SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2001

[  ]  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 [No Fee Required]

      For the transition period from            to
                                     -----------   -----------------

                         Commission File Number 0-14793

                             TEKNOWLEDGE CORPORATION
        (Exact name of small business issuer as specified in its charter)

              Delaware                                      94-2760916
     (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                      Identification No.)

               1810 Embarcadero Road, Palo Alto, California 94303
                    (Address of principal executive offices)

                                 (650) 424-0500
                            Issuer's telephone number

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: Yes [ X ] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date.

             Class                           Outstanding at August 09, 2001
    ----------------------------             ------------------------------
    Common Stock, $.01 par value                    5,695,668 Shares







                                TABLE OF CONTENTS





   Page No.

     PART I.  FINANCIAL INFORMATION
                                                                                   
Item 1.    Financial Statements
           Consolidated Balance Sheets as of June 30, 2001 and December 31, 2000      3

           Consolidated Statements of Income and Comprehensive Income
           for the three months and six months ended June 30, 2001 and 2000           4

           Consolidated Statements of Cash Flows for the six months ended
           June 30, 2001 and 2000                                                     5

           Notes to Unaudited Consolidated Financial Statements                       6

Item 2.    Management's Discussion and Analysis of

           Financial Condition and Results of Operations                              9

     PART II. OTHER INFORMATION

Item 1.    Legal Proceedings                                                          15

Item 6.    Exhibits and Reports on Form 8-K                                           15

Signatures                                                                            16



                                       2





                          PART I. FINANCIAL INFORMATION

                             TEKNOWLEDGE CORPORATION
                           CONSOLIDATED BALANCE SHEET

                                     ASSETS



                                                                 (Unaudited)
                                                                  June 30,      December 31,
                                                                    2001           2000
                                                                ------------    -----------
                                                                          
Current assets:

  Cash and cash equivalents                                      $ 2,233,886    $ 1,049,052
                                                                 -----------    -----------
  Receivables:
   Billed, net of allowance of $197,194 and $515,000
       as of June 30, 2001 and December 31, 2000, respectively     3,974,999      3,508,070
   Unbilled                                                          985,559      1,252,648
                                                                 -----------    -----------
       Total receivables                                           4,960,558      4,760,718

  Deferred tax asset, current                                         85,535        268,000
  Deposits and prepaid expenses                                       64,659         38,373
                                                                 -----------    -----------
   Total current assets                                            7,344,638      6,116,143

Capitalized software development costs, net of accumulated
  amortization of $1,382,886 and $386,232 as of June 30, 2001
  and December 31, 2000, respectively                              3,055,180      2,291,661

Fixed assets, at cost
  Computer and other equipment                                     3,418,671      3,437,440
  Furniture and fixtures                                             122,834        121,577
  Leasehold improvements                                             838,398        838,398
                                                                 -----------    -----------
                                                                   4,379,903      4,397,415
  Less:  Accumulated depreciation                                 (3,964,991)    (3,911,255)
                                                                 -----------    -----------
                                                                     414,912        486,160
Investment in GlobalStake                                          1,207,070      1,134,307
Deferred tax asset, noncurrent                                       500,000        500,000
Other assets, noncurrent                                              24,541         24,541
                                                                 -----------    -----------

Total assets                                                 $    12,546,341    $10,552,812
                                                                 ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                                                                (Unaudited)
                                                                  June 30,      December 31,
                                                                    2001           2000
                                                                ------------   -------------
Current liabilities:
  Accounts payable                                               $ 2,701,864    $ 2,098,095
  Line of credit, current                                          1,630,328      1,350,000
  Payroll and related liabilities                                  1,106,485        732,706
  Other accrued liabilities                                          525,406        278,716
                                                                 -----------    -----------
   Total current liabilities                                       5,964,083      4,459,517

Stockholders' equity:
  Preferred stock, $.01 par value, authorized 2,500,000 shares,
   Series A Convertible Preferred Stock, none issued                      --             --
  Common stock, $.01 par value, authorized 25,000,000 shares,
   5,691,835 and 5,690,835 shares issued and outstanding              56,918         56,908
   at June 30, 2001 and December 31, 2000, respectively
  Additional paid-in capital                                       1,774,638      1,772,048
  Retained earnings since January 1, 1993
   (following quasi-reorganization)                                4,750,702      4,264,339
                                                                 -----------    -----------

   Total stockholders' equity                                      6,582,258      6,093,295
                                                                 -----------    -----------

Total liabilities and stockholders' equity                       $12,546,341    $10,552,812
                                                                 ===========    ===========

 The accompanying notes are an integral part of this consolidated financial statement.


                                       3



                             TEKNOWLEDGE CORPORATION
                        CONSOLIDATED STATEMENTS OF INCOME
                            AND COMPREHENSIVE INCOME



                                               (Unaudited)                 (Unaudited)
                                      Three Months ended June 30,    Six Months ended June 30,
                                      ---------------------------    -------------------------
                                          2001         2000             2001         2000
                                          ----         ----             ----         ----
                                                                     
Revenues                             $  4,634,414  $  4,019,593   $   9,881,821  $  6,774,397
                                      -----------   -----------    ------------   -----------
Costs and expenses:
 Cost of revenues                       3,453,734     2,975,224       7,272,972     4,968,473
 General and administrative               865,140       651,122       1,545,910     1,231,793
 Sales and marketing                       99,667       167,647         259,409       243,056
 Research and development                  11,888       130,162          80,761       177,969
                                      -----------   -----------    ------------   -----------
  Total costs and expenses              4,430,429     3,924,155       9,159,052     6,621,291
                                      -----------   -----------    ------------   -----------
  Operating income                        203,985        95,438         722,769       153,106
Other income (expense), net              (15,428)         9,204        (56,519)        27,161
                                      -----------   -----------    ------------  ------------
Income before tax                         188,557       104,642         666,250       180,267
Provision for income tax                   60,464        41,857         179,887        72,107
                                      -----------   -----------    ------------  ------------

Net income and
 comprehensive income                $    128,093  $     62,785   $     486,363 $     108,160
                                      ===========   ===========    ============  ============

Net income and comprehensive
 income per share:

          - Basic                    $       0.02  $       0.01   $        0.09 $        0.02
                                      ===========   ===========    ============  ============
          - Diluted                  $       0.02  $       0.01   $        0.08 $        0.02
                                      ===========   ===========    ============  ============

Shares used in computing
 Net income and comprehensive
 income per share:

          - Basic                       5,690,879     5,444,399       5,690,857     5,376,351
                                      ===========   ===========    ============  ============
          - Diluted                     5,906,051     5,980,290       5,834,637     6,020,161
                                      ===========   ===========    ============  ============



 The accompanying notes are an integral part of these consolidated financial statements.


                                       4



                             TEKNOWLEDGE CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                        (Unaudited)
                                                                 Six Months ended June 30,
                                                                 -------------------------
                                                                     2001         2000
                                                                     -----        ----
                                                                      
Cash flows from operating activities:
Net income                                                     $   486,363  $    108,160
Adjustments to reconcile net income to net cash
provided by operating activities:

  Depreciation and amortization                                    550,935       227,977

  Deferred income taxes                                            182,465        65,126

  Provision for doubtful accounts                                  145,000            --

  Changes in assets and liabilities:

    Receivables                                                   (344,840)     (667,816)

    Deposits and prepaid expenses                                  (26,286)      (83,427)

    Accounts payable                                               603,769       777,549

    Payroll and related liabilities                                373,779       148,226

    Other accrued liabilities                                      246,690       (96,904)
                                                                ----------    ----------
Net cash provided by operating activities                        2,217,875       478,891
                                                                ----------    ----------

Cash flows from investing activities:

  Investment in GlobalStake                                        (72,763)     (852,698)

  Capitalization of software development costs                  (1,197,193)     (749,601)

  Purchase of fixed assets                                         (46,013)     (168,312)
                                                                ----------    ----------
Net cash used in investing activities                           (1,315,969)   (1,770,611)
                                                                ----------    ----------
Cash flows from financing activities:

  Net drawdown on line of credit                                   280,328       500,000

  Proceeds from issuance of common stock                             2,600       122,281
                                                                ----------    ----------
Net cash provided by financing activities                          282,928       622,281
                                                                ----------    ----------
Net increase (decrease) in cash and cash equivalents             1,184,834      (669,439)

Cash and cash equivalents at beginning of period                 1,049,052     1,951,393
                                                                ----------    ----------
Cash and cash equivalents at end of period                     $ 2,233,886  $  1,281,954
                                                                ==========    ==========

 The accompanying notes are an integral part of these consolidated financial statements.


                                       5




                             TEKNOWLEDGE CORPORATION

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 2001

1. Interim Statements

          The unaudited  consolidated  financial statements included herein have
   been  prepared by the Company  pursuant to the rules and  regulations  of the
   Securities  and  Exchange   Commission.   Certain  information  and  footnote
   disclosures  normally  included in annual  financial  statements  prepared in
   accordance with accounting principles generally accepted in the United States
   of  America  have  been  condensed  or  omitted  pursuant  to such  rules and
   regulations.  However, the Company believes that the disclosures are adequate
   to make the information  presented not misleading.  These interim  statements
   should be read in  conjunction  with the financial  statements  and the notes
   thereto included in the Company's annual report on Form 10-KSB for the fiscal
   year ended  December 31, 2000.  In the opinion of  management,  these interim
   statements   include  all  adjustments,   consisting  of  normal,   recurring
   adjustments,  which are necessary for a fair presentation of results for such
   periods.  The results of operations for any interim period  presented  herein
   are not necessarily indicative of results that may be achieved for the entire
   fiscal year ended December 31, 2001.

2. Net Income Per Share

          Basic  earnings per share is  calculated by dividing net income by the
   weighted  average  shares of common  stock  outstanding  during  the  period.
   Diluted  earnings  per share are  calculated  by  dividing  net income by the
   weighted average shares of outstanding common stock and potentially  dilutive
   securities  during the period.  Potentially  dilutive  securities  consist of
   shares issuable upon the exercise of outstanding common stock options.

          Diluted  income per share for the three- and  six-month  periods ended
   June 30, 2001 and 2000 excludes the effect of certain  out-of-the-money stock
   options  as their  inclusion  would be  anti-dilutive.  The number of options
   excluded for the three- and  six-month  periods  ended June 30, 2001 and 2000
   was 689,100 and 251,050, respectively.

          A summary of the  earnings  per share  calculation  for the three- and
   six-month  periods ended June 30, 2001 and 2000 is as follows (in  thousands,
   except per share amounts).




                                                    Three Months         Six Months
                                                   ended June 30,      ended June 30,
                                                   2001      2000      2001      2000
                                                   ----      ----      ----      ----
                                                                  
Basic earnings per share:
   Net income                                    $     128  $    63   $  486  $   108
                                                  --------   ------   ------   ------
   Weighted average common shares                    5,691    5,444    5,691    5,376
                                                  --------   ------   ------   ------
Basic earnings per share                         $    0.02  $  0.01   $ 0.09  $  0.02
                                                  ========   ======   ======   ======
Dilutive earnings per share:
    Net income                                   $     128  $    63   $  486  $   108
                                                  --------   ------   ------   ------
   Weighted average common shares                    5,691    5,444    5,691    5,376

   Weighted average shares equivalent: Options         215      536      144      644
                                                  --------   ------   ------   ------
Dilutive weighted average common shares              5,906    5,980    5,835    6,020
                                                  --------   ------   ------   ------
Dilutive earnings per share                      $    0.02  $  0.01   $ 0.08  $  0.02
                                                  ========   ======   ======   ======


                                       6



3. Recent Accounting Pronouncements

          In June 1998, the Financial Accounting Standards Board ("FASB") issued
   Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for
   Derivative  Instruments and Hedging  Activities," which requires companies to
   value  derivative  financial  instruments,  including  those used for hedging
   foreign  currency  exposures,  at current market value with the impact of any
   change in market value being charged against earnings in each period. In June
   1999,  the  Financial   Accounting  Standards  Board  issued  SFAS  No.  137,
   "Accounting for Derivative  Instruments and Hedging  Activities - Deferral of
   the Effective  Date of SFAS No. 133" to defer the effective  date of SFAS No.
   133 until fiscal years  beginning  after June 15, 2000. To date,  the Company
   has not entered into any derivative financial instrument contracts.  Thus the
   Company  anticipates that SFAS No. 133 will not have a material impact on its
   consolidated financial statements.

          In July 2001, the FASB issued SFAS 141,  "Business  Combinations," and
   SFAS 142,  "Goodwill  and  Intangible  Assets." SFAS 141 is effective for all
   business  combinations  completed  after June 30, 2001. SFAS 142 is effective
   for  fiscal  years  beginning  after  December  15,  2001;  however,  certain
   provisions of this Statement  apply to goodwill and other  intangible  assets
   acquired  between  July 1, 2001 and the  effective  date of SFAS  142.  Major
   provisions of these  Statements and their effective dates for the Company are
   as follows:

   o   All  business  combinations  initiated  after June 30,  2001 must use the
       purchase  method  of  accounting.  The  pooling  of  interest  method  of
       accounting is prohibited except for transactions initiated before July 1,
       2001.
   o   Intangible  assets  acquired in a business  combination  must be recorded
       separately  from goodwill if they arise from  contractual  or other legal
       rights  or are  separable  from  the  acquired  entity  and can be  sold,
       transferred,  licensed,  rented or exchanged,  either  individually or as
       part of a related contract, asset or liability
   o   Goodwill,  as well as intangible assets with indefinite  lives,  acquired
       after June 30, 2001,  will not be amortized.  Effective  January 1, 2002,
       all previously  recognized goodwill and intangible assets with indefinite
       lives will no longer be subject to amortization.
   o   Effective January 1, 2002, goodwill and intangible assets with indefinite
       lives will be tested for  impairment  annually and  whenever  there is an
       impairment indicator
   o   all acquired goodwill must be assigned to reporting units for purposes of
       impairment testing and segment reporting.

   Management has reviewed the  provisions of these  Statements and has assessed
   that  these  Statements  will not have a  material  impact  on the  Company's
   financial  position or results of  operations,  as there are no such items on
   the consolidated balance sheet at June 30, 2001 and no pending acquisitions.

4.  Revenue Recognition

          The Company derives  revenue from research and  development  contracts
     ("contract  R&D")  with the U.S.  Government  and  from  sales of  software
     products  and  services  for  financial  systems  solutions  to  commercial
     customers.

          (a)      Contract Revenue

          The Company  principally uses the  percentage-of-completion  method of
     accounting  for  contract  revenues  for  both  government  and  commercial
     projects.  The  percentage-of-completion  method  is based  on total  costs
     incurred to date compared  with  estimated  total costs upon  completion of
     contracts. The Company charges all losses on contracts to operations in the
     period when the loss is known. A certain  portion of the fee charged to the
     government is retained and may be billed after the final indirect rates are
     approved by the government;  however, they are subject to future review and
     approval by the Defense Contract Audit Agency. Revenue on the


                                       7


     retained fee, therefore,  is not recognized until billed to the government.
     The Company last received  final  overhead rate approval for costs incurred
     through December 31, 1997.

          (b) Software license and services

          Revenue is recognized in accordance  with SOP 97-2  "Software  Revenue
     Recognition"  using the residual  method.  Revenue  earned  under  software
     license  agreements  is  generally  recognized  as  revenue  upon  contract
     execution,  provided all shipment obligations have been met, fees are fixed
     or determinable,  and collection is probable. Revenue earned under software
     license  agreements for the quarter ended June 30, 2001 and 2000 was $8,900
     and $295,000, respectively.  Revenue from post-contract customer support is
     recognized  ratably  over the  period the  customer  support  services  are
     provided,  and  software  consulting  services  revenue  is  recognized  as
     services are performed.

          (c) Patent Licensing Revenue

          Patent  revenue is  recognized  when there is a signed  agreement  and
     evidence  that the license has been earned.  In the first  quarter of 2001,
     the Company recognized $750,000 from licensing of certain of its technology
     to SAP (see note 5). Teknowledge has made patents and technology  licensing
     an  on-going  part of its  business  activities.  The  Company  expects  to
     generate  recurring  revenue from this activity;  however,  there can be no
     assurance  that  revenue  from  patents or  intellectual  property  will be
     generated on a quarter-to-quarter basis.

5.   Legal

          On March 30, 2001, Teknowledge Corporation, SAP America, Inc., and SAP
     Aktiengesellschaft agreed to a full settlement of all outstanding lawsuits.
     The  subjects of the lawsuit  were  Teknowledge's  U.S.  Patent  4,591,983,
     entitled  "Hierarchical  Knowledge  System"  issued May 27, 1986,  and U.S.
     Patent  4,783,752,  entitled  "Knowledge  Based  Processor for  Application
     Programs Using Conventional Data Processing  Capabilities"  issued November
     8, 1988.

          As part of the settlement  agreement,  SAP  transferred to Teknowledge
     $750,000  in  cash.   Teknowledge   agreed  not  to  commence   any  patent
     infringement  suits against SAP relating to any of  Teknowledge's  patents,
     and both parties agreed to dismiss their current claims against each other.



                                       8





Item 2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
           RESULTS OF OPERATIONS

           The  following  discussion  should  be read in  conjunction  with the
           unaudited consolidated financial statements and notes thereto.

     Teknowledge  Corporation sells software product and service solutions,  and
is increasingly  focused on the financial  services  industry.  It also provides
contract  research and development  services,  primarily to the Defense Advanced
Research  Projects Agency.  Teknowledge  designs  intelligent  transactions that
deliver flexible, secure, and knowledge-based interactions with customers. These
transactions enable organizations to codify their knowledge, use it to interpret
data, and provide value-added services to end-users.

     Teknowledge  continues  to  execute  its  strategy  to grow  the  financial
software and services business. The Company continues to invest in TekPortal(TM)
software  product  development,  testing,  and sales. For the three months ended
June 30,  2001,  Teknowledge's  revenues  derived  from  the  sale of  financial
products and services has increased approximately 4% from the comparable quarter
to  $1,711,403.   As  a  result  of  commitments  and   anticipated   growth  in
Internet-based  Financial  Systems,  the  Company  expects  improved  commercial
revenues, particularly from TekPortal licenses, in 2001.

     The Company has five business operating units within one reporting segment.
The  operating  units are  interdependent  in terms of  infrastructure,  talent,
technology,  and  management  incentives,  and therefore are treated as a single
reporting  segment.  The fastest  growing part of  Teknowledge  is the Financial
Systems  operating  unit.  This  unit  is  focused  on  Teknowledge's  TekPortal
solution,  which provides  customer  information  aggregation  for the financial
services  industry.  This  focus  is  strengthened  by  Teknowledge's  knowledge
processing capabilities,  network security,  web-based training, and distributed
systems solutions.  Teknowledge is a Value Added Reseller for components such as
CheckPoint's  Firewall-1(TM) security product and Financial Fusion solutions. In
addition, Teknowledge is qualified as a Microsoft Certified Partner.

     Teknowledge  has four  other  operating  units in  complementary  technical
application areas.  Security Systems  (Information  Assurance)  provides network
security  solutions that protect the information stored in computer networks and
ensure that  information  is  accessible  by the right people at the right time.
Training Systems  encapsulates  traditional  courseware into reusable electronic
media,   develops   intelligent  tutoring  systems,  and  develops  software  to
distribute  the  resulting  courseware  solutions on the  Internet.  Distributed
Systems is focused on improving the quality, control, and timeliness of services
on the  Internet.  Knowledge  Systems is  developing  solutions  for  processing
knowledge and making inferences about  customer-supplied  data. Virtually all of
Teknowledge's  government and commercial projects involve processing application
knowledge and distributing customer solutions over the Internet.

     Many  of   Teknowledge's   customers   need  to   provide   knowledge-based
transactions,  supported  by security,  training,  and  distributed  application
performance  solutions.  Teknowledge  supports  its  cutting-edge  research  and
development  capabilities  by winning  national  competitions  sponsored  by the
Defense Advanced Research Projects Agency,  the National  Institute of Standards
and Technology  (NIST), and Small Business  Innovation  Research (SBIR) Programs
sponsored by other agencies.  This provides  Teknowledge with a very rich source
of technology for its own focused product development, patents, and licensing.

     Teknowledge's  Financial Systems operating unit delivers  TekPortal product
and service solutions.  TekPortal  software gives financial services  companies,
such as Internet banks, the ability to provide  customers with a single web site
to manage their financial portfolio of bank,  brokerage,  credit card, and other
accounts.  TekPortal  permits  both  information  aggregation  and  transactions
between  accounts.  The  customer  provides  all of the account and  transaction
permissions.  TekPortal is typically installed at the financial institution, and
the  financial   institution   provides  its  security  and  privacy   policies.
Teknowledge

                                       9


has several new Internet bank customers,  and several value-added  resellers for
TekPortal, including NCR, Vexis, and Financial Fusion Inc.

     The exponential  increase in information flowing through the World Wide Web
has placed a premium on the ability to apply  knowledge  to enhance the value of
information.   This  trend  leverages   Teknowledge's   expertise  in  knowledge
processing and artificial intelligence.  Knowledge has become the key enabler to
providing  informed  advice  on web  sites as well as  providing  individualized
training.  Teknowledge's  Training  Systems  and  Knowledge  Systems  units  are
collaborating on building a new knowledge-processing  component that can be used
by web servers and sales advice software such as Sales  Associate(TM).  This new
component  is being  developed  for speed and  flexibility.  Unlike  stand-alone
expert   systems,   Internet-based   knowledge   systems  enable   collaborative
relationships between people and computers in capturing, refining, distributing,
and applying knowledge to solve business  application  problems.  Knowledge that
was once held only by people can now be processed consistently by a computer and
distributed  via a web server to millions of customers 7 days a week, 24 hours a
day.  This  type of  "activated"  knowledge  can  also be used by  Teknowledge's
customers to serve advice,  assess  situations  rapidly in a crisis,  defend web
sites from attack, or ensure the distribution of messages to the right people at
the right time.

     Teknowledge  creates and intends to license  its  substantial  intellectual
property.  The Company  envisioned  this  possibility  as far back as 1984,  and
obtained its first software patent in 1986. In 2000, Teknowledge decided to make
technology  and  patent  licensing  an  on-going  business  activity,  with  the
objective  of bringing  in multiple  revenue  streams.  Teknowledge  anticipates
continuous  licensing  activity in this area,  and has  embarked on a program of
contacting  other  companies for licenses.  Teknowledge  currently has nine U.S.
software  patents.  Teknowledge  has an unusually  large and active  patents and
technology  licensing  program  for a small  company.  It  expects  to  generate
on-going  revenue from this  activity.  However  there can be no assurance  that
revenue   from  patent  or   technology   licensing   will  be  generated  on  a
quarter-to-quarter basis.

     Teknowledge  has been in business  for over twenty  years.  It has reported
twenty-eight consecutive profitable quarters. Teknowledge provides a challenging
and  collaborative  technical  environment  with many  employee  rewards.  These
rewards  include  advanced  education and  training,  incentive  stock  options,
performance  bonuses,  competitive  salary, and an attractive  benefits program.
Teknowledge is headquartered  in Palo Alto,  California with offices in Fairfax,
Orlando,  Cleveland, Los Angeles and San Diego. The Company's stock is traded on
the NASDAQ SmallCap Market under the symbol TEKC.  Teknowledge was  incorporated
on July 8, 1981 under the laws of the State of Delaware.

Results of Operations

Revenues

     Revenue for the second quarter of 2001 was $4,634,414,  a 15% increase over
the  comparable  quarter  in 2000 of  $4,019,593.  Revenues  from  contract  R&D
accounted for 63% of total revenues as compared to 59% in the comparable quarter
of 2000.  Revenues from the sale of Financial Systems products and services grew
to $1,711,403 in 2001 or 37% of total revenues.  Financial Systems revenues were
4% higher  than the first  quarter  of 2001 and 3%  higher  than the  comparable
quarter in 2000.  Revenue from contract R&D rose 23% over the comparable quarter
in 2000 to $2,923,012.  Generally,  service revenues improved in all operational
areas.  Revenues  from the sale of TekPortal  licenses  were below  expectations
because the expected new contracts  were not  authorized to begin work until the
third quarter.  As a consequence,  license  revenue in the third quarter of 2001
should be appreciably higher.

     Financial   Systems  revenues  include  license  sales  for  the  TekPortal
software,  consulting services, and post contract customer support services. The
increase  in  revenue  between  comparable  periods is due to  increased  market
acceptance  of the  TekPortal  software and other  Financial  Systems  services.
Revenues from resellers  accounted for 47% of Financial Systems revenues for the
three  months  ended June 30,  2001.  The Company  believes  that the demand for
account  aggregation  technology  will grow in 2001. The
                                       10


demand for its contract R&D services will depend on competitive  contract awards
and sponsor  priorities.  Of total revenue,  19% was from a single  contract R&D
customer.

Costs and Expenses

     Cost of revenues  was  $3,453,734  for the three months ended June 30, 2001
compared  to  $2,975,224  in the  comparable  period  in  2000.  The bulk of the
increase  between  the periods  was  attributed  to the growth in the demand for
commercial products and services and the corresponding increase in the workforce
to meet this demand. In addition, while Financial Systems is in its infancy, the
Company incurred additional costs to fulfill project  requirements.  The Company
uses billable  consultants and contractors to supplement its full-time  employee
workforce.  During the second quarter of 2001,  the Company spent  $1,433,188 on
these  services  compared  to  $1,475,248  in the  comparable  quarter  of 2000.
Subcontractor growth rates are dependent on future contracts and may not grow at
the same rate in future  periods.  Cost of  revenues  as a  percentage  of total
revenues for the three  months ended June 30, 2001 was 75%,  compared to 74% for
the comparable period in 2000.

     General and  administrative  costs for the three months ended June 30, 2001
were  $865,140,  compared to $651,122 in the second quarter in 2000. The Company
increased its reserve for bad debts by $145,000 over the  comparable  quarter in
2000.  Administrative costs for the three months ended June 30, 2001 were 19% of
total revenues, versus 16% for the second quarter of last year.

     Sales and  marketing  costs were $99,667 in 2001 as compared to $167,647 in
2000. The Company's sales and marketing efforts include applications engineering
and  technical  support,   direct  sales  efforts,   as  well  as  trade  shows,
demonstrations,  and other  traditional  marketing  activities.  The decrease in
overall costs is attributed to an increase in the  availability of billable work
assignments  for  senior  personnel  normally  assigned  to sales and  marketing
activities.  The Company also decreased its bonus reserves during the quarter by
$41,000.  In 2000, the Company relied  primarily on direct sales and Value Added
Resellers to lay the foundation for expanding the Financial Systems business. In
2001,   Teknowledge   plans  to  increase  its  sales  and   marketing   efforts
substantially in both the domestic market and international community.

     Company  sponsored  research and  development  ("R&D")  costs for the three
months ended June 30, 2001  decreased to $11,888 from $130,162 in the comparable
period in 2000.  Some  employees who normally work on in-house R&D were diverted
to other billable projects. These figures do not include the majority of the R&D
conducted by  Teknowledge  under contract to government  customers,  nor do they
include software  development costs that were capitalized during the period. The
Company  expended  $648,193 in the second quarter in the development of software
for its  TekPortal  product  (version  2.0) that was  capitalized.  The  Company
expects to  capitalize  additional  costs in the  development  of the  TekPortal
product  consistent  with the  second  quarter  of  2001.  Internal  R&D  costs,
excluding  TekPortal  development,  were less than 1% of revenues  for the three
months ended June 30, 2001 and 3% of revenues in the comparable quarter in 2000.
The majority of the Company's R&D  expenditures  are funded  externally  through
government  projects (and  recorded as cost of revenues),  which are expected to
provide  new  technology  and   intellectual   property.   Teknowledge   retains
intellectual property rights on its contract R&D work.

     Interest income was $11,339 and $20,093 for the three months ended June 30,
2001 and 2000,  respectively.  Interest  income for 2001 reflects  lower average
cash balances  during the period.  The Company  accumulated  $26,893 of interest
expense related to a bank loan during the quarter. Interest expenses declined by
$22,659 as compared to the first  quarter of 2001.  Interest  expense  increased
$16,004 over the comparable quarter in 2000.

     Income  before  taxes for the three months ended June 30, 2001 and 2000 was
$188,557 and $104,642,  respectively, which represented an $83,915 increase over
the comparable period in 2000. Income before tax improved largely as a result of
improved service margins. Income before taxes represented 4% and 3% of revenues,
for the three months ended June 30, 2001 and 2000, respectively.



                                       11


     The Company utilized essentially all tax losses generated subsequent to the
date of the  quasi-reorganization,  which were  reflected  as a reduction to the
effective  tax rate and  provision  for income  taxes,  up to December 31, 1998.
Commencing  in 1999,  realization  of tax  benefits  existing at the date of the
quasi-reorganization is recorded as an adjustment to additional paid-in-capital.
Accordingly,  the Company  increased  its  effective  tax rate and provision for
income taxes for the first quarter of 1999 and  thereafter.  However,  even with
the  increase in its  effective  tax rate for book  purposes,  the Company  will
continue to realize  full cash  savings  from its  extensive  tax loss  benefits
existing at the date of the quasi-reorganization. In short, the Company has been
reporting  increased tax expenses,  but will not actually be required to pay the
full  amount  of such  taxes,  and there  will be only a  minimal  effect on the
Company's cash reserves  resulting  from the reported  increase in the effective
tax rate. After adjusting for tax credits  associated with the capitalization of
its product  development costs, the Company anticipates an effective tax rate of
27% for 2001.

     Net income for the three months ended June 30, 2001 and 2000 was  $128,092,
or $.02 per diluted share,  versus $62,785,  or $.01 per diluted share,  for the
same period in 2000. Net income represented 3% of revenues, for the three months
ended  June 30,  2001 and 2% for the  comparable  period  in 2000.  The  Company
experienced improvement in the returns on commercial projects in the most recent
quarter.  Government  contracts continue to produce steady income, but at a rate
that is typically well below what one would expect from a successful  commercial
enterprise.  This is  because  contracts  negotiated  with  the  government  are
restricted from exceeding the fee limits established in the Federal  Acquisition
Regulations. The Company expects to achieve higher net margins on its commercial
contracts as volume increases and operating efficiencies improve.

Bookings and Backlog

     At June 30,  2001,  the  expected  order  backlog was  approximately  $14.9
million,  which consisted of (i) new orders for which work has not yet begun and
(ii) revenue  remaining to be  recognized  on work in progress.  0f the June 30,
2001 backlog, 96% is from government customers. Approximately 33% of the backlog
consists  of  government-sponsored  programs  that  are  awarded,  but  not  yet
authorized for funding.  The government normally funds a contract in incremental
amounts  for the tasks that are  currently  in  production.  The  portion of the
overall backlog expected to be fulfilled for the remainder of the current fiscal
year is approximately 30%.

Liquidity and Capital Resources

     As of  June  30,  2001,  the  Company  had  $2,233,886  in  cash  and  cash
equivalents,  an  increase  of  $951,932  over the  previous  year.  The Company
generated net cash of  $2,216,875  from its  operating  activities  and invested
$1,197,193  in the  development  of  TekPortal  software.  $46,013  was spent to
purchase computer equipment and other improvements. The Company invested $71,763
in  GlobalStake.com  during  the year and has  fulfilled  its  $1.2M  investment
obligation since GlobalStake.com was spun out in November of 1999.

     To support the anticipated  future growth,  the Company may seek additional
equity and debt financing.  However,  management believes that it has sufficient
funds to support  operations  at least  through the end of the year based on its
current cash position,  available credit and equity sources,  and cash flow from
operations.  In June 2001, the Company  refinanced its debt and moved its credit
line to a new  financial  institution.  The assets of the Company  collateralize
borrowings under the arrangement.  The outstanding  balance bears a variable per
annum rate of interest  equal to the sum of 2.4% and the  One-Month  LIBOR rate.
Under the terms of the  arrangement,  the  Company  may  borrow up to 80% of the
eligible   receivable   base,  to  a  maximum  of  $3,000,000.   For  government
receivables,  the Company may borrow 50% of eligible  receivables  or  $750,000,
whichever  is lower.  At June 30, 2001 under  these  provisions,  the  Company's
borrowing base was  approximately  $2,200,000.  As of June 30, 2001, the Company
had borrowed  $1,630,328  against the  calculated  borrowing  base.  The Company
typically  uses the money to  supplement  its existing  reserves and to fund the
growth of its commercial operations.


                                       12


Risks and Uncertainties

     Management believes that the market for TekPortal software is a significant
new opportunity for  Teknowledge  and that its Financial  Systems  business will
expand  over time.  The market for account  aggregation  software,  however,  is
rapidly evolving,  and populated by competitors who are continuously  developing
competing  software  products and services.  As is typical for a new and rapidly
evolving industry, demand and market acceptance for account aggregation products
and services are subject to a high level of uncertainty.  In spite of forecasted
robust growth,  many companies have merged or dropped out of the race.  Further,
aspects of the business (including security, privacy, reliability, cost, ease of
use, and quality of services) are undergoing rapid evolution and review that may
affect the use of information  aggregation  software in particular.  In general,
the Company is exposed to a higher risk of default and slower  collections  from
new  Financial  Systems  clients,  compared to  relatively  reliable  government
customers.   Teknowledge  is  addressing   this  difference  by  broadening  its
aggregation customer base and targeting larger financial institutions.

     The  demand  for  account  aggregation  software  will  depend  upon  broad
acceptance of new methods of conducting business and exchanging information over
the Internet.  It appears that banks in particular are moving quickly to install
account  aggregation  software.  TekPortal is already in use at a number of bank
sites.  However,  the continuing demand for specific  products  developed by the
Company  cannot  be  determined,  nor can the  viability  of these  products  be
determined  at this time.  As the market  continues  to change,  there can be no
assurance that the Company will be able to recruit or retain the technical staff
to develop  and bring to market  products  that will gain market  acceptance  or
generate  significant  revenue or profits.  If TekPortal or Teknowledge's  other
products and services markets actually develop more slowly than expected, become
saturated with competitors,  or if the Company's  products do not achieve market
acceptance,  the  Company's  business,   financial  condition,  and  results  of
operations may be materially and adversely affected.

     Teknowledge  plans to grow its business by  investing  in TekPortal  and by
expanding into additional products, services, and technology licensing. This may
require significant additional investment and could strain technical, financial,
and  operational  resources.  New competitors can enter the market for TekPortal
and other financial solutions. The Company's gross margins in new business areas
may be lower than in  existing  business  activities,  and it may not be able to
expand or maintain  operations in a cost-effective or timely manner. If a number
of customers do not receive new  products or services  favorably,  it could hurt
the Company's reputation and delay future expansion.

     During  2000,   GlobalStake.com   modified  its  strategy  to  focus  on  a
business-to-business  model for conducting commercial real estate mortgages. The
Company has  reviewed the revised  business  plan and cash flow  projections  of
GlobalStake.com,  and has determined  that its investment has not been impaired.
However,  as  GlobalStake.com  is a  business  with  limited  cash  and  all the
associated  risks of a start-up  business,  its success is  dependent  on market
demand for mortgage loans,  fluctuations in interest rates,  the ability to hire
qualified  brokers,  the  ability to secure  mortgage-financing  sources  and to
negotiate  a  competitive  arrangement.  The  Company  periodically  reviews its
investment in GlobalStake.com for impairment.

     The   majority   of   Teknowledge's   service   revenue  is  derived   from
government-sponsored contract research and development projects, and the Company
has historically  been profitable in that business.  However,  dependence on R&D
contracts  can be risky  because the  contracts  are subject to  administrative,
legislative,  and  political  interruptions,  which may  jeopardize  the flow of
funds.  There can be no  assurance  that the  government  will  continue to seek
services at the current  level in the future.  Another  uncertainty  is that the
Company's revenues,  costs, and earnings on government  contracts are determined
based on estimated  overhead  rates derived from  forecasted  annual costs.  The
Company's actual experience in headcount growth, billable efficiency,  and costs
may vary  from  original  estimates  and  necessitate  periodic  adjustments  to
overhead rates and revenues.  Such  adjustments  are made on a cumulative  basis
whereby the resulting revenue and income effects are recognized in the period of
the  adjustments.  The Company is also subject to periodic reviews of prior year
costs and expenses by audit agencies of the Federal


                                       13



government.  As a result of these  audits,  the  Company  may be exposed to cost
adjustments,  which  are  applied  on a  retroactive  basis  to  the  government
contracts  completed in those years.  These  adjustments  can have a negative or
positive effect on the business.  In order to diminish the possible  exposure in
prior  years,   the  Company  has  established  a  $100,000   reserve  for  such
contingencies.

     The typical cost-type  government  contract  performed by the Company has a
regulated  fixed-fee,  which limits the Company from improving profit margins on
these  contracts.  In addition,  Federal  Acquisition  Regulations  exclude from
reimbursement some "unallowable" expenses, which the Company considers a regular
part of the business.  In addition,  almost all the Company's  contracts contain
termination  clauses,  which permit contract termination if the Company defaults
or at the contracting party's discretion.

     Another  uncertainty  in  providing  services is the  Company's  ability to
attract and retain sufficient technical staff to meet the demands of new orders.
The Company recognizes that the loss of one or more key management and technical
personnel could adversely affect aspects of the Company's business.  The Company
relies on its  executives  and business  unit managers for the  acquisition  and
negotiation of new business,  the  management of services  contracts and product
development,  and the management of on-going  operations.  A large proportion of
the technical  support base for  operations is provided by outside  consultants,
and it is anticipated  that this trend will continue in the future.  The Company
spent nearly  $5,000,000 on mostly billable  subcontractors  in 2000. The use of
outside  consultants  allows the Company to expand or constrict  its  operations
quickly both inside and outside the United States. The Company believes that its
future  success  depends on attracting and retaining  highly  skilled  technical
personnel and other employees.

     In summary, the Company's operating results and stock price are affected by
a  wide  variety  of  factors,  including  successful  commercialization  of the
Company's  products and services,  intellectual  property  licenses,  government
intervention,  competition, ability to staff, retain, and recruit key employees,
financing and collections, and general economic and market conditions.

Forward-Looking Statements

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations ("MD&A") includes "forward-looking  statements" within the meaning of
Section 27A of the  Securities  Act of 1933 and  Section  21E of the  Securities
Exchange Act of 1934. All statements, other than statements of historical facts,
included in this MD&A  regarding  the  Company's  financial  position,  business
strategy  and plans and  objectives  of  management  of the  Company  for future
operations are forward-looking statements. These forward-looking statements rely
on a number of assumptions  concerning future events and are subject to a number
of uncertainties  and other factors,  many of which are outside of the Company's
control,  that  could  cause  actual  results  to  materially  differ  from such
statements.  While the Company believes that the assumptions  concerning  future
events are  reasonable,  it cautions  that there are  inherent  difficulties  in
predicting   important   factors,   especially   the  timing  and  magnitude  of
technological  advances; the prospects for future acquisitions;  the possibility
that a current  customer  could be acquired or otherwise be affected by a future
event  that  would  diminish  their  information  technology  requirements;  the
competition  in the  information  technology  industry  and the  impact  of such
competition  on pricing,  revenues  and  margins;  the degree to which  business
entities continue to outsource  information  technology and business  processes;
uncertainties  surrounding budget reductions or changes in funding priorities of
existing  government  programs and the cost of attracting  and retaining  highly
skilled personnel.


                                       14



                           PART II. OTHER INFORMATION

- --------------------------------------------------------------------------------

Item 1.   LEGAL PROCEEDINGS

     On March 30, 2001,  Teknowledge  Corporation,  SAP America,  Inc.,  and SAP
Aktiengesellschaft  agreed to a full settlement of all outstanding lawsuits. The
subjects of the lawsuit  were  Teknowledge's  U.S.  Patent  4,591,983,  entitled
"Hierarchical  Knowledge System" issued May 27, 1986, and U.S. Patent 4,783,752,
entitled "Knowledge Based Processor for Application  Programs Using Conventional
Data Processing Capabilities" issued November 8, 1988.

     As  part  of the  settlement  agreement,  SAP  transferred  to  Teknowledge
$750,000 in cash.  Teknowledge  agreed not to commence  any patent  infringement
suits  against SAP relating to any of  Teknowledge's  patents,  and both parties
agreed to dismiss their current claims against each other.

     It is  Teknowledge's  intention to increase its technology and intellectual
property   licensing   investments  and  operations,   although   winning  legal
settlements  is only one scenario for making this business  activity pay off. It
is the Company's hope that it can convince  other  companies to pay a reasonable
patent or  technology  license fee, and avoid the  expenses and  distraction  of
going to court.

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits:

     None

(b)  Reports on Form 8-K

     (1) Current Report on Form 8-K, dated July 26, 2001,  related to the change
         in the Company's independent public accountants.

     (2) Current  Report on Form 8-K,  dated August 6, 2001,  Exhibit 16, letter
         from Registrant's prior independent accountants

     For the purposes of complying  with the  amendments to the rules  governing
Form S-8  (effective  July 13,  1990)  under  the  Securities  Act of 1933,  the
undersigned  registrant hereby undertakes as follows, which undertaking shall be
incorporated by reference into registrant's  Registration Statements on Form S-8
Nos. 33-27291, 33-77874, 33-78984, 33-82720, 333-00261, and 333-67623.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
of  1933  and is,  therefore,  unenforceable.  In the  event  that a  claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against public policy as expressed in the Act and will
be governed by the final adjudication of such issue.


                                       15




                                   SIGNATURES

     Pursuant to the  requirements  of the Exchange Act, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                             TEKNOWLEDGE CORPORATION
                                             -----------------------
                                                  (Registrant)


/s/ Neil A. Jacobstein         Chairman and Chief              August 14, 2001
- ----------------------         Executive Officer
Neil A. Jacobstein



/s/ Dennis A. Bugbee           Chief Financial Officer,        August 14, 2001
- ----------------------         Vice President of Finance
Dennis A. Bugbee               (Principal Financial and
                                Accounting Officer)



                                       16