EXHIBIT 13



RIDGEWOOD
HOTELS, INC.





ANNUAL REPORT
2001

FINANCIAL STATEMENTS




     Ridgewood  Hotels,  Inc. (the "Company") is primarily  engaged in the hotel
management business. The Company also has an ownership interest in one hotel and
owns several land parcels that are held for sale.

BOARD OF DIRECTORS                          OFFICERS

Stacey H. Davis                             Donald E. Panoz
Henk H. Evers                               Chief Executive Officer
Luther A. Henderson
Anthony Mastandrea                          Henk H. Evers
Sheldon E. Misher                           President
Donald E. Panoz
Nancy C. Panoz                              Sheldon E. Misher
                                            Secretary

Corporate Offices
1106 Highway 124
Hoschton, Georgia 30548
Telephone:  (770) 867-9830

MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The common stock,  $0.01 par value per share (the "common  stock"),  of the
Company is quoted in the National  Association  of Securities  Dealers  (NASDAQ)
over-the-counter  bulletin board service under the symbol "RWHT". However, there
effectively has been an absence of an established  public trading market for the
Common Stock.

     The following sets forth, for the respective periods indicated, the closing
prices of the common  stock in the  over-the-counter  market,  as  reported  and
summarized by the OTC-BB.

       Quarter Ended                         High                  Low
       -------------                         ----                  ---
     September 30, 1999                       .850                .625
     December 31, 1999                        .937                .750
     March 31, 2000                          5.625                .937
     June 30, 2000                           3.125               1.750
     September 30, 2000                      1.875                .625
     December 31, 2000                       1.500                .531
     March 31, 2001                           .843                .531

     On June 30, 2001, the high and low bid prices quoted by broker-dealer firms
effecting transactions in the Common Stock were $0.55.

     On March 31, 2001, there were 2,513,480 shares of common stock  outstanding
held by approximately 194 shareholders of record. The Company paid its first and
only cash  dividend on the common  stock during  fiscal year 1990.  The dividend
paid  was   approximately   $0.06  per  share  of  common   stock  that  totaled
approximately  $397,000.  The  Company  may pay  future  dividends  if and  when
earnings  and cash are  available  but has no  present  intention  to do so. The
declaration  of dividends on the common  stock is within the  discretion  of the
Board  of  Directors  of  the  Company  and  is,  therefore,   subject  to  many
considerations,  including operating results,  business and capital requirements
and other factors.  The Company is currently in arrears with respect to $750,000
of dividends with respect to the Company's  outstanding  shares of the Company's
Series A Convertible  Cumulative Preferred Stock. The Company is prohibited from
paying  dividends  on its shares of common stock at any time that the Company is
in arrears with respect to such preferred stock dividends.


                                       1




SELECTED FINANCIAL DATA
(000's omitted, except per share data)
- --------------------------------------------------------------------------------------------------------------------------------


                                                     March 31                                       August 31
                                             -------------------------             ---------------------------------------------
Balance Sheet Data as of                        2001        2000                      1999       1998       1997       1996
- ----------------------------                 -------------------------             ---------------------------------------------
                                                                                                   
Total Assets                                  $  5,771   $ 8,243                    $ 5,910    $ 7,280    $ 8,266    $ 8,724
Long-Term Debt                                   1,933     4,553                      2,682      2,744      2,804      2,858
Shareholders' Investment                         1,700     1,740                      1,556      2,944      4,038      4,441



                                                Year
                                                Ended        Seven Months Ended
Income Statement Data                          March 31           March 31                      Years Ended August 31
                                             -----------------------------------------------------------------------------------
for the                                          2001        2000          1999        1999       1998       1997       1996
                                             -----------------------------------------------------------------------------------
                                                                                                 
Net Revenues                                  $ 10,466      $ 3,378       $ 2,769    $ 4,547    $ 5,830    $ 8,209    $ 4,314
Net Loss                                           (40)      (1,816)         (593)    (1,283)      (622)      (463)    (1,178)
Net Loss Applicable To Common Shareholders        (400)      (2,026)         (803)    (1,643)      (982)      (823)    (1,538)
Basic and Diluted Loss Per Share                 (0.16)       (1.07)        (0.53)     (1.09)     (0.64)     (0.58)     (1.29)




                                       2




SUPPLEMENTARY FINANCIAL INFORMATION
(000's omitted, except per share data)
- ----------------------------------------------------------------------------------

2001  For Quarter Ended                         March 31           December 31        September 30          June 30
- --------------------------------------------------------------------------------------------------------------------------
                                                                                              
Net Revenues                                     $ 1,225            $ 1,039            $ 1,169            $ 7,033
Net (Loss) Income                                 (1,723)              (577)              (210)             2,470
Net (Loss) Income Applicable
  To Common Shareholders                          (1,813)              (667)              (300)             2,380
Basic (Loss) Earnings Per Share                  $ (0.72)           $ (0.27)           $ (0.12)           $  0.95

2000  For Quarter Ended (1)                     March 31           December 31
- -------------------------------------------------------------------------------------

Net Revenues                                     $ 1,855            $ 1,077
Net Loss                                          (1,437)              (389)
Net Loss Applicable
  To Common Shareholders                          (1,527)              (479)
Basic Loss Per Share                             $( 0.61)           $ (0.32)

1999  For Quarter Ended                         August 31             May 31           February 28        November 30
- --------------------------------------------------------------------------------------------------------------------------

Net Revenues                                     $ 1,000            $ 1,575                992            $   980
Net Loss                                            (466)              (168)              (371)              (278)
Net Loss Applicable
  To Common Shareholders                            (556)              (258)              (461)              (368)
Basic Loss Per Share                             $ (0.38)           $ (0.17)             (0.30)           $ (0.24)



(1)  This period is for seven months ended March 31,  2000.  In turn,  there are
     only two full quarters.


                                       3



Management's Discussion and Analysis of Financial
Condition and Results of Operations

     The following  discussion and analysis provides information that management
believes is relevant to an  assessment  and  understanding  of the  consolidated
results of operations and financial  condition of Ridgewood Hotels, Inc. and its
subsidiaries  (collectively,  the "Company").  The discussion  should be read in
conjunction with the Company's  consolidated financial statements for the fiscal
year ending March 31, 2001.

     Certain statements included in this document are  forward-looking,  such as
statements   relating  to  estimates  of  operating   and  capital   expenditure
requirements,  future revenue and operating income, and cash flow and liquidity.
Such forward-looking statements are based on the Company's current expectations,
estimates and projections about the Company's industry, management's beliefs and
certain  assumptions  made by the Company,  and are subject to a number of risks
and  uncertainties  that  could  cause  actual  results  in the future to differ
significantly  from  results  expressed  or implied in any such  forward-looking
statements.  These  risks and  uncertainties  include,  but are not  limited to,
uncertainties  relating to economic and business  conditions,  governmental  and
regulatory  policies,  and the  competitive  environment  in which  the  Company
operates.   Words  such  as  "anticipates,"   "expects,"   "intends,"   "plans,"
"believes,"  "may,"  "will," or similar  expressions  are  intended  to identify
forward-looking   statements.   In  addition,   any  statements  that  refer  to
expectations,  projections  or  other  characterizations  of  future  events  or
circumstances,   including  any  underlying  assumptions,   are  forward-looking
statements.  Such  statements are not guarantees of future  performance  and are
subject  to the risks  and  uncertainties  referred  to  above.  Therefore,  the
Company's  actual  results  could differ  materially  and  adversely  from those
expressed in any forward-looking  statements as a result of various factors. The
Company   undertakes   no   obligation   to  revise  or  update   publicly   any
forward-looking  statements for any reason.  The  information  contained in this
document is not a complete  description  of the Company's  business or the risks
associated with an investment in the Company's  common stock.  The Company urges
you to carefully review and consider the various disclosures made in this report
and in the  Company's  other  reports  filed with the  Securities  and  Exchange
Commission.

Results of Operations -

     Sales of real estate properties for the year ended March 31, 2001 increased
compared to the seven months ended March 31, 2000 and year ended August 31, 1999
due to the  sale of the  hotel  in  Longwood,  Florida.  Sales  of  real  estate
properties for the seven months ended March 31, 2000  increased  compared to the
seven months  ended March 31, 1999 due  primarily to sales in Texas and Georgia.
Sales of real  estate  properties  for the  fiscal  year ended  August 31,  1999
decreased  compared to 1998 due  primarily to greater  sales in Ohio and Florida
during  1998.  The Company had a gain from real  estate  sales of  approximately
$2,876,000  for the fiscal year ended March 31, 2001 and  $335,000 for the seven
months  ended March 31,  2000.  The Company had gains from real estate  sales of
approximately   $79,000  and  $744,000   during  fiscal  years


                                       4



1999 and 1998, respectively.  Gains or losses on real estate sales are dependent
upon the timing, sales price and the Company's basis in specific assets sold and
will vary considerably from period to period.

     The Company  presently  manages 13 hotel properties  pursuant to management
agreements  that  generally  provide  the  Company  with a fee  calculated  as a
percentage  of  gross  revenues  of the  hotel  based on a  percentage  of gross
revenues exceeding a negotiated amount. The contract terms governing  management
fees vary  depending  on the size and  location  of the hotel and other  factors
relative to such hotel property. The hotel properties managed by the Company are
located in Georgia,  Florida and  Kentucky  and are  generally  affiliated  with
nationally  recognized  hospitality  franchises including Holiday Inn and Ramada
Inn. Under the terms of franchise agreements on certain properties,  the Company
is required to comply with standards  established by the franchisers,  including
property upgrades and renovations. Under the terms of the management agreements,
the owners of the hotels are responsible for all operating  expenses,  including
property upgrades and renovations.  The hotel properties  managed by the Company
are primarily full service  properties that offer food and beverage services and
meeting and banquet facilities.

     The Company's current management agreements generally have initial terms of
one to eight years.  Currently  the Company has several  agreements  that may be
terminated  with sixty days notice.  During the fiscal year ended March 31, 2001
the Company managed for Fountainhead  Development  Corp., a Georgia  corporation
("Fountainhead"),  the  Chateau  Elan  Winery &  Resort  in  Braselton,  Georgia
("Chateau  Elan Georgia") and the Chateau Elan Sebring,  Florida  ("Chateau Elan
Sebring").  The Company  also  received a  development  fee in  connection  with
Fountainhead's property in St. Andrews,  Scotland ("St. Andrews").  The combined
management and development fees for these Fountainhead hotels were approximately
$1,123,000,  including  $973,000  relating  to  Chateau  Elan  Georgia,  $60,000
relating  to Chateau  Elan  Sebring and $90,000  relating  to St.  Andrews.  The
management and development  fees from these  Fountainhead  properties  represent
approximately  44% of the Company's  total  management  fee revenue for the year
ended March 31, 2001.

     During the year ended March 31,  2001,  the Company  entered into seven new
management  agreements.  During the same period, ten management  agreements were
terminated by property owners.

     Revenues from wholly-owned hotel operations for the fiscal year ended March
31, 2001 decreased $914,000, or 34%, compared to the year ended August 31, 1999.
The decrease was due to the sale of the Company's hotel in Longwood,  Florida in
May 2000. Revenues from wholly-owned hotel operations for the seven months ended
March 31, 2000  increased  $47,000,  or 3%,  compared to the seven  months ended
March 31, 1999.  The net increase  was the result of an  additional  $262,000 of
revenues  from a hotel  leased by the Company in  Lubbock,  Texas and a $215,000
decrease  in  revenue  from  the  hotel  in  Longwood,  Florida.  Revenues  from
wholly-owned hotel operations for fiscal year 1999


                                       5



decreased  $331,000,  or 11%, compared to fiscal year 1998. The decrease was due
to lower occupancy at the Company's hotel in Longwood, Florida in 1999.

     As of  February  2001,  the  Company  no longer  leases  the  Ramada Inn in
Lubbock,  Texas.  The total revenues for this hotel for the year ended March 31,
2001 were $1,432,000.  The Company will have no revenues  relating to the hotels
in Longwood, Florida or Lubbock, Texas on a going forward basis.

     Revenues from hotel  management  for the year ended March 31, 2001 compared
to August 31, 1999 increased $1,321,000,  or 109%, The increase is due primarily
to  the  management  and  development   fees  from  hotel  properties  owned  by
Fountainhead.  Revenues from hotel  management  for the seven months ended March
31, 2000 increased  $265,000,  or 40%,  compared to the seven months ended March
31, 1999.  Revenues from hotel  management  increased  $137,000,  or 13% for the
fiscal year ended  August 31, 1999  compared to the year ended  August 31, 1998.
The increases were due to a larger number of hotels under management compared to
prior periods.

     Revenues from hotel  management are generally  based on  agreements,  which
provide monthly base management fees,  accounting  fees, and periodic  incentive
fees. The base management fees are typically a percentage of total revenue for a
managed property,  while incentive fees are typically based on net income and/or
ownership  returns on investment for the managed  property.  Accounting fees are
set  monthly  fees  charged  to hotels,  which  utilize  centralized  accounting
services provided by the Company.

     In compliance with Staff Accounting  Bulletin  ("SAB") No.101,  the Company
does not accrue or realize incentive  management fee revenues until earned.  The
management  agreements  identify when incentive fees are earned and how they are
calculated.  Some of the Company's  management  agreements  have provisions that
incentive fees are earned  quarterly  while others provide for annual  incentive
fees. Some of the  agreements'  incentive fee provisions are based on a calendar
year while others are based on a fiscal year. The Company  recorded an incentive
fee of $247,000  related to the performance of Chateau Elan Georgia for the year
ended March 31, 2001. This fee is based on the actual results of the resort.

     During the year ended March 31, 2001, the Company's  management  agreements
were terminated for the following properties:  (i) a 184 room hotel in Lackland,
Texas as of July  2000,  (ii) a 176 room  Hampton  Inn in  Houston,  Texas as of
September 2000,  (iii) a 123 room Ramada Inn in Marietta,  Georgia as of October
2000, (iv) a 324 room Sheraton Four Points in San Antonio,  Texas as of November
2000,  (v) a 243 room Holiday Inn in  Lynchburg,  Virginia as of November  2000,
(vi) a 131 room Ramada Inn in Duluth,  Georgia as of November 2000,  (vii) an 83
room Best  Western In  Plainview,  Texas as of January  2001,  (viii) a 120 room
Holiday Inn in Sweetwater,  Texas, (ix) a 205 room Ramada Inn in Lubbock,  Texas
as of February 2001,  and (x) a 414 room Ramada Plaza Hotel in Atlanta,  Georgia
as of March 2001. The Company received  approximately $534,000 of management and
accounting fees during the year ended March 31, 2001 related to these hotels.


                                       6



     In relation to the Company's  investment in  unconsolidated  entities,  the
Company  recognized  equity in the income of these  entities of $251,000 for the
year ended  March 31,  2001  relating  to the  Company's  ownership  interest in
Louisville Hotel LLC (the "LLC") and $133,000 and $85,000, respectively, for the
seven months ended March 31, 2000 and 1999. During fiscal years ended August 31,
1999 and 1998,  the  Company  recognized  equity in the  income  (loss) of these
entities of approximately $156,000 and $(98,000), respectively.

     Interest  income  increased  for the year ended March 31, 2001  compared to
prior years due to a larger  amount of cash on hand  primarily  from the sale of
the hotel in Longwood, Florida.

     The other revenue of $22,000  received during the year ended March 31, 2001
was primarily  from the  amortization  of an incentive fee the Company  received
from a long distance phone carrier to utilize their long distance  service.  The
other revenue of $23,000  received  during the seven months ended March 31, 2000
was primarily  from a favorable  adjustment  received for workers'  compensation
claims.  The other  revenue of  $117,000  received  during  fiscal year 1998 was
primarily from profits received on land joint ventures in Atlanta, Georgia and a
worker's compensation insurance adjustment.

     Expenses of wholly-owned  real estate  decreased  $185,000,  or 8%, for the
year ended  March 31,  2001  compared  to the year ended  August 31,  1999.  The
decrease  was due to the  sale of the  Company's  hotel  in  Longwood,  Florida.
Expenses of wholly-owned real estate increased  $167,000,  or 12%, for the seven
months  ended March 31, 2000  compared to the seven months ended March 31, 1999.
The  increase was  primarily  due to the hotel leased by the Company in Lubbock,
Texas.  Expenses of wholly-owned real estate increased  $38,000,  or 2%, for the
fiscal year ended August 31, 1999 compared to 1998 due to increased  expenses at
the Company's hotel in Longwood, Florida.

     As of  January  1,  2001 the  Company  has  implemented  an  organizational
restructuring   that  relocated   corporate  regional  directors  of  operations
positions into area general  manager  positions  that are physically  located at
individual  properties.  The salaries of the area general managers are funded by
the individual properties.  Therefore, the Company expects reduced payroll costs
and does not  expect  to incur  any  additional  costs in  connection  with this
organizational   restructuring.   The   Company  is  also  in  the   process  of
de-centralizing  accounting  services  it  provides  for  several of the managed
properties.  With this plan the Company will reduce its payroll costs associated
with centralized  accounting of these properties,  and these managed  properties
will no longer provide an accounting fee to the Company.

     On January 4, 2001 the Company  moved its  principle  executive  offices to
Hoschton,  Georgia.  The lease  expense  for  vacated  office  of  approximately
$107,000 in the year ended March 31, 2001 is related to the lease obligations on


                                       7



the Company's  previous  office in Atlanta,  Georgia that it vacated in December
2000.  The Company  currently  pays $13,107 per month and the lease  expires May
2002. In April, 2001, the vacated office was sublet for $8,738 per month.

     Depreciation and amortization increased $87,000, or 19%, for the year ended
March 31, 2001  compared to the year ended  August 31,  1999.  Depreciation  and
amortization expense increased by $199,000, or 77%, during year ended August 31,
1999 compared to 1998.  These increases were due to greater  amortization of the
Company's  hotel  management  agreements  and  the  write-off  of the  remaining
investment in a hotel management company.

     Interest expense  decreased  $69,000,  or 20%, for the year ended March 31,
2001  compared to the year ended August 31, 1999 due to the sale of the hotel in
Longwood,  Florida.  The debt on this hotel was transferred  when it was sold in
May 2000.  Interest  expense  increased  $150,000,  or 76%, for the seven months
ended March 31, 2000  compared to the seven  months  ended March 31,  1999.  The
increase  was  due to the  additional  debt  incurred  by the  Company  for  its
acquisition of an interest in the hotel in Louisville, Kentucky.

     General, administrative and other expenses increased $65,000, or 3% for the
year ended  March 31,  2001  compared  to the year ended  August 31,  1999.  The
increase was due to various expenses. General, administrative and other expenses
increased  $328,000,  or 28%, for the seven months ended March 31, 2000 compared
to the seven  months  ended  March 31,  1999.  The  increase  was due to several
reasons.  Payroll and benefits  increased  due to additional  staff  required to
manage a larger number of hotels.  Additionally,  consulting  fees increased due
primarily to a consulting  agreement with the Company's  former  President,  and
legal expense increased due to an ongoing lawsuit.  See further discussion below
and see  Note 3 in the  Notes to  Consolidated  Financial  Statements.  General,
administrative  and other expenses  decreased  $116,000,  or 5%, for fiscal year
1999 compared to 1998.  Expenses in fiscal year 1998 were  unusually high due to
severance paid to the executive in charge of hotel operations.

     The  majority of the  increase in legal  expenses  between the seven months
ended  March 31,  2000 and 1999  relates to the  shareholder  derivative  action
pending in the Delaware Court of Chancery that is described more fully in Note 3
in the Notes to Consolidated Financial Statements.  In addition to the Company's
legal expenses, certain of the defendants have asserted that they have the right
to require the Company to  continue  to advance  their legal fees and  expenses,
subject to such  defendants  undertaking to repay the advances if required under
Delaware  law.  The Company is in the  process of  attempting  to resolve  these
claims  with one of the  director-defendants.  If the  Company  is  required  to
advance such expenses,  the Company does not know whether such  defendants  have
the financial ability to repay such advances.

     Provision for doubtful accounts increased by approximately $189,000 for the
year ended March 31, 2001  compared to the year ended August 31, 1999 due to the
loss of


                                       8



several management contracts in which the Company was still owed management fees
and other expenses normally reimbursed by the hotels under management.

     Business  development  expenses  decreased  $131,000,  or 89%, for the year
ended  March 31,  2001  compared  to the year ended  August 31,  1999.  Business
development expenses decreased $28,000, or 32%, for the seven months ended March
31, 2000 compared to the seven months ended March 31, 1999.  The decreases  were
primarily due to the  termination  of a consultant  used by the Company.  During
fiscal  years 1999 and 1998,  while the Company was  aggressively  pursuing  the
business  of  acquiring,  developing,  operating  and selling  hotel  properties
throughout  the country,  the Company  incurred  business  development  costs of
$148,000 and $361,000, respectively.

     In March 2001 and 2000, the Company recognized writedowns of $2,000,000 and
$1,200,000, respectively, on its investment in the LLC. The March 2000 writedown
was due to the  anticipated  shortfall  of the  Company's  return of equity as a
result of the decreased  operating  performance of the Hotel.  In March 2001, in
light of the  deterioration  of market  conditions  affecting the hotel industry
during  the fourth  quarter  and  subsequent  to  year-end  and due to a further
decrease in the operating  performance  of the Hotel,  management of the Company
concluded  that their  economic  ownership  interest in the LLC had been totally
impaired. The carrying value of the investment in the LLC on the Company's books
is $0 as of March 31, 2001.

     The  Company's  income  before  income taxes of $30,000 for the fiscal year
ended March 31, 2001 was comprised of the  following:  (a) a $2,856,000  gain on
the sale of the hotel in  Longwood,  Florida (b) a  $2,000,000  writedown on the
investment in the hotel in Louisville,  Kentucky (c) additional bad debt reserve
of $189,000 and, (d) an operating loss of $637,000.

Liquidity and Capital Resources -

Land Sales-

     During the fiscal  year ended March 31,  2001,  the  Company  received  net
proceeds of approximately  $404,000 from the sale of undeveloped land in Arizona
and Ohio. The proceeds were used to provide  additional  working  capital to the
Company.

Longwood Hotel-

     In June  1995,  the  Company  received a loan from a  commercial  lender to
refinance the Ramada Inn in Longwood,  Florida (the "Longwood Hotel"), which was
owned by the Company  through a subsidiary.  The loan proceeds were  $2,800,000.
The loan was for a term of 20 years with an amortization period of 25 years, and
an interest rate of 10.35%.  Principal and interest payments were  approximately
$26,000  per month  beginning  August 1, 1995.  In  addition,  the  Company  was
required to make a repair escrow payment comprised of 4% of estimated  revenues,
as well as real estate tax and insurance escrow


                                       9



payments.  The total payment with respect to the loan was approximately  $22,000
per month subject to annual adjustments.

     On May 31, 2000 the Company  sold the  Longwood  Hotel for  $5,350,000  and
received net cash proceeds of approximately  $1,310,000 and a $250,000 note from
the  purchaser.  Approximately  $3,500,000  of the sales  proceeds  were used to
settle the  mortgage  and  defeasance  penalty  on the  hotel.  In June 2001 the
$250,000 note was paid in full.

Fountainhead Transactions-

     On January  10,  2000,  the Company  entered  into a  management  agreement
("Management  Agreement") with Fountainhead,  to perform management  services at
Chateau Elan Georgia,  one of  Fountainhead's  properties,  for a period of five
years beginning on March 24, 2000. In consideration of the Management Agreement,
the  Company   issued  to   Fountainhead   1,000,000   shares  of  common  stock
("Fountainhead  Shares") at a fair value of $2.00 per share.  In the  Management
Agreement, Fountainhead agreed to pay the Company a base management fee equal to
2% of the  gross  revenues  of the  properties  being  managed,  plus an  annual
incentive  management fee to be determined each year based on the  profitability
of the properties being managed during that year.

     The  Management  Agreement has a term of five years but is terminable  upon
the  transfer by  Fountainhead  of all or a material  portion of the  properties
covered by the Management  Agreement.  If the Management Agreement is terminated
upon  such a  transfer  or  upon  the  occurrence  of an  event  of  default  by
Fountainhead,  Fountainhead  shall pay to the Company a portion of the projected
fees owed to the Company under the agreement, with adjustments based on the term
of the Management Agreement remaining. In such event,  Fountainhead may elect to
surrender to the Company  shares of common stock in lieu of a cash  payment.  In
connection with the issuance of the Fountainhead Shares, the number of directors
constituting the full Board of Directors of the Company was increased from three
to seven  members,  effective  on  February  3,  2000.  See  also  Note 6 to the
financial statements.

     As a result  of the  Fountainhead  transactions,  the  Company's  President
resigned,  and Henk H. Evers was  appointed  as  President  and Chief  Operating
Officer  effective  January 11, 2000.  At the  Company's  request,  Fountainhead
continues  to pay Mr.  Evers'  salary as an  advance to the  Company.  Effective
September,  2000,  Mr.  Evers has assumed  certain  responsibilities  previously
handled by the general  manager of Chateau Elan  Georgia.  As a result,  Chateau
Elan  Georgia  has agreed to assume  $125,000  of Mr.  Evers'  annual  salary of
$305,000. In addition, Mr. Evers has performed certain services for Fountainhead
(in addition to the services for which the Company  received a development  fee)
and, in  consideration  therefore,  Fountainhead has agreed to assume $50,000 of
Mr. Evers annual  salary  while he continues to perform such  services.  For the
fiscal year ended March 31, 2001,  the portion of Mr. Evers'  salary  charged to
Chateau Elan and Fountainhead is $71,000 and $29,000,  respectively. The Company
has  accrued   $296,000  in  salary  and  benefits   relating  to  the  advanced
compensation including $75,000 for the


                                       10



seven  months  ended March 31, 2000 and $221,000 for the fiscal year ended March
31, 2001 (after taking into account the portions assumed by Chateau Elan Georgia
and Fountainhead).  The Company reduced the advanced  compensation  liability by
$90,000 by netting accrued  development fees owed to the Company by Fountainhead
for managing one of  Fountainhead's  properties in St.  Andrews,  Scotland ("St.
Andrews")  against this liability.  After reducing the advanced  compensation by
$90,000, there is $206,000 of accrued liability remaining at March 31, 2001.

Louisville Hotel-

     The  Company  has  an  ownership   interest  in  a  Holiday  Inn  hotel  in
Hurstbourne,  Kentucky (the "Hotel").  The Hotel is owned by RW Louisville Hotel
Associates,  LLC ("Associates").  As of March 31, 2001, the Company, through its
wholly-owned  subsidiaries,  was the  manager  of and had a  minority  ownership
interest in Associates.  In April,  2001, the Company,  through its wholly-owned
subsidiaries,  acquired  100% of the  membership  interests in  Associates.  The
membership  interests are pledged as security for a $3,623,690  loan made by the
LLC. The  membership  interests are also subject to an option  pursuant to which
the LLC has the right to acquire the  membership  interests  for nominal  value.
Pursuant to the terms of the loan, all revenues (including proceeds from sale or
refinancing) of Associates (after payment of expenses including a management fee
to the Company) are required to be paid to the LLC until  principal and interest
on the loan are paid in full.

     On September 30, 1999,  the Company,  which already owned a 10% interest in
the LLC, acquired an additional  interest in the LLC from Louisville Hotel, L.P.
("Louisville  LP") for $2,500,000.  As a result of the transaction,  the Company
has an 80% economic interest in the LLC. The $2,500,000  consideration  included
the following:

Transfer of 10% ownership interest in Houston Hotel, LLC              $443,000

Cash payment (1)                                                       124,000

Promissory note to Louisville LP secured by the
      Company's ownership interest in the LLC (2)                    1,333,000

Promissory note to Louisville LP secured by the
     Company's Phoenix, Arizona land (2)                               300,000

Promissory note to Louisville LP secured by one parcel
     of the Company's Longwood, Florida land (2)                       300,000
                                                                    ----------

Total additional equity in the LLC                                  $2,500,000
                                                                    ==========

(1)  The cash to make this payment was obtained from the LLC in connection  with
     a  modification  of the  management  contract  of the  Hotel.  This  amount


                                       11



     represents the unamortized  portion of the original $200,000  participation
     fee paid to the LLC to acquire the management contract of the Hotel.

(2)  The three  promissory  notes (the "Notes") are  cross-defaulted.  The Notes
     bear interest at 13% and mature on September 30, 2002.

     With  80%  ownership,  the  Company  is the  Managing  Member  of the  LLC.
Louisville LP has the remaining 20% ownership in the LLC.  Pursuant to the LLC's
operating  agreement dated as of May 1998, as amended on September 30, 1999 (the
"Operating  Agreement"),  the Company has the right at any time to purchase  the
remaining interest in the LLC (the "Purchase  Option").  The Operating Agreement
provides that the purchase  price for  Louisville  LP's interest is equal to the
sum of (a) Louisville's  total capital  contributions  to the LLC  ($3,061,000),
plus (b) any accrued but unpaid preferred return on such capital  contributions,
plus (c) the residual value of the remaining  interest (the amount that would be
distributed to Louisville LP if the LLC sold the Hotel for its fair market value
and distributed the proceeds to the members pursuant to the Operating Agreement)
(the "Option  Price").  However,  the  Purchase  Option is only  exercisable  in
connection  with concurrent  payment in full of all remaining  amounts due under
the Notes. Further,  under the terms of the Operating Agreement,  the Company is
required,  no later  than  September  30,  2002,  to  purchase  Louisville  LP's
remaining  interest  in the LLC for the  Option  Price.  Based on the  estimated
market value of the Hotel as of March 31, 2001,  the  estimated  Option Price is
$3,061,000.  The  failure of the Company to satisfy  its  obligations  under the
Operating Agreement may constitute an event of default under the Notes.

     The LLC's  Operating  Agreement  provides that  distributions  to the LLC's
owners are made as follows:

     Distributable  cash is defined as the net cash realized from operations but
after payment of management fees,  principal and interest,  capital improvements
and other such  retentions  as the Managing  Member  determines to be necessary.
Distributions of distributable cash from the LLC is made as follows:

|X|  First, to the Company in an amount equal to the cumulative interest paid on
     the Notes.  The Company  has been using  these  funds to make the  interest
     payments to Louisville LP.

|X|  Second,  a 13% preferred  return to  Louisville LP on its original  capital
     contribution of $3,061,000.

|X|  Third, a 13% preferred return to the Company on its capital contribution of
     $1,207,000.

|X|  Fourth, 80% to the Company and 20% to Louisville LP.

Cash from a sale or refinancing would be distributed as follows:


                                       12



|X|  First, to the Company in an amount equal to the cumulative interest paid on
     the  Notes.

|X|  Second, to the Company in an amount equal to the Notes.

|X|  Third, to Louisville LP until it has received aggregate distributions in an
     amount equal to its 13% preferred return on its capital contribution.

|X|  Fourth,  to Louisville LP until its net capital  contribution is reduced to
     zero.

|X|  Fifth,  to the Company  until it has  received  an amount  equal to its 13%
     preferred return.

|X|  Sixth,  to the  Company  until its net capital  contribution  is reduced to
     zero.

|X|  Thereafter, 10% to Louisville LP and 90% to the Company.

     If a sale or  refinancing  occurs  after  September  30,  2000  but  before
September  30,  2001,  then  the  distribution  would  change  to 15%  and  85%,
respectively.

     Effective  September 30, 1999, a new management  agreement was entered into
between the Company and Associates.

     In connection with the original management agreement,  the Company received
management fees totaling  approximately $285,000 and $57,000 for the years ended
August 31, 1999 and 1998,  respectively.  In connection  with the new management
agreement  effective  September 30, 1999, the Company  received  management fees
totaling  approximately  $258,000  for the fiscal  year ended March 31, 2001 and
$153,000 for the seven months ended March 31, 2000.

     Associates is a licensee under a franchise  agreement with Holiday Inn (the
"Franchise Agreement").  The Company has guaranteed Associates obligations under
the Franchise Agreement. In the event that the Franchise Agreement is terminated
as a result of a breach of the Franchise Agreement by Associates, Associates may
be  subject  to  liquidated  damages  under  the  Franchise  Agreement  equal to
approximately  36 times the  monthly  franchise  fees  payable  pursuant  to the
Franchise  Agreement.  The  current  monthly  franchise  fees are  approximately
$41,000 which would result in liquidated damages of approximately $1,500,000.

     In  conjunction  with the Franchise  Agreement,  Associates is subject to a
Property Improvement Plan ("the Plan").  Under the Plan,  Associates is required
to make certain  improvements  to the Hotel by December  31, 2002,  with certain
interim  milestones.  The Company estimates the costs of these improvements will
be  approximately  $1,858,000  As  of  March  31,  2001,  Associates  has  spent
approximately


                                       13



$330,000 on improvements  and has  approximately  $348,000 in escrow to spend on
improvements.  The Company has not determined whether Associates will be able to
fund the remainder of the Plan. If Associates is unable to fund the remainder of
the Plan,  the Company may be  required  to  complete  the Plan  pursuant to the
Company's guaranty of the Franchise Agreement.

     The Company has  approximately  $1,700,000 of available cash as of June 15,
2001.

     Based on the Company's current  assessment of market  conditions  effecting
the hotel  industry  and the current  operating  performance  of the  Louisville
Hotel,  the  Company  has  written  down its  remaining  interest in the LLC. In
addition,  unless  current  market  conditions  change or the Company is able to
obtain an additional source of funds (whether through  operations,  financing or
otherwise) the Company  currently does not have sufficient  liquidity to acquire
Louisville  LP's  interest  in the LLC for the  Option  Price and to pay off the
Notes in September 30, 2002. Under the terms of the Operating  Agreement and the
Notes,  the  failure of the  Company  to acquire  Louisville  LP's  interest  by
September 30, 2002 and pay off the Notes could result in the Company  forfeiting
its  interests  in the LLC,  the  Longwood,  Florida  property  and the Phoenix,
Arizona  property.  As a result,  management is currently  evaluating all of its
options with respect to the Louisville Hotel, including its potential sale prior
to September 30, 2002.

Effect of Inflation -

     Inflation  tends to increase the Company's cash flow from  income-producing
properties  since  rental  rates  generally  increase  by a greater  amount than
associated expenses. Inflation also generally tends to increase the value of the
Company's land portfolio.

     Offsetting these beneficial  effects of inflation are the increased cost of
the Company's operating expenses and the increased costs and decreased supply of
investment capital for real estate that generally accompany inflation.


                                       14



RIDGEWOOD HOTELS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2001 AND 2000

($000's omitted, except share and per share data)




                                                                           March 31,   March 31,
Assets:                                                                      2001       2000
- ------                                                                    ---------   ----------
                                                                                      
Current assets:
   Cash and cash equivalents                                                 $1,478      $  258
   Receivables from affiliates (note 6)                                         402          62
   Other operating receivables, net of allowance for
      doubtful accounts of $262 and $34, respectively (note 1)                  407         332
   Note receivable (note 10)                                                    250          --
   Other current assets                                                         109         320
                                                                             ------      ------
   Total current assets                                                       2,646         972

Real estate investments (note 2):
   Real estate properties
      Operating properties, net of accumulated
        depreciation of $-0- and $1,855, respectively                            --       1,106
      Land held for sale, net of allowance for possible
        losses of $3,155 and  $3,319, respectively                            1,400       1,806

   Investment in unconsolidated hotel entity, net of
      writedown of $3,200 and $1,200, respectively (notes 3 and 8)               --       2,000
                                                                             ------      ------

   Total real estate investments, net                                         1,400       4,912

Management contracts, net of accumulated amortization of
   $728 and $224, respectively (note 6)                                       1,688       2,192

Other assets, net of accumulated depreciation of $95 and $204,
   respectively                                                                  37         167
                                                                             ------      ------
                                                                             $5,771      $8,243
                                                                             ======      ======



The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.


                                       15



RIDGEWOOD HOTELS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
MARCH 31, 2001 AND 2000
LIABILITIES AND SHAREHOLDERS' INVESTMENT

($000's omitted, except share and per share data)




                                                                              March 31,   March 31,
Liabilities:                                                                    2001        2000
- -----------                                                                  ---------   ---------
                                                                                         
Current liabilities:
   Current maturities of long-term debt                                      $     --    $     37

   Accounts payable                                                               296         284

   Payables to affiliates (note 6)                                                206          75

   Accrued salaries, bonuses and other compensation (note 9)                      101          97

   Accrued legal and audit expense                                                207         135

   Lease commitment for vacated office (note 3)                                    94          --

   Accrued interest and other liabilities                                         310         428
                                                                             --------    --------
   Total current liabilities                                                    1,214       1,056

Accrued pension liability, including deferred
   curtailment gain (note 7)                                                      894         894

Other long-term liabilities                                                        30          --

Long-term debt (note 4)                                                         1,933       4,553
                                                                             --------    --------
   Total liabilities                                                            4,071       6,503
                                                                             --------    --------

Commitments and contingencies:  (notes 3, 4, 7, 8 and 9)

Shareholders' investment: (note 6)
   Series A convertible cumulative preferred
      stock, $1 par value, 1,000,000 shares authorized,
      450,000 shares issued and outstanding in 2001 and 2000                      450         450
   Common stock, $0.01 par value, 5,000,000 shares authorized,
      2,513,480 shares issued and outstanding in 2001 and 2000                     25          25
   Paid-in surplus                                                             17,671      17,671
   Accumulated deficit                                                        (16,446)    (16,406)
                                                                             --------    --------
      Total shareholders' investment                                            1,700       1,740
                                                                             --------    --------
                                                                             $  5,771    $  8,243
                                                                             ========    ========



The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.


                                       16



RIDGEWOOD HOTELS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE FISCAL  YEARS  ENDED MARCH 31, 2001 AND AUGUST 31, 1999 AND 1998 AND
FOR THE SEVEN MONTHS ENDED MARCH 31, 2000 AND 1999
($000's omitted, except share and per share data)




                                               For the
                                             Fiscal Year      For the Seven                      For the Fiscal
                                                Ended         Months Ended                         Year Ended
                                            ---------------------------------------------------------------------------
                                             March 31,    March 31,     March 31,         August 31,      August 31,
                                               2001         2000          1999              1999            1998
                                                                       (Unaudited)
                                            ---------------------------------------------------------------------------
                                                                                               
Revenues:
   Revenues from wholly-
      owned hotel operations              $  1,789         $  1,696         $  1,649         $  2,703         $  3,034
   Revenues from
     hotel management                        2,534              927              662            1,213            1,076
   Sales of real estate properties           5,798              598              363              458            1,655
   Equity in net income
     (loss) of unconsolidated
     entities                                  251              133               85              156              (98)
   Interest income                              72                1               10               15               46
   Other                                        22               23               --                2              117
                                     ----------------------------------------------------------------------------------
                                            10,466            3,378            2,769            4,547            5,830
Costs and expenses:
   Expenses of wholly-
     owned real estate properties            2,180            1,566            1,399            2,365            2,327
   Costs of real estate sold                 2,922              263              283              379              911
   Lease expense for
     vacated office                            107               --               --               --               --
   Depreciation and amortization               546              218              217              459              260
   Interest expense                            273              348              198              342              340
   General, administrative
     and other                               2,202            1,506            1,178            2,137            2,253
   Provision for doubtful accounts             189               34               --               --               --
   Business development                         17               59               87              148              361
   Writedown on hotel investment             2,000            1,200               --               --               --
                                     ----------------------------------------------------------------------------------
                                            10,436            5,194            3,362            5,830            6,452
                                     ----------------------------------------------------------------------------------
Income (loss) before taxes                      30           (1,816)            (593)          (1,283)            (622)
Income taxes                                   (70)              --               --               --               --
                                     ----------------------------------------------------------------------------------
Net loss                                       (40)          (1,816)            (593)          (1,283)            (622)
Preferred dividends                           (360)            (210)            (210)            (360)            (360)
                                     ----------------------------------------------------------------------------------
Net loss applicable to
   common shareholders                    $   (400)        $ (2,026)        $   (803)        $ (1,643)        $   (982)
                                     ----------------------------------------------------------------------------------
Basic and diluted loss per
   common share                           $  (0.16)        $  (1.07)        $  (0.53)        $  (1.09)        $  (0.64)
                                     ==================================================================================



The accompanying notes are an integral part of these consolidated statements.


                                       17



RIDGEWOOD HOTELS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' INVESTMENT
FOR THE PERIODS ENDED MARCH 31, 2001 AND 2000 AND
AUGUST 31, 1999 AND 1998
(000's Omitted)




                                                                                            Note
                                                                                         Receivable
                                                                                            from
                                    Preferred            Common                          Officer for                      Total
                                     Stock               Stock                Paid-in    Purchase of     Accumulated   Shareholders'
                                     Shares    Amount    Shares      Amount   Surplus    Common Stock      Deficit      Investment
                                  --------------------------------------------------------------------------------------------------
                                                                                               
Balance, August 31, 1997             450,000   $ 450    1,538,480    $  15   $ 16,333       $ (75)        $ (12,685)   $  4,038
   Repurchase of common stock             --      --      (25,000)      --       (112)         --                --        (112)
   Dividends on preferred stock           --      --           --       --       (360)         --                --        (360)
   Net loss                               --      --           --       --         --          --              (622)       (622)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, August 31, 1998             450,000     450    1,513,480       15     15,861         (75)          (13,307)      2,944
   Repayment of note receivable           --      --           --       --         --          75                --          75
   Dividends on preferred stock           --      --           --       --       (180)         --                --        (180)
   Net loss                               --      --           --       --         --          --            (1,283)     (1,283)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, August 31, 1999             450,000     450    1,513,480       15     15,681          --           (14,590)      1,556
   Issuance of common stock               --      --    1,000,000       10      1,990          --                --       2,000
   Net loss                               --      --           --       --         --          --            (1,816)     (1,816)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, March 31, 2000              450,000     450    2,513,480       25     17,671          --           (16,406)      1,740
   Net loss                               --      --           --       --         --          --               (40)        (40)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, March 31, 2001              450,000   $ 450    2,513,480    $  25   $ 17,671       $  --         $ (16,446)   $  1,700
====================================================================================================================================



The accompanying notes are an integral part of these consolidated statements.


                                       18



RIDGEWOOD HOTELS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED MARCH 31, 2001 AND AUGUST 31, 1999 AND 1998 AND
FOR THE SEVEN MONTHS ENDED MARCH 31, 2000 AND 1999
($000's omitted)




                                                     For the Fiscal         For the Seven             For the Fiscal
                                                       Year Ended           Months Ended                Year Ended
                                                    --------------------------------------------------------------------------
                                                        March 31,      March 31,    March 31,     August 31,   August 31,
                                                          2001            2000        1999           1999         1998
                                                                                   (Unaudited)
                                                    --------------------------------------------------------------------------
                                                                                                 
Cash flows from operating activities:
   Net loss                                             $   (40)      $(1,816)      $  (593)      $(1,283)      $  (622)
   Adjustments to reconcile net loss to net
      cash used in operating activities:
         Depreciation and amortization                      546           218           217           459           260
         Provision for doubtful accounts                    189            34            --            --            --
         Increase in note receivable                       (250)           --            --            --            --
         Writedown on hotel investment                    2,000         1,200            --            --            --
         Gain from sale of real estate
           properties                                    (2,876)         (335)          (80)          (79)         (744)
         Distributions from unconsolidated
           entities greater than equity
           in net loss                                       --            --            --            --           184
         Increase in receivables from affiliates           (340)          (62)           --            --            --
         Increase in payables to affiliates                 131            75            --            --            --
         Increase in other operating receivables           (264)         (125)         (233)         (143)          189
         Decrease (increase) in other assets                316           (34)          220           175            (4)
         Increase (decrease) in accounts payable
            and accrued liabilities                          94           236          (228)           80           168
                                                     ------------------------------------------------------------------
         Total adjustments                                 (454)        1,207          (104)          492            53
                                                     ------------------------------------------------------------------
         Net cash used in operating activities             (494)         (609)         (697)         (791)         (569)
                                                     ------------------------------------------------------------------

Cash flows from investing activities:
   Investment in unconsolidated entities                     --          (124)           --          (184)         (678)
   Proceeds from sale of real estate                      4,371           562           340           423         1,526
   Additions to real estate properties                       --           (17)          (42)          (65)          (88)
                                                     ------------------------------------------------------------------
      Net cash provided by investing activities           4,371           421           298           174           760
                                                     ------------------------------------------------------------------

Cash flows from financing activities:
   Dividends on preferred stock                              --            --          (180)         (180)         (360)
   Repurchase of common stock                                --            --            --            --          (112)
   Repayments of debt                                    (2,657)          (25)          (37)          (62)          (60)
   Payment received on note receivable from
      stock issuance                                         --            --            --            75            --
                                                     ------------------------------------------------------------------
      Net cash used in financing activities              (2,657)          (25)         (217)         (167)         (532)
                                                     ------------------------------------------------------------------

Net increase (decrease) in cash and cash
  equivalents                                             1,220          (213)         (616)         (784)         (341)
Cash and cash equivalents at the beginning of period        258           471         1,255         1,255         1,596
                                                     ------------------------------------------------------------------
Cash and cash equivalents at end of period              $ 1,478       $   258       $   639       $   471       $ 1,255
                                                     ==================================================================



The accompanying notes are an integral part of these consolidated statements


                                       19



RIDGEWOOD HOTELS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE FISCAL YEARS ENDED MARCH 31, 2001 AND AUGUST 31, 1999 AND 1998 AND
FOR THE SEVEN MONTHS ENDED MARCH 31, 2000 AND 1999
($000's omitted)
- --------------------------------------------------------------------------------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION AND NON-CASH ACTIVITY:




                                                       For the
                                                      Fiscal Year            For the Seven                     For the Fiscal
                                                         Ended                Months Ended                       Year Ended
                                                   ---------------------------------------------------------------------------------
                                                       March 31,        March 31,        March 31,        August 31,      August 31,
                                                         2001             2000             1999             1999            1998
                                                                                        (Unaudited)
                                                   ---------------------------------------------------------------------------------
                                                                                                            
Interest paid                                          $  257            $  322           $  198           $  342          $  340

Income taxes paid                                          35                --               --               --              --

Issuance of 1,000,000 common shares
   in exchange for management
   contract                                                --             2,000               --               --              --

Notes payable issued in conjunction
   with additional investment in
    Louisville Hotel, LLC                                  --             1,933               --               --              --

Transfer of 10% ownership interest
   in Louisville Hotel, LLC                                --               443               --               --              --



The accompanying notes are an integral part of these consolidated statements.


                                       20



Ridgewood Hotels, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
March 31, 2001 and 2000 and August 31, 1999 and 1998


1.   Description of Business and Significant Accounting Policies

Description of the Business -

     Ridgewood Hotels, Inc. (the "Company") is a Delaware corporation  primarily
engaged in the hotel  management  business.  The Company  also has an  ownership
interest in one hotel and owns several land parcels that are held for sale.

     The  Company's  common  stock is  listed  in the  National  Association  of
Securities Dealers (NASDAQ) over-the-counter bulletin board service.

     On January  10,  2000,  the Company  entered  into a  management  agreement
("Management Agreement") with Fountainhead Development Corp. ("Fountainhead") to
perform  management   services  at  Chateau  Elan  Winery  and  Resort,  one  of
Fountainhead's  properties,  for a period of five years  beginning  on March 24,
2000.  In  consideration  of the  Management  Agreement,  the Company  issued to
Fountainhead  1,000,000  shares of common  stock  ("Fountainhead  Shares").  The
determined market value of the management contract was $2,000,000 at the time of
the transaction. In connection with the issuance of the Fountainhead Shares, the
number of directors  constituting the full Board of Directors of the Company was
increased from three to seven  members,  effective on February 3, 2000. See also
note 6.

     On January 11, 2000, one of the principal stockholders and President of the
Company,  N.  Russell  Walden,  sold  650,000  shares  of the  common  stock  to
Fountainhead,  and a new President of the Company was elected. Another principal
shareholder,  ADT  Security  Services,  Inc.  ("ADT"),  sold  450,000  shares of
preferred  stock of the Company to  Fountainhead.  Through  the  issuance of the
common  stock  pursuant to the  Management  Agreement  and the  acquisitions  of
existing common stock and preferred stock,  Fountainhead has obtained beneficial
ownership  of  approximately  78%  of  the  Company.   Fountainhead  is  engaged
principally  in the business of owning and operating  hotels,  resorts and other
real estate properties. See also note 6.

Basis of Presentation and Consolidation -

     The consolidated  financial  statements of the Company include the accounts
of all of its wholly-owned  subsidiaries.  All significant intercompany accounts
and transactions have been eliminated in consolidation.

     The  investments in  unconsolidated  entities are being accounted for using
the equity method of accounting (see Note 8).


                                       21



     In 1997,  the Emerging  Issues Task Force  ("EITF")  issued Issue No. 97-2,
"Application of Financial  Accounting  Standards Board ("FASB") Statement No. 94
and  Accounting  Principles  Board ("APB")  Opinion No.16 to Physician  Practice
Management  Entities and Certain  Other  Entities  with  Contractual  Management
Arrangements".   EITF  Issue  No.  97-2  establishes  that  physician   practice
management  entities  have a  controlling  interest in a  physician  practice if
certain requirements are met. None of the Company's hotel management  agreements
meet these  requirements.  Accordingly,  the Company  does not  consolidate  the
financial statements of hotels under a management agreement.

     On March 28,  2000 the  Company  changed  its fiscal year from August 31 to
March 31.

Per Share Data -

     Basic  earnings  per share is based on the weighted  average  effect of all
common shares issued and outstanding, and is calculated by dividing net earnings
(loss)  available  to  common   shareholders  by  the  weighted  average  shares
outstanding  during the period.  Diluted  earnings  per share is  calculated  by
dividing net earnings available to common shareholders, adjusted for the effect,
if any,  from assumed  conversion  of all  potentially  dilutive  common  shares
outstanding,  by the weighted  average number of common shares used in the basic
earning  per share  calculation  plus the number of common  shares that would be
issued   assuming   conversion  of  all   potentially   dilutive  common  shares
outstanding.

Capitalization Policies -

     Repairs and maintenance  costs are expensed in the period  incurred.  Major
improvements to existing  properties that increase the usefulness or useful life
of the property are capitalized.  Management  contracts are capitalized based on
their estimated fair value at the date of the contract.

Valuation of Real Estate Properties -

     Under Statement of Financial  Accounting Standards No. 121, "Accounting for
the Impairment of Long-Lived Assets to be Disposed of" ("SFAS 121"),  properties
are  classified as either  operating  properties  or  properties  held for sale.
Operating  properties are carried at cost,  less  accumulated  depreciation.  If
determined to be impaired,  operating  properties are written down to their fair
value, and the associated  writedown cannot be restored if the fair value of the
property increases. Properties held for sale are carried at the lower of cost or
their fair value less cost to sell, but the associated  loss can be recovered in
the event the fair value of the property increases.


                                       22



Depreciation and Amortization Policies -

     The Company depreciates  operating  properties and any related improvements
by using  the  straight-line  method  over the  estimated  useful  lives of such
assets,  which are generally 30 years for building and land  improvements  and 5
years for furniture, fixtures and equipment. Depreciation expense for the fiscal
year ended  March 31, 2001 was  approximately  $41,000,  $145,000  for the seven
months  ended March 31, 2000 and  $89,000 for the seven  months  ended March 31,
1999  (unaudited).  Depreciation  expense for the fiscal  years ended August 31,
1999 and 1998 was approximately $180,000 and $172,000, respectively.

     The Company  amortizes  certain  intangible  assets over the useful life of
those  assets.  Management  contracts  for  which  consideration  is  given  are
amortized  over the life of the  contract.  Amortization  expense for the fiscal
year ended  March 31,  2001 was  approximately  $505,000,  $73,000 for the seven
months  ended March 31, 2000 and  $117,000  for the seven months ended March 31,
1999 (unaudited).  Amortization  expense for the years ended August 31, 1999 and
1998 was approximately $279,000 and $88,000, respectively.

Sales of Real Estate -

     All revenue  related to sales of real estate is  recognized  at the time of
closing.  The Company  allocates  costs of real  estate sold using the  specific
identification  or  relative  sales  value  methods  based on the  nature of the
development.  Profit  recognition is based upon the Company  receiving  adequate
cash  down  payments  and  other  criteria  specified  by  existing   accounting
literature.

Stock-Based Compensation -

     Statement  of  Financial  Accounting  Standards  No. 123,  "Accounting  for
Stock-Based  Compensation" ("SFAS 123"), provides entities with a choice between
fair value and  intrinsic  value based  methods of  accounting  for  stock-based
compensation  plans.  The Company has elected to use the intrinsic  value method
for all periods presented in these financial statements.

Cash and Cash Equivalents -

     For the purpose of the consolidated statements of cash flows, cash and cash
equivalents  include all highly liquid  investments with original  maturities of
three months or less when purchased.


                                       23



Fair Value of Financial Instruments -

     The  recorded  values of financial  instruments  including  cash,  accounts
receivable,  accounts payable and accrued liabilities reflected in the financial
statements are  representative  of their fair value due to the short-term nature
of the instruments.

Use of Estimates -

     The  preparation  of financial  statements  in conformity  with  accounting
principles  generally accepted in the United States requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and the disclosure of contingent  assets and liabilities at the date
of the financial statements. Actual results could differ from those estimates.

Reclassifications -

     Certain  prior year  amounts  have been  reclassified  to conform  with the
current year presentation.

Revenue Recognition -

     Revenue related to management contracts is recognized in the month that the
services are provided. Incentive revenue is recognized when earned.

     In December 1999, the  Securities  and Exchange  Commission  released Staff
Accounting   Bulletin  ("SAB")  No.  101:  "Revenue   Recognition  in  Financial
Statements".  SAB No.101  summarizes  certain of the  staff's  views in applying
accounting  principles  generally  accepted  in the  United  States to  selected
revenue recognition issues in financial statements.  The Company adopted SAB No.
101 in December 1999, and the effect of adopting SAB No. 101 was immaterial.

Reserve for Doubtful Accounts-

     The Company provides  reserves for doubtful accounts after considering such
factors as the nature and age of the receivable and the  willingness and ability
of the owner to pay.


                                       24



The Company's provision for doubtful accounts is as follows:

                                                         March 31,     March 31,
                                                           2001          2000
                                                         ---------     ---------
Beginning balance-                                       $  34,000     $      --

Provision for doubtful accounts (1)                        189,000        34,000

Provision for doubtful collections related to the
leased hotel in Lubbock, Texas (2)                         128,000            --

Writeoffs                                                  (89,000)           --
                                                       -------------------------

Ending balance-                                          $ 262,000     $  34,000
                                                       =========================

(1)  The  provision has been provided for several  doubtful  accounts  which the
     Company believes will not be collected, but efforts are still being made to
     collect.

(2)  This  provision  relates to the balance of estimated  uncollectible  assets
     related to the terminated lease on the hotel in Lubbock, Texas and has been
     recorded  under  expenses of  wholly-owned  real estate  properties  in the
     accompanying Consolidated Statements of Operations.

New Accounting Pronouncements -

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments and Hedging Activities",  which establishes accounting and reporting
standards  requiring  that  every  derivative   instrument   (including  certain
derivative  instruments  embedded in other contracts) be recorded in the balance
sheet as either an asset or liability  measured at its fair value. The statement
requires that changes in a  derivative's  fair value be recognized  currently in
earnings unless specific hedge accounting  criteria are met. Special  accounting
for qualifying  hedges allow a  derivative's  gains and losses to offset related
results on the hedged item in the income statement,  and requires that a company
must formally document,  designate, and assess the effectiveness of transactions
that  receive  hedge  accounting.  In June 1999,  the FASB  issued SFAS No. 137,
"Accounting for Derivative  Instruments and Hedging  Activities-Deferral  of the
Effective Date of FASB Statement No. 133",  which delays the original  effective
date of


                                       25



SFAS No. 133 until fiscal years beginning after June 15, 2000. In June 2000, the
FASB issued SFAS No. 138,  "Accounting  for Certain  Derivative  Instruments and
Certain Hedging Activities", which amends SFAS No. 133. SFAS No. 138 addresses a
limited number of issues related to the implementation of SFAS No. 133. On April
1, 2001, the Company adopted SFAS No. 133, as amended. The adoption did not have
a material effect on the Company's financial position or results of operations.

Segment Reporting -

     In fiscal year 1999, the Company adopted Statement of Financial  Accounting
Standards No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information"  ("SFAS 131").  This  standard  requires  that  enterprises  report
financial and descriptive  information about its reportable  operating segments.
The Company  currently  has only one segment,  real estate hotel  ownership  and
management,  that is the basis for the consolidated information in the financial
statements.

2.   Real Estate Investments

     The  Company's  real estate  properties  by type at March 31, 2001 and 2000
were as follows ($000's omitted):


                                       26



        March 31, 2001
       Type of Project                      Land          Other         Total
       ---------------                   ----------    ----------    ----------

Land                                     $    4,555    $       --    $    4,555
Less allowance for possible losses           (3,155)           --        (3,155)
                                         ----------    ----------    ----------
Net land                                      1,400            --         1,400
Investment in unconsolidated hotel
  entity                                         --         3,200         3,200
Less investment writedown                        --        (3,200)       (3,200)
                                         ----------    ----------    ----------
Net investment in unconsolidated
  hotel entity                                   --            --            --
                                         ----------    ----------    ----------
Total net real estate investments        $    1,400    $       --    $    1,400
                                         ==========    ==========    ==========



                                                Furniture,
        March 31, 2000               Land &    Fixtures &
       Type of Project             Buildings    Equipment      Other        Total
       ---------------             ---------    ---------    ---------    ---------
                                                              
Wholly-owned hotel                 $   2,535    $     426    $      --    $   2,961
Less accumulated  depreciation        (1,429)        (426)          --       (1,855)
                                   ---------    ---------    ---------    ---------
Net operating property                 1,106           --           --        1,106
                                   ---------    ---------    ---------    ---------
Land                                   5,125           --           --        5,125
Less allowance for possible losses    (3,319)          --           --       (3,319)
                                   ---------    ---------    ---------    ---------
Net land                               1,806           --           --        1,806
                                   ---------    ---------    ---------    ---------
Investment in unconsolidated hotel
  entity                                  --           --        3,200        3,200
Less investment writedown                 --           --       (1,200)      (1,200)
                                   ---------    ---------    ---------    ---------
Net investment in unconsolidated
  hotel entity                            --           --        2,000        2,000
                                   ---------    ---------    ---------    ---------
Total net real estate investments  $   2,912    $      --    $   2,000    $   4,912
                                   =========    =========    =========    =========



                                       27



     Changes in the allowance  for possible  losses and writedown on real estate
investments  for the year ended  March 31, 2001 and for the seven  months  ended
March 31,  2000 and the years  ended  August  31,  1999 and 1998 were as follows
($000's omitted):



                                      For the Year     For the Seven      For the Year     For the Year
                                      Ended March      Months Ended       Ended August     Ended August
                                        31, 2001      March 31, 2000        31, 1999         31, 1998
                                     -------------    ---------------   ----------------   -----------
                                                                                 
Allowance and writedown,
  beginning of period                   $ 4,519           $ 3,319          $ 3,447           $ 3,544
Reversal of reserves associated
  with sales of real estate
  assets (1)                               (164)               --             (128)              (97)
Writedown of investment (note 8)          2,000             1,200               --                --
                                        -------           -------          -------           -------
Allowance and writedown, end
  of period                             $ 6,355           $ 4,519          $ 3,319           $ 3,447
                                        =======           =======          =======           =======


(1)  These  amounts  reduce the net cost of the real estate sold and in turn are
     included in the costs of real estate sold on the consolidated  statement of
     operations.

3.   Commitments and Contingencies

     Consulting Agreements-

     In  August   1991,   each   executive   officer   was  offered  a  two-year
Post-Employment Consulting Agreement (the "Consulting Agreement(s)") whereby the
officer  agrees  that if he or she is  terminated  by the Company for other than
good cause,  the officer will be  available  for  consulting  at a rate equal to
their annual  compensation  immediately prior to termination.  All officers have
chosen to enter into  Consulting  Agreements.  In August 1998,  an amendment was
signed by the two executive officers reducing the consulting period by one month
for each  month that the  executive  continued  to be  employed  by the  Company
through  August 31, 1999,  such that if the  executive  remains  employed by the
Company through August 31, 2000, the consulting period shall be twelve months in
duration.  In  addition,  two other  executives  were offered and have chosen to
enter into one year Consulting Agreements.

     In January 2000,  one of the  executives was terminated and entered into an
amended six-month consulting  agreement.  In May 2000, one of the executives and
one of the  employees  was  terminated,  and each has entered  into the one-year
consulting fee


                                       28



arrangement.  In June 2000, the other  executive was terminated and entered into
an arrangement that was less than one year.

     Litigation -

     On May 2, 1995 a complaint  was filed in the Court of Chancery of the State
of Delaware (New Castle County) entitled  William N.  Strassburger v. Michael M.
Early, Luther A. Henderson, John C. Stiska, N. Russell Walden, and Triton Group,
Ltd., defendants,  and Ridgewood Hotels, Inc., nominal defendant, C.A. No. 14267
(the "Complaint"). The plaintiff is an individual shareholder of the Company who
purports to file the Complaint  individually,  representatively on behalf of all
similarly situated shareholders,  and derivatively on behalf of the Company. The
Complaint   challenges   the  actions  of  the  Company  and  its  directors  in
consummating  the Company's  August 1994  repurchase of its common stock held by
Triton Group, Ltd. and Hesperus Partners Ltd. in five counts,  denominated Waste
of Corporate Assets,  Breach of Duty of Loyalty to Ridgewood,  Breach of Duty of
Good Faith, Intentional Misconduct, and Breach of Duty of Loyalty and Good Faith
to Class. On July 5, 1995, the Company filed a timely answer  generally  denying
the material  allegations  of the complaint and  asserting  several  affirmative
defenses.  Discovery  has been  concluded,  and on March  19,  1998,  the  Court
dismissed all class claims, with only the derivative claims remaining for trial.
The case was tried by Vice  Chancellor  Jacobs  during  the period  February  1,
through February 3, 1999.

     On January 24, 2000,  the Court  rendered  its Opinion.  The Court found in
favor  of  the   plaintiff   and   against   three   of  the   four   individual
director-defendants (Messrs. Walden, Stiska and Earley). The Court held that the
repurchase  transactions  being challenged were unlawful under Delaware law, for
two primary  reasons:  (1) the  transactions  were entered into for the improper
purpose of entrenching Mr. Walden in his then-current  position of President and
Director, and thus constituted an unlawful self-dealing transaction; and (2) the
use of the Company's assets to repurchase its common stock held by Triton Group,
Ltd. and Hesperus Partners Ltd. was not demonstrated to the Court's satisfaction
to be "entirely  fair" to the minority  shareholders  under the entire  fairness
doctrine as  enunciated  under  Delaware law.  Having found that the  challenged
transactions were unlawful,  the Court determined that further proceedings would
be  necessary  to identify  the precise  form that the final decree in this case
should take. Although the Court's opinion contemplates  further proceedings,  no
further  hearing  date has yet been  scheduled to address the  remaining  remedy
issues.

     On May 15, 2000,  the  plaintiff  filed a Memorandum in Support of Judgment
After Trial  requesting  that the Court enter an order  rescinding the Company's
issuance of preferred  stock in  connection  with  repurchase  transactions  and
requesting that the Court enter a judgment for damages  against Messrs.  Stiska,
Earley and Walden.  The Company and the  defendants  filed written  responses to
plaintiff's memorandum in August 2000.

     In  November  2000,  the  Court  entered  an Order  Partially  Implementing
Decisions and Scheduling  Proceedings on Rescissory  Damages (the "November 2000
Order").  The November 2000 Order, among other things,  orders the rescission of
the Company's  outstanding  preferred stock and the issuance of 1,350,000 shares
of the  Company's  common


                                       29



stock in return  therefor,  but the rescission of the preferred  stock is stayed
subject to the  Court's  entry of a final  order on the  remaining  issues.  The
November 2000 Order also provides that the Court must determine (i) if defendant
Triton  will be  required  to  return to the  Company  $1,162,000  in  dividends
previously paid on the preferred stock and whether  interest will be required to
be paid on such  dividends  and (ii) the amount of rescissory  damages,  if any,
that  defendants  Walden,  Stiska and Earley  should be  required  to pay to the
Company and whether  such  damages are  subject to  pre-judgment  interest  from
September 1, 1994.  The November 2000 Order  provides for the parties to present
additional  evidence and briefs to the Court with respect to the damages issues.
Since  November,  2000,  the parties have  conducted  additional  discovery with
respect to the remedy issues.  To date, no additional briefs have been filed and
no further hearings have been scheduled.

     As a  derivative  action,  the Company  does not believe  that the ultimate
outcome  of the  litigation  will  result in a  material  adverse  effect on its
financial  condition.  However,  the Company may be required to pay  plaintiff's
attorneys'  fees.  In addition,  while the Company had been  advancing the legal
fees and expenses of the  director-defendants  prior to the Opinion, the Company
believes  that it is not  required  to advance  legal fees and  expenses  to the
director-defendants  who were found to be liable to the  Company.  However,  Mr.
Walden has asserted  that he has the right to the continued  advancement  of his
legal fees and expenses  under the Company's  Certificate of  Incorporation  (as
amended),  subject to an undertaking to pay such advances back if required under
Delaware law. If the Company is required to advance such fees and expenses,  and
the  defendants  are  required  to  repay  such  advances  in  the  future,  the
defendants'  financial  ability  to make  such  repayment  is not  known  to the
Company.  Mr.  Walden,  through his counsel,  has threatened to file a complaint
against the Company seeking to compel the advancement of such fees and expenses.

     On March 15, 2001,  the Company  filed a complaint  in Fulton  County State
Court entitled  Ridgewood  Hotels,  Inc. v. Excelsior  Hospitality,  LLC, Fulton
County  State  Court,  Civil Action File No.  01-VS-015898A.  The Company  seeks
amounts due under a  management  agreement  pursuant to which  Ridgewood  was to
manage a hotel property owned by Defendant Excelsior.  The Company believes that
Excelsior wrongfully  terminated and otherwise breached the management agreement
and claims damages in the total amount of approximately $310,000,  together with
attorneys' fees.

     On April  27,  2001,  Excelsior  filed its  Answer,  denying  the  material
allegations  in the Complaint.  Excelsior also filed a Counterclaim  against the
Company arising out of the same management agreement,  claiming that the Company
mismanaged the hotel,  acted in bad faith, and otherwise failed to perform under
the management  agreement.  Excelsior  seeks  compensatory  damages in excess of
$900,000,  together  with  punitive  damages  and  attorneys'  fees.  Management
believes that it has valid claims against Excelsior and that the Counterclaim is
meritless.  Accordingly,  the Company has not recorded any liability in relation
with this case in the accompanying financial statements.


                                       30



Louisville Hotel - (See also Note 8)

     On May 13, 1998, RW Louisville  Hotel  Associates  LLC  ("Associates")  was
organized  as a  limited  liability  company  under  the  laws of the  State  of
Delaware.  Associates  was organized to own and manage a Holiday Inn hotel ("the
Hotel") in Louisville,  Kentucky. The Company's investment in RW Hotel Partners,
L.P.  of  $337,500  was  transferred  to  Associates  at its  historical  basis.
Simultaneously,  the Company  invested  $362,000 into Louisville  Hotel,  LLC, a
Delaware limited liability company (the "LLC").  The combined equity of $699,500
represented a 10% interest in the Hotel. The LLC loaned  $3,620,000 to the Hotel
in return for all cash flows generated from the Hotel (after payment of expenses
including a management  fee to the Company).  On September 30, 1999, the Company
purchased additional equity in the LLC. The Company increased its ownership from
10% to 80%.  The  consideration  paid to acquire  the  increased  ownership  was
$2,500,000. The majority of the purchase price was evidenced by three promissory
notes (the "Notes") totaling  $1,933,000.  The Notes are  cross-defaulted,  bear
interest  at 13% and mature on  September  30,  2002.  With 80%  ownership,  the
Company is now the Managing Member of the LLC. Louisville Hotel, L.P. ("LP") now
has 20%  ownership in the LLC and is the  Non-Managing  Member.  Pursuant to the
LLC's operating agreement dated as of May 1998, as amended on September 30, 1999
(the "Operating  Agreement"),  the Company has the right at any time to purchase
Louisville's  remaining  interest  in  the  LLC  (the  "Purchase  Option").  The
Operating  Agreement provides that the purchase price for Louisville's  interest
is equal to the sum of (a) Louisville's  total capital  contributions to the LLC
($3,061,000),  plus (b) any accrued but unpaid  preferred return on such capital
contributions, plus (c) the residual value of the remaining interest (the amount
that would be  distributed  to Louisville if the LLC sold the Hotel for its fair
market  value and  distributed  the  proceeds  to the  members  pursuant  to the
Operating Agreement) (the "Option Price").  However, the Purchase Option is only
exercisable  in  connection  with  concurrent  payment in full of all  remaining
amounts due under the Notes.  Under the terms of the  Operating  Agreement,  the
Company is required,  no later than September 30, 2002, to purchase Louisville's
remaining interest in the LLC for the Option Price. Based on the estimated value
of the Hotel as of March 31, 2001, the estimated  Option Price is  approximately
$3,061,000.  The Company's  obligation to purchase the remaining LLC `s interest
is secured by the Company's interest in the LLC, the Longwood,  Florida property
and the Phoenix, Arizona property.

     Unless current market conditions change or the Company is able to obtain an
additional source of funds (whether through operations,  financing or otherwise)
the Company currently does not have sufficient  liquidity to acquire  Louisville
LP's  interest  in the LLC for the  Option  Price  and to pay off the  Notes  in
September 30, 2002. Under the terms of the Operating  Agreement,  the failure of
the Company to acquire  Louisville  LP's  interest by  September  30, 2002 could
result in the Company forfeiting its interests in the LLC, the Longwood, Florida
property and the Phoenix, Arizona property. As a result, management is currently
evaluating  all of its options with respect to the Louisville  Hotel,  including
its potential sale prior to September 30, 2002.

     Associates is a licensee under a franchise  agreement with Holiday Inn (the
"Franchise Agreement").  The Company has guaranteed Associates obligations under
the Franchise Agreement. In the event that the Franchise Agreement is terminated
as a result of a breach of the Franchise Agreement by Associates, Associates may
be  subject  to  liquidated  damages  under  the  Franchise  Agreement  equal to
approximately  36 times the  monthly  franchise  fees  payable  pursuant  to the
Franchise  Agreement.  The  current  monthly  franchise  fees are  approximately
$41,000.

     In  conjunction  with the  Franchise  Agreement,  the Hotel is subject to a
Property Improvement Plan ("the Plan"). Under the Plan, the Hotel is required to
make certain improvements by December 31, 2002, with certain interim milestones.
The  Company


                                       31



estimates that the cost of these improvements is approximately $1,858,000. As of
March 31, 2001, Associates has spent approximately  $330,000 on improvements and
has approximately  $348,000 in escrow to spend on improvements.  The Company has
not  determined  whether  Associates  will be able to fund the  remainder of the
Plan. If the Hotel is unable to fund the remainder of the Plan,  the Company may
be required  to complete  the Plan  pursuant  to the  Company's  guaranty of the
Franchise Agreement.

Vacated Office Space-

     In  January  2001,  the  Company  changed  the  location  of its  principle
executive offices.  The new space is being leased on a month-to-month  basis for
$1,850  per  month.  In March  2001 the  Company  signed  a  sublease  agreement
("Sublease")  on the  space  previously  used  for its  executive  offices.  The
Sublease is for a term of fourteen  months and  commenced on April 1, 2001.  The
Company will receive $8,738 per month for thirteen months. The Company currently
pays  $13,107 per month for the existing  lease,  which will expire in May 2002.
The Company recognized  expense for the vacated space of approximately  $107,000
during the fiscal year ended  March 31,  2001.  The Company has also  recorded a
lease commitment liability of approximately $94,000 as of March 31, 2001.

4.   Long-Term Debt

     In June 1995, the Company  entered into a loan with a commercial  lender to
refinance  the  Ramada  Inn  in  Longwood,   Florida.  The  loan  proceeds  were
$2,800,000,  and the hotel served as collateral for the loan. The loan was for a
term of 20 years with an  amortization  period of 25 years,  at a fixed interest
rate of 10.35%.  Principal and interest payments were approximately  $26,000 per
month beginning August 1, 1995. In addition,  the Company was required to make a
repair escrow  payment  comprised of 4% of estimated  revenues,  as well as real
estate tax and insurance escrow payments. The total amount for these items was a
payment of approximately  $22,000 per month and could be adjusted annually.  The
escrow  funds  were  used  as tax,  insurance  and  repair  needs  arise.  Also,
commitment fees and loan costs of approximately  $159,000 were deferred and were
being amortized over 20 years.  These costs were expensed as part of the cost of
sale when the Longwood property was sold and the loan transferred.

     The  approximate  average  amount of borrowings on the term loan during the
fiscal  year  ended  March  31,  2001 was  $2,657,000.  The  maximum  amount  of
borrowings  outstanding under this loan during that period was $2,657,000.  This
loan was transferred upon the sale of the property in May 2000, and is no longer
an obligation of the Company. See Note 10.

     On September 30, 1999, the Company entered into three  promissory  notes in
order to purchase  additional  equity in the LLC (see Note 3). A promissory note
for  $1,333,000 is secured by the Company's  ownership  interest in the LLC. The
two other  promissory  notes are for  $300,000  each,  with one  secured  by the
Company's Phoenix, Arizona land and the other secured by the Company's Longwood,
Florida land.  The total  carrying  value of the assets pledged as collateral is
approximately $620,000 as of March


                                       32



31,  2001.  The Notes  are  cross-defaulted,  bear  interest  at 13%,  mature on
September 30, 2002 and are  non-recourse to the Company.  Interest  payments are
$20,941 per month beginning in November 1999.  Interest expense was $251,000 and
$126,000,  respectively, for the fiscal years ended March 31, 2001 and 2000. See
also Notes 3 and 8.

     The combined approximately average amount of borrowings on the Notes during
the year ended March 31, 2001 was  $1,933,000.  The combined  maximum  amount of
borrowings outstanding under these notes was $1,933,000,  and the balance of the
notes  at March  31,  2001  was  $1,933,000.  The  carrying  value of the  notes
approximate their fair value at March 31, 2001.

     Maturities of long-term debt as of March 31, 2001 during the Company's next
five fiscal years are as follows:  2002 -- $-0-;  2003 --  $1,933,000;  and none
thereafter.

5.   Income Taxes

     The Company  accounts  for income  taxes in  accordance  with  Statement of
Financial  Accounting  Standards  No. 109 ("SFAS 109"),  "Accounting  for Income
Taxes," that requires the recognition of deferred tax liabilities and assets for
the  expected  future tax  consequences  of  temporary  differences  between the
carrying amounts and the tax bases of assets and liabilities.

     The income tax provision is as follows:


                                       33



(000's omitted)



                     For the
                   Fiscal Year           For the Seven              For the Fiscal
                     Ended               Months Ended                 Year Ended
                 ------------------------------------------------------------------------
                   March 31,       March 31,     March 31,     August 31,     August 31,
                     2001            2000          1999           1999          1998
                                                (Unaudited)
                 ------------------------------------------------------------------------
                                                              
Current:
   Federal       $         70   $         --   $         --   $         --   $         --
   State                   --             --             --             --             --
                 ------------------------------------------------------------------------
Total current              70             --             --             --             --

Deferred:
   Federal                 --             --             --             --             --
   State                   --             --             --             --             --
                 ------------------------------------------------------------------------
Total deferred             --             --             --             --             --
                 ------------------------------------------------------------------------
Total            $         70   $         --   $         --   $         --   $         --
                 ========================================================================


     A reconciliation of the provision for income taxes to the federal statutory
rate is as follows:

(000's omitted)



                            For the
                          Fiscal Year       For the Seven               For the Fiscal
                            Ended           Months Ended                 Year Ended
                        ------------------------------------------------------------------
                          March 31,     March 31,     March 31,   August 31,    August 31,
                            2001          2000         1999          1999          1998
                                                    (Unaudited)
                        ------------------------------------------------------------------
                                                                 
Tax at statutory rate   $       10    $     (617)   $     (202)   $     (404)   $     (194)
State taxes, net of
  federal benefit                1           (66)          (21)          (43)           --
Permanent items                  2             2             2            36            17
Valuation reserve              (13)          646           221         1,101           186
Other                           70            35            --          (690)           (9)
                        ------------------------------------------------------------------
                        $       70    $       --    $       --    $       --    $       --
                        ==================================================================



                                       34



Deferred tax assets  (liabilities)  are  composed of the  following at March 31,
2001 and 2000, respectively:

                                                        (000's omitted)

                                                March 31, 2001    March 31, 2000
                                                --------------    --------------
Allowance for Possible
   Losses and writedowns - Impairments           $       2,580    $       1,700
Excess of Book over Tax
   Depreciation                                            108               80
Other                                                      329              425
Tax Loss Carryforwards                                   5,264            6,092
                                                 -------------    -------------
          Gross Deferred Tax
             Assets                                      8,281            8,297
                                                 -------------    -------------
Excess of Book over Tax
   Basis, Income from
   Partnership                                            (114)            (230)
Loan Amortization                                          (41)             (44)
                                                 -------------    -------------
          Gross Deferred Tax
             Liabilities                                  (155)            (274)
                                                 -------------    -------------
Deferred Tax Assets
   Valuation Allowance                                  (8,126)          (8,023)
                                                 -------------    -------------
                                                 $           0    $           0
                                                 =============    =============

     For financial reporting purposes, a valuation allowance has been recognized
at March 31, 2001 and 2000 to reduce the net deferred income tax assets to zero.
The net change in the valuation  allowance for deferred tax assets in the fiscal
year ended  March 31, 2001 was an increase  of  $103,000.  This change  resulted
primarily from an increase in the Company's  deferred tax assets relating to the
writedown of the investment in the LLC and from the utilization of net operating
loss carrforwards that had previously been reserved for.

     On March 31, 2001, the Company has federal net operating loss carryforwards
for income tax purposes of approximately $13,521,000,  that will begin to expire
in 2005.  In January  2000,  the Company had an  ownership  change as defined in
Section 382 of the  Internal  Revenue  Code.  As such,  the net  operating  loss
available to offset future income is limited.  The amount of net operating  loss
available in any year may increase if certain assets are sold.

6.   Shareholders' Investment

Common and Preferred Stock -

     There are currently  5,000,000 shares of common stock authorized,  of which
2,513,480 are outstanding,  of which approximately 66% is owned by Fountainhead.
In


                                       35



addition,  Fountainhead owns 450,000 shares of convertible  preferred stock such
that Fountainhead has beneficial ownership of approximately 78% of the Company.

     There are currently  1,000,000  authorized shares of the Company's Series A
Convertible  Preferred  Stock and 450,000  shares  issued and  outstanding.  The
preferred  stock is  redeemable  by the  Company at $8.00 per share and  accrues
dividends at a rate of $0.40 per share annually for the first two years and at a
rate of $0.80 per share  annually  thereafter.  Dividends are payable  quarterly
commencing on November 1, 1994. Each share of the preferred stock is convertible
into three shares of the Company's common stock effective August 16, 1996 and is
subject to certain  anti-dilution  adjustments.  As of March 31, 2001, no shares
have been converted. In the event of any liquidation,  dissolution or winding up
of the Company,  whether voluntary or involuntary,  the holders of the shares of
preferred  stock shall be entitled to receive $8.00 per share of preferred stock
plus all dividends not previously  declared and unpaid thereon.  As of March 31,
2001, there are $750,000 of dividends in arrears owed to Fountainhead. Preferred
dividends  paid in  fiscal  years  1998  and  1999  have  been  charged  against
paid-in-surplus since the Company has accumulated deficits.

Fountainhead Transaction -

     On January 10, 2000, the Company  entered into a Management  Agreement with
Fountainhead to perform  management  services at Chateau Elan Winery and Resort,
one of Fountainhead's  properties, for a period of five years beginning on March
24, 2000. In  consideration of the Management  Agreement,  the Company issued to
Fountainhead  1,000,000  shares  of  common  stock at a fair  value of $2.00 per
share. The determined market value of the management  contract was $2,000,000 at
the time of the transaction.  This asset is being amortized over the life of the
contract. In connection with the issuance of the Fountainhead Shares, the number
of  directors  constituting  the full  Board of  Directors  of the  Company  was
increased from three to seven members, effective on February 3, 2000.

     On January 11, 2000, one of the principal stockholders and President of the
Company,  N.  Russell  Walden,  sold  650,000  shares  of the  common  stock  to
Fountainhead,  and a new President of the Company was elected. Another principal
shareholder,  ADT,  sold  450,000  shares of  preferred  stock of the Company to
Fountainhead.  Through  the  issuance  of  the  common  stock  pursuant  to  the
Management  Agreement  and the  acquisitions  of the Walden common stock and ADT
preferred stock, Fountainhead has obtained beneficial ownership of approximately
79% of the common stock.  Fountainhead is engaged principally in the business of
owning and operating hotel, resort and other real estate properties.


                                       36



Loss Per Share -

     The following  table sets forth the  computation  of basic and diluted loss
per share:



                              For the
                            Fiscal Year               For the Seven                        For the Fiscal
                               Ended                  Months Ended                          Years Ended
                            -----------     --------------------------------       -----------------------------
                                                                  March 31,
                             March 31,        March 31,             1999             Aug. 31,         Aug. 31,
                               2001             2000             (Unaudited)          1999              1998
                            -----------     -----------          -----------       -----------       -----------
                                                                                      
Net loss                    $   (40,000)    $(1,816,000)         $  (593,000)      $(1,283,000)      $  (622,000)
Less preferred
   dividends paid                    --              --              (90,000)         (180,000)         (360,000)
Less undeclared
   preferred
  dividends                    (360,000)       (210,000)            (120,000)         (180,000)               --
                            -----------     -----------          -----------       -----------       -----------

Net loss  applicable to
common shareholders
                            $  (400,000)    $(2,026,000)         $  (803,000)      $(1,643,000)      $  (982,000)

Weighted average
   shares outstanding
   - basic and diluted        2,513,480       1,898,000            1,513,000         1,513,000         1,526,000
                            ===========     ===========          ===========       ===========       ===========

Basic and diluted
loss per common share       $     (0.16)    $     (1.07)         $     (0.53)      $     (1.09)      $     (0.64)
                            ===========     ===========          ===========       ===========       ===========


The  effect of the  Company's  stock  options  and  convertible  securities  was
excluded from the  computations  for the twelve months ended March 31, 2001, the
seven  months  ended March 31, 2000 and 1999 and for the two years ended  August
31,  1999 and  1998,  as they are  antidilutive.  Accordingly,  for the  periods
presented, diluted net loss per share is the same as basic net loss per share.


                                       37



1993 Stock Option Plan -

     On March 30, 1993, the Company granted  options to purchase  378,000 shares
of common stock at a price of approximately $1.83 per share to its key employees
and one director  under the Ridgewood  Hotels,  Inc. 1993 stock option plan (the
"Option Plan").  The exercise price equaled the fair market value at the date of
grant. The options vested over a four-year period in 25% increments. All options
expire  ten year  from the date of  grant,  unless  earlier  by reason of death,
disability,  termination  of  employment,  or for other reasons  outlined in the
Option Plan.

     On June 13, 2000,  25,000 additional grants were issued to a director at an
exercise  price of $2.25,  which was no less than the fair  market  value at the
date of the grant.  These options vest  immediately  and expire five years after
the date of grant, unless earlier by reason of death, disability, termination of
employment,  or for other  reasons  outlined in the Option  Plan.  None of these
options were exercised as of March 31, 2001.

     On July 1, 2000,  258,500 additional grants were issued to key employees at
a price of $2.00 per share,  which was no less than the fair market value at the
date of the grant.  Certain  employees'  options vest over a four-year period in
25% increments  while certain  others vest over a four-year  period with 10% the
first year,  25% the second  year,  50% the third year and 100% the fourth year.
All  options  granted  on July 1, 2000  expire ten years from the date of grant,
unless earlier by reason of death, disability, termination of employment, or for
other reasons  outlined in the Option Plan. None of these options were exercised
as of March 31, 2001.

     The Company accounts for stock-based compensation using the intrinsic value
method prescribed by Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees,"  under which no compensation  cost for stock options
is recognized for stock option awards granted with an exercise price at or above
fair market value. Had compensation  expense for the Option Plan been determined
based upon fair  values at the grant date for  awards  under the Option  Plan in
accordance with SFAS No. 123,  "Accounting for  Stock-Based  Compensation,"  the
Company's net loss for the fiscal year ended March 31, 2001 would have decreased
to the pro forma amount indicated below:

                                                        2001
                                                       ------
                    Net loss:
                      As reported                      $ (40)
                      Pro forma                         (158)

                    Basic and diluted loss
                      per common share:
                        As reported                     (0.16)
                        Pro forma                       (0.21)

     The weighted average fair value of options granted estimated on the date of
grant using the  Black-Scholes  model was $1.48 for options granted in 2000. The
fair  value of the  options  granted  was  based on the  following  assumptions:
volatility of 139


                                       38



percent,  dividend  yield of 0 percent,  risk free interest rate of 6.09 percent
for options granted on July 1, 2000 and 6.49 percent for options granted on June
13, 2000, and a forfeiture rate of 0 percent.

Warrants -

     On December 16, 1996,  75,000 warrants were issued to a hotel  acquisitions
consultant for the Company.  Each warrant  represents the right to purchase from
the Company one share of common stock at the exercise  price of $3.50 per share.
The  warrants  may be  exercised  at any time within five years from the date of
issuance, but none have been exercised as of March 31, 2001.

Related Party Transactions-

     In the Management Agreement,  Fountainhead agreed to pay the Company a base
management  fee  equal  to 2% of the  gross  revenues  of the  properties  being
managed,  plus an annual  incentive  management  fee to be determined  each year
based on the profitability of the properties being managed during that year.

     The  Management  Agreement has a term of five years but is terminable  upon
the  transfer by  Fountainhead  of all or a material  portion of the  properties
covered by the Management  Agreement.  If the Management Agreement is terminated
upon  such a  transfer  or  upon  the  occurrence  of an  event  of  default  by
Fountainhead,  Fountainhead  shall pay to the Company a portion of the projected
fees owed to the Company under the agreement, with adjustments based on the term
of the Management Agreement remaining. In such event,  Fountainhead may elect to
surrender to the Company shares of common stock in lieu of a cash payment.  As a
result of the Fountainhead  transactions,  the Company's President resigned, and
Henk H. Evers was appointed as President and Chief Operating  Officer  effective
January 11, 2000. At the Company's  request,  Fountainhead  continues to pay the
President's salary as an advance to the Company.  Effective September, 2000, the
President has assumed certain responsibilities previously handled by the general
manager of Chateau Elan Georgia. As a result, Chateau Elan Georgia has agreed to
assume $125,000 of the President's annual salary of $305,000.  In addition,  the
President has performed  certain  services for  Fountainhead (in addition to the
services for which the Company received a development fee) and, in consideration
therefore,  Fountainhead has agreed to assume $50,000 of the President's  annual
salary while he continues  to perform such  services.  For the fiscal year ended
March 31, 2001,  the portion of the  President's  salary charged to Chateau Elan
and Fountainhead is $71,000 and $29,000,  respectively.  The Company has accrued
$296,000 in expenses relating to the advanced compensation including $75,000 for
the seven  months  ended March 31, 2000 and  $221,000  for the fiscal year ended
March 31, 2001 (after  taking into account the portions  assumed by Chateau Elan
Georgia  and  Fountainhead).  The  Company  reduced  the  advanced  compensation
liability by $90,000 by netting accrued  development fees owed to the Company by
Fountainhead  for  managing one of  Fountainhead's  properties  in St.  Andrews,
against this  liability.  After reducing the advanced  compensation  by $90,000,
there is $206,000 of accrued liability remaining at March 31, 2001.

     As of March 31, 2001 the Company manages  Chateau Elan Georgia  ("Georgia")
and Chateau Elan  Sebring  ("Sebring").  Both of these  hotels are  Fountainhead
properties. St. Andrews opened on June 14, 2001. The Company has received $6,000
per month since  January 2000 as a development  fee while St.  Andrews was under
construction.  The Company anticipates receiving a management contract to manage
this property similar to the contracts for managing Georgia and Sebring. For the
year ended March 31, 2001 the Company earned  management  fees of  approximately
$973,000  and  $60,000  for  Georgia and  Sebring,  respectively.  The  combined
management and development fees for these


                                       39



Fountainhead  hotels were  approximately  $1,123,000 and  represented 44% of the
total management fee revenue for the fiscal year ended March 31, 2001.

     In the normal  course of its business of managing  hotels,  the Company may
incur various  expenses on behalf of Fountainhead or its  subsidiaries  that the
Company pays and is reimbursed by  Fountainhead  for these  expenditures.  As of
March 31, 2001 and 2000,  Fountainhead owed the Company  approximately  $402,000
and $62,000,  respectively,  for such unpaid management fees and expenses, which
represents 50% of the Company's total operating receivables.

     For the year ending March 31, 2001,  the Company was charged  approximately
$40,000 of salary  related  to the Human  Resources  Director  of  Georgia.  The
Company  does  not  have a  full-time  Human  Resources  Director  and  utilizes
Georgia's part-time. Georgia deducts the salary from the monthly management fees
owed to the Company.

     The  Company  leases its office  space for $1,850 per month from Nanco Co.,
which  is  owned  by  one  of the  Company's  directors.  The  lease  terms  are
month-to-month and at market rates for comparable space.

7.   Supplemental Retirement and Death Benefit Plan

     The Company implemented a non-qualified  Supplemental  Retirement and Death
Benefit Plan with an  effective  date of January 1, 1987.  The Plan  supplements
other  retirement  plans and also  provides  pre-retirement  death  benefits  to
participants' beneficiaries.

     The net periodic pension cost includes the following components:


                                       40



                                                August 31, 1999  August 31, 1998
                                                --------------   ---------------

Service cost for the period                      $      39,256    $      34,628
Interest cost on projected benefit obligation           52,014           46,170
Net amortization of transition liability                11,026           11,026
Recognized net actuarial gain                          (28,848)         (39,938)
                                                 -------------    -------------
Net periodic pension cost                        $      73,448    $      51,886
                                                 =============    =============

     On January 11, 2000, the Plan's only  participant  waived all of his rights
under or benefits  accrued  pursuant to the Plan,  except that he shall have the
right to receive  $55,000 per year for 15 years  beginning at the age of 65. The
gain from the  decreased  benefit  obligation is  approximately  $374,000 and is
being amortized over the remaining  period of this  obligation.  The Company has
recorded a total  pension  liability of  approximately  $894,000 as of March 31,
2001.

     Concurrent with the implementation of the Supplemental Retirement and Death
Benefit Plan, the Company  purchased key person life insurance  contracts on the
life of the Plan  participant.  The  policies  are owned by and  payable  to the
Company and are "increasing whole life" insurance. The Company pays level annual
premiums,  may borrow against cash values earned,  and pays interest annually on
any loans that may be cumulatively  outstanding.  Since the Plan's benefits were
waived as described above, the Company chose to cancel the policies and received
approximately $7,000 during the seven months ended March 31, 2000.


                                       41



8.   Investments in Unconsolidated Hotel Entities

RW Hotel Partners, L.P.

     On August 16, 1995,  RW Hotel  Partners,  L.P.  was  organized as a limited
partnership  (the  "Partnership")  under  the  laws of the  State  of  Delaware.
Concurrently,  the Company formed Ridgewood Georgia, Inc., a Georgia corporation
("Ridgewood  Georgia") that became the sole general  partner in the  Partnership
with  RW  Hotel  Investments  Associates,  L.L.C.  ("Investor")  as the  limited
partner.  Ridgewood Georgia has a 1% base distribution percentage versus 99% for
the Investor.  However,  distribution  percentages  do vary depending on certain
defined  preferences  and  priorities  pursuant  to  the  Partnership  Agreement
("Agreement"),  which are discussed below. The Partnership was originally formed
to acquire a hotel property in Louisville,  Kentucky, but subsequently purchased
five  additional  hotels.  The  Partnership  purchased the hotel in  Louisville,
Kentucky for approximately  $16,000,000.  In December 1995 and January 1996, the
Partnership  purchased  four  hotel  properties  in  Georgia  for  approximately
$15,000,000 and a hotel in South Carolina for $4,000,000, respectively. Three of
the  Georgia  hotels  were  sold at a loss in  March  1998,  and  the  hotel  in
Louisville  was  transferred  to a new entity in June 1998 in  conjunction  with
refinancing that hotel (see "Louisville Hotel Associates LLC" below).  The hotel
in  Orangeburg,  South Carolina was sold at a loss in November 1998. In November
1999,  the  remaining  hotel in  Thomasville,  Georgia  was sold at a loss.  The
Partnership will be dissolved,  and the Company will neither receive cash nor be
required to pay out cash related to the Partnership.

     Total  management  fees  related to these hotels for the seven months ended
March 31, 2000 were  $10,000  and for the years  ended  August 31, 1999 and 1998
were approximately $68,000 and $233,000, respectively.

     In connection  with the sale of three of its six hotels in March 1998,  the
Company  signed a  management  agreement  with the new owner of the three hotels
wherein it will receive a management fee equal to 3% of revenues plus 15% of the
net operating income plus 5% of any profit realized upon the sale of the hotels.
In connection with the management  agreement,  the Company  received  management
fees totaling approximately $202,000 for the year ended March 31, 2001, $107,000
for the seven  months  ended March 31, 2000 and  $191,000  and  $114,000 for the
years ended August 31, 1999 and 1998, respectively.

Houston Hotel, LLC

     On December 9, 1997,  Houston Hotel, LLC ("Houston Hotel") was organized as
a limited liability company under the laws of the State of Delaware. The purpose
that Houston  Hotel was  organized is limited  solely to owning and managing the
Hampton Inn Galleria in Houston,  Texas. The Company  contributed  approximately
$316,000  into Houston Hotel that  represents a 10% interest,  and the other 90%
interest is owned by Houston Hotel, Inc. (the "Manager"), a Nevada corporation.


                                       42



     Income or loss  allocated to the Company and the  Managing  Member is based
upon the formula for distributing cash.

     Distributable  cash is  defined  as the cash from  operations  and  capital
contributions  determined by the Manager to be available for distribution.  Cash
from  operations  is defined as the net cash  realized  from the  operations  of
Houston Hotel after payment of all cash expenditures of Houston Hotel including,
but not limited to, operating expenses, fees, payments of principal and interest
on indebtedness,  capital  improvements and replacements,  and such reserves and
retentions as the Manager reasonably determines to be necessary.

     Distributions of distributable cash shall be made as follows:

     o    First,  100% to the Manager  until it has been  distributed  an amount
          equal to its accrued but unpaid 13% preferred return.

     o    Second,  100% to the Company until the Company has been distributed an
          amount equal to its accrued but unpaid 13% preferred return.

     o    Third, 80% to the Manager and 20% to the Company.

     A Property  Management  Agreement exists between Houston Hotel, LLC and the
Company as property manager ("Property Manager") for the purpose of managing the
hotel.  The  Property  Manager  shall  be  entitled  to the  following  property
management fees:

     (1)  1.5% of the gross revenues from the hotel property.

     (2)  1.5% of the gross revenues from the hotel property as an incentive fee
          if 85% of the budgeted net operating income is met.

     In  connection  with  the  management   agreement,   the  Company  received
management  fees  totaling  approximately  $78,000  for the year ended March 31,
2001,  $56,000 for the seven months ended March 31, 2000 and $98,000 and $83,000
for the fiscal years ended August 31, 1999 and 1998, respectively.

     On September 30, 1999 the Company  transferred its 10% ownership in Houston
Hotel,  LLC  for  additional  equity  in  Louisville  Hotel,  LLC.  See  further
discussion below under "Louisville Hotel Associates, LLC."

     Effective September 30, 1999 a new management  agreement exists between the
Company and Houston Hotel, LLC. The Company ("Manager") shall be entitled to the
following property management fees:

     (1)  A Base  Management  Fee equal to 3% of gross  revenues  from the hotel
          property.


                                       43



     (2)  An Incentive Management Fee in an amount up to 1% of gross revenue per
          period calculated as follows:

          (a)  0.5% of gross  revenue per year in which the actual net operating
               income ("NOI")  reaches 105% of the budgeted NOI for that period,
               and

          (b)  an additional  0.5% of gross revenue per year in which the actual
               NOI reaches 110% of the budgeted NOI for that period.

          (c)  The  Incentive   Management  Fee  will  be  accrued  monthly  and
               disbursed   quarterly.   The  quarterly   disbursements  for  the
               Incentive   Management  Fee  will  be  reconciled  quarterly  and
               annually.

          In August 2000 the Company's management agreement was terminated.

Louisville Hotel (see also Note 3)

     The Company has an ownership interest in a Holiday Inn hotel in Louisville,
Kentucky (the "Hotel"). The Hotel is owned by Associates.  As of March 31, 2001,
the Company, through its wholly-owned subsidiaries, was the manager of and had a
minority ownership interest in Associates.  In April, 2001, the Company, through
its  wholly-owned  subsidiaries,  acquired 100% of the  membership  interests in
Associates.  The  membership  interests are pledged as security for a $3,623,690
loan made by the LLC . The  membership  interests  are also subject to an option
pursuant to which the LLC has the right to acquire the membership  interests for
nominal  value.  Pursuant  to the terms of the  loan,  all  revenues  (including
proceeds  from sale or  refinancing)  of Associates  (after  payment of expenses
including a  management  fee to the  Company) are required to be paid to the LLC
until principal and interest on the loan are paid in full. As a result,  the LLC
has all of the economic interests in the Hotel.

     On September 30, 1999, the Company purchased  additional equity in the LLC.
The Company increased its ownership from 10% to 80%. The consideration issued to
acquire the increased ownership was $2,500,000, composed of the following:

Transfer of 10% ownership interest in Houston Hotel, LLC            $443,000

Cash payment (1)                                                     124,000

Promissory note to Louisville LP secured by the Company's
   ownership interest in the LLC (2)                               1,333,000

Promissory note to Louisville LP secured by the Company's
   Phoenix, Arizona land (2)                                         300,000

Promissory note to Louisville LP secured by one parcel  of
   the Company's Longwood, Florida land (2)                          300,000
                                                                -------------

Total additional equity in the LLC                                $2,500,000
                                                                =============


                                       44



     (1)  The cash to make this payment was obtained  from the LLC in connection
          with a  modification  of the  management  contract of the Hotel.  This
          amount  represents the  unamortized  portion of the original  $200,000
          participation  fee paid to the LLC to acquire the management  contract
          of the Hotel.

     (2)  The Notes are  cross-defaulted.  The Notes  bear  interest  at 13% and
          mature on September 30, 2002. See Notes 3 and 4.

     In  accordance  with  EITF  Issue  M:96-16  "Investor's  accounting  for an
investor  when the  investor  has a  majority  of the  voting  interest  but the
minority  shareholder or shareholders have certain approval or veto rights", the
LLC is not consolidated in the accompanying financial statements as the minority
member has kept substantial participation rights in this entity.

     Income  or loss  allocated  by the LLC to the  Company  is  based  upon the
formula for distributing cash.

     Distributable  cash is defined as the net cash realized from operations but
after payment of management fees,  principal and interest,  capital improvements
and other such  retentions  as the managing  member  determines to be necessary.
Distributions of distributable cash from the LLC shall be made as follows:

     o    First,  to the Company in an amount equal to the  cumulative  interest
          paid on the  acquisition  loans of $1,333,000,  $300,000 and $300,000.
          The Company has been using these funds to pay Louisville LP.

     o    Second,  a 13% preferred  return to  Louisville  LP on their  original
          $3,061,000 investment.

     o    Third,  a  13%  preferred   return  to  the  Company  on  its  capital
          contribution of $1,207,000.

     o    Fourth, 80% to the Company and 20% to Louisville LP.

Cash from a sale or refinancing would be distributed as follows:

     o    First,  to the Company in an amount equal to the  cumulative  interest
          paid on the acquisition loans of $1,333,000, $300,000 and $300,000.


                                       45



     o    Second,  to the Company in an amount equal to the acquisition loans of
          $1,333,000, $300,000 and $300,000.

     o    Third, to Louisville LP until it has received aggregate  distributions
          in an amount equal to its 13% preferred return.

     o    Fourth, to Louisville LP until its net capital contribution is reduced
          to zero.

     o    Fifth, to the Company until it has received an amount equal to its 13%
          preferred return.

     o    Sixth, to the Company until its net capital contribution is reduced to
          zero.

     o    Thereafter,  10% to Louisville LP and 90% to the Company. If a sale or
          refinancing  occurs after September 30, 2000 but before  September 30,
          2001, then the distribution would change to 15% and 85%, respectively.

     In March 2001 and 2000, the Company recognized writedowns of $2,000,000 and
$1,200,000, respectively, on its investment in the LLC. The March 2000 writedown
was due to the  anticipated  shortfall  of the  Company's  return of equity as a
result of the decreased  operating  performance of the Hotel.  In March 2001, in
light of the  deterioration  of market  conditions  affecting the hotel industry
during  the fourth  quarter  and  subsequent  to  year-end  and due to a further
decrease in the operating  performance  of the Hotel,  management of the Company
concluded that their economic ownership interest had been totally impaired.  The
carrying value of the  investment in the LLC on the Company's  books is $0 as of
March 31, 2001.

     In 1998,  the Company  paid an  additional  $200,000 to the LLC as a fee to
acquire the management contract for the Hotel. This amount was included in other
assets.  The Company was  amortizing  the fee $70,000 per year for the first two
years and $20,000 per year for the next three years.

     With  respect  to the sum of  $100,000,  in the event  that the  management
contract is  terminated  by the LLC with or without  cause and not pursuant to a
third party sale prior to June 5, 2000,  the LLC will pay to the Company the sum
of  $4,166.67  times  the  number  of  months  prior  to June 5,  2000  that the
management contract is terminated.

     With  respect  to  the  second  sum of  $100,000,  in the  event  that  the
management contract is terminated by the LLC prior to June 5, 2003, the LLC will
pay to the Company the sum of $1,666.67 times the number of months prior to June
5, 2003 that the management contract is terminated.

     In  connection  with  the  management   agreement,   the  Company  received
management  fees  totaling  approximately  $258,000 for the year ended March 31,
2001, $153,000 for the seven months ended


                                       46



March 31, 2000,  $_______ for the seven months ended March 31, 1999  (unaudited)
and  $285,000  and  $57,000  for the  years  ended  August  31,  1999 and  1998,
respectively.

     A summary of the investment in unconsolidated entities is as follows:



                               For the Year    For the Seven     For the Year    For the Year
                                  Ended        Months Ended         Ended           Ended
                              March 31, 2001   March 31, 2000    Aug. 31, 1999   Aug. 31, 1998
                              --------------   --------------    -------------   -------------
                                                                        
Beginning net balance of
   investment in unconsoli-
   dated entities                $ 2,000          $ 1,016           $   832         $   338
Capital contributions (1)             --            2,184               184             678
Writedown (2)                    ($2,000)          (1,200)               --              --
Equity in loss                        --               --                --             (98)
Distributions                         --               --                --             (86)
                                 -------          -------           -------         -------
Ending net balance of
   investment in uncon-
   solidated entities            $     0          $ 2,000           $ 1,016         $   832
                                 =======          =======           =======         =======


     (1)  The capital  contribution  shown here of $2,184,000  plus the original
          investment  in  Houston  Hotel,  LLC  of  $316,000  equals  the  total
          additional investment in the LLC of $2,500,000.

     (2)  In  March  2001  and  2000,  the  Company  recognized   writedowns  of
          $2,000,000 and $1,200,000, respectively, on its investment in the LLC.
          This writedowns are due to the anticipated  shortfall of the Company's
          return of equity as a result of the decreased operating performance of
          the Hotel.

     The  unaudited  combined  balance  sheet and statement of operations of the
unconsolidated entities are as follows:


                                       47



COMBINED UNCONSOLIDATED ENTITIES
CONDENSED BALANCE SHEET
UNAUDITED
(000's omitted)


                                                       March 31,      March 31,
                                                         2001           2000
                                                      --------------------------

Current Assets                                        $    1,423     $      732
Property and Equipment, net                               20,067         20,811
Intangible Assets, net                                       209            577
                                                      -------------------------
   Total Assets                                       $   21,699     $   22,120
                                                      =========================

Current Liabilities                                          594            608
Long-Term Debt                                            21,415         21,684
                                                      -------------------------
   Total Liabilities                                      22,009         22,292

Deficit, net                                                (310)          (172)
                                                      -------------------------

   Total Liabilities and Deficit                      $   21,699     $   22,120
                                                      =========================


COMBINED UNCONSOLIDATED ENTITIES
CONDENSED STATEMENT OF OPERATIONS
UNAUDITED
(000's omitted)



                             For the
                           Fiscal Year           For the Seven               For the Fiscal
                              Ended              Months Ended                 Year Ended
                           -----------------------------------------------------------------------
                             March 31,       March 31,      March 31,    August 31,    August 31,
                               2001           2000           1999          1999           1998
                           -----------------------------------------------------------------------
                                                                        
HOTEL OPERATIONS:
   Revenues                 $     8,598    $     5,224    $     8,120   $    11,681    $    17,057
   Operating Expenses             6,074          3,777          5,498        10,146         12,781
                           -----------------------------------------------------------------------
      Income from Hotel
        Operations                2,524          1,447          2,622         1,535          4,276
                           -----------------------------------------------------------------------

Interest Expense                  1,690          1,096          1,552         2,632          2,059
Depreciation/Amortization           972            819            838         1,562          1,943
Loss due to change to
   liquidation basis of
   accounting for RW
   Hotel Partners, L.P.              --             --             --            --          2,828
                           -----------------------------------------------------------------------

NET LOSS                    $      (138)   $      (468)   $       232   $    (2,659)   $    (2,554)
                           =======================================================================



                                       48



9.   Employee Savings Plan

     The Ridgewood  Hotels Employee  Savings Plan ("Savings  Plan") is a savings
and salary  deferral plan that is qualified  under Sections 401(a) and 401(k) of
the Internal  Revenue Code of 1986.  The Savings Plan  includes all employees of
the  Company  who have  completed  one year of  service  and have  attained  age
twenty-one.

     Each  participant  in the  Savings  Plan  may  elect to  reduce  his or her
compensation by any percentage,  not to exceed 15% of compensation when combined
with any Matching Basic or Discretionary  Employer Contributions (below) made on
behalf  of the  participant,  and have  such  amount  contributed  to his or her
account under the Savings Plan.  Elective Employer  Contributions are made prior
to the withholding of income taxes on such amounts.

     Prior to  January  1, 2000,  the  Savings  Plan  provided  for an  employer
matching  contribution  in an  amount  equal  to 50% of  the  elective  employer
contributions,   provided  that  in  no  event  shall  such  employer   matching
contributions  exceed 3% of the  participant's  compensation.  In addition,  the
Board  of  Directors  of  the  Company  was  authorized  to  make  discretionary
contributions  to the Savings Plan out of the Company's  current or  accumulated
profits  ("Discretionary   Contributions").   Discretionary  Contributions  were
allocated among those participants who completed at least 1,000 hours of service
during  the plan year and were  employed  by the  Company on the last day of the
plan year.

     Beginning on January 1, 2000, the Savings Plan now provides for an employer
matching  contribution in an amount equal to 100% of the first 3% of pay that an
employee  contributes  to the Plan and an amount  equal to 50% of the next 2% of
pay that an employee  contributes  to the Plan.  In no event shall such employer
matching contributions exceed 4% of the participant's compensation. In addition,
the Board of  Directors  of the  Company  is  authorized  to make  discretionary
contributions  to the Savings Plan out of the Company's  current or  accumulated
profits.  Discretionary Contributions are allocated among those participants who
complete at least 1,000 hours of service  during the plan year and are  employed
by the Company on the last day of the plan year.

     Employees  are subject to a  seven-year  graduated  vesting  schedule  with
respect to Basic Employer  Contributions,  Matching  Employer  Contributions and
Discretionary Contributions.

     Distributions  from the Savings Plan will  generally  be available  upon or
shortly  following a  participant's  termination of employment with the Company,
with additional rights with respect to Voluntary Contributions.

     Expense for the  Employee  Savings Plan was  approximately  $21,000 for the
fiscal year ended March 31, 2001 and $17,000, respectively, for the seven months
ended March 31, 2000 and March 31, 1999 (unaudited). For the fiscal years ending
August


                                       49



31,  1999 and 1998,  expense for the  Employee  Savings  Plan was  approximately
$18,000 each year.

10.  Sale of Operating Property

     On May 31,  2000,  the  Company  sold its hotel in  Longwood,  Florida  for
$5,350,000.  Approximately  $3,500,000 of the sales proceeds were used to settle
the  mortgage  and  defeasance  penalty on the  hotel.  The  Company  recognized
approximately  $2,856,000 in profit on the sale before tax. In conjunction  with
the transaction,  the Company  received a $250,000 note from the purchaser.  The
note was paid in full in June 2001.

     During the fiscal year ended March 31,  2001,  the Company sold a parcel of
land in  Phoenix,  Arizona  for  net  proceeds  of  approximately  $381,000  and
recognized  approximately  a $12,000  gain on the sale.  The Company also sold a
parcel of land in  Fairfield,  Ohio for  approximately  $23,000  and  recognized
approximately an $8,000 gain on the sale.

11.  Subsequent Event

     Ridgewood  Georgia has entered into an Assignment and Assumption  Agreement
(the "Assignment  Agreement")  dated as of April,  2001 with RW Hotel Investment
Associates,  LLC,  ("Transferee")  pursuant  to  which  Transferee  assigned  to
Ridgewood Georgia,  Transferee's 99% membership  interest in RW Louisville Hotel
Investors, LLC, a Delaware limited liability company ("RW Hotel Investors").  As
a result,  Ridgewood Georgia, which previously owned the remaining 1% membership
interest in RW Hotel  Investors,  owns 100% of the  membership  interests  in RW
Hotel Investors (the "Membership Interests").

     RW Hotel Investors,  in turn, owns 99% of Associates,  which owns the Hotel
in Hurstbourne, Kentucky. The remaining 1% interest in Associates is owned by RW
Hurstbourne Hotel, Inc., a Delaware corporation and a wholly-owned subsidiary of
the Company.  Therefore,  as a result of the Assignment  Agreement,  the Company
became the indirect owner of 100% of the Membership Interests in Associates.

     The  Assignment  Agreement  was entered  into to provide  the Company  with
ownership of Associates in connection  with  Associates'  application  for a new
franchise agreement for its Holiday Inn franchise.  The Assignment  Agreement is
being reported herein  because,  as a result of the acquisition by RW Louisville
Hotel  Associates,  the Hotel will be  included  in the  Company's  consolidated
financial statements on a going forward basis.


                                       50



Report of Independent Public Accountants

To Ridgewood Hotels, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets of  RIDGEWOOD
HOTELS, INC. (a Delaware  corporation) AND SUBSIDIARIES as of March 31, 2001 and
2000  and the  related  consolidated  statements  of  operations,  shareholders'
investment and cash flows for the year ended March 31, 2001 and the seven months
ended March 31, 2000. These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated financial position of Ridgewood Hotels,
Inc.  and  Subsidiaries  as of March 31,  2001 and 2000 and the results of their
operations  and their cash flows for the year ended March 31, 2001 and the seven
months ended March 31, 2000 in conformity with accounting  principles  generally
accepted in the United States.

ARTHUR ANDERSEN LLP
Atlanta, Georgia
July 10, 2001


                                       51



                       Report of Independent Accountants

To the Board of Directors and
Shareholders of Ridgewood Hotels, Inc.

     In our opinion, the accompanying  consolidated statements of operations and
cash flows present fairly, in all material  respects,  the results of operations
and of cash flows for each of the two years in the period  ended August 31, 1999
of Ridgewood Hotels,  Inc. and its subsidiaries  (the "Company"),  in conformity
with generally accepted accounting  principles.  These financial  statements are
the responsibility of the Company's management; our responsibility is to express
an opinion on these financial  statements based on our audits.  We conducted our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.


/s/ PricewaterhouseCoopers LLC

PRICEWATERHOUSECOOPERS LLC
Atlanta, Georgia

November 17, 1999


                                       52



Market Information

     The  Company's  common  stock is  listed  in the  National  Association  of
Securities Dealers (NASDAQ) over-the-counter bulletin board service.

Transfer Agent

     Computershare  Investor  Services,  Dallas,  Texas is the  Company's  stock
transfer agent.  Computershare  maintains the Company's  shareholder records. To
change name, address or ownership of stock, to report lost  certificates,  or to
consolidate accounts, contact:

         Computershare Investor Services
         1601 Elm Street
         Thanksgiving Tower, Suite 4340
         Dallas, Texas 75201

General Counsel

         Rogers & Hardin
         2700 International Tower
         229 Peachtree Street, N.E.
         Atlanta, Georgia 30303

Independent Public Accountants

         Arthur Andersen LLP
         Suite 2500
         133 Peachtree Street, N.E.
         Atlanta, Georgia 30303-1816



                                       53



Shareholder and General Inquiries

     The  Company  is  required  to file an  Annual  Report on Form 10-K for its
fiscal year ended March 31, 2001 with the  Securities  and Exchange  Commission.
Copies of this annual report may be obtained without charge upon written request
to:

         Ridgewood Hotels, Inc.
         Shareholder Relations
         1106 Highway 124
         Hoschton, Georgia 30548
         (770) 867-9830


                                       54