SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

/X/  Quarterly  report under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 for the quarterly period ended March 31, 2001.

                                       or

/_/  Transition report under Section 13 or 15(d) of the Securities  Exchange Act
     of 1934

                         Commission file number: 0-25940

                           WIRE ONE TECHNOLOGIES, INC.
             (Exact Name of registrant as Specified in its Charter)

              Delaware                                    77-0312442
  (State or other Jurisdiction of                  (I.R.S. Employer Number)
   Incorporation or Organization)

                   225 Long Avenue, Hillside, New Jersey 07205
                    (Address of Principal Executive Offices)

                                  973-282-2000
                (Issuer's Telephone Number, Including Area Code)

     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the Exchange  Act of 1934 during the  preceding 12 months
(or for such  shorter  period  that the  registrant  was  required  to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.

Yes [X]       No [_]

     The number of shares outstanding of the registrant's Common Stock as of May
10, 2001 was 17,349,144.







                           WIRE ONE TECHNOLOGIES, INC
                                      Index


PART I - FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements *

                Consolidated Balance Sheets
                      March 31, 2001 and December 31, 2000                     1

                Consolidated Statements of Operations
                      For the Three Months ended March 31, 2001 and 2000       2

                Consolidated Statements of Cash Flows
                      For the Three Months ended March 31, 2001 and 2000       3

                Notes to Consolidated Financial Statements                     4

Item 2. Management's Discussion and Analysis of Financial Condition
                and Results of Operations                                      6

PART II. OTHER INFORMATION

Legal Proceedings                                                             11

Changes in Securities and Use of Proceeds                                     11

Defaults Upon Senior Securities                                               11

Submission of Matters to a Vote of Security Holders                           11

Other Information                                                             12

Exhibits and Reports on Form 8-K                                              12

Signatures                                                                    13

*    The  Balance  Sheet at  December  31,  2000 has been taken from the audited
     financial  statements  at that date.  All other  financial  statements  are
     unaudited.






                           WIRE ONE TECHNOLOGIES, INC.
                           CONSOLIDATED BALANCE SHEETS



                                                                                   March 31,      December 31,
                                                                                      2001           2000
                                                                                  ------------    ------------
                                                                                  (Unaudited)
                                                                                            
ASSETS
Current assets:
      Cash and cash equivalents                                                   $    243,011    $  1,870,573
      Accounts receivable-net                                                       26,475,603      27,614,169
      Inventory                                                                     10,424,474      10,751,344
      Deferred income taxes                                                            200,000         200,000
      Other current assets                                                           1,518,064       1,315,432
                                                                                  ------------    ------------
           Total current assets                                                     38,861,152      41,751,518

Furniture, equipment and leasehold improvements-net                                  8,546,212       6,726,562
Goodwill-net                                                                        35,532,042      36,065,945
Other assets                                                                           352,431         341,813
                                                                                  ------------    ------------
           Total assets                                                           $ 83,291,837    $ 84,885,838
                                                                                  ============    ============


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
      Accounts payable                                                            $ 10,620,790    $ 11,804,298
      Accrued expenses                                                               1,560,547       2,568,627
      Deferred revenue                                                               7,798,863       7,287,690
      Customer deposits                                                                   --            68,150
      Current portion of capital lease obligations                                      86,858         101,643
                                                                                  ------------    ------------
           Total current liabilities                                                20,067,058      21,830,408
                                                                                  ------------    ------------

Noncurrent liabilities:
      Bank loan payable                                                              5,012,849       3,000,000
      Capital lease obligations, less current portion                                    2,045          26,067
                                                                                  ------------    ------------
           Total noncurrent liabilities                                              5,014,894       3,026,067
                                                                                  ------------    ------------

           Total liabilities                                                        25,081,952      24,856,475

Commitments and Contingencies

Preferred stock, $.0001 par value; 5,000,000 shares authorized,
      Series A mandatorily redeemable convertible preferred stock,
      2,115 shares issued and outstanding                                           10,765,061      10,371,096

Stockholders' Equity:
Common stock, $.0001 par value; 100,000,000 authorized;
      17,349,144 and 17,299,725 shares outstanding, respectively                         1,735           1,730
Additional paid-in capital                                                          66,644,778      66,436,353
Accumulated deficit                                                                (19,201,689)    (16,779,816)
                                                                                  ------------    ------------
           Total stockholders' equity                                               47,444,824      49,658,267
                                                                                  ------------    ------------

                                                                                  ------------    ------------
           Total liabilities and stockholders' equity                             $ 83,291,837    $ 84,885,838
                                                                                  ============    ============


          See accompanying notes to consolidated financial statements.


                                       1


                           Wire One Technologies, Inc.
                      Consolidated Statements of Operations
                                   (Unaudited)



                                                           Three Months Ended March 31,
                                                           ---------------------------
                                                               2001           2000
                                                           ------------    -----------
                                                                     
Net revenues                                               $ 18,743,522    $ 5,983,507
Cost of revenues                                             12,950,125      3,846,211
                                                           ------------    -----------

Gross margin                                                  5,793,397      2,137,296

Operating expenses:
     Selling                                                  5,782,039      1,418,693
     General and administrative                               1,327,122        583,681
     Amortization of goodwill                                   628,196           --
                                                           ------------    -----------
Total operating expenses                                      7,737,357      2,002,374
                                                           ------------    -----------

Income (loss) from operations                                (1,943,960)       134,922
                                                           ------------    -----------

Other (income) expense
     Amortization of deferred financing costs                     9,382         12,242
     Interest income                                            (15,940)       (29,948)
     Interest expense                                            90,507         23,483
                                                           ------------    -----------
Total other expenses, net                                        83,949          5,777
                                                           ------------    -----------

Income (loss) before income taxes                            (2,027,909)       129,145

Income tax provision                                               --           53,400

                                                           ------------    -----------
Net income (loss)                                            (2,027,909)        75,745

Deemed dividends on series A convertible preferred stock        393,964           --

                                                           ------------    -----------
Net income (loss) attributable to common stockholders      $ (2,421,873)   $    75,745
                                                           ============    ===========


Net income (loss) per share:
     Basic                                                 $      (0.14)   $      0.01
                                                           ============    ===========
     Diluted                                               $      (0.14)   $      0.01
                                                           ============    ===========

Weighted average number of diluted common shares
     Basic                                                   17,327,577      5,301,503
                                                           ============    ===========
     Diluted                                                 17,327,577      8,997,654
                                                           ============    ===========



          See accompanying notes to consolidated financial statements.



                                       2


                           Wire One Technologies, Inc.
                      Consolidated Statements of Cash Flows
                                   (Unaudited)



                                                                                           Three Months Ended March 31,
                                                                                           ---------------------------
                                                                                               2001           2000
                                                                                           ------------    -----------
                                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
       Net income (loss)                                                                   $ (2,027,909)   $    75,745
       Adjustments to reconcile net income (loss) to net cash provided by (used in)
             operating activities:
                   Depreciation and amortization                                              1,356,518         95,413
                   Deferred income taxes                                                           --           53,000
                   Non cash compensation                                                        108,863         21,667
                   Increase (decrease) in cash attributable to changes in assets and
                         liabilities net of activity of acquired businesses:
                               Accounts receivable                                            1,138,566      1,348,539
                               Inventory                                                        326,870       (677,280)
                               Other current assets                                            (202,632)       (26,541)
                               Other assets                                                     (20,000)       (99,994)
                               Accounts payable                                              (1,183,508)       156,848
                               Accrued expenses                                              (1,008,080)      (121,114)
                               Income taxes payable                                                --         (124,372)
                               Deferred revenue                                                 511,173         55,646
                               Customer deposits                                                (68,150)       196,074
                                                                                           ------------    -----------
                                     Net cash provided by (used in) operating activities     (1,068,289)       953,631
                                                                                           ------------    -----------


CASH FLOWS FROM INVESTING ACTIVITIES:
       Purchases of furniture, equipment and leasehold improvements                          (2,538,590)       (93,614)
       Costs related to acquisition of businesses including cash acquired                       (94,293)          --
                                                                                           ------------    -----------
                                     Net cash used by investing activities                   (2,632,883)       (93,614)
                                                                                           ------------    -----------


CASH FLOWS FROM FINANCING ACTIVITIES:
       Exercise of warrants and options, net                                                     99,568      8,395,312
       Proceeds from bank loans                                                              16,545,482      3,350,000
       Payments on bank loans                                                               (14,532,633)    (5,488,602)
       Payments on capital lease obligations                                                    (38,807)        (9,768)
                                                                                           ------------    -----------
                                     Net cash provided by financing activities                2,073,610      6,246,942
                                                                                           ------------    -----------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                             (1,627,562)     7,106,959

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                1,870,573         60,019
                                                                                           ------------    -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                   $    243,011    $ 7,166,978
                                                                                           ============    ===========


Supplemental  disclosures of cash flow information:  Cash paid during
the period for:
       Interest                                                                            $     90,507    $    23,483
                                                                                           ============    ===========

       Income taxes                                                                        $     11,330    $   147,946
                                                                                           ============    ===========


Non cash financing and investing activities:

During the quarter ended March 31, 2001, the Company  recorded  non-cash  deemed
     dividends on Series A mandatorily redeemable convertible preferred stock of
     $393,964.



          See accompanying notes to consolidated financial statements.


                                       3


                           WIRE ONE TECHNOLOGIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 March 31, 2001

Note 1 -- The Business and Merger with View Tech, Inc.

     Wire One Technologies, Inc. ("Wire One" or the "Company") was formed by the
     merger  of All  Communications  Corporation  ("ACC")  and View  Tech,  Inc.
     ("VTI") on May 18, 2000, with the former directors and senior management of
     ACC  succeeding  to the  management  of Wire One.  In  connection  with the
     merger,  each former  shareholder  of ACC received  1.65 shares of Wire One
     common  stock  for  each  share  of ACC  common  stock  held by  them.  The
     transaction  has been  accounted for as a "reverse  acquisition"  using the
     purchase method of accounting.  The reverse  acquisition method resulted in
     ACC being  recognized as the acquirer of VTI for  accounting  and financial
     reporting purposes. As a result, ACC's historical results have been carried
     forward and VTI's operations have been included in the financial statements
     commencing on the merger date.  Accordingly,  the 2000 results  through the
     merger date are those of ACC only.  Further, on the date of the merger, the
     assets and liabilities of VTI were recorded at their fair values,  with the
     excess purchase consideration allocated to goodwill.

     Wire One is engaged in the business of selling,  installing  and  servicing
     video    and    voice    communications    systems,    as    well   as   an
     Internet-protocol-based   network  devoted  to  video  communications,   to
     commercial  and  institutional  customers  located  principally  within the
     United States. The Company is headquartered in Hillside, New Jersey.

Note 2 -- Basis of Presentation

     The accompanying  unaudited  financial  statements of the Company have been
     prepared in accordance with accounting principles generally accepted in the
     United States of America for interim financial  information and pursuant to
     the  rules and  regulations  of the  Securities  and  Exchange  Commission.
     Accordingly,  they do not  include  all of the  information  and  footnotes
     required by accounting  principles  generally accepted in the United States
     of America for complete financial statements. In the opinion of management,
     all  adjustments  (consisting  of  normal  recurring  accruals)  considered
     necessary for a fair presentation have been included. Operating results for
     the three months ended March 31, 2001 are not necessarily indicative of the
     results  that may be expected for the year ending  December  31, 2001.  For
     further  information,  refer  to the  financial  statements  and  footnotes
     thereto  included in the Company's  Annual Report for the fiscal year ended
     December 31, 2000 as filed with the Securities and Exchange Commission.

     The consolidated  financial  statements include the accounts of the Company
     and its wholly owned subsidiaries,  AllComm Products  Corporation  ("APC"),
     VTC Resources,  Inc. ("VTC") and Wire One Travel Services,  Inc.  ("WOTS").
     All material intercompany balances and transactions have been eliminated in
     consolidation.  The Company does not segregate or manage its  operations by
     business segment.

Note 3 -- Income (loss) per share

     Basic earnings (loss) per share is calculated by dividing net income (loss)
     attributable  to  common  stockholders  by the  weighted-average  number of
     common  shares  outstanding  during the period  (17,327,577  and  5,301,503
     shares for the periods ended March 31, 2001 and 2000, respectively).

     Diluted  earnings  (loss) per share is  calculated  by dividing  net income
     (loss) attributable to common stockholders by the  weighted-average  number
     of common  shares  outstanding,  plus the  weighted  average  number of net
     shares that would be issued upon  exercise of stock  options,  warrants and
     convertible  preferred  stock using the treasury stock method.  Incremental
     shares  included in the diluted


                                       4


     computation  were  3,696,151  for the period ended March 31, 2000.  Diluted
     loss per share for the  period  ended  March 31,  2001 is the same as basic
     loss per share,  since the effects of the  calculation  for that period was
     anti-dilutive.

     Weighted  average  options and  warrants to  purchase  8,375,556  shares of
     common  stock during the period  ended March 31, 2001 and  preferred  stock
     convertible  into  2,115,000  common  shares,  were  not  included  in  the
     computation  of diluted  earnings per share because the Company  reported a
     net loss  attributable  to common  stockholders  for this  period and their
     effect would have been anti-dilutive.

Note 4 -- Bank Loan Payable

     In June 2000, the Company entered into a $15,000,000 working capital credit
     facility with its asset-based lender. Under terms of the two-year agreement
     for this  facility,  loan  availability  is based on up to 75% of  eligible
     accounts receivable and 50% of eligible inventory,  subject to an inventory
     cap of $5,000,000.  Borrowings bear interest at the lender's base rate plus
     1/2% per annum.  At March 31, 2001,  the interest  rate on the facility was
     8.50%.  The credit  facility  contains  certain  financial and  operational
     covenants.  For the period  from  January 1, 2001  through  March 31,  2001
     ("2001 First Quarter"), the Company was in violation of the earnings before
     interest,  taxes,  depreciation  and  amortization  ("EBITDA") and interest
     coverage ratio  covenants.  On May 15, 2001, the Company  received a waiver
     from the lender regarding these requirements for the 2001 First Quarter. In
     consideration  for this waiver,  the loan  agreement was amended to require
     that the borrowing  base exceed the sum of all  extensions of credit by the
     lender by an amount equal to at least $5,000,000 at all times. At March 31,
     2001,  the loan has been  classified  as  non-current  in the  accompanying
     balance sheet because,  in the opinion of  management,  it is probable that
     these covenants will be satisfied for all periods going forward.

                                       5



Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

The  following  discussion  should  be read in  conjunction  with the  Company's
consolidated  financial  statements  and the notes  thereto.  The  discussion of
results,  causes and trends should not be construed to imply any conclusion that
such results or trends will necessarily continue in the future.

The statements contained herein, other than historical  information,  are or may
be deemed to be forward-looking  statements within the meaning of Section 27A of
the  Securities  Act of 1933, as amended,  and Section 21E of the Securities and
Exchange Act of 1934, as amended,  and involve factors,  risks and uncertainties
that may  cause  the  Company's  actual  results  in  future  periods  to differ
materially from such statements. These factors, risks and uncertainties, include
the relatively  short operating  history of the Company;  market  acceptance and
availability  of  new  products  and  services;   the   terminable-at-will   and
nonexclusive   nature  of  reseller   agreements   with   manufacturers;   rapid
technological  change affecting  products and services sold by the Company;  the
impact of competitive  products,  services,  and pricing, as well as competition
from other resellers and service  providers;  possible delays in the shipment of
new products;  and the availability of sufficient  financial resources to enable
the Company to expand its operations.

Overview

Wire One is a leading single source provider of video  communications  solutions
that  encompass the entire video  communications  value chain.  We are a leading
integrator for major video communications equipment manufacturers, including the
number one and number two market share leaders,  Polycom,  Inc.  ("Polycom") and
PictureTel Corporation ("PictureTel"),  respectively, which together account for
over 50% of the installed  videoconferencing  endpoints in the United States. We
also offer voice  communications  products  manufactured by Lucent Technologies,
Inc.  ("Lucent")  and the  Business  Telephone  Systems  Division  of  Panasonic
Communications  and Systems  Company  ("Panasonic"),  among others.  In December
2000, we introduced our Glowpoint network service,  providing our customers with
two-way video communications with high quality of service. With the introduction
of Glowpoint, we now offer our customers a single point of contact for all their
video  communications  requirements.  Furthermore,  we believe  Glowpoint is the
first dedicated  network to provide two-way video  communications by utilizing a
dedicated internet protocol ("IP") backbone and broadband access.

The Company  markets and sells its video and data  products  and services to the
commercial,  federal  and state  government,  medical  and  educational  markets
through a direct sales force of account executives and telemarketers and through
resellers.   These  efforts  are  supported  by  sales  engineers,  a  marketing
department, a call center and a professional services and engineering group. The
Company  has  sold  its  products  and  services  to over  2,500  customers  who
collectively have approximately 13,000 videoconferencing endpoints.

The Company was formed on May 18, 2000 by the merger of ACC and VTI. VTI was the
surviving legal entity in the merger. However, for financial reporting purposes,
the merger has been accounted for as a "reverse  acquisition" using the purchase
method of accounting.  Under the purchase method of accounting, ACC's historical
results have been carried forward and VTI's operations have been included in the
financial  statements  commencing  on the  merger  date.  Accordingly,  all 2000
results through the merger date are those of ACC only.  Further,  on the date of
the  merger,  the  assets and  liabilities  of VTI were  recorded  at their fair
values, with the excess purchase consideration allocated to goodwill.

In July 2000, the Company acquired the net assets of 2CONFER, LLC ("2CONFER"), a
Chicago-based provider of videoconferencing, audio and data solutions. The total
consideration was $800,000,  consisting of $500,000 in cash and the remainder in
Company common stock valued at the time of acquisition of $300,000.  On the date
of the acquisition, the assets and liabilities of 2CONFER were recorded at their
fair values, with the excess purchase consideration allocated to goodwill.



                                       6


In October 2000, the Company acquired the assets and certain  liabilities of the
Johns Brook  Company  ("JBC")  videoconferencing  division,  a New  Jersey-based
provider of videoconferencing  solutions.  The total consideration was $635,000,
consisting of $481,000 in cash and the remainder in Company  common stock valued
at the time of  acquisition  of $154,000.  On the date of the  acquisition,  the
assets  and  certain  liabilities  of the JBC  videoconferencing  division  were
recorded at their fair values, with the excess purchase consideration  allocated
to goodwill.


Results of Operations

The following table sets forth, for the periods indicated,  information  derived
from the Company's  consolidated  financial statements expressed as a percentage
of the Company's revenues:

                                                             Three Months Ended
                                                                  March 31,
                                                              ----------------
                                                               2001      2000
                                                              ------    ------

Net revenues                                                  100.0%     100.0%
Cost of revenues                                               69.1%      64.3%
                                                             ------     ------

Gross margin                                                   30.9%      35.7%

Operating expenses:
     Selling                                                   30.8%      23.7%
     General and administrative                                 7.1%       9.7%
     Amortization of goodwill                                   3.4%       0.0%
                                                             ------     ------
Total operating expenses                                       41.3%      33.4%
                                                             ------     ------

Income (loss) from operations                                 (10.4)%      2.3%
                                                             ------     ------

Other (income) expense
     Amortization of deferred financing costs                   0.1%       0.2%
     Interest income                                           (0.1)%     (0.5)%
     Interest expense                                           0.5%       0.4%
                                                             ------     ------
Total other expenses, net                                       0.5%       0.1%
                                                             ------     ------

                                                             ------     ------
Income (loss) before income taxes                             (10.9)%      2.2%

Income tax provision                                            0.0%       0.9%
                                                             ------     ------
Net income (loss)                                             (10.9)%      1.3%

Deemed dividends on series A convertible preferred stock        2.1%       0.0%
                                                             ------     ------
Net income (loss) attributable to common stockholders         (13.0)%      1.3%
                                                             ======     ======


Three Months Ended March 31, 2001 ("2001 period") Compared to Three Months Ended
March 31, 2000 ("2000 period").

     NET  REVENUES.  The Company  reported net revenues of $18.7 million for the
2001  period,  an increase of $12.7  million  over the $6.0  million in revenues
reported for the 2000 period. Although the operations of acquired companies have
now been fully integrated into the Company,  management  estimates that revenues
from the core businesses in existence before contributions from VTI, 2CONFER and
JBC grew  approximately  33%, with revenues from VTI, 2CONFER and JBC accounting
for the remainder of the growth.


                                       7



     Video communications -- Sales of video communications products and services
were $17.3  million in the 2001  period,  an increase of $13.6  million over the
2000  period.   Management   estimates   that   revenues  from  the  core  video
communications  integration  business  before  contributions  from its  acquired
companies  grew  approximately  77%,  with  revenues  from VTI,  2Confer and JBC
accounting for the remainder of the growth  experienced.  The growth experienced
in the 2001 period resulted from sales to both new and existing customers in the
commercial,  government,  medical and  educational  markets in each of the major
geographic regions in the United States in which the company operates.

     Voice communications -- Sales of voice communications products and services
were $1.4 million in the 2001  period,  a $0.9  million  decrease  from the 2000
period. This decline in the revenues of the voice  communications  division were
the result of declines in revenue from three  significant  customers  and due to
revenues in the 2000 period  related to Y2K telephone  system  upgrades that did
not recur in the 2001 period.

     GROSS  MARGINS.  Gross  profits were $5.8  million in the 2001  period,  an
increase of $3.7 million over the 2000 period.  Gross  margins  decreased in the
2001 period to 30.9% of net  revenues,  as compared to 35.7% of net  revenues in
the 2000 period.  The decrease is  attributable to the gross margin in the voice
communications decreasing from 45% to 5%, as a result of high margin Y2K upgrade
jobs not  recurring  in the 2001  period  and the  fixed  costs  related  to the
distribution  and service  components of this business being incurred during the
2001 period against a sharply lower amount of revenue. Gross margin in the video
communications  business  was 33.1% in the 2001  period as compared to the 29.5%
gross  margin  achieved in the 2000  period.  The  increase is  attributable  to
inventory  purchase  discounts  negotiated  with   videoconferencing   equipment
manufacturers  and increases in higher margin revenue sources such as consulting
and technical services, video maintenance contracts and installation services.

     SELLING.  Selling  expenses,  which  include sales  salaries,  commissions,
overhead, and marketing costs, increased $4.4 million in the 2001 period to $5.8
million from $1.4 million for the 2000 period. Increases in selling expenses are
attributable  to increases in the number of sales  personnel  and their  related
costs and the costs of additional sales offices brought about by the merger with
VTI and the acquisitions of 2CONFER and JBC. The increase in selling expenses as
a  percentage  of net revenues in the 2001 period  resulted  from the decline in
voice  communications  revenues  combined with relatively fixed selling costs in
that  division,   as  well  as,  from  the  continued  expansion  of  the  video
communications  division on a national basis.  Prior to the merger,  ACC focused
its video  communications  business on customers in the Eastern  United  States.
This  national  expansion  has  resulted in  increased  rent and related  office
expenses, depreciation, travel and delivery expenses as a percentage of revenue.
In addition,  the Company has introduced its Glowpoint network and incurred $0.5
million in  recurring  costs in the 2001  period  offset by  minimal  recognized
revenue from this new service offering.

     GENERAL AND ADMINISTRATIVE.  General and administrative  expenses increased
$0.7  million in the 2001 period to $1.3 million as compared to $0.6 million for
the 2000 period. The inclusion of VTI general and  administrative  expenses from
the merger date  through  the end of the  reporting  period was the  significant
factor  behind  these  increases.  General  and  administrative  expenses  as  a
percentage of net revenues for 2001 period  declined as a percentage of revenues
from 9.8% in the 2000 period to 7.1% in the 2001 period.  This relatively  fixed
cost base was leveraged over a  significantly  higher revenue amount in the 2001
period.

     AMORTIZATION  OF GOODWILL.  Amortization  expense  attributable to the VTI,
2CONFER and JBC  acquisitions  for the 2001 period  totaled  approximately  $0.6
million,  which  is  the  expected  quarterly  amortization  over  the  15  year
amortization period.

     OTHER (INCOME) EXPENSES. The principal component of this category, interest
expense,  increased  approximately  $67,000 to $91,000 as a result of  increased
borrowings under the Company's line of credit.




                                       8


     INCOME  TAXES.  The  Company  incurred  no income  tax  expense in the 2001
period.  The Company  established  a valuation  allowance  in the 2001 period to
offset the tax benefits of the current period operating loss because realization
is  considered  uncertain.  The  Company  does,  however,  currently  maintain a
$200,000 deferred income tax asset on its balance sheet which it does believe to
be realizable within the next twelve months. The Company incurred  approximately
$53,000 in income tax expense in the 2000 period.

     NET INCOME (LOSS).  The Company reported a net loss  attributable to common
stockholders for the 2001 period of $(2.4) million, or $(.14) per diluted share,
as compared to net income  attributable to common  stockholders of $0.1 million,
or $.01 per diluted  share for the 2000 period.  After giving effect to the $0.4
million in deemed  dividends on series A preferred stock, the Company reported a
net loss of $(2.0) million for the 2001 period as compared to net income of $0.1
million  for the 2000  period.  The $(2.0)  million net loss for the 2001 period
primarily  results from  depreciation  and  amortization  charges  totaling $1.5
million,  net interest expense of $0.1 million and $0.5 million of costs related
to the Glowpoint network service offering. EBITDA for the 2001 period was $(0.4)
million.


                                       9


Liquidity and Capital Resources

     At March 31,  2001,  the  Company  had  working  capital  of $18.8  million
compared to $19.9 million at December 31, 2000, a decrease of approximately  6%.
In addition,  the Company had $0.2 million in cash and cash equivalents compared
to $1.9 million at December 31, 2000.  The decline in working  capital  resulted
from funding its operating activities out of working capital.

     Net cash  used in  operating  activities  for the 2001  period  was  $(1.1)
million as compared to net cash provided by  operations  of $1.0 million  during
the 2000  period.  Sources  of  operating  cash in 2000  included  decreases  in
accounts receivable and inventory and an increase in deferred revenue.  Payments
on  accounts  payable  balances  with  vendors  of $1.2  million  and of accrued
expenses of $1.0 million  were the primary  uses of  operating  cash in the 2001
period.

     Investing activities for the 2001 period included purchases of $2.5 million
of  network,  bridging  and  computer  equipment,  primarily  for the  Glowpoint
division. In addition,  cash costs incurred in connection with prior consummated
mergers and acquisitions totaled $0.1 million.

     Financing  activities in the 2001 period included net borrowings  under the
Company's revolving credit line totaling $2.0 million.

     The Company's credit facility  contains  certain  financial and operational
covenants.  For the 2001 period,  the Company was in violation of the EBITDA and
interest  coverage  ratio  covenants.  On May 15, 2001,  the Company  received a
waiver from the lender  regarding  these  requirements  for the 2001 period.  In
consideration  for this waiver,  the loan  agreement was amended to require that
the borrowing  base exceed the sum of all  extensions of credit by the lender by
an amount equal to at least $5,000,000 at all times. At March 31, 2001, the loan
has been  classified as non-current in the company's  balance sheet because,  in
the opinion of management, it is probable that these covenants will be satisfied
for all periods going forward.

     Management believes, based upon current circumstances, that it has adequate
capital  resources  to support  expected  operating  levels for the next  twelve
months.

Inflation

     Management does not believe  inflation had a material adverse effect on the
financial statements for the periods presented.


                                       10


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Company has exposure to interest  rate risk related to its cash  equivalents
portfolio.  The  primary  objective  of the  Company's  investment  policy is to
preserve  principal  while  maximizing  yields.  The Company's cash  equivalents
portfolio is short-term in nature,  therefore changes in interest rates will not
materially impact the Company's consolidated financial condition.  However, such
interest  rate  changes  can cause  fluctuations  in the  Company's  results  of
operations and cash flows.

The Company  maintains  borrowings  under a $15 million  working  capital credit
facility with Summit Commercial Gibraltar Corp. that are not subject to material
market risk exposure  except for such risks relating to  fluctuations  in market
interest rates. The carrying value of these borrowings  approximates  fair value
since they bear interest at a floating rate based on the "prime" rate. There are
no other material  qualitative or  quantitative  market risks  particular to the
Company.

                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     None.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.



                                       11


ITEM 5.  OTHER INFORMATION

     None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     None.

(b)  Reports on Form 8-K

     None.



                                       12


Signatures

     In accordance with the requirements of the Securities Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                      WIRE ONE TECHNOLOGIES, INC.
                                               Registrant

Date: May 15, 2001                         By: /s/ Richard Reiss
                                               ----------------------------
                                               Richard Reiss,
                                               President and Chief Executive
                                               Officer

Date: May 15, 2001                         By: /s/ Christopher Zigmont
                                               ----------------------------
                                               Christopher Zigmont
                                               Chief Financial Officer
                                               (principal financial and
                                               accounting officer)


                                       13