================================================================================

      As filed with the Securities and Exchange Commission on July 6, 2001
                           Registration No. 333-55484

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 2
                                   TO FORM S-1
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
                  American International Petroleum Corporation
             (Exact name of Registrant as specified in its charter)



                                                                
            Nevada                            6719                    13-3130236
(State or other jurisdiction of   (Primary Standard Industrial     (I.R.S. Employer
 incorporation or organization)      Classification Number)     Identification Number)


                        2950 North Loop West, Suite 1000
                              Houston, Texas 77092
                                 (713) 802-0087
     (Address, including zip code and telephone number, including area code,
                  of registrant's principal executive offices)

                        ---------------------------------

                              DENIS J. FITZPATRICK
                             Chief Financial Officer
                  AMERICAN INTERNATIONAL PETROLEUM CORPORATION
                        2950 North Loop West, Suite 1000
                              Houston, Texas 77092
                            Telephone: (713) 802-0087
                           Telecopier: (713) 681-5987
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                         -------------------------------

                                   Copies to:
                               CHARLES SNOW, ESQ.
                             SNOW BECKER KRAUSS P.C.
                                605 Third Avenue
                          New York, New York 10158-0125
                            Telephone: (212) 687-3860
                               Fax: (212) 949-7052

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: As soon as
practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933, as amended,  or until the  Registration  Statement
shall become  effective on such date as the Commission,  acting pursuant to said
Section 8(a), may determine.

                                                                               1

================================================================================





        Preliminary Prospectus dated July 6, 2001, subject to completion

Information  contained in this Prospectus is subject to completion or amendment.
A registration  statement  relating to these  securities has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any state in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any state.


                  AMERICAN INTERNATIONAL PETROLEUM CORPORATION

                                  Common Stock

GCA  Strategic  Investment  Fund Limited and the other  selling  securityholders
named in this prospectus are offering and selling up to 13,840,000 shares of our
common  stock,  including an aggregate of  12,890,000  shares that GCA Strategic
Investment  Fund Limited may acquire upon conversion of our series A convertible
preferred stock and upon exercise of warrants.  We will not receive any proceeds
from these sales.

GCA Strategic  Investment Fund Limited is an "underwriter" within the meaning of
the  Securities Act of the shares of common stock it offers and sells under this
prospectus.

Our common stock is quoted on the OTC Bulletin Board under the symbol "AIPN".

The common stock is a speculative investment and involves a high degree of risk.
You  should  read the  description  of certain  risks  under the  caption  "Risk
Factors" commencing on page 5 before purchasing the common stock.

Our executive  offices are at 2950 North Loop West, Suite 1000,  Houston,  Texas
77092 and our telephone number is 713-802-0087.

These  securities  have not been approved or disapproved by the SEC or any state
securities  commission nor has the SEC or any state securities commission passed
upon the  accuracy or adequacy of this  Prospectus.  Any  representation  to the
contrary is a criminal offense.

                  The date of this Prospectus is _______, 2001

                                                                               2




                                Table of Contents

                                                                            Page
                                                                            ----

Prospectus Summary.......................................................      3
Risk Factors.............................................................      4
Forward Looking Statements...............................................      9
Market for Our Common Stock..............................................      9
Dividend Policy..........................................................     10
Selected Financial Data..................................................     10
Management's Discussion and Analysis of Financial Condition
  And Results of Operations..............................................     11
Business.................................................................     15
Management...............................................................     28
Security Ownership of Certain Beneficial Owners and Management...........     33
Certain Transactions.....................................................     35
Selling Securityholders..................................................     35
Plan of Distribution.....................................................     37
Description of Securities................................................     38
Where You Can Find More Information......................................     42
Legal Matters............................................................     42
Experts..................................................................     42
Index to Consolidated Financial Statements...............................     43

                             ----------------------

This  prospectus is part of a registration  statement we filed with the SEC. You
should  rely  only  on the  information  or  representations  provided  in  this
prospectus.  We have  not  authorized  anyone  to  provide  you  with  different
information. The common stock will not be offered in any state where an offer is
not permitted.  You should not assume that the information in this prospectus is
accurate as of any date other than the date on the cover of this prospectus.

                                                                               3




                               Prospectus Summary

Our Business

We are a holding company that through our wholly owned subsidiaries:

o    Refine crude oil feedstocks to produce jet fuel, diesel,  naphtha, gas oils
     and fuel oil.

o    Produce,  process  and market  conventional  and  technologically  advanced
     polymerized asphalt,  vacuum gas, oil and other products at our refinery in
     Lake  Charles,  Louisiana  utilizing  low-cost,  low-gravity,  high  sulfur
     crudes.

o    Engage in oil and gas exploration  and  development in western  Kazakhstan,
     where  we  own  a  70%  working  interest  in  a  20,000  square  kilometer
     exploration block and a 100% working interest in a 200,000 acre gas field.

We also are seeking other oil and gas projects in the United States,  Russia and
Central Asia.

Shares Offered

The selling  securityholders  named in the section of the  Prospectus  captioned
"Selling  Securityholders"  are offering and selling up to 13,840,000  shares of
common  stock,  including an aggregate of  12,890,000  shares that GCA Strategic
Investment  Fund Limited may acquire upon conversion of our series A convertible
preferred stock and upon exercise of warrants.

Summary of Consolidated Financial Data

The summary  consolidated  financial  data  presented  below is qualified in its
entirety  by, and  should be read  together  with,  our  consolidated  financial
statements  and  related  notes  included in this  prospectus  under the heading
"Consolidated Financial Statements" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations".



                                       ($000)
                             For the three months ended
                                   March 31, 2001                               ($000)
                                     (unaudited)                             At December 31,
                             --------------------------                      --------------
                                  2001       2000        2000        1999       1998        1997        1996
                                  ----       ----        ----        ----       ----        ----        ----
                                                                                 
Statement of operations data:
Revenues                        $ 2,264    $ 1,211    $  3,274    $  8,352    $ 11,855    $    828    $ 4,003
Net loss applicable to
  common shareholders (1)(2)     (2,526)    (3,483)    (25,428)    (14,918)     (9,103)    (17,954)    (4,652)
Net loss per share -
  basic and diluted               (0.02)     (0.04)      (0.23)      (0.20)      (0.17)      (0.43)     (0.16)


- ----------------------------------

(1)  Net loss in 2000 and 1996  included a provision  for the  impairment of the
     costs of oil and gas properties of $12,546,000 and $200,000, respectfully.

(2)  Net  loss  applicable  to  common  shareholders  in 2000  reflects  imputed
     dividend on preferred stock of $543,000.




                               ($000)
                           For the three
                           months ended
                           March 31, 2001                          ($000)
                            (unaudited)                        At December 31,
                           --------------                      --------------
                                2001         2000        1999        1998         1997        1996
                                ----         ----        ----        ----         ----        ----
                                                                         
Balance sheet data:
Working capital (deficit)   $  (8,199)   $  (8,222)   $  (5,005)   $ (4,596)   $   (694)   $ (9,823)
Total assets                   56,279       54,998       69,658      60,861      41,840      34,492
Total current liabilities      11,226       10,073        8,904       7,914       9,335      13,165
Long-term debt                  5,263        5,565       11,985       6,111         -0-       6,767
Accumulated deficit          (131,332)    (128,806)    (103,379)    (88,461)    (79,358)    (61,404)
Stockholder's equity           37,112       37,868       48,464      46,530      32,504      21,328
Cash dividends declared           -0-          -0-          -0-         -0-         -0-         -0-


                                                                               4




                                  Risk Factors

Risks Related to Our Financial Condition

We have a history of operating losses which may continue and we may never become
profitable.

We have experienced significant losses since we began operations.  We incurred a
net loss of approximately $2.5 million for the three months ended March 31, 2001
compared to a net loss of approximately  $3.5 million for the three months ended
March 31, 2000 and a net loss of approximately  $24.9 million for the year ended
December 31, 2000, compared to a net loss of approximately $14.9 million for the
year ended December 31, 1999, and a net loss of  approximately  $9.1 million for
the year ended  December 31, 1998. As a result of these losses,  as of March 31,
2001, we had an accumulated  deficit of  approximately  $131.1 million.  We will
continue  to incur  losses  until our  asphalt  and/or  refining  operations  or
Kazakhstan  projects generate  substantial  revenues.  We expect our expenses to
increase  as we expand  our  business.  If  revenues  grow more  slowly  than we
anticipate, or if operating expenses exceed our expectations,  we may not become
profitable.  Even if we  become  profitable,  we may be unable  to  sustain  our
profitability.

Our  auditors  have  included an  explanatory  paragraph  in their report on our
financial  statements  concerning  our  ability  to  continue  in  business.  In
connection  with  the  audit of our  financial  statements  for the  year  ended
December 31, 2000, Hein + Associates, LLP, our independent auditors, included an
explanatory  paragraph  in its  report  on our  financial  statements  as to our
ability to continue in business as a result of

     o    a net loss of  approximately  $24.9  million  during  2000,  and $14.9
          million in 1999

     o    lack of resources to fulfill our operating and capital  commitments as
          of December 31, 2000

     o    a working  capital deficit of  approximately  $8.2 million at December
          31, 2000

We do not have sufficient  cash flows from operations or available  credit lines
necessary to fund all of our financial obligations.

We do not currently  have  sufficient  credit  facilities to supplement our cash
flows or to replace  them as a source of funding to satisfy our needs.  Although
we are currently having discussions with certain entities regarding (1) entering
into  agreements  at our Lake  Charles,  Louisiana  refinery,  and (2) obtaining
line(s) of credit to provide the  necessary  capital to support our  operations,
there can be no  assurance  at this time that we will be  successful  with these
efforts.  If we are not, we may need to sell assets to meet our  obligations and
our ability to continue operations will be materially and adversely affected.

We owe GCA  $9,276,128  million under 3% convertible  secured  debentures due in
April 2002 which we will not be able to pay unless GCA converts  the  associated
indebtedness  into common stock,  or we refinance or extend the due date of this
debt, or receive funds from a financing or the sale of assets.

We have $9,276,128 million of debt due to GCA in April 2002, which we may not be
able to pay. Payment of this debt is secured by our St. Marks refinery.  GCA has
the right to convert  these  debentures  into  shares of our common  stock at an
approximate 8% discount to the prevailing  market price of our common stock.  If
GCA does not convert all of these debentures  prior to maturity,  and we are not
able to pay or extend the due date, or refinance this debt, GCA has the right to
foreclose  on this  collateral.  If we are  not  able to  obtain  the  necessary
financing  or sell  certain  assets to meet these  obligations,  our  ability to
continue operations will be materially and adversely effected.

Risks Related to Our Business

We do not have any proved reserves of gas or oil.

Although we have identified structures within both our concessions in Kazakhstan
which geological and engineering data demonstrate with reasonable  certainty may
contain  oil and gas  reserves  to be  recoverable  in future  years  from known
reservoirs under existing  economic and operating  conditions,  we do not have a
contract in place to sell the resultant oil and/or gas that may be produced from
these structures. Under SEC accounting rules, we may not classify these reserves
as proven until we have entered into such a contract.

We are subject to losses from drilling and other hazards.

Unusual or unexpected  formation  pressures,  down-hole fires or other hazardous
conditions  may be encountered in drilling oil and gas wells and in the refining
of oil. If we encounter  such  hazards,  completion  of wells or  production  of
asphalt  products  may be  substantially  delayed  and the  costs  significantly
increased,  and in the case of asphalt products,  may result in the cancellation
of  customer  contracts  and  adversely  affect our  ability  to attract  future
business.  Even though a well is completed and is found to be productive,  water
or other deleterious substances may be encountered,  which may impair or prevent
production of oil or gas, and

                                                                               5




which may adversely  affect our operations.  Since our refineries are located on
inland  waterways,  floods and adverse  weather  conditions  can hinder or delay
feedstock  and  transportation  of products at our  refineries  in Lake Charles,
Louisiana and St. Marks, Florida. Labor disputes,  work stoppages,  shortages of
equipment  and  materials  or the  unavailability  of oil or asphalt  barges and
drilling rigs can also disrupt drilling and production operations.

Our business is subject to environmental risks.

Extensive  national and/or local  environmental laws and regulations in both the
United States and Kazakhstan affect nearly all of our operations. These laws and
regulations  set  various  standards  regulating  certain  aspects of health and
environmental  quality,  provide for  penalties  and other  liabilities  for the
violation of such standards and establish in certain  circumstances  obligations
to remediate current and former facilities and off-site locations.  We may incur
substantial financial obligations in connection with environmental compliance.

We are  occasionally  subject to non-recurring  environmental  costs. The annual
cost incurred in  connection  with these  assessments  varies from year to year,
depending  upon our  activities  in that year.  The costs of such  environmental
impact  assessments were not material in 2000, but may be in the future.  We are
not aware of any other anticipated nonrecurring environmental costs.

Kazakhstan has comprehensive  environmental laws and regulations and has adopted
the environmental standards set out by the World Bank organizations. Enforcement
is administered through the Kazakhstan Ministry of Environment and related local
state agencies. Our operations require a comprehensive  environmental permit for
all drilling and exploration activities.

Our operations are subject to all of the  environmental  risks normally incident
to oil  and  gas  exploration,  drilling,  and  refining  activities,  including
blowouts,  pollution  and  fires.  Any of  these  occurrences  could  result  in
environmental  damage or  destruction,  including  the  discharge  of  hazardous
materials into the environment.  Although we maintain  comprehensive and general
liability  coverage as is  customary in the oil and gas  industry,  and coverage
against  certain  risks,  we are not fully  covered  for  damages  incurred as a
consequence of environmental mishaps. To the extent we are covered, the coverage
may not be adequate protection in the event of an environmental  problem. We are
not aware of any pending or threatened  reclamation  issues in the United States
or abroad.

We may experience difficulties in marketing some of our products. Our ability to
market some of our products depends upon:

     o    our ability to obtain the  financing  necessary to develop our oil and
          gas properties to the point where production is available for sale

     o    the  proximity,  capacity and cost of oil or gas  pipelines  and other
          facilities for the transportation of oil or gas

     o    the quantity and quality of the oil or gas produced

     o    the availability of viable  purchasers  willing to buy our oil and gas
          production

     o    our  ability to  provide  asphalt  products  which  satisfy  state and
          federal highway quality specifications

     o    the  availability  and cost of  asphalt  barges to  transport  asphalt
          products

Government  legislation in Kazakhstan and other foreign  countries through which
our products may be transported may adversely affect our business.

Our exploration in western  Kazakhstan is subject to regulations  imposed by the
Kazakhstan  government.   The  Kazakhstan  government  may  limit  oil  and  gas
production and impose taxes on oil and gas when sold. We cannot predict  whether
such  governmental  actions may occur,  or  anticipate  the  ultimate  effect of
governmental policies and contracts upon us. We also will be subject to the laws
of jurisdictions through which oil and gas pipelines traverse. We cannot predict
what policies these jurisdictions may follow, or the impact of local regulations
on our business.

Our business is subject to possible adverse political and economic conditions in
Kazakhstan.

A favorable  political  climate in Kazakhstan and the openness of its markets to
United States trade is essential to our success in  Kazakhstan.  Kazakhstan is a
former constituent republic of the Soviet Union, which declared its independence
from the Soviet  Union in December  1991.  At the time of its  independence,  it
became  a  member  of the  Commonwealth  of  Independent  States,  or  CIS,  the
association  of former  Soviet  states  which have entered  into  agreements  of
cooperation  and support for trade,  border  protection,  immigration  controls,
environmental  matters and overall  cooperation  for the economic and  political
stability and development of the

                                                                               6




member states. The CIS have embraced  political and economic reforms,  but there
remains  political  and  economic  instability  the  result  of  which  could be
detrimental to our operations there.

Because the CIS  countries  are in the early stages of  development  of a market
economy,  the commercial  framework in still  developing  along with  commercial
laws,  their   applications   and  the  enforcement  of  these  laws.   Although
Kazakhstan's laws regarding foreign  investment  provide for protection  against
nationalization  and confiscation,  there is little or no judicial  precedent in
this area.  Foreign  firms  operating  in this region may be subject to numerous
other  risks that are not present in domestic  operations,  including  political
strife, the possibility of expropriation,  inadequate  distribution  facilities,
inflation,  fluctuations of foreign currencies, high and unpredictable levels of
taxation,  requirements  for  governmental  approvals  for new  ventures,  local
participation  in  operations,  and  restrictions  on  royalties,  dividends and
currency  remittances.  Currently,  there  are  no  restrictions  on  royalties,
dividends or currency remittances.

Our business is subject to foreign currency risks.

Since we have oil and gas operations  outside the United States, our business is
subject to foreign currency risks. These risks include

     o    The value of the local  currency  in  Kazakhstan  relative to the U.S.
          dollar may continue to decline and is subject to continued volatility

     o    We may encounter  difficulties in converting  local currencies to U.S.
          dollars.  Although  Kazakhstan  laws  permit the  conversion  of local
          currency into foreign  currency,  the local currency  generally is not
          convertible  outside CIS  countries.  If we discover oil or gas in our
          licensed area in Kazakhstan and sell the oil and gas in a CIS country,
          currency liquidity and restrictions may adversely affect us.

     o    The market for conversion of local currency into other  currencies may
          deteriorate  or cease to exist.  Although a market  exists  within CIS
          countries for the conversion of CIS currencies into other  currencies,
          it is limited in size and subject to rules  limiting  the purposes for
          which  conversion may be effected.  In addition,  the  availability of
          other currencies may inflate their values relative to CIS currencies.

We may encounter  delays in transfer of funds in and out of Kazakhstan since its
banking system is not well developed.

Since the banking  system in  Kazakhstan  is not yet as developed as its Western
counterparts,  we may  encounter  considerable  delays in the  transfer of funds
within,  and the remittance of funds out of Kazakhstan.  Any delay in converting
Kazakhstan currency into a foreign currency in order to make a payment, or delay
in the transfer of such  currency  could have a material  adverse  effect on our
business.

We may experience difficulties in repatriating profits and capital.

While  applicable  legislation in the CIS currently  permits the repatriation of
profits  and  capital and the making of other  payments  in hard  currency,  our
ability to repatriate  such profits and capital and to make such other  payments
is dependent  upon the  continuation  of the existing legal regimes for currency
control and foreign  investment,  administrative  policies and  practices in the
enforcement of such legal regimes and the  availability  of foreign  exchange in
sufficient quantities in those countries.

Our success is dependent on our key  personnel  who we may not be able to retain
and we may not be able to hire  additional  qualified  personnel  to satisfy our
personnel needs.

Our success is dependent  upon the efforts,  abilities  and expertise of certain
key management personnel.  Our future success also is dependent, in part, on our
ability  to attract  and  retain  qualified  personnel.  We cannot  give you any
assurance that we will be able to attract and retain qualified  individuals.  As
compared to other publicly traded oil and gas companies, we have fewer resources
to  attract  and/or  retain  key  personnel,  and we do not  have  the  depth of
managerial  employees  to  rely  upon in the  event  of the  loss of any  single
employee.  The loss of any key employee could have a material  adverse affect on
the operations of our business.

Risks Related to Our Common Stock

Since our common stock is subject to the SEC's "penny  stock"  rules,  investors
may find it more  difficult to sell our common  stock as compared to  securities
traded on a national  securities  exchange or quoted on the Nasdaq stock market.

SEC rules  require  brokers to provide  information  to purchasers of securities
traded at less than $5.00 and not traded on a national  securities  exchange  or
quoted on the NASDAQ Stock Market.  The rules require a broker-dealer to deliver
a  standardized  risk  disclosure  document  prepared  by the SEC that  provides
information  about  penny  stocks and the nature and level of risks in the penny
stock market.  The broker must also give bid and offer quotations and broker and
salesperson compensation information to the customer orally or in writing before
or with his confirmation.  The SEC rules also require a broker to make a special
written  determination  that the penny  stock is a suitable  investment  for the
purchaser  and receive the  purchaser's  written  agreement  to the

                                                                               7




transaction before a transaction in a penny stock. These disclosure requirements
may have the effect of reducing trading activity in our common stock and make it
more difficult for investors to sell.

Conversion  of our  convertible  debentures  and  subsequent  public sale of our
common stock while our market price is declining may result in further decreases
in the market price.

As of May 1, 2001,  $14,574,500  principal amount of our convertible  debentures
were outstanding. The debentures are convertible into shares of our common stock
at a  conversion  price equal to 85% to 92% of the average of the lowest 3 daily
weighted  average sale prices of a share of our common stock for 20 trading days
prior to the date of  conversion.  Since there is no minimum  conversion  price,
there is no limit on the number of shares of common  stock  that the  holders of
the debentures may acquire upon conversion.

The holders of these  debentures  may sell at market  price the shares of common
stock it has acquired  upon  conversion  at an 8% to 15% discount to  prevailing
market prices  concurrently  with,  or shortly  after,  conversion,  realizing a
profit  equal to the  difference  between  the market  price and the  discounted
conversion  price.  The holders of these  debentures  also could engage in short
sales of our common  stock,  which could  contribute  to a decline in the market
price of the  common  stock  and give it the  opportunity  to  profit  from that
decrease by covering a short position with shares acquired upon conversion at an
8% to 15%  discount  to the  prevailing  market  price.  The  conversion  of the
debenture  and  subsequent  sale of a large  number of  shares  of common  stock
acquired  upon  conversion  during  periods  when the market price of the common
stock declines, or the possibility of such conversions and sales, may exacerbate
the decline or impede increases in the market price of the common stock.

Conversion of our shares of series A convertible  preferred stock and subsequent
public sale of our common stock while its market  price is declining  may result
in further decreases in the market price.

Each share of our series A  convertible  preferred  stock has a stated  value of
$1,000 and is convertible  into shares of our common stock at a conversion price
equal to 92% of the average of the lowest  three daily  weighted  average  sales
prices of our  common  stock  during  the 20  trading  days prior to the date of
conversion.  The  number of shares of common  stock  that may be  acquired  upon
conversion is determined by dividing the stated value of the number of shares of
series A convertible  preferred  stock to be converted by the conversion  price.
Since there is no minimum  conversion price,  there is no limit on the number of
shares of common stock that holders of the series A convertible  preferred stock
may acquire upon conversion.

Holders of our series A convertible preferred stock may sell at market price the
shares of common stock they have acquired  upon  conversion at an 8% discount to
prevailing  market  prices  concurrently  with,  or shortly  after,  conversion,
realizing a profit  equal to the  difference  between  the market  price and the
discounted  conversion price. The holders of the series A convertible  preferred
stock could engage in short sales of our common stock, which could contribute to
a decline in the market price of the common stock and give them the  opportunity
to profit  from that  decrease  by covering  their  short  position  with shares
acquired upon conversion at an 8% discount to the prevailing  market price.  The
conversion of the series A convertible  preferred stock and subsequent sale of a
large number of shares of common stock acquired upon  conversion  during periods
when the market price of the common stock  declines,  or the possibility of such
conversions  and sales,  may exacerbate  the decline or impede  increases in the
market price of the common stock.

Conversion of our  outstanding  debentures  and series A  convertible  preferred
stock,  and the  exercise  of our  outstanding  warrants  and stock  options and
subsequent public sale of our common stock, will result in substantial  dilution
to existing stockholders.

     As of May 1, 2001, we had outstanding  152,371,308  shares of common stock.
     In addition,

     o    An  indeterminate  number of shares may be acquired upon conversion of
          the  outstanding  $5,447,000  principal  amount of our 5%  convertible
          debenture due February 18, 2004, since there is no minimum  conversion
          price. At an assumed  conversion  price of $0.18 per share, the holder
          of the debenture could acquire  33,287,222 shares of common stock upon
          conversion  of, and  payment  of 26 months  accrued  interest  on, the
          debenture,  representing approximately 21.8% of the shares outstanding
          as of May 1, 2001.

     o    An  indeterminate  number of shares may be acquired  by GCA  Strategic
          Investment  Fund Limited upon conversion of the outstanding 750 shares
          of series A  convertible  preferred  stock  since  there is no minimum
          conversion  price.  If  GCA  converts  all  750  shares  of  series  A
          convertible  preferred stock at an assumed  conversion  price of $0.18
          per  share,   we  will  issue   4,166,667   shares  of  common  stock,
          representing  approximately  2.7% of the shares  outstanding on May 1,
          2001.

     o    An  indeterminate  number of shares may be acquired upon conversion of
          the  outstanding   $9,276,128  million  principal  amount  of  our  3%
          convertible  secured  debentures due April 28, 2002, since there is no
          minimum  conversion price. At an assumed conversion price of $0.18 per
          share, the holder of the debentures could acquire 52,229,583 shares of
          common stock upon

                                                                               8




          conversion of, and payment of 12 months  interest on, the  debentures,
          representing 34.3% of the shares outstanding as of May 1, 2001.

     o    13,830,926  shares  may  be  acquired  upon  exercise  of  outstanding
          warrants, representing approximately 9.1% of the shares outstanding as
          of May 1, 2001.

     o    6,821,933 shares may be acquired upon exercise of outstanding options,
          representing approximately 4.5% of the shares outstanding as of May 1,
          2001.

Existing  stockholders will experience  substantial dilution in their percentage
ownership  of our  common  stock  if the  debentures  and  shares  of  Series  A
convertible preferred stock are converted. If the entire outstanding $14,574,500
principal  amount of our  convertible  debentures  is  converted  at an  assumed
conversion  price of $0.18 per  share,  the 750  shares of series A  convertible
preferred  stock owned by GCA are  converted at an assumed  conversion  price of
$0.18 per share,  and all outstanding  warrants and stock options are exercised,
the number of outstanding  shares of common stock will increase by  110,336,331,
representing  approximately  74% of the  outstanding  common  stock as of May 1,
2001.

Future sales of our common stock may have an adverse effect on its market price.

As of May 1, 2001, we had  outstanding  152,371,308  shares of common stock,  of
which  149,184,095  shares  are  transferable   without  restriction  under  the
Securities Act. The remaining  3,187,213 shares are restricted  securities which
may be publicly  sold only if  registered  under the  Securities  Act or sold in
accordance with an applicable exemption from registration,  such as Rule 144. In
addition,

     o    An  indeterminate  number of shares may be acquired upon conversion of
          the  outstanding  $5,447,000  principal  amount of our 5%  convertible
          debenture  due February 18, 2004 since there is no minimum  conversion
          price. At an assumed  conversion  price of $0.18 per share, the holder
          of the debenture could acquire  33,287,222 shares of common stock upon
          conversion  of, and in payment of 26 months  accrued  interest on, the
          debenture.  The actual  conversion  price is 85% of the average of the
          lowest 3 daily  weighted  average  sale prices for the 20 trading days
          prior to the  date of  conversion.  The  maximum  conversion  price is
          $1.214 per share.  Since there is no minimum  conversion price, if the
          market price of the common stock declines below the assumed conversion
          price,  the number of shares that may be acquired upon conversion will
          increase.

     o    An  indeterminate  number of shares may be acquired upon conversion of
          the outstanding 750 shares of our series A convertible preferred stock
          held  by GCA  since  there  is no  minimum  conversion  price.  If GCA
          converts  these  remaining  shares of series A  convertible  preferred
          stock at an assumed conversion price of $0.18 per share, we will issue
          4,166,667 shares of common stock.

     o    An  indeterminate  number of shares may be acquired upon conversion of
          the  outstanding   $9,276,128  million  principal  amount  of  our  3%
          convertible  secured  debentures due April 28, 2002, since there is no
          minimum  conversion price. At an assumed conversion price of $0.18 per
          share, the holder of the debentures could acquire 52,229,583 shares of
          common stock upon conversion of, and payment of 12 months interest on,
          the debentures, representing 34.3% of the shares outstanding as of May
          1, 2001.

     o    13,830,926  shares may be acquired  upon  exercise of warrants  having
          exercise prices ranging from $0.13 to $3.00 per share.

     o    6,821,933  shares  may be  acquired  upon  exercise  of stock  options
          granted pursuant to our employee stock option plans at exercise prices
          ranging from $0.13 to $2.00 per share.

Substantially all of such shares,  when issued, may be immediately resold in the
public market pursuant to effective registration statements under the Securities
Act. We cannot give you any  assurance  as to the  effect,  if any,  that future
sales of common stock, or the  availability of shares of common stock for future
sales,  will have on the  market  price of the  common  stock from time to time.
Sales of substantial  amounts of common stock, or the possibility of such sales,
could adversely  affect the market price of the common stock and also impair our
ability to raise capital through an offering of equity securities in the future.

Other issuances of preferred stock could  adversely  affect existing  holders of
our common stock.

Under our articles of incorporation, our Board of Directors may, without further
stockholder  approval,  issue up to  7,000,000  shares of  preferred  stock with
dividend,  liquidation,  conversion, voting or other rights that could adversely
affect the voting  power or other  rights of the  holders of common  stock.  Our
Board of Directors has  authorized the issuance of up to 18,000 shares of series
A convertible preferred stock. As of May 1, 2001, we have issued an aggregate of
8,750 shares of series A convertible  preferred  stock.  We have no intention of
issuing additional shares of series A convertible  preferred stock. We could use
new  classes  of  preferred  stock

                                                                               9




as a method of  discouraging,  delaying or  preventing  a change in persons that
control us. In particular,  the terms of the preferred  stock could  effectively
restrict  our ability to  consummate  a merger,  reorganization,  sale of all or
substantially all of our assets,  liquidation or other  extraordinary  corporate
transaction  without the approval of the holders of the common  stock.  We could
also create a class of preferred  stock with rights and  preferences  similar to
those of our  series A  convertible  preferred  stock,  which  could  result  in
substantial  dilution  to holders of our common  stock or  adversely  affect its
market price.

                           Forward Looking Statements

Some  of  the  information  in  this  prospectus  may  contain   forward-looking
statements  within the meaning of the safe harbor  provisions  of Section 27A of
the Securities Act and Section 21E of the Securities  Exchange Act of 1934. Such
statements can be identified by the use of  forward-looking  terminology such as
may, "will," "expect," "believe," "intend," "anticipate," "estimate," "continue"
or similar words.  These statements  discuss future  expectations,  estimate the
happening  of  future  events  or  our   financial   condition  or  state  other
"forward-looking" information. When considering such forward-looking statements,
you should keep in mind the risks and uncertainties discussed under the captions
"Risk Factors",  "Management  Discussion and Analysis of Financial Condition and
Results of Operations - Liquidity", and "Business", which could cause our actual
results  to  differ  materially  from  those  contained  in any  forward-looking
statement.

                           Market For Our Common Stock

Our common stock is traded in the over-the-counter  market and quoted on the OTC
Bulletin  Board under the symbol  "AIPN".  Prior to November 7, 2000, our common
stock was included in the Nasdaq National Market.  Our common stock was delisted
from  Nasdaq for  failure to maintain a bid price of $1.00 per share as required
under Nasdaq's rules for continued listing.  The following table sets forth, for
the periods indicated, the range of high and low sale prices of the common stock
as reported by Bloomberg LLP.

                                                            Common Stock
                                                            ------------
                                                      High Price    Low Price
                                                      ----------    ---------
1999    First Quarter                                     $1.50       $0.5625
        Second Quarter                                    1.375       0.71875
        Third Quarter                                   1.34375       0.65625
        Fourth Quarter                                  1.25625         0.375

2000    First Quarter                                    $2.063         $.500
        Second Quarter                                    1.000          .500
        Third Quarter                                      .656          .406
        Fourth Quarter                                     .500          .100

2001    First Quarter                                      .484          .109
        Second Quarter (through June 1, 2001)              .480          .110


At May 1, 2001, our common stock was owned by approximately  1,800  shareholders
of record and we estimate there were  approximately  27,600 beneficial owners of
our common stock.

                                 Dividend Policy

We have never paid cash  dividends on our common stock,  and do not  contemplate
paying any cash  dividends  in the  foreseeable  future.  Our Board of Directors
intends to retain  earnings to finance the  operations  and  development  of our
business.

                             Selected Financial Data

The following table sets forth selected consolidated  financial data for each of
the five years ended  December  31, 2000 and for the three month  periods  ended
March 31, 2001 and 2000. The selected consolidated financial information for and
as of the  years  ended  December  31,  1996 is  derived  from our  consolidated
financial   statements  which  have  been  audited  by   PricewaterhouseCoopers,
independent certified public accountants. The selected financial information and
as of the years ended  December 31, 2000,  1999,  1998 and 1997 are derived from
our  consolidated  financial  statements,  which financial  statements have been
audited by Hein + Associates, LLC, independent certified public accountants. Our
consolidated  balance sheets as of December 31, 2000, 1999 and our  consolidated
statements of operations  for the years ended  December 31, 2000,  1999 and 1998
and the  accountants'  report thereon are included in this prospectus  under the
heading "Consolidated  Financial Statements".  The selected data for each of the
three-month

                                                                              10




periods  ended March 31, 2001 and 2000 are derived  from our  unaudited  interim
consolidated financial statements. Our interim consolidated financial statements
include all adjustments,  consisting only of normal recurring adjustments, which
we consider  necessary for the fair  presentation of our financial  position and
results of operations for those periods.  The interim  operating results for the
three-month  period ended March 31, 2001 are not  necessarily  indicative of the
results that we will experience for the entire year.  Historical results are not
necessarily indicative of the results to be expected in the future. The selected
consolidated financial data presented below is qualified in its entirety by, and
should be read together with, our consolidated  financial statements and related
notes  included in this  prospectus  under the heading  "Consolidated  Financial
Statements".



                                       ($000)
                             For the three months ended
                                   March 31, 2001                               ($000)
                                     (unaudited)                             At December 31,
                             --------------------------                      --------------
                                  2001       2000        2000        1999       1998        1997        1996
                                  ----       ----        ----        ----       ----        ----        ----
                                                                                 
Statement of operations data:
Revenues                        $ 2,264    $ 1,211    $  3,274    $  8,352    $ 11,855    $    828    $ 4,003
Net loss applicable to
  common shareholders (1)(2)     (2,526)    (3,483)    (25,428)    (14,918)     (9,103)    (17,954)    (4,652)
Net loss per share -
  basic and diluted               (0.02)     (0.04)      (0.23)      (0.20)      (0.17)      (0.43)     (0.16)


- -------------------
(1)  Net loss in 2000 and 1996  included a provision  for the  impairment of the
     costs of oil and gas properties of $12,546,000 and $200,000, respectfully.

(2)  Net  loss  applicable  to  common  shareholders  in 2000  reflects  imputed
     dividend on preferred stock of $543,000.



                               ($000)
                           For the three
                           months ended
                           March 31, 2001                          ($000)
                            (unaudited)                        At December 31,
                           --------------                      --------------
                                2001         2000        1999        1998         1997        1996
                                ----         ----        ----        ----         ----        ----
                                                                         
Balance sheet data:
Working capital (deficit)   $  (8,199)   $  (8,222)   $  (5,005)   $ (4,596)   $   (694)   $(9,823)
Total assets                   56,279       54,998       69,658      60,861      41,840     34,492
Total current liabilities      11,226       10,073        8,904       7,914       9,335     13,165
Long-term debt                  5,263        5,565       11,985       6,111         -0-      6,767
Accumulated deficit          (131,332)    (128,806)    (103,379)    (88,461)    (79,358)   (61,404)
Stockholder's equity           37,112       37,868       48,464      46,530      32,504     21,328
Cash dividends declared           -0-          -0-          -0-         -0-         -0-        -0-


           Management's Discussion And Analysis Of Financial Condition
                            And Results Of Operations

Results of Operations

We have two major  segments of business - refining  and oil and gas  exploration
and  development.  We have had no oil and gas  production  operations  since the
first quarter of 1997 when we sold our South American  wholly-owned  oil and gas
subsidiaries.  Since this sale, our oil and gas activities  have been limited to
geological and geophysical  acquisition,  reprocessing  and/or analysis of data,
acquisition of additional  licenses or projects,  drilling,  and market analysis
and negotiation in Kazakhstan where we have two gas and oil concessions. We have
yet to implement oil and/or gas production operations in Kazakhstan.

In July 2000 we entered into a joint venture agreement with Sargeant Bulktainers
Inc.  under  which  Sargeant  agreed to provide and  finance  certain  wholesale
asphalt   feedstocks  to  our  Lake  Charles  refinery's  asphalt  division  for
processing,  blending and the  marketing of the these  feedstocks.  In September
2000 we entered into a processing  agreement  with  Sargeant to process  certain
crude oils through the refinery for a fee. For the year ended December 31, 2000,
our  refining  segment  had sales of  $3,109,000  excluding  our  joint  venture
operations, and costs of goods sold and operating expenses of $4,243,000 and the
oil and gas segment had an impairment of oil and gas properties of  $12,546,000.
Interest  income and other  corporate  revenues  totaled  $165,000  with general
corporate expense, interest expense and depreciation, depletion and amortization
being $6,777,000,  $3,290,000,  and $1,845,000,  respectively.  Our identifiable
assets at December 31, 2000 total  $31,106,000 of operating assets in the United
States, $21,138,000 in Kazakhstan, and $2,754,000 of corporate assets.

                                                                              11




The following  table  highlights  the results of operations for the three months
ended March 31, 2001 and March 31, 2000 and the years ended  December  31, 2000,
1999 and 1998.



                                          Three Months
                                         Ended March 31,         Years Ended December 31,
                                         ---------------         -----------------------
                                         2001       2000       2000       1999        1998
                                         ----       ----       ----       ----        ----
                                                                     
Refinery Processing Operations:
  Refinery operating revenues (000's)   $2,217     $1,183     $3,109     $8,138     $11,394
  Cost of goods sold (000's)            $1,302     $  -0-     $2,319     $5,944     $ 8,194
  Operating Costs (000's)               $1,174     $1,392     $1,924     $2,727     $ 3,087


Refinery Operations

For the Three  Months Ended March 31, 2001 as compared to the Three Months Ended
March 31, 2000

During the first  quarter of 2001,  our refinery  segment  recorded  revenues of
approximately $885,000 of which $780,000 was derived from processing activities.
We did not commence processing until the last week of February, but incurred the
costs until then to maintain  the  refining  unit with no  offsetting  revenues.
These costs approximated $375,000 of the total $1,174,000 of operating costs for
the first quarter of 2001.

During  the  first  quarter  of 2000,  we  recorded  revenues  of  approximately
$1,183,000,  related  totally to its asphalt  sales with costs of  approximately
$1,184,000.  Since the third quarter of 2000, we have been  operating an asphalt
business within a joint venture  structure and accounting for our interest using
the equity method.  We had  approximately  $105,000 of net income from the joint
venture asphalt  operations for the first quarter of 2001.  Actual asphalt sales
volumes  decreased  slightly,  3%, from 7,600 tons in the first  quarter of 2000
compared  to 7,356 tons in the current  quarter.  The  decrease  and the lack of
additional  sales during that period is primarily  attributable  to thirty-eight
days of rain we experienced during the first quarter of 2001.  However,  at June
1, 2001,  we had a backlog  of  asphalt  sales  orders  valued at  approximately
$11,000,000,  of which  two-thirds  is expected to be delivered  this year.  The
remainder should be delivered in the first half of 2001. This backlog represents
an approximate 30% increase over the backlog existing at June 1, 2000.

Our St. Marks,  Florida  refinery  facility has not been in operation  since the
last quarter of 1998.  Because of the high cost of asphalt  products since early
1999, the higher demand for the higher margin,  PG-grade polymerized products in
the Louisiana and Texas markets,  the lack thereof in the St. Marks markets, and
the additional  cost which would be incurred to transport  products to St. Marks
from Lake  Charles,  we have not operated in the St.  Marks  market  during that
time.  Since these  conditions have continued,  St Marks was not operated during
the first half of 2001.

Our Gulf Coast  Petroleum  Trading  subsidiary  had  revenues  of  approximately
$1,332,000 with costs of products of approximately  $1,302,000.  This subsidiary
buys and  sells  refined  crude  oil  products  from and to  third  parties.  It
commenced  operations  during  the last few days of March  2001 and had sales of
over 55,000 barrels of various products during that period.

Year Ended December 31, 2000 compared to the Year Ended December 30, 1999

During 2000, the refinery had asphalt  revenues of $2,586,000,  exclusive of any
joint venture revenues,  compared to revenues of approximately $7,621,000 during
1999. Costs of sales related to these revenues were approximately $3,000,000 and
$8,486,000,  respectively.  The decrease in refinery  asphalt revenues is due to
our accounting for the joint venture on the equity method Joint venture  asphalt
revenues were  approximately  $3,972,000  with related costs of $3,857,000.  The
joint venture  provided us with the financing and reliable  source of feedstocks
to fulfill our backlog contractual obligations with a reasonably priced product.
During the first two quarters of 2000 we had been fulfilling certain of our 1999
asphalt contracts, with asphalt inventory that had been purchased at higher 2000
asphalt spot market prices than what asphalt  market prices had been at the time
the  contracts  were entered  into.  As a result,  we were  committed to selling
low-priced  conventional  asphalt at a loss or at break-even  throughout most of
1999 and early 2000.  With the joint venture partner  supplying  asphalt through
its long term  contracts we have been able to supply these 1999  contracts  with
lower cost asphalt and mitigate some of the effects of the market variances.  We
also  mitigated  some of the effects of market  variances  by use of  escalation
provisions  in our asphalt  sales  contracts,  which  enable us to increase  our
contracted sales price by 5% per quarter if our feedstock prices rise to certain
levels.

The  refinery  had  only  $21,000  of  light  end  sales  in  2000  compared  to
approximately  $513,000 in 1999. Except for a 50,000 barrel test run in November
related to our processing agreement with Sargeant,  the refinery did not process
any  crude  oil in 2000  due to the  shortage  of  crude  oil  and  our  capital
constraints  during the year. As a result of the  processing  agreement  entered
into with Sargeant,  the refinery processed a test batch of product for Sargeant
and recorded revenues of $149,500 related to the processing. Initial

                                                                              12




processing  was to commence in November but was delayed by Sargeant in procuring
its feedstock until February of 2001 at which time the refinery began processing
at initial rates of 10,500 to 12,000 barrels per day.

We have not operated our terminal in St. Marks Florida since 1998,  but incurred
approximately  $65,000 of  maintenance  and security  costs during the year 2000
compared  to  $96,000 in 1999.  Due to the  increased  costs and the  subsequent
decrease in supply of product brought on by the increase in world oil prices, we
determined  that it would be more  economically  feasible  to  direct  our sales
efforts and strategy to the high demand, high quality and high margin asphalt in
the Louisiana and Texas markets rather than shipping  lower margin  conventional
asphalt for sale into the St. Marks, Florida market.

Year Ended December 31, 1999 compared to the Year Ended December 31, 1998

During 1999, we generated revenues of approximately  $7,621,000 in asphalt sales
from our Lake Charles facility and approximately  $513,000 from sales of certain
light-end  and  other  products,   compared  to  approximately   $5,965,000  and
$3,357,000,  respectively,  generated in 1998. Although our asphalt volumes were
up only  approximately  10%  over  1998,  revenues  were up  approximately  28%,
primarily  due to a greater  demand  for the  higher  priced,  higher  grades of
polymer asphalt. However,  polymerized asphalts only accounted for approximately
60% of our asphalt sales volumes in 1999. Most of our sales backlog was incurred
late in 1998 and in early 1999 when crude oil and asphalt sales prices were much
lower.  As a  result,  we were  committed  to  selling  low-priced  conventional
asphalts at a loss or at break-even throughout most of 1999 and early 2000.

In 1999 we  implemented  the use of  escalation  provisions in our asphalt sales
contracts,  which  enable us to increase  our  contracted  sales price by 5% per
quarter if our  feedstock  prices rise to certain  levels.  This  mitigates  the
problem we incurred in 1999 by committing to long-term supply contracts at fixed
prices.  Our sales prices on our retail asphalt ranged from approximately $78 to
$162 a ton. Due to the  significant  increases in world oil prices that occurred
throughout 1999, it was not economically feasible for us to purchase and process
crude oil through our crude unit to manufacture  asphalt as we had done in 1998.
As a result,  light-ends  and other products  provided  though this process were
significantly  decreased in 1999 and were the primary reason for the decrease in
light-end and other product sales in 1999 compared to 1998.

We  purchased  general  grade  asphalt  on the spot  market to blend and  supply
various  grades of asphalt to our Louisiana and Texas  customers.  Operating and
inventory costs attributed to the related  revenues for 1999 were  approximately
$8,486,000,  compared to  approximately  $9,500,000  of operating  and inventory
costs in 1998.  The relatively  high  operating and inventory  costs during 1999
were  partially  attributable  to the  increase  in the world oil prices and the
non-availability  of certain  types of crude oil during  the year,  the  related
increase in asphalt feed stock prices that we had to incur for our asphalt,  and
to an increase in operating  costs to maintain the refinery  during this period.
Even though we have not operated the crude unit since January of 1999, we had to
maintain the unit in a state of readiness and thus incurred additional operating
overhead costs attributed to maintaining the unit.

We did not operate our terminal in St. Marks Florida  during 1999,  but incurred
approximately  $96,000 of maintenance and security costs during the year. We had
revenues  of  approximately  $2,000,000  with  related  costs  of  approximately
$1,800,000 in 1998. Due to the increased  costs and the  subsequent  decrease in
supply of product brought on by the increase in world oil prices,  we determined
that it would be more  economically  feasible  to direct our sales  efforts  and
strategy  to the high  demand,  high  quality  and high  margin  asphalt  in the
Louisiana  and Texas  markets  rather than  shipping  lower margin  conventional
asphalt for sale into the St. Marks, Florida market.

Oil and Gas Production Activity

We have had no oil and gas production activity since February 1997.

The oil and gas  production  revenues  reflected  in  1997  are the  results  of
operations for Colombia and Peru through February 25, 1997, the date of the sale
of our Colombia and Peru subsidiaries.

Other Revenues

For the Three  Months  Ended March 31, 2001  compared to the Three  Months Ended
March 31, 2000

Other  revenues  increased  approximately  $19,000  during the  current  quarter
compared  to the same  period  last year.  We had income  from the  sublease  of
available space in our New York office of approximately $38,000 during the three
months  ended March 31, 2001 that we did not have during the three  months ended
March 31, 2000.  Interest income decreased $20,000 during the three months ended
March 31, 2001 compared to the three months ended March 31, 2000,  primarily due
to a lower  amount of funds on deposit  during the three  months ended March 31,
2001 compared to the three months ended March 31, 2000.

                                                                              13




Year Ended December 31, 2000 compared to the Year Ended December 30, 1999

Other revenues decreased in 2000 by approximately  $49,000 compared to 1999. The
decrease is a result of less  interest  income  derived  from a lower  amount of
funds on deposit  during 2000  compared to 1999.  During 2000 we entered  into a
partial  sub-lease of space at our New York office and recognized  rental income
of $114,000 during the year which we did not have in 1999. A decrease in 2000 of
approximately  $56,000 is  attributable  to our  recognition of a forgiveness of
debt recorded in 1999 and none for 2000.

Year Ended December 31, 1999 compared to the Year Ended December 31, 1998.

Other  revenues  decreased  during  1999 by  approximately  $246,000 to $215,000
compared to 1998, primarily from a $251,000 decrease in interest income due to a
decrease in funds on deposit in 1999 compared to those on deposit in 1998.

General and Administrative

For the Three  Months  Ended March 31, 2001  compared to the Three  Months Ended
March 31, 2000

General and administrative  expenses,  decreased approximately $416,000 compared
to the three months ended March 31, 2000.  Financing costs,  included in general
and administrative expenses,  decreased approximately $392,000 primarily because
our prepaid bond costs related to  outstanding  debt over the past year had been
materially written off during 2000. Certain other expenses fluctuated during the
three months  ended March 31, 2001  compared to the three months ended March 31,
2000 as follows:  payroll and employee  related  costs  decreased  approximately
$38,000;  travel and public relations expenses decreased  approximately  $10,000
and $82,000,  respectively;  professional  fees and corporate and property taxes
increased approximately $39,000 and $31,000,  respectively;  and insurance costs
increased approximately $18,000.

Year Ended December 31, 2000 compared to the Year Ended December 30, 1999

Total general and administrative expenses increased by approximately $409,000 or
6%,  in 2000  compared  to 1999.  During  2000 we made a  significant  effort to
decrease  our general and  administrative  expenses.  Payroll and certain  other
employee related expenses during 2000 have been reduced by $129,000  compared to
1999.  Public relations costs,  dues and  subscriptions,  sales commissions were
reduced,  compared to 1999, by $234,000,  $21,000,  and $102,000,  respectively.
Certain  expenses  have  increased  during 2000  compared to 1999 because of our
increased  activities,  such as travel expenses,  and professional  fees, having
increased $139,000 and $26,000, respectively. Certain other costs, which we have
limited  control over have increased,  such as corporate  franchise and property
taxes, having increased $346,000 over the same costs in 1999.

Year Ended December 31, 1999 compared to the Year Ended December 31, 1998

Total general and administrative  expenses increased by approximately  $693,000,
or 12%, in 1999 compared to 1998.  The  acquisition of the St. Marks refinery at
the end of 1998 accounted for an increase of  approximately  $180,000 of general
and  administrative  expenses  related to payroll  and  insurance  costs.  Other
payroll and employee related costs increased approximately  $285,000.  Insurance
cost increased approximately $183,000 in 1999 compared to 1998 due to additional
coverage on new additions to the Lake Charles refinery at the end of 1998. Rents
increased  approximately $281,000 in 1999 compared to 1998. We have entered into
a  agreement  to  sublease  out part of our  available  office  space  which was
effective during the second quarter 2000, which effectively  reduces our current
rent expense by approximately $161,000 a year.

Depreciation, Depletion, Amortization and Provision for Impairment

For the Three  Months  Ended March 31, 2001  compared to the Three  Months Ended
March 31, 2000

Depreciation, depletion and amortization expense decreased approximately $57,000
during the three months ended March 31, 2001  compared to the three months ended
March 31, 2000 due to an adjustment in depreciation expense.

Year Ended December 31, 2000 compared to the Year Ended December 30, 1999

Depreciation,  depletion,  amortization  and provision for impairment  increased
approximately  $12,661,000  in 2000 compared to the three months ended March 31,
1998.  Depreciation  in 2000  reflects the increased  depreciation  of our $18.6
million dollar asphalt and related  equipment  construction  project at the Lake
Charles  refinery that  commenced in 1996 and was completed in December of 1998.
This new addition  doubled the carrying  value of the Lake Charles  refinery and
accounted for the 100% increase in these expenditures.  An impairment  provision
of $12,546,000  was recognized on our Kazakhstan oil and gas properties  held on
License # 953. We evaluated  the costs  recorded on this License and  calculated
that approximately 60% of the costs of the project had been impaired.

                                                                              14




Year Ended December 31, 1999 compared to the Year Ended December 31, 1998

Depreciation,  depletion,  amortization  and provision for impairment  increased
approximately  $918,000  in 1999  compared  to  1998.  Depreciation,  depletion,
amortization  and  provision  for  impairment  in 1999  reflects  the  increased
depreciation  of  our  $18.6  million  dollar  asphalt  and  related   equipment
construction project at the Lake Charles refinery that commenced in 1996 and was
completed in December of 1998.  This new addition  doubled the carrying value of
the Lake Charles  refinery and  accounted for the 100% increase in this expense.
In addition,  we  commenced  depreciating  the St Marks  facility and our marine
equipment during the first quarter of 1999.

Interest

Imputed  interest of  approximately  $705,000 and $3,044,000 was incurred in the
years ended  December 31, 2000 and 1999 and relates to the presumed  incremental
yield the  investor  may  derive  from the  discounted  conversion  rate of debt
instruments  issued by us  during  these  years.  Management  believes  that the
related amount of interest recorded by us is not necessarily the true cost to us
of the  instruments we issued and that it may be reasonable to conclude that the
fair value of the common stock into which these  securities may be converted was
less  than  such  stock's  quoted  market  price  at the  date  the  convertible
securities were issued (considering factors such as the period for which sale of
the stock is  restricted,  which in some cases was as long as six months,  large
block factors,  lack of a sufficiently active market into which the stock can be
quickly sold, and time value). However, generally accepted accounting principles
require  that the  "intrinsic  value" of the  conversion  feature at the date of
issuance  should be  accounted  for and that such  incremental  yield  should be
measured  based on the  stock's  quoted  market  price at the date of  issuance,
regardless if such yield is assured.

We expense and also capitalize  certain other costs associated with the offering
and sale of debentures. Capitalized costs are amortized as interest expense over
the life of the related debt instrument.  These costs include the accounting for
common stock warrants issued with and related to certain convertible debentures,
commissions paid, and certain legal expenses

For the Three  Months  Ended March 31, 2001  compared to the Three  Months Ended
March 31, 2000

Interest expense decreased  approximately $733,000 during the three months ended
March 31,  2001  compared to three  months  ended  March 31,  2000.  Outstanding
interest  bearing debt  instruments  decreased to $7,000,000 in the three months
ended March 31, 2001 from  $16,000,000  during the three  months ended March 31,
2000 and accounts for approximately $391,000 of the decrease in interest expense
during the three months ended March 31, 2001  compared to the three months ended
March 31, 2000. Non-cash charges of approximately  $257,000 were recorded during
the three  months  ended  March 31,  2001 for  financing  costs  related  to our
outstanding  convertible  debentures  and  preferred  stock  sales  compared  to
$382,000 of non-cash  charges recorded in the three months ended March 31, 2000,
a decrease of $125,000.

Year Ended December 31, 2000 compared to the Year Ended December 30, 1999

Interest  expense for 2000  decreased by $3,211,000 to  $3,290,000,  compared to
$6,501,000 in 1999. During 2000 we incurred approximately $1,872,000 of interest
on  debentures  and  short-term  and trade notes  outstanding  during  2000.  We
incurred  $705,000 of non-cash imputed interest,  and approximately  $713,000 of
non-cash interest,  both related to warrants and stock issued in connection with
debentures.

Year Ended December 31, 1999 compared to the Year Ended December 31, 1998

Interest  expense  for 1999  was  $6,500,579,  net of  capitalized  interest  of
$547,786,  compared  to  interest  expense  of  $1,912,949,  net of  capitalized
interest of $7,055,340 in 1998. During 1999 we incurred approximately $1,898,000
of interest on debentures and short-term notes outstanding and expensed non-cash
imputed  interest,  as discussed  above, of  approximately  $2,882,000.  We also
incurred  interest on trade notes of  approximately  $638,000 and  approximately
$1,619,000 of non-cash  interest  related to warrants  issued in connection with
those agreements.

Realized and Unrealized Loss on Marketable Securities

We neither held nor sold any marketable  securities  during the first quarter of
2001 or during 2000 or 1999.

As partial proceeds from the sale of our South American assets in February 1997,
we  received  approximately  4.4  million  shares  of  Mercantile  International
Petroleum common stock valued at $2.00 per share. However, during 1997 and 1998,
the market value of Mercantile's shares declined  significantly.  During 1998 we
sold all of our  remaining  Mercantile  shares  for  proceeds  of  approximately
$377,000 and recorded an aggregate net realized loss of approximately $359,000.

                                                                              15




Liquidity and Capital Resources

During  the  three  months  ended  March  31,  2001,  we  used a net  amount  of
approximately  $1,721,000 for operations,  which reflects approximately $718,000
in non-cash  provisions,  including $257,000 in loan costs, and depreciation and
amortization of $461,000.  Approximately  $59,000 was provided during the period
to  decrease  product  and  feedstock  inventory  and a net  $28,000 was used to
increase  accounts payable and accrued  liabilities and prepaid and other assets
and to increase current assets other than cash.  Additional uses of funds during
the quarter included additions to oil and gas properties of $1,194,000. Cash for
operations  was  provided,  in part,  by net proceeds from the sale of preferred
stock of approximately $2,372,000.

In February 1999, Mercantile International Petroleum,  Inc. failed to pay us the
$1.6 million outstanding balance of the 5% convertible debenture it issued to us
as partial  payment for the purchase of our oil and gas  properties  in Columbia
and Peru,  South America in February 1997. In January 2000, the parties  reached
an agreement,  under which Mercantile acknowledged its indebtedness to us in the
amount  of  $1,581,000  for the  outstanding  balance  of the  debenture  and an
additional  amount of $1,306,000 in connection with our earnout provision of the
original purchase  agreement.  Mercantile agreed to repay this aggregate debt of
$2,887,000  by issuing a new 11.5%  convertible  debenture  to us.  Beginning in
February 2000,  Mercantile  began to make the scheduled  monthly  payments to us
amounting  to the greater of $70,000 or 80% of its  Colombian  subsidiary's  net
income  during the  calendar  year 2000.  During  2000,  each payment was in the
amount of  $70,000  and was  generally  paid in a timely  manner.  Beginning  in
January 2001,  Mercantile  began to pay monthly the greater of $80,000 or 80% of
the subsidiary's net income until the debt is retired. In March 2001 we received
notice from Mercantile that Ecopetrol, the Columbian government oil company that
purchases  the  majority  of  Mercantile's  oil  production  in  Columbia,   was
withholding  payment of the proceeds from the purchase of Mercantile's oil sales
to  Ecopetrol  in  Columbia,  pending  resolution  of a  legal  dispute  between
Mercantile  and another entity in Columbia.  Mercantile  informed us they expect
the payments to resume upon resolution of this dispute, which they estimate will
occur this July. The unpaid portion of the debt is convertible  into  Mercantile
common  stock at our  option,  at any time at $1.50 per share.  Mercantile  also
agreed  to  issue  warrants,  upon  the  signing  of the  definitive  agreement,
entitling us to purchase an aggregate of 2,347,000  Mercantile  common shares at
any time prior to December 31, 2002. The exercise price of the warrants is $1.00
per share during 2001 and $1.50 during 2002.

On April 28, 2001, we exchanged $5.9 million worth of  outstanding  bridge notes
due on  that  date  for 3%  convertible  debentures  due  April  28,  2002.  The
debentures  are  convertible  at any time into  shares of our common  stock at a
conversion  price  equal to 90% of the  average  of the  lowest  three  weighted
average sales prices of our common stock during the 20 trading days prior to the
date of  conversion.  Since there is no minimum  conversion  price,  there is no
limitation  on the number of shares of common  stock that the holder may acquire
upon conversion of the debentures.

Since  August  2000,  we have  sold a total  of  8,750  shares  of our  series A
convertible  preferred  stock to GCA for a total  purchase  price of $8,750,000.
These  proceeds  were used  primarily for our  operations  in Kazakhstan  and to
supplement  cash flows provided by the refining and asphalt  operations.  We are
attempting  to sell a portion of our assets in  Kazakhstan  to raise capital and
reduce the level of risk associated  with these projects.  Any proceeds that may
be derived  from the  possible  sale or farm-out of a portion of our oil and gas
concessions in Kazakhstan  will be utilized to repay debt,  fund the development
of our License 1551 gas field,  the minimum work program at our License 953, and
for general corporate uses.

In August 2000, our American International  Petroleum Kazakhstan subsidiary sold
an aggregate of $450,000  principal amount of its 12% promissory notes,  payable
upon  demand,  to certain of our  officers and  directors  and to an  individual
investor.  Each  investor was given a warrant or option to purchase one share of
our common stock for each dollar invested, with an exercise price of 105% of the
closing  market price of the common stock on the date  preceding  the closing of
each  transaction.  We used these  proceeds to initiate  the reentry work at our
Begesh  oil  well  in  Kazakhstan.  As of May  1,  2001,  we  had  an  aggregate
outstanding principal balance remaining on these notes of $300,000.

In the fourth  quarter of 2000,  we  initiated  the reentry of the Begesh #1 oil
well on License  953 in  Kazakhstan,  which was  drilled by the  Russians in the
1960's,  to test a key upper  Jurassic  interval  known to be  productive in the
general  locale of the well.  The reentry,  which was started in November  2000,
cost  approximately  $1 million and was funded from proceeds from the promissory
notes and the sale of our series A  preferred  stock.  Although  the reentry was
completed in 2001, it satisfied our minimum work  requirement at License 953 for
the  year  2000.  During  our  initial  testing,  no  economical  quantities  of
recoverable  oil was  discovered  at the  Begesh,  but one of our  partners  has
indicated  a desire to test  deeper  zones at the  Begesh  well on an  exclusive
operations basis.  However,  we have no assurance at this time that this partner
will  proceed  with this  operation.  We have  satisfied  our  minimum  work and
monetary  obligations on License 953 in Kazakhstan through 2000 and are planning
to  negotiate  an extension  of the  exploration  contract and the  remaining $4
million minimum work program with the Kazakhstan government.

We had originally planned to begin our  Shagyrly-Shomyshty gas field development
in Kazakhstan in November 2000.  However,  because of the uncertainty of weather
conditions  in western  Kazakhstan at that time of year, we believed it was more
prudent to delay  drilling at  Shagyrly  until  2001.  The initial  phase of the
development  has been  reestimated  to cost  approximately  $3.8  million and is
expected to be funded from (i) the  proceeds  derived from the sale of a portion
of Shagryly,  (ii) financing to be provided by the purchaser (which financing is
expected  to also be  provided  to fund our  remaining  interest  in the project
subsequent to the sale) or (iii)

                                                                              16




by the GCA equity line. The total  development cost for the project is estimated
at approximately  $160 million to $180 million.  We are also having  discussions
with other financing  entities,  suppliers and export credit agencies  regarding
project financing for the development of Shagryly.  However,  our strategy is to
sell a  minimum  of 50% of  Shagryly  prior  to  commencing  the  main  phase of
development.

In  October  2000,  we signed a  framework  agreement  with Zao  Kaztransgaz,  a
Kazakhstan  government  company involved in the  transportation and marketing of
natural  gas within  Kazakhstan,  whereby  Kaztransgaz  will  purchase up to 200
million  cubic feet of natural  gas per day from our 100 percent  owned  License
1551 in  western  Kazakhstan,  for an  initial  period of 15 years.  We are also
currently  engaged in  negotiations  with  Gazprom,  the Russian  gas  transport
company  and  with  other  potential   purchasers  and  transporters,   for  the
transportation and sale of our anticipated  Shagryly gas production,  as well as
third party gas which we may decide to purchase and sell. However,  there can be
no assurance at this time that such a gas contract will be signed.

Alternatively,  the  Kazakhstan  government  is  negotiating  an agreement  with
Gazprom in connection with the export of Kazakhstan gas to western markets.  The
Kazakhstan government has informed us that it will furnish all necessary support
to us to have access to these gas markets.  Such access would allow us to market
our gas directly to the western end-users,  significantly enhancing the value of
our gas reserves in Shagryly.

In  September  2000,  we  entered  into a  processing  agreement  with  Sargeant
Bulktainers Inc., a division of Sargeant Marine,  Inc.,  wherein Sargeant agreed
to process a minimum of 300,000  barrels of crude oil per month through our Lake
Charles,  Louisiana  refinery's  atmospheric  distillation  unit. Our Gulf Coast
Petroleum  Trading,  Inc.  subsidiary  simultaneously  entered  into a  separate
agreement,  which runs concurrently with the processing  agreement,  to purchase
the resultant jet fuel, naphtha,  kerosene,  diesel oil, and vacuum gas oil from
Sargeant,  which we then market for our own account throughout the country. When
combined with the fees derived from  processing  through the  facility's  vacuum
distillation  unit, at these levels,  the resultant  cash flows derived from the
atmospheric  distillation unit processing,  coupled with the asphalt  operation,
and our marketing and trading business  mentioned below,  would be sufficient to
adequately support our domestic operations.

However,  Sargeant  has  notified  us that they are  terminating  the  agreement
effective  July 31, 2001. We are therefore  currently  having  discussions  with
other  entities  who have  expressed  an  interest  in  processing  through  our
facility,  either by paying us a fee to process their crude or providing us with
the  necessary  capital to enable us to purchase and process our own crude oils,
either jointly or alone. If we are unable to find another party willing and able
to enter into similar or other  agreements to process crude oil at our refinery,
we will  require  additional  financing  or may need to sell  assets in order to
supplement  our cash  requirements.  We also may be  required to  terminate  the
processing segment of our business.

In July 2000, we entered into an annually  renewable one-year joint venture with
Sargeant to service  our  existing  asphalt  supply  obligations  and expand our
asphalt business.  The joint venture agreement  provides for Sargeant to provide
and finance the  feedstocks  required.  Sargeant  has been  complying  with this
obligation.  We generally  receive 50% of the profits  generated  from the joint
venture's  asphalt  operations  and  Sargeant  will  reimburse us for our direct
operating  costs  up to  $13  per  ton  sold.  We  plan  to  purchase  asphaltic
by-products produced from the processing agreement, mentioned above, or purchase
wholesale asphalt to utilize as feedstock for blending and polymer  enhancement.
Our strategy is to sell primarily  higher-margin  polymerized  asphalt products,
which  asphalts are expected to  approximate  at least 75% of its asphalt  sales
during 2001.  Other than providing the direct  operating  labor and other direct
expenditures,  for which we are  reimbursed,  we do not  anticipate any material
capital requirements for the joint venture asphalt operations in 2001. The joint
venture has been  profitable  since its inception  and, as of April 30, 2001, it
had a backlog of approximately 70,000 tons of asphalt totaling approximately $11
million worth of contracts.

We have been  negotiating  a renewal of the joint venture with Sargeant on terms
more  favorable to us,  however a renewal is not likely at this time.  If we are
unable  to reach  such an  agreement,  we intend to  continue  with our  asphalt
business  on our own.  Doing so will  require us to bear the entire  risk of the
resultant profit or loss and to purchase and self-finance our feedstock supplies
which may result in higher cost of goods sold than we  experienced  in the joint
venture.  However,  if we do not renew,  Sargeant  is  required  to provide  the
feedstock  supplies  necessary to supply the backlog existing on the termination
date of the joint venture at the lowest cost available.

Market Risk

We are exposed to various types of market risk in the normal course of business,
including the impact of interest rate changes and foreign currency exchange rate
fluctuations.  We do not employ risk management strategies,  such as derivatives
or various interest rate and currency swaps, to mitigate these risks.

Foreign Exchange Risk

We are  subject  to  risk  from  changes  in  foreign  exchange  rates  for  our
international  operations  which  use a  foreign  currency  as their  functional
currency  and are  translated  to U.S.  dollars.  We have  not  experienced  any
significant gains or losses from such events.

                                                                              17




Interest Rate Risk

We are exposed to interest rate risk from our various financing activities.  The
following table provides information,  by maturity date, about our interest rate
sensitive financial instruments, which are fixed rate debt obligations. The fair
value of financial  instruments closely  approximates the carrying values of the
instruments.

                                                         Total
                                                        Recorded        Fair
                               2001          2004        Amount         Value
                               ----          ----        ------         -----
Debt:
Carrying Value             $1,010,473     $5,262,882    $6,273,325    $6,273,325
Effective Interest Rate          11.3%         28.0%

A 10% increase in interest rates would  decrease our cash flow by  approximately
$1,249,000 and would decrease the fair value of our debt instruments.

                                    Business

We are a holding company that through our wholly owned subsidiaries:

     o    Refine crude oil feedstocks to produce jet fuel, diesel,  naphtha, gas
          oils and fuel oil.

     o    Produce, process, and market conventional and technologically advanced
          polymerized asphalt, vacuum gas oil and other products at our refinery
          in Lake  Charles,  Louisiana  utilizing  low-cost,  low-gravity,  high
          sulfur crudes.

     o    Engage  in  oil  and  gas   exploration  and  development  in  western
          Kazakhstan,  where we own a 70% working interest in a 4.7 million acre
          exploration  block and a 100%  working  interest in a 264,000 acre gas
          field.

We also are seeking other domestic and international oil and gas projects.

We were  organized  on April 1, 1929 under the laws of the State of Nevada under
the name  Pioneer  Mines  Operating  Company.  Our name was  changed to American
International Petroleum Corporation in 1982.

American International Refinery, Inc.

We own 100% of our American International Refinery Inc. subsidiary, which owns a
30,000  barrel per day refinery in Lake  Charles,  Louisiana it acquired in July
1988,  25 acres of vacant  waterfront  property  adjacent  to the  refinery  and
another 45 acres of vacant land across the highway  from the  refinery.  Most of
the refinery's feedstock and refined products are handled through the refinery's
barge dock at the river.  The refinery is located on 30 acres of land  bordering
the Calcasieu  River,  which  connects  with the Port of Lake Charles,  the Lake
Charles  Ship  Channel  and the  Intercoastal  Waterway.  The  main  unit of the
refinery is the crude  distillation  tower,  or crude unit,  which is capable of
producing light and heavy naphtha,  kerosene for jet fuel, #2 diesel, vacuum gas
oil and  reduced  crude oil sold as special #5 fuel oil.  The crude unit also is
suitable for  adaptation  to process  sour crude oil.  Total  petroleum  storage
capacity at the refinery is 750,000  barrels,  which includes 275,000 barrels of
crude storage,  395,000 barrels of storage for finished product sales and 80,000
barrels of product rundown storage.

In 1989, we  recommissioned  and tested the  operations  of the refinery,  which
during  that  period  processed  up to 24,000  barrels of oil per day.  Numerous
modifications intended to achieve compliance with environmental  regulations and
to facilitate  production of higher value  products  were then  initiated.  Most
environmental  compliance projects and a military specification jet fuel upgrade
project at the refinery were completed in 1990.

In 1989, we also purchased a 16,500-barrel per day vacuum distillation unit that
was  dismantled  and  moved  to  the  refinery.   Construction   of  the  vacuum
distillation  unit on the  refinery  site  was  completed  in 1993.  The  vacuum
distillation  unit was idle until  mid-1998  when the  expansion of, and certain
enhancements to, the crude unit, vacuum  distillation unit, and other components
of the refinery  were  completed to enable the refinery to produce  conventional
and polymerized asphalt,  vacuum gas oil, diesel, and other products.  We leased
our crude unit to Gold Line Refining Ltd., an independent refiner,  from 1990 to
March 20, 1997 and  terminated the lease in March 1997 as a result of default by
Gold Line.  Since the  termination of the lease,  our employees have staffed the
refinery and all operations  have been conducted under the direct control of our
management.

In February 2001 we implemented a processing agreement with Sargeant Bulktainers
Inc. to process  various types of crude oil feedstocks  through the Lake Charles
refinery  facilities  for a fee.  We also have an  asphalt  operation,  which we
operate in a joint venture with Sargeant.

                                                                              18




Gulf Coast Petroleum Trading Inc.

We own 100% of our Gulf Coast Petroleum Trading Inc. subsidiary, which we formed
in 2000 to purchase and market refined crude oil products throughout the U.S. In
September  2000,  we signed an  agreement  with  Sargeant to purchase and market
products derived from their processing agreement with our American International
Petroleum subsidiary.

St. Marks Refinery

We own 100% of our St. Marks Refinery  subsidiary,  which owns a refinery in St.
Marks,  Florida that we acquired in November  1998 for  1,500,000  shares of our
common stock.  The refinery is located on the St. Marks River near  Tallahassee,
Florida  and has an  operating  capacity  of  20,000  barrels  per day.  We have
utilized the refinery only as a distribution  center for asphalt  products,  but
did not conduct operations at the refinery in 1999 and 2000 due to the high cost
of crude oil feedstock.  However, we are considering reopening and utilizing St.
Marks in 2001 and beyond.

American International Marine, Inc.

We own 100% of our American  International  Marine, Inc.  subsidiary,  which was
formed  in July 1998 to  acquire  a  1,750-ton  asphalt  barge.  The barge has a
capacity of 27,000  barrels and has been used to transport  asphalt  between the
Lake  Charles  refinery  and the asphalt  terminal at St. Marks and to transport
refined products for third parties.

American International Petroleum Kazakhstan

We own 100% of our American International Petroleum Kazakhstan subsidiary, which
owns a 100% working  interest in a 264,000  acre gas  concession  in  Kazakhstan
called  Shagryly-Shomyshty,  also  known  as  License  1551,  and a 70%  working
interest in a 4.7 million acre exploration block in western Kazakhstan, known as
License 953.

     License 1551

In February 1999, we were  officially  notified by the  Kazakhstan  government's
State Investment Committee that we had won the tender for the Shagyrly-Shomyshty
gas field in western  Kazakhstan  and entered into a license  agreement with the
Kazakhstan  government for 100% ownership of the Shagyrly,  a 30-year  agreement
with  effect from  August 31,  1999.  Fifty-eight  of the  sixty-nine  gas wells
drilled by the Soviet Union in the 1960s to delineate the 264,000-acre gas field
were  tested  and  found  to have  commercial  gas by the  regional  development
authorities.  In 1994, the field was declared to have commercial gas reserves by
the Kazakhstan  Ministry of Oil and Gas Industry,  who recommended the field for
development.  Our drilling and production  development plan involves  developing
and  maintaining  daily gas  production at 200 to 250 million cubic feet per day
from the most productive part of the field.

The  development  plan provides for the initial  drilling of  approximately  100
horizontal  wells,  each with a horizontal  extension of 1500 feet.  Analysis of
wells tested to date indicates that individual  horizontally drilled wells could
achieve an average  production  rate exceeding 6 million cubic feet per day. The
ultimate field development proposal involves use of modular,  movable production
process/compression centers designed to filter, dehydrate, compress, and deliver
a total of up to approximately 250 million cubic feet of gas per day.

Ryder Scott Company,  L.P., a Houston-based  petroleum consulting firm, reviewed
our  horizontal  drilling  and  reservoir   development  studies   demonstrating
significant  recoverable  gas reserves at Shagyrly and issued an opinion  letter
stating  that they are in  general  agreement  with the  estimates  and that the
reserves were prepared in accordance  with  standard  industry  procedures.  The
studies  included  horizontal  well recovery  analyses for drainage of reservoir
areas in the  640-1280  acre range,  revised  operational  plans for  horizontal
drilling,  and detailed  analyses of prior gas well  completions  in the License
1551 area. A pilot development  drilling program,  originally  scheduled for the
second half of 2000,  is  tentatively  scheduled  for the second half of 2001 to
verify the horizontal drilling application pending the consummation of a related
gas sales  contract.  We expected to conclude a gas sales  contract with Gazprom
and/or  other gas  purchasers  before  the end of the first half of 2001 for the
sale of Shagyrly  gas, as well as the sale or transport of other gas we may want
to market,  however political and corporate  reorganizations  related to Gazprom
have delayed  completion  of a contract.  There can be no  assurances we will be
successful in this  endeavor.  Upon  execution of this  contract and  successful
completion of the pilot program, we would expect to have a significant amount of
proved gas reserves.

Our strategy includes  developing  shallow gas reserves in Shagyrly,  purchasing
and  transporting  third party natural gas pursuant to our gas sales  contracts,
and diversified  pursuit of field  development  opportunities  in other selected
countries  and  basins  where  perceived  geological  and  political  risks  are
acceptable.

                                                                              19




     License 953

In May 1997, our American International  Petroleum Kazakhstan subsidiary entered
into an agreement  with MED Shipping  and Trading  S.A., a Liberian  corporation
with offices in Frankfurt,  Germany, to acquire 70% of the stock of MED Shipping
Usturt Petroleum Ltd., a Kazakhstan  corporation  which owns 100% of the working
interest  in a  Kazakhstan  oil and  gas  concession  called  License  953.  The
concession   is  located   approximately   125   kilometers   from  the  Chevron
Corporation's  multi-billion-barrel Tengiz Oil field near the Caspian Sea in the
North Usturt Basin.

The  definitive  agreement  under  which we  explore  and  evaluate  hydrocarbon
reserves in the license area  provides for the payment of a commercial  bonus of
0.5% of reserve  value,  a  subscription  bonus of  $975,000,  and grants us the
exclusive right to a production license upon commercial  discovery.  The term of
the license is five years and may be extended  for an  additional  4 years.  The
five-year  minimum work program required by the license,  which was subsequently
amended,  called for us to acquire and process  3,000  kilometers of new seismic
data,  reprocess 500 kilometers of existing seismic data, and a minimum of 6,000
linear meters of exploratory drilling.  Initial production up to 650,000 barrels
is exempt  from  royalty,  which  otherwise  ranges  between  6% and 26%,  to be
negotiated  in  conjunction  with a production  agreement  with the  government.
Income tax has been set at 30% and social program payments at $200,000  annually
during exploration.

The social  program  contribution  required in the  Kazakhstan  Agreement is not
specific  as to any one  program.  This  contribution  concept is common to most
contracts and the amount is determined at the time of negotiating the respective
contracts on a case by case basis.  We have completed the  acquisition of 13,500
kilometers  of new 2D seismic data and  reprocessed  about 1,200  kilometers  of
vintage 2D seismic data over the license area. We drilled one of the gas bearing
Eocene structures in December 1998 and a second Eocene prospect in October 1999.
Additional  flow  testing  on the 1998  well  was  conducted  in 1999,  but only
non-commercial  rates of gas were  measured.  The 1999 well was evaluated  using
electric logging techniques and determined non-commercial.

At the time the  concession  was acquired,  a preliminary  evaluation  indicated
potential  recoverable  reserves  from 12  structures  of  possible  oil bearing
Jurassic Age sandstones  and 8 structures of gas bearing Eocene Age  sandstones.
As a result of further  study of data  acquired  over the course of the last two
years,  and the drilling  results stated above,  the prior assessment of reserve
potential of the evaluated  structures was significantly  reduced.  However,  we
believe it continues  to be a viable  prospect  because  License 953 is known to
contain other geological structures with unevaluated  geological  potential,  we
currently  intend  to have  the  required  minimum  work  program  completed  in
accordance with the contract.

In March 2001,  we  completed  the  re-entry and testing of the Begesh No. 1 oil
well on License 953 in Kazakhstan  and concluded  that the well's upper Jurassic
zones were not capable of producing  economic  quantities  of crude oil. At this
time, we believe we have sufficiently  tested the Jurassic and Eocene structures
present in License 953, which were the most likely  candidates  for  recoverable
oil  reserves  from  reasonably  shallow  levels.  After  extensive  testing and
geological and  geophysical  research and study, we believe that any significant
volumes  of  economically  recoverable  oil and gas will be  found in the  deep,
untested,   carboniferous   structures,   which  are   estimated  to  equate  to
approximately 40% of the total unevaluated acreage remaining on License 953.

The total  costs  recorded  for  License  953  equal  $26.9  million,  including
identifiable  seismic costs of approximately $6 million,  which we believe has a
market value which exceeds its cost.  Since we have evaluated 60% of the License
acreage  without  identifying  any related  proven oil and/or gas  reserves,  we
believe it is appropriate to impair 60% of the  non-seismic  property  costs, or
$12,546,000,  which impairment is reflected in our financial  statements for the
year ended December 31, 2000.

American International Petroleum Corporation Holding, Inc.

Our American  International  Petroleum  Corporation Holding, Inc. subsidiary was
formed in August  1998 to hold 25% of the  outstanding  shares of Zao  Nafta,  a
Russian closed-stock company,  which we received as a default payment in 1999. A
"closed stock company" is a company which has its equity  ownership  measured in
registered  shares.  The shares are not publicly traded or readily available for
sale to another party without first  offering  other  shareholders  proportional
participation in the purchase of the shares to be sold. In March 1998, we signed
an  agreement  with Zao Nafta that  granted us a 90-day  option to acquire a 75%
working  interest  in a  joint  venture  for the  development  of 17 oil and gas
licenses  in the  Samara  and  Saratov  regions  of  European  Russia,  covering
approximately   877,000   acres.   During  the  course  of  our  due   diligence
investigation,  we were unable to reach an agreement with the owner of Zao Nafta
over who would  control and manage  development  of the  acquired  fields.  As a
result,  we  informed  the  owner  that we would not  pursue  the  purchase  and
requested a refund of the $300,000  deposit  called for in the option.  When the
owner did not pay the refund,  we exercised our right under the option to demand
25% of the outstanding  shares of Zao Nafta from the owner. The Zao Nafta shares
may be sold or traded in private commercial transactions, as they are not listed
or traded on any organized exchange. The shares have been delivered to us and we
will hold them until a decision is made on how or if to proceed.  We continue to
consider  various  alternatives  including  the sale or  barter of the Zao Nafta
shares to acquire petroleum interests in the Samara region of Russia.

                                                                              20




Competition

Refining and Asphalt

The extensive  development of the United States Gulf Coast  Offshore  deep-water
drilling program has created an abundance of natural gas liquids.  Condensate is
an ideal feedstock for our atmospheric  distillation  unit. It is transported by
barge,  thereby  placing  us in a  competitive  position  with  all  refineries,
including major integrated oil companies. Condensate, with very minor amounts of
indigenous  contaminates  such as sulfur,  produces  finished  products  because
downstream  de-sulfurization  is not required.  The condensate  refining and the
asphalt  refining  facilities,  the  atmospheric  distillation  unit and  vacuum
distillation unit, respectively, are currently being split into two separate and
distinct refining operations that will allow us to develop divergent  profitable
businesses. The resultant product line will include high and low sulfur naphtha,
kerosene,  diesel and gas oil. In addition,  the refinery will produce  finished
jet fuel,  pipeline grade #2 diesel fuel and  multi-grades  of finished  polymer
modified, performance grade asphalts.

During 1999 and continuing into 2000, most State  Departments of  Transportation
converted  to Strategic  Highway  Research  Program  performance  grade  asphalt
specifications.  As a result,  the number of asphalt  competitors  continues  to
decline.  In the past year,  several major oil companies have announced  mergers
and  formed  joint  operation  spin-off  companies  in  a  move  to  consolidate
resources,  reduce  redundant  operation,  and  increase  efficiency.  This  has
resulted in a supply/demand shift that is favorable to our business. As a result
of  these   consolidations,   the   number   of  major   oil   company   asphalt
refiner/suppliers has been reduced by almost 70% over the past three years.

Last year, Exxon made the strategic  decision to withdraw from the Texas asphalt
market based in Baytown  (Houston),  Texas. It has built a coker unit to convert
asphalt to gasoline and heating oil. Exxon has been one of our major competitors
in eastern Texas over the past several  years. A major  consolidation  involving
Marathon  Petroleum  and  Ashland  Oil  during  1999  has  created  the  largest
downstream  asphalt  marketing  company in the United States.  Marathon  Ashland
Petroleum  recently  upgraded their Garyville,  Louisiana  asphalt rack at great
expense and has subsequently  become very  competitive in eastern  Louisiana and
western Mississippi.

However,  the  geographic  location of our refinery in Lake  Charles,  Louisiana
gives us a distinct freight  advantage over other asphalt suppliers in the area.
Most of our competition in its planned asphalt manufacturing  business will come
from  those  refiners  who do not have  downstream  processing  options  such as
residual coking capacity. The major competitor in the local truck rack market is
a blending plant  operation  over 75 miles away.  The average  distance from our
refinery to the nearest competing truck rack asphalt-producing  refinery is over
150 miles away.  One major market  currently  under  development by our American
International  Refinery, Inc. subsidiary is the greater East Texas asphalt area.
We have  transportation  advantages  over all competitors in the gulf coast area
except one whose overall cost basis is higher than ours.

Oil and Gas

The oil and gas industry,  including oil refining, is highly competitive. We are
in competition  with numerous major oil and gas companies and large  independent
companies  for  prospects,  skilled  labor,  drilling  contracts,  equipment and
product sales contracts.  Many of these  competitors have greater resources than
do we.  Revenues  generated by our oil and gas operations and the carrying value
of our oil and gas  properties  are  highly  dependent  on the prices of oil and
natural gas. The price that we receive for the oil or natural gas we may produce
is dependent upon numerous factors beyond our control, the exact effect of which
cannot be predicted.  These factors  include (i) the quantity and quality of the
oil or gas produced,  (ii) the overall supply of domestic and foreign oil or gas
from currently producing and subsequently discovered fields, (iii) the extent of
importation of foreign oil or gas, (iv) the marketing and  competitive  position
of other fuels, including alternative fuels, as well as other sources of energy,
(v)  the  proximity,  capacity  and  cost  of  oil or gas  pipelines  and  other
facilities  for  the  transportation  of oil or  gas,  (vi)  the  regulation  of
allowable production by governmental  authorities,  (vii) the regulations of the
Federal Energy Regulatory  Commission governing the transportation and marketing
of oil and gas,  and  (viii)  international  political  developments,  including
nationalization  of oil  wells and  political  unrest  or  upheaval.  All of the
aforementioned  factors,  coupled  with our  ability or  inability  to engage in
effective marketing strategies, may affect the supply or demand for our oil, gas
and other products and, thus, the price attainable for those products.

The Shagyrly  development has the usual  geological,  mechanical and competitive
risks  associated with  development of oil and gas reservoirs,  and in addition,
bears  additional risk unique to its location in a former Soviet Union republic.
The gas  production  from  Shagyrly  will have to be  transferred  to markets in
Western  Europe via  Kaztransgaz  and Gazprom  pipelines.  Therefore the project
bears political risks of both Kazakhstan and Russia,  as well as market risks as
Europe enters a deregulated environment.  Cost of transportation as well as cost
of equipment and drilling and completion services,  are subject to escalation if
oil and gas development activities escalate.

Employees

As of May 1, 2001, we, together with our subsidiaries,  employed 51 persons on a
full-time basis, including 13 persons who are engaged in management,  accounting
and administrative  functions for American  International  Petroleum Corporation
and 33 who are

                                                                              21




employed  by  American  International  Refinery,  Inc.  on  a  full-time  basis,
including 14 persons who are engaged in management and administrative functions,
and 5 persons who are employed by American International Petroleum Kazakhstan in
management and administrative  positions.  Two persons are employed by St. Marks
Refinery,  Inc.,  none  of  which  are  in  management  and  administration.  We
frequently  engage the services of consultants who are experts in various phases
of the oil and gas industry,  such as petroleum  engineers,  refinery engineers,
geologists and geophysicists.  We have no collective  bargaining  agreements and
believe that relations with our employees are satisfactory.

Financial  Information  Relating to Foreign and Domestic  Operations  and Export
Sales

The table below sets forth,  for the three  months  ended March 31, 2001 and for
each of the  previous  three  fiscal  years,  the amounts of revenue,  operating
profit or loss and assets  attributable to each of our  geographical  areas, and
the amount of our export sales.



                                                    2001           2000            1999            1998
                                                    ----           ----            ----            ----
                                                                                   
Sales to unaffiliated customers:
     United States                             $  2,217,000    $  3,108,670    $  8,137,867    $ 11,394,009
     Kazakhstan                                        --              --              --              --

Sales or transfers between geographic areas:
     United States                             $       --      $       --      $       --      $       --
     Kazakhstan                                        --              --              --              --

Operating profit or (loss):
     United States                             $   (259,000)   $ (5,694,253)   $ (4,978,963)   $ (2,820,758)
     Kazakhstan                                        --              --              --              --

Identifiable assets:
     United States                             $ 32,149,000    $ 31,105,826    $ 33,877,437    $ 35,234,530
     Kazakhstan                                $ 23,008,000    $ 21,138,161    $ 32,162,385    $ 22,677,073

Export sales:
       None


Insurance; Environmental Regulations

Our operations  are subject to all risks  normally  incident to (i) the refining
and  manufacturing of petroleum  products;  and (ii) oil and gas exploratory and
drilling activities,  including,  but not limited to, blowouts,  extreme weather
conditions, pollution and fires. Any of these occurrences could result in damage
to or  destruction  of oil and  gas  wells,  related  equipment  and  production
facilities and may otherwise inflict damage to persons and property. We maintain
comprehensive and general liability coverage, as is customary in the oil and gas
industry and coverage  against  customary  risks,  although no assurance  can be
given that such coverage  will be sufficient to cover all risks,  be adequate in
amount,  or that any  damages  suffered  will not be  governed  by  exclusionary
clauses,  thereby rendering such coverage  incomplete or non-existent to protect
our interest in specific property. We are not fully covered for damages incurred
as a  consequence  of  environmental  mishaps.  We  believe it is  presently  in
compliance with government  regulations and follows safety  procedures that meet
or exceed industry standards.

Extensive  national and/or local  environmental laws and regulations in both the
United States and Kazakhstan affect nearly all of our operations. These laws and
regulations  set  various  standards  regulating  certain  aspects of health and
environmental  quality,  provide for  penalties  and other  liabilities  for the
violation of such standards and establish in certain  circumstances  obligations
to remediate current and former facilities and off-site locations.  There can be
no  assurance  that we will  not  incur  substantial  financial  obligations  in
connection with environmental compliance.

We are occasionally subject to nonrecurring environmental costs. The annual cost
incurred  in  connection  with  these  assessments  varies  from  year to  year,
depending  upon our  activities  in that year.  The costs of such  environmental
impact  assessments  were not  material  in  2000,  and are not  expected  to be
material in future years,  however,  there can be no assurance  these costs will
not be  material.  We  are  not  aware  of any  other  anticipated  nonrecurring
environmental costs.

Kazakhstan has comprehensive  environmental laws and regulations and has adopted
the environmental standards set out by the World Bank organizations. Enforcement
is administered through the Kazakhstan Ministry of Environment and related local
state agencies. Our operations require a comprehensive  environmental permit for
all drilling and exploration activities.

We have no currently outstanding or anticipated reclamation issues in the United
State or abroad.

                                                                              22




Marketing

After  satisfactorily  completing  the  qualification  requirements  and asphalt
facility  inspection  in  1999,  our  American  International   Refinery,   Inc.
subsidiary  received  approval from the Louisiana  Department of  Transportation
Materials  Inspection Division to have its paving asphalt products placed on the
Division's  list of  eligible  suppliers.  This  enabled  us to bid on state and
federal  highway  projects  in the State of  Louisiana  and  provided an asphalt
quality  assurance  endorsement  for non-state and federal  projects as well. We
have  maintained  an aggressive  posture in our efforts to secure  asphalt sales
agreements  with  Louisiana and Texas highway  construction  companies,  both at
highway bid lettings and through private conventional paving projects.

In  July  of  1999,  our  Lake  Charles  refinery  received  full  accreditation
certification  for its asphalt  quality  control and  testing  program  from the
American  Association of State Highway and  Transportation  officials.  This was
followed in November  1999, by the awarding of the Louisiana  approved  supplier
certification by the Louisiana Department of Transportation and Development, for
us to self-certify our own asphalt products.

The rapid  escalation  of crude oil prices,  combined  with a very slow reacting
asphalt  retail  rack  market  across  the  country  during  2000,   created  an
unprofitable  economic  scenario for sales in 2000. As a result,  we temporarily
suspended  operations  at  our  St.  Marks  refinery  to  control  overhead  and
manufacturing  costs.  We have mitigated this problem in the future by including
escalation clauses in all of the new asphalt sales agreements,  which allows the
us to increase  our contract  sales price by 5% per quarter if feedstock  prices
increase to certain levels. We continually  monitor the market conditions in the
region and should general industry  conditions  change in future months, we will
reconsider  asphalt  operations  at St.  Marks.  In  addition,  we  continue  to
investigate  the possibility of  establishing  more truck rack retail  locations
outside the immediate area of its current facility.

These market opportunities have the potential to increase our expansion into new
profitable  retail sales outlets at greater netback margins than can be achieved
in the wholesale barge markets.  The  Transportation and Equity Act for the 21st
Century  authorizes $173 billion over six years (1998-2003) for construction and
maintenance of federal  highways.  The six-state Gulf Coast market where we sell
our conventional  and polymerized  asphalt products has been allocated more than
$32 billion in federal  funding under this Act, a 61% increase over the previous
highway spending program. This Act is expected to provide a significant increase
in the overall  demand for asphalt in our markets.  In addition,  matching state
Department of Transportation highway funds could increase the total spending for
highway  construction  by another  10% - 50%.  We are  committed  to continue an
aggressive,  expanding,  retail market growth  program across the Gulf Coast and
into other various profitable geographic areas.

R. E.  Heidt  Construction,  Diamond  B  Construction,  Davison  Petroleum,  and
Gilchrist  Construction  accounted for 25%, 16%, 16% and 13% of our sales during
2000,  respectively,  and James  Corporation,  Davison  Petroleum,  R. E.  Heidt
Construction and O.S.  Johnson  accounted for 16%, 15%, 13% and 10% of our sales
during 1999, respectively.

Oil and Gas

We have had no oil and gas  sales  since we sold our  South  American  assets in
February 1997.  Prior to the sale, we had an agreement with  Carbopetrol S.A. to
sell all of its crude oil produced in Colombia.  Payments were made in Colombian
Pesos adjusted for expected exchange fluctuation. Prices were based on the price
of local fuel oil and had an average  price,  net of  transportation  costs,  of
approximately  $11.81  per barrel of oil in 1997.  In Peru,  our  contract  with
PetroPeru provided for a flexible royalty rate based on the amount of production
and world basket price for this contract area  providing a net sales price to us
of approximately 65% of the world basket price for the field, which, based on an
average  gross price of $16.53 per barrel of oil in 1997,  which  provided a net
price to us of approximately $10.75 per barrel of oil. Sales of our crude oil to
Carbopetrol  S.A. in Colombia  accounted for 29% of our 1997 revenues.  Sales to
Ecopetrol accounted for approximately 11% of our 1997 revenues.

We are currently  engaged in  negotiations  and  discussions  with Gazprom,  the
Russian  gas  transport  company,   and  with  other  potential  purchasers  and
transporters,  respectively,  for  the  transportation  and/or  purchase  of our
anticipated  Shagryly gas  production  and other gas we may have  available  for
sale. We expected  that a U.S.  Dollar or Eurodollar  backed  contract  would be
concluded  before  the end of the first  half of 2001.  However,  political  and
corporate  reorganizations  related to Gazprom have delayed the  completion of a
contract.

Sources and Availability of Raw Materials

In July 2000,  we formed a joint  venture  with  Sargeant  Bulktainers  Inc.,  a
division of Sargeant  Marine  Inc.,  which owns and  operates one of the largest
fleet of asphalt ships in the world today. Their role in the joint venture is to
provide it with asphaltic crude oil feedstocks and bulk asphalt supply. Our role
in the joint  venture is to provide  asphalt  storage,  blending and retail rack
facilities,  and  marketing  services to the joint  venture.  Sargeant  has term
contracts  to  ship  asphalt   products  for  Pemex   (Mexico)  and   P.D.V.S.A.
(Venezuela).  Sargeant processes asphaltic crude oil in various locations in the
U.S. gulf coast,  including our Lake Charles refinery, and transports and trades
asphalt around the world.  Sargeant also has crude oil purchase  agreements with
Pemex to supply it with

                                                                              23




heavy crude oil  feedstocks  for  processing  through our  refinery,  which will
produce the asphalts necessary to service the joint venture's current backlog of
asphalt  orders  and its future  requirements  as well,  although  this is not a
certainty at this time.

Our Lake Charles refinery  requires sour asphaltic crudes as a feedstock for its
vacuum  distillation  unit to  produce  performance  grade  asphalts,  which are
generally in available supply within the western hemisphere.  Primary sources of
feedstock  include  Mexico,  Venezuela,   Colombia,  Ecuador,  Canada,  and  the
wholesale  asphalt  markets in the U.S. Crude oil feedstocks for roofing asphalt
can be obtained from Saudi Arabia, Oman, U.S. Gulf offshore, Texas and Louisiana
sweet lights. Many crudes can be blended into the primary base crudes.  However,
it is most  likely  that we will  process  crude  oils for  third  parties  and,
consequently, will not need to provide our own raw materials for processing.

Oil and Gas Acreage and Wells

Gross acreage  presented below  represents the total acreage in which we owned a
working  interest on March 31, 2001 and net  acreage  represents  the sum of the
fractional working interests we owned in such acreage.

                      Gross         Gross          Net            Net
                    Developed    Undeveloped    Developed     Undeveloped
                     Acreage       Acreage       Acreage        Acreage
                     -------       -------       -------        -------
Kazakhstan
   License 953          --        4,734,097         --        3,313,868
   License 1551      263,853      4,997,950      263,853      3,577,721

The table below indicates our gross and net oil and gas wells as of December 31,
2000.  Gross  wells  represents  the  total  wells in  which we owned a  working
interest,  and net wells represents the sum of the fractional  working interests
we own in such wells.

                                    Productive Wells
               ------------------------------------------------------------
                     Total                  Oil                   Gas
                     -----                  ---                   ---
               Gross       Net       Gross       Net       Gross        Net

Kazakhstan        --        --          --        --          --         --


Oil and Gas Production

We have had no oil and gas  production or oil and gas sales since  February 1997
when we sold our South American subsidiaries.

Reserves

We have  had no  proved  reserves  and  future  net  revenues  from  oil and gas
interests we owned since February 1997, when we sold these assets. Consequently,
we have not filed any reports of estimated  total proved net oil or gas reserves
since the beginning of our last fiscal year.

Drilling Activity

We sold all of our oil and gas  producing  properties  in February 1997 and have
not yet  implemented  production  operations in Kazakhstan.  The following table
sets  forth  the gross  and net  exploratory  and  development  wells  that were
completed,  capped or abandoned in which we participated  during the quarter and
years indicated.

                                                                              24






                          Three months ended
                            March 31, 2001            2000               1999              1998
                            --------------            ----               ----              ----
                            Gross      Net       Gross      Net     Gross      Net     Gross     Net
                                                                            
Exploratory Wells:
  Kazakhstan
      Oil                       --       --          1        .7       --        --       --        --
      Gas                       --       --         --        --       --        --       --        --
      Dry                       --       --         --        --        2       1.4       --        --
                            ------   ------     ------    ------   ------    ------   ------    ------
            Total               --       --          1        .7        2       1.4       --        --
Development Wells:
     Kazakhstan                 --       --         --        --       --        --       --        --
     South America              --       --         --                 --        --       --        --
                            ------   ------     ------    ------   ------    ------   ------    ------
            Total               --       --         --        --       --        --       --        --
                            ------   ------     ------    ------   ------    ------   ------    ------
 Total                          --       --          1        .7        2       1.4       --        --
                            ======   ======     ======    ======   ======    ======   ======    ======


Facilities

We have leased  approximately  10,500  square  feet of office  space in Houston,
Texas at a monthly rental of $17,929,  which lease expires on December 12, 2003.
This space comprises our principal  executive  office.  We also have a lease for
approximately 4,800 square feet of office space at 444 Madison Avenue, New York,
N.Y. 10022. The space was leased for a period of seven years at a monthly rental
rate of $19,600 and expires on December  31, 2005.  Two-thirds  of this space is
sublet for $152,472 per year through the end of our lease in New York.

In  addition,  we own 100  acres of land in Lake  Charles,  Louisiana  where our
refinery is located. In addition to the structures and equipment  comprising our
refining  facility,  our refinery assets include an approximately a 4,400 square
foot  office  building,  a  new  2,200  square  foot  asphalt  plant  office,  a
laboratory, and two metal building structures serving as work shops, maintenance
and storage  facilities with an aggregate square footage of approximately  4,300
square feet. We also own  approximately  68 acres of vacant land adjacent to the
St. Marks Refinery in Florida.

Legal Proceedings

In 1998, Neste Trifinery filed suit in a Harris County District Court against us
and our wholly owned subsidiary,  American International  Refinery,  Inc. (Neste
Trifinery v. American International Refinery, Inc., et al, Case No. 98-11453; in
the  269th  Judicial  District;  in and For  Harris  County,  Texas).  Neste has
asserted claims for recovery of compensatory  and punitive  damages based on the
following  theories of  recovery;  (1) breach of  contract,  (2)  disclosure  of
confidential   information;   and  (3)  tortuous   interference   with  existing
contractual relations.  Generally, Neste has alleged that in connection with the
due  diligence  we  conducted  of  the  business  of  Neste,  we had  access  to
confidential  or  trade  secret  information  and  that we have  exploited  that
information,  in  breach  of  an  executed  confidentiality  agreement,  to  the
detriment of Neste.  Neste seeks the  recovery of  $20,000,000  in  compensatory
damages and an undisclosed  sum in connection with its claim for the recovery of
punitive damages.

In addition to seeking the recovery of compensatory and punitive damages,  Neste
sought  injunctive  relief.  Specifically,  Neste sought to enjoin us from:  (1)
offering employment  positions to the key employees of Neste; (2) contacting the
suppliers,  joint  venture  partners  and  customers  of Neste in the pursuit of
business  opportunities;  (3)  interfering  with  the  contractual  relationship
existing between Neste and St. Marks Refinery, Inc.; and (4) disclosing or using
any confidential  information  obtained during the due diligence  process to the
detriment  of Neste.  We have  asserted to a general  denial to the  allegations
asserted  by Neste.  We also  moved the  district  court to refer the  matter to
arbitration,  as provided for in the confidentiality  agreement, and to stay the
pending litigation. On March 27, 1999, the district court referred the matter to
arbitration,  as requested by us, and stayed  litigation.  However,  the parties
have  recently  agreed to  submit  this  matter  to trial,  which is now set for
November 26, 2001. We are vigorously defending this matter.

                                                                              25




                                   Management

The following table sets forth  information  concerning the Company's  executive
officers and directors.

                                                             Year First Became a
    Name                Age  Position(s)                     Director or Officer
    ----                ---  -----------                     -------------------

George N. Faris         60   Chairman of the Board and               1981
                             Acting Chief Executive Officer

William R. Smart        80   Director                                1987

Daniel Y. Kim           76   Director                                1987

Donald G. Rynne         78   Director                                1992

John H. Kelly           61   Director                                1999

Denis J. Fitzpatrick    56   Acting President, Secretary and         1994
                             Chief Financial Officer

William L. Tracy        53   Treasurer and Controller                1992
- -----------------------

Dr.  George N. Faris has served as Chairman of our Board of Directors  1981.  He
has served as Acting Chief  Executive  Officer  since July 7, 2000. He served as
Chief Executive Officer from 1981 to December 1999. Dr. Faris was the founder of
ICAT, an international  engineering and construction  company, and served as its
President from ICAT's  inception in 1972 until October 1985.  Prior to 1972, Dr.
Faris  was the  President  and  Chairman  of the  Board of  Directors  of Donbar
Development  Corporation,  a company engaged in the patent development of rotary
heat exchangers,  devices which exchange heat from medium to medium and on which
Dr.  Faris was  granted a number of  patents.  Dr.  Faris  received  a Ph.D.  in
Mechanical Engineering from Purdue University in 1968.

William  R. Smart has  served as a member of our Board of  Directors  since June
1987.  Since  November 1, 1983,  Mr.  Smart has been Senior  Vice  President  of
Cambridge  Strategic  Management Group, a management  consulting firm. Mr. Smart
was  Chairman  of the Board of  Directors  of  Electronic  Associates,  Inc.,  a
manufacturer  of  electronic  equipment,  from May 1984  until May 1992.  He has
served on the  Board of  Directors  of Apollo  Computer  Company  and  Executone
Information  Systems,  Inc.  Mr.  Smart is  presently  a  director  of  National
Datacomputer  Company and Hollingsworth  and Voss Company.  Mr. Smart received a
B.S. degree in Electrical Engineering from Princeton University in 1941.

Dr.  Daniel Y. Kim has served as a member of our Board of  Directors  since July
1987.  Dr. Kim is a  Registered  Professional  Geophysicist  in  California  and
Colorado.  From 1981 until  1984,  Dr.  Kim was  President  and Chief  Executive
Officer of Kim Tech,  Inc., a research and  development  company.  In 1984,  Kim
Tech,  Inc. was merged into Bolt  Industries,  a public  company  engaged in the
manufacture of air guns and auxiliary  equipment used to generate shock waves in
seismic  exploration  for oil, gas and minerals.  Dr. Kim has been a director of
Bolt  Industries  since 1984.  From 1977 to 1980,  Dr. Kim was Chief  Consulting
Geophysicist for Standard Oil Company of Indiana. Dr. Kim received a B.S. degree
in Geophysics  and a Ph.D.  degree in Geophysics  from the University of Utah in
1951 and 1955, respectively.

Donald G. Rynne has served as a member of our Board of Directors since September
1992. Mr. Rynne has been Chairman of the Board of Directors of Donald G. Rynne &
Co., Inc., a privately  owned company  engaged in  international  consulting and
trading,  since  founding  that  company  in  1956.  Mr.  Rynne is  involved  in
international  maritime trading and consulting,  dealing primarily in the Middle
East in hydrocarbon  products and capital  equipment.  Mr. Rynne received a B.A.
degree from Columbia University in 1949.

Ambassador  John H. Kelly has served as a member of our Board of Directors since
December 1999. Ambassador Kelly was Assistant Secretary of State for South Asian
and Near  Eastern  affairs  from  1989 to 1991 and is  currently  Ambassador  in
Residence at the Center for International  Strategy,  Technology,  and Policy at
the Sam Nunn  School  of  International  Affairs  at  Georgia  Tech in  Atlanta.
Ambassador  Kelly  is a career  diplomat  and was four  times  Deputy  Assistant
Secretary of State as well as  Ambassador  to Finland and  Lebanon.  He attended
Emory  University  and the Armed  Forces Staff  College.  He has been a frequent
commentator for "Meet the Press",  the "Today Show", and on CNN, C-Span BBC, and
other media.

Denis J. Fitzpatrick has served as Vice President, Secretary and Chief Financial
Officer since August 1994. He has served as Acting President since July 7, 2000.
Mr. Fitzpatrick has held various accounting and financial  management  positions
during  his 24  years  in the oil and gas  industry.  He has  also  served  as a
Director or Officer of the Council of Petroleum  Accountants Society;  served on
the Tax  Committee of the American  Petroleum  Institute  and as a member of the
American  Management  Association.  Mr.  Fitzpatrick  received a B.S.  degree in
Accounting from the University of Southern California in 1974.

                                                                              26




William L. Tracy has served as our Treasurer and  Controller  since August 1993.
From May 1989 until  February  1992,  Mr. Tracy was  self-employed  as an energy
consultant with the Commonwealth of Kentucky. From June 1985 until May 1989, Mr.
Tracy served as President of City Gas and  Transmission  Corp., a public oil and
gas  production and refining  company.  He received his BBA degree in Accounting
from Bellarmine College in Louisville, Kentucky in 1974.

Our executive  officers are appointed annually by the Board to serve until their
successors are duly elected and qualified.

Committees of the Board of Directors

Our Board of Directors has three standing committees:  an Executive Committee, a
Compensation Committee, and an Audit Committee.

The  Executive  committee is composed Dr. Faris  (Chairman),  Messrs.  Rynne and
Smart.

The  Compensation  committee  is composed of Dr..  Kim  (Chairman),  Dr.  Faris,
Messrs. Rynne and Kelly.

The Audit Committee is composed of Messrs. Smart (Chairman), Rynne and Dr. Kim.

Compensation Committee Interlocks

No member of the  Compensation  Committee  was an  officer  or  employee  of our
company or of any of our  subsidiaries  during the prior year or was formerly an
officer of our company or any of our subsidiaries.  During the last fiscal year,
none  of our  executive  officers  has  served  on our  Board  of  Directors  or
Compensation  Committee of any other entity whose officers  served either on our
Board of Directors or on our Compensation Committee.

Director Compensation

During 2000, we reimbursed  outside  Directors for their actual  company-related
expenses,  including the costs of attending Directors' meetings. We accrued, for
each outside Director,  $1,000 per month for serving in such capacity;  $500 for
participation in each Committee  meeting,  if such Director served on a Standing
Committee of the Board of Directors; and $500 for each Board meeting attended.

Summary Compensation Table

The following table discloses  compensation  for services  rendered by our Chief
Executive  Officer and all of our other  executive  officers whose  compensation
exceeded $100,000 in 2000, 1999, and 1998.



                              Annual Compensation                           Long Term Compensation
                         -------------------------------        ------------------------------------------------
Name and Principal                                              Other Annual                         All Other
Position                 Year         Salary       Bonus        Compensation       0ptions(#)       Compensation
- -----------              ----         ------       -----        ------------       ----------       ------------
                                                                                    
George N. Faris           2000      $298,077      $ 17,757(1)     $  --               250,000         $   --
Chairman of the           1999       335,769        41,250           --               500,000             --
Board and Acting          1998       330,000       120,000           --             1,000,000(2)          --
Chief Executive
Officer

Denis J. Fitzpatrick      2000      $175,500      $  7,103(1)     $16,976(3)           50,000         $   --
Secretary, Acting         1999       135,769        15,000           --               100,000             --
President, and Chief      1998       140,000        31,250           --               170,000(4)          --
Financial Officer

Joe M. McKinney (6)       2000      $187,019      $ 18,860(1)     $ 5,500(5)          200,000         $   --
Chief Executive           1999       118,461      $  5,625          2,500(5)          700,000             --
Officer and Chief         1998          --            --             --                  --               --
Operating Officer

William L. Tracy          2000      $100,000      $  5,000        $  --                  --           $   --
Treasurer and             1999       100,000        10,006           --                75,000             --
Controller                1998       100,000        13,500           --               106,000(7)          --


                                                                              27




(1)  Incentive bonus paid in shares of our common stock.

(2)  Includes 580,000  contingent  options that were terminated since our common
     stock did not trade at $5.00 per share for 15 consecutive  days at any time
     before December 31, 1999.

(3)  Includes $11,976 moving allowance and $5,000 car allowance.

(4)  Includes 100,000  contingent  options that were terminated since our common
     stock did not trade at $5.00 per share for 15 consecutive  days at any time
     before December 31, 1999.

(5)   Vehicle allowance.

(6)   Mr. McKinney resigned July 7, 2000.

(7)  Includes 50,000  contingent  options that were terminated  since our common
     stock did not trade at $5.00 per share for 15 consecutive  days at any time
     before December 31, 1999.

Stock Option Plans

We have a 2000 Stock Option Plan and a 1998 Stock  Option Plan.  Both plans have
been  approved by our Board of Directors and by our  shareholders.  Each plan is
administered by our Board of Directors or a committee  designated by them. Under
each plan employees, including officers and managerial or supervising personnel,
are  eligible  to  receive   incentive   stock  options  in  tandem  with  stock
appreciation  rights and employees,  Directors,  contractors and consultants are
eligible  to  receive   non-qualified   stock   options  in  tandem  with  stock
appreciation  rights.  Options  may be  granted  to  purchase  an  aggregate  of
5,000,000 shares of our common stock under each plan. If an option granted under
either plan  terminates or expires  without  having been  exercised in full, the
unexercised  shares subject to that option will be available for a further grant
of options under the applicable plan.  Options may not be transferred other than
by will or the laws of descent and distribution  and, during the lifetime of the
optionee, may be exercised only by the optionee.

Options may not be granted  under the 2000 Stock Option Plan after July 10, 2010
or under the 1998 Stock  Option Plan after May 29, 2008.  The exercise  price of
the options  granted under either plan cannot be less than the fair market value
of the shares of common stock on the date the option is granted. Incentive stock
options  granted to shareholders  owning 10% or more of the  outstanding  voting
power of our company  must be exercised at a price equal to at least 110% of the
fair  market  value of the  shares  of common  stock on the date of  grant.  The
aggregate  fair market value of common  stock,  as determined at the time of the
grant with respect to which  incentive  stock  options are  exercisable  for the
first time by any employee  during any calendar year,  may not exceed  $100,000.
Any additional common stock as to which options become exercisable for the first
time during any such year are treated as non qualified stock options. As of June
1, 2001 an aggregate of 1,500,000  contingent options had been granted under the
2000 Stock Option Plan.

Stock Award Plan

The American International  Petroleum Corporation 2000 Stock Award Plan provides
for the granting of stock awards not to exceed an aggregate of 500,000 shares of
our  common  stock.  The  plan  was  approved  by our  Board  of  Directors  and
Shareholders. Employees, officers, and consultants are eligible for awards under
the plan.  Awards may be made under the plan until May 15,  2010.  No  recipient
shall be entitled to more than an  aggregate  of 50,000  shares of common  stock
under the plan. The plan is administered our Board of Directors.

                                                                              28




Option Grants In Last Fiscal Year

The table below  includes the number of stock  options  granted to the executive
officers  named in the  Summary  Compensation  Table as of  December  31,  2000,
exercise information and potential realizable value.



                                               Individual Grants
                                               -----------------                                        Potential Realizable
                                        Number of         Percent of                                     Value at Assumed
                                        Securities       Total Options                                 Annual Rates of Stock
                                        Underlying        Granted to                                    Price Appreciation
                                        Options          Employees in     Exercise     Expiration        for Option Term
  Name                                  Granted(#)       Fiscal Year      Price($/sh)       Date          5%($)    10%($)
  ----                                  ----------       -----------      -----------  --------------     -----    ------
                                                                                                  
George Faris                              200,000            40%             $0.58        04/26/10         $-0-     $-0-
                                           50,000            10%              0.55        07/10/10         $-0-     $-0-

Joe Michael McKinney                      200,000 (1)        40%             $0.58        07/07/00         $-0-     $-0-

Denis Fitzpatrick                          50,000            10%             $0.55        07/10/10         $-0-     $-0-

William L. Tracy                               --            --                 --              --         $-0-     $-0-
- ---------------------


(1)  These options terminated  following the resignation of Mr. McKinney on July
     7, 2000

Aggregate Option Exercises in 2000 And Option Values at December 31, 2000

The table below  includes the number of shares covered by both  exercisable  and
non-exercisable  stock  options  owned by the  executive  officers  named in the
Summary Compensation Table as of December 31, 2000. Also reported are the values
for  "in-the-money"  options that represent the positive spread between exercise
price of any such existing stock options and the year-end price.



                                                                Number of
                                    Shares                Unexercised Options           Value of Unexercised
                                    ------                at December 31, 2000          In-the-money Options
                          Acquired on      Value          --------------------          --------------------
Name                       Exercise       Realized     Exercisable   Unexercisable   Exercisable   Unexercisable
- ----                       --------       --------     -----------   -------------   -----------   -------------
                                                                                    
George N. Faris           1,537,500      $2,005,185      1,089,169      695,833        $  --          $  --

Joe Mike McKinney            62,500      $   85,935           --           --          $  --          $  --

Denis J. Fitzpatrick        192,000      $  173,438        135,000       68,000        $  --          $  --

William L. Tracy            125,000      $  114,375         28,000       53,000        $  --          $  --



Employment Contracts

Dr. George N. Faris is employed as Chairman of the Board until December 31, 2002
at an annual salary of $250,000. The agreement provides that if the initial term
is not extended,  we will retain Dr. Faris, at his  discretion,  as a consultant
for a period of two calendar years ending  December 31, 2004 at an annual salary
equal to 50% of his annual base salary at December 31, 2002.  The agreement also
provides for, a) a severance  payment equal to one month's  salary for each full
year of employment  beginning  January 1, 1995, based on base salary at December
31, 1999 and b) a change in control  payment  equal to 2.99 times the greater of
(i)  $350,000  or (ii) his base  salary in effect  on date of  termination  as a
result of a change in control. Following the resignation of Joe Michael McKinney
on July 7, 2000,  Dr.  Faris  assumed the title and  responsibilities  of Acting
Chief Executive  Officer and his salary was increased to $350,000 per year until
such time as a permanent Chief Executive Officer is hired.

          Securities Ownership Of Management And Principal Shareholders

The following table sets forth certain  information,  as May 8, 2001,  regarding
the beneficial  ownership of the Company's common stock by (i) each person known
by us to be the beneficial owner of more than 5% of the common stock;  (ii) each
Director;  (iii) each executive officer named in the Summary Compensation Table;
and (iv) all Directors and executive officers as a group.

                                                                              29




Name and Address                            Amount and Nature of      Percent
of Beneficial Holder (1)                    Beneficial Ownership      of Class
- ------------------------                    --------------------      --------
The Palladin Group, L.P. (2)                     15,168,729 (3)         9.9%
195 Maplewood Avenue
Maplewood, NJ  07040

GCA Strategic Investment Fund Limited (4)        15,168,729 (5)         9.9%
106 Colony Drive, Suite 900
Cumming, GA  30040

George N. Faris                                   4,276,120 (4)         2.7%

Daniel Y. Kim                                       372,997 (5)           *

Donald G. Rynne                                     926,711 (6)           *

William R. Smart                                    472,631 (7)           *

John Kelly                                          152,000 (8)           *

Denis J. Fitzpatrick                                169,731 (9)           *

William L. Tracy                                     67,000 (10)          *

All officers and Directors
as a group (consisting of
8 persons)                                        6,437,190 (11)        4.0%

Joe Michael McKinney(12)                                   0             --
- -------------
* Less than 1% of class

(1)  All  officers  and  Directors  have an address c/o  American  International
     Petroleum Corporation at 2950 North Loop West, Houston, Texas, 77092.

(2)  The Palladin  Group,  L.P.  serves as  investment  advisor to Halifax Fund,
     L.P., the registered  owners of our 5%  convertible  secured  debenture and
     warrants  to  purchase  common  stock,  and  has  been  granted  investment
     discretion  over  the  Company's  securities  owned by this  fund.  In this
     capacity,  The  Palladin  Group,  L.P.  may be  deemed to have  voting  and
     dispositive power over such securities. Mr. Jeffrey Devers is the principal
     officer of The Palladin  Group.  The terms of the 5% debenture  and related
     warrants  provide that the number of shares that the registered  owners may
     acquire upon  conversion  or exercise may not exceed that number that would
     render Halifax Fund,  L.P. the  beneficial  owner of more than 9.99% of the
     then outstanding shares of the Company's common stock.

(3)  Represents  shares  which  may  be  acquired  upon  conversion  of  our  5%
     convertible  secured  debenture  and related  warrants held by The Palladin
     Group, L.P., limited by the terms of the debenture and warrants referred to
     in Note 2 above.

(4)  GCA is the  ultimate  beneficial  owner  of the  shares  owned  by GCA and,
     through  its  Board of  Directors,  has the sole  voting  power to vote the
     shares.  Prime Management Limited, a Bermuda corporation located in Bermuda
     has sole voting power with respect to the shares owned by GCA. Joe Kelly, a
     Bermuda resident,  has the sole voting power over Prime Management.  Global
     Capital  Advisors  Ltd.,  GCA's  investment  advisor  located  in  Georgia,
     together with GCA's Board of Directors,  has the sole  investment  decision
     authority  over  the  shares  owned  by GCA.  The  terms  of the  series  A
     convertible  preferred stock, the related warrants,  and our 3% convertible
     debentures  provide  that the number of shares  that GCA may  acquire  upon
     conversions  or exercise  may not exceed that number that would  render GCA
     the beneficial owner of more than 9.99% of the then  outstanding  shares of
     the Company's common stock.

(5)  Represents  shares which may be acquired upon conversion of our outstanding
     series A convertible preferred stock, 3% convertible debentures and various
     warrants held by GCA, limited by the terms of these instruments referred to
     in Note 4 above.

                                                                              30




(6)  Includes  1,680,000  shares that he may acquire  upon the exercise of stock
     options  exercisable  within 60 days.  Excludes  105,000 shares that he may
     acquire upon exercise of options commencing January 1, 2002.

(7)  Includes  303,119  shares  that he may acquire  upon the  exercise of stock
     options exercisable within 60 days.

(8)  Includes  197,619  shares  that he may acquire  upon the  exercise of stock
     options exercisable within 60 days.

(9)  Includes  222,619  shares  that he may acquire  upon the  exercise of stock
     options exercisable within 60 days.

(10) Includes  150,000  shares  that he may acquire  upon the  exercise of stock
     options  exercisable  within 60 days.  Excludes  25,000  shares that he may
     acquire upon exercise of options commencing July 22, 2001.

(11) Includes  152,500  shares  that he may acquire  upon the  exercise of stock
     options  exercisable  within 60 days.  Excludes  17,500  shares that he may
     acquire upon exercise of options commencing January 1, 2002

(12) Includes  67,000  shares  that he may  acquire  upon the  exercise of stock
     options  exercisable  within 60 days.  Excludes  14,000  shares that he may
     acquire upon exercise of options commencing January 1, 2002.

(13) Includes all of the shares that may be acquired  upon the exercise of stock
     options included in the table for the named individuals  described in Notes
     (4) through (10) above.

(14) Mr. McKinney resigned on July 7, 2000.

                              Certain Transactions

During 2000, we borrowed $200,000,  $100,000,  and $50,000 from George N. Faris,
our Chairman of the Board,  Donald  Rynne,  one of our  directors,  and Denis J.
Fitzpatrick,  our  Chief  Financial  Officer,  respectively.   These  loans  are
repayable  on demand and bear  interest  at 12% per annum.  We issued to each of
these individuals  options to purchase one share of common stock for each dollar
borrowed.  The  options  may be  exercised  prior to August 23, 2010 and have an
exercise  price of $0.43 per share,  representing  105% of the market price of a
share of our common stock on the date immediately preceding the loan. We believe
that the terms of these loans were as favorable to us as we could have  obtained
from an  unaffiliated  party.  As of  December  31,  2000,  all of the  original
principal amount of these notes was outstanding. As of May 1, 2001, $200,000 and
$100,000 principal amount of the loans to Messrs. Faris and Rynne, respectively,
remained outstanding.

During 1999 and 1998,  the  Company's  Chairman  and CEO,  Dr.  George N. Faris,
loaned the Company an aggregate of $500,000 and  $365,000,  respectively,  at an
interest rate of 10% per annum.  These loans were repaid in full within one year
after closing.

                             Selling Securityholders

The  following  table sets forth the names of the selling  securityholders,  the
number  of  shares  of  common   stock   beneficially   owned  by  each  selling
securityholder  as of May 1,  2001,  the  number  of shares  that  each  selling
securityholder  may offer, and the number of shares of common stock beneficially
owned by each selling  securityholder upon completion of the offering,  assuming
all of the shares are sold. None of the selling  securityholders  has, or within
the  past  three  years  has  had,  any  position,   office  or  other  material
relationship  with American  International  Petroleum  Corporation or any of its
predecessors or affiliates.

The selling securityholders are offering up to 13,840,000 shares of common stock
by this prospectus.

GCA Strategic  Investment Fund is offering 12,890,000 shares it may acquire upon
conversion  of 750 of our  series A  convertible  preferred  stock  and upon the
exercise of warrants issued in connection with the securities purchase agreement
for the series A  convertible  preferred  stock.  The number of shares  that GCA
acquires and may resell under this prospectus depends upon the actual conversion
price at the  time of  conversion.  The  actual  conversion  price is 92% of the
average of the lowest three daily  weighted  average  sales prices of a share of
common stock for the 20 trading days prior to the date of conversion. The number
of shares of common stock that GCA may acquire upon  conversion  is equal to the
number of shares of series A convertible  preferred  stock to be converted times
$1,000, the stated value of each share of series A convertible  preferred stock,
divided by the conversion price.  Since there is no minimum conversion price, if
the market  price of the common  stock  declines  below the  assumed  conversion
price,  the number of shares that GCA may acquire upon conversion will increase.
The number of shares that GCA may acquire upon  conversion  of the 750 shares of
series A  convertible  preferred  stock it now holds will  decrease  following a
sustained  increase in the market price of the common stock sufficient to offset
the 8%  discount  used in  computing  the  conversion  price  that  results in a
conversion price that is higher than the assumed  conversion price. GCA has sold
48,367,933  shares of common stock that it had acquired upon conversion of 8,000
shares of series A convertible preferred stock.

                                                                              31




LKB  Financial  is  offering  525,000  shares it may  acquire  upon  exercise of
warrants issued in connection with our series A convertible preferred stock.

Actrade Capital Inc. is offering  300,000 shares it acquired as collateral for a
loan.

Trinity  Capital  Advisors,  Inc. is offering  25,000 shares it may acquire upon
exercise of a warrant it received for financial advisory services.

Harry Sargeant Jr. is offering  100,000 shares he may acquire upon exercise of a
warrant received in connection with a loan.

The selling securityholders  acquired, or will acquire, the securities described
above  in  transactions  exempt  from  the  registration   requirements  of  the
Securities  Act  under  Section  4(2)  of the  Securities  Act and  Rule  506 of
Regulation  D, or in the case of shares  acquired by GCA upon  conversion of our
series A convertible  preferred  stock under Section  3(a)(9) of the  Securities
Act. All of the selling securityholders are "accredited  investors",  as defined
in Rule 501(a) of Regulation D.

The number of shares listed below as  beneficially  owned before the offering by
GCA has been computed  without giving effect to the terms of the  certificate of
designations  creating the series A convertible  preferred  stock , which limits
the number of shares of common  stock that GCA may acquire upon  conversion,  to
the extent the issuance of such shares of common stock would cause the holder to
become the  beneficial  owner of more than  9.99% of the then total  outstanding
shares of common stock.

As of May 1, 2001, we had 152,371,308  shares of common stock  outstanding.  For
purposes of computing the number and percentage of shares  beneficially owned by
each selling  securityholder as of May 1, 2001, any shares which such person has
the  right  to  acquire  within  60  days  after  such  date  are  deemed  to be
outstanding,  but are not deemed to be outstanding  for the purpose of computing
the percentage ownership of any other selling securityholder.



                                Beneficial Ownership                                  Beneficial Ownership
                               Of Common Stock Before                                    of Common Stock
                                     Offering                    Shares of Common       After Offering
                                      Number           Percent     Stock Offered      Number        Percent
                                 -----------------       -----      -----------       ------        ------
                                                                                     
GCA Strategic Investment
Fund Limited (1)                     66,812,214(2)       30.4%      12,890,000       53,922,214     26.1%
c/o Prime Management Ltd.
12 Church Street
Hamilton, Bermuda HM11

LKB Financial LLC (3)                 1,330,050             *          525,000          805,050        *
106 Colony Park Drive
Suite 900
Cumming, Ga. 30040

Actrade Capital Inc.                  1,300,000             *          300,000        1,000,000        *
7 Penn Plaza
New York, NY  10001

Trinity Capital Advisory, Inc.           25,000             *           25,000                0       --
2115 Sutter Street, 2nd Floor
San Francisco, CA   94108

Harry Sargeant, Jr.                     100,000             *          100,000                0       --
3020 Military Trial, Suite 100
Boca Raton, FL  33431


- ----------
* Less than one percent (1%).

(1)  GCA is the  ultimate  beneficial  owner  of the  shares  owned  by GCA and,
     through  its  board of  directors,  has the sole  voting  power to vote the
     shares.  Prime Management Limited, a Bermuda corporation located in Bermuda
     has sole voting power with respect to the shares owned by GCA. Joe Kelly, a
     Bermuda resident,  has the sole voting power over Prime Management.  Global
     Capital

                                                                              32



     Advisors Ltd., GCA's investment  advisor located in Georgia,  together with
     GCA's board of directors,  has the sole investment  decision authority over
     the shares owned by GCA. GCA is an affiliate of LKB Financial.

(2)  Includes  shares  which GCA may acquire  upon  conversion  of 750 shares of
     series A convertible  preferred stock and $9,226,128 principal amount of 3%
     convertible  debentures at an assumed  conversion price of $0.18 per share,
     and from exercise of 1,892,631 warrants it currently holds.

(3)  Lewis Lester and Michael  Brown have shared  voting and  dispositive  power
     with  respect to the shares  owned by LKB  Financial.  LKB  Financial is an
     affiliate of GCA.

The shares of common  stock  offered by GCA and LKB under this  prospectus  have
been registered in accordance with  registration  rights that we have granted to
them. We have agreed to pay all registration and filing fees, printing expenses,
blue sky fees, if any, and fees and  disbursements  of our counsel.  The selling
securityholders  have  agreed  to pay any  underwriting  discounts  and  selling
commissions.  In addition, we have agreed to indemnify GCA and LKB Financial and
underwriters who may be selected by them and certain affiliated parties, against
certain  liabilities,   including  liabilities  under  the  Securities  Act,  in
connection with the offering. Although GCA and LKB Financial also have agreed to
indemnify  our officers and directors  and persons  controlling  us against such
liabilities,   we  have  been   informed   that  in  the   opinion  of  the  SEC
indemnification  of those persons of liabilities under Securities Act is against
public  policy  as  expressed  in  the  Securities  Act  and  is  therefore  not
enforceable.

                              Plan of Distribution

The  selling  securityholders  may  sell  shares  from  time to  time in  public
transactions,  in the  over-the-counter  market,  or  private  transactions,  at
prevailing market prices or at privately  negotiated prices. They may sell their
shares in the following types of transactions:

     o    ordinary  brokerage  transactions and transactions in which the broker
          solicits purchasers

     o    a block trade in which the  broker-dealer  so engaged  will attempt to
          sell the shares as agent but may  position and resell a portion of the
          block as principal to facilitate the transaction

     o    purchases by a broker or dealer as principal and resale by such broker
          or dealer for its account under this prospectus

     o    face-to-face  transactions  between  sellers and purchasers  without a
          broker-dealer

The selling securityholders also may sell shares that qualify under Section 4(1)
of the  Securities  Act or  Rule  144.  As  used  in  this  prospectus,  selling
securityholder  includes donees,  pledges,  distributees,  transferees and other
successors in interest of the selling securityholders named in this prospectus.

In effecting  sales,  brokers or dealers engaged by the selling  securityholders
may arrange for other  brokers or dealers to  participate  in the  resales.  The
selling securityholders may enter into hedging transactions with broker-dealers,
and in connection with those  transactions,  broker-dealers  may engage in short
sales of the shares. The selling  securityholders also may sell shares short and
deliver   the  shares  to  close  out  such   short   positions.   The   selling
securityholders   also  may  enter  into  option  or  other   transactions  with
broker-dealers  that  require the delivery to the  broker-dealer  of the shares,
which  the  broker-dealer   may  resell  under  this  prospectus.   The  selling
securityholders  also may  pledge  the  shares to a broker or dealer  and upon a
default,  the broker or dealer may effect sales of the pledged shares under this
prospectus.

Brokers,  dealers or agents may receive compensation in the form of commissions,
discounts  or  concessions  from  selling   securityholders  in  amounts  to  be
negotiated in connection with the sale. Any broker-dealer  that acts as an agent
for the purchaser may receive compensation from the purchaser.

Broker-dealers  may agree  with a  selling  securityholder  to sell a  specified
number of shares of common  stock at a stipulated  price per share,  and, to the
extent such  broker-dealer  is unable to do so acting as agent for such  selling
securityholder, to purchase as principal any unsold shares at the price required
to fulfill the broker-dealer commitment to the selling securityholder.

Broker-dealers  who acquire  shares of common stock as principal may then resell
such shares from time to time in transactions in the over-the-counter  market or
otherwise at prices and on terms then  prevailing at the time of sale, at prices
then related to the then current market price or in negotiated transactions and,
in connection with such resales,  may pay or receive from the purchasers of such
shares commissions as described above.

                                                                              33




GCA Strategic  Investment Fund Limited is an "underwriter" within the meaning of
the  Securities  Act of shares of common  stock it offers  and sells  under this
prospectus,  and any  commissions,  discounts  or  concessions  it  receives  in
connection  with the sale of shares under this  prospectus  will be underwriting
compensation.  The other  selling  securityholders  and any  brokers  or dealers
participating  in the distribution of shares under this prospectus may be deemed
to be "underwriters" within the meaning of the Securities Act in connection with
such sales and any  commissions,  discounts or  concessions  they receive may be
deemed to be underwriting compensation.

Information  as to  whether  underwriters  who may be  selected  by the  selling
securityholders, or any other broker-dealer, is acting as principal or agent for
the selling  securityholders,  the  compensation to be received by them, and the
compensation  to  be  received  by  other  broker-dealers,  in  the  event  such
compensation  is in excess  of usual and  customary  commissions,  will,  to the
extent required, be set forth in a supplement to this prospectus.  Any dealer or
broker  participating  in any  distribution  of the  shares may be  required  to
deliver a copy of this prospectus, including a prospectus supplement, if any, to
any  person who  purchases  any of the shares  from or  through  such  dealer or
broker.

We have advised the selling securityholders that during such time as they may be
engaged  in a  distribution  of the  shares  they are  required  to comply  with
Regulation  M under  the  Securities  Exchange  Act.  With  certain  exceptions,
Regulation M precludes any selling  securityholders,  any affiliated  purchasers
and any broker-dealer or other person who participates in such distribution from
bidding  for or  purchasing,  or  attempting  to induce any person to bid for or
purchase any security which is the subject of the distribution  until the entire
distribution is complete. Regulation M also prohibits any bids or Purchases made
in  order  to  stabilize  the  price  of  a  security  in  connection  with  the
distribution of that security.

                            Description Of Securities

Our authorized  capital stock  consists of  300,000,000  shares of common stock,
$0.08 par value per  share,  and  7,000,000  shares of "blank  check"  preferred
stock,  par value  $0.01 per  share.  As of May 1, 2001,  152,371,308  shares of
common stock were  outstanding  and 750 shares of series A preferred  stock were
outstanding.

The following are brief  descriptions  of our  securities as of May 1, 2001. The
rights of the holders of shares of capital stock are established by our articles
of  incorporation,  as  amended,  our  by-laws  and Nevada  law.  The  following
statements  do not purport to be complete  or give full effect to  statutory  or
common law, and are subject in all respects to the applicable  provisions of the
articles of incorporation, by-laws and state law.

Common Stock

Holders of our common stock are  entitled to one vote per share,  and subject to
the rights of holders of preferred  stock, to receive  dividends when, as and if
declared by our Board of Directors  and to share  ratably in our assets  legally
available  for  distribution  to  holders  of  common  stock in the event of the
liquidation,  dissolution  or winding up of our  company.  Holders of the common
stock do not have subscription, redemption, conversion or preemptive rights.

Each share of common  stock is entitled to one vote on any matter  submitted  to
shareholders,  including  the election of  directors.  The Board is empowered to
fill any vacancies on the Board created by the resignation of Directors.  Except
as otherwise  required by the Nevada law, all shareholder action (other than the
election of the  Directors,  who are elected by a plurality  vote) is subject to
approval by a majority of the shares of common stock present at a  shareholders'
meeting at which a quorum (a  majority of the issued and  outstanding  shares of
the  common  stock) is  present  in person or by proxy,  or by  written  consent
pursuant to Nevada law.  All shares of common stock  outstanding  are fully paid
and non-assessable.

Options and Warrants

Options.  We have  outstanding  options to purchase an  aggregate  of  6,821,933
shares of common stock,  at exercise  prices ranging from $0.13 to $2.00,  which
expire at various dates from 2005 to 2010.

Warrants.  We have  outstanding  warrants to purchase an aggregate of 13,830,926
shares of common stock,  at exercise  prices ranging from $0.13 to $3.00,  which
expire at various dates through 2005.

Preferred Stock

We are authorized to issue up to 7,000,000  shares of preferred  stock with such
designation,  rights and  preferences as may be determined  from time to time by
our Board of  Directors.  Accordingly,  the  Board of  Directors  is  empowered,
without further  shareholder  approval,  to issue preferred stock with dividend,
liquidation,  conversion,  voting or other rights that could decrease the

                                                                              34




amount of earnings and assets  available for  distribution  to holders of common
stock or adversely affect the voting power or other rights of the holders of our
common stock.  In the event of issuance,  the preferred stock could be utilized,
under certain circumstances, as a method of discouraging, delaying or preventing
a change in control of our company.

Our Board of Directors  has  authorized  the issuance of up to 18,000  shares of
series A  convertible  preferred  stock.  Each share of our series A convertible
preferred  stock has a stated value of $1,000 and is convertible  into shares of
our common stock at a conversion price equal to 92% of the average of the lowest
three daily  weighted  average  sales  prices of our common  stock during the 20
trading  days  prior to the date of  conversion.  The number of shares of common
stock that may be acquired upon  conversion is determined by dividing the stated
value of the  number of shares of  series A  convertible  preferred  stock to be
converted by the conversion price.  Since there is no minimum  conversion price,
there is no  limitation  on the number of shares of common stock that holders of
series A convertible preferred stock may acquire upon conversion.

Since  August  2000 we  have  sold a total  of  8,750  shares  of our  series  A
convertible preferred stock to GCA for a total purchase price of $8,750,000. The
certificate of  designations  creating the series A convertible  preferred stock
limits the number of shares of common stock that may be acquired upon conversion
of the series A convertible  preferred  stock to the extent the issuance of such
shares of common stock would cause the holder  requesting  conversion  to become
the beneficial owner of more than 9.99% of the then total outstanding  shares of
common stock. We do not intend to sell  additional  shares of series A preferred
stock.

We also issued to GCA  warrants to purchase  200,000  shares of common  stock in
connection with the purchase agreement. These warrants have an exercise price of
$0.19 per share and expire on August 21, 2005.

We must redeem any  outstanding  shares of series A convertible  preferred stock
for cash  within 10  business  days after the  occurrence  of one or more of the
following events:

     o    August 21, 2002, the second  anniversary of the date upon which shares
          of series A  convertible  preferred  stock  were  first sold under the
          purchase agreement.

     o    A "change in control" of our company.

     o    A consolidation, merger or amalgamation of our company.

     o    Our failure to have the  registration  statement for the resale of the
          shares of common  stock that may be acquired  upon  conversion  of the
          series  A  convertible  preferred  stock  declared  effective,  or our
          failure to maintain the effectiveness of that registration  statement,
          after  specified  periods  of  time,  or our  failure  to  register  a
          sufficient number of shares for conversion of the series A convertible
          preferred stock.

     o    Our  failure to obtain  stockholder  approval in  accordance  with the
          corporate governance rules of the Nasdaq Stock Market for the issuance
          upon conversion of shares of series A convertible  preferred stock and
          exercise of warrants issued under the purchase  agreement of more than
          19.99% of the  outstanding  shares of common  stock on the date of the
          purchase  agreement  within 40 days  after the date upon which we have
          issued  the  maximum  number  of  shares  that may be  issued  without
          obtaining such stockholder  approval.  Since our common stock does not
          qualify for inclusion on the Nasdaq Stock Market,  this  limitation no
          longer applies.

     o    The  suspension  or delisting of trading in our common  stock,  unless
          within 10 trading  days of such  suspension  or  delisting  the common
          stock is  listed  and  approved  for  trading  on the New  York  Stock
          Exchange,  the American Stock Exchange,  the Nasdaq SmallCap Market or
          the OTC Bulletin Board.

The redemption  price is an amount equal to the number of shares of common stock
that could be acquired  upon  conversion of the  outstanding  shares of series A
convertible  preferred  stock times the average  closing bid price of our common
stock for the five trading days preceding the event causing the redemption.

We paid LKB Financial, LLC, an affiliate of GCA, $437,500 or 5% of the aggregate
proceeds from the sale of shares of series A convertible  preferred  stock,  and
issued to LKB warrants to purchase  525,000 shares of common stock for financial
advisory  services  performed  in  connection  with  the  series  A  convertible
preferred stock financing.  The warrants issued to LKB have a term of five years
and an exercise price of $0.19 per share.

                                                                              35




Shares Eligible for Future Sale

As of May 1, 2001, we had  152,371,308  shares of common stock  outstanding,  of
which  only  149,184,095  shares  of  common  stock  are  transferable   without
restriction under the Securities Act. The remaining 3,187,213 shares,  issued in
private transactions,  are "restricted  securities",  as that term is defined in
Rule 144  promulgated  under the Securities Act, which may be publicly sold only
if  registered  under  the  Securities  Act or if  sold  in  accordance  with an
applicable exemption from registration, such as Rule 144. In general, under Rule
144 as  currently  in effect,  subject  to the  satisfaction  of  certain  other
conditions,   a  person,   including  an  affiliate  of  our  company,  who  has
beneficially  owned restricted  securities for at least one year, is entitled to
sell  (together  with any  person  with  whom such  individual  is  required  to
aggregate  sales),  within any three-month  period, a number of shares that does
not exceed the greater of 1% of the total  number of  outstanding  shares of the
same class, or, if the common stock is quoted on Nasdaq or a national securities
exchange,  the average  weekly  trading  volume during the four  calendar  weeks
preceding the sale. A person who has not been an affiliate of our company for at
least three months, and who has beneficially owned restricted  securities for at
least two years is entitled to sell such  restricted  securities  under Rule 144
without regard to any of the limitations described above. In addition,

     o    An  indeterminate  number of shares may be acquired upon conversion of
          the  outstanding  $5,447,000  principal  amount of our 5%  convertible
          debenture due February 18, 2004, since there is no minimum  conversion
          price. At an assumed  conversion  price of $0.18 per share, the holder
          of the 5% debenture  could acquire  33,287,222  shares of common stock
          upon conversion of, and payment of 26 months accrued  interest on, the
          5%  debenture,   representing   approximately   21.8%  of  the  shares
          outstanding as of May 1, 2001.

     o    An  indeterminate  number of shares may be acquired  by GCA  Strategic
          Investment  Fund Limited upon  conversion  of our series A convertible
          preferred  stock available under our credit facility since there is no
          minimum  conversion price. If GCA converts the remaining 750 shares of
          series  A  convertible  preferred  stock it now  holds  at an  assumed
          conversion price of $0.18 per share, we will issue 4,166,667 shares of
          common   stock,   representing   approximately   2.7%  of  the  shares
          outstanding on May 1, 2001.

     o    An  indeterminate  number of shares may be acquired upon conversion of
          the  outstanding   $9,276,128  million  principal  amount  of  our  3%
          convertible  secured  debentures due April 28,2002,  since there is no
          minimum  conversion price. At an assumed conversion price of $0.18 per
          share, the holder of the debentures could acquire 52,229,583 shares of
          common stock upon conversion of, and payment of 12 months interest on,
          the debentures, representing 34.3% of the shares outstanding as of May
          1, 2001.

     o    13,830,926  shares  may  be  acquired  upon  exercise  of  outstanding
          warrants, representing approximately 9.1% of the shares outstanding as
          of May 1, 2001.

     o    6,821,933 shares may be acquired upon exercise of outstanding options,
          representing approximately 4.5% of the shares outstanding as of May 1,
          2001.

Dividend Policy

Since we have  never  paid  any  dividends  on our  common  stock  and we do not
anticipate paying such dividends in the foreseeable  future. We intend to retain
earnings, if any, to finance our operations.

Reports to Shareholders

We distribute to our shareholders annual reports containing financial statements
audited and reported upon by our independent  certified public accountants after
the end of each fiscal year, and makes available such other periodic  reports as
we  deem to be  appropriate  or as may be  required  by law or by the  rules  or
regulations  of any stock  exchange  on which our common  stock is  listed.  Our
fiscal year end is December 31.

Transfer Agent and Warrant Agent

Transfer Online, Portland, Oregon, is the transfer agent for our common stock.

                       Where You Can Find More Information

We have  filed  with the SEC a  registration  statement  on Form S-1  under  the
Securities  Act  with  respect  to  the  common  stock  to be  sold  under  this
prospectus.  This  prospectus,   which  constitutes  part  of  the  registration
statement, does not contain all of the information set forth in the registration
statement.  For further  information about us and the common stock to be sold in
this offering,  we refer you to

                                                                              36




the registration statement and the exhibits and schedules filed as a part of the
registration  statement.  Statements  contained  in  this  prospectus  as to the
contents  of  any  contract  or  other  document  filed  as an  exhibit  to  the
registration  statement are not necessarily  complete. If a contract or document
has been filed as an exhibit to the registration  statement, we refer you to the
copy of the contract or document we have filed. You may inspect the registration
statement, including exhibits, without charge at the principal office of the SEC
in Washington,  D.C. You may inspect and copy the registration  statement at the
public  reference  facilities  maintained by the SEC at 450 Fifth Street,  N.W.,
Judiciary  Plaza,  Room 1024,  Washington,  D.C. 20549, or at the SEC's regional
offices  located at  Citicorp  Center,  500 West  Madison  Street,  Suite  1400,
Chicago, Illinois 60661-2511 and 7 World Trade Center, Suite 1300, New York, New
York 10048.  You can also obtain copies of this material at prescribed  rates by
mail from the Public  Reference  Section of the SEC at 450 Fifth  Street,  N.W.,
Washington,  D.C.  20549.  In  addition,  the SEC  maintains  a website  at that
contains  reports,  proxy  and  information  statements  and  other  information
regarding companies that file electronically with the SEC.

                                  Legal Matters

The validity of the shares of common stock  offered by the  prospectus  has been
passed upon by Snow Becker  Krauss P.C.,  605 Third Avenue,  New York,  New York
10158.  Members of Snow Becker  Krauss P.C. own 144,518  shares of common stock,
all of which were issued for legal fees and disbursements.

                                     Experts

The consolidated  financial  statements as of December 31, 1999 and 2000 and for
each of the three years in the period ended  December 31, 2000  included in this
prospectus  have been so included in reliance on the report of Hein + Associates
LLP, independent accountants,  given on the authority of said firm as experts in
auditing  and  accounting.  The  report of Hein +  Associates  LLP  contains  an
explanatory  paragraph describing  conditions that raise substantial doubt about
our  ability  to  continue  as a going  concern  as set  forth  in Note 2 to our
consolidated financial statements.

                                                                              37




                   Index to Consolidated Financial Statements

(a)  Documents Filed as Part of the Report

(1)  Financial Statements                                              Page No.

     Audited Financial Statements:
     Reports of Independent Accountants                                  F-1
     Consolidated Balance Sheet
        December 31, 2000 and 1999                                       F-2
     Consolidated Statement of Operations
        Years Ended December 31, 2000, 1999, and 1998                    F-3
     Consolidated Statement of Cash Flows
        Years Ended December 31, 2000, 1999, and 1998                    F-4
     Consolidated Statement of Changes in Stockholder's Equity
        Year Ended December 31, 2000                                     F-5
        Year Ended December 31, 1999                                     F-6
        Year Ended December 31, 1998                                     F-7
     Notes to Consolidated Financial Statements                          F-8
     Supplementary Oil and Gas Information                               F-25

     Unaudited Consolidated Financial Statements:
     Consolidated Balance Sheet
       at March 31, 2001 and March 31, 2000                              F-27
     Consolidated Statements of Operations
       Three Months Ended March 31, 2001 and March 31, 2000              F-28
     Consolidated Statements of Cash Flow
       Three Months Ended March 31, 2001 and March 31, 2000              F-29
     Consolidated Statements of Changes in Stockholder's Equity
      Three Months Ended March 31, 2001                                  F-30
      Three Months Ended March 31, 2000                                  F-31
     Notes to Condensed Consolidated Financial Statements
       March 31, 2001                                                    F-32


(7)  Financial Statement Schedules

     Independent Auditor's Report on Schedule                            F-33
     Valuation and Qualifying Accounts                                   F-34






                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors  and  Stockholders  American  International  Petroleum
Corporation

We have  audited  the  accompanying  consolidated  balance  sheets  of  American
International Petroleum Corporation and Subsidiaries as of December 31, 2000 and
1999, and related  consolidated  statements of operations,  stockholders' equity
and cash flows for each of the three  years in the  period  ended  December  31,
2000. These  consolidated  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion the consolidated  financial  statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
American International Petroleum Corporation and Subsidiaries as of December 31,
2000 and 1999, and the results of their operations and their cash flows for each
of the three years in the period ended  December 31, 2000,  in  conformity  with
generally accepted accounting principles.

The Company reported a net loss of approximately $24.9 million in 2000 and $14.9
million  during 1999,  has  commitments to fund the operations of its Kazakhstan
subsidiary (see Note 10) and has a working capital deficit of approximately $8.2
million at December 31, 2000. These matters raise a substantial  doubt about the
Company's ability to continue as a going concern.  Management's plans in regards
to these matters are discussed in Note 2 to the financial statements.

As of December 31, 2000, the Company has costs  capitalized in the  accompanying
balance  sheet of  approximately  $21,700,000  relating to  unevaluated  oil and
properties  in  Kazakhstan  and  approximately   $31,000,000   relating  to  its
refineries.  At the present time, the Company has no commercially feasible means
of  transporting  any oil and gas  production it may produce from the Kazakhstan
properties  and  does  not  have  the  financial   resources  to  develop  these
properties.  Should the  Company be unable to obtain the  capital  necessary  to
develop  the  Kazakhstan  properties  or be  unable to  develop  a  commercially
feasible  means of  transporting  the oil and gas  production  the  Company  may
develop,  the carrying value of these  properties  will likely become  impaired.
Should the Company be unable to initiate profitable  operations at the refinery,
the carrying value of the refinery properties will also likely become impaired.

HEIN + ASSOCIATES, LLP
Houston, Texas
March 23, 2001


                                                                             F-1



          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                December 31,        December 31,
                                                                   2000                1999
                                                               -------------       -------------
                                                                             
                            Assets
Current assets:
  Cash and cash equivalents                                    $     684,603       $   1,753,707
  Accounts and notes receivable, net                                 392,741             497,553
  Inventory                                                          156,110             723,088
  Deferred financing costs                                             2,211             130,727
  Prepaid expenses                                                   614,958             793,956
                                                               -------------       -------------
       Total current assets                                        1,850,623           3,899,031
                                                               -------------       -------------
Property, plant and equipment:
  Unevaluated oil and gas properties                              21,681,343          31,556,376
  Evaluated oil and gas properties                                12,546,295                --
  Refinery property and equipment                                 38,001,917          37,999,682
  Other                                                            1,081,974           1,005,886
                                                               -------------       -------------
                                                                  73,311,529          70,561,944
Less - accumulated depreciation, depletion,
 amortization and provision for impairment                       (20,906,133)         (6,470,672)
                                                               -------------       -------------
       Net property, plant and equipment                          52,405,396          64,091,272
Notes receivable, less current portion                               575,112           1,252,696
Other long-term assets, net                                          167,291             415,270
                                                               -------------       -------------
       Total assets                                            $  54,998,422       $  69,658,269
                                                               =============       =============
             Liabilities and Stockholders' Equity
Current liabilities:
  Short-term debentures                                        $   5,787,500       $   2,223,500

  Notes payable - officers and directors                             350,000                --
  Notes payable - trade                                              940,673           1,736,831
  Accounts payable                                                 1,469,498           3,641,886
  Accrued liabilities                                              1,525,098           1,301,472
                                                               -------------       -------------
       Total current liabilities                                  10,072,769           8,903,689
Long-term debt                                                     5,565,395          11,984,592
                                                               -------------       -------------
       Total liabilities                                          15,638,164          20,888,281
                                                               -------------       -------------

Commitments and contingent liabilities (Notes 10 and 16)                --                  --
Minority Interest Liability                                          305,956             305,956
Redeemable preferred stock, par value $0.01, 7,000,000
  shares authorized, 1,250 and 0 shares issue and
  outstanding at December 31, 2000 and December 31, 1999,
  respectively                                                     1,186,751                --
Stockholders' Equity:
  Common stock, par value $.08, 200,000,000 shares
    authorized, 132,524,318 and 91,282,773 shares issued
    and outstanding at December 31, 2000 and December
    31, 1999, respectively                                        10,601,945           7,302,621
  Additional paid-in capital, common stock                       156,234,428         145,605,966
  Common stock issued as collateral, held in escrow                 (162,500)         (1,065,938)
  Accumulated deficit                                           (128,806,322)       (103,378,617)
                                                               -------------       -------------
       Total stockholders' equity                                 37,867,551          48,464,032
                                                               -------------       -------------

Total liabilities and stockholders' equity                     $  54,998,422       $  69,658,269
                                                               =============       =============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-2




          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS




                                                                        For the years ended December 31,
                                                             ---------------------------------------------------
                                                                 2000                1999                1998
                                                             -------------       ------------       ------------
                                                                                           
Revenues:
  Refinery operating revenues                                $   3,108,670       $  8,137,867       $ 11,394,009
  Other                                                            165,350            214,171            460,597
                                                             -------------       ------------       ------------
       Total revenues                                            3,274,020          8,352,038         11,854,606

Expenses:

  Costs of goods sold - refinery                                 4,243,468          8,670,760         11,281,139
  General and administrative                                     6,777,249          6,367,857          5,097,468
  Depreciation, depletion and
   amortization                                                  1,844,942          1,730,710            813,088
  Interest                                                       2,746,293          6,500,579          1,912,949
  Realized and unrealized loss on marketable securities               --                 --              359,325
  Provision for impairment of oil and gas properties            12,546,295               --                 --
  Provision for bad debts                                             --                 --            1,493,750
                                                             -------------       ------------       ------------
       Total expenses                                           28,158,247         23,269,906         20,957,719
                                                             -------------       ------------       ------------

Net loss                                                       (24,884,227)       (14,917,868)        (9,103,113)
Incremental yield on preferred stock                               543,478               --                 --
                                                             -------------       ------------       ------------
Net loss applicable to common stockholders                   $ (25,427,705)      $(14,917,868)      $ (9,103,113)
                                                             =============       ============       ============

Net loss per share applicable to common stockholders
  - basic and diluted                                        $       (0.23)      $      (0.20)      $      (0.17)
                                                             =============       ============       ============

Weighted-average number of shares
 of common stock outstanding                                   109,386,878         72,855,230         53,741,498
                                                             =============       ============       ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-3




          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                          For the years ended December 31,
                                                                 --------------------------------------------------
                                                                     2000               1999              1998
                                                                 ------------       ------------       ------------
                                                                                              
Cash flows from operating activities:
  Net loss                                                       $(24,884,227)      $(14,917,868)      $ (9,103,113)
  Adjustments to reconcile net loss to net
   cash provided (used) by operating activities:
     Incremental yield on preferred stock                            (543,478)
     Depreciation, depletion, amortization, accretion of
          discount on debt and provision for impairment            16,225,969          5,716,550          2,472,751
     Accretion of premium on notes receivable                         (22,416)           (50,604)          (208,886)
     Provision for bad debts                                             --                 --            1,493,750
     Realized and unrealized loss on marketable securities               --                 --              359,325
     Non-cash provision for services                                   20,000            468,220            255,814
     Issuance of stock for compensation expense                       306,790            186,233            196,900
     Changes in assets and liabilities:
        Accounts and notes receivable                                 104,812             50,889          1,313,816
        Inventory                                                     566,978            831,606           (798,974)
        Prepaid and other                                             178,998            (86,466)           426,060
        Accounts payable and accrued liabilities                      (22,638)           495,021          2,968,458
                                                                 ------------       ------------       ------------
            Net cash used in operating activities                  (8,069,212)        (7,306,419)          (624,099)
                                                                 ------------       ------------       ------------

Cash flows from investing activities:
  Additions to oil and gas properties                              (2,627,038)        (5,980,341)        (8,512,328)
  Additions to refinery property and equipment                         (2,235)          (800,974)        (8,578,049)
  Proceeds from sales of marketable securities                           --                 --              376,633
  (Increase) decrease to other long term assets                       557,914           (752,988)          (592,444)
                                                                 ------------       ------------       ------------
             Net cash used in investing activities                 (2,071,359)        (7,534,303)       (17,306,188)
                                                                 ------------       ------------       ------------

Cash flows from financing activities:
  Net increase in short-term debt                                   3,402,236          2,500,000               --
  Net increase (decrease) in notes payable                           (796,158)            11,481          1,725,350
  Net increase (decrease) in notes payable - officers                 350,000           (266,850)           266,850
  Repayments of long-term debt                                           --           (3,500,000)              --

  Proceeds from exercise of stock options and warrants, net           189,138            768,877            738,482
  Proceeds from sale of preferred stock                             5,926,251               --                 --
  Proceeds from sale of common stock                                     --                 --                 --
  Proceeds from issuance of debentures, net                              --           16,704,176         11,855,000
                                                                 ------------       ------------       ------------
             Net cash provided by financing activities              9,071,467         16,217,684         14,585,682
                                                                 ------------       ------------       ------------

Net increase (decrease) in cash and cash equivalents               (1,069,104)         1,376,962         (3,344,605)
Cash and cash equivalents at beginning of year                      1,753,707            376,745          3,721,350
                                                                 ------------       ------------       ------------
Cash and cash equivalents at end of year                         $    684,603       $  1,753,707       $    376,745
                                                                 ============       ============       ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-4




          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY




                                                                                         Common
                                               Common stock             Additional       Stock
                                               ------------              paid-in         Held In       Accumulated
                                           Shares        Amount          capital         Escrow          deficit          Total
                                        -----------   ------------    -------------    -----------    -------------    ------------
                                                                                                     
Balance, January 1, 2000                 91,282,773   $  7,302,621    $ 145,605,966    $(1,065,938)   $(103,378,617)   $ 48,464,032
Conversions of debentures                14,941,073      1,195,286        5,656,829           --               --         6,852,115
Issuance of stock in lieu of current      2,402,253        192,180        1,225,663        508,282             --         1,926,125
Issuance of stock for compensation
  and services                              536,013         42,881          283,909           --               --           326,790
Issuance of stock options and warrants         --             --            254,077           --               --           254,077
Options and warrants exercised            1,558,340        124,667           64,471           --               --           189,138
Stock issued and adjustment to value
  of stock previously issued for
  collateral on debt                        300,000         24,000         (419,156)       395,156             --              --
Preferred stock converted into
  common stock                           21,503,866      1,720,310        3,562,669           --               --         5,282,979
Imputed dividend on convertible
  preferred stock                              --             --               --             --           (543,478)       (543,478)
Net loss for the period                        --             --               --             --        (24,884,227)    (24,884,227)
                                        -----------   ------------    -------------    -----------    -------------    ------------
Balance, December 31, 2000              132,524,318   $ 10,601,945    $ 156,234,428    $  (162,500)   $(128,806,322)   $ 37,867,551
                                        ===========   ============    =============    ===========    =============    ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                             F-5




          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY



                                                   Common stock         Additional   Common Stock
                                                   ------------          paid-in       Held In       Accumulated
                                               Shares       Amount       capital        Escrow         deficit           Total
                                             ----------   ----------   ------------   ----------    -------------    ------------
                                                                                                   
Balance, January 1, 1999                     65,992,328   $5,279,385   $129,711,531         --      $ (88,460,749)   $ 46,530,167
Conversions of debentures                    17,574,305    1,405,944      6,196,429         --               --         7,602,373
Issuance of stock in lieu of current
    liabilities                               1,798,968      143,917      1,329,796         --               --         1,473,713
Issuance of stock for compensation              223,919       17,914        168,319         --               --           186,233
Issuance of stock and options for services      425,000       34,000        434,220         --               --           468,220
Issuance of stock for property and
  equipment                                   2,090,000      167,200      1,685,166         --               --         1,852,366
Issuance of stock options and warrants             --           --        1,455,835         --               --         1,455,835
Options and warrants exercised                1,283,253      102,661        666,216         --               --           768,877
Imputed interest on debentures
  convertible at a discount to market              --           --        3,044,116         --               --         3,044,116
Issuance of stock for collateral on debt      1,895,000      151,600        914,338   (1,065,938)            --              --
Net loss for the year                              --           --             --           --        (14,917,868)    (14,917,868)
                                             ----------   ----------   ------------   ----------    -------------    ------------
Balance, December 31, 1999                   91,282,773   $7,302,621   $145,605,966   (1,065,938)   $(103,378,617)   $ 48,464,032
                                             ==========   ==========   ============   ==========    =============    ============



              The accompanying notes are an integral part of these
                       consolidated financial statements

                                                                             F-6




          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY




                                                   Common stock          Additional
                                                   ------------           paid-in      Accumulated
                                                Shares       Amount       capital        deficit           Total
                                              ----------   ----------   ------------   ------------    ------------
                                                                                        
Balance, January 1, 1998                      48,436,576   $3,874,926   $107,987,091   $(79,357,636)   $ 32,504,381


Conversions of Debentures                     13,794,032    1,103,521     14,422,859           --        15,526,380
Issuance of stock in lieu of current
    liabilities                                1,506,347      120,508      1,549,209           --         1,669,717
Issuance of stock for compensation                50,000        4,000        192,900           --           196,900
Issuance of stock and options for services       100,000        8,000        247,814           --           255,814
Issuance of stock for refinery property and
     equipment - Regulation S Offering         1,500,000      120,000      1,567,500           --         1,687,500
Issuance of stock options and warrants              --           --          936,459           --           936,459
Options and warrants exercised                   605,373       48,430        690,052           --           738,482
Imputed interest on debentures
    convertible at a discount to market             --           --        2,117,647           --         2,117,647
Net loss for the year                               --           --             --       (9,103,113)     (9,103,113)
                                              ----------   ----------   ------------   ------------    ------------
Balance, December 31, 1998                    65,992,328   $5,279,385   $129,711,531   $(88,460,749)   $ 46,530,167
                                              ==========   ==========   ============   ============    ============


              The accompanying notes are an integral part of these
                       consolidated financial statements

                                                                             F-7




AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
================================================================================

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - GENERAL, ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:

American International Petroleum Corporation (the "Company") was incorporated in
the State of Nevada and, through its wholly-owned subsidiaries,  is the owner of
a refinery in Lake Charles,  Louisiana,  which  processes and sells asphalt into
the Gulf Coast  asphalt  market and has  capability  to refine  other  crude oil
products, such as vacuum gas oil, naphtha and diesel, a refinery and terminal in
St. Marks, Florida,  which it utilizes as a distribution facility to market some
of its asphalt, a 26,000 barrel asphalt transport barge, a 100% working interest
in a gas concession,  and a 70% working interest in an oil and gas concession in
Kazakhstan, respectively. The Company is also seeking domestic and international
oil and gas properties and projects.

Sale of Subsidiaries

On February 25, 1997, the Company sold all of the issued and outstanding  common
stock of two of its wholly-owned subsidiaries,  American International Petroleum
Corporation  of  Colombia  ("AIPCC")  and  Pan  American  Petroleum  Corporation
("PAIPC") to Mercantile International Petroleum Inc. ("MIP").  Consequently, all
references to these subsidiaries herein are presented in the past tense.

The assets of AIPCC and PAIPC  consisted of oil and gas properties and equipment
in South  America  with an  aggregate  net book  value  of  approximately  $17.9
million.  The total  aggregate  purchase  price payable by MIP for the Purchased
Shares was valued at up to approximately $20.2 million, determined as follows:

(a) Cash payments of approximately  $3.9 million,  of which  approximately  $2.2
million was paid  simultaneously  with the closing to retire the  Company's  12%
Secured  Debentures  due December 31, 1997,  which were secured by the Company's
shares of AIPCC,  (b) assumption of AIPCC and PAIPC debt of an aggregate  amount
of $634,000,  (c) 4,384,375 shares of MIP Common Stock (the "MIP Shares") with a
trading price of approximately $2.00 per share on the date the parties agreed in
principle to the sale,  (d) a two-year $3 million 5%  exchangeable  subordinated
debenture of AIPCC (the "Exchangeable  Debenture"),  exchangeable into shares of
common stock of MIP on the basis of $3 principal  amount of such  debenture  for
one share of MIP on or after February 25, 1998; or Registrant may demand payment
on that  date of $1.5  million  of the  principal  balance  thereof,  (e) a $1.4
million "performance earn-out" from future production in Colombia, plus interest
at 8% per annum, (f) up to $2.5 million (reduced  proportionately  to the extent
the Net  Operating  Loss and Deferred Cost  Deductions  accrued by AIPCC through
December 31, 1996  ("Accrued Tax benefit  Deductions")  is less than $50 million
but more than $20  million  (payable  from 25% of  AIPCC's  future  tax  savings
related to Accrued Tax Benefit Deductions,  if any, available to AIPCC on future
tax filings in Colombia).  In January 1998, the Company demanded payment of $1.5
million in principal, which was received by the Company in February 1998.

The  purchase  price  included an  aggregate  of  approximately  $2.5 million in
payments  from MIP in  connection  with MIP's  future  potential  tax savings in
Colombia  and $3  million  of long  and  short-term  notes  at face  value  (not
discounted to present  value).  Taking into  consideration  the $2.5 million tax
payments,  which were not recorded because of their contingent  nature,  and the
discounted portion of the notes of approximately  $452,000, the Company recorded
an aggregate loss of approximately $564,000 on the sale of the subsidiaries.

Joint Venture

In July 2000,  the refinery  formed a joint venture with  Sargeant  Bulktainers,
Inc. Their role in the joint venture is to provide it with  asphaltic  crude oil
feedstocks and bulk asphalt  supply.  The refinery's  role is to provide asphalt
blending, storage, marketing services and retail rack facilities.  After product
and operating  costs the joint  venture  partners  generally  share profits on a
50-50 basis. The refinery accounts for the joint venture on the equity method of
accounting.

Principles of consolidation

The consolidated financial statements of the Company include the accounts of the
Company and its wholly-owned subsidiaries, American International Refinery, Inc.
("AIRI"),  American International Marine, Inc. ("AIM"), St. Marks Refinery, Inc.
("SMR") American International  Petroleum Kazakhstan ("AIPK"),  American Eurasia
Petroleum Corporation  ("AEPC"),  American  International  Petroleum Corporation
Holding, Inc. ("AIPC Holdings),  AIPCC, PAIPC, and Gulf Coast Petroleum Trading,
Inc. ("GCPT"). American International Petroleum Kazakhstan owns 70% of the stock
of MED Shipping Usturt  Petroleum Ltd.  ("MSUP"),  a Kazakhstan  corporation and
includes MSUP in its consolidated financial statements.

Intercompany balances and transactions are eliminated in consolidation.

                                                                             F-8




Cash and cash equivalents

All liquid short-term  instruments  purchased with original  maturities of three
months or less are considered cash equivalents

Inventory

Inventory  consists  of crude oil and asphalt  feedstock.  Crude oil and asphalt
feedstocks  are  stated  at the  lower of cost or  market  value  by  using  the
first-in, first-out method.

Property, plant and equipment

Oil and gas properties

The Company  follows  the full cost method of  accounting  for  exploration  and
development of oil and gas properties,  whereby all costs incurred in acquiring,
exploring and developing  properties  are  capitalized,  including  estimates of
abandonment costs, net of estimated equipment salvage costs. No costs related to
production,   general  corporate  overhead,  or  similar  activities  have  been
capitalized.  Individual  countries are designated as separate cost centers. All
capitalized  costs  plus the  undiscounted  future  development  costs of proved
reserves are depleted using the unit-of-production  method based on total proved
reserves  applicable to each country.  Under the full cost method of accounting,
unevaluated  property costs are not  amortized.  A gain or loss is recognized on
sales  of oil and  gas  properties  only  when  the  sale  involves  significant
reserves.  Costs  related to  acquisition,  holding and initial  exploration  of
concessions in countries with no proved  reserves are initially  capitalized and
periodically  evaluated for  impairment.  We identified an impairment of oil and
gas properties of $12,546,295 during 2000.

Costs not subject to amortization:

The following table summarizes the categories of cost, which comprise the amount
of unproved properties not subject to amortization.

                                       December 31,
                        -----------------------------------------
                            2000            1999          1998
                            ----            ----          ----
Kazakhstan:
    Acquisition Cost    $ 11,724,477    $11,724,477   $11,724,477
    Exploration Cost      21,722,622     19,072,440    10,748,427
    Less impairment      (12,546,295)          --            --

Other
     Acquisition cost        780,539        759,459       965,982
                        ------------    -----------   -----------
                        $ 21,681,343    $31,556,376   $23,438,886
                        ============    ===========   ===========

Acquisition costs of unproved properties not subject to amortization at December
31, 2000,  1999 and 1998,  respectively,  consists  mainly of lease  acquisition
costs related to unproved areas.  The period in which the  amortization  cost of
the  Kazakhstan  properties  will  commence  is  subject  to the  results of the
Company's  exploration  program,  which began in 1999.  Certain  geological  and
general  and  administrative  costs are  capitalized  into the cost pools of the
country cost centers.  Such costs include certain salaries and benefits,  office
facilities,  equipment and  insurance.  Capitalized  geological  and general and
administrative  costs for Kazakhstan and the other category totaled  $2,671,262,
$8,117,490, and $11,164,180 for 2000, 1999 and 1998, respectively.

The net capitalized  costs of oil and gas properties for each cost center,  less
related deferred income taxes, are expensed to the extent they exceed the sum of
(i) the estimated  future net revenues from the  properties,  discounted at 10%,
(ii)  unevaluated  costs  not  being  amortized;  and (iii) the lower of cost or
estimated fair value of unproved  properties being  amortized;  less (iv) income
tax effects related to differences between the financial statement basis and tax
basis of oil and gas properties.

Property and equipment - other than oil and gas properties

Property  and  equipment  are  carried  at cost and  include  interest  on funds
borrowed  to  finance  construction.   Capitalized  interest  was  $547,786  and
$7,055,340 in 1999 and 1998, respectively.  No interest was capitalized in 2000.
Depreciation and amortization are calculated under the straight-line method over
the  anticipated  useful  lives of the  assets,  which range from 5 to 25 years.
Major additions are  capitalized.  Expenditures  for repairs and maintenance are
charged against earnings.  Depreciation,  depletion and amortization  expense on
property and equipment were $1,844,942,  $1,730,710,  and $813,088 for the years
ended December 31, 2000, 1999 and 1998, respectively.

                                                                             F-9




Revenue recognition

Oil and gas  production  revenues are  recognized  at the time and point of sale
after  the  product  has been  extracted  from  the  ground.  Pipeline  fees are
recognized  at the time and point of expulsion of the product from the pipeline.
Refinery revenues are recognized upon delivery.

Discounts and premiums

Discounts and premiums on accounts and notes  receivables  and notes payable are
amortized as interest  expense or income over the life of the  instrument on the
interest method.

Earnings per share

Earnings per share of common stock are based on the  weighted-average  number of
shares  outstanding.  Basic and diluted earnings per share were the same for all
years  presented.  Options and warrants to purchase  14,541,161,  13,202,753 and
7,100,681  shares of common stock at various prices were outstanding at December
31, 2000, 1999 and 1998, respectively,  but were not included in the computation
of diluted EPS because the options'  exercise price was greater than the average
market price of the common shares.

                                      For the Year Ended December 31, 2000
                                      ------------------------------------
                              Net Income(Loss) Weighted Average  Per Share
                                (Numerator)        Shares          Amount
                                ------------     -----------     --------
Basic EPS:
Loss available to               $(25,427,705)    109,386,878     $  (0.23)
 Common Shareholders

Effect of Dilutive Securities
 Warrants and Options (1)(2)            --              --           --
                                ------------     -----------     --------
Diluted EPS:
Loss available to
 Common Shareholders            $(25,427,705)    109,386,878     $  (0.23)
                                ============     ===========     ========

(1)  The effect of these shares in the  Dilutive  EPS were not  reflected on the
     face  of  the  Statement  of  Operations  as  they  were  anti-dilutive  in
     accordance with paragraph 13, of SFAS 128.

(8)  Options  and  warrants  to purchase  14,541,161  shares of common  stock at
     various prices were outstanding at December 31, 2000, but were not included
     in the  computation  of diluted EPS because the exercise  price was greater
     than the average market price of the common shares.

Foreign currency

Foreign currency  transaction  gains and losses are included in the consolidated
statement of operations.  The Company does not engage in hedging transactions to
reduce the risk of  foreign  currency  exchange  rate  fluctuations  and has not
experienced  significant gains or losses related to such events.  The functional
currency of the AIPK subsidiary is U.S. dollars,  as the Company  negotiates all
transactions based upon U.S. dollar-equivalents and the Company is providing all
of the funding  requirements of AIPK. The Company  anticipates  little,  if any,
currency  and  exchange  risks  during  the  initial  three to five years of its
operations in Kazakhstan due to the Company negotiating all transactions in U.S.
dollars.  Any revenues  generated from Kazakhstan during this period are planned
to be reinvested  in the Company's  projects in  Kazakhstan.  Subsequently,  the
Company  will be exposed to the currency and  exchange  risks,  which  typically
present themselves in the Confederate of Independent States ("CIS") countries.

New Accounting Pronouncements

The FASB issued  Statement of  Financial  Accounting  Standards  (SFAS) No. 140,
"Accounting for Transfers and Servicing of Financial Assets and  Extinguishments
of  Liabilities."  The statement  provides  guidance for  determining  whether a
transfer of  financial  assets  should be  accounted  for as a sale or a secured
borrowing,  and whether a liability  has been  extinguished.  The  Statement  is
effective for recognition and reclassification of collateral and for disclosures
which relate to  securitization  transactions  and  collateral  for fiscal years
ending December 15, 2000. The Statement will be come effective for transfers and
servicing of financial assets and extinguishments of liabilities occurring after
March 31, 2001. The initial application of SFAS No. 140 will not have a material
impact to the Company's results of operations and financial position.

                                                                            F-10




The FASB issued  Interpretation  No. 44,  "Accounting  for Certain  Transactions
Involving  Stock  Compensation."  This  interpretation  modified the practice of
accounting  for  certain  stock award  agreements  and was  generally  effective
beginning  July 1,  2000.  The  initial  impact  of this  interpretation  on the
Company's results of operations and financial position was not material.

The FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities."  This was  followed  in June 2000 by the  issuance of SFAS No. 138,
"Accounting for Certain Derivative  Instruments and Certain Hedging Activities,"
which  amends  SFAS No.  133.  SFAS No.  133 and 138  establish  accounting  and
reporting standards for derivative financial instruments.  The standards will be
recorded  each  period  in  earnings  if the  derivative  is not a  hedge.  If a
derivative is a hedge,  changes in the fair value of the derivative  will either
be recognized in earnings  along with the change in the fair value of the hedged
asset,  liability or firm commitment also recognized in earnings,  or recognized
in other  comprehensive  income until the hedged item is recognized in earnings.
For a derivative  recognized  in other  comprehensive  income,  the  ineffective
portion of the derivative's change in fair value will be recognized  immediately
in  earnings.  The initial  application  of SFAS No. 133 and 138 will not have a
material impact on the Company.

The Securities and Exchange  Commission (SEC) issued Staff  Accounting  Bulletin
(SAB) No.  101,  "Revenue  Recognition  in  Financial  Statements",  to  provide
guidance   for  revenue   recognition   issues  and   disclosure   requirements.
Subsequently  the SEC issued SAB No. 101A,  "Amendment:  Revenue  Recognition in
Financial Statements:,  SAB No. 101B, "Second Amendment:  Revenue Recognition in
Financial  Statements;  which ultimately  delayed  implementation  to the fourth
quarter of fiscal years  beginning after December 15, 1999. SAB No. 101 covers a
wide  range  of  revenue   recognition   topics  and   summarizes   the  staff's
interpretations on the application of generally accepted  accounting  principles
to revenue  recognition.  The Company does not believe this standard will have a
material impact on the company's  consolidated  financial  position,  results of
operations or cash flows.

Deferred charges

The Company  capitalizes  certain costs,  primarily  commissions and legal fees,
associated with the offering and sale of debentures. Such costs are amortized as
interest expense over the life of the related debt  instrument.  Debenture costs
of  $1,998,732,  $1,618,415,  and  $1,126,930  were amortized in the years 2000,
1999, and 1998, respectively.

Stock-based compensation

Statement of Financial  Accounting  Standards ("SFAS") No. 123,  "Accounting for
Stock-Based Compensation" defines a fair value based method of accounting for an
employee stock option or similar equity  instrument or plan.  However,  SFAS No.
123 allows an entity to continue to measure  compensation  costs for these plans
under APB 25. The Company has elected to account for employee stock compensation
plans as provided  under APB 25 and to adopt the  disclosure  provisions of SFAS
123.

Fair Value of Financial Instruments

The fair value of financial instruments, primarily accounts receivable, accounts
payable and notes payable,  debentures, and preferred stock, closely approximate
the carrying  values of the  instruments  due to the  short-term  maturities  or
recent issuance of such instruments.

Comprehensive Income (Loss)

Comprehensive  income  is  defined  as  all  changes  in  stockholders'  equity,
exclusive   of   transactions   with  owners,   such  as  capital   investments.
Comprehensive  income includes net income or loss, changes in certain assets and
liabilities that are reported directly in equity such as translation adjustments
on investments in foreign  subsidiaries,  and certain changes in minimum pension
liabilities.  The  Company's  comprehensive  income  (loss) was equal to its net
income (loss) for all periods presented in these financial statements.

Long Lived Assets

The  Company  reviews  for the  impairment  of  long-lived  assets  and  certain
identifiable  intangibles  whenever events or changes in circumstances  indicate
that the carrying amount of an asset may not be recoverable.  An impairment loss
would be recognized when estimated future cash flows expected to result from the
use of the asset and its eventual disposition is less than its carrying amount.

Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the reported  amounts of certain assets and liabilities and disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
the related  reported  amounts of revenues  and  expenses  during the  reporting
period.  Actual results could differ from those estimates.  Management  believes
that the estimates are reasonable.  The Company's financial statements are based
on a number of significant  estimates including the valuation of unevaluated oil
and gas properties  which are the

                                                                            F-11




basis for the  calculation  of  impairment  of oil and gas  properties.  Because
estimates of fair value of unproven  reserves are  inherently  imprecise,  it is
reasonably  probable  that  the  estimates  of fair  value  associated  with the
concessions in Kazakhstan will materially change during the next year.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year
presentation.

Accounting for Income Taxes

The Company uses the asset and liability  approach for financial  accounting and
reporting  for  income  taxes.  Under  this  method,  deferred  tax  assets  and
liabilities are determined based on differences  between financial reporting and
tax bases of assets and liabilities. Valuation allowances are recorded to reduce
deferred  tax assets when it is more likely than not that a tax benefit will not
be realized.

NOTE 2 - MANAGEMENT PLANS

The Company reported a net loss of  approximately  $24.9 million during 2000, of
which  approximately   $16.6  million   represented   non-cash  items,  and  has
commitments to fund the operations of its Kazakhstan  subsidiary  (see Note 10),
$7.1 million of  non-convertible  secured debt, and has  convertible  debentures
totaling  approximately $6.7 million (see Note 6 and 7), which may or may not be
converted to common  stock,  that mature in 2004.  As of December 31, 2000,  the
Company had $8.2 million of negative working capital including,  as of March 23,
2001, approximately $5.8 million in bridge notes due on April 28, 2001. However,
the lender has  offered to  renegotiate  these notes if the Company is unable to
repay  them when due.  The  Company  intends  to be very  conservative  with its
spending overseas during 2001. As of March 2001, the Company's  existing working
capital was  insufficient  to provide all the funds it requires to complete  its
minimum  work  program in  Kazakhstan  during 2001.  However,  in the past,  the
Company has negotiated  reductions and deferrals of its minimum  requirements in
Kazakhstan  and believes  that,  if necessary,  it can do so again.  The Company
plans to negotiate a two-year extension of the Exploration Contract which is due
to expire in November 2001. The Company's reservoir  development studies,  which
have been  verified by Ryder  Scott  Company  L.P.,  a  Houston-based  petroleum
consulting  firm,  indicate the presence of a significant  amount of recoverable
gas reserves at the  Company's  License 1551.  The Company has been  negotiating
with several  foreign and domestic oil and gas companies  regarding a sale of up
to 75% of its ownership interest in License 1551. All have indicated an interest
in pursuing a purchase if the Company can  conclude a gas sales  agreement.  The
Company hopes to sign a gas sales and/or transportation agreement in 2001, which
will  enhance the  Company's  ability to classify  its gas  reserves as "proved"
reserves, thereby providing it with a borrowing base for development and working
capital.  The proceeds derived from the sale of a portion of License 1551 and/or
the Borrowing Base should provide the Company with the necessary capital to fund
its existing obligations during 2001 and beyond in Kazakhstan.

During 2001 the Company  initiated an agreement  with  Sargeant  Bulktainers  to
process  crude  oil  through  the  Company's  crude  unit at Lake  Charles.  The
agreement is expected to provide the Company with sufficient  working capital to
fund most of its domestic  operations  overhead during the year 2001 and beyond.
This operation will also enable the Company to continue its asphalt  operations.
Management  has also been  seeking  sources of capital to enable the  Company to
supplement its operating  activities and to fulfill  commitments which may arise
in 2001 and beyond.

If the  processing  agreement  with Sargeant  continues to be implemented at the
rate levels anticipated by the Parties,  the resultant cash flows, when combined
with those  derived  from the asphalt  joint  venture,  would be  sufficient  to
provide the Company  with the  necessary  capital to support all of its domestic
and foreign overhead.  In addition,  management believes the Company has several
alternatives for its  processing/refining  operations in the event Sargeant does
not continue beyond the initial one-year term of the agreement,  however,  there
can be no assurance at this time that a replacement  or  alternative to Sargeant
can be obtained.

As operations  at the Refinery  expand during 2001,  the Company  plans,  to the
extent  possible,  to prudently  obtain bank or other  conventional,  non-equity
financing to replace its existing  convertible debt and provide the supplemental
funds   necessary  to  support  its  operations  and  minimum  work  program  in
Kazakhstan.  If the Company is unable to derive the  necessary  working  capital
from the  Refinery,  St.  Marks,  AIM, the sale of a portion of its License 1551
properties,  a joint venture  partner in  Kazakhstan  to support its  operations
during  2001,  or if it is unable  to  renegotiate  the due dates of its  bridge
notes, or obtain the necessary financing to adequately supplement or provide all
of its funding needs, its ability to continue operations could be materially and
adversely  effected.  As a result,  there would be  substantial  doubt about the
Company's ability to continue as a going concern.

                                                                            F-12




NOTE 3 - ACCOUNTS AND SHORT-TERM NOTES RECEIVABLE:

Accounts and notes receivable are shown below:

                                                        December 31,
                                                --------------------------
                                                   2000            1999
                                                   ----            ----

Accounts receivable - trade and joint venture   $   392,741    $   377,125
Current portion - Note receivable                 1,493,750      1,493,750
Other                                                  --          120,428
                                                -----------    -----------
                                                  1,886,491      1,991,303
Less - allowance for doubtful accounts           (1,493,750)    (1,493,750)
                                                -----------    -----------
                                                $   392,741    $   497,553
                                                ===========    ===========

NOTE 4 - OTHER LONG-TERM ASSETS:

Other long-term assets consist of the following:

                                                        December 31,
                                                --------------------------
                                                   2000            1999
                                                   ----            ----
Note receivable - MIP (See Note 1),
  net of discount of $18,651 and
  $69,255, respectively                         $  575,112      $1,252,696

NOTE 5 - ACCRUED LIABILITIES:

Accrued liabilities consist of the following:

                                                        December 31,
                                                --------------------------
                                                   2000            1999
                                                   ----            ----

Accrued payroll                                 $     --        $   15,935
Accrued interest                                   623,435         499,666
Corporate taxes                                    104,000         116,608
Property taxes                                     300,000         176,591
Sales Taxes                                        178,266          56,913
Other                                              319,397         435,759
                                                ----------      ----------
                                                $1,525,098      $1,301,472
                                                ==========      ==========

NOTE 6 - SHORT TERM DEBT
                                                        December 31,
                                                --------------------------
                                                   2000            1999
                                                   ----            ----
13% - $2,500,000 secured Bridge Note -
  due April 28, 2001, collateralized by the
  shares of the St. Marks subsidiary and
  certain St. Marks real estate, effective
  interest rate - 13%                           $2,500,000      $2,223,500

12% - $350,000 unsecured demand notes
  due to officers                                  350,000              --

Trade notes payable - various notes due
  from one month to twelve months - interest
  ranges from 6.5% to 14.5%, includes $150,059
  and $106,851 of interest at December 31, 2000
  and 1999, respectively - collateralized by
  accounts receivable, inventory, and
  certain fixed assets.                            940,673       1,736,831

10% - $3,000,000 secured Bridge Note, due
  April 28, 2001, collateralized by shares
  of the St. Marks subsidiary and certain
  St. Marks real estate, effective
  interest rate 13%                              1,437,500              --

13% - $1,850,000 secured Bridge Note, due
  April 28, 2001, collateralized by shares of
  the St. Marks subsidiary and certain St.
  Marks real estate, effective interest
  rate 13%                                       1,850,000              --
                                                ----------      ----------
                                                $7,078,173      $3,960,331
                                                ==========      ==========

                                                                            F-13




NOTE 7 - LONG-TERM DEBT:

                                                        December 31,
                                                --------------------------
                                                   2000            1999
                                                   ----            ----

6% - $7,250,000 secured convertible
debenture, due August 18, 2004, net of
unamortized financing cost Of $199,608,
collateralized by the fixed assets at
the St. Marks facility, effective
interest rate - 2% (2)                                         $ 3,250,392

5% - $10,000,000 secured convertible
debenture, due February 18, 2004, net of
unamortized financing cost of $437,050
at December 31, 2000, collateralized by
the Lake Charles facility, effective
interest rate - 28% (2)                          5,565,395       8,734,200
                                               -----------     -----------
                                               $ 5,565,395     $11,984,592
                                               ===========     ===========

(1)  Convertible  into the  Company's  common stock at the average of the lowest
three (3) consecutive daily weighted average sales prices of the common stock as
reported by  Bloomberg,  LP for the twenty (20)  trading  days ending on the day
prior to the date of conversion.

The effective  interest rate as stated for debt instruments does not necessarily
reflect the actual cash cost to the Company for that specific  debt  instrument.
The effective  interest rate reflects  presumed  incremental yield the holder of
the debt  instrument  may derive  from the  discounted  conversion  rate of such
instrument and the fair value of warrants issued to debt holders.

NOTE 8 - REDEEMABLE PREFERRED STOCK

                                                        December 31,
                                                --------------------------
                                                   2000            1999
                                                   ----            ----
$1,250,000 of the Company's preferred
stock redeemable into shares of the
Company's common stock, upon notice of
redemption, at 92% of the average of the
three lowest weighted average sales price
of the common stock for the twenty (20)
trading days immediately preceding the
date of the related notice of redemption,
net of costs.                                   $1,186,751      $       --
                                                ==========      ==========


NOTE 9 - STOCK OPTIONS AND WARRANTS:

Outstanding warrants and options

At December 31, 2000, 1999, and 1998, the following warrants and options for the
purchase of common stock of the Company were outstanding, which are exercisable
upon demand any time prior to the expiration date.

      Number of Shares Underlying
         Options and Warrants
            at December 31,
            ---------------
                                         Exercise            Expiration
   2000          1999         1998        Price                 Date
   ----          ----         ----        -----                 ----

      --           --         22,681      $2.13        July 22, 1999(3)(2)
      --           --        864,000      $2.71        August 6, 1999(3)(2)
      --           --        200,000      $2.00        August 24, 1999(3)(2)
      --           --      1,500,000      $2.00        October 9, 1999(1)(2)
      --           --      1,781,000      $0.50        December 31, 1999(1)(2)
      --           --      1,210,000      $2.00        December 31, 1999(1)(2)
      --      1,358,000         --        $0.50        July 31, 2000(1)
   105,500         --           --        $0.50        July 31, 2005(1)
    50,000       50,000       50,000      $0.50        November 1, 2005(1)
    16,667       16,667       16,667      $0.41        August 20, 2001(3)
     8,420        8,420        8,420      $0.40        October 31, 2001(3)
      --           --         60,000      $0.39        June 6, 2002(3)
   200,000      200,000      200,000      $2.00        July 30, 2002(3)
      --         64,000         --        $1.20        October 6, 2002(3)
 1,500,000    1,500,000         --        $2.00        October 9, 2002(3)
      --           --        197,500      $3.00        October 14, 2002(3)(2)
   100,000      100,000      100,000      $2.00        December 1, 2007(1)
   862,500    1,400,000    1,500,000      $1.05        December 31, 2007(1)
 1,400,000    1,400,000    1,400,000      $2.00        April 21, 2003(3)
      --           --        118,500      $2.00        April 21, 2003(3)(2)
      --           --        100,000      $2.60        April 21, 2003(3)(2)
      --           --         25,000      $3.00        April 21, 2003(3)(2)
 1,595,978    1,595,978         --        $2.00        April 22, 2003(3)
      --         15,000       15,000      $1.37        June 29, 2003(1)(2)
   684,000      782,000      782,000      $2.00        June 29, 2008(1)
      --        197,500         --        $1.20        October 14, 2003(3)
 2,000,000    2,000,000         --        $2.56        February 18, 2004 (3)
   540,058    1,342,275         --        $0.82        March 30, 2009(1)
      --        118,500         --        $1.20        April 21, 2004(3)
      --        200,000         --        $1.23        July 21, 2004 (1)
   712,500      712,500         --        $1.45        August 18, 2004(3)
   100,000      100,000         --        $1.00        September 30, 2004(3)
    50,000       50,000         --        $1.50        September 30, 2004(3)
    50,000       50,000         --        $0.75        October 19, 2004(3)
   375,000      375,000         --        $0.80        November 2, 2004(3)
      --        400,000         --        $0.90        December 1, 2004(3)
      --        250,000         --        $0.50        December 31, 2004(1)
      --        250,000         --        $1.00        December 31, 2004(1)
      --         50,000         --        $0.80        July 14, 2005(3)
      --        300,000         --        $0.80        August 18, 2005(3)
 2,997,681         --           --        $0.23        November 9, 2005 (3)
    75,000         --           --        $0.12        December 27, 2005 (3)
   100,000         --           --        $0.43        August 27, 2003 (3)
   100,000         --           --        $0.90        December 14, 2010 (1)
   350,000         --           --        $0.43        August 24, 2010 (1)
   300,000         --           --        $0.55        July 10, 2010 (1)
   200,000         --           --        $0.69        April 27, 2010 (1)
   142,857         --           --        $1.20        July 11, 2010 (1)
- ----------   ----------   ----------

14,616,161   14,885,840   10,150,768
==========   ==========   ==========

(1)  Represents  options held by  employees  and  directors of the Company.  The
     exercise price and expiration date of such options reflects the adjustments
     approved by the Company's Board of Directors.

(2)  These  options and warrants  were canceled or expired,  as  applicable,  in
     1998, 1999 or 2000 as indicated in the table.

(3)  Other non-employee warrants.

                                                                            F-14



     Stock option plans

1995 Plan

The Company  established  a 1995 Stock Option Plan (the "1995  Plan").  The 1995
Plan was  approved  by the Board of  Directors  on  November  8, 1995 and by the
Company's  shareholders  on July 11, 1996. The 1995 Plan is  administered by the
Board of Directors of the Company or a Committee  designated by them.  Under the
1995 Plan employees, including officers and managerial or supervising personnel,
are eligible to receive  Incentive  Stock  Options  ("ISO's") or ISO's in tandem
with stock appreciation rights ("SAR's"), and employees, Directors,  contractors
and consultants are eligible to receive  non-qualified  stock options ("NQSO's")
or NQSO's in tandem  with SAR's.  Options may be granted  under the 1995 Plan to
purchase an aggregate of 3,500,000  shares of Common Stock. If an option granted
under the 1995 Plan terminates or expires without having been exercised in full,
the  unexercised  shares  subject to that option will be available for a further
grant of options under the 1995 Plan.  Options may not be transferred other than
by will or the laws of descent and distribution  and, during the lifetime of the
optionee, may be exercised only by the optionee.

Options  may not be granted  under the 1995 Plan  after  November  7, 2005.  The
exercise  price of the options  granted  under the 1995 Plan cannot be less than
the fair  market  value of the shares of Common  Stock on the date the option is
granted.  ISO's granted to  shareholders  owning 10% or more of the  outstanding
voting  power of the Company must be exercised at a price equal to at least 110%
of the fair market value of the shares of Common Stock on the date of grant. The
aggregate  fair market value of Common  Stock,  as determined at the time of the
grant with  respect  to which  ISO's are  exercisable  for the first time by any
employee  during any calendar year,  shall not exceed  $100,000.  Any additional
Common Stock as to which options  become  exercisable  for the first time during
any such year are treated as NQSO's.  The total number of options  granted under
the 1995 Plan, as of December 31, 2000 was 3,190,000.

1998 Plan

Under the  Company's  1998 Stock Option Plan (the "1998  Plan"),  the  Company's
employees,  Directors,  independent contractors, and consultants are eligible to
receive  options to purchase  shares of the  Company's  common  stock.  The Plan
allows the Company to grant incentive stock options ("ISOs"), nonqualified stock
options  ("NQSOs"),  and  ISOs and  NQSOs  in  tandem  with  stock  appreciation
rights("SARs",  collectively  "Options").  A maximum of 5,000,000  shares may be
issued and no options may be granted after ten years from the date the 1998 Plan
is adopted, or the date the Plan is approved by the stockholders of the Company,
whichever is earlier.  The exercise price of the Options cannot be less than the
fair  market  value of the  shares  of  common  stock on the date the  Option is
granted.  Options  granted to individuals  owning 10% or more of the outstanding
voting power of the Company must be  exercisable at a price equal to 110% of the
fair market value on the date of the grant.  The 1998 Plan was  submitted to and
approved by the Company's  stockholders at its annual meeting in 1998. The total
number of shares  granted  under the 1998 Plan,  as of December  31,  2000,  was
3,056,965.

                                                                            F-15



2000 Plan

Under the  Company's  2000 Stock Option Plan (the "2000  Plan"),  the  Company's
employees,  Directors,  independent contractors, and consultants are eligible to
receive  options to purchase  shares of the  Company's  common  stock.  The Plan
allows the Company to grant incentive stock options ("ISOs"), nonqualified stock
options  ("NQSOs"),  and  ISOs and  NQSOs  in  tandem  with  stock  appreciation
rights("SARs",  collectively  "Options").  A maximum of 5,000,000  shares may be
issued and no options may be granted after ten years from the date the 2000 Plan
is adopted, or the date the Plan is approved by the stockholders of the Company,
whichever is earlier.  The exercise price of the Options cannot be less than the
fair  market  value of the  shares  of  common  stock on the date the  Option is
granted.  Options  granted to individuals  owning 10% or more of the outstanding
voting power of the Company must be  exercisable at a price equal to 110% of the
fair market value on the date of the grant.  The 2000 Plan was  submitted to and
approved by the Company's stockholders at its annual meeting in 2000. There were
no shares granted under the 2000 Plan, as of December 31, 2000.

Activity in the 1995 and 1998 Stock  Option  Plans for the years ended  December
31, 1998, 1999 and 2000 was as follows:

                                                         Weighted Average
                                         Number of         Exercise Price
                                           Shares            Per Share
                                           ------            ---------
Outstanding, December 31, 1997            3,521,250            $0.83
Granted                                   2,007,000            $2.00
Exercised                                   (21,500)           $.050
Expired                                     (68,750)           $.074
                                        -----------

Outstanding December 31, 1998             5,438,000            $1.23
Granted                                   2,242,275            $0.95
Exercised                                  (523,000)           $0.61
Expired                                  (1,410,000)           $2.00
                                        -----------

Outstanding December 31, 1999             5,747,275            $0.99
Granted                                   1,092,857            $0.65
Exercised                                (2,267,550)           $0.64
Expired                                  (1,137,667)           $1.04
                                        -----------

Outstanding December 31, 2000             3,434,915            $1.08
                                        ===========

As of December 31, 2000,  options to acquire  3,194,249  shares of the Company's
common stock with exercise prices ranging from $0.43 to $2.00, were fully vested
and  exercisable at a weighted  average  exercise price of $1.05 per share.  The
remaining  240,666  options,  with exercise  prices ranging from $0.69 to $2.00,
having a weighted average  exercise price of $0.66 per share,  will vest through
2010.

If not previously  exercised,  options  outstanding  at December 31, 2000,  will
expire as follows: 105,500 options expire on July 31,2005; 50,000 options expire
on November 1, 2005;  100,000 expire on December 1, 2007; 862,000 options expire
on December 31, 2007;  684,000 options expire on June 29, 2008;  540,058 options
expire on March 30, 2009; 200,000 options expire on April 27, 2010;

                                                                            F-16




300,000  options  expire on July 10, 2010;  142,857  options  expire on July 11,
2010;  350,000  options expire on August 24, 2010; and 100,000 options expire on
December 14, 2010.  The  weighted  average  grant date fair value of the options
issued  during 1998 and the weighted  average  exercise  price of those  options
amounted to $0.68 and $2.00, respectively.  The weighted average grant date fair
value of the options issued during 1999 and the weighted averaged exercise price
of those options amounted to $0.75 and $0.95 respectively.  The weighted average
grant  date  fair  value of the  options  issued  during  2000 and the  weighted
averaged   exercise  price  of  those  options   amounted  to  $0.22  and  $0.62
respectively.

In October 1995, the Financial Accounting Standards Board issued a new statement
titled   "Accounting  for  Stock-Based   Compensation"   (SFAS  123).  SFAS  123
encourages,  but does not require,  companies to recognize  compensation expense
for grants of stock,  stock options,  and other equity  instruments to employees
based on fair value. Fair value is generally  determined under an option pricing
model using the criteria set forth in SFAS 123.

The Company applies APB Opinion 25, Accounting of Stock Issued to Employees, and
related   Interpretations   in  accounting  for  its  plans.   Accordingly,   no
compensation  cost has been  recognized  for its fixed price stock option plans.
Had compensation  expense for the Company's stock based  compensation plans been
determined  based on the fair value at the grant  dates for awards  under  those
plans  consistent  with the method of SFAS 123, the  Company's net loss and loss
per common share would have been  increased to the pro forma  amounts  indicated
below:



                                               2000             1999              1998
                                               ----             ----              ----
                                                                   
Net loss applicable to      As reported   $(25,427,705)    $(14,917,868)    $  (9,103,113)
  common stockholders       Pro forma      (25,797,194)     (16,314,519)      (10,545,636)

Net loss per common share   As reported   $      (0.23)    $      (0.20)    $       (0.17)
                            Pro forma     $      (0.24)           (0.22)            (0.20)


The fair value of each option grant was estimated on the date of grant using the
Black-Scholes  option pricing model with the following  assumptions:  risk- free
rates of 4.5% to 6.1%;  volatility  ranging  from 96.01% to 105.51%,  no assumed
dividend yield; and expected lives of 1.5 months to 3 years.

NOTE 10 - COMMITMENTS AND CONTINGENT LIABILITIES:

Environmental Lawsuit

In  January  1994,  a  lawsuit  captioned  Paul  R.  Thibodeaux,   et  al.  (the
"Plaintiffs") v. Gold Line Refinery Ltd. (a limited  partnership),  Earl Thomas,
individually and d/b/a Gold Line Refinery Ltd., American International Refinery,
Inc., Joseph Chamberlain individually  (collectively,  the "Defendants") (Docket
No.  94-396),  was filed in the 14th Judicial  District  Court for the Parish of
Calcasieu,  State of  Louisiana.  Subsequently,  several  parties were joined as
plaintiffs  or  defendants  in the  lawsuit.  The lawsuit  alleged,  among other
things,  that the defendants,  including AIRI, caused or permitted the discharge
of  hazardous  and toxic  substances  from the Lake  Charles  Refinery  into the
Calcasieu  River.  The  plaintiffs  sought an  unspecified  amount  of  damages,
including  special and exemplary  damages.  In October 1997,  the Plaintiffs and
Defendants  agreed  upon a cash  settlement,  of which  the  Company's  share of
$45,000 was placed into escrow in October 1997 and paid in 1998. This matter was
fully and finally  settled  during the first quarter of 1998 and all claims were
dismissed  with prejudice as to all  defendants,  which included the Company and
AIRI.

Employment Contracts

Dr. George N. Faris is employed as Chairman of the Board until December 31, 2002
at an annual salary of $250,000. The agreement provides that if the initial term
is not extended,  we will retain Dr. Faris, at his  discretion,  as a consultant
for a period of two calendar years ending  December 31, 2004 at an annual salary
equal to 50% of his annual base salary at December 31, 2002.  The agreement also
provides for, a) a severance  payment equal to one month's  salary for each full
year of employment  beginning  January 1, 1995, based on base salary at December
31, 1999 and b) a change in control  payment  equal to 2.99 times the greater of
(i)  $350,000  or (ii) his base  salary in effect  on date of  termination  as a
result of a change in control. Following the resignation of Joe Michael McKinney
on July 7, 2000,  Dr.  Faris  assumed the title and  responsibilities  of Acting
Chief Executive  Officer and his salary was increased to $350,000 per year until
such time as a permanent Chief Executive Officer is hired.

Transfer of Funds - U.S. and Foreign

The Company  currently  operates in the Republic of Kazakhstan  and there are no
restrictions  on the  transfer of funds into and out of the country  between the
Company's U.S. and foreign branch of its subsidiary, AIPK.

                                                                            F-17




Lease commitments

The Company leases office space under two operating  leases which expire in 2003
and 2006.  Future  minimum  annual  payments  under these  operating  leases are
$464,000,  $474,000, $479,000, $268,800 and $268,800 for 2001, 2002, 2003, 2004,
and 2005, respectively, and $268,800 thereafter. Non-cancellable subleases total
$152,400, $152,448, $158,500, $161,728, and $165,000 for 2001, 2002, 2003, 2004,
and 2005, respectively.

Minimum lease payments have not been reduced by minimum  sublease rentals due in
the future  under  non-cancelable  subleases.  The  composition  of total rental
expense for all operating leases was as follows:

                                            2000            1999          1998
                                            ----            ----          ----

Minimum rentals                           $ 496,870       $431,242      $150,530
Less - sublease rentals                    (113,879)          --            --
                                          ---------       --------      --------

Total rent expense                        $ 382,991       $431,242      $150,530
                                          =========       ========      ========

Other Contingencies

In addition to certain matters described above, the Company and its subsidiaries
are party to various legal  proceedings.  Although the ultimate  disposition  of
these proceedings is not presently determinable,  in the opinion of the Company,
any  liability  that  might  ensue  would not be  material  in  relation  to the
consolidated financial position or results of operations of the Company.

Trifinery V. American International  Refinery,  Inc. Etc. Cause No. 98-11453; in
the  269th  Judicial  District;  in and  For  Harris  County,  Texas  Plaintiff,
Trifinery,  has filed suit in a Harris County District Court against the Company
and its wholly-owned subsidiary, American International Refinery, Inc. ("AIRI").
Trifinery has asserted claims for recovery of compensatory  and punitive damages
based on the  following  theories  of  recovery;  (1)  breach of  contract,  (2)
disclosure  of  confidential  information;  and (3) tortuous  interference  with
existing  contractual  relations.  Generally,  Trifinery  has  alleged  that  in
connection  with the due  diligence  conducted  by the  Company  and AIRI of the
business of Trifinery,  the Company and AIRI had access to confidential or trade
secret   information   and  that  the  Company  and  AIRI  have  exploited  that
information,  in  breach  of  an  executed  Confidentiality  Agreement,  to  the
detriment  of  Trifinery.   Trifinery  seeks  the  recovery  of  $20,000,000  in
compensatory damages and an undisclosed sum in connection with its claim for the
recovery of punitive damages.

In addition  to seeking  the  recovery of  compensatory  and  punitive  damages,
Trifinery sought injunctive relief. Specifically, Trifinery sought to enjoin the
Company and AIRI from: (1) offering employment positions to the key employees of
Trifinery; (2) contacting the suppliers, joint venture partners and customers of
Trifinery in the pursuit of business  opportunities;  (3)  interfering  with the
contractual  relationship  existing  between  Trifinery and St. Marks  Refinery,
Inc.; and (4) disclosing or using any confidential  information  obtained during
the due diligence  process to the  detriment of Trifinery.  The Company and AIRI
have asserted to a general denial to the allegations asserted by Trifinery.  The
Company  and  AIRI  also  moved  the  district  court  to refer  the  matter  to
arbitration,  as provided for in the Confidentiality  Agreement, and to stay the
pending litigation. On March 27, 1998, the district court referred the matter to
arbitration,  as requested by the Company and AIRI,  and stayed  litigation.  At
present,  the dispute existing between the Company,  AIRI and Trifinery in Texas
will be  decided  by a panel of three  arbitration  judges  under  the  American
Arbitration Association rules for commercial disputes. Two arbitrators have been
identified by the parties and the third is in the process of being  chosen.  The
Company  and  AIRI  are  vigorously   defending  this  matter  and  the  Company
anticipates  a  favorable  outcome,  although  a  definitive  outcome is not yet
determinable.

On February 26, 1998,  the Company  entered  into a Letter  Agreement  with DSE,
Inc., the parent  corporation of St. Marks Refinery,  Inc.,  whereby the Company
agreed to purchase or lease the refinery and terminals  facility  located at St.
Marks, Florida.  Thereafter,  St. Marks Refinery,  Inc. elected to terminate its
storage  agreement with Trifinery.  On March 10, 1998,  Trifinery sued St. Marks
Refinery,  Inc. in the United states District Court for the Northern District of
Florida,  Case No.  4:98cv86-WS,  and sought an injunction to prevent  immediate
termination  of its storage  agreement.  Following an evidentiary  hearing,  the
District Judge denied Trifinery's  application for injunctive relief and adopted
the  recommendations  of the  Magistrate,  who found in part that  Trifinery had
failed to prove a substantial  likelihood of success on the merits. The District
Court's  order was appealed by  Trifinery to the United  States Court of Appeals
for the Eleventh Circuit,  but the Appellate Court denied Trifinery's motion for
injunction  pending  appeal.  On appeal,  the  federal  court  found in favor of
Trifinery and issued a judgement related thereto for $175,000, which was paid by
the Company on behalf of St. Marks in March 1999. However,  DSE, Inc. has agreed
to  reimburse  the Company  $75,000 of the  $175,000,  pursuant  to DSE,  Inc.'s
indemnification  of the Company  included in the Stock Purchase  Agreement under
which the Company purchased St. Marks. The remaining $100,000 was capitalized as
acquisition cost of the St. Marks Refinery.

                                                                            F-18




Kazakhstan

On May 12, 1997,  the Company,  through its  wholly-owned  subsidiary,  American
International Petroleum Kazakhstan ("AIPK"),  entered into an agreement with Med
Shipping and Trading S.A.  ("MED"),  a Liberian  corporation to buy from MED, in
exchange  for a  combination  of cash and stock,  a 70%  working  interest  in a
Kazakhstan  concession.  As part of the acquisition,  the Company is required to
perform certain minimum work programs over the next five years which consists of
the  acquisition  and  processing  of  3,000  kilometers  of new  seismic  data,
reprocessing  500  kilometers of existing  seismic data,  and a minimum of 6,000
linear  meters of  exploratory  drilling.  In addition,  the Company  assumed an
obligation to pay the Kazakhstan  Government  three annual  payments of $200,000
each  beginning  July 1998 for the purchase of existing  seismic and  geological
data on the Kazakhstan concession.

NOTE 11 - INCOME TAXES:

The Company reported a loss from operations  during 1998, 1999, and 2000 and has
a net operating loss carryforward from prior years' operations.  Accordingly, no
income  tax  provision  has  been  provided  in the  accompanying  statement  of
operations.   The  Company  has  available   unused  tax  net   operating   loss
carryforwards  of approximately  $67,500,000  which expire in years 2001 through
2019.  Due to a change in  control,  as defined in Section  382 of the  Internal
Revenue Code ("382"),  which occurred in 1994 and 1998, the Company's utilizable
tax operating loss  carryforwards  to offset future income have been restricted.
These   restrictions   will  limit  the   Company's   future  use  of  its  loss
carryforwards.

The  components  of the  Company's  deferred tax assets and  liabilities  are as
follows:



                                                                     December 31,
                                                            ----------------------------
                                                                2000            1999
                                                                ----            ----
                                                                      
Deferred taxes:
     Net operating loss carryforwards                       $ 24,415,000    $ 19,745,000
     Allowance for doubtful accounts                           1,300,000       1,300,000
     Depreciation, depletion, amortization and impairment      2,796,000      (1,951,000)
                                                            ------------    ------------
Net deferred tax asset                                        28,511,000      19,094,000
                                                            ------------    ------------
Valuation allowance                                         $(28,511,000)   $(19,094,000)
                                                            ============    ============


The valuation  allowance relates to the uncertainty as to the future utilization
of net operating  loss  carryforwards.  The increase in the valuation  allowance
during 2000 of approximately  $9,417,000  primarily reflects the increase in the
Company's net operating loss carryforwards during the year.

A  reconciliation  of the  provision  for income taxes to the  statutory  United
States tax rate is as follows (in thousands):



                                                       For the Year Ended December 31,
                                                 -----------------------------------------
                                                     2000           1999           1998
                                                 -----------    -----------    -----------
                                                                      
Federal tax benefit computed at statutory rate   $(8,645,000)   $(5,072,000)   $(3,095,000)
Other, net                                          (772,000)       435,000       (212,000)
Increase in valuation allowance                   (9,417,000)   $(4,637,000)   $(3,307,000)
                                                 -----------    -----------    -----------
     Actual provision                            $      --      $      --      $      --
                                                 ===========    ===========    ===========



                                                                            F-19




NOTE 12 - CONCENTRATIONS OF CREDIT RISK AND FAIR VALUE OF FINANCIAL INSTRUMENTS:

Financial  instruments which potentially expose the Company to concentrations of
credit risk consist primarily of trade accounts receivable and notes receivable.
Trade accounts  receivable  outstanding at December 31, 2000 have been collected
in the normal course of business.  A note  receivable of $1,493,750  received in
the sale of the Colombia and Peru properties, was due during 1998 and in default
and has been fully  reserved  at  December  31,  2000.  An  additional  MIP note
receivable of $1,252,696  also received in the sale  mentioned  above and due in
2000 is payable out of  production  from the Colombia  properties.  This note is
carried at full value at December  31,  2000 and the Company has been  receiving
monthly  payments  on this note and has no reason  to  believe  that it will not
collect this  receivable  (See Note 15). At December 31, 2000, the note had been
reduced to $575,112  (see Note 4). Fair value of fixed-rate  long-term  debt and
notes  receivable are determined by reference to rates  currently  available for
debt with similar terms and remaining maturities.  As of December 31, 2000, 100%
of the Company's  long-term  debt which was issued during 1999,  matures  during
2004. As a result,  the Company  believes the carrying value of its  receivables
and long-term debt  approximates  fair value.  The reported amounts of financial
instruments such as cash  equivalents,  accounts  receivable,  accounts payable,
short-term debt, and accrued liabilities approximate fair value because of their
short-term  maturities.  The MIP notes receivable were recorded at a discount to
yield a fair market interest rate. The Company  believes the effective  interest
rate on the MIP notes approximates market rates at December 31, 2000.

The estimated fair value of the Company's financial instruments is as follows:

                                      2000                        1999
                             -----------------------   -------------------------
                              Carrying       Fair        Carrying        Fair
                               value        value         value         value
                               -----        -----         -----         -----
MIP Notes Receivable         $  575,112   $  575,112   $ 1,252,696   $ 1,252,696

Short-term debt              $7,078,173   $7,078,173   $ 3,960,331   $ 3,960,331

Long-term debt               $5,565,395   $5,565,395   $11,984,592   $11,984,592

Redeemable preferred stock   $1,186,751   $1,186,751   $      --     $      --

Four of the Company's  asphalt  customers account for an aggregate of 71% of the
Company's  sales in 2000. The Company has the ability to draw on it's customer's
posted  performance  bonds  and  personal  guarantees  to  collect  any past due
accounts.

NOTE 13 - GEOGRAPHICAL SEGMENT INFORMATION:

The Company has two  reportable  segments which are primarily in the business of
exploration,  development and production of oil and natural gas and the refining
and marketing of petroleum products. The accounting policies of the segments are
the same as those described in the summary of significant  accounting  policies.
The Company  evaluates  performances  based on profit and loss before income and
expenses  items  incidental  to  their  respective  operations.   The  Company's
reportable  statements  are  managed  separately  because  of  their  geographic
locations. Financial information by operating segment is presented below:

                                                                            F-20






                                                            Geographic Segment
                                               --------------------------------------------
                                                                               Consolidated
2000                                           United States    Kazakhstan         Total
- ----                                           -------------    ----------         -----
                                                                      
Sales and other operating revenue              $  3,108,670    $       --      $  3,108,670
Interest income and other corporate revenues   $       --      $       --           165,350
                                               ------------    ------------    ------------

Total revenue                                  $  3,108,670            --         3,274,020
Costs and operating expense                       8,802,976      12,546,295      21,349,271
                                               ------------    ------------    ------------

Operating profit (loss)                        $ (5,694,253)   $(12,546,295)   $(18,075,251)
                                               ============    ============

General corporate expense                                                         4,062,683
Interest expense and incremental yield on
  preferred stock                                                                 3,289,771
                                                                               ------------

Net loss applicable to common stockholders                                     $(25,427,705)
                                                                               ============

Identifiable assets at December 31, 2000       $ 31,105,826    $ 21,138,161    $ 52,243,987
                                               ============    ============

Corporate assets                                                                  2,754,435
                                                                               ------------

Total assets at December 31, 2000                                              $ 54,998,422
                                                                               ============

Depreciation, depletion, amortization
  and provision for impairment                 $  1,844,942    $ 12,546,295    $ 14,391,237
                                               ------------    ------------    ============

Capital Expenditures, net of cost recoveries   $     71,728    $  2,677,857    $  2,749,585
                                               ============    ============    ============


                                                                            F-21






                                                           Geographic Segment
                                               ------------------------------------------
                                                                             Consolidated
1999                                           United States   Kazakhstan        Total
- ----                                           -------------   ----------        -----
                                                                    
Sales and other operating revenue              $  8,137,867    $      --     $  8,137,867
Interest income and other corporate revenues           --             --          214,171
                                               ------------    -----------   ------------

Total revenue                                  $  8,137,867           --        8,352,038
Costs and operating expense                      13,116,830           --       13,116,830
                                               ------------    -----------   ------------

Operating profit (loss)                        $ (4,978,963)   $      --     $ (4,764,792)
                                               ============    ===========

General corporate expense                                                       3,652,497
Interest expense                                                                6,500,579
                                                                             ------------

Net loss                                                                     $(14,917,868)
                                                                             ============

Identifiable assets at December 31, 1999       $ 33,877,437    $32,162,385   $ 66,039,822
                                               ============    ===========

Corporate assets                                                                3,618,447
                                                                             ------------

Total assets at December 31, 1999                                            $ 69,658,269
                                                                             ============

Depreciation, depletion and amortization       $  1,730,710    $      --     $  1,730,710
                                               ------------    -----------   ============

Capital Expenditures, net of cost recoveries   $  1,062,053    $ 8,498,390   $  9,560,443
                                               ============    ===========   ============


                                                                            F-22






                                                             Geographic Segment
                                                 ------------------------------------------
                                                                               Consolidated
1998                                             United States   Kazakhstan        Total
- ----                                             -------------   ----------        -----
                                                                      
Sales and other Refinery operating revenue (1)   $ 11,394,009    $      --     $ 11,394,009
Interest income and other corporate revenues             --             --          460,597
                                                 ------------    -----------   ------------

Total revenue                                    $ 11,394,009           --       11,854,606
Costs and operating expense                        14,214,767           --       14,214,767
                                                 ------------    -----------   ------------

Operating profit (loss)                          $ (2,820,758)   $      --     $ (2,360,061)
                                                 ============    ===========

General corporate expense                                                         4,830,003
Interest expense                                                                 (1,912,949)
                                                                               ------------

Net loss                                                                       $ (9,103,113)
                                                                               ============

Identifiable assets at December 31, 1998         $ 35,234,530    $22,677,073   $ 57,911,603
                                                 ============    ===========

Corporate assets                                                                  2,949,731
                                                                               ------------

Total assets at December 31, 1998                                              $ 60,861,334
                                                                               ============

Depreciation, depletion and amortization         $    813,088    $      --     $    813,088
                                                 ------------    -----------   ============

Capital Expenditures, net of cost recoveries     $ 15,494,897    $10,748,427   $ 26,243,324
                                                 ============    ===========   ============


(1)  Refinery  sales to Conoco  accounted for 19% of the Company's  sales during
     the year.

                                                                            F-23





NOTE 14 - SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
AND DISCLOSURES OF CASH FLOW INFORMATION:

The Company has issued  shares of common stock and common stock  warrants in the
acquisitions and conversions of the following non-cash transactions:



                                                                   2000           1999            1998
                                                                   ----           ----            ----
                                                                                     
Conversion of debentures                                        $6,852,115     $7,602,373     $15,526,380
Stock issued in lieu of current liabilities                      1,926,125      1,473,713       1,669,717
Issuance of warrants related to convertible debentures             254,077      1,584,106         936,459
Issuance of stock - unearned compensation                             --             --           196,900
Issuance of stock - compensation                                    20,000           --              --
Issuance of stock - services                                       306,790        654,453         128,125
Issuance of stock and warrants - for oil and gas properties           --        1,852,366            --
Issuance of stock- for refinery and equipment                         --             --         1,687,500
Issuance of stock for collateral on debt                            24,000      1,065,938            --
Preferred stock converted into common stock                     $5,282,978     $     --       $      --


Cash paid for interest,  net of amounts capitalized,  was $799,051,  $1,943,124,
and $62,532, during 2000, 1999, and 1998, respectively.  Cash paid for corporate
franchise taxes was $111,577, $94,506, and $60,078, during 2000, 1999, and 1998,
respectively.

Interest capitalized was $547,786 and $7,055,340 during the years 1999 and 1998,
respectively. No interest was capitalized during 2000.

NOTE 15 - SUBSEQUENT EVENTS:

Mercantile International Petroleum Notes

In February 1999,  Mercantile  International  Petroleum,  Inc. failed to pay the
Company the $1.6 million outstanding balance of the 5% convertible  debenture it
issued to us as partial  payment for the purchase of its oil and gas  properties
in Columbia and Peru,  South  America in February  1997.  In January  2000,  the
parties  signed a letter  agreement,  under which  Mercantile  acknowledged  its
indebtedness  to the  Company in the amount of  $1,581,000  for the  outstanding
balance of the debenture  and an  additional  amount of $1,306,000 in connection
with the earnout provision of the original purchase agreement. Mercantile agreed
to repay this  aggregate  debt of $2,888,000 by issuing a new 11.5%  convertible
debenture to the Company.  Beginning in February 2000,  Mercantile began to make
the  scheduled  monthly  payments  to the  Company  amounting  to the greater of
$70,000 or 80% of its Colombian subsidiary's net income during the calendar year
2000.  During 2000,  each payment was in the amount of $70,000 and was generally
paid in a timely  manner.  Beginning in January  2001,  Mercantile  began to pay
monthly the greater of $80,000 or 80% of the  subsidiary's  net income until the
debt is retired.  The unpaid portion of the debt is convertible  into Mercantile
common stock at the option of the Company, at any time at $1.50 per share.

MIP issued to AIPC (i) a Corporate  Continuing  Guaranty  whereby MIP guarantees
the obligations of MCOG under the Exchangeable  Subordinated  Debenture in favor
of AIPC, (ii) an Exchange Rights Agreement pursuant to which MIP agrees to issue
up to 1,933,160  common  shares of the MIP on  conversion  of the  Debenture and
(iii) a  Warrant  Certificate  evidencing  warranty  for the  purchase  of up to
$2,347,000 common shares of MIP. During 2000, MIP made monthly payments totaling
$700,000 toward the note.

All formal documents related to the January 2000 agreement,  including the 11.5%
convertible debenture, were finalized on February 5, 2001.

NOTE 16 - EMPLOYEE BENEFITS:

During the fourth quarter of 1997 the Company established a defined contribution
401(k) Plan for its  employees.  The plan provides  participants a mechanism for
making  contributions  for  retirement  savings.  Each  employee may  contribute
certain amounts of eligible compensation.  In July 1998, the Company amended the
plan to include a Company matching contribution  provision.  The plan allows for
the Company to match employee  contributions  into the plan at the rate of $0.50
for each $1.00 contributed by the employee, with a Company matching contribution
limited  to a maximum  of 5% of the  employee  salary.  To be  eligible  for the
Company matching program, employees must be employed by the Company for 90 days.
Employer  contributions  vest  evenly  over  three  years  from  the  employee's
anniversary  date. The Company had contributions for the year ended December 31,
2000,  1999 and 1998  totaling  approximately  $43,300,  $61,500,  and  $48,600,
respectively.

                                                                            F-24




NOTE 17 - UNAUDITED SELECTED QUARTERLY RESULTS OF OPERATIONS:



                 Unaudited Selected Quarterly Results of Operations
                                   (in thousands, except per share data)



                                                                    Quarters Ended
                                               -----------------------------------------------------
                                               12/31/00        9/30/00        6/30/00        3/31/00
                                               ---------      ---------      ---------      --------
                                                                                
Revenues                                       $     446      $     345      $   1,272      $  1,211
Net loss                                       $ (15,030)     $  (3,107)     $  (3,264)     $ (3,483)
Net loss applicable to common stockholders     $ (15,574)     $  (3,107)     $  (3,264)     $ (3,483)

Earnings Per Share - Basic and Diluted
Net loss                                       $   (0.13)     $   (0.03)     $   (0.03)     $  (0.04)
Weighted average shares                          121,479        109,855        107,044        97,670



                                                                   Quarters Ended
                                               -----------------------------------------------------
                                               12/31/99        9/30/99        6/30/99        3/31/99
                                               --------       --------       --------       --------
                                                                                
Revenues                                       $  3,908       $    345       $  2,193       $  1,905
Net loss                                       $ (3,197)      $ (4,654)      $ (4,030)      $ (3,037)
Net loss applicable to common stockholder      $ (3,197)      $ (4,654)      $ (4,030)      $ (3,037)

Earnings Per Share - Basic and Diluted
Net loss                                       $  (0.04)      $  (0.06)      $  (0.06)      $  (0.04)
Weighted average shares                          82,293         73,998         69,612         66,060



                      SUPPLEMENTARY OIL AND GAS INFORMATION
              FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

The   accompanying   unaudited  oil  and  gas   disclosures   are  presented  as
supplementary  information in accordance  with Statement No. 69 of the Financial
Accounting Standards Board.

                                                                            F-25





                AMERICAN INTERNATIONAL PETROLEUM AND SUBSIDIARIES
                      SUPPLEMENTARY OIL AND GAS INFORMATION
                                   (UNAUDITED)

Capitalized  costs  relating to oil and gas activities and costs incurred in oil
and gas property  acquisition,  exploration and development  activities for each
year are shown below:

CAPITALIZED COSTS



                                                Kazakhstan                                      Total
                                 -----------------------------------------   ------------------------------------------
                                    2000(1)        1999(1)       1998(1)        2000(1)        1999(1)       1998(1)
                                    -------        -------       -------        -------        -------       -------
                                                                                         
Unevaluated property not
   subject to amortization       $ 21,681,343    $31,556,376   $23,438,886   $ 21,681,343    $31,556,376   $23,438,886
Evaluated properties               12,546,295           --            --       12,546,295           --            --
Accumulated deprecia-
   tion, depletion and
   amortization and
    provision for impairment      (12,546,295)          --            --      (12,546,295)          --            --
                                 ------------    -----------   -----------   ------------    -----------   -----------
Net Capitalized costs            $ 21,681,343    $31,556,376   $23,438,886   $ 21,681,343    $31,556,376   $23,438,886
                                 ============    ===========   ===========   ============    ===========   ===========
Costs incurred in oil and gas
 property acquisition,
exploration and
development activities           $       --      $      --     $      --     $       --      $      --     $      --
                                 ------------    -----------   -----------   ------------    -----------   -----------

Property acquisition
  costs - proved and
  unproved properties            $       --      $ 2,724,166   $11,724,477   $       --      $ 2,724,166   $11,724,477
Exploration Costs                   2,671,262      5,393,324    11,714,409      2,671,262      5,393,324    11,714,409
Development costs                        --             --            --             --             --            --
Results of operations for oil
  and gas producing activities           --             --            --             --             --            --

Oil and gas sales                $       --      $      --     $      --     $       --      $      --     $      --
                                 ------------    -----------   -----------   ------------    -----------   -----------
Lease operating costs                    --             --            --             --             --            --
Depreciation, depletion
  and amortization                       --             --            --             --             --            --
Provision for impairment
of oil and gas properties          12,546,295           --            --       12,546,295           --            --
                                 ------------    -----------   -----------   ------------    -----------   -----------
                                   12,546,295           --            --       12,546,295           --            --
                                 ------------    -----------   -----------   ------------    -----------   -----------

Income (loss) before
  tax provision                   (12,546,295)          --            --      (12,546,295)          --            --
                                 ------------    -----------   -----------   ------------    -----------   -----------
Provision (benefit) for
  income tax                             --             --            --             --             --            --
Results of operations            $(12,546,295)   $      --     $      --     $(12,546,295)   $      --     $      --
                                 ============    ===========   ===========   ============    ===========   ===========


(1)  Unevaluated  property  not  subject  to  amortization  includes  Kazakhstan
     properties and non-Kazakhstan oil and gas properties.

                                                                            F-26




          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)



                                                                 March 31,         March 31,
                                                                   2001              2000
                                                               -------------    -------------
                                                                          
                    Assets
Current assets:
  Cash and cash equivalents                                    $     159,391    $     336,033
  Accounts and notes receivable, net                               2,320,281          713,216
  Inventory                                                           97,527          300,049
  Deferred financing costs                                              --            103,700
  Prepaid expenses                                                   450,135        1,071,418
                                                               -------------    -------------
       Total current assets                                        3,027,334        2,524,416
                                                               -------------    -------------
Property, plant and equipment:
  Unevaluated oil and gas properties                              22,886,921       32,407,559
  Evaluated oil and gas properties                                12,546,295             --
  Refinery property and equipment                                 38,001,917       38,016,375
  Other                                                            1,088,522        1,020,319
                                                               -------------    -------------
                                                                  74,523,655       71,444,253
Less - accumulated depreciation, depletion, and amortization     (21,378,359)      (6,988,836)
                                                               -------------    -------------
       Net property, plant and equipment                          53,145,296       64,455,417
Notes receiviable, less current portion                                 --          1,205,112
Other long-term assets, net                                          105,923          128,258
                                                               -------------    -------------
       Total assets                                            $  56,278,553    $  68,313,203
                                                               =============    =============

           Liabilities and Stockholders' Equity

Current liabilities:
  Short-term debentures                                        $   5,787,500    $   3,953,933
  Notes payable - officers and directors                             200,000             --
  Notes payable - trade                                              810,473        1,903,297
  Accounts payable                                                 3,203,780        1,896,425
  Accrued liabilities                                              1,224,399        1,017,582
                                                               -------------    -------------
       Total current liabilities                                  11,226,152        8,771,237
Long-term debt                                                     5,262,852        6,501,448
                                                               -------------    -------------
       Total liabilities                                          16,489,004       15,272,685
                                                               -------------    -------------

Commitments and contingent liabilities (Note 10)                        --               --
Minority Interest Liability                                          305,956          305,956
Redeemable preferred stock, par value $0.01,
  7,000,000 shares authorized, 2,500 shares issued
  and outstanding at March 31, 2001                                2,372,013             --
Stockholders' equity:
  Common stock, par value $.08, 200,000,000 shares
    authorized, 147,672,812 and 132,524,318 shares
    issued and outstanding at March 31, 2001 and
    December 31, 2000, respectively                               11,813,825        8,539,688
  Additional paid-in capital, common stock                       156,873,473      152,056,546
  Common stock issued as collateral, held in escrow                 (243,750)      (1,000,000)
  Accumulated deficit                                           (131,331,968)    (106,861,672)
                                                               -------------    -------------
       Total stockholders' equity                                 37,111,580       52,734,562
                                                               -------------    -------------
Total liabilities and stockholders' equity                     $  56,278,553    $  68,313,203
                                                               =============    =============


     The accompanying notes are an integral part of these consolidated financial
statements.

                                                                            F-27


          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE THREE MONTHS ENDED MARCH 31,
                                   (Unaudited)



                                                             2001             2000
                                                         -------------    ------------
                                                                    
Revenues:
  Product revenues                                       $   1,331,645    $       --
  Refinery operating revenues                                  885,329       1,182,957
  Other                                                         46,956          27,873
                                                         -------------    ------------
       Total revenues                                        2,263,930       1,210,830
                                                         -------------    ------------
Expenses:

  Costs of goods sold - refinery                             1,302,259            --
  Operating costs - refinery                                 1,174,381       1,391,929
  General and administrative                                 1,475,119       1,891,355
  Depreciation, depletion and
   amortization                                                461,137         518,164
  Interest                                                     159,289         892,437
                                                         -------------    ------------
       Total expenses                                        4,572,185       4,693,885
                                                         -------------    ------------
Net loss                                                    (2,308,255)     (3,483,055)
Incremental yield on preferred stock                           217,391            --
                                                         -------------    ------------
Net loss applicable to common stockholders               $  (2,525,646)   $ (3,483,055)
                                                         =============    ============
Net loss per share of common stock - basic and diluted   $       (0.02)   $      (0.04)
                                                         =============    ============
Weighted-average number of shares
 of common stock outstanding                               143,183,665      97,670,153
                                                         =============    ============


   The accompanying notes are an integral part of these consolidated financial
statements.

                                                                            F-28


                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                         FOR THE MONTHS ENDED MARCH 31,
                                   (Unaudited)



                                                                     2001           2000
                                                                 -----------    ------------
                                                                          
Cash flows from operating activities:
  Net loss                                                       $(2,308,255)   $(3,483,055)
  Adjustments to reconcile net loss to net
   cash provided (used) by operating activities:
     Incremental yield on preferred stock                           (217,391)          --
     Depreciation, depletion, amortization and accretion of
          discount on debt                                           718,185      1,096,891
     Accretion of premium on notes receivable                           --          (22,416)
     Non-cash provision for services                                    --             --
     Issuance of stock for compensation expense                         --           11,250
     Changes in assets and liabilities:
        Accounts and notes receivable                             (1,592,428)      (215,663)
        Inventory                                                     58,583        423,039
        Increase (decrease) in prepaid and other                     167,034       (474,343)
        (Increase) decrease in accounts payable and accrued
           liabilities                                             1,453,102       (398,067)
                                                                 -----------    -----------
           Net cash provided by (used in) operating activities    (1,721,170)    (3,062,364)
                                                                 -----------    -----------
Cash flows from investing activities:
  Additions to oil and gas properties                             (1,194,489)      (851,183)
  Additions to refinery property and equipment                          --          (16,693)
  Proceeds from sales of marketable securities                          --             --
  (Increase) decrease to other long term assets                      294,820        342,579
                                                                 -----------    -----------
             Net cash used in investing activities                  (899,669)      (525,297)
                                                                 -----------    -----------
Cash flows from financing activities:
  Net increase in short-term debt                                       --        1,812,083
  Net increase (decrease) in notes payable                          (130,200)       166,466
  Net increase (decrease) in notes payable - officers               (150,000)          --
  Repayments of long-term debt                                          --             --
  Proceeds from exercise of stock options and warrants                 3,819        191,438
  Proceeds from sale of preferred stock                            2,372,000           --
                                                                 -----------    -----------
  Proceeds from sale of common stock                                       8           --
  Proceeds from issuance of debentures, net                             --             --
             Net cash provided by financing activities             2,095,627      2,169,987
                                                                 -----------    -----------
Net increase (decrease) in cash and
  cash equivalents                                                  (525,212)    (1,417,674)
Cash and cash equivalents at beginning of period                     684,603      1,753,707
                                                                 -----------    -----------

Cash and cash equivalents at end of period                       $   159,391    $   336,033
                                                                 ===========    ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                            F-29




          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                   (Unaudited)




                                                                                    Common
                                             Common stock           Additional      Stock
                                       -------------------------     Paid in        Held In       Accumulated
                                          Shares       Amount        capital        Escrow          deficit           Total
                                       -----------   -----------   ------------   -----------    -------------    ------------
                                                                                                
Balance, January 1, 2001               132,524,318   $10,601,945   $156,234,428   $  (162,500)   $(128,806,322)   $ 37,867,551

Conversions of debentures                2,740,812       219,265        102,935          --               --           322,200
Issuance of stock in lieu of current
   liabilities                             267,005        21,360         10,149          --               --            31,509
Issuance of stock options and
   warrants                                   --            --            8,018          --               --             8,018

Options and warrants exercised              29,375         2,350          1,469          --               --             3,819
Stock issued and adjustment to
   value of stock previously
   issued for collateral
   on debt                                    --            --           81,250       (81,250)            --              --
Preferred stock converted into
   common stock                         12,111,302       968,904        217,834          --               --         1,186,738
Imputed interest convertible
   preferred stock                            --            --          217,391          --               --           217,391
Net loss for the period
                                              --            --             --            --         (2,525,646)     (2,525,646)
                                       -----------   -----------   ------------   -----------    -------------    ------------
Balance, March 31, 2001                147,672,812   $11,813,825   $156,873,473   $  (243,750)   $(131,331,968)   $ 37,111,580
                                       -----------   -----------   ------------   -----------    -------------    ------------


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                            F-30




          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                                   (Unaudited)



                                                                                    Common
                                             Common stock           Additional      Stock
                                       -------------------------     Paid in        Held In       Accumulated
                                          Shares       Amount        capital        Escrow          deficit           Total
                                       -----------   -----------   ------------   -----------    -------------    ------------
                                                                                                
Balance, January 1, 2000                91,282,773   $7,302,621   $145,605,966   $(1,065,938)   $(103,378,617)   $ 48,464,032

Conversions of debentures               12,091,697      967,336      4,847,779          --               --         5,815,115

Issuance of stock in lieu of current
    liabilities                          1,793,303      143,464      1,050,322          --               --         1,193,786

Issuance of stock for compensation          20,000        1,600          9,650          --               --            11,250

Issuance of stock options and
   warrants                                   --           --          104,496          --               --           104,496

Options and warrants exercised           1,558,341      124,667         66,771          --               --           191,438

Adjustment to value of stock
  previously issued                           --           --          371,562        65,938             --           437,500
Net loss for the period                       --           --             --            --         (3,483,055)     (3,483,055)
                                       -----------   ----------   ------------   -----------    -------------    ------------
Balance, March 31, 2000                106,746,114   $8,539,688   $152,056,546    (1,000,000)   $(106,861,672)   $ 52,734,562
                                       -----------   ----------   ------------   -----------    -------------    ------------


              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                                                            F-31




                  AMERICAN INTERNATIONAL PETROLEUM CORPORATION
                                AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 MARCH 31, 2001

1.   Statement of Information Furnished

The  accompanying  unaudited  condensed  consolidated  financial  statements  of
American  International  Petroleum  Corporation and Subsidiaries (the "Company")
have been prepared in accordance with Form 10-Q  instructions and in the opinion
of  management  contain all  adjustments  (consisting  of only normal  recurring
accruals)  necessary to present  fairly the  financial  position as of March 31,
2001,  the results of operations for the three month period ended March 31, 2001
and 2000 and cash  flows for the three  months  ended  March 31,  2001 and 2000.
These results have been determined on the basis of generally accepted accounting
principles and practices applied consistently with those used in the preparation
of the Company's 2000 Annual Report on Form 10-K.

Certain  information  and footnote  disclosures  normally  included in financial
statements presented in accordance with generally accepted accounting principles
have been condensed or omitted. It is suggested that the accompanying  unaudited
consolidated financial statements should be read in conjunction with the audited
consolidated  financial  statements and notes thereto  included in the Company's
2000 Annual Report on Form 10-K.

2.   Segment Information

We have three major segments of business - refining, petroleum product sales and
oil and gas  exploration  and  development.  In late February 2001, the refinery
commenced  processing  crude  oil for a third  party on a fixed  throughput  fee
basis,  plus  adjustments  for  fluctuating  energy  costs  associated  with the
processing.  Also during this quarter, we commenced buying and selling petroleum
products through our petroleum products trading segment.  We have had no oil and
gas production operations since the first quarter of 1997 when we sold our South
American wholly-owned oil and gas subsidiaries. Since this sale, our oil and gas
activities have  principally  included  geological and geophysical  acquisition,
reprocessing  and/or  analysis of data,  acquisition  of additional  licenses or
projects,  drilling,  and  marketing  analysis and  negotiation.  We have yet to
implement  oil and/or gas  production  operations in  Kazakhstan.  For the three
months ending March 31, 2001,  the Company's  refining  segment,  located in the
Gulf Coast area of the United  States,  had  operating  revenues of $885,000 and
costs and operating expenses of $1,174,000.  The petroleum product sales segment
had revenues of $1,332,000  and costs of  $1,302,000  for the three months ended
March 31, 2001.  Interest  income and other corporate  revenues  totaled $47,000
with  general  corporate  expense,   interest  expense  and  depreciation  being
$1,475,000,  $159,000,  and $461,000,  respectively.  The Company's identifiable
assets at March 31,  2001  totaled  $32,149,000  operating  assets in the United
States, $23,008,000 for Kazakhstan, and $1,122,000 of corporate assets.

                                                                            F-32




INDEPENDENT AUDITOR'S REPORT ON SCHEDULE


Stockholders and Board of Directors
American International Petroleum Corporation
New York, New York

We have audited the consolidated  financial statements of American International
Petroleum Corporation and its subsidiaries as of December 31, 2000 and 1999, and
for each of the years in the  three-year  period ended  December  31, 2000.  Our
audits for such years also included the financial statement schedule of American
International  Petroleum Corporation and its subsidiaries,  listed in Item 14-2,
for each of the years in the  three-year  period ended  December 31, 2000.  This
financial statement schedule is the responsibility of the Company's  management.
Our  responsibility  is to report on this schedule  based on our audits.  In our
opinion,  such financial statement schedule,  when considered in relation to the
basic  financial  statements  taken as a whole,  presents fairly in all material
respects the information set forth therein.



HEIN + ASSOCIATES
Houston, Texas
March 23, 2000





                                                                            F-32






          AMERICAN INTERNATIONAL PETROLEUM CORPORATION AND SUBSIDIARIES
                 SCHEDULE I - VALUATION AND QUALIFYING ACCOUNTS
                                 (in thousands)

                                                            Deductions:
                                              Additions      Accounts
                                 Balance at    Charged     Written off   Balance
                                 Beginning     to Costs      Against     at End
Description                       of Year    and Expenses   Allowance    of Year
- -----------                      ----------  ------------  -----------   -------

December 31, 1998
Allowance for Doubtful Accounts    $1,921       $1,494       $ --         $3,415

December 31, 1999
Allowance for Doubtful Accounts    $3,415       $ --         $1,921       $1,494

December 31, 2000
Allowance for Doubtful Accounts    $1,494       $ --         $ --         $1,494

                                                                            F-34




                Part II - Information not Required in Prospectus

Item 14. Indemnification of Directors and Officers

Under Section 78.751 of the Revised Nevada Statutes,  directors and officers may
be  indemnified  against  judgments,  fines and amounts paid in  settlement  and
reasonable expenses, including attorneys' fees, actually and reasonably incurred
as a result of specified  actions or  proceedings,  including  appeals,  whether
civil or criminal,  other than an action by or in the right of the corporation -
a  derivative  action if they acted in good  faith and for a purpose  which they
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
reasonable  cause to believe their conduct was unlawful.  A similar  standard of
care  is   applicable   in  the  case  of   derivative   actions,   except  that
indemnification  only  extends  to amounts  paid in  settlement  and  reasonable
expenses, including attorneys' fees, actually and reasonably incurred by them in
connection with the defense or settlement of such an action,  including appeals,
except in respect of a claim, issue or matter as to which such person shall have
been finally  adjudged to be liable to the  corporation,  unless and only to the
extent a court of competent jurisdiction deems proper.

In accordance  with Section  78.037(1) of the Revised Nevada  Statutes,  Article
VIII of the our Articles of Incorporation,  as amended,  eliminates the personal
liability  of our  directors  to our company or our  shareholders  for  monetary
damages for breach of their fiduciary duties as directors,  with certain limited
exceptions set forth in said Article VIII and Section 78.037(1).

Article VII of our Bylaws provides for  indemnification  of directors,  officers
and others as follows:

"On the terms, to the extent, and subject to the condition prescribed by statute
and by such rules and regulations,  not inconsistent with statute,  as the Board
of Directors  may in its  discretion  impose in general or  particular  cases or
classes of cases,  (a) the  Corporation  shall  indemnify  any person  made,  or
threatened  to be made, a party to an action or  proceeding,  civil or criminal,
including an action by or in the right of any other  corporation  of any type or
kind, domestic or foreign, or any partnership,  joint venture,  trust,  employee
benefit  plan  or  other  enterprise  which  any  director  or  officer  of  the
Corporation served in any capacity at the request of the Corporation,  by reason
of the fact that he, his testator or intestate, was a director or officer of the
joint venture, trust, employee benefit plan or other enterprise in any capacity,
against judgments,  fines,  amounts paid in settlement and reasonable  expenses,
including  attorneys'  fees of any such  action  or  proceeding,  or any  appeal
therein, and (b) the Corporation may pay, in advance of final disposition of any
such action or  proceeding,  expenses  incurred by such person in defending such
action or proceeding. On the terms, to the extent, and subject to the conditions
prescribed by statute and by such rules and regulations,  not inconsistent  with
statute,  as the Board of Directors may in its  discretion  impose in general or
particular  cases or classes of cases,  (a) the Corporation  shall indemnify any
person  made a party  to an  action  by or in the  right of the  Corporation  to
procure a judgment in its favor,  by reason of the fact that he, his testator or
intestate,  is or was a  director  or officer of the  Corporation,  against  the
reasonable  expenses,   including  attorneys'  fees,  actually  and  necessarily
incurred by him in connection with the defense of such action,  or in connection
with an appeal  therein,  and (b) the  Corporation  may pay, in advance of final
disposition  of any such action,  expenses  incurred by such person in defending
such action or proceeding."

We maintain  insurance,  at our expense,  to reimburse our company and directors
and officers of the company and of direct and indirect  subsidiaries against any
expense,  liability  or  loss  arising  out of  indemnification  claims  against
directors and officers and to the extent  otherwise  permitted under the Revised
Nevada Statutes.

Insofar as indemnification  for liabilities  arising under the Securities Act of
1933 may be permitted to directors,  officers or persons controlling us pursuant
to the  foregoing  provisions,  we have been informed that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Securities Act and is therefore unenforceable.

Item 15. Recent Sales of Unregistered Securities

During the past three  years,  we have sold  securities  to a limited  number of
persons,  as described  below.  Except as indicated,  there were no underwriters
involved  in the  transactions  and  there  were no  underwriting  discounts  or
commissions paid in connection  therewith.  The purchasers of securities in each
such  transaction  represented  their  intention to acquire the  securities  for
investment  only  and not  with a view to or for  sale in  connection  with  any
distribution  thereof and appropriate  legends were affixed to the  certificates
for the securities issued in such transactions.  All purchasers of securities in
each such  transaction had adequate  access to information  about us, and in the
case  of  transactions  exempt  from  registration  under  Section  4(2)  of the
Securities Act, were sophisticated investors.

                                                                            II-1




1.   On April 21, 1998, we issued and sold  $12,000,000  principal amount of our
     14%  convertible  notes due 2002,  together  with  warrants  to purchase an
     aggregate of 1,400,000 shares of common stock, to four accredited investors
     for a total purchase price of  $11,880,000.  The issuance and sale of these
     securities was exempt from the  registration  requirement of the Securities
     Act under  Section 4(2) and Rule 506 of Regulation D. During 1998 and 1999,
     we issued a total of 12,110,632 shares of our common stock to the investors
     upon conversion of $5,000,000  principal amount of the notes and in payment
     of $2,388,619  accrued  interest on the notes. The issuance of these shares
     was exempt from the  registration  requirements of the Securities Act under
     Section 3(a)(9).

2.   On April 21, 1999, we entered into an equity line of credit  agreement with
     four  accredited  investors for the sale of up to $40,000,000 of our common
     stock. We issued warrants to purchase  3,595,978  shares of common stock to
     these  investors in  connection  with the equity line of credit  agreement.
     This  transaction  and the  issuance  of the  warrants  was exempt from the
     registration requirements of the Securities Act under Section 4(2) and Rule
     506 of Regulation D.

3.   On January 22,  1999,  we issued and sold  $1,800,000  principal  amount of
     bridge  notes,  together with  warrants to purchase  200,000  shares of our
     common  stock,  to an accredited  investor.  The issuance and sale of these
     securities was exempt from the registration  requirements of the Securities
     Act under Section 4(2) and Rule 506 of Regulation D.

4.   On February 9, 1999, we issued and sold $10,000,000 principal amount of our
     5%  convertible  secured  debenture  due 2004,  together  with  warrants to
     purchase 2,000,000 shares of common stock, to an accredited  investor for a
     purchase price of  $10,000,000.  The issuance and sale of these  securities
     was exempt from the  registration  requirements of the Securities Act under
     Section  4(2)  and  Rule  506 of  Regulation  D. We have  issued a total of
     12,169,453  shares  of our  common  stock  upon  conversion  of  $4,359,865
     principal  amount of the  debenture  and in  payment  of  $244,856  accrued
     interest on the debenture. The issuance of these shares was exempt from the
     registration requirements of the Securities Act under Section 3(a)(9).

5.   On March 15, 1999,  we issued 40,000 shares of common stock to a consultant
     as partial consideration for services rendered on our behalf. This issuance
     and sale of these shares was exempt from the  registration  requirements of
     the Securities Act under Section 4(2) of the Securities Act.

6.   On April 12, 1999, we issued and sold $1,825,000 principal amount of bridge
     notes,  together with warrants to purchase  500,000 shares of common stock,
     to an accredited  investor for a total purchase  price of  $1,825,000.  The
     issuance  and sale of these  securities  was exempt  from the  registration
     requirements  of the  Securities  Act  under  Section  4(2) and Rule 506 of
     Regulation D.

7.   From March 30, 1999 to June 17,  1999,  we issued an aggregate of 1,952,113
     shares of common stock to fourteen  business  entities as consideration for
     services  rendered on our behalf.  The issuance of these shares were exempt
     from the  registration  requirements  of the  Securities  Act under Section
     4(2).

8.   On August 19, 1999, we issued and sold $7,250,000  principal  amount of our
     6%  convertible  debentures  due 2004,  together  with warrants to purchase
     1,087,500  shares of common stock, to two accredited  investors for a total
     purchase price of $7,250,000. We paid a commission of $145,000 and issued a
     warrant  to  purchase  200,000  shares  of  common  stock to J. W.  Genesis
     Financial Corporation in connection with this transaction. The issuance and
     sale of these securities was exempt from the  registration  requirements of
     the Securities Act under Section 4(2) and Rule 506 of Regulation D.

     During  1999 and  2000,  we issued a total of  17,174,285  shares of common
     stock to the investors upon  conversion of $7,250,000  principal  amount of
     the  debentures  and  in  payment  of  $170,033  accrued  interest  on  the
     debentures.  The issuance of these shares was exempt from the  registration
     requirements of the Securities Act under Section 3(a)(9).

9.   From  July 9, 1999 to  September  30,  1999,  we  issued  an  aggregate  of
     1,508,968  shares to six business  entities as  consideration  for services
     rendered on our behalf.  The  issuance of these  shares was exempt from the
     registration requirements of the Securities Act under Section 4(2).

10.  From July 1, 1989 to September  29, 1999, we issued an aggregate of 810,000
     shares of common stock to J. W. Genesis Securities, Inc., GCA, Ms. Caroline
     Mia Reed,  and H. Glenn Bagwell upon exercise of warrants.  The issuance of
     these shares was exempt from the registration requirement of the Securities
     Act under Section 4(2).

11.  On September 2, 1999, we issued an aggregate of 25,000 shares of our common
     stock to Lockwood Resources Ltd. and Mr. Chaim Klapholtz in settlement of a
     litigation.  The issuance of these shares was exempt from the  registration
     requirements of the Securities act under Section 4(2).

                                                                            II-2




12.  On August 6, 1999 we issued 5,000 shares of common stock to Mr. Joe Michael
     McKinney as a signing  bonus.  The issuance of these shares was exempt from
     the registration requirements of the Securities Act under Section 4(2).

13.  On February 28, 2000,  we issued and sold  $1,850,000  principal  amount of
     bridge notes,  together with warrants to purchase  500,000 shares of common
     stock, to an accredited  investor for a total purchase price of $1,609,500.
     The issuance and sale of these  securities was exempt from the registration
     requirements  of the  Securities  Act  under  Section  4(2) and Rule 506 of
     Regulation D.

14.  On May 8, 2000,  we issued  $3,000,000  principal  amount of bridge  notes,
     together  with 250,000  shares of our common stock and warrants to purchase
     an additional  350,0000 shares of common stock,  to an accredited  investor
     for a  purchase  price  of  $2,700,000.  The  issuance  and  sale of  these
     securities was exempt from registration  requirements of the Securities Act
     under Section 4(2) and Rule 506 of Regulation D.

15.  On July 18, 2000, we entered into a securities  purchase  agreement to sell
     up to  $10,000,000  of our  series  A  convertible  preferred  stock  to an
     accredited  investor.  We issued warrants to purchase 200,000 shares of our
     common stock to the investor in connection with this  transaction.  We have
     issued and sold 8,750 shares of series A convertible preferred stock to the
     investor under this agreement for a total purchase price of $8,750,000.  We
     have paid  commissions of $437,500 and issued warrants to purchase  525,000
     shares  of  common  stock to LKB  Financial  LLC in  connection  with  this
     transaction.  The issuance and sale of these securities was exempt from the
     registration requirements of the Securities Act under Section 4(2) and Rule
     506 of Regulation D.

     We have  issued  48,367,933  shares of common  stock to the  investor  upon
     conversion of the series A  convertible  preferred  stock.  The issuance of
     these  shares  was  exempt  from  the  registration   requirements  of  the
     Securities Act under Section 3(a)(9).

16.  During the three  months  ended March 31,  2001,  we issued an aggregate of
     3,007,817  shares of Common Stock to the Halifax Fund pursuant to aggregate
     conversions  of $322,200  of the  outstanding  principal  balance of our 5%
     Secured Convertible Debentures (the "Debentures") and in payment of related
     interest totaling $31,509. As of March 31, 2001, the outstanding  principal
     balance of the  Debentures  was  $5,446,935.  The issuance of the shares of
     Common  Stock  upon  conversion  of the  Debentures  was  exempt  from  the
     registration requirements of the Securities Act under Section 3(a)(9).

17.  On April 24, 2001, we issued $3,340,000  principal amount of 3% convertible
     debentures and a warrant to purchase an additional  1,500,000 shares of our
     common stock to an accredited  investor for a purchase price of $3,000,000.
     We also issued a warrant to purchase  1,000,000  shares of our common stock
     as a commission in connection  with this  transaction to LKB Financial LLC.
     The issuance and sale of these  securities was exempt from the registration
     requirements  of the  Securities  Act  under  Section  4(2) and Rule 506 of
     Regulation D.

18.  On April 28, 2001, we issued $5,936,128  principal amount of 3% convertible
     debentures  to an accredited  investor in exchange for the total  aggregate
     outstanding  indebtedness  due under certain bridge notes we issued to that
     investor. No commissions were paid in connection with this transaction. The
     issuance  and sale of these  securities  was exempt  from the  registration
     requirements  of the Securities  Act under Section  3(a)(9) and Rule 506 of
     Regulation D.


Exhibits and Financial Statement Schedules.

(a)      Exhibits

2.1  Share Purchase  Agreement  dated  February 25, 1997,  among AIPC and AIPCC,
     PAIPC and Mercantile. (8)

3.1  Restated Articles of Incorporation, as amended.

3.2  Our By-laws, as amended. (11)

4.1  Form of Securities Purchase Agreement dated February 28, 2000. (17)

4.2  Form of Bridge Note issued in connection with Exhibit 4.1. (17)

                                                                            II-3




4.3  Form of Warrant issued in connection with Exhibit 4.1. (17)

4.4  Form of Security Agreement issued in connection with Exhibit 4.1. (17)

4.5  Form of Registration Rights issued in connection with Exhibit 4.1. (17)

4.6  Form of Promissory Note (17)

4.7  Form of Warrant issued in connection with Exhibit 4.6 (17)

4.8  Form of 8% Convertible Subordinated Debentures due August 1, 1999. (9)

4.9  Form of Subscription  Agreement used in connection with the offering of the
     Registrants' debentures referenced in Exhibit 4.8. (9)

4.10 Form of Warrant to purchase shares of the Registrants'  Common Stock issued
     in connection with the offering of the Registrants'  debentures  referenced
     in Exhibit 4.8. (9)

4.11 Form of Registration  Agreement used in connection with the offering of the
     Registrants' debentures referenced in Exhibit 4.8.(9)

4.12 Form of 14% Convertible Notes due October 15, 1999. (10)

4.13 Form of Subscription  Agreement used in connection with the offering of the
     Registrants' debentures referenced in Exhibit 4.12. (10)

4.14 Form of Warrant to purchase shares of the Registrants'  common Stock issued
     in connection with the offering of the Registrants'  debentures  referenced
     in Exhibit 4.12. (10)

4.15 Form of Registration  Rights Agreement used in connection with the offering
     of the Registrants' debentures referenced in Exhibit 4.12. (10)

4.16 Form of  Subscription  Agreement  used in connection  with the repayment of
     debt to a foreign individual. (10)

4.17 Form of  Subscription  Agreement used in connection  with the  Registrant's
     purchase  of a 70%  interest  of  MED  Shipping  Usturt  Petroleum  Company
     Ltd.(10)

4.18 Form of Warrant to purchase shares of the Registrant's  common Stock issued
     in connection with the purchase referenced in Exhibit 4.17. (10)

4.19 Our 1998 Stock Option Plan.(14)

4.20 Our 1998 Stock Award Plan.(14)

4.21 14% Convertible Note due April 21, 2000 (12)

4.22 Securities Purchase Agreement dated April 21, 2000 (12)

4.23 Agreement  and  First  Amendment  dated  April 21,  1998 to the  Securities
     Purchase Agreement dated October 9, 1997. (12)

4.24 Form of Warrant  issued  pursuant  to the  Securities  Purchase  and Equity
     Agreements associated with Exhibits 4.22 and 4.23 (12)

4.25 Equity Financing Agreement dated April 21, 1998. (12)

4.26 Registration Rights Agreement dated April 21, 1998. (12)

4.27 Letter  Agreement  dated June 26, 1998 between the  Registrant  and certain
     investors. (13)

                                                                            II-4




4.28 Convertible Debenture Purchase Agreement dated February 18, 1999. (2)

4.29 Form of 5% Convertible Secured Debenture dated February 18, 1999. (2)

4.30 Form of Warrant issued  pursuant to  Convertible  Secured  Debenture  dated
     February 11, 1999. (2)

4.31 Form of Registration Rights Agreement dated February 18, 1999. (2)

4.32 Form of Mortgage and Security  Agreement issued pursuant to the Convertible
     Secured Debentures dated February 11, 1999. (2)

4.33 Form of 6% Convertible  Debenture Purchase Agreement dated August 19, 1999.
     (15)

4.34 Form of 6% Convertible  Secured  Debenture issued in connection with the 6%
     Convertible Debentures referenced in Exhibit 4.33 (15)

4.35 Form of Warrant  issued in connection  with the 6%  Convertible  Debentures
     referenced in Exhibit 4.33. (15)

4.36 Form of  Registration  Rights  Agreement  issued in connection  with the 6%
     Convertible Debentures in Exhibit 4.33. (15)

4.37 Form of Security  Agreement  issued in connection  with the 6%  Convertible
     Debentures in Exhibit 4.33. (15)

4.38 Form of Securities  Purchase  Agreement dated December 1, 1999 by and among
     the Registrant and GCA Investment Fund Limited. (16)

4.39 Form of Mortgage and Security  Agreement  between St. Marks Refinery,  Inc.
     and GCA Strategic Investment Fund. (16)

4.40 Form of Warrant issued in connection with the Securities Purchase Agreement
     referenced in Exhibit 4.38. (16)

4.41 Our 2000 Stock Option Plan. (18)

4.42 Our 2000 Stock Award Plan. (18)

4.43 Form of Securities Purchase Agreement dated April 24, 2001 by and among the
     Registrant and GCA Investment Fund Limited. (18)

4.44 Form of 3% Convertible  Debenture  issued in connection  with Exhibit 4.43.
     (18)

4.45 Form of  Registration  Rights  Agreement  issued in connection  with the 3%
     Convertible Debenture referenced in Exhibit 4.44.(18)

4.46 Form of Warrant  issued in  connection  with the 3%  Convertible  Debenture
     referenced in Exhibit 4.44.(18)

4.47 Form of Pledge and  Security  Agreement  issued in  connection  with the 3%
     Convertible Debenture referenced in Exhibit 4.44.(18)

4.48 Form of Mortgage and Security  Agreement  issued in connection  with the 3%
     Convertible Debenture referenced in Exhibit 4.44.(18)

4.49 Form of Exchange Agreement dated April 28, 2001.

5.1  Opinion of Snow Becker Krauss P.C. (19)

10.1 Employment  Agreement  dated May 1, 1989 by and between George N. Faris and
     the Registrant. (1)

10.2 Amendment #1 to Employment Agreement,  dated May 1, 1989, between George N.
     Faris and the Registrant. (6)

10.3 Registration  Rights  Agreement dated July 11, 1996 between George N. Faris
     and the Registrant. (6)

                                                                            II-5




10.4 $3 million Exchangeable  Debenture,  granted by AIPCC to the Registrant due
     February 25, 1999. (8)

10.5 Our Agreement  dated April 22, 1997 with MED Shipping and Trading S.A. used
     in  connection  with the  Registrant's  purchase  of a 70%  interest of MED
     Shipping Usturt Petroleum Company Ltd. (10)

10.6 Amendment  dated May 9, 1997 to the  Agreement  attached  hereto as Exhibit
     10.5. (10)

10.7 Consulting Agreement dated December 2, 1998. (15)

10.8 Amendment #2 to our Employment  Agreement  dated May 1, 1989 with George N.
     Faris. (16)

21.1 Our Subsidiaries.(19)

23.1 Consent of Snow Becker Krauss P.C. (included in Exhibit 5.1)(19)

23.2 Consent of Independent Auditors
- ----------------

(1)  Incorporated herein by reference to our Registration  Statement on Form S-1
     declared effective on February 13, 1990.

(2)  Incorporated  herein by reference to our form 8-K,  dated March 1, 1999, as
     amended April 26, 1999.

(3)  Incorporated herein by reference to our Registration Statement on Form S-3,
     declared effective January 15, 1998.

(4)  Incorporated herein by reference to Amendment #19 to Schedule 13D of George
     N. Faris for October 13, 1995.

(5)  Incorporated  herein by reference to our Annual Report on Form 10-K for the
     fiscal year ended December 31, 1995.

(6)  Incorporated  herein by reference to our Quarterly  Report on Form 10-Q for
     the quarter ended June 30, 1996

(7)  Incorporated herein by reference to our Form 8-K dated August 19, 1996.

(8)  Incorporated herein by reference to our Form 8-K dated March 12, 1997.

(9)  Incorporated  herein by reference to our Quarterly Report on Form 10-QA for
     the quarter ended June 30, 1997.

(10) Incorporated  herein by reference to our Quarterly Report on Form 10-QA for
     the quarter ended September 30, 1997.

(11) Incorporated herein by reference to our Annual Report on Form 10-KA for the
     year ended December 31, 1997.

(12) Incorporated  by reference to our  Quarterly  Report on Form 10-Q-A for the
     quarter ended March 31, 1998

(13) Incorporated  by reference to our  Quarterly  Report on Form 10-Q-A for the
     quarter ended June 30, 1998

(14) Incorporated by reference to our Report on Form S-8 dated January 4, 1999.

(15) Incorporated  by  reference  to our Report on Form 8-K dated  September  9,
     1999.

(16) Incorporated  by  reference  to our Annual  Report Form 10-K for the fiscal
     year ended December 31, 1999.

(17) Incorporated  by  reference  to our  Quarterly  Report  on Form 10Q for the
     quarter ended March 31, 2000.

(18) Incorporated by reference to our Report on Form S-8 dated August 15, 2000.

(19) Previously filed.

(b)  Financial Statement Schedules
     None.

                                                                            II-6




Item 17. Undertakings.

     The undersigned Registrant hereby undertakes that it will:

     (a)(l) File,  during any period in which it offers or sells the  securities
offered hereby, a post-effective amendment to this registration statement to:

      (i) Include any prospectus  required by Section 10(a)(3) of the Securities
          Act.

     (ii) Reflect in the prospectus any facts or events which,  individually  or
          in the aggregate,  represents a fundamental  change in the information
          set  forth  in  the  registration   statement.   Notwithstanding   the
          foregoing,  any increase or decrease in volume of  securities  offered
          (if the total dollar value of securities offered would not exceed that
          which was  registered)  and any deviation  from the low or high end of
          the estimated  maximum  offering range may be reflected in the form of
          prospectus  filed with the  Commission  pursuant to Rule 424(b) if, in
          the aggregate,  the changes in volume and price represent no more than
          a 20% change in the maximum aggregate  offering price set forth in the
          "Calculation of Registration Fee" table in the effective  registration
          statement.

    (iii) Include  any  material   information  with  respect  to  the  plan  of
          distribution not previously disclosed in the registration statement or
          any material change to such information in the registration statement.

      (2) For  determining  any liability  under the  Securities  Act, each such
          post-effective  amendment  shall be  deemed  to be a new  registration
          statement relating to the securities offered therein, and the offering
          of such securities at that time shall be deemed to be the initial bona
          fide offering thereof.

      (3) Remove from registration by means of a post-effective amendment any of
          the securities  being registered that remain unsold at the termination
          of the offering.

(b)  Insofar as indemnification for liabilities arising under the Securities Act
     of 1933 may be permitted to directors,  officers or controlling  persons of
     the Registrant  pursuant to any  arrangement,  provision or otherwise,  the
     Registrant  has been  advised  that in the  opinion of the  Securities  and
     Exchange  Commission  such  indemnification  is  against  public  policy as
     expressed in the Securities Act and is,  therefore,  unenforceable.  In the
     event that claim for  indemnification  against such liabilities (other than
     the payment by the  Registrant of expenses  incurred or paid by a director,
     officer or controlling  person of the Registrant in the successful  defense
     of any action, suit or proceeding) is asserted by such director, officer or
     controlling person in connection with the securities being registered,  the
     Registrant  will,  unless in the opinion of its counsel the matter has been
     settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
     jurisdiction  the question  whether such  indemnification  by it is against
     public  policy as expressed in the  Securities  Act and will be governed by
     the final adjudication of such issue.

                                                                            II-7





                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, the Registrant has
duly caused this post-effective amendment to the Registration Statement to be
signed on its behalf by the undersigned, thereunto duly authorized, in the City
of Houston, State of Texas, on June 20, 2001.

                  AMERICAN INTERNATIONAL PETROLEUM CORPORATION

By:                                  By:
    -------------------------------      -------------------------------------
    George N. Faris                      Denis J. Fitzpatrick
    Chairman of the Board of             Vice President, Chief Financial Officer
    Directors (principal executive       and Secretary (principal financial
    officer)                             and accounting officer)


Pursuant to the requirements of the Securities Act of 1933, this post-effective
amendment to the Registration Statement has been signed by the following persons
in the capacities indicated on June 20, 2001.

Signature

/s/ George N. Faris
- -----------------------------------
George N. Faris
Chairman of the Board of
Directors (principal
executive officer)

/s/ Denis J. Fitzpatrick
- -----------------------------------
Denis J. Fitzpatrick
Vice President, Chief
Financial Officer and
Secretary(principal
financial and accounting officer)

*
- -----------------------------------
William R. Smart
Director

*
- -----------------------------------
John H. Kelly
Director

*
- -----------------------------------
Donald G. Rynne
Director

*
- -----------------------------------
Daniel Y. Kim
Director


*By: /s/ Denis J. Fitzpatrick
     ------------------------------
     Denis J. Fitzpatrick
     Attorney in Fact

                                                                            II-8