SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
                                    FORM 10-K

(Mark One)
[X]      Annual  Report  Pursuant  to  Section  13 or  15(d)  of the  Securities
         Exchange Act of 1934 For the fiscal year ended January 31, 2001
                                       OR
[_]      Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange Act of 1934 For the transition  period from  _______________to
         ______________.

                         Commission File Number 0-10593

                                 CANDIE'S, INC.
             (Exact Name of Registrant as Specified in Its Charter)

                             ----------------------

     Delaware                                             11-2481903
     (State or other jurisdiction of                   (I.R.S. Employer
     incorporation or organization)                   Identification No.)

     400 Columbus Avenue, Valhalla, New York                 10595
     (Address of Principal Executive Offices)             (Zip Code)

       Registrant's telephone number, including area code: (914) 769-8600

Securities registered under Section 12(b) of the Exchange Act:

                                                 Name of Each Exchange
       Title of Each Class                        on which Registered
       None                                         Not Applicable

Securities registered under Section 12(g) of the Exchange Act:

                          Common Stock, $.001 par value
                         Preferred Share Purchase Rights
                                (Title of Class)

   Indicate  by check mark  whether  the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes  X   No
     -      -
   Indicate by check if disclosure of delinquent  filers pursuant to Item 405 of
Regulation S-K is not contained herein,  and will not be contained,  to the best
of  registrant's  knowledge,  in  definitive  proxy  or  information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

   The aggregate market value of the voting stock held by  non-affiliates of the
registrant  as of the close of business  on April 19,  2001,  was  approximately
$30,120,982.

   As of April 19, 2001,  17,823,066 shares of Common Stock, par value $.001 per
share were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE: None.






                            CANDIE'S, INC.-FORM 10-K

                                TABLE OF CONTENTS


                                                                                                           Page

PART I

                                                                                                      
       Item 1.    Business....................................................................................2
       Item 2.    Properties..................................................................................9
       Item 3.    Legal Proceedings...........................................................................9
       Item 4.    Submission of Matters to a Vote of Security Holders........................................10

PART II

       Item 5.    Market for Registrant's Common Equity and Related Stockholder Matters......................10
       Item 6.    Selected Financial Data....................................................................11
       Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations......12
       Item 7A.   Quantitative and Qualitative Disclosure about Market Risk..................................18
       Item 8.    Financial Statements and Supplementary Data................................................18
       Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.......18

PART III

       Item 10.   Directors and Executive Officers of the Registrant.........................................19
       Item 11.   Executive Compensation.....................................................................21
       Item 12.   Security Ownership of Certain Beneficial Owners and Management.............................25
       Item 13.   Certain Relationships and Related Transactions.............................................26

PART IV

       Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K...........................27

Signatures...................................................................................................28

Consolidated Financial Statements...........................................................................F-1






PART I

Item 1. Business

Introduction

     The  history  of the  "CANDIE'S"  brand  spans over 23 years and has become
synonymous  with young,  fun and  fashionable,  footwear  marketed by innovative
advertising and celebrity spokespersons.  Candie's, Inc., which was incorporated
in Delaware in 1978,  and its  subsidiaries  (collectively,  the  "Company")  is
currently  engaged  primarily  in the design,  marketing,  and  distribution  of
moderately-priced  women's casual and fashion footwear under the  CANDIE'S(R)and
BONGO(R)trademarks  for  distribution  within the United  States to  department,
specialty,  chain and nine company-owned  retail stores in the United States and
to  specialty  stores  internationally.  The  Company  markets  and  distributes
children's  footwear  under  the  CANDIE'S  and BONGO  trademarks,  as well as a
variety of men's workboots, hiking boots, winter boots, and outdoor casual shoes
designed and  marketed  under  private  labels and the  ASPEN(R)brand,  which is
licensed by the Company from a third party through  Bright Star  Footwear,  Inc.
("Bright Star"),  the Company's  wholly-owned  subsidiary.  In 1998, the Company
began licensing its CANDIE'S trademark for the purpose of building CANDIE'S into
a lifestyle brand serving generation "Y" women and girls, and it currently holds
licenses for fragrance,  eyewear,  handbags,  watches and clothing.  The Company
licenses the BONGO trademark on jeanswear and apparel to department,  specialty,
and  chain  stores  in  the  United  States  through   Unzipped   Apparel,   LLC
("Unzipped"), the Company's joint venture with Sweet Sportswear LLC ("Sweet"), a
subsidiary of Azteca  Production  International, Inc., and has recently executed
licenses for use of the BONGO brand on kids' clothing and handbags.

     The Company believes that it has developed  CANDIE'S into a strong footwear
brand  appealing  to women and girls in the  generation  "Y"  demographic.  As a
growth strategy, the Company plans to continue to focus on building market share
in the junior footwear area of better department and specialty stores,  pursuing
licensing opportunities,  and expanding its consumer direct business through the
opening of retail stores and e-commerce.

     The  Company  adopted  SFAS  No.  131,  Disclosures  About  Segments  of an
Enterprise and Related Information during its fiscal year ended January 31, 1999
("Fiscal  1999").  The  adoption  of SFAS No. 131 did not  affect the  Company's
consolidated  financial  position or results of  operations  because the Company
operates in one segment. See Note 14 of the Notes to the Financial Statements.

Background of the Company and Acquisitions

     The Company  began to license the use of the  CANDIE'S  trademark  from New
Retail  Concepts,  Inc.  ("NRC")  in June  1991,  and in March  1993,  purchased
ownership of the CANDIE'S trademark from NRC together with certain  pre-existing
licenses  of NRC,  a then  publicly  traded  company  engaged  primarily  in the
licensing and sublicensing of fashion  trademarks and a significant  stockholder
of the Company. NRC's principal stockholder was also the Company's President and
Chief  Executive  Officer.  Effective  August 18, 1998, the Company  completed a
merger with NRC, with the Company as the surviving entity.

     The  transaction was accounted for using the purchase method of accounting.
The results of operations of NRC are included in the  accompanying  consolidated
financial  statements from the date of the merger.  The cost of the acquisition,
including  acquisition  expenses  of  $700,000,  after  netting the value of the
reacquired  Company  shares,  warrants and options  totaled  approximately  $5.6
million.  This resulted principally in purchase price allocation to the licenses
acquired  of  $340,000  and a  trademark  value of $5.2  million.  Deferred  tax
liabilities  resulting from this transaction totaled approximately $2.1 million,
which amount was recorded as goodwill.


                                       2


Acquisition of Michael Caruso & Co., Inc.

     On September  24, 1998,  the  Company,  through a wholly owned  subsidiary,
acquired all of the outstanding shares of Michael Caruso & Co., Inc. ("Caruso").
As a result of the transaction, the Company acquired the BONGO trademark as well
as certain other related  trademarks  and two license  agreements for use of the
BONGO  trademark,  one for  junior  denim and sportswear  and one for large size
jeanswear, both of which licenses have been terminated.  Prior to the closing of
the  acquisition,  Caruso was the  licensor  of the BONGO  trademark  for use on
footwear  products sold by the Company,  which license was  terminated as of the
closing.  The purchase  price for the shares  acquired was  approximately  $15.4
million and was paid at the closing in 1,967,742  shares of the Company's Common
Stock (the "Common Stock") (each share being valued at $7.75),  plus $100,000 in
cash. See Item 3, "Legal Proceedings."

     On March 24, 1999,  547,722 additional shares of the Company's Common Stock
were  delivered  to the sellers  upon the six month  anniversary  of the closing
based on a contingency clause in the agreement requiring an upward adjustment in
the number of shares  delivered  at  closing.  The  issuance  of the  contingent
consideration had no effect on the purchase price.

     This transaction was accounted for using the purchase method of accounting.
The results of operations of Caruso are included in the  accompanying  financial
statements from the date of acquisition.

Formation of Unzipped Apparel LLC

     On October 7, 1998,  the Company  formed  Unzipped  with its joint  venture
partner Sweet,  the purpose of which is to market and  distribute  apparel under
the BONGO  label.  Candie's  and Sweet  each have a 50%  interest  in  Unzipped.
Pursuant  to the terms of the joint  venture,  the  Company  licenses  the BONGO
trademark  to Unzipped  for use in the design,  manufacture  and sale of certain
apparel  products for a term ending  March 31, 2003.  See Note 2 of the Notes to
the Financial Statements.

Stockholders Rights Plan

     In January  2000,  the Company's  Board of Directors  adopted a stockholder
rights plan.  Under the plan,  each  stockholder  of the Company's  Common Stock
received a dividend  of one right for each  share of the  Company's  outstanding
Common  Stock,  entitling  the holder to purchase one  thousandth  of a share of
Series A Junior Participating Preferred Stock, par value, $0.01 per share of the
Company,  at an initial exercise price of $6.00.  The rights become  exercisable
and will trade  separately  from the  Company's  Common Stock ten business  days
after any person or group acquires 15% or more of the Company's Common Stock, or
ten business days after any person or group  announces a tender offer for 15% or
more of the outstanding the Company's Common Stock.

Products

     CANDIE'S Footwear Products.  The CANDIE'S brand,  consisting of fashion and
casual  footwear,  is  designed  primarily  for women and girls aged  6-35.  The
footwear  features a variety of styles.  The retail  price of CANDIE'S  footwear
generally  ranges  from $30 - $80 for  women's  styles  and $35 - $50 for girls'
styles.  Four major and two  interim  times per year,  as part of its Spring and
Fall  collections,  the Company  designs and markets 30 to 50 different  styles.
Approximately  one-third  of  CANDIE'S  women's  styles  are  "updates"  of  the
Company's most popular styles from prior  periods,  which the Company  considers
its "core"  products.  Approximately  three-quarters  of the  girl's  styles are
versions of the best selling  women's  styles and the  remaining one quarter are
designed specifically for the girls' line.

     The Company's  designers analyze and interpret fashion trends and translate
such  trends  into shoe  styles  consistent  with the  CANDIE'S  image and price
points.  Fashion  trend  information  is compiled by the  Company's  design team
through various methods,  including travel to Europe and throughout the world to
identify and confirm seasonal trends and shop relevant  markets,  utilization of
outside fashion forecasting services and attendance at trade shows. Each season,
subsequent to the final  determination  of that season's line by the design team
and management (including colors, trim, fabrics, constructions and decorations),
members of the design team travel to the Company's  manufacturers to oversee the
production of the initial sample lines.


                                       3



     CANDIE'S  Handbag  Products.  In the Fall of  1998,  the  Company  began to
design,  market,  and  distribute  women's  handbags to department and specialty
stores in the United  States at retail  prices  ranging from $28 - $36. In March
2000, the Company entered into an agreement with Trebbianno LLC  ("Trebbianno"),
to license the handbag business to Trebbianno for a three year term with a three
year renewal  conditioned on Trebbianno  achieving  certain  minimum sales.  See
"Trademarks and Licensing".

     BONGO  Footwear,  Jeanswear  and Handbag  Products.  The  Company  designs,
markets and distributes  fashion and casual footwear at value price points under
the BONGO name for women and girls aged 6-35. In addition,  the Company  through
its joint venture,  Unzipped,  designs,  markets and  distributes  jeanswear and
apparel to the same  targeted  markets.  The BONGO product lines are marketed to
department,  specialty, and chain stores in the United States. The retail prices
range from  $20-$45  for  footwear  and $20-$50  for  jeanswear  and $15-$25 for
handbags.  As of January  2001,  BONGO kids'  jeanswear  was  licensed to Mamiye
Brothers  for a term ending  March 31,  2003.  The BONGO  handbag  business  was
licensed to Innovo  Group Inc. in April 2001 for a term ending  March 31,  2003.
See "Trademarks and Licensing".

     Private Label  Products.  In addition to sales under the CANDIE'S and BONGO
trademarks, the Company arranges for the manufacture of women's footwear, acting
as agent for mass market and discount retailers,  primarily under the retailer's
private  label  brand.  Most of the private  label  footwear is presold  against
purchase  orders  and is backed by letters  of credit  opened by the  applicable
retailers. In certain instances the Company receives a commission based upon the
purchase price of the products for providing design expertise, arranging for the
manufacturing of the footwear,  overseeing  production,  inspecting the finished
goods and arranging for the sale of the finished  goods by the  manufacturer  to
the retailer.

     Bright Star  Footwear.  Bright Star,  acting  principally  as agent for its
customers,  designs, markets and distributes a wide variety of men's branded and
unbranded  workboots,  hiking boots, winter boots and leisure footwear.  Branded
products  are  marketed  under the private  label  brand names of Bright  Star's
customers or under the Company's licensed brand,  ASPEN.  Bright Star's customer
base includes  discount and  specialty  retailers.  Bright  Star's  products are
generally  directed  toward the mid-priced  market.  The retail prices of Bright
Star's  footwear  generally range from $25 to $75. The majority of Bright Star's
products are sold on a commission basis.

Retail Operations

         The Company operates nine retail stores, consisting of five outlets and
four specialty stores, with one additional  specialty store scheduled to open in
May 2001. The Company anticipates opening three to five additional retail stores
during the next year as opportunities make themselves available. Retail revenues
for the fiscal year ended January 31, 2001 ("Fiscal  2001") were $5.0 million or
5.3% of net revenues. Retail revenues for the fiscal year ended January 31, 2000
("Fiscal  2000") were $2.8 million or 3.0% of net revenues.  Retail revenues for
Fiscal 1999 were $1.7 million or 1.5% of net revenues.

         The Company operates its retail stores,  which complement its wholesale
business,  primarily to establish a direct relationship with the consumer, build
the brand image and test products for the wholesale  business.  The Company also
believes that retail stores  provide an  opportunity  for the Company to promote
its  "lifestyle"  concept by showcasing  its  increasing  range of goods,  which
currently include apparel, handbags, fragrance, sunglasses and watches.

         The success of the Company's new and existing retail stores will depend
on various factors, including general economic and business conditions affecting
consumer spending,  the acceptance by consumers of the Company's retail concept,
the ability of the Company to manage its retail  operations and the availability
of desirable locations and favorable lease terms.


                                       4



Advertising, Marketing and Website

     The Company believes that advertising to promote and enhance  primarily the
CANDIE'S,  and to a lesser extent,  the BONGO brand, is an important part of its
long-term growth strategy.  The Company believes that its innovative advertising
campaigns featuring  celebrities and performers,  which have brought it national
recognition,  have  resulted in increased  sales and  consumer  awareness of its
branded products. The Company's advertising appears in fashion magazines such as
Marie Claire, Cosmopolitan, InStyle and Glamour, and teenage lifestyle magazines
such as Teen, Teen People and Seventeen,  as well as in television  commercials,
newspapers, on outdoor billboards and on the Internet.

     The Company  maintains a website for the CANDIE'S  brand,  www.candies.com,
which it launched in October 1999. In April 2000, the Company launched its first
e-commerce  initiative,  a  co-branded  store  to  sell  the  CANDIE'S  footwear
collection in  partnership  with leading teen retailer  "Journeys".  The Company
also maintains a website for the BONGO brand at www.bongo.com.

     The Company also maintains a corporate website that provides  financial and
background   information  about  the  Company  located  at   www.candiesinc.com.
Information  contained  in the  candiesinc.com  website  is not a part  of  this
report.

Manufacturing and Suppliers

     The  Company  does not own or operate  any  manufacturing  facilities.  The
Company's  footwear products are manufactured to its  specifications by a number
of independent  suppliers  currently located in Brazil,  China, Italy, Spain and
Taiwan. The Company believes that such diversification  permits it to respond to
customer needs and helps reduce the risks associated with foreign manufacturing.
The Company has developed,  and seeks to develop,  long-term  relationships with
suppliers  that can  produce a high volume of quality  products  at  competitive
prices.

     The Company  negotiates the prices of finished products with its suppliers.
Such suppliers manufacture the products themselves or subcontract the production
to other  manufacturers or suppliers.  Finished goods are purchased primarily on
an open account basis, generally payable within 5 to 45 days after shipment.

     Most raw materials  necessary for the manufacture of the Company's footwear
are purchased by the Company's suppliers. Although the Company believes that the
raw materials required (which include leather,  nylon, canvas,  polyurethane and
rubber) are available from a variety of sources,  there can be no assurance that
any such materials  will continue to be available on a timely or  cost-effective
basis.

     Once the design of a new shoe is completed  (including  the  production  of
samples),  which generally requires approximately one to two months, the shoe is
offered  for sale to  wholesale  purchasers.  After  orders are  received by the
Company, the acquisition of raw materials,  the manufacture of the shoes and the
shipment to the customer takes approximately one to two additional months.

     For Fiscal 2001 and Fiscal 2000, Redwood Shoe Corp. ("Redwood"),  a related
party buying agent for the Company,  initiated the manufacture of  approximately
66% and 48%, respectively, of the Company's total footwear purchases. At January
31, 2001, the Company had $6,024,178 of open purchase  commitments with Redwood,
representing  54% of the Company's  total purchase  commitments.  At January 31,
2000,  the Company had  $13,775,920 of open purchase  commitments  with Redwood,
representing  48% of the Company's  total purchase  commitments.  At January 31,
1999,  the Company had  $28,117,820 of open purchase  commitments  with Redwood,
representing 87% of the Company's total purchase commitments.

     There can be no assurance that, in the future, the capacity or availability
of  manufacturers  or suppliers  will be adequate to meet the Company's  product
needs.


                                       5



Tariffs, Import Duties and Quotas

     All products  manufactured  overseas are subject to United States  tariffs,
customs duties and quotas.  In accordance with the Harmonized  Tariff  Schedule,
the Company pays import duties on its footwear products  manufactured outside of
the United States at rates ranging from  approximately 3.2% to 48%, depending on
whether the  principal  component of the  product,  which varies from product to
product is leather or some other material.  Accordingly,  the import duties vary
with each  shipment of footwear  products.  Since 1981,  there have not been any
quotas or  restrictions,  other  than the  duties  mentioned  above,  imposed on
footwear imported by the Company into the United States.

     The Company is unable to predict whether,  or in what form, quotas or other
restrictions on the  importation of its footwear  products may be imposed in the
future.  Any  imposition  of quotas or other  import  restrictions  could have a
material adverse effect on the Company.

     In addition,  other restrictions on the importation of footwear and apparel
are  periodically  considered by the United States Congress and no assurance can
be given  that  tariffs  or duties  on the  Company's  goods may not be  raised,
resulting in higher costs to the Company,  or that import quotas respecting such
goods may not be  lowered,  which could  restrict or delay  shipment of products
from the Company's existing foreign suppliers.

Backlog

     On March 31,  2001,  the  Company had an  estimated  backlog of products on
order of  approximately  $37,147,000,  as compared to a backlog of approximately
$33,827,000  at March 31, 2000.  The backlog at March 31, 2001 is expected to be
filled during Fiscal 2002. The backlog at any  particular  time is affected by a
number of factors,  including  seasonality,  the buying  policies of  retailers,
scheduling of deliveries, and the manufacture and shipment of products.

Seasonality

     In previous  years,  demand for the  Company's  footwear  peaked during the
months of June through August (the  Fall/back-to-school  selling  season).  As a
result,  shipments  of the  Company's  products in previous  years were  heavily
concentrated in its second fiscal quarter. Accordingly,  historically, operating
results have fluctuated significantly from quarter to quarter.

Customers and Sales

     During  Fiscal 2001,  the Company  sold its footwear  products to more than
1,100 retail  accounts  consisting of  department  stores,  including  Federated
Department  Stores,  Nordstrom's  and May  Company,  specialty  stores and other
outlets in the United States.  Primarily  through its Bright Star division,  the
Company  also sold its  products to Wal-Mart  and other mass  merchandisers.  In
Fiscal 2001, no individual customer accounted for more than 10% of the Company's
net  revenues.  In Fiscal 2000,  Wal-Mart  accounted  for 10.2% of the Company's
revenues.

     During   Fiscal  2001  and  Fiscal  2000,   the  Company   also   generated
approximately $2,538,874 and $249,000,  respectively,  in sales to international
markets.  Sales to  international  markets  in Fiscal  1999 were  $208,000.  The
Company is continuing to evaluate existing and potential opportunities to expand
its international business through distribution  arrangements with third parties
and direct sales.

     The Company generally requires payment for goods by its customers either by
letter of credit or by check, subject to collection,  within 30 to 60 days after
delivery of the goods. In certain instances,  the Company offers its customers a
discount from the purchase price in lieu of returned goods; otherwise, goods may
be returned  solely for defects in quality,  in which event the Company  returns
the goods to the manufacturer for a credit to the Company's account.

     As of April 1, 2001,  the  Company  utilized  the  services of 14 full time
sales persons, four of whom are independent contractors who are compensated on a
commission basis. The Company emphasizes  customer service in the conduct of its
operations and maintains a customer service  department that


                                       6



processes  customer  purchase orders and supports the sales  representatives  by
coordinating orders and shipments with customers.

Trademarks and Licensing

     The Company owns federal registrations or has pending federal registrations
in the United States Patent and Trademark  Office for CANDIE'S and BONGO in both
block letter and logo format for use on footwear, apparel, fragrance,  handbags,
watches and various  other goods and services.  In addition,  from time to time,
the Company  registers  certain of its trademarks in other countries and regions
including Canada, Europe, South and Central America and Asia.

     The Company regards the trademarks and other  intellectual  property rights
that it owns and uses as valuable  assets and intends to defend them  vigorously
against infringement.  There can be no assurance,  however, that the CANDIE'S or
BONGO  trademarks,  or any other  trademark that the Company owns or uses,  does
not,  and will not,  violate  the  proprietary  rights of others,  that any such
trademark  would be upheld if challenged,  or that the Company would, in such an
event,  not be prevented  from using such  trademarks,  which event could have a
material adverse effect on the Company.  In addition,  there can be no assurance
that the Company will have the financial or other resources necessary to enforce
or defend an infringement action.

     The Company also owns other registered and unregistered  trademarks that it
does not consider to be material to its current operations.

     The Company has pursued and intends to pursue licensing  opportunities  for
its  trademarks as an important  means for reaching the targeted  consumer base,
increasing brand awareness in the marketplace and generating  additional income.
Potential  licensees  are  subject  to a  selective  process  performed  by  the
Company's  management.  The Company will enter into  licensing  agreements  with
additional  parties in  addition  to those  described  below only if the Company
believes  that the  prospective  licensee has the requisite  quality  standards,
understanding  of  the  brand,  distribution   capabilities,   experience  in  a
respective business and financial  stability,  and that the proposed product can
be successfully  marketed. The Company currently holds licenses for the CANDIE'S
trademark for use on fragrance, eyewear, handbags, clothing and watches, and for
the BONGO trademark on clothing, jeanswear (women's and kids) and handbags.

     During Fiscal 1999, the Company granted Liz Claiborne  Cosmetics,  Inc. the
exclusive right to license the CANDIE'S name and other  trademarks for a variety
of fragrance  and  fragrance-related  products  throughout  the world for a term
ending  December 31, 2012.  The licensee has a renewal option for a term of five
to ten years  ending  December 31, 2017 or December  31,  2022,  as  applicable,
depending upon the licensee's sales  performance  during the initial term. Also,
in Fiscal 1999, the Company  granted Viva Optique,  Inc. the exclusive  right to
license the CANDIE'S brand for sunglasses and eyewear throughout the world for a
term of three  years  ending  January 31,  2002.  The  licensee  has renewed the
license for a term of three years ending  January 31, 2005, and has an option to
renew for an additional term ending January 31, 2008, if, among other things, it
achieves threshold minimum sales during the current term.

     During Fiscal 2000, the Company entered into three additional  licenses for
use of the CANDIE'S  trademark.  The first is with respect to handbags and small
leather  goods with  Trebbianno,  which  grants the  exclusive  right to use the
trademark for a period of three years throughout the United States,  Canada, the
United  Kingdom  and Japan,  with a three year  option to renew by the  licensee
depending  upon its  performance  during the  initial  term.  The second is with
respect to apparel with Gadzooks, Inc., which license grants the exclusive right
to use the trademark on a year to year term throughout the United States,  which
term has just been  renewed.  The third is with  respect to watches  with Skagen
Designs,  Inc., which license grants the exclusive right to use the trademark in
the United  States and  Canada  for a period of three  years,  with a three year
option to renew by the licensee dependent upon its performance.

     The Company  also has a licensing  arrangement  with  Unzipped  that grants
Unzipped  the  exclusive  right to use the BONGO  trademark in  connection  with
apparel and jeanswear through March 31, 2003.

     During Fiscal 2000, the Company terminated three licenses,  one for the use
of the CANDIE'S trademark on legwear,  one for the use of the BONGO trademark on
junior denim and sportswear,  and one


                                       7



for the use of the BONGO  trademark on plus size jeans.  On January 1, 2001, the
Company  entered into a new exclusive  license with Mamiye Brothers for the sale
and distribution of kids' jeanswear and clothing in the United States for a term
ending March 31, 2003. On March 26, 2001, the Company  entered into an exclusive
license  with Innovo Group Inc.  for the sale and  distribution  of handbags and
small leather and PVC goods for a term ending March 31, 2003.

     The Company also assumed from NRC a license agreement with Wal-Mart,  which
expires in July 2002, with respect to the NO EXCUSES trademark.

     The Company also sells  footwear  under the ASPEN  trademark  pursuant to a
license from Aspen  Licensing  International,  Inc. The ASPEN license  agreement
grants  Bright  Star  the  exclusive  right to  market  and  distribute  certain
categories  of footwear  under the ASPEN  trademark  in the United  States,  its
territories and possessions, on an order by order basis.

Competition

     The footwear industry is extremely competitive in the United States and the
Company faces  substantial  competition in each of its product lines from, among
other brands, Skechers, Steve Madden and Esprit. In general, competitive factors
include quality,  price, style, name recognition and service.  In addition,  the
presence  in  the   marketplace  of  various  fashion  trends  and  the  limited
availability  of shelf  space  can  affect  competition.  Many of the  Company's
competitors have substantially  greater financial,  distribution,  marketing and
other resources than the Company and have achieved  significant name recognition
for their brand names.  There can be no assurance  that the Company will be able
to  compete  successfully  with the other  companies  marketing  these  types of
products.

Employees

     As of April 1, 2001,  the  Company  employed a total of 201  persons in its
corporate and retail operations,  132 of whom are full-time  employees and 69 of
whom are part-time employees. Four of the Company's employees are executives and
the  remainder  are   management,   sales,   marketing,   product   development,
administrative,  customer  service  representatives  and retail store personnel.
None of the Company's  employees are  represented by a labor union.  The Company
also utilizes the services of four  independent  contractors  who are engaged in
sales.   The  Company   considers  its  relations   with  its  employees  to  be
satisfactory.

Other Material Developments

     In or about September 1999, the Company  restated its financial  statements
for Fiscal 1998 and for the first three  quarters of Fiscal  1999.  In addition,
the Company restated its previously  issued  financial  statements for the three
quarters  ended April 30, 1998,  July 31, 1998 and October 31, 1998. As a result
of the  restatement,  the Company and certain of its current and former officers
were sued for  violations  of the federal  securities  laws in the United States
District  Court for the  Southern  District  of New York.  These  lawsuits  were
finally settled in July 2000 for total consideration of $10 million,  payable to
the class in a combination of $4.0 million in cash and $6.0 million in shares of
the  Company's  common  and  convertible  preferred  stock.  See Item 3,  "Legal
Proceedings".

     The  staff of the  Securities  and  Exchange  Commission  ("SEC")  has also
commenced a formal  investigation  into the Company's actions in connection with
the  accounting  issues  that were  raised in  connection  with the  restatement
mentioned above. See Item 3 "Legal Proceedings".


                                       8



Item 2. Properties

     The Company currently occupies  approximately  13,500 square feet of office
space at 400 Columbus Avenue,  Valhalla,  New York, 10595,  pursuant to a lease,
that expires on July 31, 2005. The monthly rental expense  pursuant to the lease
is   approximately   $24,953  per  month  depending  on  the  Company's  use  of
electricity.

     The  Company  also  maintains  nine  domestic  retail  stores  of which two
specialty  and one outlet  stores  are  located in  suburban  shopping  malls in
various  locations on the East Coast,  two are outlet stores located in malls in
New  Jersey,  one  outlet  and one  specialty  store  are  located  in  malls in
Pennsylvania,  one outlet store is located in Massachusetts and one outlet store
is located in Florida.  A tenth  specialty  store in Connecticut is scheduled to
open in May 2001.  The  leases  for the retail  stores  expire at various  times
between  2002 and 2010.  In  addition  to  specified  monthly  rental  payments,
additional rent at all shopping mall locations is based on percentages of annual
gross sales of the retail store exceeding certain and  proportionate  amounts of
monthly real estate taxes, utilities and other expenses relating to the shopping
mall.

     The Company also occupies showrooms on the fifth and sixth floors at 215 W.
40th Street,  New York. The lease for provides for monthly rental of $19,280 for
both floors, and a lease expiration of March 31, 2003.

Item 3. Legal Proceedings

     In July 2000, the Company settled a stockholder class action brought in the
United States District Court for the Southern District of New York (the "Court")
entitled Willow Creek Capital Partners,  L.P., v. Candie's,  Inc., which alleged
that the  plaintiffs  were  damaged  by reason of the  Company's  having  issued
materially  false and  misleading  financial  statements for Fiscal 1998 and the
first three  quarters of Fiscal 1999,  which caused the Company's  securities to
trade at artificially  inflated  prices.  Pursuant to the settlement the Company
agreed to pay to the plaintiffs total consideration of $10 million, payable in a
combination of $4 million in cash and the balance in the Company's  Common Stock
and convertible  preferred  stock.  The Company has made the required $4 million
cash payment. The remaining $6 million will be paid in the form of the Company's
Common Stock and in preferred  stock which will convert to the Company's  Common
Stock based on the price of the  Company's  Common Stock on the first and second
anniversary of the  "Effective  Date" (August 2000) as defined in the settlement
agreement  approved  by the Court.  The shares of stock have not yet been issued
because the plaintiffs' plan of distribution has not yet been finalized.

     On August 4, 1999,  the staff of the SEC advised  the  Company  that it had
commenced a formal  investigation  into the actions of the Company and others in
connection with, among other things,  the accounting  issues that were raised in
connection with the restatement.

     In December  2000,  an action for breach of contract and breach of the duty
of good faith and fair dealing was commenced  against the Company and one of its
subsidiaries  in the United States  District Court for the Southern  District of
New York by Michael Caruso, as trustee of the Claudio Trust, and Gene Montesano.
The  plaintiffs  allege  that  the  Company  breached  certain   representations
contained in the September 24, 1998 Stock Purchase  Agreement  pursuant to which
the  defendants  acquired  the capital  stock of the entity that owned the Bongo
trademark.  The  plaintiffs  are  seeking  to recover  unspecified  compensatory
damages and costs,  including attorneys' fees, and to rescind the Stock Purchase
Agreement and related acquisition. The Company has filed a motion to dismiss the
complaint,  which  motion has not yet been  decided by the court.  The  Company,
which  intends  to  vigorously  defend  the  action,  believes  it has  defenses
available to it and that any remedy for rescission is  unavailable.  The Company
is presently unable to assess the financial  impact, if any, on the Company as a
result of this action.

     From time to time,  the Company is also made a party to certain  litigation
incurred in the normal course of business.  While any  litigation has an element
of  uncertainty,  the Company  believes  that the final  outcome of any of these
routine  matters  will not have a  material  effect on the  Company's  financial
position  or future  liquidity.  Except as set forth in this Item 3, the Company
knows of no material  legal  proceedings,


                                       9



pending or threatened,  or judgments entered, against any director or officer of
the Company in his capacity as such.


Item 4. Submission of Matters to a Vote of Security Holders

     None.



PART II


Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

     The  Company's  Common  Stock has  traded on the  National  Association  of
Securities Dealers Automated  Quotation System ("NASDAQ") since January 22, 1990
(under the symbol  "CAND").  The following  table sets forth,  for the indicated
periods,  the  high and low  sales  prices  for the  Company's  Common  Stock as
reported by NASDAQ:

                                                         High              Low


Fiscal Year Ended January 31, 2001
     Fourth Quarter................................     $1.22             $0.44
     Third Quarter ................................      1.50              0.75
     Second Quarter................................      1.63              1.00
     First Quarter  ...............................      2.16              0.88

Fiscal Year Ended January 31, 2000
     Fourth Quarter................................     $1.75             $0.63
     Third Quarter  ...............................      1.75              0.56
     Second Quarter................................      3.13              2.81
     First Quarter  ...............................      4.00              2.63

     As of April 19, 2001, there were  approximately  1,350 holders of record of
the Company's Common Stock.

     The  Company  has not paid cash  dividends  on its common  stock  since its
inception. The Company anticipates that for the foreseeable future, earnings, if
any, will be retained for use in the business or for other  corporate  purposes,
and it is not anticipated that any cash dividends will be paid by the Company in
the  foreseeable  future.  Cash dividends are subject to approval by Rosenthal &
Rosenthal, Inc. ("Rosenthal"), the Company's lender.

     During the fiscal  quarter  ended  January 31,  2001,  the  Company  issued
ten-year  options to its employees to purchase an aggregate of 402,500 shares of
the  Company's  Common  Stock at  exercise  prices of: (i)  $0.6875  for 242,500
shares,  (ii) $0.8438 for 5,000 shares,  (iii) $0.8750 for 150,000  shares,  and
(iv)  $1.0938 for 5,000  shares.  The  foregoing  options  were  acquired by the
holders for  investment  in private  transactions  exempt from  registration  by
virtue of either Sections 2(a) (3) or 4(2) of the Securities Act of 1933.


                                       10



Item 6.  Selected Financial Data

                       Selected Historical Financial Data
                (in thousands, except earnings per share amounts)

     The following  table  presents  selected  historical  financial data of the
Company for the periods indicated. The selected historical financial information
is derived from the audited  consolidated  financial  statements  of the Company
referred  to under item 8 of this  Annual  Report on Form 10-K,  and  previously
published  historical financial statements not included in this Annual Report on
Form 10-K. The following  selected  financial data should be read in conjunction
with Item 7  "Management's  Discussion  and Analysis of Financial  Condition and
Results of  Operations"  and the Company's  consolidated  financial  statements,
including the notes thereto, included elsewhere herein.




                             Year Ended January 31,

                                                                     2001          2000           1999       1998      1997
                                                                     ----          ----           ----       ----      ----

Operating Data:
- --------------
                                                                                                       
     Net revenue                                                   $ 95,194      $ 93,747      $ 115,069    $89,381   $45,005
     Operating (loss) income                                         (7,174)(1)   (22,862)(1)        786      4,889       891
     Net (loss) income                                               (8,200)      (25,176)          (641)     3,405     1,145
     (Loss) earnings per share:
        Basic                                                      $  (0.43)     $  (1.41)     $   (0.04)   $  0.30   $  0.13
        Diluted                                                       (0.43)        (1.41)         (0.04)      0.25      0.11
     Weighted average number of common shares outstanding:
        Basic                                                        19,231        17,798         15,250     11,375     9,143
        Diluted                                                      19,231        17,798         15,250     13,788    10,152






                                                  At January 31,

                                    2001      2000      1999      1998      1997
                                    ----      ----      ----      ----      ----

Balance Sheet Data:
- ------------------
                                                           
     Current Assets               $23,772   $32,799   $45,216   $21,459   $ 9,039

     Total assets                  50,370    64,058    74,600    29,912    14,709

     Long-Term debt                 1,153     1,848       271        --        --

     Total stockholders' equity    24,745    32,948    51,849    23,550     8,608


(1)  Includes  special  charges  in 2001  of  $2,674  and  special  charges  and
     litigation costs in 2000 of $11,002.  See Notes 5 and 9 of the Notes to the
     Financial Statements


                                       11



Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

     Safe Harbor Statement under the Private Securities Litigation Reform Act of
1995.  The  statements  that are not  historical  facts  contained in Item 7 and
elsewhere in this Annual Report on Form 10-K are forward looking statements that
involve a number of known and unknown  risks,  uncertainties  and other factors,
all of which are difficult or impossible to predict and many of which are beyond
the control of the Company,  which may cause the actual results,  performance or
achievements of the Company to be materially  different from any future results,
performance  or  achievements  expressed  or  implied  by such  forward  looking
statements.

     Such  factors  include,  but  are not  limited  to,  uncertainty  regarding
continued market  acceptance of current products and the ability to successfully
develop  and  market new  products  particularly  in light of  rapidly  changing
fashion  trends,   the  impact  of  supply  and  manufacturing   constraints  or
difficulties  relating to the  Company's  dependence  on foreign  manufacturers,
uncertainties   relating  to  customer  plans  and   commitments,   competition,
uncertainties  relating  to  economic  conditions  in the  markets  in which the
Company operates,  the ability to hire and retain key personnel,  the ability to
obtain capital if required, the risks of litigation and regulatory  proceedings,
the risks of uncertainty of trademark  protection,  the uncertainty of marketing
and licensing  acquired  trademarks  and other risks  detailed  below and in the
Company's other SEC filings,  and uncertainty  associated with the impact on the
Company in relation to recent events discussed above in this report.

     The words "believe", "expect", "anticipate", "seek" and similar expressions
identify  forward-looking  statements.  Readers are cautioned not to place undue
reliance on these forward  looking  statements,  which speak only as of the date
the statement was made.

     Seasonal And Quarterly  Fluctuations.  The Company's  quarterly results may
fluctuate  quarter to quarter as a result of  holidays,  weather,  the timing of
footwear shipments,  market acceptance of Company products, the mix, pricing and
presentation  of the  products  offered  and sold,  the hiring and  training  of
additional personnel,  the timing of inventory write downs,  fluctuations in the
cost of materials,  the mix between wholesale and licensing businesses,  and the
incurrence of other  operating  costs and factors beyond the Company's  control,
such as general economic conditions and the action of competitors.  Accordingly,
the results of operations in any quarter will not  necessarily  be indicative of
the results that may be achieved for a full fiscal year or any future quarter.

     In addition, the timing of the receipt of future revenues could be impacted
by the recent  trend among  retailers in the  Company's  industry to order goods
closer to a particular  selling season than they have  historically done so. The
Company  continues  to seek to expand and  diversify  its product  lines to help
reduce the  dependence on any  particular  product line and lessen the impact of
the seasonal nature of its business.  The success of the Company,  however, will
still largely  remain  dependent on its ability to predict  accurately  upcoming
fashion trends among its customer base,  build and maintain brand  awareness and
to fulfill the product  requirements  of its retail channel within the shortened
timeframe  required.  Unanticipated  changes in  consumer  fashion  preferences,
slowdowns  in the United  States  economy,  changes  in the prices of  supplies,
consolidation of retail establishments,  among other factors noted herein, could
adversely affect the Company's future operating results.

General Introduction

     Of the Company's net loss of $8.2 million for Fiscal 2001, $4.3 million was
attributable  primarily to losses on recurring operations,  $2.7 million for non
recurring and special  charges and $1.7 million of interest  expense,  which was
partially  offset by $0.7 million of joint venture  income,  which resulted from
the  Company's  decision to suspend  booking its share of joint  venture  losses
beyond  its  maximum  liability.  See  Note 2 of  the  Notes  to  the  Financial
Statements.

     The Company's  operating loss excluding  non-recurring  and special charges
decreased by $7.4 million to $4.5 million in Fiscal 2001,  from $11.9 million in
Fiscal 2000, primarily due to a 3.4% increase in the gross profit margin, a 9.4%
decrease in selling,  general and administrative  expenses and a 53% increase in
licensing income.


                                       12



     The Company's non recurring and special  charges  included $1.0 million for
the write off of impaired  software costs,  $0.7 million for  restructuring  the
Company's  sales force and  obligations to certain  terminated  employees,  $0.2
million  for  expenses  related to  warehouse  consolidation  and the  Company's
relocation to new corporate  headquarters,  $0.6 million to write off intangible
assets  related to an impaired  Bongo  license and $0.2 million of special legal
costs related to matters connected with the restatement of the Company's results
for Fiscal 1998 and the first three  quarters of Fiscal 1999.  See Item 3 "Legal
Proceedings."

     In Fiscal 2001, the Company recorded net income of $ 0.7 million related to
the Unzipped joint venture. The income resulted from the Company's suspension of
recording  losses of Unzipped in excess of its  commitment  to fund such losses.
See Note 2 of the Notes to the Financial Statements.

     As part of its plan to  improve  its  operating  results,  the  Company  is
focusing its efforts on its core branded footwear business, including increasing
sales through its own retail  stores,  while  continuing to expand its licensing
program,  which it believes will enhance the Company's  brands and will generate
additional  income.  The Company continues to focus on its initiative to improve
inventory  turn,  which it  believes  should  result in  improved  gross  profit
margins.


Results of Operations

Fiscal 2001 Compared to Fiscal 2000

     Revenues.  During  Fiscal  2001,  net sales  decreased by $129,000 to $90.7
million.  Revenue from sales of Candie's and Bongo women's footwear increased by
$6.7 million, or 10.9%,  reflecting the Company's focus on improving in its core
branded  footwear  business.  In  addition,  sales  at  Candie's  retail  stores
increased  by $2.3  million,  or 81.4%,  as a result of new  locations  added in
Fiscal  2001,  as well as an  increase  in  comparable  stores  sales of  15.9%.
Deductions for returns and allowances decreased $1.2 million or 12.2%, primarily
as a result of  operating  improvements  targeting  this  area.  Offsetting  the
increases  noted above were a decrease in handbag  revenues of $2.5 million,  or
55.6%, resulting from the discontinuance of the Company's handbag line which was
licensed  in March  2000,  and a  decrease  in sales  of kids'  footwear,  which
decreased  $3.6  million,  or  22.3%,  due to,  among  other  things,  increased
competition  in the kids'  footwear area.  Sales of unbranded  merchandise  also
decreased  by $1.6  million,  or  48.3%.  Men's  private  label  division  sales
decreased  $2.7  million  or  21.3%,  as a result of  buying  cutbacks  from two
significant customers.

     Licensing income increased $1.5 million or 53.4% to $4.5 million for Fiscal
2001 from $3.0  million in the prior year.  The  increase  was due to  increased
sales from  existing  licenses  and,  to a lesser  extent,  the  granting of new
licenses.

     Gross  Profit.  Gross profit  increased by $4.6 million to $24.0 million in
Fiscal 2001 or 23.7% from $19.4  million in the prior year.  As a percentage  of
net revenues,  gross profit margin  increased by 4.5 percentage  points to 25.2%
from 20.7% in the prior year. The increase is primarily attributable to improved
inventory management, reductions in sales returns and allowances, an increase in
retail sales that have higher gross profit margins, and an increase in licensing
income.

     Operating Expenses. During Fiscal 2001, selling, general and administrative
expenses  decreased by $2.8 million to $28.5 million,  compared to $31.3 million
during the prior year. The decreases in operating  expenses were attributable to
the  Company's  expense  reduction  initiatives  and increased  contribution  by
licensees  to  the  costs  of  the  Company's  marketing  campaigns.   Partially
offsetting these decreases was an increase in overhead  expenses relating to the
Company's  operations  including the overall  expansion of retail operations and
the addition of operating locations.

     The Company's non recurring and special  charges  included $1.0 million for
the write off of impaired  software costs,  $0.7 million for  restructuring  the
Company's  sales force and  obligations to certain  terminated  employees,  $0.2
million  for  expenses  related to  warehouse  consolidation  and the  Company's
relocation to new corporate  headquarters,  $0.6 million to write off intangible
assets  related to


                                       13



an impaired  Bongo  license and $0.2 million of special  legal costs  related to
matters  connected with the restatement of the Company's results for Fiscal 1998
and the first three  quarters  of Fiscal  1999.  The  Company has also  incurred
substantial  additional  costs in  evaluating  various new  potential  borrowing
arrangements,  the  restatement  of its Fiscal  1998 and Fiscal  1999  financial
results,  the  investigation  conducted by the Special Committee of the Board of
Directors  and  the  costs  of  defending  the  class  action  lawsuit  and  SEC
investigation.  These one time  charges  include $0.2 million in Fiscal 2001 and
$3.0 million in Fiscal 2000 as well as an $8.0 million charge for the litigation
settlement in Fiscal 2000.

     Operating Loss. The Company sustained an operating loss of $7.2 million for
Fiscal 2001, compared to an operating loss of $22.9 million for Fiscal 2000.

     Interest Expense. Interest expense in Fiscal 2001 increased by $0.2 million
to $1.7 million,  primarily as a result of higher average  borrowings and higher
interest rates than in Fiscal 2000 under the Company's credit facility.

     Equity (Income) Losses in Joint Venture. The Company recorded joint venture
income from Unzipped of $0.7 million in Fiscal 2001  resulting  from the Company
not  recording  its share of Unzipped  losses since they  exceeded the Company's
commitment to fund such losses,  compared to a loss of $2.0 million in the prior
year,  which  resulted  primarily  from  larger  losses of  Unzipped  due to the
discontinuance  of the  Candie's  jeans line in Fiscal  2000.  See Note 2 of the
Notes to Financial Statements.

     Income Tax Provision.  The income tax provision of $66 thousand consists of
statutory minimum taxes. The income tax benefit,  which would have resulted from
the  Fiscal  2001  losses,  was  offset by an  increase  of $2.9  million in the
Company's deferred tax valuation  allowance to $12.2 million.  The Company has a
net deferred tax asset of  approximately  $3.6 million that management  believes
will be recoverable  from profits to be generated  over the next few years.  The
valuation  allowance of $12.2 million represents amounts that can not be assured
of recoverability. See Note 13 of the Notes to the Financial Statements.

     Net Loss. As a result of the foregoing, the Company sustained a net loss of
$8.2 million for Fiscal 2001, compared to a net loss of $25.2 million for Fiscal
2000.

Fiscal 2000 Compared to Fiscal 1999

     Revenues.  During Fiscal 2000,  net revenues  decreased by $23.9 million or
20.8% to $90.8  million due  primarily  to  decreased  sales of  CANDIE'S  brand
footwear  of $15.1  million,  decreased  private  label  sales of $5.3  million,
decreased  sales of girls footwear of $2.4 million and the absence of the Fiscal
1999,  one time revenues of $2.1 million  generated in  connection  with certain
customers.  These decreases in Fiscal 2000 net revenues were partially offset by
sales  increases in handbags of $1.2 million and retail sales  increases of $1.1
million.  The decline in footwear revenue was attributable to decreased consumer
acceptance of the footwear styles the Company offered in Fiscal 2000.

     Licensing  Income  increased  $2.6 million to $3.0 million for Fiscal 2000.
This increase was  attributable  to the acquired Bongo license and newly granted
fragrance and eyewear licensing arrangements.

     Gross  Profit.  Gross  profit  decreased  in Fiscal 2000 by $7.2 million or
27.2% to $19.4  million from $26.6 million in the prior year. As a percentage of
net  revenues,  gross  profit in Fiscal  2000  decreased  to 24.7% from 23.2% in
Fiscal 1999.  This decline in gross profit rate was  primarily  attributable  to
promotional  pricing  discounts.  The  decreased  gross profit was  comprised as
follows:  $2.9  million for girls' footwear,  $4.9  million  for  CANDIE'S brand
footwear,  $1.2 for Bongo,  $0.3 for handbags and $1.1 for private label,  which
were partially offset by the increased retail store profits of $0.5 million.

     Operating Expenses.  Selling, general and administrative expenses increased
by  approximately  $5.4  million  to $31.3  million  during  Fiscal  2000.  As a
percentage  of  net  revenues,  selling,  general  and  administrative  expenses
increased  to 34.4% for  Fiscal  2000  from  22.5%  for the  prior  year.  These
increases reflect costs attributable to increased  amortization expenses related
to  the  Company's  acquisitions  and  fixed  asset  additions  ($1.6  million),
increased  advertising and website  expenditures  ($1.8  million),  coupled with


                                       14



increased  salary  expenses  incurred as a result of  management  changes  ($0.9
million)  as well as  increased  freight,  rent,  legal,  other and  finance fee
expenses ($1.1 million).

     In addition,  the Company incurred significant non recurring litigation and
legal and administrative  costs to investigate and respond to certain issues and
claims  relating to the  restatement  of its Fiscal 1999  quarterly  results and
Fiscal 1998 results.  These one-time charges include, a litigation settlement of
$8 million and $3 million in legal and  administrative  and  certain  litigation
costs. See Item 3 "Legal Proceedings."

     Operating  Income  (Loss.)  As a  result  of  the  foregoing,  the  Company
sustained  an  operating  loss of $22.9  million  for Fiscal  2000,  compared to
operating income of $0.8 million for the prior fiscal year.

     Interest  Expense.  Interest  expense  increased  by $0.4  million  to $1.4
million,  or 1.6% of net  revenues,  primarily  as a result  of  higher  average
borrowings  and higher  interest  rates  under the  Company's  revolving  credit
facility.

     Equity Losses in Joint Venture.  The Unzipped joint venture recorded a loss
of $4.0  million  for Fiscal 2000  primarily  due to the  discontinuance  of the
CANDIE'S jeans line.  The Company's  share of this loss was $2.0 million or 2.2%
of net revenues,  as compared to the prior fiscal year loss of $1.1 million with
the Company's portion being $0.5 million.

     Income Tax  Benefit.  The income tax benefit was limited to $1.1 million or
4% of pre tax losses due to the  establishment of a valuation  provision of $9.3
million  in  Fiscal  2000.   The  Company  has  a  net  deferred  tax  asset  of
approximately  $3.6 million that  management  believes will be recoverable  from
profits to be generated over the next few years. The valuation allowance of $9.3
million represents  amounts that can not be assured of recoverability.  See Note
13 of the Notes to the Financial Statements.

     Net Loss. As a result of the foregoing, the Company sustained a net loss of
$25.2 million for Fiscal 2000,  compared to a net loss of $0.6 million,  for the
prior fiscal year.

Liquidity and Capital Resources

     Working  Capital.  Working capital  decreased $4.3 million to negative $0.7
million at January 31, 2001 from approximately $3.5 million at January 31, 2000.
The decrease is due primarily to losses in Fiscal 2001. At January 31, 2001, the
current  ratio of assets to  liabilities  was 0.97 to 1 as compared to 1.12 to 1
for the prior fiscal year.

     The Company  continues to rely upon trade credit,  revenues  generated from
operations,  especially  private  label  and  licensing  activity,  as  well  as
borrowings  from its factor to finance its  operations.  Net cash  provided from
operating  activities  totaled $7.7 million in Fiscal 2001,  as compared to $3.3
million in Fiscal 2000.

     Capital  expenditures.  Capital  expenditures  were $1.9 million for Fiscal
2001 as compared to $2.8  million for the prior year.  The current  year capital
expenditures  include retail store additions of $0.1 million, the acquisition of
data processing  software and equipment,  and website  development costs of $0.8
million, and the remainder consisting primarily of in store shops,  showroom and
office  additions.  The Company's 2002 capital  expenditure plan of $3.0 million
includes $1.3 million for up to five additional retail stores,  $1.1 million for
data processing  software and equipment,  $0.4 million for website  development,
and $0.2 million for in store shops.  The Company  believes that it will be able
to fund  these  anticipated  expenditures  primarily  with cash from  operations
supplemented by borrowings under its existing revolving credit facility.

     Financing  Activities.   During  Fiscal  1999,  substantially  all  of  the
Company's  outstanding  Class C warrants  ("Warrants")  were  exercised  and the
Company  received  aggregate  proceeds of  approximately  $7.16 million from the
exercise of the Warrants. The proceeds were used to repay short-term borrowings.
Each Warrant  entitled the holder thereof to purchase one share of the Company's
Common Stock at an exercise  price of $5.00.  In addition,  in Fiscal 1999,  the
Company received  proceeds of $1.17 million,  in connection with the issuance of
the  Company's  Common  Stock  relating  to the  exercise of  outstanding  stock
options.


                                       15



     On August 18, 1998, the Company  completed the merger with NRC. Each issued
and outstanding share of NRC Common Stock and each issued and outstanding option
to purchase one share of NRC Common  Stock,  prior to the effective  date,  were
converted,  respectively,  into 0.405 shares of the  Company's  Common Stock and
into options to purchase 0.405 shares of common stock, respectively.  The merger
was accounted for using the purchase method of accounting.

     At the  effective  date,  there were  5,743,639  outstanding  shares of NRC
Common Stock and options to purchase  1,585,000  shares of NRC Common Stock. The
5,743,639 outstanding shares were converted to 2,326,174 shares of the Company's
Common Stock and the 1,585,000  options were  converted into options to purchase
641,925 shares of the Company's Common Stock. NRC also owned 1,227,696 shares of
the  Company's  Common  Stock  and had  options  and  warrants  to  purchase  an
additional  800,000  shares of the  Company's  Common  Stock.  These options and
warrants were extinguished upon consummation of the merger.

     On September  24, 1998,  the  Company,  through a wholly owned  subsidiary,
acquired all of the outstanding shares of Caruso. Pursuant to the agreement, the
Company acquired the BONGO trademark as well as certain other related trademarks
and two  license  agreements,  one for  children's  and one for large size jeans
wear. Prior to the acquisition,  Caruso licensed certain trademarks  relating to
footwear to the Company, which license was terminated as of the closing date.

     The purchase price for the shares acquired was approximately  $15.4 million
and was paid at the closing in 1,967,742  shares of the  Company's  Common Stock
(each share being valued at $7.75), plus $0.1 million in cash. In March 1999, an
additional  547,722  shares of the Company's  Common Stock were delivered to the
sellers based on a clause in the agreement requiring an upward adjustment in the
number of shares delivered at the closing.

     Matters  Pertaining to Unzipped.  On or about October 31, 1999, the Company
made a $0.5 million capital contribution to Unzipped.  In addition,  pursuant to
the terms of the  Operating  Agreement  of Unzipped,  on January 31,  2003,  the
Company must purchase  from Sweet,  Sweet's  entire  interest in Unzipped at the
aggregate  purchase  price equal to 50% of 7.5 times  EBITDA of Unzipped for the
fiscal year  commencing  on February 1, 2002 and ending  January 31,  2003.  The
Company has the right, in its sole discretion,  to pay for such interest in cash
or shares of the  Company's  Common  Stock.  In the event the Company  elects to
issue shares of the Company's Common Stock to Sweet,  Sweet shall receive shares
of the  Company's  Common Stock and the right to designate a member to the Board
of Directors  for the Company  until the earlier to occur of (i) the sale of any
of such  shares or (ii) two years  from the date of  closing  of such  purchase.
Unzipped  reported an  unaudited  operating  loss of $1.7 million for the Fiscal
2001 and an operating loss of $4.0 million for Fiscal 2000. The Company's  share
of the losses are $0.9  million and $2.0 million  respectively.  The Company has
suspended booking its share of Unzipped losses beyond its maximum liability. See
Note 2 of the Notes to the Financial Statements.

     Current Revolving Credit Facility. On October 28, 1999, the Company entered
into a two-year $35 million revolving line of credit (the "Line of Credit") with
Rosenthal & Rosenthal,  Inc.  ("Rosenthal")  and  terminated  its former  credit
facility.  On November  23,  1999,  First Union  National  Bank  entered  into a
co-lending  arrangement  and  became  a  participant  in  the  Line  of  Credit.
Borrowings  under the Line of Credit are formula  based and  available up to the
maximum amount of the Line of Credit.  Borrowings  under the Line of Credit bear
interest  at 0.5%  above  the prime  rate.  Certain  borrowings  in excess of an
availability  formula  will bear  interest  at 2.5%  above the prime  rate.  The
Company also pays an annual facility fee of 0.25% of the maximum Line of Credit.
The minimum factoring commission fee for the initial term is $0.5 million. As of
April 3, 2001,  the Company  extended its  factoring  agreement  with  Rosenthal
through April 30, 2003. As of January 31, 2001 the  outstanding  borrowing under
the  facility  was  $8.9  million,  including  outstanding  letters  of  credit.
Borrowings under the Line of Credit were secured against factored receivables of
$7.5 million and inventory.  Interest paid to Rosenthal for Fiscal 2001 was $1.4
million.

     The Line of Credit contains two financial  covenants for tangible net worth
and working  capital.  The Company was not in  compliance  with these  financial
covenants  as of January 31, 2001 and  received  an waiver from  Rosenthal  that
exempts  the  financial   covenants  through  July  31,  2001.  The  Company  is
negotiating  with Rosenthal and other lenders to refinance this loan and expects
to be able to do so by July 31, 2001.


                                       16



     In May 1999, the Company  entered into a $3.5 million master lease and loan
agreement with OneSource  Financial Corp. The agreement  requires the Company to
collateralize  property and equipment of $1.9 million with the remaining balance
considered to be an unsecured  loan.  The term of the agreement is four years at
an effective annual interest rate of 10.48%.  The outstanding loan balance as of
January 31, 2001 was $1.9  million.  The interest  paid for Fiscal 2001 was $1.2
million. The quarterly payment on the loan is $260,000, including interest.

     The Company's cash  requirements  fluctuate from time to time due to, among
other  factors,  seasonal  requirements,  including  the  timing of  receipt  of
merchandise.  The Company  believes  that it will be able to satisfy its ongoing
cash  requirements  for the  foreseeable  future,  including  for  the  proposed
expansion of its retail operations during Fiscal 2002,  primarily with cash flow
from operations,  supplemented by borrowings under its existing revolving credit
facility.  However, if the Company's plans change or its assumptions prove to be
incorrect  it could be required  to obtain  additional  capital  that may not be
available to it on acceptable terms.

     Prior Revolving  Credit  Facility.  In May 1998, the Company entered into a
three year $35 million revolving credit facility (the "Facility"). During Fiscal
2000 the Company failed to comply with certain covenants of the Facility and the
Facility  was  repaid in full with  proceeds  from the Line of Credit in October
1999.

Seasonality

     The  Company's  quarterly  results  may  fluctuate  quarter to quarter as a
result of holidays, weather, the timing of footwear shipments, market acceptance
of Company  products,  the mix, pricing and presentation of the products offered
and sold,  the  hiring  and  training  of  additional  personnel,  the timing of
inventory write downs,  fluctuations  in the cost of materials,  the mix between
wholesale and licensing businesses,  the incurrence of other operating costs and
factors beyond the Company's  control,  such as general economic  conditions and
the action of competitors. Accordingly, the results of operations in any quarter
will not  necessarily  be  indicative  of the results that may be achieved for a
full fiscal year or any future quarter.

     The Company's  products are marketed primarily for Fall and Spring seasons,
with slightly higher volumes of products sold during the second quarter.

Effects of Inflation

     The  Company  does  not  believe  that  the  relatively  moderate  rates of
inflation  experienced  over the past few years in the United  States,  where it
primarily competes, have had a significant effect on revenues or profitability.

Net Operating Loss Carry Forwards

     At January 31, 2001,  the Company had  available  net  operating  losses of
approximately  $31.1 million for income tax purposes,  which expire in the years
2006 through 2021. Because of "ownership  changes"(as  defined in Section 383 of
the Internal  Revenue Code) occurring in previous fiscal years,  the utilization
of  approximately  $4.6 million of the net  operating  losses is limited to $0.6
million per year and expires 2006 through 2007.  The remaining  $26.1 million is
not subject to such limitation and expires 2009 through 2021. See Note 13 of the
Notes to the Financial Statements.

New Accounting Standards

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging  Activities"  which requires
entities to recognize all  derivatives  as either assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
SFAS No.  133, as amended by SFAS No. 137,  is  effective  for all fiscal  years
beginning  after June 15,  2000.  The adoption of SFAS No. 133 in Fiscal 2002 is
not expected to have a material effect on the Company's financial statements.


                                       17



     On December 3, 1999 the SEC staff issued Staff Accounting  Bulletin ("SAB")
No. 101. SAB No. 101 provides guidance on applying generally accepted accounting
principles  to  selected  revenue  recognition  issues.  This SAB was adopted in
Fiscal  2001 and it did not have a  material  effect  on the  Company's  revenue
recognition policy.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk

     The Company limits exposure to foreign currency fluctuations in most of its
purchase  commitments  through provisions that require vendor payments in United
States  dollars.  The  Company's  earnings  may also be  affected  by changes in
short-term  interest  rates as a result of  borrowings  under its line of credit
facility.  A two or less  percentage  point  change in interest  rates would not
materially effect the Company's Fiscal 2001 and Fiscal 2000 net loss.

Item 8.  Financial Statements and Supplementary Data

     The financial  statements required to be submitted in response to this Item
8 are set forth in Part IV, Item 14 of this report.

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

     As previously  reported,  on June 17, 1999, the Company  dismissed  Ernst &
Young  LLP  ("E&Y")  as its  independent  auditors.  The  reports  of E&Y on the
financial  statements  of the  Company for Fiscal 1998 and the fiscal year ended
January 31, 1997 did not contain an adverse  opinion or a disclaimer  of opinion
and were not qualified or modified as to uncertainty,  audit scope or accounting
principles.

     The  information  with  respect to the  Company's  change in  auditors  was
reported in the Company's Form 8-K for the event dated June 17, 1999.


                                       18



PART III


Item 10. Directors and Executive Officers of the Registrant

DIRECTORS, EXECUTIVE OFFICERS AND KEY EMPLOYEES OF THE COMPANY

     Set forth  below is a list of the  directors,  executive  officers  and key
employees of the Company and their respective ages and positions are as follows:




Name                                  Age      Position
                                         

Neil Cole                             44       Chairman of the Board, President and Chief Executive Officer

Deborah Sorell Stehr                  38       Senior Vice President, Secretary and General Counsel

Richard Danderline                    47       Executive Vice President, Finance and Operations

John McPhee (key employee)            38       President of Wholesale Sales

Barry Emanuel                         59       Director

Mark Tucker                           53       Director

Steven Mendelow                       58       Director

Peter Siris                           56       Director

Ann Iverson                           57       Director


     Neil Cole has been  Chairman of the Board,  President  and Chief  Executive
Officer of the Company  since  February 23, 1993.  Mr.  Cole's  family began the
Candie's  business in the late  1970's.  After the brand was sold by the family,
Mr. Cole  re-purchased  the brand and founded the Company in 1992. From February
through April 1992, Mr. Cole served as a director and as acting President of the
Company. Mr. Cole also served as Chairman of the Board, President, Treasurer and
a director of New Retail  Concepts,  Inc.  ("NRC"),  from its  inception in 1986
until it was merged  with and into the  Company in August  1998.  Mr. Cole is an
attorney who graduated from Hofstra law school in 1982.

     Deborah  Sorell Stehr joined the Company in December 1998 as Vice President
and General Counsel, and was promoted to Senior Vice President in November 1999.
From September  1996 to December  1998,  Ms. Sorell Stehr was Associate  General
Counsel with Nine West Group Inc. ("Nine West"), a women's' footwear corporation
with sales  approximating  $2.0  billion,  where Ms.  Sorell Stehr was primarily
responsible for overseeing legal affairs relating to domestic and  international
contracts,   intellectual  property,   licensing,   general  corporate  matters,
litigation and claims.  Prior to joining Nine West,  Ms. Sorell Stehr  practiced
law for nine  years at  private  law firms in New York City and  Chicago  in the
areas of corporate law and commercial litigation.

     Richard Danderline joined the Company as Executive Vice President - Finance
and  Operations  in June 2000.  For the  thirteen  years  prior to  joining  the
Company,  he served as Vice President,  Treasurer and Chief Financial Officer of
AeroGroup International,  Inc ("Aerosoles"),  a privately held footwear company.
Prior to joining  Aerosoles,  he served as Vice  President  and Chief  Financial
Officer of Kenneth Cole Productions, Inc., where he was part of a management-led
buyout  of  its  What's  What  division,   which  later  became  Aerosoles.  Mr.
Danderline's  experience also includes  serving as Vice President and Controller
of Energy  Asserts  International,  Inc. and as Vice President and Controller of
XOIL Energy  Resources,  Inc. Mr.  Danderline is certified public accountant who
began his career with Touche Ross & Co.,  the  predecessor  of Deloitte & Touche
LLP.


                                       19



     John J.  McPhee  joined the  Company in October  1996 as  President  of the
Candie's Kids division.  Mr. McPhee was promoted to President of Wholesale Sales
in March 2000. From October 1992 to October 1996 Mr. McPhee was President of the
Children's  Footwear  Division of Sam & Libby,  Inc.  Prior to Sam & Libby,  Mr.
McPhee held various executive positions with Jumping-Jacks  Shoes. Mr. McPhee is
a graduate of Santa Clara University.

     Barry Emanuel has been a director of the Company  since May 1993.  For more
than the  past  five  years,  Mr.  Emanuel  has  served  as  President  of Copen
Associates, Inc., a textile manufacturer located in New York, New York.

     Mark Tucker has been a director of the Company since May 1996.  From August
1993 to the present,  Mr.  Tucker has been a principal  of Mark Tucker,  Inc., a
family owned business  engaged in the design and import of shoes. Mr. Tucker has
also been affiliated  with Redwood Shoe Corp.  ("Redwood"),  a manufacturer  and
distributor of footwear  since June 1993.  From December 1992 to August 1993, he
was an independent  consultant to the shoe industry.  From July 1992 to December
1992, Mr. Tucker was employed as Director of Far East Shoe Wholesale  Operations
for United  States Shoe Far East Limited,  a subsidiary  of U.S. Shoe Corp.  For
more than five years prior to July 1992,  Mr.  Tucker was a principal of Mocambo
Ltd., a family owned shoe design and import company

     Steven Mendelow has been a principal with the accounting firm of Konigsberg
Wolf & Co. and its  predecessor,  which is  located in New York,  New York since
1972.  Mr.  Mendelow  was a director  of NRC from April 1, 1992 until NRC merged
into the Company in August 1998.

     Peter Siris has been active in the apparel, retail and financial industries
for over 25 years.  During the past two years,  Mr.  Siris has been the Managing
Director of Guerrilla  Capital  Management,  while  completing  his best selling
book, "Guerilla  Investing",  and working as a columnist for the "New York Daily
News".  Between  1995 and 1997,  he served as Senior Vice  President of Warnaco,
Inc. and Director of Investor  Relations of Authentic  Fitness  Corporation  and
Senior Vice President of ABN-Amro Incorporated. Between 1970 and 1995, Mr. Siris
served as Managing Director of Union Bank of Switzerland,  Securities, Executive
Vice President and Director of The Buckingham Research, Executive Vice President
and Director of Sirco  International  Corporation,  President of MERIC, Inc. and
President of Urban Innovations,  Inc. Mr. Siris, who earned his MBA from Harvard
University,  is also an expert on trade in China  and  authored  a novel on that
subject, "The Peking Mandate".

     Ann Iverson  joined the Board in March 2001.  Since 1998,  she has been the
President and CEO of International  Link, Inc., a consulting  company  providing
value to  corporations  in making  strategic  decisions.  From  June 1995  until
forming  International  Link, Ms. Iverson worked as the Group Chief Executive of
Laura Ashley in the United Kingdom.  Prior to that she was the President and CEO
of KayBee Toy Stores and CEO of Mothercare UK, Ltd based in England. In addition
to being a member of the Company's  board,  Ms.  Iverson  currently  sits on the
board of Owens  Corning,  Inc., a leader in the building  materials  systems and
composites systems industry, and serves as a member of its Audit Committee.  Ms.
Iverson is also  Chairman  of Portico  Bed & Bath  Inc.,  and a board  member at
Brooks  Sports,  Inc.  Ms.  Iverson,  who  brings to the Board  over 40 years of
experience  in the  fashion  and  retail  industry,  has been the  recipient  of
numerous industry awards, including the Ellis Island Medal of Honor and Retailer
of the Year in the United Kingdom.

     All directors hold office until the next annual meeting of  stockholders or
until their  successors  are elected and  qualified.  All officers  serve at the
discretion of the Board of Directors.

Compensation Committee Interlocks and Insider Participation

     In or about January 2001, the Company  formed a  Compensation  Committee of
the Board of Directors, which was initially comprised of Messrs. Mendelow, Siris
and  Emanuel.  Prior to forming  the  Compensation  Committee,  decisions  as to
executive compensation were made by the Company's Board of Directors,  primarily
upon the recommendation of Mr. Cole. During Fiscal 2001, Mr. Cole, the Company's
Chief Executive  Officer,  in his capacity as a director,  also engaged in Board
deliberations regarding the determination of executive officer compensation. Mr.
Tucker,  in his capacity as a director also participated in the determination of
executive  officer  compensation.  Mr.  Tucker is affiliated  with Redwood,  the
Company's  principal  buying agent.  During  Fiscal 2001,  none of the executive
officers of the Company  served on the board of  directors  or the  compensation
committee of any other entity.  In or about March


                                       20



2001,  Ms.  Iverson  joined  the Board  and was  appointed  to the  Compensation
Committee.  Ms.  Iverson  also serves on the  compensation  committee  of Brooks
Sports, Inc.

Compliance with Section 16(a) of Securities Exchange Act of 1934

     Section  16(a) of  Securities  Exchange  Act of 1934  requires  the Company
officers and directors, and persons who beneficially own more than 10 percent of
a  registered  class  of the  Company  equity  securities,  to file  reports  of
ownership and changes in ownership with the SEC. Officers, directors and greater
than 10 percent  owners are required by certain SEC  regulations  to furnish the
Company with copies of all Section 16(a) forms they file.

     Based solely on the Company's  review of the copies of such forms  received
by it, the  Company  believes  that  during  Fiscal  2001,  filing  requirements
applicable to its officers,  directors and 10%  stockholders of the Common Stock
were  complied  with,  except that Mr.  Siris  failed to file timely a Form 3 in
March 2000, when he became a director of the Company.


Item 11. Executive Compensation

     The  following  table  sets forth all  compensation  paid or accrued by the
Company  for the  Fiscal  2001,  2000 and 1999,  to or for the  Chief  Executive
Officer  and for the other  persons  that  served as  executive  officers of the
Company  during  Fiscal 2001 whose  salaries  exceeded  $100,000 and for John J.
McPhee  who is a key  employee  but  not an  executive  officer  of the  Company
(collectively, the "Named Persons"):



                                                        Summary Compensation Table
                                        -----------------------------------------------------------
                                                                                 Long-Term
                                           Annual Compensation              Compensation Awards
                                        ---------------------------    ----------------------------
                                                                             Other      Securities
     Name & Principal           Fiscal                                    Annual Com-   Underlying
        Positions                Year     Salary          Bonus(1)       pensation (2)  Options (3)
- ---------------------------    -------- -----------     -----------    --------------- ------------
                                                                         
Neil Cole                        2001   $ 500,000        $               $  10,000        617,250
Chairman, President &            2000     500,436              -- (4)       12,500        410,000
Chief Executive Officer          1999     445,833              --               --      1,506,124(5)

Deborah Sorell Stehr             2001     166,667          25,000               --         80,000
Senior Vice President &          2000     132,692          25,000               --         50,000
General Counsel                  1999      24,167              --               --         30,000

Richard Danderline               2001   $ 120,513          25,000               --        160,000
Executive Vice President -
Finance & Operations

John McPhee                      2001   $ 228,642          25,000               --        110,000
President of Wholesale Sales     2000     243,284          25,000               --         50,000
                                 1999     214,037         100,000               --             --

John M. Needham                  2001     113,333           7,000               --             --
Vice President of Finance        2000       3,923              --               --         75,000(6)



     (1)  Represents bonuses accrued under employment agreements.
     (2)  Represents amounts earned as director's fees.
     (3)  On December 11, 1998, certain options were re-priced to $3.50.
     (4)  As  a  result  of  the  Company's  restatement  of  certain  financial
          statements,  the $105,500  bonus to Mr. Cole  previously  reported was
          repaid by Mr. Cole to the Company in Fiscal 2001.


                                       21



     (5)  446,124  options of the  Company's  Common  Stock were  granted to the
          Named Persons for compensation  for services  provided to NRC prior to
          the merger with the Company.  Also includes 10,000 options to purchase
          shares earned as director's  fees.
     (6)  Mr.  Needham left the Company on September  22, 2000,  and pursuant to
          his stock option agreement such options expired upon his termination.

Option Grants in Fiscal 2001 Year

     The following table provides  information  with respect to individual stock
options  granted  during  Fiscal 2001 to each of the Named  Persons who received
options during Fiscal 2001:



                                   Shares        % of Total                                    Potential Realizable Value
                                 Underlying    Options Granted                                 at Assumed Annual Rates
                                  Options        to Employees    Exercise   Expiration        of Stock Price Appreciation
          Name                    Granted       in Fiscal Year     Price       Date                 for Option Term
- --------------------------      ------------- ----------------- ---------- ------------       ---------------------------
                                                                                                   5%              10%
                                                                                              -----------      ----------
                                                                                              
Neil Cole                          260,500           12.6%      $   1.25     08/18/10           $204,784        $518,962
                                   331,750           16.1           1.13     07/18/10            234,715         594,815
                                    25,000            1.2           0.97     01/01/10             15,232          38,600
Deborah Sorell Stehr                70,000            3.4           1.00     10/13/10             44,023         111,562
                                    10,000            0.5           0.69     12/21/10              4,324          10,957
Richard Danderli                   150,000            7.3           1.28     06/26/10            120,861         306,285
                                    10,000            0.5           0.69     12/21/10              4,324          10,957
John McPhee                        100,000            4.8           1.06     03/01/10             66,820         169,335
                                    10,000            0.5           0.69     12/21/10              4,324          10,957


     The following  table sets forth  information  as of January 31, 2001,  with
respect to exercised and unexercised stock options held by the Named Persons. No
options were  exercised by any of the Named Persons during Fiscal 2001. On March
14, 2000, June 20, 2000 and July 7, 2000, 400,000,  10,125, and 162,000 options,
respectively,  owned by Neil Cole expired.  Mr.  Needham's  employment  with the
Company ceased on September 22, 2000 and accordingly, as of that date all of his
options were terminated.


Aggregated Fiscal Year-End Option Values



                                                  Number of Securities                         Value of Unexercised
                                                 Underlying Unexercised                            In-The-Money
                                               Options at January 31, 2001                Options at January 31, 2001(1)
                                   ------------------------------------------------ ------------------------------------------
        Name                                Exercisable          Unexercisable           Exercisable        Unexercisable
- ----------------------             ------------------------------------------------ ------------------------------------------
                                                                                                    
Neil Cole                                    2,676,542               84,583                  3,125                 --

Deborah Sorell Stehr                            80,000               80,000                  5,939              4,690

Richard Danderline                              35,000              125,000                  4,063                 --

John McPhee                                    170,000               90,000                  5,002              2,191



     (1)  An option is  "in-the-money"  if the year-end closing market price per
          share of the Company's Common Stock exceeds the exercise price of such
          options. The closing market price on January 31, 2001 was $1.09.


                                       22



Employment Contracts and Termination and Change-in-Control Arrangements

     In January 2000, the Company entered into an amended  employment  agreement
with Neil Cole to serve as  President  and Chief  Executive  Officer  for a term
expiring on February 28, 2003,  at an annual base salary of $500,000.  Under the
amended  employment  agreement,  Mr. Cole is entitled to receive a portion of an
annual bonus pool equal to 5% of the Company's annual pre-tax  profits,  if any,
as determined by the Company's  Board of Directors,  and to customary  benefits,
including participation in management incentive and benefit plans, reimbursement
for automobile expenses, reasonable travel and entertainment expenses and a life
insurance  policy in the amount of  $1,000,000.  Mr.  Cole is also  entitled  to
receive any  additional  bonuses as the Board of Directors  may  determine.  The
amended  employment  agreement  provides  that Mr. Cole would  receive an amount
equal to $100 less than three times his annual  compensation,  plus  accelerated
vesting or payment of deferred compensation,  options, stock appreciation rights
or any other benefits payable to Mr. Cole in the event that within twelve months
of a "Change in Control", as defined in the agreement, Mr. Cole is terminated by
the Company  without  "Cause" or if Mr. Cole  terminates his agreement for "Good
Reason", as such terms are defined in his employment agreement.

     In January 2000, the Company entered into an amended employment arrangement
with Deborah  Sorell Stehr for a term expiring on February 28, 2003 at an annual
base salary of $180,000. Ms. Sorell Stehr is also entitled to receive a bonus in
the amount of $25,000 for each year that she is employed. In connection with her
employment agreement,  Ms. Stehr also received 30,000 options, which vest over a
period of two years.  Ms. Sorell Stehr is also  entitled to customary  benefits,
including participation in management incentive and benefit plans, reimbursement
for automobile expenses, reasonable travel and entertainment expenses and a life
insurance policy.  The agreement provides that Ms. Sorell Stehr would receive an
amount  equal to $100  less  than  three  times her  annual  compensation,  plus
accelerated  vesting  or  payment  of  deferred  compensation,   options,  stock
appreciation  rights or any other  benefits  payable to Ms.  Sorell Stehr in the
event that within  twelve  months of a "Change in Control",  Ms. Sorell Stehr is
terminated by the Company  without  "Cause" or Ms. Sorell Stehr  terminates  her
agreement  for "Good  Reason",  as such  terms  are  defined  in her  employment
agreement.

     On or about May 19, 2000, the Company entered into an employment  agreement
with Richard  Danderline for a term expiring on June 26, 2002, at an annual base
salary of $200,000 for the period  ended June 26, 2001,  and $225,000 for the 12
months ended June 26, 2002. Mr.  Danderline is entitled to receive a bonus up to
an amount of $100,000 the first year and $150,000 the second year  calculated as
one half of 1% of the pre-tax  profit of the Company for every 1% that  selling,
general and  administrative  expenses of the Company decrease as a percentage of
revenues  using Fiscal 2001 as the base year,  but in no event less than $50,000
for each year of employment.  In connection with his employment,  Mr. Danderline
received a grant of 150,000  options,  vesting over a period of five years.  Mr.
Danderline is also entitled to customary  benefits,  including  participation in
management  incentive and benefit plans,  reimbursement for automobile expenses,
reasonable travel and entertainment expenses and a life insurance policy. In the
event of a "change in control",  defined as the cessation of Neil Cole being the
Chairman of the Board, or a sale or merger of the Company with a  non-affiliate,
Mr. Danderline's options vest immediately.

     On or about March 1, 2000, the Company entered into an employment agreement
with John  McPhee for a term  expiring on January  31,  2003,  at an annual base
salary of $200,000  for the two months  ended March 15,  2000,  $225,000 for the
period from March 16, 2000 through January 21, 2001,  $275,000 for the 12 months
ending January 31, 2002, and $325,000 for the 12 months ending January 31, 2003.
Pursuant  to the  employment  agreement,  Mr.  McPhee  serves  as  President  of
Wholesale Sales for the Company devoting  substantially all of his business time
and his best efforts to the business of the Company. Mr. McPhee is also entitled
to an annual bonus during the term of the agreement  equal to one percent of the
Company's  income  before  income  taxes but in no event less than  $25,000  for
Fiscal 2000.  Under the  agreement,  Mr.  McPhee  receives  customary  benefits,
including participation in management incentive and benefit plans, reimbursement
for automobile expenses, reasonable travel and entertainment expenses and a life
insurance policy. Pursuant to the agreement,  Mr. McPhee is entitled to his full
base salary for one year or through the term of the


                                       23



agreement,  whichever  is  greater,  if there is a  "Change  of  Control  in the
Company"  or if he leaves  the  Company  for "Good  Reason"  as those  terms are
defined in the agreement.

Compensation of Directors

     During  Fiscal  2001,  Messrs.  Emanuel,  Tucker,  Mendelow  and Siris each
received a grant of Common  Stock from the Company  having a value of $10,000 in
compensation  for attending  board meetings.  Mr. Cole received  $10,000 in cash
compensation  for  attending  board  meetings.  Mr. Siris also  received  60,000
options to purchase  the Common  Stock of the Company  pursuant to a  consulting
arrangement.  Ann Iverson,  who joined the  Company's  Board in March 2001,  was
issued  options to  purchase  50,000  shares of the Common  Stock of the Company
pursuant to a consulting arrangement.

     Under the Company's 2000 Stock Option Plan (the "2000 Plan") and 1997 Stock
Option Plan (the "1997 Plan"), non-employee directors are eligible to be granted
non-qualified stock options.

     The Company's Board of Directors or the Stock Option  Committee of the 2000
Plan or the 1997 Plan,  if one is  appointed,  has  discretion  to determine the
number of shares subject to each non-qualified  option (subject to the number of
shares available for grant under the 2000 Plan or the 1997 Plan, as applicable),
the exercise  price thereof  (provided such price is not less than the par value
of the  underlying  shares of the Company's  Common Stock under the 2000 Plan or
not less than the fair  value of Common  Stock  under the 1997  Plan),  the term
thereof  (but not in  excess  of 10 years  from the date of  grant,  subject  to
earlier  termination  in  certain  circumstances),  and the  manner in which the
option  becomes  exercisable  (amounts,  intervals  and  other  conditions).  No
non-qualified options were granted to non-employee directors under the 2000 Plan
or the 1997 Plan during Fiscal 2001.


                                       24



Item 12. Security Ownership of Certain Beneficial Owners and Management

     The following  table sets forth certain  information  as of April 19, 2001,
based on information  obtained from the persons named below, with respect to the
beneficial  ownership of shares of the Company's Common Stock by (i) each person
known  by  the  Company  to be the  beneficial  owner  of  more  than  5% of the
outstanding  shares  of the  Company's  Common  Stock;  (ii)  each of the  Named
Persons; (iii) each of the Company's directors;  and (iv) all executive officers
and directors as a group:



                                                                 Amount and
                                                                  Nature of                Percentage of
             Name and Address of                                  Beneficial                 Beneficial
            Beneficial Owner (1)                                Ownership (2)                Ownership
- ------------------------------------------------- ---------------------------------- -------------------
                                                                                        
Neil Cole                                                       3,423,626(3)                  16.7%

Claudio Trust dated February 2, 1990                            1,886,597                     10.6%
2925 Mountain Maple Lane
Jackson, WY 83001

Michael Caruso                                                  1,986,597(4)                  11.1%

Mark Tucker                                                       880,000(5)                   4.9%

Barry Emanuel                                                      90,125(6)                     *

Steven Mendelow                                                   136,050(7)                     *

Deborah Sorell Stehr                                               80,000(8)                     *

Richard Danderline                                                 35,000(9)                     *

John McPhee                                                       170,000(10)                    *

Peter Siris                                                        72,000(11)                    *

Ann Iverson                                                        60,000(12)                    *

All executive officers and directors as a                       4,946,801 (3)(5)(6)(7)        23.5%
group (eight persons)                                               (8)(9)(10)(11)(12)


     *    Less than 1%

     (1)  Unless  otherwise  indicated,  each beneficial owner has an address at
          400 Columbus Avenue, Valhalla, New York 10595-1335.

     (2)  A person is deemed to have beneficial ownership of securities that can
          be  acquired  by such person  within 60 days of April 19,  2001,  upon
          exercise of warrants or options. Consequently, each beneficial owner's
          percentage  ownership  is  determined  by  assuming  that  warrants or
          options  held by such person (but not those held by any other  person)
          and which are  exercisable  within 60 days from April 19,  2001,  have
          been exercised.  Unless otherwise noted, the Company believes that all
          persons referred to in the table have sole voting and investment power
          with respect to all shares of Common Stock  reflected as  beneficially
          owned by them.

     (3)  Includes  2,676,542  shares of Common Stock  issuable upon exercise of
          options owned by Neil Cole.


                                       25



     (4)  Represents  shares held by Claudio  Trust dated  February 2, 1990,  of
          which Mr. Caruso is the trustee and includes  100,000 shares of Common
          Stock issuable upon exercise of options owned by Michael Caruso.

     (5)  Includes  45,000  shares of Common  Stock  issuable  upon  exercise of
          options,  and 825,000  shares held by Redwood with which Mr. Tucker is
          affiliated.

     (6)  Includes  80,125  shares of Common  Stock  issuable  upon  exercise of
          options.

     (7)  Includes  10,000  shares of Common Stock issued to Mr.  Mendelow,  and
          60,750  shares of Common Stock owned by C&P  Associates,  of which Mr.
          Mendelow and his wife are affiliated.

     (8)  Represents shares of Common Stock issuable upon exercise of options.

     (9)  Represents shares of Common Stock issuable upon exercise of options.

     (10) Represents shares of Common Stock issuable upon exercise of options.

     (11) Represents  70,000  shares of Common Stock  issuable  upon exercise of
          options and 2,000  shares of Common  Stock owned by Mr.  Siris'  minor
          daughter.

     (12) Represents shares of Common Stock issuable upon exercise of options.



Item 13. Certain Relationships and Related Transactions

     In 1996, the Company entered into an agreement with Redwood, a company with
which Mark Tucker, a director of the Company, is affiliated,  to satisfy in full
certain  trade  payables  amounting  to  $1,680,000.  Under  the  terms  of  the
agreement,  the Company issued Redwood  1,050,000  shares of Common Stock and an
option to purchase  75,000 shares of Common Stock at an exercise  price of $1.75
and made a cash  payment to Redwood of $50,000.  For Fiscal  2001,  Redwood,  as
buying agent for the Company,  initiated the manufacture of approximately 66% of
the Company's  total  footwear  purchases.  At January 31, 2001, the Company had
placed $6,024,172 of open purchase  commitments with Redwood. In Fiscal 2001 and
Fiscal 2000, the Company  purchased  approximately  $35 million and $38 million,
respectively of footwear products through Redwood. At January 31, 2001 and 2000,
the  payable  to  Redwood  totaled  approximately   $4,052,000  and  $1,286,000,
respectively.


                                       26





PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

     (a)  Financial   Statements   and   Financial   Statement   Schedule.   See
          accompanying  Financial  Statements and Financial  Statement  Schedule
          filed herewith submitted as separate section of this report - See F-1.

     (b)  Reports on Form 8-K None.

     (c)  See the attached Index to Exhibits



                                       27



                                   Signatures

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                     CANDIE'S, INC.


                                                     By: /s/ Neil Cole
                                                         ----------------------
                                                         Neil Cole
                                                         Chief Executive Officer

Dated: May 1, 2001

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated:




Signature and Name                    Capacity in Which Signed                              Date
- ------------------                    ------------------------                              ----
                                                                                      
/s/ Neil Cole                         Chairman of the Board, President and Chief            May 1, 2001
- -----------------                     Executive Officer
Neil Cole

/s/Richard Danderline                 Executive Vice President, Finance and                 May 1, 2001
- ---------------------                 Operations (Principal Financial and Accounting
Richard Danderline                    Officer)

/s/ Barry Emanuel                     Director                                              May 1, 2001
- -------------------
Barry Emanuel

/s/ Mark Tucker                       Director                                              May 1, 2001
- -----------------
Mark Tucker

/s/ Steven Mendelow                   Director                                              May 1, 2001
- ---------------------
Steven Mendelow

/s/ Peter Siris                       Director                                              May 1, 2001
- ---------------
Peter Siris

/s/ Ann Iverson                       Director                                              May 1, 2001
- ---------------
Ann Iverson




                                       28



                                Index to Exhibits

Exhibit
Numbers        Description
- -------        -----------

2.1            Agreement  and Plan of Merger  between the Company and New Retail
               Concepts, Inc.(8)

2.2            Stock Purchase  Agreement  dated  September 24, 1998 by and among
               the Company,  Licensing  Acquisition Corp., Michael Caruso & Co.,
               Inc. ("Caruso") and the stockholders of Caruso (9)

3.1            Certificate of  Incorporation,  as amended  through  October 1994
               (1)(3)

3.2            Amendment to Certificate of Incorporation filed November 1994 (2)

3.3            Amendments to Certificate of  Incorporation  filed in August 1998
               and February 2000 (14)

3.4            Restated and Amended By-Laws (14)

10.1           Trademark  Purchase  Agreement between the Company and New Retail
               Concepts, Inc. (3)

10.2           1989 Stock Option Plan of the Company (1)

10.3           1997 Stock Option Plan of the Company (7)

10.4           Employment Agreement between Neil Cole and the Company (4)

10.5           Amendment  to  Employment  Agreement  between  Neil  Cole and the
               Company (6)

10.6           Lease with respect to the Company's executive offices (15)

10.7           Agreement  dated as of April 3,  1996  between  the  Company  and
               Redwood Shoe Corp. (5)

10.8           Amendment dated as of September 30, 1996 to agreement dated as of
               April 3, 1996 between the Company and Redwood Shoe Corp. (6)

10.9           Employment  Agreement between Richard Danderline and the Company.
               (16)

10.10          Employment Agreement between John J. McPhee and the Company. (18)

10.11          Employment Agreement between Deborah Sorell Stehr and the Company
               (11)

10.12          Limited Liability Company Operating Agreement of Unzipped Apparel
               LLC (10)

10.13          Escrow  Agreement by and among the Company,  the  stockholders of
               Caruso and Tenzer Greenblatt LLP(9)

10.14          Registration   Rights  Agreement  between  the  Company  and  the
               stockholders of Caruso (9)

10.15          Amendment  to  Lease  Agreement  with  respect  to the  Company's
               executive offices. (11)

10.16          Amendment dated January 27, 2000 to Employment  Agreement between
               Neil Cole and the Company (14)

10.17          Amendment dated January 27, 2000 to Employment  Agreement between
               Deborah Sorell Stehr and the Company (14)


                                       29



10.18          2000 Stock Option Plan of the Company (17)

10.19          Rights  Agreement  dated January 26, 2000 between the Company and
               Continental Stock Transfer and Trust Company (13)

10.20          Factoring  Agreement between Rosenthal & Rosenthal,  Inc. and the
               Company (12)

10.21          Inventory Security Agreement between Rosenthal & Rosenthal,  Inc.
               and the Company (12)

10.22          Factoring  Agreement  between  Rosenthal &  Rosenthal,  Inc.  and
               Bright Star Footwear, Inc. (12)

10.23          Inventory Security Agreement between Rosenthal & Rosenthal,  Inc.
               and Bright Star Footwear, Inc. (12)

21             Subsidiaries of the Company (18)

23             Consent of BDO Seidman, LLP (18)



- ---------------

(1)  Filed as an exhibit to the Registrant's Registration Statement on Form S-18
     (File 33-32277-NY) and incorporated by reference herein.

(2)  Filed as an exhibit to the  Registrant's  Annual  Report on Form 10-KSB for
     the year ended January 31, 1995, and incorporated by reference herein.

(3)  Filed as an exhibit to the Registrant's  Registration Statement on Form S-1
     (File 33-53878) and incorporated by reference herein.

(4)  Filed as an exhibit  to the  Company's  Annual  Report on Form 10-K for the
     year ended January 31, 1994 and incorporated by reference herein.

(5)  Filed as an exhibit to the  Company's  Annual Report on Form 10-KSB for the
     year ended January 31, 1996, and incorporated by reference herein.

(6)  Filed as an exhibit to the  Company's  Annual Report on Form 10-KSB for the
     year ended January 31, 1997, and incorporated by reference herein.

(7)  Filed as an exhibit to the Company's  Quarterly Report on Form 10-Q for the
     quarter ended October 31, 1997, and incorporated by reference herein.

(8)  Filed as an exhibit  to the  Company's  Annual  Report on form 10-K for the
     year ended January 31, 1998 and incorporated herein by reference.

(9)  Filed as an  exhibit  to the  Company's  Current  Report  on Form 8-K dated
     September 24, 1998 and incorporated by reference herein.

(10) Filed as an exhibit to the Company's  Quarterly Report on Form 10-Q for the
     quarter ended October 31, 1998 and incorporated by reference herein.

(11) Filed as an exhibit  to the  Company's  Annual  Report on Form 10-K for the
     year ended January 31, 1999 and incorporated by reference herein

(12) Filed as an exhibit to the Company's  Quarterly Report on Form 10-Q for the
     quarter ended October 31, 1999 and incorporated by reference herein

(13) Filed as an  exhibit  to the  Company's  Current  Report  on Form 8-K dated
     January 26, 2000 and incorporated by reference herein

(14) Filed as an exhibit  to the  Company's  Annual  Report as Form 10-K for the
     year ended January 31, 2000, and incorporated by reference herein

(15) Filed as an exhibit to the Company's  Quarterly Report as Form 10-Q for the
     quarter ended April 30, 2000 and incorporated by reference herein


                                       30




(16) Filed as an exhibit to the Company's  Quarterly Report as Form 10-Q for the
     quarter ended July 31, 2000 and incorporated by reference herein

(17) Filed as Exhibit A to the Company's  definitive  Proxy Statement dated July
     18, 2000 as filed on Schedule 14A and incorporated by reference herein

(18) Filed herewith


                                       31



                           Annual Report on Form 10-K

                      Item 8, 14(a)(1) and (2), (c) and (d)

          List of Financial Statements and Financial Statement Schedule

                           Year Ended January 31, 2001

                         Candie's, Inc. and Subsidiaries






                                      F-1



                         Candie's, Inc. and Subsidiaries

                                    Form 10-K

   Index to Consolidated Financial Statements and Financial Statement Schedule


The   following   consolidated   financial   statements  of  Candie's  Inc.  and
subsidiaries are included in Item 8:

Report of Independent Certified Public Accountants..................         F-3

Consolidated Balance Sheets - January 31, 2001, and 2000............         F-4

Consolidated Statements of Operations for the Years ended
    January 31, 2001, 2000, and 1999................................         F-5

Consolidated Statements of Stockholders' Equity
    for the Years ended January 31, 2001, 2000, and 1999............         F-6

Consolidated Statements of Cash Flows for the Years ended
    January 31, 2001, 2000, and 1999................................         F-7

Notes to Consolidated Financial Statements..........................         F-8


The following  consolidated  financial statement schedule of Candie's,  Inc. and
subsidiaries is included in Item 14(d):

Report of Independent Certified Public Accountants on Financial Statement
    Schedule for the Years Ended January 31, 2001, 2000, and 1999...         S-1

Schedule II Valuation and qualifying accounts ......................         S-2




All other  schedules for which  provision is made in the  applicable  accounting
regulation of the Securities and Exchange  Commission are not required under the
related instructions or are inapplicable and therefore have been omitted.


                                      F-2




               Report of Independent Certified Public Accountants


The Stockholders and Directors of
Candie's, Inc.

We have audited the accompanying  consolidated balance sheets of Candie's,  Inc.
and  subsidiaries as of January 31, 2001 and 2000, and the related  consolidated
statements of operations,  stockholders'  equity, and cash flows for each of the
three years in the period ended January 31, 2001. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Candie's,  Inc. and
subsidiaries  at January 31, 2001 and 2000, and the results of their  operations
and their cash flows for each of the three years in the period ended January 31,
2001, in conformity with accounting  principles generally accepted in the United
States of America.




/s/: BDO Seidman, LLP
- ---------------------
BDO Seidman, LLP




New York, New York
April 19, 2001


                                      F-3



                         Candie's, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                        (in thousands, except par value)





                                                                                                January 31,
                                                                                       ------------------------------
                                                                                          2001                2000
                                                                                       ---------           ----------
                                                                                                      
Assets
Current Assets:
        Cash ...................................................................        $    366            $    643
        Restricted cash ........................................................              --               2,000
        Accounts receivable, net of allowances of
             $1,882 in 2001 and $2,992 in 2000 .................................           3,390               2,711
        Due from factor and accounts receivable, net of allowances of
             $1,650 in 2001 and $1,830 in 2000 .................................           5,854               8,034
        Due from affiliates ....................................................             329                 636
        Inventories ............................................................           9,323              14,770
        Refundable and prepaid income taxes ....................................             219                 631
        Deferred income taxes ..................................................           2,994               1,448
        Prepaid advertising and other ..........................................           1,205               1,622
        Other current assets ...................................................              92                 304
                                                                                        --------            --------
Total Current Assets ...........................................................          23,772              32,799
                                                                                        --------            --------
Property and equipment, at cost:
        Furniture, fixtures and equipment ......................................           7,408               6,679
        Less: Accumulated depreciation and amortization ........................           3,206               2,124
                                                                                        --------            --------
                                                                                           4,202               4,555
                                                                                        --------            --------
Other Assets:
        Goodwill, net of accumulated amortization of
             $651 in 2001 and $509 in 2000 .....................................           2,010               2,152
        Other intangibles, net .................................................          19,623              22,047
        Deferred income taxes ..................................................             628               2,174
        Other ..................................................................             135                 331
                                                                                        --------            --------
                                                                                          22,396              26,704
                                                                                        --------            --------
Total Assets ...................................................................        $ 50,370            $ 64,058
                                                                                        ========            ========
Liabilities and Stockholders' Equity
Current liabilities:
    Revolving notes payable - banks ............................................        $  8,898            $ 13,764
    Litigation settlement ......................................................              --               4,000
    Accounts payable and accrued expenses ......................................           9,766               6,856
    Accounts payable - Redwood Shoe ............................................           4,052               2,048
    Losses in excess of joint venture investment ...............................             750               1,451
    Current portion of long-term debt ..........................................           1,006               1,143
                                                                                        --------            --------
Total current liabilities ......................................................          24,472              29,262
                                                                                        --------            --------


Other liabilities ..............................................................              98                  --
Long-term liabilities ..........................................................           1,055               1,848

Stockholders' Equity:
    Preferred and common stock to be issued ....................................           6,000               6,000
    Preferred stock, $.01 par value - shares authorized 5,000;
             none issued or outstanding ........................................              --                  --
    Common stock, $.001 par value - shares authorized 30,000;
             shares issued 19,341 in 2001 and 19,209 in 2000 ...................              19                  19
    Additional paid-in capital .................................................          59,239              59,094
    Retained earnings (deficit) ................................................         (33,932)            (25,732)
    Less:  Treasury stock - at cost - 1,472 shares in 2001
             and 1,313 shares in 2000 ..........................................          (6,581)             (6,433)
                                                                                        --------            --------
Total Stockholders' Equity .....................................................          24,745              32,948
                                                                                        --------            --------
Total Liabilities and Stockholders' Equity .....................................        $ 50,370            $ 64,058
                                                                                        ========            ========


See accompanying notes to consolidated financial statements



                                      F-4






                         Candie's, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                 (in thousands, except earnings per share data)




                                                                                              Year ended January 31,
                                                                                ----------------------------------------------------
                                                                                      2001               2000               1999
                                                                                --------------- ------------------- ----------------
                                                                                                                 
Net sales ................................................................          $ 90,667           $ 90,796           $ 114,696
Licensing income .........................................................             4,527              2,951                 373
                                                                                    --------           --------           ---------
Net revenue ..............................................................            95,194             93,747             115,069
Cost of goods sold .......................................................            71,186             74,347              88,427
                                                                                    --------           --------           ---------
Gross profit .............................................................            24,008             19,400              26,642

Selling, general and administrative expenses .............................            28,508             31,260              25,856
Special charges ..........................................................             2,674              3,002                  --
Litigation settlement, net ...............................................                --              8,000                  --
                                                                                    --------           --------           ---------

Operating (loss) income ..................................................            (7,174)           (22,862)                786

Other expenses:
        Interest expense - net ...........................................             1,661              1,415               1,005
        Equity (income) loss in joint venture ............................              (701)             2,002                 545
                                                                                    --------           --------           ---------
                                                                                         960              3,417               1,550
                                                                                    --------           --------           ---------

Loss before income taxes .................................................            (8,134)           (26,279)               (764)

Provision (benefit) for income taxes .....................................                66             (1,103)               (123)
                                                                                    --------           --------           ---------

Net loss .................................................................          $ (8,200)          $(25,176)          $    (641)
                                                                                    ========           ========           =========

Loss per share:
                    Basic ................................................          $  (0.43)          $  (1.41)          $    (.04)
                                                                                    ========           ========           =========

                    Diluted ..............................................          $  (0.43)          $  (1.41)          $    (.04)
                                                                                    ========           ========           =========


Weighted average number of common shares outstanding:
                    Basic ................................................            19,231             17,798              15,250
                                                                                    ========           ========           =========

                    Diluted ..............................................            19,231             17,798              15,250
                                                                                    ========           ========           =========



See accompanying notes to consolidated financial statements.


                                      F-5



                         Candie's, Inc. and Subsidiaries
                 Consolidated Statements of Stockholders' Equity
                                 (in thousands)





                                                                      Preferred
                                                                       & Common     Additional     Retained
                                                      Common Stock    Stock to be   Paid - In      Earnings     Treasury
                                                    Shares   Amount     Issued       Capital       (Deficit)      Stock       Total
                                                    --------------------------------------------------------------------------------
                                                                                                      
Balance at January 31, 1998 ...................     12,425      12         --         23,453            85           --      23,550
   Exercise of stock options and ..............      1,790       2         --          8,329            --           --       8,331
     warrants
   Net effect of merger with New
     Retail Concepts, Inc. ....................      2,326       2         --         11,314            --       (6,061)      5,255
   Stock acquisition of Michael
     Caruso & Co., Inc. .......................      1,968       2         --         15,248            --           --      15,250
   Issuance of common stock to
     benefit plan .............................         16      --         --             78            --           --          78
   Purchase of treasury shares ................         --      --         --             --            --         (371)       (371)
   Stock option compensation ..................         --      --         --            102            --           --         102
   Tax benefit from exercise of stock
     options ..................................         --      --         --            295            --           --         295
   Net loss ...................................         --      --         --             --          (641)          --        (641)
                                                    --------------------------------------------------------------------------------
Balance at January 31, 1999 ...................     18,525      18         --         58,819          (556)      (6,432)     51,849
   Exercise of stock options and ..............         99      --         --            148            --           --         148
     warrants
   Issuance of common stock to
     benefit plan .............................         37      --         --            128            --           --         128
   Preferred and common stock to be
     issued for litigation settlement .........         --      --      6,000             --            --           --       6,000
   Additional contingent shares
     issued for the Acquisition of
     Michael Caruso & Co., Inc. ...............        548       1         --             (1)           --           --          --
   Other ......................................         --      --         --             --            --           (1)         (1)
   Net loss ...................................         --      --         --             --       (25,176)          --     (25,176)
                                                    --------------------------------------------------------------------------------
Balance at January 31, 2000 ...................     19,209      19      6,000         59,094       (25,732)      (6,433)     32,948
   Issuance of common stock to
     benefit plan .............................        102      --         --            102            --           --         102
   Issuance of common stock to ................         30      --         --             43            --           --          43
     directors
   Purchase of treasury shares ................         --      --         --             --            --         (148)       (148)
   Net loss ...................................         --      --         --             --        (8,200)          --      (8,200)
                                                    --------------------------------------------------------------------------------
Balance at January 31, 2001 ...................     19,341     $19     $6,000       $ 59,239      $(33,932)     $(6,581)   $ 24,745
                                                    ===============================================================================



See accompanying notes to consolidated financial statements.


                                      F-6




                         Candie's, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (in thousands)



                                                                                                      Year ended January 31,
                                                                                                2001           2000           1999
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                  
Cash flows (used in) provided by operating activities:
Net loss ...............................................................................      $(8,200)      $(25,176)      $   (641)
Items in net income not affecting cash:
      Depreciation of property and equipment ...........................................        1,213            877            547
      Amortization of intangibles ......................................................        2,157          2,145          1,023
      Issuance of common stock to directors ............................................           43             --             --
      Stock option compensation ........................................................           --             --            102
      Equity (income) loss in Joint Venture ............................................         (701)         2,002            545
      Litigation settlement ............................................................           --          8,000             --
      Write-off of impaired assets .....................................................        1,581             --             --
      Deferred income taxes ............................................................           --         (1,174)          (811)
Changes in operating assets and liabilities:
      Accounts receivable ..............................................................         (372)            63         (1,488)
      Factored accounts receivables and payable to factor, net .........................        2,180          7,104        (16,038)
      Inventories ......................................................................        5,447          4,261         (1,367)
      Prepaid advertising and other ....................................................          417           (139)          (418)
      Refundable and prepaid taxes .....................................................          412          1,992         (2,480)
      Other assets .....................................................................          408            221           (154)
      Accounts payable and accrued expenses ............................................        3,114          3,205           (835)
      Long-term liabilities ............................................................           --            (52)            (9)
- ----------------------------------------------------------------------------------------      -------------------------------------
Net cash provided by (used in) operating activities ....................................        7,699          3,329        (22,024)
- ----------------------------------------------------------------------------------------      -------------------------------------
Cash flows used in investing activities:
      Purchases of property and equipment ..............................................       (1,871)        (2,832)        (1,923)
      Investment in joint venture ......................................................           --             --           (500)
      Other ............................................................................         (161)          (165)          (156)
- ----------------------------------------------------------------------------------------      -------------------------------------
Net cash used in investing activities ..................................................       (2,032)        (2,997)        (2,579)
- ----------------------------------------------------------------------------------------      -------------------------------------
Cash flows (used in) provided by financing activities:
      Revolving notes payable - bank ...................................................       (4,866)        (3,110)        16,874
      Proceeds from loans ..............................................................           --          3,471             --
      Proceeds from exercise of stock options and warrants .............................           --            148          8,331
      Proceeds from long-term debt and capital lease obligation ........................         (930)          (796)            --
      Purchase of treasury stock .......................................................         (148)            --           (371)
- ----------------------------------------------------------------------------------------      -------------------------------------
Net cash (used in) provided by financing activities ....................................       (5,944)          (287)        24,834
- ----------------------------------------------------------------------------------------      -------------------------------------
Net increase (decrease) in cash and cash equivalents ...................................         (277)            45            231
      Cash and cash equivalents, beginning of year .....................................          643            598            367
- ----------------------------------------------------------------------------------------      -------------------------------------

      Cash and cash equivalents, end of year ...........................................      $   366       $    643       $    598
========================================================================================      =====================================

Supplemental disclosure of cash flow information:
    Cash paid during the year:
       Interest ........................................................................      $ 1,650       $  1,452       $  1,013
                                                                                              =====================================
       Income taxes ....................................................................      $  (353)      $    163       $  2,859
                                                                                              =====================================
Supplemental disclosures of non-cash investing and financing activities:
        Preferred and common stock to be issued ........................................           --       $  6,000       $     --
                                                                                              =====================================
        Issuance of common stock to benefit plan .......................................      $   102       $    128       $     78
                                                                                              =====================================
        Capital contribution - Unzipped ................................................           --       $    500       $     --
                                                                                              =====================================
        Tax benefit from exercise of stock options .....................................           --       $     --       $    295
                                                                                              =====================================
        Capital lease for property and equipment .......................................           --       $     --       $    316
                                                                                              =====================================
        Merger and acquisition of businesses ...........................................           --       $     --       $ 15,250
                                                                                              =====================================
        Common stock issued for merger & acquisition - net of
          treasury stock acquired.......................................................                    $    --        $  5,255
                                                                                              =====================================


See accompanying notes to consolidated financial statements.



                                      F-7




                         Candie's, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
       Information as of and for the Years Ended January 31, 2001 and 2000
                (dollarsare in thousands, except per share data)

The Company

The  history  of the  "CANDIE'S"  brand  spans  over 23  years  and  has  become
synonymous  with young,  fun and  fashionable,  footwear  marketed by innovative
advertising and celebrity spokespersons.  Candie's, Inc., which was incorporated
in Delaware in 1978,  and its  subsidiaries  (collectively,  the  "Company") are
currently  engaged  primarily  in the design,  marketing,  and  distribution  of
moderately-priced  women's casual and fashion footwear under the CANDIE'S(R) and
BONGO(R)  trademarks  for  distribution  within the United States to department,
specialty,  chain and nine company-owned  retail stores in the United States and
to  specialty  stores  internationally.  The Company  markets  and  distributes,
children's  footwear  under  the  CANDIE'S  and BONGO  trademarks,  as well as a
variety of men's workboots, hiking boots, winter boots, and outdoor casual shoes
designed and marketed  under  private  labels and the ASPEN(R)  brand,  which is
licensed by the Company from a third party,  through Bright Star Footwear,  Inc.
("Bright Star"),  the Company's  wholly-owned  subsidiary.  In 1998, the Company
began licensing its CANDIE'S trademark for the purpose of building CANDIE'S into
a lifestyle brand serving generation "Y" women and girls, and it currently holds
licenses for  fragrance,  eyewear,  leg wear,  handbags,  watches and  clothing.
Through Unzipped  Apparel,  LLC  ("Unzipped"),  the Company's joint venture with
Sweet  Sportswear LLC ("Sweet"),  the Company markets and distributes  jeanswear
and apparel under the BONGO label to department,  specialty, and chain stores in
the United States, and has licenses for use of the BONGO brand on kids' clothing
and handbags.

The Company believes that it has developed CANDIE'S into a strong footwear brand
appealing  to women and girls in the  generation  "Y"  demographic.  As a growth
strategy, the Company plans to continue to focus on building market share in the
junior  footwear  area of  better  department  and  specialty  stores,  pursuing
licensing opportunities,  and expanding its consumer direct business through the
opening of retail stores and e-commerce.


1. Summary of Significant Accounting Policies

     Principles of consolidation

The consolidated  financial  statements  include the accounts of the Company and
its wholly owned  subsidiaries.  All significant  intercompany  transactions and
items have been eliminated in  consolidation.  The Company's 50% equity interest
in Unzipped is  accounted  for under the equity  method.  The Company  suspended
recording its share of losses for Unzipped in Fiscal 2001. See Note 2.

     Use of Estimates

The  preparation of the  consolidated  financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period.  The Company reviews all significant  estimates  affecting the
financial  statements  on a  recurring  basis  and  records  the  effect  of any
adjustments when necessary.

     Concentration of Credit Risk

Concentration  of credit risk is limited due to the large number of customers to
which the Company sells its products and the use of a factor to assign  invoices
for sales to its  customers.  For fiscal year ended  January  31, 2000  ("Fiscal
2000"),  one customer  accounted for 10.2% of the Company's  total net sales. No
customer in any of the other years presented exceeded 10% of total revenues.

     Cash Equivalents

Cash equivalents consist of short-term, highly liquid investments purchased with
a maturity date of three months or less.  Cash  equivalents  are stated at cost,
which approximates market value.



                                      F-8



     Inventories

Inventories,  which consist  entirely of finished goods, are stated at the lower
of cost or net realizable value.  Cost is determined by the first-in,  first-out
("FIFO") method.

     Property, Equipment and Depreciation

Property and equipment are stated at cost.  Depreciation  and  amortization  are
determined  by the straight  line and  accelerated  methods  over the  estimated
useful  lives of the  respective  assets  ranging  from  three  to seven  years.
Leasehold  improvements are amortized by the straight-line  method over the term
of the related lease or estimated useful life, whichever is less.

     Impairment of Long-Lived Assets

When  circumstances  mandate,  the Company  evaluates the  recoverability of its
long-lived assets by comparing estimated future undiscounted cash flows with the
assets' carrying value to determine whether a write-down to market value,  based
on discounted cash flow, is necessary.  During fiscal 2001 the Company wrote off
computer software and a license aggregating $1,581. See Note 5.

     Goodwill and Other Intangibles

The net assets of  businesses  purchased are recorded at their fair value at the
acquisition  date.  Any  excess  of  acquisition  costs  over the fair  value of
identifiable  net assets  acquired is included in goodwill  and  amortized  on a
straight-line  basis over 20 years.  Trademarks and other intangible  assets are
recorded at cost and amortized using the straight-line method over the estimated
lives of the assets, 4 to 20 years.

The CANDIE'S trademark is stated at cost in the amount of $6,064 and $5,952, net
of accumulated  amortization of $2,272 and $1,963, at January 31, 2001 and 2000,
respectively, as determined primarily by its fair value relative to other assets
and liabilities at February 28, 1993, the date of the quasi  reorganization.  In
connection with the quasi reorganization,  the Company's assets, liabilities and
capital accounts were adjusted to eliminate the stockholders' deficiency.

     Revenue Recognition

Revenue is  recognized  upon shipment with related risk and title passing to the
customers.  Estimates of losses for bad debts,  returns and other allowances are
recorded  at the time of the sale.  Shipping  charges to  customers  and related
expenses that are included in selling,  general and administrative  expenses are
immaterial.

     Taxes on Income

The Company uses the asset and liability approach of accounting for income taxes
under Statement of Financial  Accounting  Standards ("SFAS") No. 109 "Accounting
for Income  Taxes".  The Company  provides  deferred  income taxes for temporary
differences  that will result in taxable or  deductible  amounts in future years
based on the  reporting  of certain  costs in  different  periods for  financial
statement  and income tax  purposes.  Valuation  allowances  are  recorded  when
recoverability of the asset is not assured.

     Stock-Based Compensation

The Company  accounts  for stock option  grants in  accordance  with  Accounting
Principles  Board Opinion No. 25,  "Accounting  for Stock Issued to  Employees,"
and,  accordingly,  recognizes  no  compensation  expense for the stock  options
granted when the exercise price of the option is the same as the market value of
the Company's  Common Stock. As prescribed  under SFAS No. 123,  "Accounting for
Stock Based  Compensation,"  the Company has disclosed the pro-forma  effects on
net income and earnings per share of recording compensation expense for the fair
value of the options granted.

     Fair Value of Financial Instruments

The Company's financial  instruments  approximate fair value at January 31, 2001
and 2000.


                                      F-9



     Loss Per Share

Basic loss per share  includes  no dilution  and is  computed  by dividing  loss
attributable  to common  shareholders  by the weighted  average number of common
shares outstanding for the period.  Diluted loss per share reflects,  in periods
in which they have a dilutive effect,  the effect of common shares issuable upon
exercise of stock options and warrants.

     Computer Software and Web-site Costs

Internal and external  direct and  incremental  costs  incurred in obtaining and
developing computer software for internal use and web-site costs are capitalized
in property and equipment and amortized,  under the straight-line  method,  over
the estimated useful life of the software, three years.

     Advertising Campaign Costs

The Company records national advertising campaign costs as an expense concurrent
with the first showing of the related  advertising and other  advertising  costs
when incurred.  Advertising  expenses for the years ended January 31, 2001, 2000
and 1999 amounted to $4,590, $7,091, and $6,423, respectively.

     Licensing Revenue

The Company has entered into various trade name license  agreements that provide
revenues  based  on  minimum  royalties  and  additional  revenues  based  on  a
percentage  of  defined  sales.  Minimum  royalty  revenue  is  recognized  on a
straight-line  basis over each period,  as defined,  in each license  agreement.
Royalties  exceeding the defined minimum amounts are recognized as income during
the period corresponding to the licensee's sales.

     New Accounting Standards

In June 1998,  the  Financial  Accounting  Standards  Board issued SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging Activities",  which requires
entities to recognize all  derivatives  as either assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
SFAS No.  133, as amended by SFAS No. 137,  is  effective  for all fiscal  years
beginning  after June 15,  2000.  The adoption of SFAS No. 133 in Fiscal 2002 is
not expected to have a material effect on the Company's financial statements.

On December 3, 1999 the SEC staff issued Staff  Accounting  Bulletin ("SAB") No.
101. SAB No. 101 provides  guidance on applying  generally  accepted  accounting
principles  to  selected  revenue  recognition  issues.  This SAB was adopted in
fiscal  2001 and it did not have a  material  effect  on the  Company's  revenue
recognition policy.

   Presentation of Prior Year Date

Certain  reclassifications  have been made to  conform  prior year data with the
current presentation.


2. Investment in Joint Venture

On October 7, 1998, the Company formed  Unzipped with its joint venture  partner
Sweet, the purpose of which was to market and distribute apparel under the BONGO
label.  The Company and Sweet each have a 50% interest in Unzipped.  Pursuant to
the terms of the joint  venture,  the Company  licenses  the BONGO  trademark to
Unzipped  for use in the  design,  manufacture  and sale of  certain  designated
apparel  products.  At January 31,  2001 and 2000,  the  Company  believed  that
Unzipped  was in  breach  of  certain  provisions  of the  agreements  among the
parties, and notified Unzipped that the Company did not intend to contribute any
additional  capital or otherwise support the joint venture.  Accordingly,  as of
January 31, 2001 and 2000, the Company  recorded $750 and $1,451,  respectively,
as its maximum  liability  to Unzipped  and has  suspended  booking its share of
Unzipped  losses  beyond its  liability.  As of January 31, 2001,  the Company's
proportionate  share of Unzipped  unaudited  losses in excess of the established
liability approximated $1,700. The Company believes that its exposure related to
Unzipped,  should the joint venture  dissolve,  is adequately  provided for. The
income of $701 recorded in fiscal 2001 represents the reduction in the liability
relating to Unzipped due to a corresponding reduction in exposure.

Pursuant to the terms of the  Operating  Agreement of  Unzipped,  on January 31,
2003, the Company must purchase from


                                      F-10



Sweet, Sweet's entire interest in Unzipped at the aggregate purchase price equal
to 50% of 7.5  times  EBITDA of  Unzipped  for the  fiscal  year  commencing  on
February 1, 2002 and ending January 31, 2003. The Company has the right,  in its
sole discretion,  to pay for such interest in cash or shares of common stock. In
the event the Company  elects to issue  shares of common  stock to Sweet,  Sweet
shall receive  shares of common stock and the right to designate a member to the
Board of Directors for the Company until the earlier to occur of (i) the sale of
any of such shares or (ii) two years from the date of closing of such purchase.

In October  1999,  the Company  made a non-cash  $500  capital  contribution  to
Unzipped  by  foregoing  affiliate  receivables  to satisfy its  obligation.  At
January 31, 2001 and 2000,  the affiliate  receivable  balance from Unzipped was
$232 and $636, respectively. As of the date of this report, the January 31, 2001
receivable  had been fully paid by Unzipped.  The Company is entitled to receive
licensing   revenue  from  Unzipped   equal  to  3%  of  Unzipped's  net  sales.
Prospectively,  the Company  will  recognize  license  income  from  Unzipped as
received.  Included in license income is $1,289,  $920, and $96 for Fiscal 2001,
2000 and 1999, respectively.


3. Other Intangibles, net

Other intangibles, net consist of the following:
(In thousands, except for estimated lives which are stated in years)



                                                                                January 31,
                                                                  ----------------------------------
                                             Estimated lives             2001              2000
- ----------------------------------------------------------------------------------------------------
                                                                                    
Trademarks                                               20             $ 23,180             $23,019
Non-compete agreement                                    15                2,275               2,275
Licenses                                                  4                1,526               3,047
- ----------------------------------------------------------------------------------------------------
                                                                          26,981              28,341

Less accumulated amortization                                            (7,358)              (6,294)
- ----------------------------------------------------------------------------------------------------
                                                                        $ 19,623             $22,047
====================================================================================================



4. Acquisitions

     Caruso

On September 24, 1998, the Company, through a wholly owned subsidiary,  acquired
all of the  outstanding  shares of Michael Caruso & Co., Inc.  ("Caruso").  As a
result of the  transaction,  the Company acquired the BONGO trademark as well as
certain other related trademarks and two license agreements for use of the BONGO
trademark,  one for children's and one for large size  jeanswear,  both of which
licenses have been terminated.  Prior to the closing of the acquisition,  Caruso
was the licensor of the BONGO trademark for use on footwear products sold by the
Company, which license was terminated as of the closing.

The purchase price for the shares acquired was  approximately  $15.4 million and
was paid at the closing in 1,967,742 shares of Candie's Common Stock (each share
being valued at $7.75), plus $100 in cash. On March 24, 1999, 547,722 additional
shares of Candie's Common Stock were delivered to the sellers upon the six month
anniversary  of the  closing  based on a  contingency  clause  in the  agreement
requiring an upward adjustment in the number of shares delivered at closing. The
issuance of the contingent consideration had no effect on the purchase price.

This transaction was accounted for using the purchase method of accounting.  The
results of  operations  of Caruso are  included  in the  accompanying  financial
statements  from  the  date  of   acquisition.   The  total  purchase  price  of
approximately  $15.6 million,  including  acquisition  expenses of approximately
$250,  resulted  principally  in a purchase  price  allocation  to the  licenses
acquired of $2.7 million and a trademark value of $11.8 million.

     NRC

The Company began to license the use of the CANDIE'S  trademark  from New Retail
Concepts,  Inc. ("NRC") in June 1991, and in March 1993,  purchased ownership of
the CANDIE'S trademark from NRC together with certain  pre-existing  licenses of
NRC, a then  publicly  traded  company  engaged  primarily in the  licensing and
sublicensing of fashion trademarks and a significant stockholder of the Company.
NRC's principal stockholder was also the Company's President and Chief Executive
Officer.


                                      F-11



Effective August 18, 1998 (the "Effective Date"), the Company completed a merger
with NRC (the "Merger").  Each issued and outstanding  share of NRC common stock
$.01 par value (the "NRC Common Stock"),  and each issued and outstanding option
to purchase one share of NRC Common  Stock,  prior to the  Effective  Date,  was
converted,  respectively,  into 0.405 shares of common stock, $.001 par value of
the Company (the "Candie's  Common  Stock"),  and into options to purchase 0.405
shares of Candie's Common Stock, respectively.

At the Effective  Date,  there were 5,743,639  outstanding  shares of NRC Common
Stock and  options  to  purchase  1,585,000  shares  of NRC  Common  Stock.  The
5,743,639  outstanding  shares were  converted to  2,326,174  shares of Candie's
Common Stock and the 1,585,000  options were  converted into options to purchase
641,925  shares of Candie's  Common Stock.  NRC also owned  1,227,696  shares of
Candie's  Common  Stock and had options and  warrants to purchase an  additional
800,000  shares of  Candie's  Common  Stock.  These  options and  warrants  were
extinguished upon consummation of the Merger.

This transaction was accounted for using the purchase method of accounting.  The
results  of  operations  of  NRC  are  included  in the  accompanying  financial
statements from the date of the Merger.

The cost of the  acquisition,  including  acquisition  expenses  of $700,  after
netting  the value of the  reacquired  Company  shares,  warrants  and  options,
totaled  approximately $5.6 million. This resulted principally in purchase price
allocation  to the  licenses  acquired  of $340  and a  trademark  value of $5.2
million.  Deferred  tax  liabilities  resulting  from this  transaction  totaled
approximately $2.1 million, which amount was recorded as goodwill.


5. Special Charges

Special charges consist of the following:



                                                                        Fiscal Year ended January 31,
                                                                      ----------------------------------
                                                                            2001            2000
                                                                      ----------------------------------
                                                                                         
Professional fees for the SEC investigation and
  defending the class action lawsuit (A)                                $  205                 $3,002

Termination, severance pay of certain employees and
  buyout of employment contracts (B)
                                                                           688                     --

Write-off of a license acquired from Caruso (C)
                                                                           570                     --

Warehouse consolidation and costs associated with
  an office move                                                           200                     --

Write-off of computer software (D)
                                                                         1,011                     --
                                                                        -----------------------------

                                                                        $2,674                 $3,002
                                                                        =============================



     (A)  In connection with a class action lawsuit and SEC  investigation  more
          fully described in Note 9, the Company incurred  professional fees and
          other  related  costs in the  amount of $205 and  $3,002 for the years
          ended January 31, 2001 and 2000, respectively.

     (B)  During  Fiscal 2001,  the Company  restructured  its sales force,  and
          terminated   certain  other  employees  who,  at  the  time  of  their
          termination,  had employment  contracts with the Company. For the year
          ended January 31, 2001, the Company incurred $688 primarily to buy out
          the  employment  contracts or otherwise  settle with these  terminated
          employees.

     (C)  In September 1998, the Company  acquired  certain Bongo trademarks and
          licenses  from Caruso (See Note 4). One of these  licenses,  for large
          size jeanswear was terminated in the fourth quarter of Fiscal 2001 and
          the Company has not, to date,  found a  replacement  licensee for this
          category.  Accordingly, the Company has written off the net book value
          of the license of $570.


                                      F-12



     (D)  In March 1999, the Company  purchased an integrated  software  package
          intended to be an enterprise  wide  solution,  covering all aspects of
          the  Company's  business and replacing  the existing  legacy  systems.
          Through January 31, 2001, the Company had implemented only the general
          ledger and accounts  payable modules and had not implemented the order
          processing, purchasing, inventory management,  distribution or billing
          modules  because  of lack of  certain  functionality  required  by the
          Company  to  effectively   manage  its  business.   After   evaluating
          alternatives,  including  the  likelihood  of  obtaining  the  lacking
          functionality  in the software,  the Company  concluded that it should
          not proceed with further implementation and abandoned the software. As
          a result, the Company wrote off $1,011 of capitalized costs related to
          the abandoned software.

6. Financing Agreement and Related Loan

     Current Revolving Credit Facility

On  October  28,  1999,  the  Company  entered  into a new two year $35  million
revolving line of credit (the "Line of Credit") with Rosenthal & Rosenthal, Inc.
On November  23,  1999,  First Union  National  Bank  entered  into a co-lending
arrangement and became a participant in the Line of Credit.

Borrowings  under the Line of Credit are formula  based and  available up to the
maximum amount of the Line of Credit.  Borrowings  under the Line of Credit will
bear interest at 0.50% above the prime rate.  Certain borrowings in excess of an
availability  formula  will bear  interest  at 2.5%  above the prime  rate.  The
Company  will also pay an annual  facility  fee of 0.25% of the maximum  Line of
Credit. The Line of Credit also contains certain financial covenants  including,
minimum tangible net worth, certain specified ratios and other limitations.  The
Company has granted the lenders a security  interest in substantially all of its
assets.  The Company was in default of certain  covenants  of its Line of Credit
and has obtained a waiver that exempts the financial  covenants through July 31,
2001. The Company is negotiating  with these and other lenders to refinance this
loan and expects to be able to do so by July 31, 2001.

At January 31, 2001,  borrowings  under the Line of Credit totaled $8.9 million,
which was secured  against  factored  receivables of $7.5 million and inventory.
The  borrowing  bore  interest at 9.5%,  which rate is subject to an increase or
decrease based on the conditions of the agreement as stated above.

At January 31, 2001, the Company had $328 of outstanding  letters of credit. The
Company's  letters of credit  availability  are  formula  based which takes into
account borrowings under the Line of Credit, as described above.

     Other Borrowing Arrangements

In May 1999,  the Company  entered  into a $3.5  million  master  lease and loan
agreement with OneSource  Financial Corp.. The agreement requires the Company to
collateralize  property  and  equipment  of $1.9  million,  with  the  remaining
agreement  balance  considered to be an unsecured loan. The agreement's  term is
for a period of four years at an effective  annual interest rate of 10.48%.  The
outstanding loan balance as of January 31, 2001 was $1.9 million.  The quarterly
payment on the loan is $260 including interest.


7. Stockholders' Equity

   Stock Options

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting for Stock Issued to Employees" (APB 25) and related  interpretations
in accounting for its employee stock options  because,  as discussed  below, the
alternative  fair value  accounting  provided for under SFAS  Statement No. 123,
"Accounting  for  Stock-Based  Compensation,"  requires use of option  valuation
models that were not developed for use in valuing employee stock options.  Under
APB 25,  because the exercise  price of the  Company's  employee  stock  options
equals  the  market  price of the  underlying  stock on the  date of  grant,  no
compensation  expense is recognized.  Effects of applying SFAS 123 for providing
pro forma  disclosures  are not likely to be  representative  of the  effects on
reported net income for future years.

Pro forma information  regarding net loss per share is required by SFAS 123, and
has been  determined  as if the Company had  accounted  for its  employee  stock
options under the fair value method of that Statement.  The fair value for these
options was estimated at the date of grant using a Black-Scholes  option-pricing
model with the following weighted-average assumptions:


                                      F-13





                                                                                    January 31,
                                                                      -------------------------------------------------
                                                                         2001               2000             1999
                                                                      -------------------------------------------------
                                                                                                 
Expected Volatility....................................               .604-.791            .468             .618-.940
Expected Dividend Yield................................                   0%                 0%                 0%
Expected Life (Term)...................................                3-7years          3-7 years          3-7 years
Risk-Free Interest Rate................................               4.65-6.82%         4.91-6.21%         3.60-9.56%



The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.


For purposes of pro forma disclosures, the estimated fair value of the option is
expensed  when the  option's are vested.  The  Company's  pro forma  information
follows:



                                                                                          January 31,
                                                                      ------------------------------------------------------
                                                                        2001                  2000                 1999
                                                                      ------------------------------------------------------
                                                                                                        
Pro forma net loss.....................................               $ (9,793)           $ (25,773)             $(3,410)

Pro forma loss per share:
     Basic.............................................               $  (0.51)           $   (1.45)             $  (.22)

     Diluted...........................................               $  (0.51)           $   (1.45)             $  (.22)



The weighted-average  fair value of options granted (at their grant date) during
the years ended January 31, 2001,  2000, and 1999 was $0.72,  $0.46,  and $1.91,
respectively.

In  1989,  the  Company's  Board  of  Directors  adopted,  and its  stockholders
approved, the Company's 1989 Stock Option Plan (the "1989 Plan"). The 1989 Plan,
as amended  in 1990,  provides  for the  granting  of  incentive  stock  options
("ISO's") and limited stock appreciation rights ("Limited Rights"),  covering up
to 222,222 shares of common stock. The 1989 Plan terminated on August 1, 1999.


Under the 1989 Plan,  ISO's were to be granted at not less than the market price
of the  Company's  Common  Stock on the date of the  grant.  Stock  options  not
covered by the ISO provisions of the 1989 Plan  ("Non-Qualifying  Stock Options"
or "NQSO's") were granted at prices determined by the Board of Directors.  Under
the 1989 Plan 60,800, 85,800, and 120,300 of ISO's as of January 31, 2001, 2000,
and 1999, respectively, were outstanding.

On September 4, 1997,  the Company's  stockholders  approved the Company's  1997
Stock Option Plan (the "1997 Plan").  The 1997 Plan  authorizes  the granting of
common stock options to purchase up to 3,500,000 shares of Company common stock.
All employees,  directors,  independent agents, consultants and attorneys of the
Company,  including  those of the  Company's  subsidiaries,  are  eligible to be
granted  NQSO's  under the 1997 Plan.  ISO's may be granted only to employees of
the Company or any subsidiary of the Company. The 1997 Plan terminates in 2007.

On August 18, 2000, the Company's shareholders approved the Company's 2000 Stock
Option Plan (the "2000 Plan").  The 2000 Plan  authorizes the granting of common
stock options to purchase up to 2,000,000  shares of Company  common stock.  All
employees,  directors,  independent  agents,  consultants  and  attorneys of the
Company,  including  those of the  Company's  subsidiaries,  are  eligible to be
granted  NQSO's  under the 2000 Plan.  ISO's may be granted only to employees of
the Company or any subsidiary of the Company. The 2000 Plan terminates in 2010.

Additionally,  at January 31, 2001, 2000 and 1999,  NQSO's  covering  2,046,000,
2,907,500, and 2,763,000 shares of common stock, respectively, were outstanding,
which are not part of either the 1989 or 1997 Plans.

The options that were granted under the 1989 and 1997 Plans expire  between five
and ten years from the date of grant.


                                      F-14



On November 4, 1999, the Company  granted 400,000 NQSO's at an exercise price of
$1.50 per share, to its Chief  Executive  Officer to replace 400,000 NQSO's with
an exercise price of $1.50 that expired August 1, 1999 and granted 10,000 NQSO's
at an exercise price of $1.25 and simultaneously cancelled 10,000 NQSO's with an
exercise price of $1.25 that were to expire on December 20, 1999.  These options
were at or above the stocks fair value at the date of the grant and,  therefore,
did not result in any  compensation  expense.  On January 15, 1998,  the Company
granted  400,000  NQSO's at an exercise  price of $5.00 per share,  to its Chief
Executive Officer and  simultaneously  cancelled 400,000 NQSO's with an exercise
price of $5.00 that were to expire February 23, 1998.

A summary of the Company's stock option  activity,  and related  information for
the years ended 2001, 2000, and 1999 follows:



                                                      Weighted-Average
                                                  Shares     Exercise Price
                                                  -------------------------

                                                              
      Outstanding January 31, 1998               4,052,300          $   2.72

      Granted                                    2,519,925              3.24

      Canceled                                    (175,000)             2.60

      Exercised                                   (162,000)             2.34

      Expired                                     (220,000)             2.68
                                                 ---------------------------
      Outstanding January 31, 1999
                                                 6,015,225              2.78

      Granted                                    1,567,250              1.54

      Canceled                                    (363,250)             3.52

      Exercised                                    (99,675)             0.99

      Expired                                     (771,125)             1.70
                                                 ---------------------------
      Outstanding January 31, 2000               6,348,425              2.59

      Granted                                    2,088,750              1.07

      Canceled                                    (858,000)             2.54

      Exercised                                         --                --

      Expired                                     (877,125)             1.19
                                                 ---------------------------
      Outstanding January 31, 2001
                                                 6,702,050          $   2.30
                                                 ===========================



At  January  31,  2001,  2000,  and  1999,  exercisable  stock  options  totaled
5,697,967,  5,356,257 and 4,877,475 and had weighted  average exercise prices of
$2.46, $2.58, and $2.53, respectively.

On December 11, 1998, the Company's Board of Directors  authorized the repricing
of 2,626,750 options at $3.50. These options, which had original exercise prices
ranging  from $3.88 to $7.44,  retained  all of the  original  terms and vesting
rights from their respective grant date.

Options outstanding and exercisable at January 31, 2001 were as follows:



                            Options Outstanding                                            Options Exercisable
- -----------------------------------------------------------------------------------    ----------------------------
                                                      Weighted         Weighted                        Weighted
          Range of                     Number      Average Remaining    Average           Number        Average
       Exercise Prices              Outstanding    Contractual Life  Exercise Price    Exercisable  Exercise Price
- -----------------------------------------------------------------------------------    ----------------------------

                                                                                           
$0.24-1.14 .....................      1,444,500             9.48        $    0.97          944,000        $    0.95
$1.15-1.50 .....................      1,478,500             7.47        $    1.30        1,115,500        $    1.32
$1.51-2.50 .....................      1,109,000             1.65        $    2.01        1,108,000        $    2.01
$2.51-3.50 .....................      2,525,050             6.02        $    3.47        2,385,467        $    3.47
$3.51-5.00 .....................         45,000             2.01        $    4.55           45,000        $    4.55
$5.01-12.00 ....................        100,000             1.59        $    9.22          100,000        $    9.22
- -----------------------------------------------------------------------------------    ----------------------------
                                      6,702,050             6.27        $    2.30        5,697,967        $    2.46
===================================================================================    ============================


At January 31,  2001,  3,413,325  common  shares were  reserved  for issuance on
exercise of stock options under the 1997 Stock Option Plan.


                                      F-15


     Stockholder Rights Plan

In January 2000, the Company's Board of Directors  adopted a stockholder  rights
plan.  Under the plan,  each  stockholder  of Candie's  Common Stock  received a
dividend of one right for each share of the Company's  outstanding common stock,
entitling  the holder to purchase one  thousandth  of a share of Series A Junior
Participating  Preferred Stock, par value, $0.01 per share of the Company, at an
initial  exercise price of $6.00.  The rights become  exercisable and will trade
separately  from the Candie's Common Stock ten business days after any person or
group  acquires 15% or more of the Candie's  Common Stock,  or ten business days
after  any  person  or group  announces  a tender  offer  for 15% or more of the
outstanding Candie's Common Stock.

     Stock Repurchase Program

On  September  15,  1998,  the  Company's  Board  of  Directors  authorized  the
repurchase of up to two million shares of the Company's Common Stock,  which was
replaced with a new agreement on December 21, 2000,  authorizing  the repurchase
of up to three  million  shares of the Company's  Common Stock.  In fiscal 1999,
85,200  shares were  repurchased  in the open market,  at an  aggregate  cost of
approximately  $371. In fiscal 2001, 158,700 shares were repurchased in the open
market, at an aggregate cost of approximately $148. The Company intends, subject
to certain  conditions,  to buy  shares on the open  market  from  time-to-time,
depending on market conditions.

     Preferred and Common Stock to be Issued

See  Note 9 for the  related  terms  of the  preferred  stock  to be  issued  in
connection with the Litigation settlement.


8. Loss Per Share

Included in the calculation of the number of shares is the equivalent  number of
common shares to be issued in connection  with the  Litigation  Settlement  (see
Note 9). The  diluted  weighted  average  number of shares  does not include any
outstanding   options  or   convertible   preferred   stock  because  they  were
antidilutive.

The Company has granted  75,000  stock  options to a related  party,  which vest
based upon the achievement of certain targeted  criteria.  These shares have not
been included in the  computation of diluted  earnings per share as the targeted
criteria has not been met and the exercise  price exceeded the market price and,
therefore, the effect would have been antidilutive.


9. Commitments and Contingencies

On May 17, 1999, a purported stockholder class action complaint was filed in the
United States District Court for the Southern District of New York,  against the
Company  and  certain of its current and former  officers  and  directors  which
together  with certain  other  complaints  subsequently  filed in the same court
alleging  similar  violations  were  consolidated  in one lawsuit,  Willow Creek
Capital Partners, L.P., v. Candie's, Inc. A consolidated complaint was served on
the Company on or about August 24, 1999.  The  consolidated  complaint  included
claims under  sections 11, 12 and 15 of the  Securities Act of 1933 and sections
10(b) and 20(a)  and Rule  10b-5 of the  Securities  Exchange  Act of 1934.  The
consolidated  complaint  was  brought  on behalf  of all  persons  who  acquired
securities  of the Company  between May 28, 1997 and May 12,  1999,  and alleged
that the  plaintiffs  were  damaged  by reason of the  Company's  having  issued
materially  false and  misleading  financial  statements for Fiscal 1998 and the
first three  quarters of Fiscal 1999,  which caused the Company's  securities to
trade at artificially inflated prices.

On or about January 31, 2000,  the Company  entered into a settlement  agreement
with  plaintiffs  (the  "Settlement  Agreement")  to settle the class action for
total  consideration  of $10  million,  payable in a  combination  of cash,  the
Company's Common Stock and convertible  preferred stock (the "Preferred Stock").
The  Settlement  Agreement  provided  that on or about May 1, 2000,  the Company
would pay to  plaintiffs  $3  million  in cash,  and on or after the  "Effective
Date", as defined in the Settlement Agreement, the Company would issue shares of
the  Company's  Common  Stock with a value of $2  million.  The Company was also
required to pay the Class an additional $1 million on or before October 1, 2000.
The  remaining  $4 million owed to  plaintiffs  will be in the form of Preferred
Stock,  which will convert to the Company's  Common Stock at a rate based on the
price of the Company's  Common Stock on the first and second  anniversary of the
Effective  Date.  It was highly  unlikely  that the Court  would not approve the
Settlement;  accordingly,  the settlement terms,  including the shares of Common
and  Preferred  Stock to be issued,  were  recorded as of January 31, 2000.  The
Company  received $2 million from its insurance  company for this matter,  which
proceeds were placed in escrow and would only be used to pay the cash portion of
the settlement. The cash received from the insurance company has been classified
as restricted cash at January 31, 2000 in the


                                      F-16



accompanying balance sheet.

In July 2000,  the Court  approved  the  Settlement  Agreement.  Pursuant to the
Settlement  Agreement,  the Company  paid the  plaintiffs  $4 million in cash in
Fiscal 2001. The remaining $6 million owed to plaintiffs  will be in the form of
Common Stock and in Preferred  Stock which will convert to the Company's  Common
Stock at a rate based on the price of the  Company's  Common  Stock on the first
and second  anniversary of the "Effective  Date" (August 2000) as defined in the
Settlement  Agreement by the Court. The shares of stock have not yet been issued
because the plaintiffs plan of distribution has not yet been finalized.

On  August  4,  1999,  the  staff of the SEC  advised  the  Company  that it had
commenced a formal  investigation  into the actions of the Company and others in
connection with, among other things,  the accounting  issues that were raised in
connection with the restatement.

In December  2000,  an action for breach of  contract  and breach of the duty of
good faith and fair  dealing  was  commenced  against the Company and one of its
subsidiaries  in the United States  District Court for the Southern  District of
New York by Michael Caruso, as trustee of the Claudio Trust, and Gene Montesano.
The  plaintiffs  allege  that  the  Company  breached  certain   representations
contained in the September 24, 1998 Stock Purchase  Agreement  pursuant to which
the  defendants  acquired  the capital  stock of the entity that owned the Bongo
trademark.  The  plaintiffs  are  seeking  to recover  unspecified  compensatory
damages and costs,  including attorneys' fees, and to rescind the Stock Purchase
Agreement and related acquisition. The Company has filed a motion to dismiss the
complaint which motion has not yet been decided by the court. The Company, which
intends to vigorously defend the action,  believes it has defenses  available to
it and that any remedy for rescission is  unavailable.  The Company is presently
unable to assess the  financial  impact,  if any,  on the Company as a result of
this action.

From  time to time,  the  Company  is also  made a party to  certain  litigation
incurred in the normal course of business.  While any  litigation has an element
of  uncertainty,  the Company  believes  that the final  outcome of any of these
routine  matters  will not have a  material  effect on the  Company's  financial
position  or  future   liquidity.   The  Company  knows  of  no  material  legal
proceedings,  pending or threatened,  or judgments entered, against any director
or officer of the Company in their capacity as such.


10. Related Party Transactions

On April 3, 1996,  the Company  entered  into an  agreement  with  Redwood  Shoe
("Redwood"),  a principal buying agent of footwear products,  to satisfy in full
certain trade payables (the "Payables")  amounting to $1,680. Under the terms of
the agreement,  the Company (i) issued  1,050,000 shares of the Company's Common
Stock;  (ii) issued an option to purchase 75,000 shares of the Company's  Common
Stock at an exercise price of $1.75 which was immediately  exercisable and has a
five year life;  and (iii) made a cash  payment of $50.  The  Company  purchased
approximately  $35,  $38  million,  and $68  million  in 2001,  2000,  and 1999,
respectively,  of footwear  products through  Redwood.  At January 31, 2001, the
Company had approximately $6 million of open purchase  commitments with Redwood.
At January  31,  2001 and 2000,  the  payable to Redwood  totaled  approximately
$4,052 and $2,048, respectively.


11.  Operating Leases

Future net minimum lease payments under noncancelable operating lease agreements
as of January 31, 2001 are as follows:

          2002 .....................................        $1,401
          2003 .....................................         1,359
          2004 .....................................         1,091
          2005 .....................................           995
          2006 .....................................           687
          Thereafter ...............................         1,860
                                                            ------
          Totals ...................................        $7,393
                                                            ======

Rent  expense  was  approximately  $1,647,  $946,  and $691 for the years  ended
January 31, 2001, 2000, and 1999, respectively.


12.  Benefit and Incentive Compensation Plans and Other

The Company sponsors a 401(k) Savings Plan (the "Savings Plan") which covers all
eligible   full-time   employees.   Participants   may  elect  to  make   pretax
contributions  subject to applicable limits. At its discretion,  the Company may
contribute   additional   amounts  to  the  Savings   Plan.   The  Company  made
contributions  of $133,  $112,  and $134 to the Savings Plan for the years ended
January 31, 2001, 2000 and 1999, respectively.


                                      F-17



The Company  has  certain  incentive  compensation  arrangements  with its Chief
Executive   Officer  pursuant  to  his  employment   agreement.   The  incentive
compensation aggregates 5% of pre-tax earnings, as defined.


13.  Income Taxes

At  January  31,  2001,  the  Company  had  available  net  operating  losses of
approximately  $31.1 million for income tax purposes,  which expire in the years
2006 through 2021. Because of "ownership  changes" (as defined in Section 382 of
the Internal  Revenue Code) occurring in previous fiscal years,  the utilization
of approximately $4.6 million of the net operating losses is limited to $602 per
year and  expires in 2006  through  2007.  The  remaining  $26.5  million is not
subject to such limitation and expires 2009 through 2021.

During the years  ended  January  31,  2001 and 2000,  the  Company  recorded an
increase in its valuation  allowance for deferred tax assets of $2.9 million and
2.4 million, respectively,  representing that portion of the deferred tax assets
that cannot be reasonably  determined to be recoverable from estimated  earnings
over the next few years.

The income tax  provision  (benefit)  for Federal and state  income taxes in the
consolidated statements of operations consists of the following:



                                                                                          January 31,
                                                                          ----------------------------------------
                                                                             2001            2000            1999
                                                                          ----------------------------------------
                                                                                                   
Current:
     Federal ....................................................             $ 0          $   (48)         $ 406
     State ......................................................              66              119            282
                                                                              ---          -------          -----
     Total current ..............................................              66               71            688
                                                                              ---          -------          -----

     Deferred:
     Federal ....................................................              --             (838)          (675)
     State ......................................................              --             (336)          (136)
                                                                              ---          -------          -----
     Total deferred .............................................              --           (1,174)          (811)
                                                                              ---          -------          -----

     Total provision (benefit) ..................................             $66          $(1,103)         $(123)
                                                                              ===          =======          =====



The  following  summary  reconciles  the income  tax  provision  at the  Federal
statutory rate with the actual provision (benefit):



                                                                                          January 31,
                                                                          ---------------------------------------
                                                                            2001             2000            1999
                                                                          ---------------------------------------
                                                                                                   
     Income taxes (benefit) at statutory rate ...................         $(2,766)         $(8,935)         $(260)
     Non-deductible amortization ................................             285              193            153
     Change in valuation allowance of deferred tax assets .......           2,894            9,257           --
     State provision, net of federal income tax benefit .........            (419)          (1,906)            99
     Adjustment for estimate of prior year taxes ................              41              235           (138)
     Other ......................................................              31               53             23
                                                                          -------          -------          -----
     Total income tax provision (benefit) .......................         $    66          $(1,103)         $(123)
                                                                          =======          =======          =====




                                      F-18



The significant  components of net deferred tax assets of the Company consist of
the following:

                                                           January 31,
                                                     ---------------------
                                                       2001         2000
                                                     ---------------------
     Compensation expense .......................    $     --     $     96
     Alternative minimum taxes ..................          96           96
     Inventory valuation ........................         441          964
     Litigation settlement ......................       2,508        3,344
     Net operating loss carryforwards ...........      12,995        8,294
     Accounts and factoring receivable valuation        1,476        2,016
     Depreciation ...............................         129          112
     Other ......................................          99           74
                                                     ---------------------
     Total net deferred tax assets ..............      17,744       14,996
     Valuation allowance ........................     (12,151)      (9,257)
                                                     ---------------------
     Total deferred tax assets ..................       5,593        5,739

     Trademarks and licenses ....................      (1,806)      (1,952)
     Other deferred tax liabilities .............        (165)        (165)
                                                     ---------------------
     Total deferred tax liabilities .............      (1,971)      (2,117)
                                                     ---------------------
     Total net deferred tax assets ..............    $  3,622     $  3,622
                                                     =====================


14. Segment Information

Effective  February  1, 1998,  the  Company  adopted  the  Financial  Accounting
Standards  Board's  Statement  of  Financial   Accounting   Standards  No.  131,
Disclosures  about  Segments of an  Enterprise  and Related  Information  ("SFAS
131").  SFAS  131  establishes  standards  for  the  way  that  public  business
enterprises  report  information  about operating  segments in annual  financial
statements and requires that those enterprises report selected information about
operating  segments  in interim  financial  reports.  SFAS 131 also  establishes
standards for related disclosures about products and services, geographic areas,
and  major  customers.  The  adoption  of SFAS  131 did not  affect  results  of
operations or financial position.

The Company has one reportable  segment that is engaged in the  manufacture  and
marketing of branded  footwear,  including  casual shoes and boots to the retail
sector.  Revenues of this segment are derived from the sale of branded  footwear
products to external  customers  and the  Company's  retail  division as well as
royalty income from the licensing of the Company's trademarks and brand names to
licensees.   The  business  units   comprising  the  branded   footwear  segment
manufacture  or source,  market and  distribute  products  in a similar  manner.
Branded footwear is distributed  through wholesale  channels and under licensing
and distributor arrangements.


                                      F-19


15. Unaudited Consolidated Financial Information

Unaudited  interim  consolidated  financial  information for the two years ended
January 31 is summarized as follows:



                                       First      Second        Third         Fourth
                                      Quarter     Quarter      Quarter       Quarter
                                     -----------------------------------------------
                                           (in thousands except per share data)
                                                                
     Fiscal 2001

     Net sales                       $ 24,446     $ 26,852     $ 22,457     $ 16,912
     Total revenues                    25,478       28,159       23,767       17,790
     Gross profit                       6,715        7,629        6,206        3,458
     Operating income                     826          263       (1,222)      (7,041)
     Net income (loss)                    465          175       (1,468)      (7,372)

     Basic and diluted earnings
     (loss) per share                $   0.02     $   0.01     $  (0.08)    $  (0.38)

     Fiscal 2000
     Net sales                       $ 21,254     $ 33,054     $ 22,175     $ 14,313
     Total revenues                    21,644       33,522       23,326       15,255
     Gross profit                       5,798        6,728        4,449        2,424
     Operating income                  (1,348)      (3,370)      (4,976)     (13,169)
     Net income (loss)                 (1,178)      (3,091)      (5,745)     (15,162)

     Basic and diluted (loss) per
     share                           $  (0.07)    $  (0.17)    $  (0.32)    $  (0.84)



During the fourth quarter ended January 31, 2001, the Company  recorded  certain
significant  expenses, as mentioned in Note 5, as follows: $688 for termination,
buyouts and severance pay for certain employment  contracts,  $570 for write-off
of a license  acquired  from Caruso,  $200 for  warehouse  consolidation  and an
office relocation,  and $1,011 for impairment of computer software.  Also in the
fourth quarter of fiscal 2001,  the Company  changed its  presentation  of gross
profit to include licensing income.


                                      F-20


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Candies, Inc.

The audits  referred  to in our report  dated  April 19,  2001,  relating to the
consolidated financial statements of Candie's,  Inc. and Subsidiaries,  which is
contained  in Item 8 of the Form  10-K  included  the  audits  of the  financial
statement  schedule listed in the accompanying index for each of the three years
in the period ended January 31, 2001. This financial  statement  schedule is the
responsibility of the Company's management.  Our responsibility is to express an
opinion on the financial statement schedule based upon our audits.

In our opinion the financial statement schedule presents fairly, in all material
respects, the information set forth therein.

/s/: BDO Seidman, LLP
- ---------------------
BDO Seidman, LLP


April 19, 2001
New York, New York


                                       S-1



                 Schedule II - Valuation and Qualifying Accounts
                         Candie's, Inc. and Subsidiaries
                                 (In thousands)





               Column A                         Column B          Column C            Column D (a)          Column E
- ----------------------------------------      ------------      --------------      ---------------       ------------
                                                                 Additions
                                               Balance at        Charged to                                Balance at
                                              Beginning of       Costs and                                   End of
Description                                      Period           Expenses            Deductions             Period
- ----------------------------------------      ------------      --------------      ---------------       ------------
                                                                                                 
Reserves and allowances deducted from asset
accounts:

Year ended January 31, 2001:

Allowance for uncollectible accounts              $2,992          $ 1,676                $ 2,786             $1,882
                                                  ======          =======                =======             ======
Allowance for chargebacks                         $1,830          $ 5,599                $ 5,779             $1,650
                                                  ======          =======                =======             ======

Year ended January 31, 2000:

Allowance for uncollectible accounts              $  950          $ 2,042                $    --             $2,992
                                                  ======          =======                =======             ======
Allowance for chargebacks                         $2,579          $ 8,294                $ 9,043             $1,830
                                                  ======          =======                =======             ======

Year ended January 31, 1999:

Allowance for uncollectible accounts              $   27          $   993                $    70             $  950
                                                  ======          =======                =======             ======
Allowance for chargebacks                         $1,731          $14,104                $13,256             $2,579
                                                  ======          =======                =======             ======



(a) Uncollectible receivables charged against the allowance provided.



                                      S-2