        ----
                                                          
Contract Owner Contributions:    2,204,016     176,055         127     (35,621)
Contract Owner Redemptions:     (6,191,501)   (356,390)   (230,588)   (475,343)


1998:
                                    VAL         VLI         SPVA        SPVL
                                    ---         ---         ----        ----
                                                          
Contract Owner Contributions:    4,541,673     315,299      13,026     154,339
Contract Owner Redemptions:     (7,665,746)   (423,732)   (222,520)   (462,608)


Note 9:  Purchases and Sales of Investments

The aggregate  costs of purchases and proceeds from sales of  investments in the
Partnership for the year ended December 31, 2000 were as follows:

                  Purchases:  $  0
                  Sales:      $  (15,156,619)



                                A5-Real Property



                        Report of Independent Accountants

To the Contract Owners of the
Pruco Life Variable Contract Real Property Account
And the Board of Directors of
Pruco Life Insurance Company

In our  opinion,  the  accompanying  statements  of net assets  and the  related
statements of operations  and of changes in net assets  present  fairly,  in all
material  respects,  the financial position of Pruco Life Variable Contract Real
Property  Account  at  December  31,  2000,  and the  results  of each of  their
operations  and the  changes  in each of their net  assets for each of the three
years in the  period  then  ended,  in  conformity  with  accounting  principles
generally accepted in the United States of America.  These financial  statements
are the  responsibility  of the management of the Pruco Life Insurance  Company;
our responsibility is to express an opinion on these financial  statements based
on our  audits.  We  conducted  our  audits  of these  financial  statements  in
accordance with auditing  standards  generally  accepted in the United States of
America,  which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits,  which  included  confirmation  of shares at  December  31, 2000 for The
Prudential  Variable  Contract Real Property  Partnership,  provide a reasonable
basis for our opinion.





PricewaterhouseCoopers LLP
New York, New York
March 30, 2001



                                A6-Real Property



                                      INDEX


           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                              FINANCIAL STATEMENTS


Consolidated Statements of Assets and Liabilities -
  December 31, 2000 and 1999                                                  B1

Consolidated Statements of Operations -
  Years Ended December 31, 2000, 1999, and 1998                               B2

Consolidated Statements of Changes in New Assets -
  Years Ended December 31, 2000, 1999, and 1998                               B3

Consolidated Statements of Cash Flows -
  Years Ended December 31, 2000, 1999, and 1998                               B4

Schedule of Investments - December 31, 2000 and 1999                          B5

Notes to Financial Statements                                                B10

Report of Independent Accountants                                            B16



                               INDEX-Real Property





           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES



                                                                          December 31, 2000     December 31, 1999
                                                                          -----------------     -----------------
                                                                                            
ASSETS

REAL ESTATE INVESTMENTS - At estimated market value:
  Real estate and improvements
   (cost:  12/31/2000 -- $173,748,950; 12/31/1999 -- $190,007,568)          $162,213,095          $171,154,516
  Real estate partnership (cost: 12/31/2000 -- $5,985,783;
   12/31/1999 -- $5,187,126)                                                   5,445,528             4,506,257
  Real estate investment trusts (cost:  12/31/2000 -- $31,896,908;
   12/31/1999 -- $32,535,158)                                                 35,224,737            29,727,085
                                                                            ------------          ------------

         Total real estate investments                                       202,883,360           205,387,858

MARKETABLE SECURITIES - At estimated market value
   (cost: 12/31/2000 -- $4,916,327; 12/31/1999 -- $2,805,493)                  4,916,494            $2,797,008

CASH AND CASH EQUIVALENTS                                                     10,543,821            13,972,669

DIVIDEND RECEIVABLE                                                              242,341               131,542

OTHER ASSETS (net of allowance for uncollectible
  accounts:  12/31/2000 -- $91,000; 12/31/1999 -- $179,000)                    2,926,280             2,853,576
                                                                            ------------          ------------

         Total assets                                                        221,512,296           225,142,653
                                                                            ------------          ------------

LIABILITIES

MORTGAGE LOAN PAYABLE                                                         10,092,355            10,184,662

ACCOUNTS PAYABLE AND ACCRUED EXPENSES                                          2,517,818             2,967,614

DUE TO AFFILIATES                                                                887,434               869,477

OTHER LIABILITIES                                                                669,209               525,892

MINORITY INTEREST                                                                997,401               372,068
                                                                            ------------          ------------

         Total liabilities                                                    15,164,217            14,919,713
                                                                            ------------          ------------

PARTNERS' EQUITY                                                             206,348,079           210,222,940
                                                                            ------------          ------------

         Total liabilities and partners' equity                             $221,512,296          $225,142,653
                                                                            ============          ============

NUMBER OF SHARES OUTSTANDING AT END OF PERIOD                                  9,075,913            10,078,921
                                                                            ============          ============

SHARE VALUE AT END OF PERIOD                                                      $22.74                $20.86
                                                                            ============          ============


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15


                                B1-Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                     Year Ended December 31,
                                                          --------------------------------------------
                                                              2000            1999            1998
                                                          ------------    ------------    ------------
                                                                                  
INVESTMENT INCOME:
 Revenue from real estate and improvements                 $22,570,851     $21,807,346     $24,572,642
 Equity in income of real estate partnership                   791,596          98,375          33,462
 Dividend Income                                             1,744,611       1,221,843         669,100
 Interest on short-term investments                          1,280,880       1,707,485       1,888,348
                                                          ------------    ------------    ------------

         Total investment income                            26,387,938      24,835,049      27,163,552
                                                          ------------    ------------    ------------

EXPENSES:
 Investment management fee                                   2,705,589       2,730,713       2,900,445
 Real estate taxes                                           2,498,065       2,616,553       2,406,624
 Administrative                                              2,411,390       2,234,949       1,951,235
 Operating                                                   4,390,001       3,794,081       4,071,735
 Interest                                                      732,991         145,418               0
 Minority interest                                              11,785          33,746               0
                                                          ------------    ------------    ------------

         Total investment expenses                          12,749,821      11,555,460      11,330,039
                                                          ------------    ------------    ------------

NET INVESTMENT INCOME                                       13,638,117      13,279,589      15,833,513
                                                          ------------    ------------    ------------

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS:
 Net proceeds from real estate investments
   sold                                                     46,617,017      21,649,562      37,443,762
 Less:  Cost of real estate investments sold                55,269,357      19,602,032      37,361,533
        Realization of prior years' unrealized
        (loss) gain on real estate investments sold        (11,296,284)      2,080,673      (2,969,150)
                                                          ------------    ------------    ------------

 Net gain (loss) realized on real estate
        investments sold                                     2,643,944         (33,143)      3,051,379
                                                          ------------    ------------    ------------


 Change in unrealized gain (loss) on real estate
  investments                                                2,297,429      (7,145,372)      1,743,732
 Minority interest in unrealized gain on investments          (454,351)        (38,531)              0
                                                          ------------    ------------    ------------

 Net unrealized gain (loss) on real estate investments       1,843,078      (7,183,903)      1,743,732
                                                          ------------    ------------    ------------

NET REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS                                       4,487,022      (7,217,046)      4,795,111
                                                          ------------    ------------    ------------

NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS                                           $18,125,139      $6,062,543     $20,628,624
                                                          ============    ============    ============


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15


                                B2-Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS



                                                                  Year Ended December 31,
                                                     ----------------------------------------------
                                                          2000             1999            1998
                                                     -------------    -------------    ------------
                                                                              
NET INCREASE IN NET ASSETS RESULTING
 FROM OPERATIONS:
 Net investment income                                 $13,638,117      $13,279,589     $15,833,513
 Net gain (loss) realized on real estate
   investments sold                                      2,643,944          (33,143)      3,051,379
 Net unrealized gain (loss) from real estate
   investments                                           1,843,078       (7,183,903)      1,743,732
                                                     -------------    -------------    ------------

         Net increase in net assets resulting from
           operations                                   18,125,139        6,062,543      20,628,624
                                                     -------------    -------------    ------------

NET DECREASE IN NET ASSETS RESULTING
 FROM CAPITAL TRANSACTIONS:
Withdrawals by partners
  (2000 -- 1,003,008, 1999 -- 1,769,354, and
    1998 -- 0 shares, respectively)                    (22,000,000)     (36,000,000)              0
                                                     -------------    -------------    ------------

         Net decrease in net assets resulting from
          capital transactions                         (22,000,000)     (36,000,000)              0
                                                     -------------    -------------    ------------

NET (DECREASE) INCREASE IN NET ASSETS                   (3,874,861)     (29,937,457)     20,628,624

NET ASSETS -  Beginning of year                        210,222,940      240,160,397     219,531,773
                                                     -------------    -------------    ------------

NET ASSETS -  End of year                             $206,348,079     $210,222,940    $240,160,397
                                                     =============    =============    ============


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15



                                B3-Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                     Year Ended December 31,
                                                          --------------------------------------------
                                                              2000            1999            1998
                                                          ------------    ------------    ------------
                                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:
Net increase in net assets resulting from operations       $18,125,139      $6,062,543     $20,628,624
Adjustments to reconcile net increase in net assets
   resulting from operations to net cash provided by
   operating activities:
     Net realized and unrealized loss (gain) on
        investments                                         (4,487,022)      7,217,046      (4,795,111)
     Equity in income of real estate partnership's
        operations in excess of distributions                 (791,596)        (98,376)              0
     Minority interest from operating activities                11,785          33,746               0
     Bad debt expense                                           96,785         124,059          28,264
      Decrease (increase) in:
         Dividend receivable                                  (110,799)         35,733         (20,276)
         Other assets                                         (169,489)        645,878      (1,704,926)
      (Decrease) increase in:
         Accounts payable and accrued expenses                (449,796)        982,214         143,373
         Due to affiliates                                      17,957        (729,058)        765,613
         Other liabilities                                     143,316          20,952         (33,473)
                                                          ------------    ------------    ------------

  Net cash flows from operating activities                  12,386,280      14,294,737      15,012,088
                                                          ------------    ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net proceeds from real estate investments sold            46,617,017      10,706,996      37,443,762
  Acquisition of real estate property                                0      (7,200,743)              0
  Acquisition of real estate  partnership                            0      (5,088,750)              0
  Acquisition of real estate investment trust              (34,157,332)    (31,239,744)              0
  Improvements and additional costs on prior purchases:
    Additions to real estate property                       (4,215,157)     (2,516,645)     (5,736,333)
    Additions to real estate partnership                        (7,060)              0               0
  Sale (purchase) of marketable securities, net             (2,119,486)     12,153,517      (1,021,229)
                                                          ------------    ------------    ------------

  Net cash flows from investing activities                   6,117,982     (23,185,369)     30,686,200
                                                          ------------    ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Withdrawals by partners                                   (22,000,000)    (36,000,000)              0
 Principal payments on mortgage loans payable                  (92,307)        (15,338)              0
 Distributions to minority interest partners                         0         (93,425)              0
 Contributions from minority interest partners                 159,197         393,216               0
                                                          ------------    ------------    ------------

  Net cash flows from financing activities                 (21,933,110)    (35,715,547)              0
                                                          ------------    ------------    ------------

NET CHANGE IN CASH AND CASH
  EQUIVALENTS                                               (3,428,848)    (44,606,179)     45,698,288

CASH AND CASH EQUIVALENTS - Beginning of year               13,972,669      58,578,848      12,880,560
                                                          ------------    ------------    ------------

CASH AND CASH EQUIVALENTS - End of year                    $10,543,821     $13,972,669     $58,578,848
                                                          ============    ============    ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW
 INFORMATION:
  Cash paid during the year for interest                      $732,991        $145,418              $0
                                                          ============    ============    ============

SUPPLEMENTAL DISCLOSURE OF NON-CASH
 INVESTING ACTIVITY:
  Assumption of Mortgage Loan Payable                               $0     $10,200,000              $0
                                                          ============    ============    ============


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15



                                B4-Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS



                                                                  December 31, 2000                        December 31, 1999
                                                       --------------------------------------      ---------------------------------
                                                                                 Estimated                               Estimated
                                                                                   Market                                  Market
                                                                 Cost              Value                 Cost              Value
                                                       -----------------------------------------------------------------------------
                                                                                                        
REAL ESTATE AND IMPROVEMENTS (Percent of Net Assets)                                       78.6%                               81.4%
Location                    Description
- ------------------------------------------------------------------------------------------------------------------------------------
Lisle, IL                            Office Building             $ 22,267,422      $ 14,134,722      $ 22,075,782      $ 13,895,122
Atlanta, GA                          Garden Apartments             15,667,354        17,800,002        15,646,846        16,104,268
Roswell, GA                          Retail Shopping Center        32,533,052        26,874,838        32,394,853        27,000,939
Morristown, NJ                       Office Building                        0                 0        20,116,694        12,337,499
Bolingbrook, IL                      Warehouse                      9,012,838         6,664,810         8,948,028         7,000,000
Raleigh, NC                          Garden Apartments             15,847,460        17,200,000        15,833,928        17,004,623
Brentwood, TN                        Office Building                9,657,787        10,396,565         8,509,908        10,000,000
Oakbrook Terrace, IL                 Office Complex                13,021,251        12,716,910        12,945,366        14,200,000
Beaverton, OR                        Office Complex                11,225,040        10,623,809        10,768,811        10,400,866
Salt Lake City, UT                   Industrial Building            5,640,709         5,900,050         5,640,709         5,703,419
Aurora, CO                           Industrial Building           10,131,358         9,800,714        10,119,072        10,520,780
Brentwood, TN                        Office Complex                 9,609,133         9,600,675         9,606,828         9,537,000
Jacksonville, FL                     Garden Apartments             19,135,546        20,500,000        17,400,743        17,450,000
                                                                                                                       ------------
Total Real Estate and Improvements                               $173,748,950      $162,213,095      $190,007,568      $171,154,516
                                                      ==============================================================================

REAL ESTATE PARTNERSHIP (Percent of Net Assets)                                             2.6%                                2.1%
Location                    Description
- ------------------------------------------------------------------------------------------------------------------------------------

                                                      ------------------------------------------------------------------------------
Kansas City, KS; MO         Retail Shopping Center               $  5,985,783      $  5,445,528      $  5,187,126      $  4,506,257
                                                      ==============================================================================


* Real estate partnership accounted for by the consolidated method.


           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15



                                B5-Real Property




           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS



                                                                                    December 31, 2000
                                                                      ------------------------------------------
                                                                                                  Estimated
                                                                                                   Market
                                                                            Cost                    Value
                                                                      ------------------------------------------
                                                                                              
         REAL ESTATE INVESTMENT TRUSTS (Percent of Net Assets)                                            17.1%
         ----------------------------------------------------------------------------------------------------------
         Alexandria Real Est Equities (5,000 shares)                        $   181,188             $   185,938
         AMB Property Corporation (30,000 shares)                               706,770                 774,375
         AMLI Residential Properties (30,000 shares)                            706,800                 740,625
         Apartment Inv & Mgmt Co, Class A (28,900 shares)                     1,218,828               1,443,194
         Archstone Communities Trust (25,000 shares)                            592,188                 643,750
         Avalonbay Communities Inc (15,000 shares)                              683,900                 751,875
         Boston Properties Inc (25,000 shares)                                  995,339               1,087,500
         Brandywine Realty Trust (15,000 shares)                                321,338                 310,313
         CBL & Associates Prop (30,800 shares)                                  741,988                 779,625
         Cabot Industrial Trust (40,000 shares)                                 820,726                 767,500
         Centerpoint Properties Corp. (18,600 shares)                           632,302                 878,850
         Cousins Properties (20,000 shares)                                     551,200                 558,750
         Crescent Real Estate Eqt Co (25,000 Shares)                            565,563                 556,250
         Duke - Weeks Realty Corporation (47,000 shares)                      1,070,320               1,157,375
         Equity Office Properties Trust (77,400 shares)                       2,215,533               2,525,175
         Equity Residential Property Trust  (30,000 shares)                   1,450,732               1,659,375
         Essex Property Trust, Inc (15,000 shares)                              593,700                 821,250
         First Industrial Realty Trust (25,000 shares)                          781,100                 850,000
         Franchise Finance Cp Amer (51,300 shares)                            1,228,281               1,195,931
         Gables Residential Trust (25,000 shares)                               632,750                 700,000
         General Growth Properties (22,000 shares)                              714,894                 796,125
         Highwoods Properties Inc (30,000 shares)                               758,832                 746,250
         Host Marriot Corp (105,000 shares)                                   1,114,575               1,358,438
         Innkeepers USA Trust (50,000 shares)                                   512,375                 553,125
         IRT Property (45,000 shares)                                           406,395                 365,625
         Kilroy Realty Corp. (30,000 shares)                                    746,886                 856,875
         Kimco Realty (15,000 shares)                                           612,612                 662,813
         Liberty Property LP (35,000 shares)                                    899,563                 999,688
         Macerich Co (30,000 shares)                                            670,490                 575,625
         MeriStar Hospitality Corp (37,500 shares)                              636,151                 738,281
         Mission West Properties (88,200 shares)                                697,122               1,223,775
         Parkway Properties Inc (25,000 shares)                                 782,750                 742,188
         Public Storage Inc (5,000 shares)                                      113,763                 121,563
         Reckson Assoc Realty Corp. (32,500 shares)                             805,150                 814,531
         Regency Realty Corp (25,000 shares)                                    576,600                 592,188
         Saul Centers Inc (1,700 shares)                                         29,085                  31,663
         Shurgard Storage Centers (20,000 shares)                               478,500                 488,750
         Simon Property Group Inc (45,000 shares)                             1,032,357               1,080,000
         Spieker Properties (27,000 shares)                                   1,197,078               1,353,375
         Summit Properties Inc (12,000 shares)                                  292,832                 312,000
         Vornado Realty Trust (29,800 shares)                                 1,028,569               1,141,713
         Washington Reit (40,000 shares)                                        759,220                 945,000
         Public Storage Inc, Preferred Stock (15,000 shares)                    340,569                 337,500
                                                                      ---------------------------------------------
         Total Real Estate Investment Trusts                                $31,896,908             $35,224,737
                                                                      =============================================



           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15



                                B6-Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS



                                                                                     December 31, 1999
                                                                          --------------------------------------------

                                                                                                           Estimated
                                                                                                            Market
                                                                                 Cost                        Value
                                                                          --------------------------------------------
                                                                                                    
REAL ESTATE INVESTMENT TRUSTS (Percent of Net Assets)                                                            14.1%
- ----------------------------------------------------------------------------------------------------------------------
Prologis REIT Shares  (386,208 shares)                                           $ 7,579,332              $ 7,434,504
AMB Property Corp (42,100 shares)                                                    933,851                  839,369
Alexandria Real Est Equities (30,800 shares)                                         874,221                  979,825
Apartment Inv & Mgmt Co - Class A (16,500 shares)                                    672,953                  656,906
Centerpoint Properties Corp (16,200 shares)                                          544,308                  581,175
Cousins Properties (24,800 shares)                                                   890,459                  841,650
Equity Office Properties Trust (32,400 shares)                                       901,571                  797,850
Equity Residential Property Trust (13,100 shares)                                    623,573                  559,206
Excel Legacy Corp (322,300 shares)                                                 1,479,431                1,067,619
Franchise Finance Cp Amer (25,500 shares)                                            620,027                  610,406
General Growth Properties (13,600 shares)                                            512,353                  380,800
Intrawest Corporation (76,100 shares)                                              1,258,575                1,317,481
MeriStar Hotels & Resorts Inc. (239,100 shares)                                      875,818                  851,794
Mission West Properties (116,800 shares)                                             938,124                  905,200
Philips International Realty (63,700 shares)                                       1,052,331                1,047,069
Prime Hospitality Corp. (112,500 shares)                                           1,320,524                  991,406
Public Storage (45,100 shares)                                                     1,269,884                1,023,206
Reckson Service Industries (18,200 shares)                                           221,041                1,135,225
Reckson Assoc Realty Corp (52,200 shares)                                          1,299,227                1,070,100
Spieker Properties (12,000 shares)                                                   426,078                  437,250
Starwood Hotels and Resorts (87,200 shares)                                        3,027,806                2,049,200
Sun Communities Inc. (16,700 shares)                                                 606,047                  537,531
Vornado Realty Trust (51,800 shares)                                               1,930,911                1,683,500
Sun International Hotels Ltd (30,900 shares)                                       1,116,266                  598,688
Boardwalk Equities, Inc.  (146,800 shares)                                         1,560,447                1,330,125
                                                                          --------------------------------------------
Total Real Estate Investment Trusts                                              $32,535,158              $29,727,085
                                                                          ============================================



           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15



                                B7-Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS



                                                                                    December 31, 2000
                                                                 ----------------------------------------------------
                                                                                                       Net Estimated
                                                                   Face Amount           Cost          Market Value
                                                                 ---------------    ---------------   ---------------
                                                                                                 
MARKETABLE SECURITIES (Percent of Net Assets)                                                                     2.4%

Associates First Capital B.V., 6.55%, January 29, 2001                   699,000            687,681           687,681
New Center Asset Trust, 6.52%, January 30, 2001                        1,614,000          1,587,692         1,587,692
Lasalle National Bank, 6.71%, February 1, 2001                           969,000            968,792           968,959
B-One Australia Ltd., 6.55%, February 13, 2001                         1,700,000          1,672,162         1,672,162
                                                                 ---------------    ---------------   ---------------

Total Marketable Securities                                          $ 4,982,000        $ 4,916,327       $ 4,916,494
                                                                 ===============    ===============   ===============

CASH AND CASH EQUIVALENTS (Percent of Net Assets)                                                                 5.1%

J.P. Morgan & Co, 6.55%, January 2, 2001                             $   546,000        $   545,603       $   545,603
Alcoa Inc., 6.55%, January 4, 2001                                       634,000            633,193           633,193
Merrill Lynch & Co., 6.53%, Inc., January 10, 2001                       300,000            299,347           299,347
Bankamerica Corp., 6.55%, January 11, 2001                               680,000            678,020           678,020
General Motors Acceptance Corp., Inc., 6.60%, January 17, 2001           600,000            597,910           597,910
Paccar Financial Corp., 6.67%, January 18, 2001                          661,000            657,693           657,693
General Electric Capital Corp., 6.55%, January 22, 2001                  700,000            691,085           691,085
Countrywide Home Loans, 6.60%, January 25, 2001                          560,000            556,201           556,201
Duke Energy Corp., 6.50%, January 25, 2001                               682,000            678,552           678,552
Caterpillar Financial Svcs Corp., 6.50%, January 26, 2001                625,000            621,727           621,727
Verizon Global Funding Corp., 6.55%, January 26, 2001                    500,000            496,179           496,179
Ciesco L.P., 6.54%, January 30, 2001                                   1,675,000          1,652,178         1,652,178
Eastman Kodak Co., 6.53%, February 9, 2001                               800,000            787,230           787,230
                                                                 ---------------    ---------------   ---------------

Total Cash Equivalents                                                 8,963,000          8,894,919         8,894,919

Cash                                                                   1,648,902          1,648,902         1,648,902
                                                                 ---------------    ---------------   ---------------

Total Cash and Cash Equivalents                                      $10,611,902        $10,543,821       $10,543,821
                                                                 ===============    ===============   ===============



           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15



                                B8-Real Property



           THE PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP

                             SCHEDULE OF INVESTMENTS



                                                                                   December 31, 1999
                                                                 ----------------------------------------------------
                                                                                                       Net Estimated
                                                                   Face Amount           Cost          Market Value
                                                                 ---------------    ---------------   ---------------
                                                                                                
MARKETABLE SECURITIES (Percent of Net Assets)                                                                     1.3%

J.P. Morgan and Co., Inc., 5.96%, March 13, 2000                    $   995,000        $   980,010       $   980,010
Ford Motor Credit Co., 7.50%, April 6, 2000                             150,000            151,779           150,653
CIT Group Inc., 6.80%, April 17, 2000                                   500,000            503,765           501,487
Associates Corp of North America, 6.71%, June 1, 2000                 1,160,000          1,169,939         1,164,858
                                                                ---------------    ---------------   ---------------

Total Marketable Securities                                         $ 2,805,000        $ 2,805,493       $ 2,797,008
                                                                ===============    ===============   ===============

CASH AND CASH EQUIVALENTS (Percent of Net Assets)                                                                 6.6%

Duke Energy Corp., 5.00%, January 3, 2000                           $   550,000        $   549,771       $   549,771
Bell Atlantic Financial Services, 5.20%, January 7, 2000                672,000            671,321           671,321
Household Finance Corp, 5.93%, January 18, 2000                         990,000            983,314           983,314
Ford Motor Credit Co., 6.00%, January 21, 2000                          847,000            840,789           840,789
American Express Cr. Corp., 6.02%, January 26, 2000                     999,000            990,981           990,981
Procter & Gamble Co., 6.00%, January 26, 2000                           200,000            197,867           197,867
Goldman Sachs Group L.P., 6.43%, January 31, 2000                     1,000,000            991,963           991,963
Countrywide Home Loans, 6.00%, February 3, 2000                         990,000            980,595           980,595
Merrill Lynch & Co., Inc., 5.98%, February 3, 2000                      990,000            980,626           980,626
Unifunding Inc., 6.05%, February 3, 2000                                900,000            892,135           892,135
Metlife Funding Inc., 5.90%, February 4, 2000                           841,000            832,730           832,730
General Electric Cap Corp., 5.95%, February 10, 2000                    350,000            346,182           346,182
GTE Funding, Inc., 6.10%, February 10, 2000                           1,000,000            990,681           990,681
E.I. Du Pont De Nemours & Co. Inc., 6.00%,  February 11, 2000           250,000            246,667           246,667
General Electric Capital Corp., 5.92% March 1, 2000                     406,000            400,258           400,258
                                                                ---------------    ---------------   ---------------

Total Cash Equivalents                                               10,985,000         10,895,880        10,895,880

Cash                                                                  3,076,789          3,076,789         3,076,789
                                                                ---------------    ---------------   ---------------

Total Cash and Cash Equivalents                                     $14,061,789        $13,972,669       $13,972,669
                                                                ===============    ===============   ===============



           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES B10 THROUGH B15



                                B9-Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2000, 1999, and 1998


Note 1: Organization

On April 29, 1988, The Prudential  Variable  Contract Real Property  Partnership
(the "Partnership"),  a general partnership  organized under New Jersey law, was
formed through an agreement  among The Prudential  Insurance  Company of America
("Prudential"),  Pruco Life Insurance  Company  ("Pruco  Life"),  and Pruco Life
Insurance  Company of New Jersey ("Pruco Life of New Jersey").  The  Partnership
was  established  as a means  by  which  assets  allocated  to the  real  estate
investment  option under certain  variable life  insurance and variable  annuity
contracts  issued by the respective  companies could be invested in a commingled
pool. The Partners in the Partnership are Prudential,  Pruco Life and Pruco Life
of New Jersey.

The  Partnership's  policy is to  invest  at least  65% of its  assets in direct
ownership interests in income-producing  real estate and participating  mortgage
loans.

The estimated  market value of the  Partnership's  shares is  determined  daily,
consistent with the Partnership Agreement. On each day during which the New York
Stock Exchange is open for business,  the net asset value of the  Partnership is
estimated  using  the  estimated  market  value of its  assets,  principally  as
described  in  Notes  2A  and  2B  below,  reduced  by  any  liabilities  of the
Partnership.  The periodic  adjustments to property values described in Notes 2A
and 2B  below  and  other  adjustments  to  previous  estimates  are  made  on a
prospective  basis.  There  can be no  assurance  that all such  adjustments  to
estimates will be made timely.

Shares of the  Partnership  are held by The  Prudential  Variable  Contract Real
Property  Account,  Pruco Life Variable Contract Real Property Account and Pruco
Life of New Jersey Variable  Contract Real Property  Account (the "Real Property
Accounts")  and may be purchased and sold at the then current share value of the
Partnership's  net assets.  Share value is  calculated by dividing the estimated
market value of net assets of the Partnership as determined  above by the number
of shares outstanding.  A contract owner participates in the Partnership through
interests in the Real Property Accounts.

Prudential Real Estate Investors ("PREI") is part of the Prudential Global Asset
Management unit (`PGAM") and is a division of Prudential  Investment  Corp. PREI
provides investment advisory services to the Partnership's  Partners pursuant to
the terms of the Advisory Agreement.

Note 2:  Summary Of Significant Accounting Policies

     A:   Basis  of  Presentation  -  The  accompanying  consolidated  financial
          statements are presented on the accrual basis of accounting. It is the
          Partnership's  policy to consolidate those real estate partnerships in
          which  it  has  a  controlling  financial  interest.  All  significant
          intercompany  balances and  transactions  have been  eliminated in the
          consolidation.

     B:   Real Estate Investments - The Partnership's investments in real estate
          are initially valued at their purchase price. Thereafter,  real estate
          investments are reported at their  estimated  market values based upon
          appraisal  reports  prepared by  independent  real  estate  appraisers
          (members of the  Appraisal  Institute or an  equivalent  organization)
          within a reasonable  amount of time following  acquisition of the real
          estate and no less frequently than annually thereafter. The Chief Real
          Estate  Appraiser of PGAM's Risk  Management  Unit is  responsible  to
          assure that the  valuation  process  provides  objective  and accurate
          market value estimates.  American Appraisal Associates (the "Appraisal
          Management Firm"), an entity not affiliated with Prudential,  has been
          appointed  by PGAM to  assist  the  Chief  Real  Estate  Appraiser  in
          maintaining and monitoring the objectivity and



                               B10-Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2000, 1999, and 1998


          accuracy of the  appraisal  process.  The Appraisal  Management  Firm,
          under the supervision of the Chief Real Estate Appraiser, approves the
          selection and scheduling of external appraisals;  engages all external
          appraisers;  reviews and provides comments on all external appraisals;
          prepares  all  quarterly  update  appraisals;  assists  in  developing
          policies  and  procedures;  and  assists  in  the  evaluation  of  the
          performance  and  competency  of  external  appraisers,   among  other
          responsibilities.

          Effective  July 1, 2000,  the Chief  Real  Estate  Appraiser  retired.
          During the third and fourth quarters of 2000, the  responsibilities of
          the Chief Real Estate  Appraiser were performed by another  officer of
          PGAM,  who  was  advised  by  an  independent  real  estate  valuation
          consulting  firm.  The  consulting  firm  performed  valuation  review
          services in connection with the valuation  management  activities/work
          performed by the Appraisal Management Firm but was not involved in the
          determination  of estimated  market value of real estate  investments.
          PGAM hired a new Chief Real Estate  Appraiser  effective  February 12,
          2001.

          The purpose of an  appraisal  is to estimate  the market value of real
          estate as of a specific  date.  Market  value has been  defined as the
          most probable price for which the appraised real estate will sell in a
          competitive  market under all  conditions  requisite  for a fair sale,
          with the buyer and seller each acting  prudently,  knowledgeably,  and
          for self interest, and assuming that neither is under undue duress.

          The  estimate of market  value  generally  is a  correlation  of three
          approaches,  all of which require the exercise of subjective judgment.
          The three  approaches  are: (1) current cost of  reproducing  the real
          estate less  deterioration  and functional and economic  obsolescence;
          (2)  discounting  of a series of income  streams  and  reversion  at a
          specified  yield or by  directly  capitalizing  a single  year  income
          estimate by an appropriate  factor;  and (3) value indicated by recent
          sales of comparable properties in the market. In the reconciliation of
          these three  approaches,  the one most heavily  relied upon is the one
          then recognized as the most  appropriate by the independent  appraiser
          for the type of real estate in the market.

          Real estate partnerships are valued at the Partnership's equity in net
          assets as reflected in the  partnership's  financial  statements  with
          properties valued as described above.

          The market value of real estate and real estate  partnerships does not
          reflect transaction costs which may be incurred at disposition.

          As described above, the estimated market value of real estate and real
          estate  related  assets is  determined  through an appraisal  process.
          These estimated market values may vary  significantly  from the prices
          at which the real estate investments would sell since market prices of
          real estate investments can only be determined by negotiation  between
          a willing  buyer and seller.  Although  the  estimated  market  values
          represent  subjective  estimates,  management believes these estimated
          market values are reasonable  approximations  of market prices and the
          aggregate  value of investments in real estate is fairly  presented as
          of December 31, 2000 and 1999.

     C:   Investment  in Real Estate  Investment  Trusts - Shares of real estate
          investment  trusts (REITs) are generally valued at their quoted market
          price.  These  values  may  be  adjusted  for  discounts  relating  to
          restrictions,  if any,  on the future  sale of these  shares,  such as
          lockout  periods or  limitations  on the number of shares which may be
          sold in a given time period.  Any such discounts are determined by the
          Chief  Real  Estate  Appraiser.  On March 30,  1999,  the  Partnership
          converted



                               B11-Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2000, 1999, and 1998


          506,894  shares of Meridian REIT to 557,583  shares of ProLogis  REIT,
          with a fair value of $10.9 million, and cash of $1.0 million (or total
          fair value of $11.9  million) as a result of ProLogis'  acquisition of
          Meridian Industrial Trust. Management continued applying a 3% discount
          to the market value of the ProLogis REIT shares  through June 29, 1999
          because of the restriction  which limits the number of shares that can
          be  publicly  traded  during any six month  period to 30% of the total
          shares  originally  acquired.  The  application of the 3% discount was
          discontinued  on June 30,  1999  because  this  restriction  no longer
          applied.

     D:   Revenue Recognition - Rent from real estate is recognized when billed.
          Revenue  from  certain  real  estate  investments  is  net of all or a
          portion  of  related  real  estate   expenses  and  taxes,   as  lease
          arrangements vary as to  responsibility  for payment of these expenses
          between  tenants and the  Partnership.  Since real estate is stated at
          estimated  market value,  net income is not reduced by depreciation or
          amortization  expense.  Dividend  income is accrued at the ex-dividend
          date.

     E:   Equity in Income of Real  Estate  Partnership  - Equity in income from
          real estate partnership  operations represents the Partnership's share
          of the current  year's  partnership  income as provided  for under the
          terms of the partnership agreements.  As is the case with wholly-owned
          real estate,  partnership net income is not reduced by depreciation or
          amortization   expense.   Frequency  of   distribution  of  income  is
          determined by formal agreements or by the executive  committees of the
          partnerships.

     F:   Mortgage  Loan  Payable  -  Mortgage  loan  payable  is  stated at the
          principal amount of the obligation outstanding.

     G:   Cash  and  Cash   Equivalents  -  For  purposes  of  the  Consolidated
          Statements of Cash Flows, all short-term  investments with an original
          maturity  of  three  months  or  less  are   considered   to  be  cash
          equivalents.

          Cash  of  $79,300  and   $72,861  at  December   31,  2000  and  1999,
          respectively,  was maintained by the  properties  for tenant  security
          deposits  and  is  included  in  Other  Assets  on  the   Consolidated
          Statements of Assets and Liabilities.

     H:   Marketable  Securities  -  Marketable  securities  are  highly  liquid
          investments  with  maturities of more than three months when purchased
          and are carried at estimated market value.

     I:   Federal  Income Taxes - The  Partnership is not a taxable entity under
          the  provisions of the Internal  Revenue Code.  The income and capital
          gains and losses of the Partnership are attributed, for federal income
          tax purposes, to the Partners in the Partnership.  The Partnership may
          be  subject  to state and  local  taxes in  jurisdictions  in which it
          operates.

     J:   Management's  Use of  Estimates  in  the  Financial  Statements  - The
          preparation  of financial  statements  in conformity  with  accounting
          principles generally accepted in the United States of America requires
          management to make estimates and assumptions  that affect the reported
          amounts  of  assets  and  liabilities  at the  date  of the  financial
          statements  and the reported  amounts of revenues and expenses  during
          the  reporting   period.   Actual  results  could  differ  from  those
          estimates.



                               B12-Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2000, 1999, and 1998


Note 3:  Real Estate Partnership

Real estate  partnership is valued at the Partnership's  equity in net assets as
reflected by the  partnership's  financial  statements with properties valued as
indicated in Note 2B above. The partnership's financial position at December 31,
2000 and 1999,  and results of operations for the years ended December 31, 2000,
1999, and 1998 are summarized as follows:

                                                             December 31,
                                                     ---------------------------
                                                        2000            1999
                                                     -----------     -----------

Partnership Assets and Liabilities
      Real Estate at estimated market value          $27,080,000     $26,350,000
      Other Assets                                     1,470,801       1,685,059
                                                     -----------     -----------
      Total Assets                                    28,550,801      28,035,059
                                                     -----------     -----------


      Mortgage loans payable                          20,669,422      20,889,782
      Other Liabilities                                  665,365       1,250,146
                                                     -----------     -----------
      Total Liabilities                               21,334,787      22,139,928
                                                     -----------     -----------

      Net Assets                                     $ 7,216,014     $ 5,895,131
                                                     ===========     ===========

Partnership's Share of Net Assets                    $ 5,445,528     $ 4,506,257
                                                     ===========     ===========


                                                      Year Ended December 31,
                                                 -------------------------------
                                                    2000        1999      1998
                                                 ----------   --------   -------
Partnership Operations
      Rental Revenue                             $4,223,801   $926,283   $33,462
      Real Estate Expenses and Taxes              3,292,500    795,115         0
                                                 ----------   --------   -------
      Net Investment Income                        $931,301   $131,168   $33,462
                                                 ==========   ========   =======

Partnership's Share of Net Investment Income     $  791,596   $ 98,375   $33,462
                                                 ==========   ========   =======

Note 4: Debt

The mortgage loan has a variable interest rate which is adjusted  annually.  The
rate is equal to the  6-month  Treasury  rate plus  1.565%.  It is  subject to a
maximum of 11.345% and a minimum of 2.345%. The change from year to year may not
be more than 2%. At December 31, 2000 and 1999,  the rate was 7.915% and 6.845%,
respectively.



                               B13-Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2000, 1999, and 1998


As of December 31, 2000, the mortgage loan payable was payable as follows:

As of December 31, 2000, the mortgage loan payable was payable as follows:

              Year Ending December 31,                        (000's)
         ------------------------------------         -----------------------
                        2001                                         $    83
                        2002                                              90
                        2003                                              98
                        2004                                             104
                        2005                                             114
                     Thereafter                                        9,603
                                                      -----------------------

                        Total                                        $10,092
                                                      =======================


The mortgage  payable is secured by a real estate  investment  with an estimated
market value of $20,500,000.

Based on borrowing  rates  available to the Partnership at December 31, 2000 for
loans with  similar  terms and average  maturities,  the  carrying  value of the
Partnership's  mortgage  on  the  consolidated   partnership   approximates  its
estimated  fair  value.  Different  assumptions  or  changes  in  future  market
conditions could significantly affect estimated market value.

Note 5:  Leasing Activity

The  Partnership   leases  space  to  tenants  under  various   operating  lease
agreements.  These  agreements,  without giving effect to renewal options,  have
expiration  dates ranging from 2001 to 2010. At December 31, 2000, the aggregate
future minimum base rental  payments under  non-cancelable  operating  leases by
year and in the aggregate are as follows:


               Year Ending December 31,                        (000's)
         ------------------------------------         -----------------------
                        2001                                         $ 9,189
                        2002                                           8,200
                        2003                                           5,683
                        2004                                           3,923
                        2005                                           3,447
                     Thereafter                                       11,683
                                                      -----------------------

                        Total                                        $42,125
                                                      =======================


The  above  future  minimum  base  rental  payments  exclude  residential  lease
agreements  which  accounted  for 33% of the  Partnership's  2000 annual  rental
income.



                               B14-Real Property



                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS OF
             PRUDENTIAL VARIABLE CONTRACT REAL PROPERTY PARTNERSHIP
                For Years Ended December 31, 2000, 1999, and 1998


Note 6:  Commitment From Partner

In  1986,  Prudential  committed  to fund  up to  $100  million  to  enable  the
Partnership to acquire real estate investments. Contributions to the Partnership
under this  commitment are utilized for property  acquisitions,  and returned to
Prudential on an ongoing basis from contract owners' net contributions and other
available cash. The amount of the commitment is reduced by $10 million for every
$100 million in current  value net assets of the  Partnership.  Thus,  with $200
million in net assets,  the  commitment  has been  automatically  reduced to $80
million.  As  of  December  31,  2000,   Prudential's  equity  interest  in  the
Partnership under this commitment was $44 million. Prudential does not intend to
make contributions  during the 2001 fiscal year and will begin to phase out this
commitment over the next several years.

Note 7:  Related Party Transactions

Pursuant  to  an  investment  management   agreement,   Prudential  charges  the
Partnership a daily investment  management fee at an annual rate of 1.25% of the
average  daily gross asset  valuation  of the  Partnership.  For the years ended
December 31, 2000,  1999 and 1998  management  fees incurred by the  Partnership
were $2.7 million; $2.7 million; and $2.9 million, respectively.

The Partnership also reimburses Prudential for certain  administrative  services
rendered by  Prudential.  The amounts  incurred for the years ended December 31,
2000, 1999 and 1998 were $116,630; $116,463; and $116,128, respectively, and are
classified  as  administrative   expenses  in  the  Consolidated  Statements  of
Operations.

On June  28,  2000,  the  Partnership  made an $8  million  distribution  to the
Partners.  On November 30, 2000, the Partnership  made an additional $14 million
distribution to the Partners.

During 1999,  distributions were made to the Partners of $30 million on February
1, 1999 and $6 million on December 23, 1999.

Note 8: Impact of Recently-Issued Accounting Standards

In June 1998, the FASB issued  Statement of Financial  Accounting  Standards No.
133,  Accounting for Derivative  Instruments and Hedging  Activities  ("FASB No.
133").  FASB No. 133 is  effective  for all fiscal  quarters of all fiscal years
beginning after June 15, 1999. In June 1999, the FASB delayed the implementation
date of FASB No. 133 by one year (January 1, 2001 for the Partnership). FASB No.
133  requires  that  all  derivative   instruments  including  certain  embedded
derivatives,  be recorded on the balance  sheet at their fair value.  Changes in
the fair value of  derivatives  are recorded each period in current  earnings or
other comprehensive  income,  depending on whether a derivative is designated as
part of a hedge  transaction  and,  if it is,  the  type of  hedge  transaction.
Management of the  Partnership  has  determined  that, due to its limited use of
derivative instruments,  the adoption of FASB No.133 will not have a significant
effect on the  Partnership's  financial  position at January 1, 2001,  nor is it
expected to materially impact future results of operations.

Note 9:  Subsequent Events

On February 15, 2001, the Partnership  purchased a joint venture  interest in an
apartment  portfolio  located in  Gresham,  Oregon for a purchase  price of $8.6
million.



                               B15-Real Property



                        Report of Independent Accountants


To the Partners of The Prudential
Variable Contract Real Property Partnership:

In  our  opinion,  the  accompanying   consolidated  statements  of  assets  and
liabilities, including the schedule of investments, and the related consolidated
statements  of  operations,  of changes in net assets and of cash flows  present
fairly,  in all material  respects,  the  financial  position of The  Prudential
Variable Contract Real Property  Partnership (the "Partnership") at December 31,
2000 and 1999,  and the results of its operations and its cash flows for each of
the three  years in the  period  ended  December  31,  2000 in  conformity  with
accounting principles generally accepted in the United States of America.  These
financial  statements are the responsibility of the management of The Prudential
Insurance  Company of America;  our  responsibility  is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
statements  in  accordance  with auditing  standards  generally  accepted in the
United  States of America,  which require that we plan and perform the audits to
obtain reasonable  assurance about whether the financial  statements are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting the amounts and  disclosures in the financial  statements,  assessing
the accounting principles used and significant estimates made by management, and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.




PricewaterhouseCoopers LLP
New York, New York
February 28, 2001


                               B16-Real Property




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS







ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

The  Registrant,  in  connection  with  certain  affiliates,  maintains  various
insurance  coverages under which the underwriter and certain  affiliated persons
may be insured against liability which may be incurred in such capacity, subject
to the terms, conditions, and exclusions of the insurance policies.

Arizona, being the state of organization of Pruco Life Insurance Company ("Pruco
Life"), permits entities organized under its jurisdiction to indemnify directors
and officers with certain  limitations.  The relevant  provisions of Arizona law
permitting indemnification can be found in Section 10-850 et seq. of the Arizona
Statutes Annotated. The text of Pruco Life's By-law, Article VIII, which relates
to  indemnification  of officers and directors,  is incorporated by reference to
Exhibit 3(ii) to its Form 10-Q, SEC File No. 33-37587, filed August 15, 1997.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 (the "Act") may be permitted to directors, officers and controlling persons
of the  Registrant  pursuant  to the  foregoing  provisions  or  otherwise,  the
Registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

ITEM 15.  NOT APPLICABLE

ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Exhibits


                                                  
(1A) Distribution  Agreement between Pruco           Incorporated      by      reference     to
Securities   Corporation  and  Pruco  Life           Post-Effective  Amendment  No.  14 to Form
Insurance  Company  with  respect  to  the           S-6,  Registration  Statement No. 2-80513,
Pruco Life Variable Insurance Account.               filed  March 1,  1990,  on  behalf  of the
                                                     Pruco Life Variable Insurance Account.

(1B) Distribution  Agreement between Pruco           Incorporated  by  reference  to Form  S-6,
Securities   Corporation  and  Pruco  Life           Registration  Statement No. 2-89558, filed
Insurance  Company  with  respect  to  the           February 21, 1984,  on behalf of the Pruco
Pruco Life Variable Appreciable Account.             Life Variable Appreciable Account.

(1C) Distribution  Agreement between Pruco           Incorporated  by  reference  to Form  S-1,
Securities   Corporation  and  Pruco  Life           Registration No. 33-86780,  filed April 9,
Insurance  Company  with  respect  to  the           1997, on behalf of the Pruco Life Variable
Pruco Life Single  Premium  Variable  Life           Contract Real Property Account.
Account  and  Pruco  Life  Single  Premium
Variable Annuity Account.

(3A)  Articles  of  Incorporation of Pruco           Incorporated  by  reference  to Form  S-6,
Life Insurance Company, as amended October           Registration No. 333-07451,  filed July 2,
19, 1993.                                            1996, on behalf of the Pruco Life Variable
                                                     Appreciable Account.

(3B)  By-Laws  of  Pruco  Life   Insurance           Incorporated  by  reference  to Form 10-Q,
Company, as amended May 6, 1997.                     Registration No.  033-37587,  filed August
                                                     15,  1997,  on behalf  of the  Pruco  Life
                                                     Insurance Company.

(3C)  Resolution of the Board of Directors           Incorporated  by  reference  to Form  S-1,
establishing  Pruco Life Variable Contract           Registration No. 33-86780,  filed April 9,
Real Property Account.                               1997, on behalf of the Pruco Life Variable
                                                     Contract Real Property Account.




                                      II-2



                                                   
(4A) Variable Life Insurance Contract.                Incorporated by reference to Pre-Effective
                                                      Amendment No. 1 to Form S-6,  Registration
                                                      Statement No. 2-80513,  filed February 17,
                                                      1983, on behalf of the Pruco Life Variable
                                                      Insurance Account.

(4B)(i) Revised Variable  Appreciable Life            Incorporated      by      reference     to
Insurance Contract with fixed death benefit.          Post-Effective  Amendment  No.  5 to  Form
                                                      S-6,  Registration  Statement No. 2-89558,
                                                      filed  July 10,  1986,  on  behalf  of the
                                                      Pruco Life Variable Appreciable Account.

(4B)(ii) Revised Variable Appreciable Life            Incorporated      by      reference     to
Insurance  Contract  with  variable  death            Post-Effective  Amendment  No.  5 to  Form
benefit.                                              S-6,  Registration  Statement No. 2-89558,
                                                      filed  July 10,  1986,  on  behalf  of the
                                                      Pruco Life Variable Appreciable Account.


(4C)  Single  Premium   Variable   Annuity            Incorporated  by  reference  to Form  S-1,
Contract.                                             Registration No. 33-86780,  filed April 9,
                                                      1997, on behalf of the Pruco Life Variable
                                                      Contract Real Property Account.

(4D)  Flexible   Premium   Variable   Life            Incorporated  by  reference  to Form  S-1,
Insurance Contract.                                   Registration No. 33-86780,  filed April 9,
                                                      1997, on behalf of the Pruco Life Variable
                                                      Contract Real Property Account.

(5)  Opinion  and  Consent of  Clifford E.            Filed herewith.
Kirsch,  Esq.  as to the  legality  of the
securities being registered.

(10A)  Investment   Management   Agreement            Incorporated  by  reference  to Form 10-K,
between The Prudential  Insurance  Company            Registration  No.  33-08698,  filed May 2,
of  America  and The  Prudential  Variable            1988 on behalf of the Pruco Life  Variable
Contract Real Property Partnership.                   Contract Real Property Account.

(10B)   Service   Agreement   between  The            Incorporated  by  reference  to Form 10-K,
Prudential  Insurance  Company  of America            Registration No. 33-08698, filed September
and The Prudential Investment Corporation.            12,  1986  on  behalf  of the  Pruco  Life
                                                      Variable Contract Real Property Account.

(10C)   Partnership   Agreement   of   The            Incorporated  by  reference  to Form 10-K,
Prudential Variable Contract Real Property            Registration  No.  33-08698,  filed May 2,
Partnership.                                          1988 on behalf of the Pruco Life  Variable
                                                      contract Real Property Account.

(22) Subsidiary Organizational Chart.                 Incorporated  by  reference  to Form  S-1,
                                                      Registration No. 33-86780,  filed April 9,
                                                      1997, on behalf of the Pruco Life Variable
                                                      Contract Real Property Account.

(23A) Written consent of  Pricewaterhouse-            Filed herewith.
Coopers  LLP,  independent accountants.

(23B)  Written   consent  of  Clifford  E.            Incorporated by  reference to Exhibit  (5)
Kirsch, Esq.                                           hereto.



                                      II-3



                                                   

(24) Powers of Attorney:
(A) Ira J. Kleinman, Esther H.  Milnes, I.            Incorporated  by  reference  to Form 10-K,
Edward Price                                          Registration No. 33-86780, filed March 31,
                                                      1997 on behalf of the Pruco Life  Variable
                                                      Contract Real Property Account.


                                                      Incorporated      by      reference     to
(B) J. Avery                                          Post-Effective  Amendment  No.  2 to  Form
                                                      S-6,  Registration  No.  333-07451,  filed
                                                      June 25,  1997 on behalf of the Pruco Life
                                                      Variable Appreciable Account.

                                                      Incorporated      by      reference     to
(C) K. Sakaguchi                                      Post-Effective  Amendment  No.  8 to  Form
                                                      S-6,  Registration  No.  33-49994,   filed
                                                      April 28, 1997 on behalf of the Pruco Life
                                                      PRUvider Variable Appreciable Account.


(D) David R. Odenath, Jr., William J.                 Incorporated  by  reference  to Form  N-4,
    Eckert, IV, Ronald  P. Joelson                    Registration  No.   333-52754,   filed  on
                                                      December  26,  2000 on behalf of the Pruco
                                                      Life  Flexible  Premium  Variable  Annuity
                                                      Account.


(27) Financial   Data  Schedule  for   The            Filed herewith.
     Prudential Variable Contract Real
     Property Partnership.


(b) Financial Statement Schedules

Schedule  III-Real  Estate  Owned  by  The            Filed herewith.
Prudential Variable Contract Real Property
Partnership and  independent  accountant's
report thereon.

ITEM 17.  UNDERTAKINGS

Subject to the terms and conditions of Section 15(d) of the Securities  Exchange
Act of 1934,  the  undersigned  Registrant  hereby  undertakes  to file with the
Securities and Exchange Commission such supplementary and periodic  information,
documents  and reports as may be  prescribed  by any rule or  regulation  of the
Commission  heretofore or hereafter duly adopted pursuant to authority conferred
in that Section.

The  undersigned  Registrant  hereby  undertakes  (a) to file  any  prospectuses
required by Section  10(a)(3) of the  Securities  Act of 1933 as  Post-Effective
Amendments  to  this  Registration  Statement,  (b)  that  for the  purposes  of
determining any liability under the 1933 Act, each such Post-Effective Amendment
may be deemed to be a new  Registration  Statement  relating  to the  securities
offered  therein and the offering of such  securities at that time may be deemed
to be in  the  initial  bona  fide  offering  thereof,  (c)  to  reflect  in the
prospectus  any facts or events  after the  effective  date of the  registration
statement  (or  the  most  recent   Post-Effective   Amendment  thereof)  which,
individually  or in  the  aggregate,  represent  a  fundamental  change  in  the
information set forth in the registration statement, (d) to include any material
information with respect to the plan of distribution not previously disclosed in
the  registration  statement or any material  change to such  information in the
registration  statement,   (e)  to  remove  from  registration  by  means  of  a
Post-Effective  Amendment any of the securities  being  registered  which remain
unsold at such time as the offering of such securities may be terminated.


                                      II-4


                                   SIGNATURES


Pursuant to the requirements of the Securities Act of 1933, Pruco Life Insurance
Company has duly caused this Post-Effective  Amendment No. 8 to the Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Newark, State of New Jersey, on the 6th day of April,
2001.



                                         Pruco Life Insurance Company

                                         In Respect of

                                         Pruco Life
                                         Variable Contract Real Property Account

                                         By:    /s/ Esther H. Milnes
                                                --------------------------------
                                                Esther H. Milnes
                                                President



Pursuant to the requirements of the Securities Act of 1933, this  Post-Effective
Amendment  No. 8 to the  Registration  Statement  has been  signed  below by the
following  Directors  and  Officers  of  Pruco  Life  Insurance  Company  in the
capacities indicated on this 6th day of April, 2001.


     Signature and Title
     -------------------

/s/ *
- --------------------------------
Esther H. Milnes
President and Director


/s/ *
- --------------------------------
William J. Eckert, IV
Vice President and Chief Accounting Officer

/s/ *
- --------------------------------
James J. Avery, Jr.
Director                                *By:   /s/ Thomas C. Castano
                                               ---------------------------------
                                                Thomas C. Castano
/s/ *                                          (Attorney-in-Fact)
- --------------------------------
Ronald P. Joelson
Director


/s/ *
- --------------------------------
Ira J. Kleinman
Director

/s/ *
- --------------------------------
David R. Odenath, Jr.
Director

/s/ *
- --------------------------------
I. Edward Price
Director

/s/ *
- --------------------------------
Kiyofumi Sakaguchi
Director


                                      II-5


                                  EXHIBIT INDEX



(a)  (5) Opinion and Consent of Clifford E.  Kirsch,  Esq. as to the legality of
     the securities being registered.

     (23A)   Written   consent  of   PricewaterhouseCoopers   LLP,   independent
     accountants.


(b)  Financial Statement Schedules

     Schedule  III-Real  Estate Owned by The Prudential  Variable  Contract Real
     Property Partnership and independent accountant's report thereon.



                                      II-6