As Filed with the Securities and Exchange Commission on September 21,2001
                                                     Registration No. 333- 63672


================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                     --------------------------------------

                               AMENDMENT NO. 2 TO
                                     FORM SB-2
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                     --------------------------------------

                        ADVANCED OPTICS ELECTRONICS INC.
             (Exact Name of Registrant as Specified in its Charter)



                                                              
             Nevada                            3827                       88-0365136
(State or other jurisdiction of    (Primary Standard Industrial        (I.R.S. Employer
 incorporation or organization)       Classification Number)        Identification Number)

                           8301 Washington NE, Suite 5
                              Albuquerque, NM 87113
                                 (505) 797-7878
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)
                     --------------------------------------
                                 John J. Cousins
                             Vice President, Finance
                                Leslie S. Robins
                            Executive Vice President
                        Advanced Optics Electronics Inc.
                           8301 Washington NE, Suite 5
                              Albuquerque, NM 87113
                                 (505) 797-7878
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                                    Copies to
                      -------------------------------------


                             Gregory Sichenzia, Esq.
                              Thomas A. Rose, Esq.
                     Sichenzia, Ross, Friedman & Ference LLP
                               135 W. 50th Street
                            New York, New York 10020
                            Telephone (212) 664-1200
                            Facsimile (310) 664-7329


Approximate date of  commencement  of proposed sale to the public:  From time to
          time after the effective date of this Registration Statement.

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [X]

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

                     --------------------------------------
                         CALCULATION OF REGISTRATION FEE



===================================== ================ ========================== ===================== ==============
 Title of Each Class of Securities     Amount to be        Proposed Maximum         Proposed Maximum      Amount of
          to be Registered              Registered     Offering Price per Share    Aggregate Offering   Registration
                                                                  (1)                  Price (1)             Fee
------------------------------------- ---------------- -------------------------- --------------------- --------------
                                                                                            
  Common Stock, $.001 par value        17,188,837 (2)            $0.07                 $1,203,219             $301

------------------------------------- ---------------- -------------------------- --------------------- --------------
  Common Stock, $.001 par value        11,645,971 (3)            $0.07                  $ 815,218             $204

------------------------------------- ---------------- -------------------------- --------------------- --------------
  Common Stock, $.001 par value           571,000 (4)            $0.07                    $39,970              $10
------------------------------------- ---------------- -------------------------- --------------------- --------------
  Total Registration Fee                                                               $2,058,407             $515*
===================================== ================ ========================== ===================== ==============


*    $540 previously paid.

(1)  Estimated  pursuant to Rule 457(c) of the Securities Act of 1933 solely for
     the purpose of computing the amount of the registration fee.

(2)  Represents  shares  that  have  been  or may  be  acquired  by the  selling
     stockholders  upon  conversion of convertible  notes that have been issued,
     assuming a conversion  price equal to the lesser of 110% of the closing bid
     price of the common stock as reported on the OTC Bulletin Board on March 8,
     2000, which is $1.617 per share, or 77.5% of the average of the five lowest
     closing  bid prices of the common  stock as  reported  on the OTC  Bulletin
     Board for the twenty  trading days  immediately  preceding  the  conversion
     date,  which is $0.04309 per share assuming the conversion date is July 13,
     2001.

(3)  Represents  shares  that  have  been  or may  be  acquired  by the  selling
     stockholders  upon  conversion of convertible  notes that have been issued,
     assuming a  conversion  price  equal to the lesser of 75% of the average of
     the three lowest  closing bid prices of the common stock as reported on the
     OTC Bulletin  Board for the thirty trading days  immediately  preceding the
     issue date of the notes, which is $0.22375 per share, or 80% of the average
     of the three  lowest  closing bid prices of the common stock as reported on
     the OTC Bulletin  Board for the ninety trading days  immediately  preceding
     the conversion  date,  which is $0.042933 per share assuming the conversion
     date is July 13, 2001.

(4)  Represents  shares which may be issued upon exercise of warrants  issued to
     the selling stockholders.




                         -------------------------------
     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement  shall hereafter  become  effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to such Section 8(a),
may determine.








     The information in this  prospectus is not complete and may be changed.  We
may not sell these securities until the  registrations  statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and we  are  not  soliciting  offers  to buy  these
securities in any state where the offer or sale is not permitted.



PROSPECTUS




                 Subject to Completion Dated September 21, 2001



                                29,405,808 Shares

                               [GRAPHIC OMITTED]

                                  COMMON STOCK

     This  prospectus  relates to 29,405,808  shares of common stock of Advanced
Optics  Electronics,  Inc.  that may be sold  from  time to time by the  selling
stockholders named in this prospectus. We will not receive any proceeds from the
sales by the selling stockholders.

                               -------------------

     Our  common  stock  is  traded  on  the  Over-The-Counter   Bulletin  Board
maintained by the National  Association  of Securities  Dealers,  Inc. under the
symbol "ADOT."

                               -------------------

     Investing in our common stock involves risks. See "Risk Factors"  beginning
on page 4.

                              --------------------

     Neither the  Securities and Exchange  Commission  nor any state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                              --------------------









               The date of this prospectus is ______________, 2001











                               INSIDE FRONT COVER














                                Table of Contents

Prospectus Summary.............................................................2
Risk Factors...................................................................4
Special Note Regarding Forward-Looking Statements..............................7
Use of Proceeds................................................................8
Dividend Policy................................................................8
Capitalization.................................................................9
Selected Financial Data.......................................................10
Management's Discussion and Analysis of Financial Condition
     and Results of Operations................................................11
Business......................................................................15
Management....................................................................21
Section 16(a) Beneficial Ownership Reporting Compliance.......................26
Certain Transactions..........................................................27
Principal Stockholders........................................................29
Description of Capital Stock..................................................31
Shares Eligible for Future Sale...............................................34
The Selling Stockholders......................................................35
Plan of Distribution..........................................................36
Legal Matters.................................................................38
Experts.......................................................................38
Change in Independent Auditors................................................38
Additional Information........................................................38
Index to Financial Statements................................................F-1

                              --------------------

     Please read this  prospectus  carefully.  It describes  our  business,  our
products and services and our financial condition and results of operations.  We
have prepared this prospectus so that you will have the information necessary to
make an informed investment decision.

     You should rely on the information  contained in this  prospectus.  We have
not  authorized  anyone to  provide  you with  information  different  from that
contained  in this  prospectus.  The selling  stockholders  are offering to sell
shares of our common stock and seeking  offers to buy shares of our common stock
only in  jurisdictions  where offers and sales are  permitted.  The  information
contained in this  prospectus is accurate only as of the date of the prospectus,
regardless of the time the prospectus is delivered or the common stock is sold.

     Until  _________,  2001 (40 days  after the date of this  prospectus),  all
dealers effecting  transactions in these securities may be required to deliver a
prospectus,  even if  they  do not  participate  in  this  offering.  This is in
addition to the  obligations  of dealers to deliver a prospectus  when acting as
underwriters and with respect to their unsold allotments or subscriptions.


                                       1



                               PROSPECTUS SUMMARY

                        Advanced Optics Electronics Inc.

     We are a developmental stage technology company focused on the development,
production and sales of large-scale flat panel displays.  We maintain a research
and development facility and manufacturing plant, and we are engaged in building
large-scale flat panel displays utilizing our proprietary  technology.  Our flat
panel displays  produce an image measuring  approximately  three meters by eight
meters, which is similar in size to traditional printed billboards, and have the
comparative  advantages of providing  dynamic,  eye-catching  advertisements and
rapid change of display images from a remote site. The primary  initial  product
will be marketed to users of outdoor advertising billboards.  The development of
our  electronic  flat  panel  displays   represents  the  first  time  that  our
proprietary  electro-optic array technology is available for outdoor advertising
billboards.

                                  The Offering



                                                                          
Common stock offered by selling stockholders
(including shares underlying convertible notes and warrants)..............   29,405,808 shares
Common stock to be outstanding after the offering                            93,420,894 shares
Use of proceeds...........................................................   We will not receive any proceeds from the
                                                                             sale of the common stock.
OTC Bulletin Board........................................................   ADOT


     The above  information  is based on the  number  of shares of common  stock
outstanding as of June 30, 2001 and assumes the subsequent  conversion of all of
our issued  convertible notes and warrants  outstanding as of June 30, 2001 into
an aggregate of  29,405,808  shares of common stock upon the  completion of this
offering, and excludes:

o    3,825,000  shares of common stock  issuable  upon  exercise of  outstanding
     employee stock options with a  weighted-average  exercise price of $.29 per
     share;

o    7,275,000  shares of common stock  issuable  upon  exercise of  outstanding
     warrants granted to our directors and officers and J.G. Capital,  Inc. with
     a weighted-average exercise price of $.25 per share; and

o    4,175,000 shares of common stock reserved for future awards under our stock
     option plan.

                             Additional Information

     Unless otherwise  indicated,  this prospectus  assumes that all convertible
notes have been automatically converted into shares of common stock.

     In this  prospectus,  the terms  "Advanced  Optics,"  "we," "us," and "our"
refer to Advanced Optics Electronics Inc., a Nevada corporation, and, unless the
context otherwise requires, "common stock" refers to the common stock, par value
$0.001 per share, of Advanced Optics Electronics Inc.

                              --------------------

     We were  incorporated in Nevada as Advanced Optics  Electronics Inc. in May
1996.  Our  executive  offices  are  located  at 8301  Washington  NE,  Suite 5,
Albuquerque,  New Mexico 87113. Our website address is www.adotsite.org  and our
telephone  number is (505)  797-7878.  The  information  on our  website  is not
incorporated  by reference  into this  prospectus.


                                       2


Summary Financial Data (in thousands, except share and per share data)

     The following table sets forth summary  financial data for Advanced Optics.
The information should be read in conjunction with the financial  statements and
the notes to those financial statements appearing elsewhere in this prospectus.




                                                                              Year Ended                   Six Months Ended
                                                                             December 31,                      June 30,
                                                                     ----------------------------    ----------------------------
                                                                          1999            2000            2000            2001
                                                                     ------------    ------------    ------------    ------------
                                                                              (in thousands, except share and per share data)

                                                                                                         
Revenues .........................................................   $       --      $       --      $       --      $       --
Operating expenses:
   General and administrative ....................................          1,953           2,365           1,784             561
   Research and development ......................................            239             732             268             152
                                                                     ------------    ------------    ------------    ------------
      Total operating expenses ...................................          2,192           3,097           2,053             713
                                                                     ------------    ------------    ------------    ------------
Estimated loss on contract .......................................            158             384             197             125
                                                                     ------------    ------------    ------------    ------------
Loss from operations .............................................         (2,350)         (3,481)         (2,251)           (838)
                                                                     ------------    ------------    ------------    ------------
Other income (expenses), net .....................................           (353)           (347)           (213)            (35)
                                                                     ------------    ------------    ------------    ------------
Net loss before cumulative effect of change in
accounting principle .............................................         (2,703)         (3,828)         (2,464)           (874)
                                                                     ------------    ------------    ------------    ------------
Cumulative effect of change in accounting principle ..............            (63)           --              --              --
                                                                     ------------    ------------    ------------    ------------
Net loss .........................................................   $     (2,766)   $     (3,828)   $     (2,464)   $       (874)
                                                                     ------------    ------------    ------------    ------------
Net loss per
share ............................................................   $      (.073)   $      (.066)   $      (.049)   $      (.014)
                                                                     ------------    ------------    ------------    ------------
Weighted average common shares
outstanding ......................................................     37,809,084      58,029,724      50,500,857      63,910,167
                                                                     ============    ============    ============    ============




                                                                            As of                     As of
Balance Sheet Data :                                                  December 31, 2000           June 30, 2001
              ------                                                  -----------------           -------------
                                                                                   (in thousands)

                                                                                            
Cash and cash equivalents............................................      $  409                 $      95
Working capital......................................................         831                       422
Total current assets.................................................       1,662                     1,415
Total assets.........................................................       2,541                     2,231
Total current liabilities............................................         831                       992
Convertible debentures...............................................       1,216                     1,320
Long-term obligations, excluding current portion.....................          48                        29
Total stockholders' equity (deficit).................................         446                     (110)









                                       3





                                  Risk Factors

     This offering and any  investment in our common stock involve a high degree
of risk. You should carefully  consider the risks described below and all of the
information contained in this prospectus before deciding whether to purchase our
common  stock.  If any of the  following  risks  actually  occur,  our business,
financial condition and results of operations could be harmed. The trading price
of our  common  stock  could  decline,  and  you  may  lose  all or part of your
investment in our common stock.

RISKS RELATED TO OUR FINANCIAL RESULTS

Because we have a limited  operating  history,  it is  difficult  to evaluate an
investment in our common stock.

     We were  organized in May 1996 and we entered  into our first  agreement in
October  1998 to  produce  and  install  two of our flat panel  displays.  It is
difficult to evaluate our future prospects and an investment in our common stock
because we have a limited  operating  history and the market for our products is
rapidly evolving. Our prospects are uncertain and must be considered in light of
the risks, expenses and difficulties  frequently encountered by companies in the
early stage of development.

     Our future performance will depend upon a number of factors,  including our
ability to expand our customer base, develop and enhance products in response to
customer demand and competitive  market  conditions,  expand our  manufacturing,
research and development and sales and marketing capabilities, maintain adequate
control of our expenses,  and attract,  retain and motivate qualified personnel.
The transition from a technology  development  stage company to a company in the
initial stages of market development and product commercialization will continue
to place a  significant  strain on our limited  personnel,  financial  and other
resources. Although we have begun to prepare for larger scale operations, we may
not  be  able  to   successfully   complete  these  efforts  and  operate  on  a
substantially larger scale.

     We expect our losses and negative cash flow to continue.


     We have incurred losses and experienced  negative operating cash flow since
our formation.  For the six months ended June 30, 2001, we had operating  losses
of approximately  $838,916,  net losses of  approximately  $874,200 and negative
cash flow from  operating  activities of  approximately  $202,540.  For the year
ended December 31, 2000, we had operating  losses of  approximately  $3,481,000,
net losses of  approximately  $3,828,000  and negative cash flow from  operating
activities of approximately $1,265,000. We expect to incur substantial operating
and net losses and negative operating cash flow for the foreseeable  future, and
we  cannot  assure  you that we will  ever  achieve  profitability  or  generate
positive cash flow.


     We expect our operating  expenses will increase,  particularly  in areas of
operations,  sales and  marketing,  as we develop and expand our business.  As a
result,  we will need to increase our revenue to become  profitable,  and if our
revenues do not grow as  expected,  or  increases  in our  expenses  appreciably
exceed our  expectations,  we may never achieve  profitability  or positive cash
flow. If we do achieve profitability and/or positive cash flow, we cannot assure
you that we will be able to  sustain  it or improve  upon it on a  quarterly  or
annual basis for future periods.

RISKS RELATED TO OUR INVESTMENT IN BIO MODA

We have made a significant  investment in another  development stage company and
any  harm  to  this  company's  business,  financial  condition  or  results  of
operations may impair the success of our business.

     We have an ownership  interest of  approximately  16% in Bio Moda,  Inc., a
development stage company  specializing in cancer diagnostic imaging and therapy
for different types of cancer  including a diagnostic  process for detecting the
onset of lung  cancer  several  years  prior  to the  actual  appearance  of the
invasive  carcinoma.  Bio Moda had no revenue  and net  losses of  approximately
$220,000  for the year ended  December  31, 2000 and an  accumulated  deficit of
approximately $90,000 as of December 31, 2000.


                                       4


Bio Moda is  subject  to risks  similar to us as a  development  stage  company,
including  risks  associated  with an accumulated  deficit,  limited capital and
significant  capital  requirements,  dependence on limited  potential  products,
government regulation, competition, obtaining patents and licenses, intellectual
property and product liability claims,  and dependence on key personnel.  If any
of these risks occur,  Bio Moda's  business,  financial  condition or results of
operations may be harmed, which could impair the future success of our business.
See  note 3 of  the  notes  to  the  financial  statements  for a more  detailed
description of our investment in Bio Moda.

RISKS RELATED TO OUR BUSINESS

Our technology and product development is in its early stages and the outcome of
our development efforts is uncertain.

     Our  electro-optic  array  technology is an emerging  technology  that will
require significant additional development,  engineering, testing and investment
prior to commercialization,  which will require us to spend capital in excess of
our current  capital.  With any new technology,  there is a risk that the market
may not  appreciate  the benefits or recognize the potential  application of the
technology  even if it is  technically  feasible.  Our  financial  condition and
prospects  are  dependent  upon  market  acceptance  and sales of our flat panel
displays  and  other  outdoor   electronic   billboards  using  our  technology.
Additional  research and  development  needs to be  conducted on these  products
before marketing and sales efforts can be fully commenced.  Market acceptance of
our  products  will  be  dependent  upon  the  perception   within  the  outdoor
advertising,   electronics  and  instrumentation   industries  of  the  quality,
reliability,    performance,    efficiency,    breadth   of   application    and
cost-effectiveness  of our products as compared to competitive  products. We may
not be able to gain  commercial  market  acceptance  for our products or develop
other products for commercial use.

Our  technology  and product  revenues  have been limited and future  revenue is
uncertain.

     We currently have recognized  revenue for partial  completion of a contract
entered  into to produce two flat panel  displays  utilizing  our  electro-optic
array  technology.  This is the first  commercial  contract  application of this
technology. Our success will depend on our ability to complete this contract and
commercialize  our  technology on a larger scale.  We may not be able to product
our products in significant quantities at prices that are competitive with other
similar  products,  and we may  not be  able  to  obtain  additional  commercial
contracts  applying our technology to outdoor  electronic  billboards or receive
additional product revenues from our technology.

Our success depends in large part on our ability to recruit and retain qualified
personnel.

     As a  technology  company,  our success is in large part  dependent  on our
ability to recruit and retain qualified  personnel as we expand. We face intense
competition  for  qualified  personnel,  particularly  in software  development,
network  engineering  and product  management.  If we fail to recruit and retain
required technical personnel,  we will face substantial delays in developing our
products  which would  affect our revenues and may cause the price of our common
stock to decline.

We are required to pay two of our  investors a monetary  penalty  correlated  to
delays in the  effective  registration  of the shares of our common  stock being
offered by selling stockholders in this offering.

     We have been advised by Triton Private Equities Fund, L.P. and by RFL Asset
Management,  LLC that  because  we have not been able to  procure  an  effective
registration  with the Securities  and Exchange  Commission of the shares of our
common stock into which $740,667 of 7 1/2%  convertible  notes are  convertible,
pursuant to securities purchase agreements dated as of November 7, 2000 that are
included as  exhibits to the  registration  statement  of which this  prospectus
forms a part, we are required to pay to Triton Private  Equities Fund,  L.P. and
by RFL Asset  Management,  LLC a  monetary  penalty in the  aggregate  amount of
$14,813 for each thirty day period  beyond March 7, 2001 that we fail to procure
such  registration  of the shares of our common  stock with the  Securities  and
Exchange Commission.


                                       5


We will need additional funds to operate our business that we may not be able to
obtain.

     Our efforts to achieve  commercialization  of our flat panel  displays  and
other  proposed  products  will  require  us to spend  capital  in excess of our
current capital for research and development, product testing, product sales and
marketing,  and administrative  overhead in the expansion and development of our
business and  operations.  Until we are able to generate  positive cash flow and
become  profitable,  we plan to maintain  operations  primarily by raising funds
through  revenues  generated  from the  limited  installation  of our flat panel
displays and through additional debt and equity offerings.

     We have the existing resources,  including  commitments from third parties,
to allow us to  survive  only for a period of  approximately  two years from the
date of this  registration  statement at our current spending  levels.  Our flat
panel displays are expected to be available  September  2001.  Some of our other
proposed  products may not be available for commercial sale or routine use for a
period  of  up  to  two  years.   However,  our  goal  of  achieving  profitable
commercialization of our products is based on current development plans, current
operating plans, the current regulatory  environment,  historical  experience in
the  development  of electronic  products and general  economic  conditions.  If
unforeseen developments occur with regard to our plans, sales and leasing of our
products could be unexpectedly delayed,  which would adversely affect the timing
and receipt of revenues from sales and leasing of our products.  If our revenues
do not increase as rapidly as anticipated,  or if product  development,  testing
and  marketing  require  more capital  than  anticipated,  we may be required to
eliminate, or reduce substantially,  related expenditures and/or seek additional
funds through debt and equity offerings.

     Either because of a downturn in general  economic  conditions and financial
markets or  specifically  with  respect to our  business,  prospects,  financial
condition and results of operations,  our ability to secure  additional  debt or
equity financing in the future could be adversely affected.  We may be unable to
obtain any future  equity or debt  financing  on  acceptable  terms or at all to
allow us to continue with our plans. In the  alternative,  we may have to obtain
funds in the future through  arrangements with other entities that could require
us  to  relinquish  rights  to  our  flat  panel  display  products  or  related
technologies,  or we may have to take other actions that could adversely  affect
our ability to achieve profitable commercialization of our products.

Competition  within the  electronic  billboard  industry is intense and poses an
ongoing threat to the success of our business.

     The   electronic   billboard   industry  is  highly   competitive   and  is
characterized by rapid technological  change. We compete with numerous companies
that have better name recognition and greater  financial,  technical,  marketing
and  research  capabilities  than  us,  such  as  Toshiba,  Sharp,  Hitachi  and
Mitsubishi,  and other lesser known companies,  including  Daktronics,  Inc., SI
Diamond  Technology,  Inc.  and  Universal  Display  Corporation.  If we  cannot
successfully differentiate our products from our competitors' products, adapt to
evolving  markets and  technologies  and develop new products,  our competitors'
products,  processes or  technologies  may render our products  obsolete or less
competitive.

RISKS RELATED TO THIS OFFERING

We cannot assure you of an established public trading market.

     Although our common stock trades on the OTC Bulletin  Board  maintained  by
the National Association of Securities Dealers, a regular trading market for the
securities  may not be sustained  in the future.  The  National  Association  of
Securities  Dealers has enacted recent changes that limit  quotations on the OTC
Bulletin  Board to securities of issuers that are current in their reports filed
with the  Securities  and  Exchange  Commission.  The effect on the OTC Bulletin
Board of these rule changes and other  proposed  changes cannot be determined at
this time. The OTC Bulletin Board is an  inter-dealer,  over-the-counter  market
which provides significantly less liquidity than the NASDAQ Stock Market. Quotes
for stocks  included on the OTC Bulletin  Board are not listed in the  financial
sections of  newspapers  as are those for the NASDAQ  Stock  Market.  Therefore,
prices for  securities  traded solely on the OTC Bulletin Board may be difficult
to obtain and holders of common stock may be unable to resell  their  securities
at or near their original offering price or at any price.

     In the event  that our common  stock is not  included  on the OTC  Bulletin
Board  and  does  not  qualify  for the  NASDAQ  Stock  Market,  quotes  for the
securities may be included in the "pink sheets" for the over-the-counter market,
which provides even less liquidity than the OTC Bulletin Board.





                                       6


                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     Some  of  the  statements  under  "Prospectus   Summary,"  "Risk  Factors,"
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations,"   "Business"   and   elsewhere   in  this   prospectus   constitute
forward-looking  statements.  These statements  involve known and unknown risks,
uncertainties,  and other  factors that may cause our or our  industry's  actual
results,  levels of  activity,  performance  or  achievements  to be  materially
different  from  any  future  results,   levels  of  activity,   performance  or
achievements expressed or implied by these forward-looking  statements.  In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should," "expects," "plans,"  "anticipates,"  "believes,"  "estimates,"
"predicts,"  "potential,"  "continue"  or the  negative  of these terms or other
comparable terminology.

     Although we believe that the expectations  reflected in the forward-looking
statements  are  reasonable,  we  cannot  guarantee  future  results,  levels of
activity, performance or achievements. Moreover, neither we nor any other person
assumes responsibility for the accuracy and completeness of these statements. We
are under no duty to update any of the forward-looking statements after the date
of this prospectus to conform these statements to actual results.

                                 USE OF PROCEEDS

     We will not  receive  any  proceeds  from the sale of the  shares of common
stock by the selling  stockholders.  If the 571,000  warrants are exercised,  we
will  receive  estimated  proceeds of $285,799  which will be used to offset the
approximately $160,000 of legal, accounting, printing and other expenses of this
offering.

             MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS


     Our common stock began  trading on the OTC Bulletin  Board under the symbol
"ADOT"  during the first  quarter of 1997.  The  following  table sets forth the
range of reported high and low bid per share prices for the common stock for the
periods  indicated.  The quotations  reflect  inter-dealer  prices,  with retail
mark-ups, mark-downs or commissions, and may not represent actual transactions.



            Fiscal  1999:                        High                 Low
            --------------                       ----                 ---
                                                               
                     1st Quarter                 0.16                0.05
                     2nd Quarter                 0.12                0.06
                     3rd Quarter                 0.49                0.08
                     4th Quarter                 0.87                0.25
            Fiscal 2000:
            ------------
                     1st Quarter                 1.53                0.69
                     2nd Quarter                 1.09                0.61
                     3rd Quarter                 0.57                0.29
                     4th Quarter                 0.42                0.21
            Fiscal 2001:
            ------------
                     1st Quarter                 0.26                0.11
                     2nd Quarter                 0.16                0.05




     As of the date of this  prospectus,  we have  approximately  240 holders of
record and in excess of 13,100 beneficial owners of our common stock.

                                 DIVIDEND POLICY

     We have never declared or paid any cash dividends on our capital stock.  We
currently intend to retain future earnings,  if any, to finance the expansion of
our business,  and we do not expect to pay any cash dividends in the foreseeable
future.  The decision  whether to pay cash dividends on our common stock will be
made by our board of  directors,  in their  discretion,  and will  depend on our
financial condition,  operating results,  capital requirements and other factors
that the board of directors considers significant.


                                       7



                             SELECTED FINANCIAL DATA

     You  should  read  the  selected   financial  data  set  forth  below  with
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  and  our  financial  statements  and  the  related  notes  included
elsewhere in this  prospectus.  The statement of operations data set forth below
for the year ended  December 31, 1999 and 2000 and the balance  sheet data as of
December  31,  2000 have been  derived  from our  audited  financial  statements
included  elsewhere in this  prospectus.  The statement of  operations  data set
forth  below for the six months  ended June 30,  2000 and 2001,  and the balance
sheet data as of June 30, 2001,  have been derived from our unaudited  financial
statements  included elsewhere in this prospectus,  and in our opinion,  include
all necessary adjustments,  consisting only of normal recurring adjustments,  to
present fairly the unaudited  results when read in conjunction  with the audited
financial   statements  and  the  related  notes  appearing  elsewhere  in  this
prospectus.  The historical results are not necessarily indicative of results to
be  expected  for any  future  period.  See  note 1 of the  notes  to  financial
statements for a description  of the  computation of net income (loss) per share
and the number of shares used in the per share calculation.






                                                                              Year Ended                  Six Months Ended
                                                                             December  31,                     June 30,
                                                                     ----------------------------    ---------------------------
                                                                         1999            2000            2000            2001
                                                                     ------------    ------------    ------------      ---------
                                                                           (in thousands, except share and per share data)
                                                                                                          
Revenues .........................................................   $       --      $       --      $       --       $       --
Operating expenses:
   General and administrative ....................................          1,953           2,365           1,784            561
   Research and development ......................................            239             732             268            152
                                                                     ------------    ------------    ------------     ----------
      Total operating expenses ...................................          2,192           3,097           2,053            713
                                                                     ------------    ------------    ------------     ----------
Estimated loss on contract .......................................            158             384             197            125
                                                                     ------------    ------------    ------------     ----------
Loss from operations .............................................         (2,350)         (3,481)         (2,251)          (838)
Other income (expenses), net .....................................           (353)           (347)           (213)           (35)
                                                                     ------------    ------------    ------------     ----------
Net loss before cumulative effect of change in
accounting principle .............................................         (2,703)         (3,828)         (2,464)          (874)
Cumulative effect of change in accounting principle ..............            (63)           --              --             --
                                                                     ------------    ------------    ------------     ----------
Net loss .........................................................   $     (2,766)   $     (3,828)   $     (2,464)    $     (874)
                                                                     ------------    ------------    ------------     ----------
Net loss per share ...............................................   $      (.073)   $      (.066)   $      (.049)    $    (.014)
Weighted average common shares outstanding........................     37,809,084      58,029,724      50,500,857     63,910,167
                                                                     ============    ============    ============     ==========






                                                                               As of                     As of
Balance Sheet Data:                                                      December 31, 2000           June 30, 2001
                                                                         -----------------           -------------
                                                                                        (in thousands)
                                                                                               
Cash and cash equivalents..............................................     $    409                 $     95
Working capital.........................................................         831                      422
Total current assets....................................................       1,662                    1,415
Total assets............................................................       2,541                    2,231
Total current liabilities...............................................         831                      992
Convertible debentures..................................................       1,216                    1,320
Long-term obligations, excluding current portion........................          48                       29
Total stockholders' equity (deficit)....................................         476                     (110)




                                       8




                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     You should read the  following  discussion  and  analysis of our  financial
condition and results of operations  together with "Selected Financial Data" and
our consolidated  financial  statements and related notes appearing elsewhere in
this  prospectus.   This  discussion  and  analysis   contains   forward-looking
statements that involve risks, uncertainties and assumptions. The actual results
may differ materially from those anticipated in these forward-looking statements
as a result of certain factors,  including,  but not limited to, those presented
under "Risk Factors" and elsewhere in this prospectus.

Overview

     We develop,  produce and sell large-scale flat panel displays utilizing our
patented  technology.  Since  inception  in May  1996,  we  have  operated  as a
developmental  stage  technology  company,  and  we  are  currently  making  the
transition  to  producing  and selling  our  product to the outdoor  advertising
billboard industry.  Our flat panel displays have the advantages,  in comparison
to  traditional   printed   billboards,   of  providing  dynamic,   eye-catching
advertisements and rapid change of display images from a remote site.

Results Of Operations

     For ease of reference,  we refer to the fiscal year ended December 31, 1999
as fiscal 1999 and to the fiscal year ended December 31, 2000 as fiscal 2000.

Years Ended December 31, 1999 and 2000

     Revenues

     Contract  Revenue.  No contract  revenue has been  recognized in connection
with our  contract to produce and install  two  electronic  outdoor  advertising
billboards, which is being accounted for using the completion of contract method
of accounting.

     Expenses

     Research  and  Development.   Research  and  development  expenses  consist
primarily  of  personnel  expenses,  consulting  fees  and  depreciation  of the
equipment  associated  with the  development  and  enhancement of our flat panel
displays.  We  expense  research  and  development  costs as they are  incurred.
Research  and  development  expenses  increased  206% to  $732,000  in 2000 from
$239,000 in 1999.  The increase in these expenses was primarily due to increases
in research and development efforts,  technical costs, our engineering staff and
equipment.  We believe that continued  investment in research and development is
critical to attaining our strategic objectives and, as a result, we expect these
expenses to increase significantly in future periods.

     General and Administrative.  General and administrative expenses consist of
expenses for executive and administrative  personnel,  facilities,  professional
services,  travel,  general  corporate  activities,  and  the  depreciation  and
amortization  of  office  furniture  and  leasehold  improvements.  General  and
administrative costs increased 20% to $2,340,000 in 2000 from $1,953,000 in 1999
due to increases in salary expense related to increased  personnel and increases
in professional fees. Due to the growth of our business and continuing expansion
of our staff,  we expect  general  and  administrative  costs to increase in the
future.  The costs  associated  with being a publicly  traded company and future
strategic  acquisitions will also be a contributing  factor to increases in this
expense.

     Other Income (Expense).  Other income (expense) consists of interest income
and expense, and other income and expense.  Interest income increased to $19,000
in 2000 from  $11,000 in 1999.  The  increase in  interest  income was due to an
increase in our average net cash and cash equivalents balance.


                                       9



Interest  expense  increased  to  $419,000 in 2000 from  $229,000  in 1999.  The
increase in interest  expense was due primarily to non-cash  charges to interest
expense from the accounting calculation of the intrinsic value of the conversion
feature of the convertible debt financings that were undertaken in 2000.





Six Months Ended  June 30, 2000 and 2001


     Revenues




     During the quarter ended March 31, 2001, the Company changed the accounting
for our  contract to the  completed  contract  method.  According to this way of
accounting for contracts,  we are booking no revenue until the completion of the
contract.  Please  note that the  revenue  for the same  period in 2000 has been
restated  and is now $0.  Billings  and  collections  through June 30, 2001 have
totaled $89,873.


     Expenses




     Product  Development.  Product  development  expenses consist  primarily of
personnel expenses, consulting fees and depreciation of the equipment associated
with the  development  and  enhancement  of our flat  panel  displays.  Research
development  and technical  costs  decreased to $74,400 in the second quarter of
2001 from $134,660 in the second quarter of 2000.  This  reduction  reflects our
transition  from  development  to  production  and  manufacturing.  We  believe,
however,  that  continued  investment  in product  development  is  critical  to
attaining our strategic objectives and, as a result,  expect product development
expenses  to  increase  significantly  in future  periods.  We  expense  product
development costs as they are incurred.

     General and Administrative.  General and administrative expenses consist of
expenses for executive and administrative  personnel,  facilities,  professional
services,  travel,  general  corporate  activities,  and  the  depreciation  and
amortization  of  office  furniture  and  leasehold  improvements.  General  and
administrative  costs  decreased to $247,455 in the second  quarter of 2001 from
$572,081  in the second  quarter of 2000.  The  decrease  was  primarily  due to
increased  duties handled by in-house  personnel and a reduction in professional
service fees and  expenses.  Due to the growth of our  business and  anticipated
expansion of our staff, we expect general and  administrative  costs to increase
in the future.  The costs  associated  with being a publicly  traded company and
anticipated future strategic  acquisitions will also be a contributing factor to
increases in this expense.

     Other Income  (Expense).  Other income  (expense)  consists of interest and
other  income and  expense.  Interest  income  increased to $8,121 in the second
quarter of 2001 from  $3,407 in the  second  quarter of 2000.  The  increase  in
interest  income  was due to an  increase  in our  average  net  cash  and  cash
equivalents balance over the previous quarter.


Fluctuations in Quarterly Operating Results

     We are unaware of any seasonal  aspects that may have a material  effect on
our quarterly results of operations and financial condition,  although there may
be currently  unanticipated seasonal fluctuations related to marketing and sales
that we have not yet encountered. However, our operating results have fluctuated
in the past,  and are expected to continue to fluctuate in the future,  due to a
number of factors, many of which are outside our control. These factors include:


                                       10


     o    demand for our products;

     o    the rate at which  we add new  customers  and the  ability  to  retain
          existing customers;

     o    the availability and pricing of materials from suppliers;

     o    the prices paid for our products;

     o    the  amount  and  timing  of  costs   relating  to  expansion  of  our
          operations, including expanding our product development, manufacturing
          and sales and marketing functions;

     o    the announcement or introduction of new types of products by us or our
          competitors;

     o    delays  in  revenue  recognition  at the end of a fiscal  period  as a
          result of shipping, logistical or other problems; and

     o    general economic  conditions and economic  conditions  specific to the
          outdoor electronic billboard industry.

     As a strategic response to changes in the competitive  environment,  we may
from time to time make product,  marketing or supply  decisions or  acquisitions
that could have a material adverse effect on our quarterly results of operations
and financial  condition.  Due to all of the foregoing  factors,  in some future
quarter  our  operating  results  may not meet or  exceed  the  expectations  of
securities  analysts  and  investors.  In such event,  the trading  price of our
common stock would likely be adversely affected.

Liquidity And Capital Resources

     Since our inception in May 1996, we have financed our operations  primarily
through  private  offerings  of  equity  and debt  securities.  Net cash used in
operating activities was $1,265,000 in 2000 and $1,020,000 in 1999. The increase
in net cash used in operating  activities in 2000 was primarily  attributable to
increases in losses.

     Net cash used in investing  activities  was $74,000 in 2000 and $288,000 in
1999.  Net cash used in investing  activities in 1999 was comprised of purchases
of property and equipment and investments in certificates of deposit,  Bio Moda,
Inc.  and  Wizard  Technologies.  The  decrease  in net cash  used in  investing
activities  in  2000  was  primarily  attributable  to the  sale  of  marketable
securities and the redemption of our investment in Wizard Technologies.

     Net cash  provided  by  financing  activities  was  $1,557,000  in 2000 and
$1,294,000 in 1999. Net cash used in financing  activities in 1999 was primarily
comprised of additions to notes payable and the issuance of capital  stock.  The
increase in net cash  provided by  financing  activities  in 2000 was  primarily
attributable  to the issuance of additional  capital stock and the proceeds from
the issuance of convertible securities.


     Cash and cash  equivalents  increased  115% to $409,000 as of December  31,
2000 from  $190,000 as of December 31, 1999.  This increase was primarily due to
$500,000 that we received in connection  with the issuance of convertible  notes
on  September  15, 2000 and  $710,000  that we received in  connection  with the
issuance of other  convertible  notes on November 7, 2000. The $500,000 received
in exchange for the issuance of  convertible  notes was  originally  intended to
include a $9.5  million  equity  line of credit  financing  with the  underlying
shares of our common stock being  registered in a  registration  statement to be
filed with the Securities and Exchange Commission, pursuant to an agreement with
four investors that was filed as an exhibit to the  registration  statement,  as
amended (file no. 333-51056).  Subsequently, the parties agreed to waive (i) the
sale and issuance of convertible  notes in the aggregate  amount of $9.5 million
to the four  investors  and (ii) the  registration  of the  shares of our common
stock underlying those notes,  pursuant to a waiver that was filed as an exhibit
to our registration statement, as amended (file no. 333-51056).  Of the proceeds
from the notes  issued in  September  2000,  $50,000 was used to pay for related
commissions and legal fees. The remaining proceeds from these debt issuances are
being used for  research and  development,  prototype  construction  and working
capital.



                                       11



     Since  inception,  we have  funded our  operations  primarily  through  the
private  placement  of debt and equity  securities.  As of June 30, 2001 we have
raised net proceeds of $4,595,200.

     We have also utilized  equipment loans and capital lease  financing.  As of
June 30,  2001 we have a  balance  of  $63,298  on the  equipment  loans  and no
remaining balance on the capital lease.

     In August 1998,  we entered  into a lease  agreement  for the  financing of
equipment for the development of its flat panel display systems. We are required
to repay the $101,000 in equal monthly  payments of the lease.  Monthly payments
on the lease are  approximately  $2,850.  The term of the lease is 3 years. This
obligation was satisfied and paid in full during the quarter.

     Our holding in BioModa, Inc will provide additional liquidity. BioModa is a
biomedical  development  company.  Our ownership of BioModa, as of June 30, 2001
was  approximately  16%. No immediate family members of officers or directors of
Advanced  Optics are securities  holders of BioModa with the exception of Harold
Herman,  who is a director  of Advanced  Optics  Electronics,  Inc.  and a small
minority shareholder in BioModa.

     During the quarter ended June 30, 2001 $1,610 was spent for the purchase of
equipment.  Product development  expenditures were $74,400 for the quarter ended
June  30,  2001.   Funds  for  operations,   product   development  and  capital
expenditures were provided from the sale of securities and cash reserves.  As of
June 30, 2001, we had approximately $95,039 of cash and cash equivalents.

     As of June 30 , 2001, our principal commitments consisted of obligations of
approximately $136,000, which included the costs of bank notes, leased equipment
and the lease of our executive offices,  research and development facilities and
manufacturing  plant. We expect to experience  quarterly net losses and negative
cash flow through at least the third  quarter of 2001,  which is when we plan to
complete the manufacturing  prototype and demonstration  unit for our first flat
panel  display.  At that time, we anticipate  that our sales revenue will offset
our operating expenses,  although there are uncertainties as to how our products
will be  accepted  in the  marketplace,  which  could  delay or have a  material
adverse effect on our net sales and cash flow from operations.  However, leading
up to the third  quarter of 2001,  we plan to continue to increase our operating
expenses  significantly  in order  to  increase  our  research  and  development
efforts,  expand our manufacturing,  sales and marketing  efforts,  increase the
size of our staff including the hiring of a marketing  director and a production
manager and support our growing infrastructure.

     As of June 30, 2001, we had approximately $95,039 of cash, cash equivalents
and  certificates  of  deposit.  We  believe  that  our  current  cash  and cash
equivalents, with cash flows from operations, if any, will be sufficient to meet
our anticipated  cash needs for working capital and capital  expenditures for at
least the next two years.  However, we will need to raise at least $3 million in
order to pay for the costs of  producing a minimum  volume of our  products  for
sale. We have not yet secured a source for this funding requirement. We may seek
to sell additional equity or convertible debt securities.  However,  our ability
to raise  capital  by  selling  securities,  and hence our  liquidity,  could be
materially  adversely  affected by the recent decline in the equities market and
the limited  availability of venture capital financing sources. We cannot assure
you that financing will be available to us in amounts or on terms  acceptable to
us in the future.


Recently Issued Accounting Pronouncements

     In April 1998,  the  American  Institute of  Certified  Public  Accountants
issued  Statement  of Position  No.  98-5,  "Reporting  on the Costs of Start-Up
Activities." This statement of position requires that all start-up costs related
to new operations must be expensed as incurred. In addition,  all start-up costs
that were  capitalized  in the past must be written off when this  statement  of
position is adopted.  Effective  January 1, 1999,  we adopted this  statement of
position, and the impact of this change in


                                       12


accounting  principle was to reduce assets and increase the deficit  accumulated
during the development stage by $63,000 as of December 31, 1999.

                                    BUSINESS

Company Overview

     We are a developmental  stage technology  company with our primary focus on
the  development,  production and sales of our large-scale  flat panel displays,
which utilize our patented technology.  We are currently continuing our research
and development of our product and the underlying technology, although we are in
the  process of making the  transition  from a  developmental  stage  company to
producing and selling our product. We plan to focus on producing and selling our
large-scale flat panel displays for the outdoor advertising  billboard industry,
which  represents  the  first  time that our  technology  is  available  to this
industry.

Company Background

     We were  incorporated as a Nevada  corporation on May 22, 1996. In November
1996, we acquired all the assets of PLZTech,  Inc., including all of its patents
and research and development activities.  The transaction was accounted for as a
purchase, and all assets acquired and liabilities assumed were recorded at their
book values,  as determined in accordance  with  generally  accepted  accounting
principles.  Intangible  assets of PLZTech acquired in the purchase  transaction
were carried at  historical  book  values.  Research  and  development  costs of
PLZTech were expensed as incurred.  PLZTech was incorporated in November 1992 in
the  state  of  Colorado  and  was  engaged  in the  business  of  research  and
development of flat panel displays. Prior to our acquisition of the business and
patents of PLZTech,  we had minimal business activities and had essentially just
started our own research and development activities.

Industry Background

     Our flat panel  displays fit into a growing niche that is part of the broad
visual communications market, which includes printing, photography,  television,
billboard, etc. In particular,  our flat panel displays fit within the billboard
sub-category  of the broad  visual  communications  market.  Billboards  include
various  niches  commonly  identified as painted signs,  architectural  signage,
electric signs,  programmable  signs and large video displays.  According to the
Outdoor  Advertising  Association  of America,  outdoor  advertising  was a $5.2
billion  industry in 2000,  which was 8.3% higher than the  previous  year.  The
billboard  segment of the outdoor  advertising  market  represents  60% of total
outdoor  expenditures  and  topped  $3.1  billion in 2000.  We believe  that the
advantages  of our flat panel  displays  for the outdoor  advertising  billboard
industry  will be  significant.  Our flat  panel  displays  have the  benefit in
comparison to traditional printed billboards of providing dynamic,  eye-catching
ads and rapid change of display images from a remote site.  Billboard  companies
could  benefit by  increasing  revenues  per sign by being able to sell the same
space to  different  advertisers  at different  times  during the day,  with the
ability  to  immediately  access  and  change  each  sign via the  remote  site.
Advertisers  could  benefit  substantially  because  they would be able to reach
their target audience with greater precision.

Strategy

     After conducting extensive research in various industries, including laptop
computers,  high definition televisions and outdoor advertising  billboards,  to
determine  which market would be best suited for producing and selling  products
utilizing our technology,  we decided to concentrate our complete  attention and
efforts on marketing to the outdoor electronic  advertising  billboard industry.
According to the Outdoor Advertising  Association of America,  advertising space
was sold on  approximately  400,000  billboards in 1998. Our goal is to create a
line of products utilizing our technology that is scalable both in terms of size
and  resolution  to meet a wide  range  of  requirements  related  to  potential
customers' economics, billboard locations and intended use.

     We believe  that,  due to the  Highway  Beautification  Act,  the number of
billboards nationwide will not increase dramatically but should remain stable in
the future. We expect that advertisers will


                                       13


increase their focus on securing and developing prime billboard  locations.  The
customer base for billboards is diversifying  as more  advertisers are attracted
to this  media.  Our  market  penetration  analysis  is based on  capturing  and
converting existing sites in a stable market and expanding the indoor market.

     In September  2000,  we received  payment of $90,000 to produce and install
two large-scale flat panel displays,  which is the first commercial  application
of our electro-optic  array  technology.  After the completion of these two flat
panel displays,  we intend to target the outdoor advertising  billboard industry
in phases.

     The first  phase  will be  targeting  the prime  billboard  locations  that
generate  monthly  advertising  revenues  of  approximately  $25,000 or more per
location. It is estimated that there are approximately 700 of these locations in
the United States and another 1,500  outside of the United  States.  We estimate
that we could begin supplying flat panel displays to meet the initial demand for
these  locations  within five to seven months of  installing  our first two flat
panel displays under our existing  commitment and obtaining  funding for ongoing
development and commercialization. Once demand in these prime locations has been
met and increased  manufacturing  volumes have lowered the production  costs per
display, we will target the remaining outdoor advertising billboard market.

     Approximately  65% of billboards were booked for 12-month  periods in 1999.
Long-term  contracts  could  potentially  limit our access to the desired  prime
location sites during our start-up period. However, we believe that the trend is
to use shorter-term  contracts with significant  turnover of advertisers,  which
favors  the use of our flat  panel  displays  because of the ease and speed with
which images can be changed from a remote site.  Revenues will be derived from a
combination  of direct sales of flat panel  displays,  owned and  operated  flat
panel displays, leasing, licensing, and partnerships.

     Our  management  team has extensive  experience  in finance,  marketing and
research related to developing and rapidly growing technology businesses serving
business customers.

Products and Markets

     Our primary  initial  product that will be marketed to users of the outdoor
advertising  industry is the flat panel  display.  Our flat panel  displays will
provide an image measuring  approximately three meters by eight meters, which is
similar  in size to  existing  printed  billboards.  We  believe  that the major
advantages  of  our  flat  panel  displays   include  better  viewing   quality,
affordability,  customer system  integrity,  and an almost  immediate  change of
display  images from a remote site.  Our flat panel  displays are expected to be
inexpensive to produce  relative to alternative  electronic  billboard  systems,
none of which we believe can be scaled up or down as effectively and efficiently
as our products. We believe that our flat panel displays and underlying software
system  represent an innovative  approach to advertising  that take advantage of
the recent technological convergence of billboard media, broadcast media and the
Internet.

     Our principal product market consists of the outdoor advertising  billboard
industry, which until now has primarily relied on printed billboards for outdoor
advertising.   We  believe  that  the  user  base  for  outdoor   billboards  is
diversifying  and growing as more  advertisers  are  attracted to this medium of
advertising,  and this  industry is  experiencing  rapid  consolidation  through
mergers and acquisitions driven by the larger billboard  companies.  Our product
and marketing  strategy includes  leveraging the underlying growth and excellent
fundamentals of the existing outdoor advertising market. We anticipate that this
strategy  will also create a new segment of the  outdoor  advertising  billboard
market  for our flat  panel  displays.  We have  completed  a film that is being
distributed as a marketing tool  throughout  the outdoor  advertising  billboard
industry to potential  purchasers of our flat panel  displays both in the United
States and internationally.

     In  addition,  there are other  markets  and  applications  that  represent
opportunities  for  additional  sources of  business,  and we are  beginning  to
explore  these markets and  applications,  such as e-cinema,  lighting  sources,
stadium and sports applications and systems, control and status monitoring.


                                       14


Suppliers and Availability of Raw Materials

     We have  identified at least six  suppliers of the basic  components of our
systems. We anticipate this technology to develop and mature rapidly in the next
year, which will create more suppliers,  lower prices and greater  availability.
We are  continually  evaluating  suppliers of  subassemblies  and components and
researching  alternatives.  We are sensitive not only to the quality and cost of
the parts and pieces  supplied  but also the  strategic  importance  of multiple
supplier relationships.

Manufacturing, Distribution, Installation and Maintenance of Our Products

     We have limited  established  commercial  manufacturing  facilities for the
production of our flat panel displays,  although we intend to establish a larger
manufacturing facility for assembling our flat panel displays in preparation for
larger scale  operations.  Our flat panel displays will be shipped directly from
our manufacturing  facilities to our customers, and we intend to promote, market
and sell our products through direct sales channels.  Our plan is to install the
first 10 to 20 flat panel  displays  that we sell.  We also plan to maintain and
repair  our  products  for a  specific  warranty  period  and offer  maintenance
contracts beyond the warranty period. In addition,  we intend to investigate the
possibility  of  contracting  with United States and  international  third party
service providers for on-site  installation,  maintenance and repair of our flat
panel displays.

Customers




     According to the Outdoor  Advertising  Association  of America,  there were
210,000  30-sheet  billboards that measure  approximately 12 feet by 24 feet and
140,000 8-sheet  billboards that measure  approximately 6 feet by 12 feet in the
United  States  in 1998.  We  believe  that many of these  billboards  represent
retrofit sites for the installation of our flat panel displays.

     It is  estimated  that  the  four  leaders  in this  industry  account  for
approximately half of the outdoor  advertising  billboard market and the top ten
billboard  owners  represent 61% of this market.  The 39% that  constitutes  the
balance of the  outdoor  advertising  billboard  market is  composed  of smaller
individual  companies that  nevertheless  control prime  high-traffic  billboard
locations and, as such, represent a significant  component of our target market.
We consider these companies to be our potential primary  customers.  In addition
to  upgrading  their  billboard  sites  to  attract  higher  revenue  generating
advertising  accounts, we believe that these potential customers are considering
new potential outdoor venues in locations such as Times Square in New York City,
which would be an additional source of revenue for us. Media companies have been
acquiring  billboard owners in order to offer packages of television,  radio and
newly acquired outdoor space to advertisers.  We believe that the  concentration
of ownership and the  convergence of media are  beneficial  trends to market and
sell our flat panel.

     We intend to  initiate  customer  contact by  directly  communicating  with
potential  customers,  including  the four  leaders of the  outdoor  advertising
billboard  industry,  and providing  them a marketing film that we have produced
about our flat panel  displays.  We are  developing  a marketing  department  to
initiate contact, process each transaction and coordinate with our manufacturing
department for production and delivery of our flat panel displays.


Competition

     We will compete with the existing  billboard  techniques of hand painted or
printed and pasted signs.  Recently,  there has been a trend toward creating the
art digitally,  but these images are still printed on large sheets and pasted up
in the same manner as before  World War I. We believe  these forms of  billboard
presentations  will  only be  viable  in low  density,  low  traffic  areas.  In
comparison,  our flat  panel  displays  include  high  brightness,  full  color,
superior image quality,  wide viewing angle with excellent outdoor  readability,
relatively low cost compared with competing electronic  billboard  technologies,
high reliability and rapid change of display images from a remote site.


                                       15


     We will compete  against  other  established  forms of  electronic  display
technology,  and we believe that our products and technologies  will continue to
face substantial competition as the market and technologies evolve. Existing and
potential competitors such as Toshiba, Sharp, Hitachi and Mitsubishi may possess
substantially greater product development capabilities and financial, technical,
marketing or human resources than we do. These companies manufacture  electronic
displays that utilize liquid crystal  displays,  or passive LCD technology,  and
cathode ray tubes,  or CRT technology,  which currently  dominate the electronic
billboard  market.  However,  we  believe  that  the  products  based  on  these
technologies are limited and new technologies  being developed,  including ours,
will significantly  improve the performance of electronic displays in the future
and  displace  existing  products  in  the  electronic  billboard  market.  Many
companies, including Daktronics, Inc., SI Diamond Technology, Inc. and Universal
Display Corporation have, or are developing, other technologies utilizing carbon
field emissions,  incandescent  lamps,  inorganic  electroluminescence,  organic
light emitting diodes,  polymeric light emitting  diodes,  gas plasma and vacuum
fluorescent  lamps.  Furthermore,  although  we  believe  our  products  will be
superior to established  advertising  billboard  products,  we cannot assure you
that business customers will prefer our technology sufficiently to be willing to
pay for it at the price at which it will be offered.  We recently  set the sales
prices of our flat panel displays  measuring  approximately  three meters by two
meters  and  three  meters  by  eight   meters  at  $395,000   and   $1,490,000,
respectively.

     We believe that the  technologies  that we have  developed  are superior to
other  existing  technologies  when  combining the issues of  brightness,  image
quality and cost required for electronic billboards. Other existing technologies
that we compete with include:

     o    Low  resolution  devices which have a grainy  picture and do not allow
          certain colors to be viewed in direct sunlight and have a high initial
          cost;

     o    Incandescent bulbs that are high maintenance and offer poor graphics;

     o    Electromechanical  systems that have poor image  qualities and limited
          colors; and

     o    CRT's and  passive  LCD's that have a long useful life and an existing
          manufacturing base, but are expensive to produce.

     We believe that our flat panel  displays  utilizing our display  technology
offers numerous  advantages and features in comparison to the existing  products
of our competitors currently available, including:

     o    The  brightest  electronic  billboard  display at 35,000  nits and the
          widest viewing angle;

     o    The  smallest  dot pitch for  outdoor  large-scale  displays  at eight
          millimeter dot pitch,  providing high  definition  television  picture
          quality;

     o    24-bit  true  color  and full  motion  video at up to 120  frames  per
          second;

     o    Broadcast and simulcast  applications  including  real-time live video
          and streaming video feeds with operation from a remote site;

     o    Use of digital visual  interface,  or DVI,  industry standard protocol
          for high speed data linking and digital video interfacing;

     o    Satellite  linkage  for the  ability  to operate  multiple  flat panel
          displays from a single remote site;

     o    Modular  assembly in one meter  increments for scaleable and shapeable
          architectures and ease of  transportability  for mobile operations and
          use; and

     o    Weather  resistance for outdoor  applications and a continual use life
          of at least five years;

Intellectual Property and Other Proprietary Rights

     Advanced Optics holds the following patents and patents pending:


                                       16


     o    Patent #5,198,920 relating to a Transverse Pixel Formation for Spatial
          Light Modulator.

     o    Patent   pending  that  relates  to  an   Electro-Optic   Array.   The
          Electro-Optic  Array describes a high-density,  high-resolution  array
          that can be selectively  activated by low induced  voltages to alter a
          light  beam  passing  through  the array of valves.  This  proprietary
          technology   that  we   developed   also  relates  to  a  process  for
          manufacturing  such  a  high-density  array  using  semiconductor-type
          processing  equipment  and  techniques.   This  manufacturing  process
          constitutes a significant  improvement  over prior techniques by using
          semiconductor  processing technology to further increase pixel density
          and reduce activation voltage.

     o    Patent pending for Light Emitting Diode  Configuration for Large-Scale
          Displays  includes a pulse width modulation  scheme for light emitting
          diode, or LED,  illumination,  a data distribution  scheme that allows
          greater ease and economy in manufacturing and assembly,  and a current
          source circuit that allows for a design with lower power requirements.

     Our  success  will  depend  on  our  ability  to  protect  our  proprietary
technology  and other  intellectual  property  rights.  We  acquired  the patent
relating to the  transverse  pixel  format  when we  acquired  all the assets of
PLZTech,  Inc.  in  November  1996.  The  patent  pending  that  relates  to the
Electro-Optic Array was assigned to us by its inventor in February 2000, and the
patent pending that relates to the LED  Configuration  for Large-Scale  Displays
was assigned to us by its inventors in February 2001. The inventors who assigned
each of these patents pending to us are employees of Advanced  Optics.  Although
we have been awarded the patent and have filed two applications for patents, the
degree of  protection  offered by these patents or the  likelihood  that pending
patents will be issued is uncertain.  Any  unauthorized  use of our  proprietary
technology could result in costly and  time-consuming  litigation to enforce our
proprietary rights.

     We cannot  assure you that our  competitors  in both the United  States and
foreign countries,  many of which have substantially  greater resources and have
made substantial investments in competing  technologies,  will not independently
develop the same or similar technology to ours or otherwise obtain access to our
proprietary technology. These competitors may already have, or may apply for and
obtain,  patents that will prevent,  limit or interfere with our ability to make
and sell our  products.  To protect our  proprietary  rights in these areas,  we
require  employees,  consultants,  advisors  and  collaborators  to  enter  into
confidentiality  agreements  providing  that they will not  disclose  any of our
confidential  or proprietary  information or trade secrets to any third party or
use any such  information  or trade secrets for their own benefit or the benefit
of any third party. The  confidentiality  agreements may not provide  meaningful
protection for our trade secrets or other  proprietary  information in the event
of any unauthorized use, misappropriation or disclosure of such trade secrets or
other proprietary information.

Research and Development


     For the six months ended June 30, 2001 and for the years ended December 31,
2000 and 1999,  we spent  $152,000,  $732,000  and  $239,000,  respectively,  on
research and development.  These  expenditures are primarily the result of costs
associated  with our ongoing  efforts in developing our  proprietary  flat panel
display and associated computer systems. Research and development costs will not
be directly borne by customers, but our gross profits on a go-forward basis will
be used to offset our deficit incurred during our development stage.


Employees

     As of June 30, 2001,  we employed 12 full-time  employees and one part-time
employee.  None of our employees are party to a collective bargaining agreement.
Management  believes that its relations with its employees are satisfactory.  We
also contract with other personnel and subcontractors for various projects on an
as-needed basis.

Properties

     Our executive offices, research and development facility, and manufacturing
plant  are  presently  located  in  Albuquerque,  New  Mexico,  where  we  lease
approximately 7,500 square feet. The leases on


                                       17


the premises expire on February 28, 2002, and the current  aggregate annual rent
is approximately $50,000.

Investment in Bio Moda

     Bio Moda,  Inc.  is a  development  stage  company  specializing  in cancer
diagnostic  imaging  and  therapy  for  different  types of cancer  including  a
diagnostic process for detecting the onset of lung cancer several years prior to
the  actual  appearance  of  the  invasive  carcinoma.  We  made  four  separate
investments in Bio Moda in 1998, and we currently have an ownership  interest of
approximately  16%  in  the  biomedical  technology  company.  We  believe  that
potential  reciprocal  benefits and synergies  exist between us and Bio Moda for
the use of our  proprietary  technology in producing  the scanning  devices that
will be able to detect  cancer  at an early  stage of  development.  We have not
entered into any agreements with Bio Moda regarding any joint venture, strategic
partnership or other arrangements at this time. However,  Bio Moda is subject to
risks similar to us as a development stage company,  and if Bio Moda's business,
financial  condition or results of operations is harmed,  the future  success of
our business could be harmed due to our significant interest in the company.

     Leslie Robins, who is our executive vice president,  secretary and chairman
of our Board of  Directors,  is also a member of Bio Moda's board of  directors.
Harold Herman, who is a member of our Board of Directors,  owns 66,000 shares of
Bio Moda's common stock, which is approximately a 1% interest in the company. We
are unaware of any other officers,  directors or greater than 5% stockholders of
ours who own an  interest  in Bio Moda.  In  exchange  for  consulting  services
rendered, we have issued 150,000 shares and 32,000 shares of our common stock to
Bio Moda and Ari  Maa'Yan,  respectively.  Mr.  Maa'Yan is the  president of Bio
Moda, and collectively the 182,000 shares is less than a 1% interest in Advanced
Optics.

Legal Proceedings

     From time to time,  we may be  involved  in  litigation  relating to claims
arising out of our  operations in the normal course of business.  As of the date
of this prospectus, we are not a party to any legal proceedings.

                                   MANAGEMENT

Executive Officers, Directors and Key Employees

     The following table sets forth specific information regarding our executive
officers and directors as of June 30, 2001.



Executive Officers and Directors               Age       Position(s)
--------------------------------               ---       -----------
                                                   
Michael H. Pete............................     56       President and Director
Leslie S. Robins...........................     63       Chairman of the Board, Executive Vice President and
                                                         Secretary
John J. Cousins............................     45       Vice President, Finance and Treasurer
Harold C. Herman...........................     75       Director
Richard A. Josephberg......................     54       Director

Key Employees
-------------
Garth W. Gobeli............................     71       Chief Scientist
Michael Harmon.............................     47       Senior Digital Design Engineer
Stephen Mills..............................     51       Senior Electronics Design Engineer
Gary Fuehrer...............................     32       Senior Software/Systems Architect


     Executive Officers and Directors

     Mr.  Pete has been our  president  and a member of our  Board of  Directors
since May 1996, and he served as our treasurer from May 1996 to July 2000.  From
July 1994 to May 1996, Mr. Pete served in



                                       18


the same capacities with our predecessor,  PLZTech.  From 1990 to 1994, Mr. Pete
was  president  of SEES New Mexico  Inc.,  working  with  federal  research  and
development  labs in Los Alamos and Sandia to create and  implement  information
management  systems.  From  1982 to 1990,  Mr.  Pete was  president  of  Phoenix
Filtration  Systems,  and  from  1979 to  1981,  he was a  technical  management
consultant in the Office of the  Secretary  for the United States  Department of
Energy.  From 1977 to 1979,  Mr. Pete was a project  manager for the  consulting
firm of Booz, Allen and Hamilton,  and from 1975 to 1977, he was office director
of the Low Income  Weatherization  Federal Energy  Administration in Washington,
D.C. Mr. Pete has a B.A. from Williams College and attended Stanford  University
Graduate School of Business and Political Science.

     Mr. Robins has been our executive vice president, secretary and chairman of
our Board of Directors  since May 1996,  and from  November 1992 to May 1996, he
served in the same capacities with our predecessor,  PLZTech. From November 1989
to November 1992, Mr. Robins was managing partner of Coronado Group,  performing
analyses of small technology  companies,  and from May 1986 to June 1989, he was
executive  vice  president of Triton  Productions  Inc. From  September  1978 to
October 1987, Mr. Robins was managing partner of Longview Management, serving as
investment manager for individuals in the entertainment industry. Mr. Robins has
a B.S. from the University of Miami and attended Harvard Business School.

     Mr. Cousins joined us in June 1999 as vice president,  finance,  and he has
been our treasurer since July 2000. From 1996 to 1999, Mr. Cousins was president
of Terra Firm.  From 1992 to 1996,  Mr.  Cousins was vice  president of Lubarsky
Group Inc.,  and from 1991 to 1992, he was vice  president of Cimmaron  Business
Development  Corporation.  Mr.  Cousins has a B.A.  from Boston  University,  an
M.B.A. from the Wharton School and a certificate in electronics  technology from
the Lowell Institute School at the Massachusetts Institute of Technology.

     Mr. Herman has been a member of our Board of Directors since December 1998.
He is a member  of the State  Bar in New York and  California.  From 1980 to the
present,  Mr. Herman has been general partner of numerous  limited  partnerships
owning commercial  properties,  including apartment complexes,  shopping centers
and malls, in the northeastern area of the United States. From 1969 to 1980, Mr.
Herman was a senior partner of the law firm of Herman, Mcginnis and Kass, Esqs.,
located in New York City,  handling  business and legal matters relating to real
estate,  corporations  and securities  law. Mr. Herman has a B.S. in physics and
B.E.E.  in  electrical  engineering  from City  College of New York,  an M.S. in
applied  mathematics  from New York  University and an L.L.D.  from Brooklyn Law
School.

     Mr.  Josephberg  has been a member of our Board of  Directors  since  April
2000.  From 1986 to the  present,  Mr.  Josephberg  has been a principal  in the
investment and merchant banking firm of Josephberg Grosz & Co., Inc. in New York
City.  From 1980 to 1984,  Mr.  Josephberg  was a member  of the New York  Stock
Exchange.  He has a B.A.  in  business  administration  from the  University  of
Cincinnati and has completed all the coursework  towards an M.B.A.  from Bernard
Baruch College.

     Key Employees

     Dr.  Gobeli  joined us in November  1998 as chief  scientist.  From 1995 to
1998, he was employed by Complex Light Valve and TechMed. From 1993 to 1995, Dr.
Gobeli was head of research for our predecessor, PLZTech, and from 1990 to 1992,
he was a senior  scientist at Foresight where he was responsible for the design,
fabrication  and  testing of optics and  illumination  components.  From 1989 to
1991,  Dr. Gobeli was a principal at Chromex,  where he designed and  supervised
the prototype manufacturing and marketing of imaging spectrographs. From 1987 to
1988, Dr. Gobeli was a scientist at CVI Laser,  Inc.,  where he was  responsible
for  developing  and bringing to market a double beam  spectrometer.  Dr. Gobeli
holds several patents and has secret clearance with the United States Department
of Defense.  Dr. Gobeli has a B.S. in physics from Rice  University,  an M.S. in
physics  from the  University  of Illinois,  and a Ph.D.  in physics from Purdue
University.


                                       19


     Mr. Harmon joined us in August 1998 as a senior  digital  design  engineer.
From 1991 to 1998, he worked for the  University of Texas as a computer  systems
development  specialist  building  equipment  and systems for  experimental  and
research  applications.  He co-founded and worked for Chromex, Inc. from 1988 to
1991,  where he  developed  digital  control  electronics  for  next  generation
monochromator,  FF-250,  which was the core  engine for one of the first  Rhaman
scattering  spectrographs ever marketed.  From 1985 until 1988 he worked for CVI
Laser Corp where he  developed  an  in-house  monochromator  optics  instrument,
Digichrom 240, that was  subsequently  marketed as a research  instrument and is
still  selling  well.  Mr.  Harmon  graduated  from the  University  of Texas at
Arlington with a B.S. in electrical engineering and a minor in computer science.

     Mr. Mills joined us in August 1998 as a senior electronics design engineer.
From 1990 to 1998, he worked as a consulting engineer for Linear Solutions where
he designed and prototyped all of the electronic circuitry incorporated in a new
portable  spectrophotometer.  During his  employment  with Linear  Solutions  he
designed  low  noise  preamplifiers,   precision  current  source,   synchronous
detector,  and other signal processing  circuitry.  Mr. Mills graduated from the
University of New Mexico with a B.S. in electrical engineering in 1987.

     Mr.  Fuehrer joined us in February 2000 as a senior  software  developer to
provide  the  needed  skills  in  computer  hardware,   operating  systems,  and
programming.  From  1990 to 2000,  he was the  lead  applications  architect  at
Science and Engineering  Associates,  Inc. where he was the principal consultant
on  the  design  for  software  projects,   including  the  development  of  the
administrator console for Microsoft's Systems Management Server. He is currently
nearing  the  completion  of his  Master's  Degree in  computer  science  at the
University  of  New  Mexico  where  he  previously  graduated  with  a  B.A.  in
mathematics with a minor in physics.

     Board of Directors

     Our Board of Directors currently has four members,  who are elected at each
annual  meeting  of  stockholders  to  serve  from  the  time  of  election  and
qualification  until the next  annual  meeting of  stockholders  or such time at
which their successors are elected and qualified.

     Directors' Compensation

     Our non-employee directors are paid annual compensation of $1,500 for their
services  and a fee of $1,500 for each  meeting  attended.  Our officers who are
directors are not paid any directors fees. Our  non-employee  directors are also
eligible to receive  stock option grants under the 1999  Incentive  Stock Option
Plan, pursuant to which all such grants are being treated as non-qualified stock
options because our  stockholders did not approve such plan within twelve months
of its being adopted by our Board of Directors.  Pursuant to the 1999  Incentive
Stock Option Plan, Mr. Herman received a grant of an option to purchase  150,000
shares of common stock in January  1999,  which  vested over a one-year  period,
that he exercised in full in March 2000 at an exercise price of $0.09 per share.
Mr. Herman received a warrant to purchase 350,000 shares of common stock in June
1999 at an exercise  price of $0.15 per share,  which  vested  immediately.  Mr.
Herman  received an  additional  warrant for 250,000  shares of common  stock in
August 2000 at an exercise price of $0.41 per share. Mr. Herman received a grant
of an option to purchase an additional 225,000 shares of common stock in October
2000 at an exercise  price of $0.34 per share,  which  vested  immediately.  Mr.
Josephberg was entitled to receive,  and upon his request,  J.G.  Capital,  Inc.
received  75,000  shares of common stock in April 2000 and a warrant to purchase
125,000 shares of common stock at an exercise price of $0.37 in August 2000. Mr.
Josephberg  is a partner with a 1% ownership  interest in J.G Partners LP, which
owns a 100% interest in J.G.  Capital,  Inc. However,  Mr. Josephberg  disclaims
beneficial ownership of these securities issued to J.G. Capital, Inc.

     Limitations on Directors' Liabilities and Indemnification

     Our  articles  of  incorporation   provides  that,  except  to  the  extent
prohibited by Nevada law, our directors shall not be personally  liable to us or
our  stockholders  for monetary  damages for any breach of fiduciary duty unless
the breach related to acts or omissions involving intentional misconduct, fraud,
or a knowing violation of law. Each of our directors will be liable under Nevada
law for breach of


                                       20


the  director's  duty of loyalty to us for acts or omissions that are found by a
court of competent jurisdiction to be not in good faith or involving intentional
misconduct,  for knowing  violations  of law,  for  actions  leading to improper
personal  benefit to the  director  and for payment of  dividends or approval of
stock  repurchases  or  redemptions  that are  prohibited  by Nevada  law.  This
limitation  of  liability  also  does not  apply to our  directors'  liabilities
arising under federal  securities  laws and does not affect the  availability of
equitable remedies such as injunctive relieve or rescission.

     Our articles of  incorporation  provide that we may indemnify our directors
and  officers  to the fullest  extent  permitted  by Nevada  law.  Such right of
indemnification shall continue as to a person who has ceased to be a director or
officer and shall inure to the benefit of the heirs and personal representatives
of such a person. The indemnification  provided by our articles of incorporation
shall not be deemed exclusive of any other rights that may be provided now or in
the future under any provision  currently in effect or hereafter  adopted by our
articles of incorporation,  by any agreement,  by vote of our  stockholders,  by
resolution  of our  directors,  by provision of law or  otherwise.  We have also
secured liability insurance on behalf of our directors and officers.

     At present,  there is no pending litigation or proceeding  involving any of
our directors, officers or employees in which indemnification is sought, nor are
we  aware  of  any  threatened   litigation   that  may  result  in  claims  for
indemnification.

Executive Compensation

     Summary Compensation Table

     The following table sets forth information  concerning  compensation earned
by our chief executive officer and our other executive officers.



                                                  Annual Compensation               Long Term Compensation
                                            ----------------------------       -------------------------------
                                                            Other Annual       Restricted           Securities
   Name and Principal                                       Compensation          Stock             Underlying
      Position                     Year     Salary($)           ($)              Awards($)           Options
------------------------------     ----     ---------       ------------       -----------          ----------
                                                                                       
  Michael Pete................     2000      38,700             ---                       ---           275,000
     President, Treasurer and      1999      36,000             ---                     7,350           800,000
     Director                      1998      30,000             ---                       ---               ---

  Leslie S. Robins............     2000      82,830           8,986(1)                                4,850,000
     Chairman of the Board,        1999     109,340           7,352(1)                131,915         5,000,000
     Executive Vice President      1998      67,600           2,448(1)                    ---               ---
     and Secretary

  John J. Cousins(2)..........     2000      95,072             ---                       ---           400,000
     Vice President Finance        1999      41,495             ---                     3,375           300,000


 -------------------
(1)  Represents the amount of an automobile lease for the benefit of Mr. Robins.
(2)  Mr. Cousins was not an employee of Advanced Optics prior to 1999.

     Employment Agreements

     Mr.  Cousins  entered into an employment  agreement  with us for an initial
period of employment with us for two years with a one-year  renewal option.  The
agreement  provides that Mr. Cousins will receive an annual base salary,  net of
federal and state  taxes,  of $60,000 in the first  year,  $75,000 in the second
year, and $94,000 in the option year.

Stock Options

     1999 Incentive Stock Option Plan

     In January 1999, our Board of Directors  adopted the 1999  Incentive  Stock
Option Plan,  which provides for the grant of qualified  incentive stock options
that meet the  requirements of Section 422 of the Internal Revenue Code of 1986,
as amended,  but such plan was not approved by our  stockholders  within  twelve
months.  Thus, incentive stock options granted to our officers and key employees
are being


                                       21


treated as non-qualified stock options.  The 1999 Incentive Stock Option Plan is
administered by our Board of Directors.  The purpose of the 1999 Incentive Stock
Option Plan is to provide a means of performance-based  compensation in order to
attract and retain  qualified  personnel  and to provide an  incentive  to those
whose job performance affects us.

     The 1999 Incentive  Stock Option Plan authorizes the grant of stock options
to  purchase,  and awards of, an  aggregate  of up to  10,000,000  shares of our
Common  Stock.  The  number  of  shares  reserved  for  issuance  under the 1999
Incentive  Stock Option Plan is governed by  anti-dilution  provisions for stock
splits,  stock dividends and similar events. If a stock option granted under the
1999 Incentive Stock Option Plan expires or terminates, or a grant is forfeited,
the shares  subject to any  unexercised  portion of such stock option grant will
again become  available  for the issuance of further  stock  options  under such
plan.

     Options  granted  under the 1999  Incentive  Stock  Option Plan will become
exercisable  according to the terms of the grant made by our Board of Directors.
Grants will be governed by the terms and  restrictions  of the award made by our
Board of Directors. Our Board of Directors has discretionary authority to select
participants  from among  eligible  persons and to determine at the time a stock
option is  granted  when and in what  increments  shares  covered  by such stock
option may be purchased.

     The exercise  price of any stock option  granted  under the 1999  Incentive
Stock Option Plan is payable in full (1) in cash,  (2) by surrender of shares of
our common stock  already owned by the option holder having a market value equal
to the aggregate exercise price of all shares to be purchased, (3) by such other
consideration  as  our  Board  of  Directors  deems  appropriate  or  (5) by any
combination of the foregoing.

     Our  Board of  Directors  may from  time to time  revise  or amend the 1999
Incentive  Stock Option  Plan,  and may suspend or  discontinue  it at any time.
However,  no such revision or amendment may impair the rights of any participant
under any outstanding grant without such  participant's  consent or may, without
stockholder  approval,  increase  the  number  of  shares  governed  by the 1999
Incentive  Stock Option Plan or decrease the exercise price of a stock option to
less than 100% of fair market value on the date of grant (with the  exception of
adjustments  resulting from changes in  capitalization),  materially  modify the
class of  participants  eligible to receive  options or grants  under such plan,
materially  increase the benefits  accruing to  participants  under such plan or
extend the maximum option term under such plan.

     As of June 30,  2001,  non-qualified  stock  options to purchase  5,825,000
shares have been  granted at  exercise  prices  ranging  from $0.09 to $0.34 per
share pursuant to the 1999 Incentive  Stock Option Plan. Of these stock options,
Harold Herman exercised options for 150,000 shares at an exercise price of $0.09
per share in March 2000,  and Leslie  Robins  exercised  options  for  1,000,000
shares,  450,000 shares and 400,000  shares,  each at an exercise price of $0.12
per  share in June  2000,  August  2000 and  September  2000,  respectively,  in
exchange for promissory notes for $120,000,  $54,000 and $48,000,  respectively,
each with an annual  interest rate of 10% due quarterly and the principal due in
three years. None of the other options have been exercised. As of June 30, 2001,
4,175,000  shares remained  available for future grants under the 1999 Incentive
Stock Option Plan.  Unless previously  terminated by the Board of Directors,  no
options may be granted under the 1999 Incentive  Stock Option Plan after January
3, 2009.

Option Grants

     The following table provides  summary  information  regarding stock options
and warrants granted to our chief executive officer and other executive officers
during the fiscal  year ended  1999.  We granted  options  for an  aggregate  of
5,025,000  shares to our officers  and key  employees  under the 1999  Incentive
Stock Option Plan (not including  450,000 shares  underlying  options granted to
non-employee  directors)  during the fiscal year ended  December  31, 2000 at an
exercise price equal to the fair market value of the common stock on the date of
grant.  This includes options to purchase  2,475,000 shares that were granted in
exchange for the  cancellation  of options to purchase  2,475,000  shares with a
higher per share  exercise  price that had been  previously  granted  during the
fiscal year ended  December  31, 2000.  We granted  warrants for an aggregate of
3,050,000 shares (not including  375,000 shares  underlying  warrants granted to
non-employee  directors)  during the fiscal year ended  December  31, 2000 at an
exercise price equal to the fair market value of the common stock on the date of
grant.


                                       22




                                                             Options Granted in 2000
                                                                Individual Grants
                             ---------------------------------------------------------------------------------
                                  Number of
                                 Securities         Percent of Total
                             Underlying Options     Options Granted in     Exercise Price
Name                               Granted          Fiscal 2000 (%)(1)        ($/Share)        Expiration Date
------------------------     ------------------                            --------------      ---------------
                                                                                         
 Michael Pete...........           150,000(2)              1.9                   0.70                  1/26/04
 Michael Pete...........           125,000(2)              1.5                   0.74                   6/6/04
 Michael Pete...........           275,000                 3.4                   0.34                 10/17/04
 Leslie Robins..........         1,000,000(2)             12.4                   0.70                  1/26/04
 Leslie Robins..........           900,000(2)             11.1                   0.74                   6/6/04
 Leslie Robins..........         2,000,000                24.8                   0.37                   8/8/05
 Leslie Robins..........           950,000                11.8                   0.34                 10/16/05
 Leslie Robins..........         1,900,000                23.5                   0.34                 10/17/04
 John Cousins...........           150,000(2)              1.9                   0.70                  1/26/04
 John Cousins...........           150,000(2)              1.9                   0.74                   6/6/04
 John Cousins...........           100,000                 1.2                   0.34                 10/16/05
 John Cousins...........           300,000                 3.7                   0.34                 10/17/04


----------------
(1)  The  percentage  is calculated  based on the combined  total of options and
     warrants  granted to officers and key employees  (including  the options to
     purchase  2,475,000  shares  that  were  granted  in  October  2000 and the
     previously  granted options that these were intended to replace) during the
     fiscal year ended December 31, 2000.

(2)  Represents options that were granted and subsequently cancelled in exchange
     for the  grant of the same  number  of new  options  at a lower  per  share
     exercise price during the fiscal year ended December 31, 2000.

Option Exercises and Holdings

     The following table provides summary  information  concerning the shares of
common stock  represented by outstanding  stock options and warrants held by our
chief executive  officer and other  executive  officers as of December 31, 2000.
Except as noted, options vest periodically over the term of one year as follows:
35% vests 90 days after the grant date, 25% vests 180 days after the grant date,
20% vests 270 days  after the grant  date and the  remaining  20% vests 360 days
after the grant date.  Options,  which were  granted in October 2000 to purchase
2,475,000 shares of common stock, and warrants vested immediately in full on the
grant date.



                                                     Year-End Option Values
                 --------------------------------------------------------------------------------------------------
                                                Number of Securities Underlying          Value of Unexercised
                                                      Unexercised Options                In-the-Money Options
                    Shares          Value              December 31, 2000                 December 31, 2000(1)
                  Acquired on       Value      ----------------------------------  --------------------------------
Name             Exercise (#)   Realized ($)   Exercisable (#)  Unexercisable (#)  Exercisable($)  Unexercisable($)
----             ------------   ------------   ---------------  -----------------  --------------  ----------------
                                                                                       
Michael Pete...       --             --           1,075,000            --               66,000           --
Leslie Robins..    1,850,000       166,500        8,000,000            --              193,500           --
John Cousins...       --             --             700,000            --               18,000           --


----------------
(1)  The value of the unexercised  "in-the-money"  options and warrants is based
     on the fair market  value of $.21 per share as of  December  31, 2000 minus
     the exercise  price,  multiplied  by the numbers of shares  underlying  the
     option or warrant, as the case may be.

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section 16(a) of the Securities  Exchange Act of 1934 requires our officers
and  directors,  and persons who own more than 10% of a registered  class of our
equity  securities to file with the Securities and Exchange  Commission  reports
detailing  their  ownership of existing  equity  securities  and changes in such
ownership. Officers, directors and greater than 10% stockholders are required by
the Securities and Exchange  Commission's  regulations to furnish us with copies
of all filed Section 16(a) forms.

     Based solely on our review of the copies of such forms  furnished to us, we
believe that all officers,  directors and greater than 10% stockholders complied
with the filing requirements of Section


                                       23


16(a),  except  that Mr.  Pete  filed  two  reports  late  with  respect  to ten
transactions,  Mr.  Robins  filed four  reports late with respect to one hundred
thirty-three  transactions,  Mr.  Cousins filed two reports late with respect to
twenty-one  transactions,  Mr. Josephberg filed two reports late with respect to
three transactions, and a former director who resigned in November 1998 and also
was a 10% stockholder is no longer available and never filed any reports.

                              CERTAIN TRANSACTIONS


     The following table lists stock options and warrants that have been granted
or issued to, or  exercised  by (i) Leslie  Robins,  our  chairman of the board,
executive  vice  president and  secretary,  and one of two promoters of PLZTech,
Inc., the company that we acquired the assets of in November 1996,  (ii) Michael
Pete, our president and a member of our Board of Directors,  (iii) John Cousins,
our vice president,  finance and treasurer,  (iv) Harold Herman, a member of our
Board  of  Directors,  and (v)  Richard  Josephberg,  a member  of our  Board of
Directors. No other stock options or warrants have been granted or issued to, or
exercised by, our sole promoter,  who was Ronald Drake, or the other promoter of
PLZTech, who was Francisco Urrea, Jr.



  Date of                                 Transaction and       Exercise Price    Number of Shares of Common Stock
Transaction        Security Holder      Exercisable Security    per Share         Underlying Exercisable Security
-----------        ---------------      --------------------    ---------         -------------------------------
                                                                      
1/5/99             Harold Herman        Grant of Option         $0.09             150,000
1/5/99             Michael Pete         Grant of Option         $0.09             300,000
2/6/99             Leslie Robins        Grant of Option         $0.12             2,000,000
6/15/99            Harold Herman        Issuance of Warrant     $0.15             350,000
6/15/99            Michael Pete         Issuance of Warrant     $0.15             500,000
6/15/99            Leslie Robins        Issuance of Warrant     $0.15             3,000,000
6/28/99            John Cousins         Grant of Option         $0.15             300,000
1/27/00            John Cousins         Grant of Option         $0.70             150,000(1)
1/27/00            Harold Herman        Grant of Option         $0.70             75,000(1)
1/27/00            Michael Pete         Grant of Option         $0.70             150,000(1)
1/27/00            Leslie Robins        Grant of Option         $0.70             1,000,000(1)
3/20/00            Harold Herman        Exercise of Option      $0.09             150,000
6/7/00             John Cousins         Grant of Option         $0.74             150,000(1)
6/7/00             Harold Herman        Grant of Option         $0.74             150,000(1)
6/7/00             Michael Pete         Grant of Option         $0.74             125,000(1)
6/7/00             Leslie Robins        Grant of Option         $0.74             900,000(1)
6/21/00            Leslie Robins        Exercise of Option      $0.12             1,000,000
8/2/00             Leslie Robins        Exercise of Option      $0.12             450,000
8/9/00             J.G. Capital, Inc.   Issuance of Warrant     $0.37             125,000(2)
8/9/00             Leslie Robins        Issuance of Warrant     $0.37             2,000,000
8/23/00            Harold Herman        Issuance of Warrant     $0.41             250,000
9/7/00             Leslie Robins        Exercise of Option      $0.12             400,000



                                       24





  Date of                                 Transaction and       Exercise Price    Number of Shares of Common Stock
Transaction        Security Holder      Exercisable Security    per Share         Underlying Exercisable Security
-----------        ---------------      --------------------    ---------         -------------------------------
                                                                      
10/17/00           John Cousins         Issuance of Warrant     $0.34             100,000
10/17/00           Leslie Robins        Issuance of Warrant     $0.34             950,000
10/18/00           John Cousins         Grant of Option         $0.34             300,000
10/18/00           Harold Herman        Grant of Option         $0.34             225,000
10/18/00           Michael Pete         Grant of Option         $0.34             275,000
10/18/00           Leslie Robins        Grant of Option         $0.34             1,900,000



----------
(1)  Represents options that were granted and subsequently cancelled in exchange
     for the  grant of the same  number  of new  options  at a lower  per  share
     exercise price on October 18, 2000.

(2)  Represents a warrant issued to J.G.  Capital,  Inc. Richard  Josephberg was
     entitled to receive,  and upon his request,  J.G. Capital,  Inc. was issued
     the warrant in exchange for his services to be rendered as a director.  Mr.
     Josephberg is a partner with a 1% membership  interest in J.G. Partners LP,
     which owns a 100% interest in J.G. Capital, Inc.


     The  following  table lists  shares of our common stock that were issued to
and are beneficially  owned by : (i) Ronald Drake,  our sole promoter,  and (ii)
Francisco Urrea, Jr. and Leslie Robins, the two promoters of PLZTech. Mr. Robins
is also our chairman of the board, executive vice president and secretary. Based
solely  on our  review of copies of all  forms  filed  with the  Securities  and
Exchange  Commission pursuant to Section 16(a) of the Securities Exchange Act of
1934 that were  furnished  to us, we are not aware of any sales of shares of our
common stock that were  beneficially  owned by our promoters or the promoters of
PLZTech.  No other  securities of Advanced Optics have been issued to or sold by
our promoter or the promoters of PLZTech.




Date of Transaction    Promoter              Number of Shares                        Consideration
-------------------    --------              ----------------         ----------------------------------------------
                                                             
7/16/96                Ronald  Drake            2,500                 Cash at $0.10 per share
7/16/96                Ronald Drake             2,500                 One-for-one stock dividend
11/7/96                Francisco Urrea,  Jr.    452,810               882,500 shares of PLZTech (3)
11/7/96                Grupo Nueve  Ltd.(1)     1,539,000             3,000,000 shares of  PLZTech (3)
11/7/96                Leslie Robins (2)        1,200,646(4)          2,340,000 shares of  PLZTech (3)
4/2/97                 Leslie Robins            29,500                Services rendered at $0.50 per share
4/8/97                 Leslie Robins            18,000                Services rendered at $0.75 per share
4/15/97                Leslie Robins            9,000                 Services rendered at $0.75 per share
4/1/98                 Leslie Robins            5,000                 Services rendered at $0.22 per share
11/9/98                Leslie Robins            300,000               Services rendered at $0.055 per share
11/19/98               Leslie Robins            315,000               7% promissory note at $0.092 per share (4)
1/5/99                 Leslie Robins            440,000               Services rendered at $0.06 per share
3/12/99                Leslie Robins            420,000               Services rendered at $0.08 per share
3/12/99                Leslie Robins            700,000               Services rendered at $0.08 per share
3/25/99                Leslie Robins            945,000               Services rendered at $0.105 per share
7/8/99                 Leslie Robins            490,000               Services rendered at $0.09 per share
6/22/00                Leslie Robins            1,000,000             10% promissory note at $0.12 per share (5)
8/31/00                Leslie Robins            450,000               10% promissory note at $0.12 per share (6)
9/7/00                 Leslie Robins            400,000               10% promissory note at $0.12 per share (7)
11/24/00 - 5/15/01     Leslie Robins            63,500                Cash on open market at between $0.04 and $0.29
                                                                      per share (8)


----------------
(1)  Grupo Nueve Ltd. was a limited  partnership of which Francisco  Urrea,  Jr.
     was the general  partner,  and he, his wife and seven children each held an
     equal ownership interest.
(2)  Includes  107,751  shares of our common  stock owned by Mr.  Robins'  wife,
     Marcia Robins.
(3)  Each share of common stock of PLZTech was  exchanged  for 0.5131  shares of
     common stock of Advanced Optics pursuant to the  stock-for-stock  agreement
     dated as of November 6, 1996 by and among Advanced Optics and a majority of
     the shareholders of PLZTech.


                                       25



(4)  Shares of common stock of Advanced  Optics were issued in exchange for a 7%
     promissory  note in the  principal  amount  of  $29,000  that was paid with
     accrued  interest in the  aggregate  amount of $31,500 by Leslie  Robins on
     March 30, 2000.

(5)  Shares of common  stock of Advanced  Optics  were  issued upon  exercise of
     stock options in exchange for a 10% promissory note in the principal amount
     of $120,000 due four years from the date of issuance.

(6)  Shares of common  stock of Advanced  Optics  were  issued upon  exercise of
     stock options in exchange for a 10% promissory note in the principal amount
     of $54,000 due four years from the date of issuance.

(7)  Shares of common  stock of Advanced  Optics  were  issued upon  exercise of
     stock options in exchange for a 10% promissory note in the principal amount
     of  $48,000  due four years from the date of  issuance.

(8)  Leslie Robins  purchased  63,500 shares of our common stock in 109 separate
     transactions  on the open market in the aggregate  amount of $14,533,  with
     stock  purchase  prices  ranging  between $0.04 and $0.29 per share for the
     period from  11/24/00 to 5/15/01,  as reported by Mr. Robins on the reports
     detailing his  ownership and changes in ownership of our equity  securities
     for the noted period  pursuant to Section 16(a) of the Securities  Exchange
     Act of 1934.

     Richard Josephberg, is as a member of our Board of Directors , was entitled
to receive, and upon his request, J.G. Capital, Inc. was issued 75,000 shared of
our common  stock  valued at $0.96 per share in April 2000 in  exchange  for his
services to be rendered as a director.  Prior to his  appointment  as one of our
directors in April 2000, J.G. Capital, Inc. received 37,500 shares of our common
stock  valued at $0.44 per  share in  October  1999 in  exchange  for  financial
consulting  services  rendered.  Mr. Josephberg is a partner with a 1% ownership
interest in J.G. Partners LP, which owns a 100% interest in J.G.  Capital,  Inc.
Other than these shares and the shares of our common stock that have been issued
to Leslie  Robins,  no other  shares of our common stock have been issued to our
officers,  directors or 5%  shareholders  in a transaction  or series of similar
transactions in excess of $60,000.

     In March 2000, we sold 550 shares of our Series A preferred stock at $1,000
per share with  warrants to  purchase  55,000  shares of our common  stock at an
exercise price of $1.617 per share.  Each share of the Series A preferred stock,
which was  convertible  into  shares of our  common  stock  based on a  specific
formula, has since been converted into 7 1/2% convertible notes in the principal
amount  of  $1,000  per  share.  Purchasers  included  the  following  officers,
directors and 5% stockholders.



                                        Number of Shares of        Number of Shares of Common
Purchaser                               Series A Preferred Stock   Stock Underlying Warrants
---------                               ------------------------   -------------------------
                                                             
Triton Private Equities Fund, L.P.(1)   350                        35,000
RFL Asset Management, LLC(2)            200                        20,000



(1) Limited  partnership  of which  Triton  Capital  Management,  L.L.C.  is the
general  partner.  Triton Capital  Management,  L.L.C. is beneficially  owned by
Samir A. Halim and John C. Tausche.

(2) Limited liability corporation that is beneficially owned by Sam Levinson.

     In August  2000,  we sold 160 shares of our Series A  preferred  stock at a
price of $1,000 per share with warrants to purchase  16,000 shares of our common
stock at an  exercise  price of $0.341  per  share.  Each  share of the Series A
preferred stock,  which was convertible into shares of our common stock based on
a specific  formula,  has since been converted into 7 1/2% convertible  notes in
the  principal  amount of $1,000 per share.  Purchasers  included the  following
officers, directors and 5% stockholders.




                                               Number of Shares of              Number of Shares of Common Stock
Purchaser                                      Series A Preferred Stock         Underlying Warrants
---------                                      ------------------------         -------------------
                                                                           
Triton Private Equities Fund, L.P.(1)          102                               10,200
RFL Asset Management, LLC(2)                   58                                 5,800



(1) Limited  partnership  of which  Triton  Capital  Management,  L.L.C.  is the
general  partner.  Triton Capital  Management,  L.L.C. is beneficially  owned by
Samir A. Halim and John C. Tausche.

(2) Limited liability corporation that is beneficially owned by Sam Levinson.

                                       26




     In September 2000, we sold 8% convertible notes in the aggregate  principal
amount of $500,000. The notes are convertible into shares of our common stock at
a conversion price equal to the lesser of 75% of the average of the three lowest
closing bid prices of our common stock for the thirty  trading days  immediately
preceding  the issue date of the notes as  reported on the OTC  Bulletin  Board,
which is $0.22375 per share,  or 80% of the average of the three lowest  closing
bid prices of our common stock for the ninety trading days immediately preceding
the conversion date as reported on the OTC Bulletin Board. 75% of the average of
the three lowest  closing bid prices of our common stock for the thirty  trading
days prior to the issue date of September  15, 2000 is $0.305.  Assuming  August
31, 2001 is the conversion  date, 80% of the average of the three lowest closing
bid prices for the ninety trading days  immediately  prior to such date would be
$.028,  and at such  conversion  price,  the notes would convert into 17,857,142
shares of our common stock. Purchasers of the notes were as follows:


Purchaser                              Principal Amount of 8% Convertible Notes
---------                              ----------------------------------------
Keshet Fund L.P.(1)                    $150,000
Keshet L.P.(1)                         $175,000
Nesher Ltd.(2)                         $100,000
Talbiya B. Investments Ltd.(2)         $75,000

----------
(1) Limited partnership of which Keshet Management, Inc. is the general partner,
that is beneficially owned by Abraham Grin.

(2) Corporation that is beneficially owned by Abraham Grin.

     In November  2000, we exchanged the 710 shares of Series A preferred  stock
in a non-cash  transaction for 7 1/2% convertible  notes in the aggregate amount
$710,000 plus $30,667,  which  represents  accrued interest that was rolled into
the  aggregate  amount  of the  notes  for a total of  $740,667.  The  notes are
convertible  into shares of our common stock at a conversion  price equal to the
lesser of 110% of the closing  bid price of our common  stock as reported on the
OTC Bulletin Board on March 8, 2000,  which is $1.617 per share, or 77.5% of the
average of the five lowest closing bid prices of our common stock for the twenty
trading days  immediately  preceding the conversion  date as reported on the OTC
Bulletin Board.  Assuming August 31, 2001 is the conversion  date,  77.5% of the
average of the five  lowest  closing  bid prices  for the  twenty  trading  days
immediately prior to such date would be $.027, and at such conversion price, the
notes would convert into 26,296,296  shares of our common stock.  Holders of the
convertible notes are as follows:



Holder                                         Principal Amount of 7 1/2% Convertible Notes
------                                         --------------------------------------------
                                            
Triton Private Equities Fund, L.P.(1)          $471,519
RFL Asset Management, LLC(2)                   $269,148


----------
(1) Limited  partnership  of which  Triton  Capital  Management,  L.L.C.  is the
general  partner.  Triton Capital  Management,  L.L.C. is beneficially  owned by
Samir A. Halim and John C. Tausche.

(2) Limited liability corporation that is beneficially owned by Sam Levinson.

                             PRINCIPAL STOCKHOLDERS

     The following table sets forth certain information known to us with respect
to the beneficial  ownership of our common stock on June 30, 2001 by (i) each of
our directors,  (ii) each of our executive officers,  (iii) each person known to
us to  beneficially  own more  than 5% of our  common  stock and (iv) all of our
directors  and  executive  officers  as a  group.  Each of such  persons  can be
contacted at 8301 Washington NE, Suite 5, Albuquerque, New Mexico 87113.

     Beneficial  ownership is  determined  in  accordance  with the rules of the
Securities  and  Exchange   Commission.   In  computing  the  number  of  shares
beneficially owned by a person and the percentage of


                                       27


ownership of that person,  shares of common stock underlying options or warrants
held by that person that are currently  exercisable  or will become  exercisable
within 60 days after the effective date of this offering are deemed outstanding,
while such shares are not deemed outstanding for computing  percentage ownership
of any other person. To our knowledge,  except pursuant to applicable  community
property laws or as indicated in the footnotes to this table,  each  stockholder
identified in the table possesses sole voting and investment  power with respect
to all shares of common stock shown as beneficially owned by such stockholder.

     The  percentage  of total  voting power is  calculated  assuming all issued
convertible notes and warrants outstanding were converted into 29,405,808 shares
of common stock  (excluding  warrants  granted to our directors and officers and
J.G.  Capital,  Inc. to purchase  7,275,000 shares of common stock) resulting in
93,420,894  shares of common  stock  outstanding  on June 30,  2001.  93,420,894
shares of common stock will be outstanding  immediately following the completion
of this offering.



                                                                                                Percentage of Shares
                                                                                                 Beneficially Owned
                                                                                             -------------------------
                                                            Number of Shares Beneficially      Before         After
              Name of Beneficial Owner                               Owned                    Offering      Offering
---------------------------------------------------------   -----------------------------    -----------    -----------
                                                                                                     
Leslie Robins ...........................................        14,785,646(1)                 14.6%          14.6%
Michael Pete ............................................         1,289,524(2)                  1.4            1.4
John Cousins ............................................           850,000(3)                   *              *
Harold Herman ...........................................           975,000(4)                  1.0            1.0
Richard Josephberg ......................................                --(5)                   --            --
All directors and executive officers as a group .........        17,900,170(6)                 17.2%          17.2%
(5 persons)


------------------
* Less than 1%.

(1)  Includes beneficial ownership of 107,751 shares of common stock held by Mr.
     Robins' wife, Marcia Robins, 2,050,000 shares of common stock issuable upon
     exercise of options that are currently  exercisable and 5,950,000 shares of
     common  stock  issuable  upon  exercise  of  warrants  that  are  currently
     exercisable.

(2)  Includes  575,000  shares of common stock issuable upon exercise of options
     that are currently  exercisable and 500,000 shares of common stock issuable
     upon exercise of a warrant that is currently exercisable.

(3)  Includes  600,000  shares of common stock issuable upon exercise of options
     that are currently  exercisable and 100,000 shares of common stock issuable
     upon exercise of a warrant that is currently exercisable.

(4)  Includes 225,000 shares of common stock issuable upon exercise of an option
     that is currently  exercisable  and 600,000 shares of common stock issuable
     upon exercise of a warrant that is currently exercisable.

(5)  Mr. Josephberg was entitled to receive, and upon his request, J.G. Capital,
     Inc.  received 75,000 shares of common stock in April 2000 and a warrant to
     purchase  125,000  shares of common stock at an exercise price of $0.37 per
     share in August  2000.  Mr.  Josephberg  is a partner  with a 1%  ownership
     interest in J.G.  Partners LP, which owns a 100% interest in J.G.  Capital,
     Inc. Mr.  Josephberg  disclaims  beneficial  ownership of those  securities
     issued to J.G. Capital, Inc.

(6)  Includes 3,450,000 shares of common stock issuable upon exercise of options
     that are  currently  exercisable  and  7,150,000  shares  of  common  stock
     issuable upon exercise of warrants that are currently exercisable.


                          DESCRIPTION OF CAPITAL STOCK

     Upon  the  closing  of  this  offering,  we  will be  authorized  to  issue
150,000,000  shares of common  stock,  $.001 par value per share.  The following
description of our capital stock does not purport to be complete and is governed
by and qualified by our articles of incorporation and bylaws, which are included
as exhibits to the Registration Statement of which this prospectus forms a part,
and by the provisions of applicable Nevada law.


                                       28


Common Stock

     As of June 30, 2001, assuming the conversion of all outstanding convertible
notes and warrants (excluding warrants granted to our directors and officers and
J.G.  Capital,  Inc. to purchase  7,275,000 shares of common stock),  there were
93,920,894  shares of common  stock  outstanding,  which  were held of record by
approximately 13,100 stockholders.  In addition, as of June 30, 2001, there were
7,275,000 shares  underlying  outstanding  warrants granted to our directors and
officers and J.G. Capital,  Inc. and 3,825,000 shares of common stock underlying
outstanding employee stock options. Upon completion of this offering, there will
be  93,920,894  shares of common  stock  outstanding,  assuming  no  exercise of
outstanding  warrants  granted to our directors and officers and employee  stock
options.

     The  holders  of  common  stock are  entitled  to one vote per share on all
matters to be voted upon by the  stockholders.  The holders of common  stock are
entitled to receive ratably  dividends,  if any, as may be declared from time to
time by the board of directors out of funds legally  available for that purpose.
In the event of our  liquidation,  dissolution or winding up of Advanced Optics,
the  holders  of common  stock  are  entitled  to share  ratably  in all  assets
remaining  after payment of  liabilities.  The common stock has no preemptive or
conversion  rights or other  subscription  rights.  There are no  redemption  or
sinking fund provisions  applicable to the common stock. All outstanding  shares
of common stock are fully paid and nonassessable, and the shares of common stock
to be  issued  upon  the  closing  of this  offering  will  be  fully  paid  and
nonassessable.


     We have never paid cash  dividends on our common stock and do not intend to
pay cash dividends in the foreseeable  future. To the extent we have earnings in
the future, we intend to reinvest such earnings in our business operations.


     The  Securities  and  Exchange  Commission  has adopted  regulations  which
generally define "penny stock" to be any equity security that is not traded on a
national  securities  exchange or the NASDAQ  Stock Market and that has a market
price of less than $5.00 per share or an  exercise  price of less than $5.00 per
share.  A security  of an issuer,  generally,  that has net  tangible  assets in
excess of $2 million or $5 million,  respectively,  depending  upon  whether the
issuer has been  continuously  operating  for less or more than three years,  or
"average revenue" of at least $6 million for the last three years, would also be
excluded from the  definition of "penny  stock." As long as we do not meet these
financial  requirements  and our common  stock is trading at less than $5.00 per
share on the OTC  Bulletin  Board,  our common  stock is  governed by rules that
impose  additional sales practice  requirements on  broker-dealers  who sell our
securities to persons other than established customers and accredited investors.
For transactions  covered by these rules, the broker-dealer  must make a special
suitability  determination for the purchase of such securities and have received
the  purchaser's  written  consent  to the  transaction  prior to the  purchase,
resulting  in   restrictions   on  the   marketability   of  our  common  stock.
Additionally, the Securities and Exchange Commission's penny stock rules include
various disclosure  requirements that may restrict the ability of broker-dealers
to sell our common  stock and may affect the ability of our common  stockholders
to sell their shares in the secondary market.

Convertible Notes


     There are 8% convertible  notes in the aggregate amount of $500,000,  which
may be converted  into shares of our common stock,  that were sold and issued to
four  investors who are selling  stockholders.  The notes are  convertible  into
shares of our common stock at a  conversion  price equal to the lesser of 75% of
the  average of the three  lowest  closing  bid  prices of our  common  stock as
reported  on the OTC  Bulletin  Board for the thirty  trading  days  immediately
preceding  the issue date of the notes,  which is $0.22375 per share,  or 80% of
the  average of the three  lowest  closing  bid  prices of our  common  stock as
reported  on the OTC  Bulletin  Board for the ninety  trading  days  immediately
preceding the conversion date, which is $0.028 per share assuming the conversion
date is August 31, 2001. The issuance of the notes and the sale of the shares of
common stock by these four selling  stockholders  are pursuant to a  convertible
note purchase agreement dated as of September 15, 2000 that we entered into with
such  selling  stockholders,  which was filed as an exhibit to our  registration
statement, as


                                       29



amended (file no.  333-51056).  We agreed to register the shares of common stock
underlying  these  convertible  notes,  but not the convertible  notes under the
Securities Act of 1933, and we are not  registering or offering the  convertible
notes as part of this  offering.  We are  required  to pay the  expenses of such
registration and include in the registration statement the shares underlying the
warrants, as described below, also issued to these selling stockholders. Certain
terms and conditions of the convertible note purchase agreement have been waived
pursuant  to an  agreement  dated as of April  12,  2001,  which was filed as an
exhibit  to our  registration  statement  , as  amended  (file  no.  333-51056).
Advanced Optics and the four selling  stockholders  agreed to waive the sale and
issuance of additional convertible notes for $9.5 million, which was intended to
be an equity line of credit financing, and the registration of the shares of our
common stock underlying those additional  convertible notes under the Securities
Act of 1933.  We do not believe  that the waiver of these  terms and  conditions
will be material  with respect to  purchasers of shares of our common stock that
are being registered as part of this offering.

     There are 7 1/2%  convertible  notes in the  aggregate  amount of $740,667,
which may be  converted  into  shares of our  common  stock,  that were sold and
issued to two investors who are selling  stockholders.  Of this amount,  we have
received funds for a total of $710,000,  and $30,667 represents accrued interest
on previous  private  fundings that were rolled into the aggregate amount of the
notes. The notes are convertible into shares of our common stock at a conversion
price equal to the lesser of 110% of the  closing bid price of our common  stock
as  reported  on the OTC  Bulletin  Board on March 8, 2000,  which is $1.617 per
share,  or 77.5% of the  average of the five  lowest  closing  bid prices of our
common stock as reported on the OTC Bulletin  Board for the twenty  trading days
immediately  preceding the conversion  date,  which is $0.027 per share assuming
the  conversion  date is August 31, 2001. The issuance of the notes and the sale
of the shares of common stock by these two selling  stockholders are pursuant to
securities purchase agreements dated as of November 7, 2000 that we entered into
with  each  such  selling  stockholder,  which  were  filed as  exhibits  to our
registration statement , as amended (file no. 333-51056).  We agreed to register
the shares of common  stock  underlying  these  convertible  notes,  but not the
convertible  notes under the Securities Act of 1933, and we are not  registering
or offering the convertible  notes as part of this offering.  We are required to
pay the expenses of such registration and include in the registration  statement
the shares  underlying the warrants,  as described  below,  also issued to these
selling stockholders.  The two selling stockholders have taken the position that
due to the fact that we did not file this  registration  statement by a deadline
specified  in the  securities  purchase  agreements,  they are not  obligated to
comply with certain  terms and  conditions  of these  agreements  regarding  the
purchase of additional convertible notes in the aggregate amount of $315,000.


Warrants

     As of June 30, 2001,  there were  outstanding  warrants to purchase 571,000
shares of common stock that had been issued to the selling stockholders relating
to the sale of the convertible notes and 7,275,000 warrants with exercise prices
ranging  from $.15 to $.41 per share to purchase  shares of our common stock had
been issued to our officers and directors and J.G. Capital, Inc.


     Pursuant to the sale and issuance of the  convertible  notes to the selling
stockholders, we issued to the selling stockholders warrants to purchase 500,000
shares of our common stock at an exercise  price of $.38 per share,  warrants to
purchase  55,000  shares of our common  stock at an exercise  price of $1.62 per
share and warrants to purchase  16,000  shares at an exercise  price of $.43 per
share.  The holders of the warrants are entitled to certain  rights with respect
to the registration of the shares of common stock upon exercise of the warrants,
but we are not required to register  these  warrants under the Securities Act of
1933,  and we are not  registering  or  offering  the  warrants  as part of this
offering.


Anti-takeover Effects of Provisions of Nevada Law

     Certain provisions of Nevada law could make it more difficult to acquire us
by means of a tender  offer,  a proxy  contest or  otherwise  and the removal of
incumbent  officers and  directors.  These  provisions,  summarized  below,  are
expected to discourage  coercive takeover practices and inadequate takeover bids
and to encourage  persons  seeking to acquire  control of us to first  negotiate
with us. We believe that the benefits of increased  protection  of our potential
ability to negotiate with the proponent if


                                       30


an unfriendly or unsolicited  proposal to acquire or restructure us outweigh the
disadvantages of discouraging takeover or acquisition  proposals because,  among
other things,  negotiation of these  proposals could result in an improvement of
their terms.

     We are  governed  by  Sections  78.411  --  78.444  of the  Nevada  Revised
Statutes,  which are anti-takeover  laws. In general,  Sections 78.411 -- 78.444
prohibit a  publicly  held  Nevada  corporation  from  engaging  in a  "business
combination"  with an  "interested  stockholder"  for a period  of  three  years
following  the date the person became an interested  stockholder,  unless,  with
exceptions,  the business  combination  or the  transaction  in which the person
became an interested stockholder is approved in a prescribed manner.  Generally,
a  business  combination  includes  a  merger,  asset  or stock  sale,  or other
transaction  resulting  in a financial  benefit to the  interested  stockholder.
Generally,  an interested  stockholder is a person who, together with affiliates
and  associates,  owns,  or within  three  years prior to the  determination  of
interested  stockholder  status, did own, 15% or more of a corporation's  voting
stock.   The  existence  of  this  provision   would  be  expected  to  have  an
anti-takeover effect with respect to transactions not approved in advance by the
board of  directors,  including  discouraging  attempts  that might  result in a
premium  over  the  market  price  for  the  shares  of  common  stock  held  by
stockholders.

Transfer Agent and Registrar

     The transfer agent and registrar for the common stock is Oxford  Transfer &
Registrar.

                         SHARES ELIGIBLE FOR FUTURE SALE


     Upon  completion  of this  offering,  we will have  outstanding  93,420,894
shares of common stock, which assumes

     o    the conversion of all of our convertible  notes and warrants issued to
          the selling  stockholders,  which are outstanding as of June 30, 2001,
          into an  aggregate  of  29,405,808  shares  of common  stock  upon the
          completion of this offering;


     o    the  issuance  of  29,405,808  shares of common  stock  offered by the
          selling stockholders; and

     o    no exercise  of  outstanding  warrants  granted to our  directors  and
          officers  and J.G.  Capital,  Inc.  or stock  options  granted  to our
          employees and directors.

Rule 144

     All of the 29,405,808  shares sold in this offering will be freely tradable
without  restriction or further  registration  under the Securities Act of 1933.
Upon  completion  of this  offering,  we will  have  outstanding  an  additional
55,014,852 shares of common stock held by existing stockholders that were issued
and sold by us in reliance on exemptions from the  registration  requirements of
the Securities Act of 1933. In addition, holders of stock options could exercise
such  options  and  sell  some or all of the  shares  issued  upon  exercise  as
described  below.  If shares are purchased by our  "affiliates"  as that term is
defined  in Rule 144 under the  Securities  Act of 1933,  their  sales of shares
would be governed by the limitations and restrictions that are described below.


     In general,  under Rule 144 as currently in effect,  after the date of this
prospectus,   a  person  (or  persons  whose  shares  are  aggregated)  who  has
beneficially  owned shares of our common stock for at least one year,  including
any person who may be deemed to be an  "affiliate"  (as the term  "affiliate" is
defined under the Securities Act of 1933), would be entitled to sell, within any
three-month  period, a number of shares that does not exceed 1% of the number of
shares of common stock then outstanding,  which will equal approximately 934,209
shares immediately after this offering.


     Sales under Rule 144 are also governed by other requirements  regarding the
manner of sale, notice filing and the availability of current public information
about us. Under Rule 144, however, a person who is not, and for the three months
prior to the sale of such  shares has not been,  an  affiliate  of the issuer is
free to sell shares which are "restricted  securities"  which have been held for
at least two


                                       31


years  without  regard to the  limitations  contained  in Rule 144.  None of the
selling stockholders will be governed by the foregoing restrictions when selling
their shares pursuant to this prospectus.

Rule 144(k)

     Under  Rule  144(k),  a person  who is not  deemed  to have been one of our
affiliates  at any time during the three  months  preceding a sale,  and who has
beneficially  owned  the  shares  proposed  to be sold for at least  two  years,
including  the holding  period of any prior owner  other than an  affiliate,  is
entitled to sell such shares without  complying with the manner of sale,  notice
filing,  volume limitation or notice provisions of Rule 144.  Therefore,  unless
otherwise  restricted,   "144(k)  shares"  may  be  sold  immediately  upon  the
completion of this offering.

Resale of Shares Underlying Stock Options and Warrants

     As of June 30, 2001, there were a total of 3,825,000 shares of common stock
reserved  for  issuance  and  subject  to  outstanding  options  under  our 1999
Incentive Stock Option Plan, all of which have vested.  An additional  4,175,000
shares of common stock are reserved for issuance under our 1999 Incentive  Stock
Option  Plan.  We may  file a  registration  statement  on Form  S-8  under  the
Securities  Act of 1933 covering the shares that have been reserved for issuance
under our 1999 Incentive Stock Option Plan, permitting the resale of such shares
in the public market.

     As of June 30, 2001, there were outstanding  warrants to purchase 7,846,000
shares of common stock,  including warrants issued to our officers and directors
to purchase 7,150,000 shares of common stock.

                            THE SELLING STOCKHOLDERS

     The following  table sets forth certain  information  regarding the selling
stockholders  and the  shares  offered by them in this  prospectus.  None of the
selling   stockholders  within  the  past  three  years  has  had  any  material
relationship  with us or any of our affiliates  except as described  below.  The
term "selling shareholders" also includes any transferees,  pledges,  donees, or
other  successors  in interest to the  selling  shareholders  named in the table
below.  Because  the  selling  shareholders  may offer all or some of the shares
pursuant  to this  prospectus,  and to our  knowledge  there  are  currently  no
agreements, arrangements or understanding with respect to the sale of any of the
shares that may be held by the selling  shareholders  after  completion  of this
offering,  we can give no  estimate as to the amount of shares that will be held
by the selling  shareholders  after completion of this offering.  The 29,405,808
shares offered in this prospectus include the following:

     o    11,645,971   shares  of  common  stock  issued  upon   conversion   of
          convertible  notes in the aggregate amount of $500,000 sold and issued
          to  Keshet  Fund  L.P.,  Keshet  L.P.,  Nesher  Ltd.  and  Talbiya  B.
          Investments Ltd.;

     o    500,000  shares of common  stock  issued upon  exercise of warrants at
          $0.38 per share which were issued to Alon Enterprises Ltd.;

     o    17,188,837   shares  of  common  stock  issued  upon   conversion   of
          convertible  notes in the aggregate amount of $740,667 sold and issued
          to RFL Asset Management, LLC and Triton Private Equities Fund, L.P.;

     o    55,000  shares of common  stock  issued  upon  exercise of warrants at
          $1.62 per share  which were  issued to RFL Asset  Management,  LLC and
          Triton Private Equities Fund, L.P.; and

     o    16,000  shares of common  stock  issued  upon  exercise of warrants at
          $0.43 per share  which were  issued to RFL Asset  Management,  LLC and
          Triton Private Equities Fund, L.P.


                                       32



--------------------------------------------------------------------------------
                     Total                                            Percentage
                   Shares of       Total                                 of
                    Common       Percentage                            Common
                     Stock       of Common   Beneficial   Beneficial    Stock
                   Issuable        Stock,    Ownership    Ownership     Owned
                     Upon         Assuming   Before the   After the     After
                  Conversion        Full     Offering     Offering     Offering
      Name       of Notes(1)     Conversion    (2)           (3)         (3)
--------------------------------------------------------------------------------
Keshet Fund
L.P.(4)             3,493,791     5.17%       3,362,122        0          --
Ragnall House
18 Peel Road
Douglan, Isle of
Man
--------------------------------------------------------------------------------
Keshet L.P. (4)
Ragnall House       4,076,090     5.98%       3,362,122        0          --
18 Peel Road
Douglan, Isle of
Man
--------------------------------------------------------------------------------
Nesher Ltd. (5)
Ragnall House       2,329,194     3.51%       2,329,194        0          --
18 Peel Road
Douglan, Isle of
Man
--------------------------------------------------------------------------------
Talbiya B.
Investments Ltd.    1,746,896     2.65%       1,746,896        0          --
(5)
Ragnall House
18 Peel Road
Douglan, Isle of
Man
--------------------------------------------------------------------------------
Alon Enterprises
Ltd. (6)              500,000       *           500,000        0          --
Ragnall House
18 Peel Road
Douglan, Isle of
Man
--------------------------------------------------------------------------------
Triton Private
Equities Fund,     10,942,753    14.60%       3,362,122        0          --
L.P. (7)
225 North Market
Street,
Wichita, Kansas
87202
--------------------------------------------------------------------------------
RFL Asset
Management, LLC     6,246,084     8.89%       3,362,122        0          --
(8)
c/o Levinson
Capital
Management, LLC
2 World Trade
Center, Suite 1820
New York, New
York 10048
--------------------------------------------------------------------------------

"*" means less than one percent.



                                       33



(1) Represents  shares of common stock  issuable upon  conversion of convertible
notes or exercise of warrants of the selling shareholder,  at the current market
price. However, the selling shareholder has contractually agreed to restrict its
ability to convert its debentures or exercise its warrants and receive shares of
our common  stock such that the number of shares of common  stock held by it and
its affiliates after such conversion or exercise exceed 4.99% of the then issued
and  outstanding  shares of common stock  following such conversion or exercise.
This restriction may not be waived.

(2) The number and  percentage  of shares  beneficially  owned is  determined in
accordance  with Rule  13d-3 of the  Securities  Exchange  Act of 1934,  and the
information is not necessarily  indicative of beneficial ownership for any other
purpose.  Under such rule,  beneficial ownership includes any shares as to which
the selling  stockholder has sole or shared voting power or investment power and
also any shares which the selling stockholder has the right to acquire within 60
days.  The actual number of shares of common stock  issuable upon the conversion
of the  convertible  notes and exercise of the warrants is subject to adjustment
depending on, among other factors,  the future market price of the common stock,
and could be materially less or more than the number estimated in the table. For
selling  stockholders under common control,  all shares registered hereunder may
be deemed to be  beneficially  owned by such  control  person.  All such selling
stockholders  may be deemed to be a  purchasing  group for purposes of Rule 13d,
but are not  required  to file a Form 13D  because  of the  limitation  of their
beneficial ownership to 4.99%, as a group.

(3) Assumes that all securities registered will be sold.

(4) Limited partnership of which Keshet Management, Inc. is the general partner,
that is beneficially owned by Abraham Grin.


(5) Corporation that is beneficially owned by Abraham Grin.

(6) Corporation that is beneficially owned by Shmuel Elmaklas.

(7) Limited  partnership  of which  Triton  Capital  Management,  L.L.C.  is the
general  partner.  Triton Capital  Management,  L.L.C. is beneficially  owned by
Samir A. Halim and John C. Tausche.

(8) Limited liability corporation that is beneficially owned by Sam Levinson.


     We will not receive any of the proceeds  from the sale of the shares by the
selling  stockholders.  We will,  however,  receive $285,799 if the warrants are
exercised.  We have agreed to bear expenses incurred,  which are estimated to be
$160,000,  that relate to the  registration of the shares being offered and sold
by the selling  stockholders,  including the Securities and Exchange  Commission
registration  fee and legal,  accounting,  printing  and other  expenses of this
offering.

                              PLAN OF DISTRIBUTION

     The selling  stockholders  will act independently of us in making decisions
with  respect  to the  timing,  manner  and size of each  sale.  Subject  to the
agreements by the selling stockholders described above, the selling stockholders
may sell the shares  from time to time at market  prices  prevailing  on the


                                       34


OTC Bulletin  Board at the time of offer and sale, or at prices  related to such
prevailing  market prices;  or in negotiated  transactions;  or a combination of
such methods of sale directly or through brokers.

     The selling  stockholders  may effect  such  transactions  by offering  and
selling the shares directly to or through  securities  broker-dealers,  and such
broker-dealers may receive compensation in the form of discounts, concessions or
commissions  from the selling  stockholders  and/or the purchasers of the shares
for  whom  such  broker-dealers  may  act  as  agent  or  to  whom  the  selling
stockholders  may  sell  as  principal,  or  both,  which  compensation  as to a
particular broker-dealer might be in excess of customary commissions.

     The selling  stockholders and any broker-dealers who act in connection with
the sale of their shares shall be deemed to be "underwriters" within the meaning
of the Securities  Act of 1933,  and any  discounts,  concessions or commissions
received  by them and profit on any resale of the shares as  principal  shall be
deemed to be  underwriting  discounts,  concessions  and  commissions  under the
Securities  Act of 1933.  We have agreed to indemnify  the selling  stockholders
against certain liabilities,  including  liabilities under the Securities Act of
1933, as underwriters or otherwise.

     We have  advised  the  selling  stockholders  that they and any  securities
broker-dealers or others who may be deemed to be statutory  underwriters will be
governed by the  prospectus  delivery  requirements  under the Securities Act of
1933. Under applicable rules and regulations  under the Securities  Exchange Act
of 1934 any  person  engaged  in a  distribution  of any of the  shares  may not
simultaneously  engage in market activities with respect to the common stock for
the  applicable  period  under  Regulation M prior to the  commencement  of such
distribution.  In  addition  and without  limiting  the  foregoing,  the selling
stockholders will be governed by the applicable provisions of the Securities and
Exchange  Act of 1934,  and the  rules  and  regulations  thereunder,  including
without  limitation Rules 10b-5 and Regulation M, which provisions may limit the
timing of purchases and sales of any of the shares by the selling  stockholders.
All of the foregoing may affect the marketability of the common stock.

     We have advised the selling stockholders that the  anti-manipulation  rules
under the  Securities  Exchange  Act of 1934 may apply to sales of shares in the
market  and to the  activities  of the  selling  stockholders  and any of  their
affiliates.  The selling  stockholders  have advised us that during the time the
selling  stockholders  may be engaged in the attempt to sell  shares  registered
under this prospectus, they will:

     o    not engage in any stabilization activity in connection with any of the
          shares;

     o    not bid for or purchase any of the shares or any rights to acquire the
          shares,  or attempt to induce any person to purchase any of the shares
          or rights to acquire  the shares  other  than as  permitted  under the
          Securities Exchange Act of 1934;

     o    not effect any sale or  distribution  of the  shares  until  after the
          prospectus shall have been appropriately  amended or supplemented,  if
          required, to describe the terms of the sale or distribution; and

     o    effect  all  sales  of  shares  in   broker's   transactions   through
          broker-dealers  acting as agents, in transactions directly with market
          makers,  or in privately  negotiated  transactions  where no broker or
          other third party, other than the purchaser, is involved.

The selling stockholders may indemnify any broker-dealer that participates in
transactions involving the sale of the shares against certain liabilities,
including liabilities arising under the Securities Act of 1933. Any commissions
paid or any discounts or concessions allowed to any broker-dealers, and any
profits received on the resale of shares, may be deemed to be underwriting
discounts and commissions under the Securities Act of 1933 if the broker-dealers
purchase shares as principal.

     In the absence of this  registration  statement,  the selling  stockholders
would be able to sell their shares only pursuant to the  limitations of Rule 144
promulgated under the Securities Act of 1933 as described above.


                                       35


     Under  Section  16 of  the  Securities  Exchange  Act  of  1934,  executive
officers,  directors, and 10% or greater stockholders of Advanced Optics will be
liable to us for any profit realized from any purchase and sale, or any sale and
purchase, of common stock within a period of less than six months.

                                  LEGAL MATTERS


     The validity of the common stock offered by this  prospectus will be passed
upon for us by Sichenzia, Ross, Friedman & Ference LLP, New York, New York.


                                     EXPERTS

     Atkinson  & Co.,  Ltd.,  independent  auditors,  audited  our  consolidated
financial  statements at December 31, 2000,  and for the year ended December 31,
2000,  as set forth in their  report.  Neff & Ricci LLP,  independent  auditors,
audited our consolidated financial statements at December 31, 1998 and 1999, and
for the years ended  December 31, 1998 and 1999, as set forth in their  reports.
We have included our financial statements in the prospectus and elsewhere in the
registration  statement in reliance on their respective reports given upon their
authority as experts in accounting and auditing.

                         CHANGE IN INDEPENDENT AUDITORS

     In January 2001, we decided to replace Neff & Ricci LLP as our  independent
auditors with Atkinson & Co., Ltd. Our board of directors  approved the decision
to change independent auditors. We had no disagreements with Neff & Ricci LLP on
any  matter  of  accounting   principles  or  practices,   financial   statement
disclosure,  or auditing  scope or procedures  during our two most recent fiscal
years prior to our change in independent  auditors which, if not resolved to the
satisfaction  of Neff & Ricci LLP,  would have caused them to make  reference to
the matter in their report.

                             ADDITIONAL INFORMATION

     We  filed  with the  Securities  and  Exchange  Commission  a  registration
statement on Form SB-2 under the Securities Act of 1933 for the shares of common
stock in this offering.  This prospectus does not contain all of the information
in the registration statement and the exhibits and schedule that were filed with
the registration  statement.  For further information with respect to us and our
common stock,  we refer you to the  registration  statement and the exhibits and
schedule that were filed with the registration  statement.  Statements contained
in this prospectus about the contents of any contract or any other document that
is  filed  as an  exhibit  to the  registration  statement  are not  necessarily
complete,  and we refer you to the full text of the  contract or other  document
filed as an exhibit to the  registration  statement.  A copy of the registration
statement and the exhibits and schedules  that were filed with the  registration
statement  may  be  inspected  without  charge  at  the  Public  Reference  Room
maintained by the Securities and Exchange Commission at 450 Fifth Street,  N.W.,
Washington,  D.C.  20549,  and  copies  of all or any  part of the  registration
statement  may be obtained  from the  Securities  and Exchange  Commission  upon
payment of the prescribed fee. Information regarding the operation of the Public
Reference Room may be obtained by calling the Securities and Exchange Commission
at 1-800-SEC-0330.  The Securities and Exchange Commission  maintains a web site
that contains reports, proxy and information  statements,  and other information
regarding  registrants that file electronically with the SEC. The address of the
site is

     We are subject to the  information and periodic  reporting  requirements of
the  Securities  Exchange Act of 1934,  and in  accordance  with the  Securities
Exchange  Act of 1934,  we file annual,  quarterly  and special  reports,  proxy
statements and other  information  with the Securities and Exchange  Commission.
These periodic reports, proxy statements and other information are available for
inspection and copying at the regional offices,  public reference facilities and
web site of the Securities and Exchange Commission referred to above.


                                       36


                        ADVANCED OPTICS ELECTRONICS INC.

                          INDEX TO FINANCIAL STATEMENTS

                                                                            Page

Report of Independent Certified Public Accountants,
  dated February 23, 2001 ...............................................   F-2

Report of Independent Certified Public Accountants,
  dated February 18, 2000 ...............................................   F-3

Financial Statements

Balance Sheet as of December 31, 2000 ...................................   F-5

Statements of Operations for the Years Ended
  December 31, 2000 and 1999 and the Period from May 22, 1996
  (Inception) through December 31, 2000 .................................   F-6

Statement of Changes in Stockholders' Equity for
  the Period from May 22, 1996 (Inception) through December 31, 2000 ....   F-7

Statements of Cash Flows for the Years Ended December 31, 2000 and 1999
  and the Period from May 22, 1996 (Inception)
  through December 31, 2000 .............................................   F-8


Notes to Financial Statements ...........................................   F-10

Balance Sheet as of December 31, 1999 ...................................   F-26

Statements of Operations for the Years Ended December 31, 1999 and 1998
  and the Period from May 22, 1996 (Inception) through
  December 31, 1999 .....................................................   F-28


Statement of Changes in Stockholders' Equity for the Period from
  May 22, 1996 (Inception) through December 31, 1999 ....................   F-29

Statements of Cash Flows for the Years Ended December 31, 1999
  and 1998 and the Period from May 22, 1996 (Inception)
  through December 31, 1999 .............................................   F-31


Notes to Financial Statements ...........................................   F-32

Unaudited Financial Statements

Unaudited Balance Sheet as of June 30, 2001 .............................   F-42

Unaudited Statements of Operations for the Six Months
  Ended June 30, 2000 and 2001 ..........................................   F-44

Unaudited Statements of Changes in Stockholders' Equity for the
  Period from May 22, 1996 (Inception) through June 30, 2001 ............   F-46


Unaudited Statements of Cash Flows for the
  Six Months Ended June 30, 2000 and 2001 ...............................   F-48

Notes to Unaudited Financial Statements .................................   F-52



                                      F-1


               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Board of Directors
Advanced Optics Electronics, Inc.
(A Development Stage Company)

We have audited the accompanying  balance sheet of Advanced Optics  Electronics,
Inc. (A  Development  Stage  Company),  as of December 31, 2000, and the related
statements of operations,  changes in stockholders'  equity,  and cash flows for
the year then ended,  and for the period from May 22, 1996  (inception)  through
December 31, 1997.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial  statements based on our audit.  The financial  statements of Advanced
Optics  Electronics,  Inc.  as of  December  31,  1999,  and for the year  ended
December 31, 1999,  and the 1998 and 1999 portions of the period from  inception
(May 22, 1996) through  December 31, 1999,  were audited by other auditors whose
reports  dated  February  18,  2000  expressed  unqualified  opinions  on  those
statements, before restatement. We also audited the adjustment described in Note
11 that was applied to restate the 1999  financial  statements.  In our opinion,
such adjustment is appropriate and has been properly applied.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial  position of Advanced Optics  Electronics,
Inc. (A  Development  Stage Company) as of December 31, 2000, and the results of
its  operations and its cash flows for the year ended December 31, 2000, and for
the 1996,  1997,  and 2000 portions of the period from May 22, 1996  (inception)
through  December 31, 2000, in conformity  with  generally  accepted  accounting
principles.

/s/ ATKINSON & CO., LTD.
Atkinson & Co., Ltd.
Albuquerque, New Mexico
February 23, 2001


                                      F-2


NEFF & RICCI LLP

CERTIFIED PUBLIC ACCOUNTANTS
7001 PROSPECT PLACE NE
ALBUQUERQUE, NM  87110

                          Independent Auditors' Report



Board of Directors
Advanced Optics Electronics, Inc.

We have  audited  the  balance  sheet of Advanced  Optics  Electronics,  Inc. (a
development  stage company) as of December 31, 1999, and the related  statements
of income,  retained  earnings,  and cash flows for the years ended December 31,
1999 and 1998, and for the 1999 and 1998 portion of the period from May 22, 1996
(inception)  through  December  31, 1999.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  these  financial  statements  based  on our  audit.  The  financial
statements  for the  1996 and  1997  portion  of the  period  from May 22,  1996
(inception) through December 31, 1999 are unaudited.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1999 financial statements referred to above present fairly,
in all material respects, the financial position of Advanced Optics Electronics,
Inc. as of December 31,  1999,  and the results of its  operations  and its cash
flows for the years ended  December 31, 1999 and 1998, and for the 1999 and 1998
portion of the period from May 22, 1996  (inception)  through December 31, 1999,
in conformity with generally accepted accounting  principles.  Albuquerque,  New
Mexico



/s/ Neff & Ricci LLP

February 18, 2000


                                      F-3


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                                  BALANCE SHEET

                                December 31, 2000

                                     ASSETS

CURRENT ASSETS
  Cash and cash equivalents                                           $  409,287
  Certificates of deposit                                                107,426
  Costs in excess of billings on uncompleted contract                  1,145,489
                                                                      ----------

          Total current assets                                         1,662,202
                                                                      ----------

PROPERTY AND EQUIPMENT, net                                              259,175
                                                                      ----------

OTHER ASSETS
  Intangible assets, net                                                 293,931
  Investment in Bio Moda, Inc.                                           207,335
  Other assets                                                            74,042
  Note receivable from officer and shareholder                            44,493
                                                                      ----------

          Total other assets                                             619,801
                                                                      ----------

          Total assets                                                $2,541,178
                                                                      ==========


                                      F-4



                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                                                  $   198,186
  Accrued liabilities                                                    18,040
  Current portion of long-term obligations                               49,799
  Allowance for loss on contract                                        565,000
                                                                    -----------

          Total current liabilities                                     831,025
                                                                    -----------

LONG-TERM PORTION OF LONG-TERM
  DEBT AND CAPITAL LEASE OBLIGATION                                      48,080
                                                                    -----------

CONVERTIBLE DEBENTURES                                                1,215,677
                                                                    -----------

STOCKHOLDERS' EQUITY
  Capital stock - Preferred Series A, 7.5% cumulative,
    convertible into common stock at a rate determined
    by dividing the purchase price of the preferred shares
    by the conversion price of the common stock; $.001
    par value; authorized 10,000,000 shares, no shares
    issued or outstanding
  Common stock - Authorized 150,000,000 shares, $.001
    par value; 61,928,175 shares issued and 61,863,075
    shares outstanding                                                   61,928
  Additional paid-in capital                                          8,139,907
  Deficit accumulated during the development stage                   (7,507,438)
  Treasury stock, at cost                                               (54,574)
  Notes receivable from officer for exercise of stock options          (193,427)
                                                                    -----------
      Total stockholders' equity                                        446,396
                                                                    -----------
      Total liabilities and stockholders' equity                    $ 2,541,178
                                                                    ===========

The accompanying notes are an integral part of this financial statement.



                                      F-5


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF OPERATIONS

                     Years ended December 31, 2000 and 1999
                  and the Period from May 22, 1996 (Inception)
                            through December 31, 2000



                                                                                 May 22, 1996
                                                                                 (Inception)
                                                                                   Through
                                                     2000           1999         December 31,
                                                  (Restated)      (Restated)         2000
                                                 ------------    ------------    ------------
                                                                        
Revenues
  Contract revenue                               $         --    $         --    $         --

Costs and expenses
  General and administrative                        2,364,975       1,952,600       4,937,710
  Research and development                            732,029         239,029       1,160,176
                                                 ------------    ------------    ------------

          Total costs and expenses                  3,097,004       2,191,629       6,097,886
Estimated loss on contract                           (384,183)       (157,876)       (565,000)
                                                 ------------    ------------    ------------

Operating loss                                     (3,481,187)     (2,349,505)     (6,662,886)
                                                 ------------    ------------    ------------
Other income (expenses)
  Interest income                                      18,614          10,865          30,330
  Gain (loss) on marketable
    equity securities                                   4,191         (26,684)        (29,368)
  Other investment gains                               59,784              --          59,784
  Loss on Bio Moda, Inc.                                   --        (108,086)       (176,510)
  Loss on disposal of assets                          (10,306)             --         (10,306)
  Interest expense                                   (418,969)       (229,432)       (655,462)
                                                 ------------    ------------    ------------

          Total other expenses                       (346,686)       (353,337)       (781,532)
                                                 ------------    ------------    ------------

          Net loss before cumulative effect of
            change in accounting principle         (3,827,873)     (2,702,842)     (7,444,418)
                                                 ------------    ------------    ------------

Cumulative effect of change in
  accounting principle                                     --         (63,020)        (63,020)
                                                 ------------    ------------    ------------


          Net loss                               $ (3,827,873)   $ (2,765,862)   $ (7,507,438)
                                                 ============    ============    ============
Net loss per share before cumulative effect
  of change in accounting principle              $      (.066)   $      (.071)   $      (.269)

Cumulative effect of change in
  accounting principle                                     --           (.002)          (.002)
                                                 ------------    ------------    ------------

Net loss per share                               $      (.066)   $      (.073)   $      (.271)
                                                 ============    ============    ============

Weighted average shares outstanding                58,029,724      37,809,084      27,649,615
                                                 ============    ============    ============


The accompanying notes are an integral part of these financial statements.



                                      F-6


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                  STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                  For the Period from May 22, 1996 (Inception)
                            through December 31, 2000



                                                                 Common Stock        Preferred Stock
                                                              ------------------     ---------------
                                                                            Par               Par
                                                              Shares       Value     Shares   Value
                                                              ------       -----     ------   -----
                                                                                   
Balance, May 22, 1996                                                --    $     --      --    $--
Stock issued to incorporators for cash                          500,000         500      --     --
Stock issued for the net assets of PLZ Tech, Inc.             4,500,000       4,500      --     --
Net loss                                                             --          --      --     --
                                                            -----------    --------    ----    ---

Balance, December 31, 1996                                    5,000,000       5,000      --     --
Stock issued for cash and services                            2,281,212       2,281      --     --
Net loss                                                             --          --      --     --
                                                            -----------    --------    ----    ---

Balance, December 31, 1997                                    7,281,212       7,281      --     --
Stock issued for cash                                        10,979,275      10,979      --     --
Stock issued for services                                     2,751,000       2,751      --     --
Stock issued in exchange for note receivable                    315,000         315      --     --
Purchase and retirement of treasury stock                      (472,200)       (472)     --     --
Net loss                                                             --          --      --     --
                                                            -----------    --------    ----    ---

Balance, December 31, 1998                                   20,854,287      20,854      --     --
Stock issued for cash                                         8,681,624       8,682      --     --
Stock issued for services                                    17,094,313      17,094      --     --
Intrinsic value of beneficial conversion feature of notes
  payable                                                            --          --      --     --
Fair value of warrants related to notes payable                      --          --      --     --
Purchase and retirement of treasury stock                      (489,251)       (489)     --     --
Purchase of treasury stock                                           --          --      --     --
Sale of treasury stock                                               --          --      --     --
Net loss                                                             --          --      --     --
                                                            -----------    --------    ----    ---

Balance, December 31, 1999                                   46,140,973      46,141      --     --
Stock issued for cash                                           782,000         782     710      1
Stock issued for services                                     3,955,202       3,955      --     --
Purchase of treasury stock                                           --          --      --     --
Sale of treasury stock                                               --          --      --     --
Exercise of stock options for notes receivable                1,850,000       1,850      --     --
Amortization of discount on convertible preferred stock              --          --      --     --
Exercise of preferred stock conversion feature                9,200,000       9,200      --     --
Issuance of convertible debentures                                   --          --      --     --
Exchange of preferred stock for convertible debentures               --          --    (710)    (1)
                                                            -----------    --------    ----    ---
Net loss                                                             --          --      --     --
                                                            -----------    --------    ----    ---

Balance, December 31, 2000                                   61,928,175    $ 61,928      --    $--
                                                            ===========    ========    ====    ===


                                                       Treasury Stock
                                                       --------------                      Equity (Deficit)   Notes
                                                                             Additional     During the     Receivable     Total
                                                                              Paid-In      Development       From      Stockholders'
                                                     Shares      Cost         Capital        Stage          Officer        Equity
                                                   --------    ---------    -----------    -----------    -----------   -----------
                                                                                                      
Balance, May 22, 1996                                    --    $      --    $        --    $        --    $        --   $        --
Stock issued to incorporators for cash                   --           --         24,500             --             --        25,000
Stock issued for the net assets of
  PLZ Tech, Inc.                                         --           --        281,096             --             --       285,596
Net loss                                                 --           --             --        (76,902)            --       (76,902)
                                                   --------    ---------    -----------    -----------    -----------   -----------

Balance, December 31, 1996                               --           --        305,596        (76,902)            --       233,694
Stock issued for cash and services                       --           --        362,720             --             --       365,001
Net loss                                                 --           --             --        (84,690)            --       (84,690)
                                                   --------    ---------    -----------    -----------    -----------   -----------

Balance, December 31, 1997                               --           --        668,316       (161,592)            --       514,005
Stock issued for cash                                    --           --      1,281,728             --             --     1,292,707
Stock issued for services                                --           --        293,719             --             --       296,470
Stock issued in exchange for note receivable             --           --         28,685             --             --        29,000
Purchase and retirement of treasury stock                --           --        (39,913)            --             --       (40,385)
Net loss                                                 --           --             --       (752,111)            --      (752,111)
                                                   --------    ---------    -----------    -----------    -----------   -----------

Balance, December 31, 1998                               --           --      2,232,535       (913,703)            --     1,339,686
Stock issued for cash                                    --           --        855,101             --             --       863,783
Stock issued for services                                --           --      1,469,320             --             --     1,486,414
Intrinsic value of beneficial conversion feature
  of notes payable                                       --           --        174,610             --             --       174,610
                                                         --           --        125,000             --             --       125,000
Fair value of warrants related to notes payable          --           --        (10,643)            --             --       (11,132)
Purchase and retirement of treasury stock          (229,000)     (41,760)            --             --             --       (41,760)
Purchase of treasury stock                               --           --             --
Sale of treasury stock                               85,000       11,130         24,334             --             --        35,464
Net loss                                                 --           --             --             --
                                                         --           --             --     (2,765,862)            --    (2,765,862)
                                                   --------    ---------    -----------    -----------    -----------   -----------
Balance, December 31, 1999                         (144,000)     (30,630)     4,870,257     (3,679,565)            --     1,206,203
Stock issued for cash
Stock issued for services                                --           --      1,012,710             --             --     1,013,493
Purchase of treasury stock                               --           --      1,726,197             --             --     1,730,152
Sale of treasury stock                              (63,500)     (46,486)            --             --             --       (46,486)
Exercise of stock options for notes receivable      142,400       22,542         54,771             --             --        77,313
Amortization of discount on convertible
  preferred stock                                        --           --        220,150             --       (193,427)       28,573
Exercise of preferred stock conversion feature           --           --        159,677             --             --       159,677
Issuance of convertible debentures                       --           --        533,678             --             --       542,878
Exchange of preferred stock for convertible
  debentures                                             --           --        263,830             --             --       263,830
                                                         --           --       (641,780)            --             --      (641,781)
                                                         --           --        (59,583)            --             --       (59,583)
Net loss                                                 --           --             --     (3,827,873)            --    (3,827,873)
                                                   --------    ---------    -----------    -----------    -----------   -----------
Balance, December 31, 2000                          (65,100)   $ (54,574)   $ 8,139,907    $(7,507,438)   $  (193,427)  $   446,396
                                                   ========    =========    ===========    ===========    ===========   ===========


The accompanying notes are an integral part of these financial statements.

                                      F-7

                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF CASH FLOWS

                     Years ended December 31, 2000 and 1999
                  and the Period from May 22, 1996 (Inception)
                            through December 31, 2000



                                                                                   May 22, 1996
                                                                                    (Inception)
                                                                                      Through
                                                                                    December 31,
                                                         2000          1999             2000
                                                      -----------    -----------    -----------
                                                                           
Cash flows from operating activities
  Net loss                                            $(3,827,873)   $(2,765,862)   $(7,507,438)
  Adjustments to reconcile net loss to net cash
    provided by operating activities
       Intrinsic value of conversion features             466,728             --        466,728
      Depreciation                                         80,572         87,755        275,098
      Amortization                                         51,543             --         51,543
      Write-off of organization costs                          --         63,020         63,020
      Amortization of discounts on
        convertible notes                                 119,619        175,590        295,209
      (Gain) loss on marketable securities                 (4,191)        26,684         29,368
      Loss on disposal of assets                           10,306             --         10,306
      Loss on Bio Moda, Inc.                                   --        108,086        176,510
      Issuance of common stock for services             1,730,152      1,486,414      3,513,036
      Issuance of notes for services                           --         50,000         50,000
      Increase  in excess of costs  over billings
       on uncompleted contract                           (498,614)      (396,676)    (1,145,489)
      Increase (decrease) in other receivables                 --        (22,477)       (79,875)
      Increase (decrease) in inventory                         --        (35,293)       (35,293)
      Increase (decrease) in allowance for loss
        on contract                                       407,124        157,876        565,000
      Increase (decrease) in accrued liabilities
        and accounts payable                              135,846         44,967        216,226
      Other non-cash expenses                              33,447             --         33,447
      Accrued interest                                     30,667             --         30,667
                                                      -----------    -----------    -----------

          Net cash provided by (used in)
            operating activities                       (1,264,674)    (1,019,916)    (2,991,937)
                                                      -----------    -----------    -----------

Cash flows from investing activities
  Purchase of equipment                                   (39,903)      (133,824)      (352,243)
  Investment in Bio Moda, Inc.                                 --        (25,000)      (383,845)
  Sale of marketable securities                            40,665             --         40,665
  Purchase of marketable securities                            --             --        (70,034)
  Increase in certificate of deposits                      (2,844)       (54,582)      (107,426)
  Purchase of other assets                               (136,705)        (9,650)      (233,132)
  Redemption of (investment in) Wizard Technologies        65,000        (65,000)            --
                                                      -----------    -----------    -----------

          Net cash provided by (used in)
            investing activities                          (73,787)      (288,056)    (1,106,015)
                                                      -----------    -----------    -----------


The accompanying notes are an integral part of these financial statements.



                                      F-8


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                      STATEMENTS OF CASH FLOWS - CONTINUED

                     Years ended December 31, 2000 and 1999
                  and the Period from May 22, 1996 (Inception)
                            through December 31, 2000



                                                                                        May 22, 1996
                                                                                        (Inception)
                                                                                          Through
                                                                                        December 31,
                                                            2000             1999           2000
                                                          -----------    -----------    -----------
                                                                               
Cash flows from financing activities
  Additions to notes payable                                   50,000        478,050        622,776
  Payments on notes payable and capital
    lease obligations                                         (50,532)       (30,658)      (172,108)
  Issuance of capital stock                                 1,013,493        863,783      3,559,984
  Collection of notes receivable from officer                  28,573             --         28,573
  Sale of treasury stock                                       77,313         35,464        112,777
  Purchase of treasury stock                                  (46,486)       (52,892)      (129,763)
  Proceeds from issuance of convertible preferred stock       485,000             --        485,000
                                                          -----------    -----------    -----------

          Net cash provided by financing activities         1,557,361      1,293,747      4,507,239
                                                          -----------    -----------    -----------

          NET INCREASE (DECREASE) IN CASH                     218,900        (14,225)       409,287

Cash and cash equivalents, beginning of period                190,387        204,612             --
                                                          -----------    -----------    -----------

Cash and cash equivalents, end of period                  $   409,287    $   190,387    $   409,287
                                                          ===========    ===========    ===========


The accompanying notes are an integral part of these financial statements.




                                      F-9


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS

                                December 31, 2000


NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     A summary of the Company's  significant  accounting  policies  consistently
     applied  in  the  preparation  of  the  accompanying  financial  statements
     follows.

     Description of Business

     Advanced Optics Electronics,  Inc. (the "Company") is a developmental stage
     technology  company  with  its  principal  focus  on  the  development  and
     production of  large-scale  flat panel  displays.  The Company is currently
     continuing its research and development of this product.  Upon  substantial
     completion of the research and development of the large flat panel display,
     the Company plans to make the transition from a developmental stage company
     to selling and producing this product.  The market for the large-scale flat
     panel  displays will include  advertising  billboards,  flat panel computer
     monitors, and cockpit displays. The Company plans to focus on producing and
     selling  the  large-scale  flat  panel  displays  for  outdoor  advertising
     billboards.

     The  Company has  obtained a contract  to produce  two outdoor  advertising
     billboards  using  its flat  panel  display  technology.  This is the first
     commercial  application  of the  Company's  technology.  The success of the
     Company  will depend on its ability to  commercialize  its  technology  and
     complete  this  contract.  As of  December  31,  2000,  completion  of this
     contract was behind schedule.

     While management believes the contract will ultimately be completed,  there
     can be no certainty that this will be  accomplished  because the technology
     has not yet been used in a commercial application. In addition, the Company
     may be  required  to  obtain  additional  capital  in  order  to  fund  the
     completion of the contract.

     Cash and Cash Equivalents

     Cash and cash  equivalents  include  all cash  balances  and highly  liquid
     instruments with original maturities of three months or less. The Company's
     cash  deposits  are  maintained  in local  branches of  national  financial
     institutions and are insured by the Federal Deposit  Insurance  Corporation
     up to $100,000 at each  institution.  Cash  balances  may from time to time
     exceed these insurance limits,  but management  believes the Company is not
     exposed to any risk of loss from these deposits.


                                      F-10


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

     Revenue and Cost Recognition

     During 2000,  the Company  accounted  for revenue and costs  related to its
     long-term contract in process by the completed-contract  method, whereas in
     all prior  years,  and during the period from May 22, 1996  (inception)  to
     December   31,   1999,   revenue   and  costs   were   determined   by  the
     percentage-of-completion   method.   The   completed-contract   method   of
     accounting was adopted in 2000 due to the Company's  uncertainty  regarding
     contract cost estimates.  The financial  statements of all prior years, and
     of the period from May 22, 1996 (inception) to December 31, 1999, have been
     restated to apply the completed contract method  retroactively.  The effect
     of the  accounting  change  had no  effect  on net loss or loss  per  share
     previously  reported  for  1999  or  for  the  period  from  May  22,  1996
     (inception) to December 31, 1999.

     Under the completed  contract method of accounting,  contract  revenues and
     costs are recognized when the contract is completed,  with estimated losses
     recognized when it becomes evident that contract costs will exceed contract
     revenues.  Contract  costs include all direct  material and labor costs and
     those  indirect  costs  related to contract  performance,  such as indirect
     labor, supplies, overhead, equipment depreciation, and interest.

     The Company's contract to produce two outdoor advertising billboards totals
     $1.7 million,  with $885,000  assigned to the first unit. An estimated loss
     of  approximately  $565,000  from  production  of the  first  unit has been
     recognized  through  December 31, 2000.  The  Company's  estimated  cost to
     complete as of December 31, 2000 is $122,255 which is expected to be funded
     with cash, billings on the contract and contributed capital.

     In accordance with the contract terms, the anticipated delivery date of the
     first unit is October 15, 2001. During the contract period,  the Company is
     entitled to bill the customer as the following milestones are met:

             Completion of board design                      $       65,000
             Production                                             265,000
             Completion                                             265,000
             Acceptance after installation                          290,000

     Billings and collections through December 31, 2000 have totaled $89,873.

     Adjustments to the original  estimates of total contract revenues and total
     contract  costs are often required as work  progresses  under the contract,
     and as  experience  is  gained,  even  though the scope of the work may not
     change.  The nature of accounting for contracts is such that refinements of
     the  estimating  process  for  continuously  changing  conditions  and  new
     developments are a characteristic of the process.  Accordingly,  provisions
     for  losses  on  contracts  are made in the  period  in which  they  become
     evident. It is at least reasonably possible that the estimate of completion
     costs for this contract will be further revised in the near-term.




                                      F-11


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

     Investment

     As of December 31, 2000, the Company owned 16.4% of the outstanding  common
     stock of Bio Moda, Inc., an unconsolidated  investment  accounted for using
     the cost method.  Prior to December 31, 1999,  the Company's  ownership was
     sufficient for the investment to be accounted for using the equity method

     The  carrying  value  of the  investment  as of  December  31,  2000 is the
     original investment cost adjusted by the Company's  proportionate  interest
     in losses reported by the investee through December 31, 1999.

     Property, Plant and Equipment

     Property,  plant and equipment are carried at cost.  Repair and maintenance
     costs are charged against income as incurred. Asset additions, renewals and
     betterments are capitalized at cost and depreciated using the straight-line
     method over estimated useful lives ranging from 3 to 15 years.

     Other Assets

     Intangible  assets  are  carried at  historical  cost,  net of  accumulated
     amortization.  Patents are  amortized on a  straight-line  basis over their
     estimated  useful lives of 8 years.  Goodwill is  amortized  over 10 years.
     Debt origination costs are amortized over 3 years.

     Certain assets previously classified as inventory are no longer used in the
     Company's on-going production processes,  and are held for sale. Management
     estimates  that  the net  realizable  value of these  items  exceeds  their
     carrying value as of December 31, 2000.

     Research and Development Costs

     Research and development costs are expensed as incurred.

     Income Taxes

     The Company  accounts for income taxes using the  liability  method,  under
     which,  deferred tax  liabilities  and assets are  determined  based on the
     difference  between the financial  statement  carrying  amounts and the tax
     bases of assets and  liabilities  using  enacted tax rates in effect in the
     years in which the differences are expected to reverse.




                                      F-12


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

     Loss Per Share

     Loss per share is computed on the basis of the weighted  average  number of
     common shares  outstanding during the period and did not include the effect
     of potential  common stock as their  inclusion would reduce loss per share.
     The numerator for the  computation  is the net loss and the  denominator is
     the weighted  average shares of common stock  outstanding.  Certain options
     and warrants  outstanding  were not included in the computation of loss per
     share because their inclusion would reduce loss per share.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.  The principal areas requiring  estimation are estimated loss on
     contract  under the completed  contract  method and the valuation of common
     stock issued for services.

     Stock-Based Compensation

     The Company has elected to apply the  provisions of  Accounting  Principles
     Board  Opinion No. 25,  Accounting  for Stock Issued to  Employees,  and to
     furnish  the  proforma  disclosures  required  by  Statement  on  Financial
     Accounting Standards No. 123, Accounting for Stock Based Compensation.  See
     note 10.

     Reclassifications

     Certain  reclassifications have been made to 1999 information to conform to
     the 2000 presentation.

     Comprehensive Income

     In 2000 and 1999,  the Company had no changes in equity  which  constituted
     components of other comprehensive income.




                                      F-13


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 2.  NOTES RECEIVABLE

    Notes receivable at December 31, 2000, consist of the following:

                  Due from officer                               $   29,493
                  Note receivable from former shareholder,
                    interest at 8% and due on demand                 15,000
                                                                 ----------
                                                                 $   44,493
                                                                 ==========

     The Company also has notes  receivable  from an officer  totaling  $193,427
     which bear interest at 10% per annum, and are due in 2003. These notes were
     received as consideration upon exercise of stock options.


NOTE 3.  INVESTMENTS

     As of  December  31,  2000,  the  Company  owned  879,707  or  16.4% of the
     5,373,858  outstanding  shares of Bio Moda, Inc. The Company's  interest in
     Bio Moda has declined  from 22% in 1998 to its present  level,  as Bio Moda
     has issued additional shares in the course of its financing activities.  As
     of December  31,  2000,  the Company had options to purchase an  additional
     187,000 shares at .485 cents per share.

     Bio Moda,  Inc. is a development  stage company  involved  primarily in the
     development  of  technology  for the early  detection of lung cancer.  As a
     development stage company,  Bio Moda, Inc. has not had any revenues and, as
     of December 31, 2000, was in the process of conducting clinical trials.

     There is currently no active market for the common stock of Bio Moda,  Inc.
     The ultimate  value of the  Company's  investment  in Bio Moda,  Inc.  will
     depend on its ability to complete its research and either  commercialize or
     sell its proprietary technology.



                                      F-14


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 3.  INVESTMENTS - CONTINUED

     The investment in Bio Moda, Inc. is accounted for using the cost method.  A
     summary of the investment is as follows:

          Original cost                                    $ 383,845
           Share of net loss                                (134,010)
          Amortization of excess of cost
            over book value                                  (42,500)
                                                           ---------

          Carrying value of investment in Bio Moda, Inc.   $ 207,335
                                                           =========

     In August 1999,  the Company  issued  200,000 shares of its common stock to
     Wizard  Technologies,  Inc.  for $88,580.  The Company then  purchased a 10
     percent  ownership  in Wizard for  $65,000  with the  proceeds.  During the
     quarter  ending  March 31,  2000,  the  Company  sold all of its  shares of
     Wizard's common stock to Wizard for its original investment of $65,000.


NOTE 4.  LONG-TERM OBLIGATIONS

     As of December  31,  2000,  the  Company's  long-term  obligations  were as
     follows:

             Notes payable to a financial institution,
              due in monthly payments aggregating
              $3,221 through October 2003, bearing
              interest at bank prime rate plus 1.5%,
              collateralized by operating equipment
              and a vehicle                              $ 80,276

             Capital lease obligation                      17,603
                                                         --------

                                                           97,879

             Less:  Current portion                       (49,799)
                                                         --------

                                                         $ 48,080
                                                         ========


                                      F-15


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 4.  LONG-TERM OBLIGATIONS - CONTINUED

     The Company is obligated  under a long-term  capital  lease which  requires
     monthly  minimum lease  payments of $2,810 through May 2001. As of December
     31, 2000, the leased equipment has a net book value of $50,850.

     Future  principle  payments on long-term  obligations  for the years ending
     December 31, are as follows:

                  2001               $   49,799
                  2002                   31,496
                  2003                   16,584
                                     ----------

                                     $   97,879
                                     ==========


NOTE 5.  CONVERTIBLE DEBENTURES

     On June 3, 1999,  the Company issued  $500,000 in  convertible  notes which
     bear  interest  at an annual rate of 8 percent  and mature  (principal  and
     interest)  on May 31,  2001.  Effective  August 1,  1999,  the  notes  were
     convertible  into  shares of common  stock at a 25 percent  discount to the
     closing bid price of a share of common stock at the time of  conversion  or
     the time of  exercise.  The notes were issued in exchange  for  $430,000 in
     cash, $50,000 in legal services and $20,000 in commissions. The commissions
     have been  capitalized as debt  origination  costs and are being  amortized
     over the life of the notes. The notes are unsecured.

     The intrinsic value of the conversion  feature of the principal and accrued
     interest  was  estimated  to be  $174,610.  This  has been  recorded  as an
     increase in paid-in capital and a charge to interest expense.  The discount
     is being amortized over a one-year period,  which is management's  estimate
     of time before any conversion will be exercised. The convertible notes also
     include detachable warrants for the purchase of 12,500,000 shares of common
     stock at the lower of 75  percent  of the  closing  bid price of a share of
     common  stock at the time of exercise or  September  1, 1999.  The warrants
     expire on June 3, 2002.  Management  estimates that  approximately half the
     warrants will be exercised prior to expiration.

     Management  estimated  the fair market value of these  warrants at $125,000
     and recorded  this amount as an increase in paid-in  capital and a discount
     to the convertible notes payable.  The discount is being amortized over the
     two-year life of the notes.



                                      F-16


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 5.  CONVERTIBLE DEBENTURES - CONTINUED

     A significant  contingency required by the aforementioned  convertible note
     and warrant  agreements is the  registration of the underlying  shares with
     the  Securities  and  Exchange  Commission.  The Company is to use its best
     efforts to register  these  shares and is in the process of  preparing  the
     registration statement.

     On June 12, 2000,  the Company  entered into an agreement that modified the
     convertible notes agreement entered into on June 3, 1999. The result of the
     modified  agreement  was the issuance of 9,200,000  shares of the Company's
     common stock upon conversion of the convertible notes plus accrued interest
     through June 12, 2000, which totaled  $542,878.  In addition,  the modified
     agreement  voided the related  12,500,000  detachable  warrants,  and, as a
     result,  the  unamortized  discount of $72,917 on the estimated fair market
     value of $125,000 for the warrants was charged to interest  expense  during
     the quarter.

     On  September  15, 2000,  the Company  entered into an agreement to issue a
     total of $10,000,000 in convertible  notes which bear interest at an annual
     rate  of 8  percent.  The  Company  has  authorized  the  initial  sale  of
     $2,000,000  of the  convertible  notes,  and has entered  into a structured
     facility  with  purchasers  in which the  purchasers  shall be obligated to
     purchase the remaining $8,000,000 of convertible notes. The Company's right
     to  require  the  Purchasers  to  purchase  notes  commences  on the actual
     effective date of the registration of the Company's securities in an amount
     equal to the  securities  that would be  convertible  upon  issuance of the
     notes.  The  related  agreement  provides  for a  limit  on the  amount  of
     obligation notes that the Company may require the Purchasers to purchase in
     a given month.

     On  September  15,  2000,  the  Company  issued  $500,000  of  the  initial
     $2,000,000 in convertible  notes which bear interest at an annual rate of 8
     percent  and  mature  (principal  and  interest)  on  September  15,  2003.
     Effective as of the issuance date, the notes are convertible into shares of
     common  stock at the lesser of a 25 percent  discount to the average of the
     three lowest closing bid prices during the thirty trading days prior to the
     issue date of this note and a 20  percent  discount  to the  average of the
     three  lowest  closing bid prices for the ninety  trading days prior to the
     conversion  date.  The notes were issued in exchange  for $430,000 in cash,
     $20,000 in legal services and $50,000 in commissions.  The commissions have
     been capitalized as debt origination costs and are being amortized over the
     life of the notes. The notes are unsecured.



                                      F-17


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 5.  CONVERTIBLE DEBENTURES - CONTINUED

     The intrinsic value of the conversion  feature of the principal and accrued
     interest  was  estimated  to be  $238,830.  This  has been  recorded  as an
     increase  in  paid-in  capital  and  a  charge  to  interest  expense.  The
     convertible  notes also  include  detachable  warrants  for the purchase of
     500,000  shares of common stock.  Management  has estimated the fair market
     value of these  warrants at $25,000 and recorded this amount as an increase
     in paid-in  capital and a discount to the  convertible  notes payable.  The
     discount is being amortized over the three-year life of the notes.

     A significant contingency required by the aforementioned  convertible notes
     is the  registration  of the  underlying  shares  with the  Securities  and
     Exchange  Commission.  The  Company is to use its best  efforts to register
     these shares and the registration statement has been filed.

     On November 7, 2000,  the Company  entered into an agreement  that modified
     the outstanding  convertible  preferred agreements entered into on March 8,
     2000 and August 2, 2000.  The new  agreement  resulted  in the  exchange of
     outstanding preferred stock plus additional consideration for the Company's
     7.5 percent  convertible  debentures due November 7, 2003. The total amount
     of the debentures is $740,667,  including accrued interest of $30,667.  The
     debentures are convertible into shares of common stock at the lessor of the
     stocks  closing  price on March 8, 2000 and 77.5  percent of the average of
     the five lowest closing bid prices for 20 days before November 2, 2000.

     The intrinsic value of the conversion  feature of the principal and accrued
     interest was  estimated to be $227,898.  The  convertible  debentures  also
     include  detachable  warrants for the  purchase of 71,000  shares of common
     stock.  Management has estimated the fair market value of these warrants at
     $3,550.




                                      F-18


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 6.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The Company's  carrying  values and  methodologies  for estimating the fair
     values of its financial instruments are as follows:

          Cash,  cash  equivalents,  and  certificates  of  deposit,  costs  and
          estimated  loss in excess of billings  on  uncompleted  contract,  and
          accounts  payable.  The carrying  amounts reported in the accompanying
          balance sheet approximate fair values.

          Notes receivable.  Management  estimates that the carrying amounts are
          reasonable estimates of their fair values.

          Long-term obligations.  Notes payable to bank have variable rates that
          reflect  currently  available  terms for similar debt, and accordingly
          the carrying values are reasonable estimates of their fair values. Due
          to the short-term maturity of the capital lease,  management estimates
          that the carrying value approximates its fair value.

          Convertible  debentures.  Management  estimates the carrying values to
          approximate their fair values.

          Notes receivable from officer.  Management estimates these notes to be
          fully  collectible,  and  that  the  carrying  values  are  reasonable
          estimates of their fair values.

     The carrying amounts and fair values of the Company's financial instruments
     as of  December  31, 2000 are as follows:

                                                           Estimated
                                               Carrying      Fair
                                                Amount       Value
                                                ------       -----

            Cash and cash equivalents        $  409,287   $  409,287
            Certificates of deposit             107,426      107,426
            Costs in excess of billings on
              uncompleted contract            1,145,489    1,145,489
            Notes receivable                     44,493       44,493
            Accounts payable                    198,186      198,186
            Long-term obligations                97,879       97,879
            Convertible debentures            1,215,677    1,215,677
            Notes receivable from officer       193,427      193,427




                                      F-19


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000

NOTE 7.  INCOME TAXES

     As of December 31, 2000, the Company had a net operating loss carryforwards
     of  approximately  $7,400,000  which expire in varying amounts between 2016
     and 2020.  Realization of this potential future tax benefit is dependent on
     generating  sufficient  taxable  income  prior  to  expiration  of the loss
     carryforward.  The deferred tax asset related to this potential  future tax
     benefit has been offset by a valuation  allowance in the same  amount.  The
     amount of the deferred tax asset  ultimately  realizable could be increased
     in the  near  term  if  estimates  of  future  taxable  income  during  the
     carryforward period are revised.

NOTE 8.  OPERATING LEASES

     The  Company  occupies  administrative,   engineering,   and  manufacturing
     facilities under operating leases which expire in February 2002. The leases
     call for aggregate minimum monthly lease payments of $4,225.  Lease expense
     totaled $48,975 and $34,600 in 2000 and 1999, respectively,  and $97,209 in
     the period from May 22, 1996 (inception) through December 31, 2000.

     Future minimum lease payments  under the long-term  operating  lease are as
     follows:

                          2001                      $   50,700
                          2002                           8,450
                                                    ----------
                                                    $   59,150

NOTE 9.  EQUITY TRANSACTIONS

     The  Company was  initially  capitalized  through  the  issuance of 500,000
     shares for $25,000 in cash. In November 1996, the Company issued  4,500,000
     shares  in  exchange  for the  outstanding  shares of PLZ  Tech,  Inc.  The
     transaction  was  accounted  for as a purchase  and net assets of $285,596,
     consisting primarily of patents and equipment,  were recorded.  In previous
     financial  statements,   the  Company  did  not  present  unclaimed  shares
     resulting from the merger with PLZ Tech, Inc. as outstanding shares. In the
     accompanying  1997 and  prior  financial  statements  the  number of shares
     outstanding has been restated to include these shares.

     During  1997,  the  Company  issued  2,281,212  shares of stock in a public
     offering for cash and services.

     During 1998, the Company  repurchased  472,200 of its outstanding  stock in
     exchange  for  $10,000 in notes  receivable  and $20,385 in cash in various
     transactions. This stock was subsequently retired.




                                      F-20


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000

NOTE 9.  EQUITY TRANSACTIONS - CONTINUED

     The Company  also issued  9,274,811  shares of common stock in exchange for
     $1,292,707  in cash,  net of sales  commissions  and  other  direct  costs.
     Certain of these sales included price maintenance  agreements  resulting in
     the issuance of an additional 1,704,464 shares of stock in 1998.

     In 1998,  the Company issued  2,751,000  shares of common stock in exchange
     for  services  from  contractors,  officers  and others.  These shares were
     valued at the  estimated  fair market value for similar  issuances of stock
     and amounted to  $296,470.  The Company  also issued  315,000  shares to an
     officer  in  exchange  for a note  receivable  of  $29,000.  The note bears
     interest at the rate of 7 percent with  interest due  semiannually  and the
     principal due July 2001.

     In 1999, the Company  repurchased  489,251 shares of its outstanding  stock
     for  $11,132  in  cash.  These  shares  were  retired.   The  Company  also
     repurchased  229,000  shares for $41,760 and resold  85,000 of these shares
     for $35,464.  The remaining  144,000  treasury shares have been recorded at
     cost.

     The Company also sold  8,681,624  shares for  $863,782 in cash,  and issued
     17,094,313 shares for services from contractors, officers and others, which
     were valued at $1,486,414.

     During the quarter  ending March 31, 2000,  the Company sold 782,000 shares
     of its common stock for $368,495 in cash,  and issued  1,791,733  shares of
     its common stock for services from contractors,  officers and others, which
     were  valued at  $1,120,233.  The value of the  services is included in the
     costs and expenses on the Statements of Operations.

     Also during this  quarter,  the Company sold 25,000  shares of its treasury
     stock for $49,770 and repurchased 6,500 shares for $7,683.  The repurchased
     shares have been recorded at cost.

     On  March  14,  2000,  the  Company  issued  550  shares  of its  Series  A
     convertible preferred stock for $550,000. Related finders fees and attorney
     fees were $65,000,  and were netted against the proceeds for a net increase
     in cash and equity of $485,000.  Effective  June 14, 2000,  the shares were
     convertible into shares of common stock at the lesser of 110 percent of the
     closing  bid  price of a share of common  stock on March  13,  2000 or 77.5
     percent of the average of the five lowest closing bid prices for the common
     stock for the twenty  trading days  immediately  preceding  the  conversion
     date.




                                      F-21


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 9.  EQUITY TRANSACTIONS - CONTINUED

     Management  estimated the intrinsic  value of the conversion  feature to be
     $159,677.  This has been  recorded as an increase in paid-in  capital and a
     discount to the  convertible  preferred  stock,  with related  amortization
     being charged to retained earnings as constructive dividends.  The discount
     is being amortized over a 90-day period,  which is the period from the date
     of issuance to the point at which the preferred  shares can be converted to
     common shares.  The convertible  preferred  stock also includes  detachable
     warrants  for the  purchase of 55,000  shares of common stock at a purchase
     price per  share  equal to 110  percent  of the  closing  bid price for the
     common  stock on the closing date (March 8, 2000).  The warrants  expire on
     March  8,  2005.  The  detachable  warrants  have not  been  valued  in the
     accompanying  financial  statements,  as  management  estimates  their fair
     market value to be immaterial.

     During the quarter ended June 30, 2000, the Company issued 1,247,970 shares
     of its common stock for  services  from  contractors,  officers and others,
     which were valued at $385,429. The value of the services is included in the
     costs and  expenses on the  Statements  of  Operations.  The  Company  also
     repurchased  44,000 shares of its  outstanding  common stock for $33,817 in
     cash.  These shares  remained in treasury at June 30,  2000,  and have been
     recorded at cost.

     Also during this  quarter,  an officer of the Company  exercised  1,000,000
     stock  options at a price of $0.12 per  share.  The  Company  issued a note
     receivable  to the  officer  in the  amount  of  $120,000  for the  shares.
     Interest for the first quarter was prepaid.

     During the quarter ended  September 30, 2000,  the Company  issued  300,000
     shares of its common  stock for  services  from  contractors,  officers and
     others, which were valued at $90,260. The value of the services is included
     in the costs and expenses on the Statements of Operations. The Company also
     sold 45,000 shares of its outstanding  common stock for $27,543 in cash and
     repurchased 13,000 shares of its outstanding common stock for $4,986. These
     shares  remained in treasury at September 30, 2000,  and have been recorded
     at cost.

     An officer of the Company  exercised  850,000  stock  options at a price of
     $0.12 per share.  The Company issued notes receivable to the officer in the
     amount of $102,000 for the shares.

     Also,  during the quarter the Company issued 160 shares of preferred  stock
     for $160,000 in cash.

     During the quarter  ended  December 31, 2000,  the Company  issued  615,500
     shares of common stock for services from contractors, officers, and others,
     valued at $130,275.


                                      F-22


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 10.  STOCK PLANS

     On January 4, 1999,  the Company  established  the  Incentive  Stock Option
     Plan. Pursuant to the Plan, up to 10,000,000 shares of the Company's common
     stock may be granted as options to key  employees.  The shares  issued upon
     exercise of the options may be  authorized  and  unissued  shares or shares
     held by the Company in its  treasury.  The exercise  date of the options is
     based on the related  agreement as approved by the Board of Directors.  The
     Incentive  Stock  Option Plan expires on January 4, 2009.  Options  awarded
     under the Plan have  four-year  terms and vest ratably over one to two year
     periods.  As of December 31, 2000,  there were 6,175,000  shares  available
     under the Plan for future awards.

     The Company applies APB Opinion No. 25 in its accounting for the Plan, and,
     accordingly, no compensation cost has been recognized for its stock options
     in the financial statements.  Had the Company determined  compensation cost
     based on the fair  value at the  grant  date for its  stock  options  under
     Statement of Financial Accounting Standards No. 123, the Company's net loss
     and loss per  share  would  have been  increased  to the  proforma  amounts
     indicated as follows:

                                        2000             1999            1998
                                     -----------      -----------     ----------

     Net loss, as reported           $(3,199,935)     $(2,725,804)    $(752,111)
     Proforma net loss                (3,575,534)      (2,940,633)     (752,111)

     Loss per share, as reported          (0.055)          (0.072)       (0.055)
     Proforma loss per share              (0.061)          (0.078)       (0.055)

     The fair value of each option grant for the above  proforma  disclosure  is
     estimated on the date of the grant using the  Black-Scholes  option-pricing
     model with the following weighted-average assumptions:  dividends of $0 per
     year; expected  volatility of 42.3 percent;  risk-free interest rate of 6.0
     percent; and expected lives of four years.

     During the year ended  December 31,  2000,  the Company  granted  5,825,000
     stock options to certain key  employees,  cancelled and replaced  2,775,000
     options,  and had  2,000,000  options  exercised,  resulting in total stock
     options  granted and  unexercised of 3,825,000 as of December 31, 2000. The
     shares issued upon  exercise of the options may be authorized  and unissued
     shares or shares held by the Company in its treasury.  The exercise date of
     options  granted is based upon the  related  agreement  as  approved by the
     Board of Directors.




                                      F-23


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000

NOTE 10.  STOCK PLANS - CONTINUED

     The Company also issued Stock Purchase Warrants to key employees. The total
     number of "warrant  shares"  issued under these  agreements  was  3,425,000
     shares,  exercisable  at any time until they expire on June 15,  2004.  The
     price established for the shares ranges from $0.15 to $0.41 per share.

     A summary of the common  stock option and warrant  activity for  employees,
     directors and officers is as follows:

                                                Weighted
                                     Warrants   Average
                                       and      Exercise
                                      Options    Prices    Exercisable
                                    ---------   --------   ------------

     Balance, December 31, 1997       153,954    $0.58          153,954
     Balance, December 31, 1998       153,954     0.58          153,954

          Granted                   6,900,000     0.16
          Expired                    (153,954)    0.58
                                    ---------

     Balance, December 31, 1999     6,900,000     0.16        6,185,000
                                                              =========
          Cancelled                (2,775,000)    0.72
          Replacement               2,775,000     0.34
          Granted                   6,200,000     0.72
          Exercised                (2,000,000)    0.12
                                    ---------

     Balance, December 31, 2000    11,100,000     0.27        9,517,500
                                   ==========                 =========

     The option price established for the shares upon exercise ranges from $0.12
     to $0.34 per share, and expire through October 2004.




                                      F-24


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED

                                December 31, 2000


NOTE 11.  ACCOUNTING CHANGES

     The  financial  statements  for the years ended  December 31, 1999 and 2000
     have been  retroactively  restated to give effect to a change in accounting
     for the Company's long-term contract. This change had no effect on net loss
     or net loss per share. Additionally,  the financial statements for the year
     ended  December  31, 2000 have been  restated to give effect to a change in
     estimate of the  Company's  deferred  tax asset,  a change in the amount of
     intrinsic value of convertible instruments charged to interest expense, and
     changes in estimated useful lives of intangible assets. The effect of these
     changes was to increase  net loss for the year ended  December  31, 2000 by
     $627,938, and to increase net loss per share by $0.01.



                                      F-25


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)


                                  BALANCE SHEET
                                December 31, 1999



ASSETS

CURRENT ASSETS
    Cash and cash equivalents                                       $   190,387
    Certificate of deposit                                              104,582
    Marketable equity securities                                         36,474
    Costs and estimated earnings
        in excess of billings on
        uncompleted contract                                            560,545
    Raw materials                                                        35,293
    Due from officer and shareholder                                     67,494
                                                                    -----------

           Total current assets                                         994,775
                                                                    -----------


FIXED ASSETS, at cost
    Furniture and fixtures                                               28,097
    Computers                                                            35,900
    Technical equipment                                                 187,397
    Automobile                                                           43,313
    Equipment under capital lease                                       101,359
    Leasehold improvements                                               16,775
    Less accumulated depreciation                                      (102,691)
                                                                    -----------

           Total fixed assets                                           310,150
                                                                    -----------


OTHER ASSETS
    Note receivable from officer                                         31,030
    Investment in Bio Moda, Inc.                                        207,334
    Investment in Wizard Technologies, Inc., at cost                     65,000
    Debt origination costs, net of accumulated
        amortization of $5,831                                           14,169
    Goodwill, net of accumulated amortization
        of $396                                                           4,604
    Patents, net of accumulated amortization
        of $43,594                                                      198,745
    Other assets                                                         30,000
                                                                    -----------

           Total other assets                                           550,882
                                                                    -----------

           Total assets                                             $ 1,855,807
                                                                    ===========


The Notes to Financial Statements are an integral part of these statements.


                                      F-26


                      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
    Accounts payable                                                $    64,175
    Notes payable                                                         4,726
    Accrued liabilities                                                  16,205
    Current portion of long-term debt
        and capital lease obligation                                     44,105
    Allowance for loss on contract                                       71,545
                                                                    -----------
           Total current liabilities                                    200,756
                                                                    -----------

Long-term portion of long-term debt
    and capital lease obligation                                        408,790
                                                                    -----------

COMMITMENTS

SHAREHOLDERS' EQUITY
    Common stock, authorized 75,000,000 shares,
        $.001 par value, 46,140,973 shares issued
        and outstanding                                                  46,141
    Additional paid-in capital                                        4,870,257
    Deficit accumulated during the development stage                 (3,639,507)
    Treasury stock                                                      (30,630)
                                                                    -----------

           Total shareholders' equity                                 1,246,261
                                                                    -----------


           Total liabilities and shareholders' equity               $ 1,855,807
                                                                    ===========



                                      F-27


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF OPERATIONS
                     Years Ended December 31, 1999 and 1998,
                  and the Period from May 22, 1996 (Inception)
                            Through December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)



                                                                                      5/22/96
                                                                                     (Inception)
                                                                                       Through
                                                         1999           1998          12/31/99
                                                                             
REVENUES
    Contract revenue                               $    310,345        178,200        560,545
                                                   ------------------------------------------

COSTS AND EXPENSES
    General and administrative                        1,952,600        490,296      2,572,735
    Contract costs                                      468,221        215,472        741,361
    Research and development                            239,029        148,123        428,147
                                                   ------------------------------------------

           Total expenses                             2,659,850        853,891      3,742,243
                                                   ------------------------------------------

    Operating loss                                   (2,349,505)      (675,691)    (3,181,698)
                                                   ------------------------------------------

OTHER INCOME AND (EXPENSES)
    Interest income                                      10,865            851         11,716
    Unrealized gain (loss) on marketable
        equity securities                               (26,684)        (6,875)       (33,559)
    Loss on Bio Moda, Inc.                             (108,086)       (68,424)      (176,510)
    Interest expense                                   (189,374)        (1,972)      (196,436)
                                                   ------------------------------------------
           Total other expenses                        (313,279)       (76,420)      (394,789)
                                                   ------------------------------------------
           Net loss before cumulative effect
               of change in accounting principle     (2,662,784)      (752,111)    (3,576,487)
                                                   ------------------------------------------

CUMULATIVE EFFECT OF CHANGE
    IN ACCOUNTING PRINCIPLE                             (63,020)            --        (63,020)
                                                   ------------------------------------------

           Net loss                                  (2,725,804)      (752,111)    (3,639,507)
                                                   ------------------------------------------

Net loss per share before cumulative effect
    of change in accounting principle                     (.070)         (.055)         (.188)

Cumulative effect of change in
    accounting principle                                  (.002)            --          (.002)
                                                   ------------------------------------------

Net loss per share                                 $      (.072)         (.055)         (.190)
                                                   ==========================================

Weighted average shares outstanding                  37,809,084     13,723,302     18,969,584
                                                   ==========================================



The Notes to Financial Statements are an integral part of these statements.


                                      F-28



                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CHANGES IN
                STOCKHOLDERS' EQUITY For the Period from May 22,
                   1996 (Inception) Through December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)


                                                               Common Stock
                                                         -----------------------
                                                                          Par
                                                            Shares       Value

Balance, May 22, 1996                                            --    $     --

Stock issued to incorporators for cash                      500,000         500

Stock issued for the net assets of PLZ Tech, Inc.         4,500,000       4,500

Net loss                                                         --          --
                                                         -----------------------

Balance, December 31, 1996                                5,000,000       5,000

Stock issued in public offering                           2,281,212       2,281

Net loss                                                         --          --
                                                         -----------------------

Balance, December 31, 1997                                7,281,212       7,281

Stock issued for cash                                    10,979,275      10,979

Stock issued for services                                 2,751,000       2,751

Stock issued in exchange for note receivable                315,000         315

Purchase and retirement of treasury stock                  (472,200)       (472)

Net loss                                                         --          --
                                                         -----------------------

Balance, December 31, 1998                               20,854,287      20,854

Stock issued for cash                                     8,681,624       8,682

Stock issued for services                                17,094,313      17,094

Intrinsic value of beneficial conversion
    feature of notes payable                                     --          --

Fair value of warrants related to notes payable                  --          --

Purchase and retirement of treasury stock                  (489,251)       (489)

Purchase of treasury stock                                       --          --

Sale of treasury stock                                           --          --

Net loss                                                         --          --
                                                         -----------------------

Balance, December 31, 1999                               46,140,973    $ 46,141
                                                         ======================


The Notes to Financial Statements are an integral part of these statements.

                                      F-29




                                                                                            Equity
                                                                                          (Deficit)
                                                                                          Accumulated
                                                         Treasury Stock       Additional    During the      Total
                                                        ----------------        Paid-In    Development   Shareholders'
                                                        Shares     Cost         Capital       Stage         Equity
                                                                                            
Balance, May 22, 1996                                     --    $     --            --            --            --

Stock issued to incorporators for cash                    --          --        24,500            --        25,000

Stock issued for the net assets of PLZ Tech, Inc.         --          --       281,096            --       285,596

Net loss                                                  --          --            --       (76,902)      (76,902)
                                                    --------------------------------------------------------------

Balance, December 31, 1996                                --          --       305,596       (76,902)      233,694

Stock issued in public offering                           --          --       362,720            --       365,001

Net loss                                                  --          --            --       (84,690)      (84,690)
                                                    --------------------------------------------------------------

Balance, December 31, 1997                                --          --       668,316      (161,592)      514,005

Stock issued for cash                                     --          --     1,281,728            --     1,292,707

Stock issued for services                                 --          --       293,719            --       296,470

Stock issued in exchange for note receivable              --          --        28,685            --        29,000

Purchase and retirement of treasury stock                 --          --       (39,913)           --       (40,385)

Net loss                                                  --          --            --      (752,111)     (752,111)
                                                    --------------------------------------------------------------

Balance, December 31, 1998                                --          --     2,232,535      (913,703)    1,339,686

Stock issued for cash                                     --          --       855,101            --       863,783

Stock issued for services                                 --          --     1,469,320            --     1,486,414

Intrinsic value of beneficial conversion                  --          --       174,610            --       174,610
    feature of notes payable

Fair value of warrants related to notes payable           --          --       125,000            --       125,000

Purchase and retirement of treasury stock                 --          --       (10,643)           --       (11,132)

Purchase of treasury stock                          (229,000)    (41,760)           --            --       (41,760)

Sale of treasury stock                                85,000      11,130        24,334            --        35,464

Net loss                                                  --          --            --    (2,725,804)   (2,725,804)
                                                    --------------------------------------------------------------

Balance, December 31, 1999                          (144,000)   $(30,630)    4,870,257    (3,639,507)    1,246,261
                                                    ==============================================================




                                      F-30


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                            STATEMENTS OF CASH FLOWS
                      For the Year Ended December 31, 1999
                   and 1998, and the Period from May 22, 1996
                      (Inception) Through December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)



                                                                                          5/22/96
                                                                                         (Inception)
                                                                                           Through
                                                                1999           1998       12/31/99
                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES
    Net (loss)                                              $(2,725,804)     (752,111)   (3,639,507)
    Adjustments to reconcile net loss to net cash
        provided by operating activities:
           Amortization and depreciation expense                 87,755        66,037       194,526
           Write off of organization costs                       63,020            --        63,020
           Amortization of discounts on convertible notes       135,532            --       135,532
           Unrealized loss on marketable securities              26,684         6,875        33,559
           Loss on Bio Moda, Inc.                               108,086        68,424       176,510
           Issuance of common stock for services              1,486,414       296,470     1,782,884
           Issuance of notes for services                        50,000            --        50,000
           Contract receivable                                 (310,345)     (178,200)     (560,545)
           Allowance for loss on contract                        71,545            --        71,545
           Other receivables                                    (22,477)      (13,704)      (79,874)
           Inventory                                            (35,293)           --       (35,293)
           Accrued liabilities and accounts payable              44,967        29,988        80,380
                                                          -----------------------------------------
               Net cash applied to operating
                  activities                                 (1,019,916)     (476,221)   (1,727,263)
                                                          -----------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchase of equipment                                      (133,824)     (135,334)     (312,340)
    Investment in Bio Moda, Inc.                                (25,000)     (358,845)     (383,845)
    Purchase of marketable securities                                --       (70,034)      (70,034)
    Purchase of certificate of deposit                          (54,582)      (50,000)     (104,582)
    Purchase of other assets                                     (9,650)      (20,050)      (96,427)
    Investment in Wizard Technologies, Inc.                     (65,000)           --       (65,000)
                                                          -----------------------------------------
      Net cash applied to investing activities                 (288,056)     (634,263)   (1,032,228)
                                                          -----------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
    Additions to notes payable                                  478,050        41,733       572,776
    Payments on notes payable and capital
        lease obligation                                        (30,658)      (63,380)     (121,576
    Issuance of common stock                                    863,783     1,292,707     2,546,491
    Sale of treasury stock                                       35,464            --        35,464
    Purchase of treasury stock                                  (52,892)      (30,385)      (83,277)
                                                          -----------------------------------------
               Net cash provided by financing
                  activities                                  1,293,747     1,240,675     2,949,878
                                                          -----------------------------------------

Net increase (decrease) in cash                                 (14,225)      130,191       190,387

Cash, beginning of period                                       204,612        74,421            --
                                                          -----------------------------------------

Cash, end of period                                         $   190,387       204,612       190,387
                                                          =========================================


The Notes to Financial Statements are an integral part of these statements.



                                      F-31


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of Business.  Advanced Optics  Electronics,  Inc. (the Company) is a
developmental   stage  technology  company  with  its  principal  focus  on  the
development and production of large-scale  flat panel  displays.  The Company is
currently  continuing  its  research  and  development  of  this  product.  Upon
substantial  completion of the research and  development of the large flat panel
display,  the Company plans to make the transition  from a  developmental  stage
company to selling and producing  this product.  The market for the  large-scale
flat panel will include,  but not be limited to,  cockpit  displays,  flat panel
computer monitors, and advertising billboards. Advanced Optics Electronics, Inc.
plans to focus on producing and selling the large-scale  flat panel displays for
outdoor advertising billboards.

The  Company  has  obtained  a  contract  to  produce  two  outdoor  advertising
billboards using its flat panel display technology. This is the first commercial
application of the Company's technology.  The success of the Company will depend
on its ability to  commercialize  its technology and complete this contract.  In
addition,  the Company will be required to obtain additional capital in order to
fund the completion of the contract.

Cash and Cash Equivalents.  Cash and cash equivalents  include all cash balances
and highly liquid debt instruments with an original  maturity of three months or
less. The Company's cash is deposited in financial  institutions  and is insured
only  up to  $100,000  by the  Federal  Deposit  Insurance  Corporation  at each
institution. As of December 31, 1999, approximately $90,000 was not insured.

Marketable  Equity  Securities.  The Company  classifies  all of its  marketable
equity  securities  as  available  for  sale  securities.   Available  for  sale
securities  are  carried  at fair  value  with the  unrealized  gains and losses
reported  in  Other  Comprehensive  Income.  As  of  December  31,  1999,  gross
unrealized  losses were $26,684 and not considered  significant to the financial
statements  taken as a whole.  Therefore,  they have been reported in the income
statement. Realized gains and losses were not material.

Inventories.  Inventory consists of raw materials and is carried at the lower of
cost (specific identification) or market.

Equity  Investment.  The investment in Bio Moda, Inc. is accounted for using the
equity method. Under this method, income and losses reported by the investee are
recorded  by the  Company  in its  proportionate  interest  at the time they are
recognized by the investee.  The original cost of the Bio Moda, Inc.  investment
exceeded the  Company's  proportionate  interest in Bio Moda's book value.  This
difference is being amortized over a 15 year period.

Depreciation. Depreciation of property, plant and equipment is provided over the
estimated useful lives of the respective assets ranging from 3 to 10 years using
declining balance methods.


                                      F-32


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

OtherAssets.  Patents are amortized on a straight-line  basis over the remaining
estimated  useful life of 15 years.  Goodwill is amortized over the period to be
benefited, or 40 years, whichever is less. The Company continually reviews other
assets to assess  recoverability  from estimated future net cash flows. To date,
these reviews have not resulted in a reduction of other assets.

Research and Development  Costs.  Research and development costs are expensed as
incurred.

Income  Taxes.  The Company  accounts for its income  taxes using the  liability
method.  Under this method,  deferred tax  liabilities and assets are determined
based on the difference between the financial statement carrying amounts and tax
basis of assets and  liabilities  using enacted tax rates in effect in the years
in which the  differences  are  expected to reverse.  The Company has provided a
valuation   allowance  to  offset  the  benefit  of  any  net   operating   loss
carryforwards or deductible temporary differences

Loss per share.  Loss per share is computed on the basis of the weighted average
number of common  shares  outstanding  during the year and did not  include  the
effect of potential  common stock as their  effect  would be  antidilutive.  The
numerator  for the  computation  is the net  loss  and  the  denominator  is the
weighted  average  shares of  common  stock  outstanding.  Certain  options  and
warrants  outstanding  were not  included in the  computation  of loss per share
because their effect would be antidilutive.

Effect of New Accounting Pronouncements.  Effective January 1, 1999, the Company
adopted  Statement of Position 98-5 Reporting the Costs of Start-up  Activities,
which requires that organization costs be expensed. The impact of this change in
accounting  principle was to reduce assets and increase the deficit  accumulated
during the development stage by $63,020 as of December 31, 1999.

Use of Estimates.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting  period.  Actual  results  could  differ  from  those  estimates.  The
principal  areas  requiring  estimation  are  revenue  recognition  based on the
percentage of completion  method,  loss  allowances  and the valuation of common
stock issued for services.

Stock-Based  Compensation.  As  described  in Note 9, the Company has elected to
follow the accounting  provisions of Accounting  Principles Board Opinion (APBO)
No. 25, Accounting for Stock Issued to Employees,  for stock-based  compensation
and to furnish the pro forma disclosures required under SFAS No. 123, Accounting
for Stock-Based Compensation.



                                      F-33


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenue and Cost Recognition. The Company recognized revenue on its contract in
process using the percentage-of-completion method of accounting, which is based
on the proportion of the contract cost incurred to the estimated total contract
cost. Costs incurred and estimated earnings in excess of billings represent the
revenue recognized that has not yet been billed.

Contract  costs include all direct  material and labor costs and those  indirect
costs  related  to  contract  performance,  such as  indirect  labor,  supplies,
overhead, and equipment depreciation.

The contract to produce two outdoor advertising  billboards totals $1.7 million,
with  $885,000  allocated  to  the  first  unit.  An  estimated  total  loss  of
approximately  $195,000 in the first unit has been recognized as of December 31,
1999.  The  Company's  estimated  cost to complete  as of  December  31, 1999 is
$396,000  which it expects  to fund with  cash,  billings  on the  contract  and
additional capital.

In accordance with the contract, the Company will bill the customer when certain
milestones have been met. There have been no billings through December 31, 1999.

Adjustments to the original estimates of total contract revenue,  total contract
cost,  and extent of  progress  toward  completion  are often  required  as work
progresses under the contract and as experience is gained, even though the scope
of the work required under the contract may not change. The nature of accounting
for  contracts  is  such  that   refinements  of  the  estimating   process  for
continuously  changing  conditions and new developments are a characteristic  of
the process.  Accordingly,  provisions  for losses on contracts  are made in the
period in which they become evident under the percentage-of-completion method.

Reclassifications.  Certain  amounts  in 1998  financial  statements  have  been
reclassified to conform with 1999 presentation.

NOTE 2.   RELATED PARTY RECEIVABLES

Related party receivables at December 31, 1999, consist of the following:

    Due from officer                                         $        52,494
    Note receivable from former shareholder bearing
        interest at 8% and due in June, 2000                          15,000
                                                             ---------------

                                                             $        67,494
                                                             ===============


                                      F-34


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 3. INVESTMENTS

During 1999 Bio Moda,  Inc.  sold  additional  shares,  therefore  the Company's
investment in Bio Moda, Inc. decreased from 22 to 20 percent.  Bio Moda, Inc. is
a development stage company involved  primarily in the development of technology
for the early  detection of lung cancer.  As a development  stage  company,  Bio
Moda,  Inc.  has not had any revenues  and, as of December 31, 1999,  was in the
process of conducting clinical trials.

There is currently no active  market for the common stock of Bio Moda,  Inc. The
ultimate value of the Company's  investment in Bio Moda, Inc. will depend on its
ability  to  complete  its  research  and  either   commercialize  or  sell  its
proprietary technology.

A summary of the  unaudited  financial  data  relative  to Bio Moda,  Inc. as of
December 31, 1999 is as follows:

    Assets:
        Current assets                                                $  30,730
        Other assets                                                     24,465
                                                                      ---------
                                                                         55,195

        Fixed assets                                                      2,515
                                                                      ---------

    Total assets                                                      $  57,710
                                                                      =========

    Liabilities and equity
        Current liabilities                                           $      --
        Notes payable to stockholders                                    92,711
        Common stock                                                    760,037
        Deficit accumulated during the development stage               (795,038)
                                                                      ---------

    Total liabilities and equity                                      $  57,710
                                                                      =========

The  investment in Bio Moda,  Inc. is accounted for using the equity  method.  A
summary of the investment is as follows:

    Original cost, all of which exceeded book value                   $ 358,845
    Additional purchase in 1999                                          25,000
    Share of net loss                                                  (134,011)
    Amortization of excess of cost
        over book value                                                 (42,500)
                                                                      ---------

    Net investment                                                    $ 207,334
                                                                      =========

In August 1999,  the Company issued 200,000 shares of its common stock to Wizard
Technologies,  Inc.  for  $88,580.  The  Company  then  purchased  a 10  percent
ownership in Wizard for $65,000 with the  proceeds.  The Company is applying the
cost method of accounting for the investment as there is no market value for the
stock of Wizard.  The related agreement  includes a provision for the Company to
increase  its  investment  to 20  percent in 2000.  The  Company's  decision  to
increase their  investment is contingent  upon Wizard meeting  certain  progress
objectives.


                                      F-35


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 4. LONG-TERM DEBT AND CAPITAL LEASE OBLIGATION

Capital Lease  Obligation.  In July,  1998,  the Company  entered into a capital
lease  agreement for equipment  valued at $100,499 (net book value of $71,100 at
December 31,  1999).  The Company made a down payment of $20,170.  The remaining
amount  was  financed  on a lease  with 36 monthly  payments  of $2,810.  Future
minimum lease payments are as follows for the years ending December 31:

        2000                                               $   33,720
        2001                                                   18,674
                                                           ----------
                                                               52,394

        Less amounts representing interest                     (5,707)
                                                           ----------

                                                           $   46,687
                                                           ==========

Long-Term  Debt. In November  1999,  the Company  obtained a note payable from a
bank to  purchase  equipment.  The  note is due in 36  monthly  installments  of
principal and interest (bank index rate plus 1.5 percent which was 10 percent at
December  31, 1999) of $354.  The note is secured by  equipment  and the balance
outstanding at December 31, 1999 was $10,817.

In October 1998, the Company  obtained a note payable from a bank as part of the
purchase of an automobile.  The note is due in monthly installments of principal
and interest  (fixed rate of 8 percent) of $817 until October 2002.  The note is
secured by the automobile  and the balance  outstanding at December 31, 1999 was
$25,454.

In April  1999,  the  Company  obtained a note  payable  from a bank to purchase
equipment.  The note is due in 36 monthly installments of principal and interest
(bank index rate plus 1.5 percent  which was 10 percent at December 31, 1999) of
$409.  The note is secured by equipment and the balance  outstanding at December
31, 1999 was $10,726.

Convertible  Notes.  On June 3, 1999, the Company issued $500,000 in convertible
notes which bear  interest at an annual rate of 8 percent and mature  (principal
and  interest)  on May 31,  2001.  Effective  August  1,  1999,  the  notes  are
convertible  into shares of common stock at a 25 percent discount to the closing
bid price of a share of common  stock at the time of  conversion  or the time of
exercise.  The notes were issued in exchange  for  $430,000 in cash,  $50,000 in
legal services and $20,000 in commissions. The commissions have been capitalized
as debt  origination  costs and are being  amortized over the life of the notes.
The notes are unsecured.



                                      F-36


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 4. LONG-TERM DEBT AND CAPITAL LEASE OBLIGATION (CONTINUED)

The  intrinsic  value of the  conversion  feature of the  principal  and accrued
interest was estimated to be $174,610.  This has been recorded as an increase in
paid-in  capital and a discount to the convertible  notes payable,  with related
amortization being charged to interest expense.  The discount is being amortized
over a one year  period,  which is  management's  estimate  of time  before  any
conversion  will be exercised.  The  convertible  notes also include  detachable
warrants for the purchase of  12,500,000  shares of common stock at the lower of
75 percent of the  closing  bid price of a share of common  stock at the time of
exercise or September 1, 1999. The warrants  expire on June 3, 2002.  Management
estimates  that  approximately  half the  warrants  will be  exercised  prior to
expiration.

Management  estimated  the fair market  value of these  warrants at $125,000 and
recorded  this amount as an  increase  in paid-in  capital and a discount to the
convertible  notes  payable.  The discount is being  amortized over the two year
life of the notes.

A significant  contingency  required by the aforementioned  convertible note and
warrant  agreements  is the  registration  of the  underlying  shares  with  the
Securities  and Exchange  Commission.  The company is to use its best efforts to
register  these  shares and is in the  process  of  preparing  the  registration
statement.

Principal payments for long-term debt and convertible notes for the years ending
December 31 are as follows:

       2000                                                         $    15,500
       2001                                                             540,735
       2002                                                              14,592
                                                                    -----------

                                                                        570,827

      Less unamortized discount and interest on convertible notes      (164,619)
                                                                    -----------

      Total                                                         $   406,208
                                                                    ===========

NOTE 5. EQUITY TRANSACTIONS

The Company was initially capitalized through the issuance of 500,000 shares for
$25,000 in cash.  In November  1996,  the  Company  issued  4,500,000  shares in
exchange  for the  outstanding  shares of PLZ Tech,  Inc.  The  transaction  was
accounted for as a purchase and net assets of $285,596,  consisting primarily of
patents and equipment  were  recorded.  In previous  financial  statements,  the
Company  did not present  unclaimed  shares  resulting  from the merger with PLZ
Tech, Inc. as outstanding  shares.  In the accompanying 1997 and prior financial
statements the number of shares  outstanding  has been restated to include these
shares.



                                      F-37


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 5. EQUITY TRANSACTIONS (CONTINUED)

During 1997, the Company issued  2,281,212 shares of stock in a public offering,
primarily for cash.

During  1998,  the  Company  repurchased  472,200  of its  outstanding  stock in
exchange  for  $10,000  in  notes  receivable  and  $30,385  in cash in  various
transactions. This stock was subsequently retired.

The  Company  also  issued  9,274,811  shares of common  stock in  exchange  for
$1,292,707 in cash, net of sales commissions and other direct costs.  Certain of
these sales included price maintenance  agreements  resulting in the issuance of
an additional 1,704,464 shares of stock in 1998.

In 1998,  the Company  issued  2,751,000  shares of common stock in exchange for
services from contractors,  officers and others. These shares were valued at the
estimated  fair market  value for  similar  issuances  of stock and  amounted to
$296,470. The Company also issued 315,000 shares to an officer in exchange for a
note  receivable of $29,000.  The notes bears  interest at the rate of 7 percent
with interest due semiannually and the principal due July, 2001.

In 1999 the Company  repurchased  489,251  shares of its  outstanding  stock for
$11,132 in cash. These shares were retired. The Company also repurchased 229,000
shares for $41,760 and resold 85,000 of these shares for $35,464.  The remaining
144,000 treasury shares have been recorded at cost.

The  Company  also sold  8,681,624  shares  for  $863,782  in cash,  and  issued
17,094,313 shares for services from contractors, officers and others, which were
valued at $1,486,414.

NOTE 6. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following are the carrying amounts and methods used by the Company in
estimating its fair value of financial instruments.

     Cash and  Certificates  of Deposit.  The carrying  amounts  reported in the
     balance sheet approximate fair value.

     Marketable Equity Securities.  The fair value reported in the balance sheet
     was based on current market prices.

     Notes Receivable.  Management  estimates the fair value of notes receivable
     approximates the carrying value due to their short terms.

     Notes  Payable.  Management  estimates  the fair  value  of  notes  payable
     approximates the carrying value due to their short terms.




                                      F-38


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 6. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

     Capital Lease and Long-Term  Debt.  Management  estimates the fair value of
     capital lease obligations and notes payable approximates the carrying value
     due to their short terms and the fact that they were entered into recently.

The carrying amounts and fair values of the Company's financial instruments are
as follows at December 31, 1999:
                                                                Estimated
                                                       Carrying   Fair
                                                        Amount    Value

        Cash and cash equivalents                     $190,388   190,388
        Certificate of deposit                         104,581   104,581
        Marketable equity securities (with an
            original cost of $63,159)                   36,474    36,474
        Notes receivable                                67,493    67,493
        Notes payable                                    4,726     4,726
        Long-term debt and capital lease obligation    452,897   452,897

NOTE 7. INCOME TAXES

At  December  31,  1999,  the  Company  had  deferred  tax assets  amounting  to
approximately  $1,280,000.  The deferred tax assets consist primarily of the tax
benefit of net operating loss  carryforwards and are fully offset by a valuation
allowance of the same amount.

The net  change in the  valuation  allowance  for  deferred  tax  assets  was an
increase of approximately $960,000 in the year ending December 31, 1999. The net
change is due primarily to the increase in net operating loss carryforwards.

At December  31,  1999,  the Company had net  operating  loss  carryforwards  of
approximately  $3,200,000  available to offset future state and federal  taxable
income. These carryforwards will expire in 2016 to 2019 for federal tax purposes
and 2001 to 2004 for state tax purposes.

NOTE 8. COMMITMENTS

The Company has a  non-cancelable  operating  lease agreement for its office and
production space. The agreement is through June 2000 with an option to renew for
one additional year.



                                      F-39


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 8. COMMITMENTS (CONTINUED)

Rent expense during 1999 and 1998 was $34,600 and $13,634, respectively.

Future minimum lease payments are as follows:

                2000                                       $  16,200

NOTE 9. STOCK PLANS

During 1999,  the Company  started a  stock-based  compensation  plan,  which is
described below. The Company applies APB Opinion 25 and related  Interpretations
in  accounting  for  this  plan.  Accordingly,  no  compensation  cost  has been
recognized  for its Stock Option Plan. Had  compensation  cost for the Company's
stock-based  compensation  plan been  determined  based on the fair value at the
grant  dates  for  awards  under  the plan  consistent  with the  method of FASB
Statement  123, the  Company's net income and earnings per share would have been
reduced to the pro forma amounts indicated below.

                                                    1999                 1998

Net loss - as reported                        $   (2,725,804)          (752,111)
  Pro forma                                       (2,940,633)          (752,111)

Loss per share - as reported                            .072               .055
  Pro forma                                             .072               .055

On January 4, 1999,  the Board of Directors of the Company  adopted an Incentive
Stock Option Plan. Pursuant to the plan, up to 10,000,000 shares of common stock
of the Company  may be granted as options to key  employees.  The shares  issued
upon  exercise of the options may be  authorized  and unissued  shares or shares
held by the Company in its  treasury.  The exercise  date of options  granted is
based upon the related  agreement  as approved  by the Board of  Directors.  The
Incentive Stock Option Plan expires on January 4, 2009.

During the year,  3,050,000  stock options were granted.  The fair value of each
option  grant for the above pro forma  disclosures  is  estimated on the date of
grant  using  the   Black-Scholes   option-pricing   model  with  the  following
weighted-average  assumptions:  dividends  of $0 per year;  expected  volatility
ranging from 143 percent to 173 percent;  risk-free  interest  rate ranging from
4.62 percent to 5.86 percent; and expected lives of 4 years.



                                      F-40


                        ADVANCED OPTICS ELECTRONICS, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1999
         (Period from May 22, 1996 through December 31, 1997 Unaudited)

NOTE 9. STOCK PLANS (CONTINUED)

The  Company  also  issued  Stock  Purchase  Warrant  Agreements  to each of its
Directors.  The total number of "warrant  shares" issued under these  agreements
was 3,850,000  shares,  which are  exercisable  at any time until they expire on
June 15, 2004. The price  established  for the shares upon exercise is .15 cents
per share.

A summary of the common option and warrant activity for employees, directors and
officers is as follows:


                                          Warrants     Weighted
                                            And        Average
                                          Options     Option Price  Exercisable

Balance, December 31, 1997                153,954     $   .58        153,954

Balance, December 31, 1998                153,954         .58        153,954
                                                                   =========
    Granted                             6,900,000         .16
    Expired                              (153,954)        .58
                                        ---------

Balance, December 31, 1999              6,900,000         .16      6,185,000
                                        =========                  =========

The option price  established for the shares upon exercise ranges from .09 cents
per share to .30 cents per share,  and expire  from  January  2003 to June 2004,
with a weighted average  expiration date of November 2003. The options vest over
a one year period and the warrants are exercisable immediately.


                                      F-41


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                                  BALANCE SHEET
                                   (Unaudited)

                                  June 30, 2001

                                     ASSETS

CURRENT ASSETS
  Cash and cash equivalents                                           $   95,039
  Costs and estimated earnings in excess of
    billings on uncompleted contract                                   1,320,809
                                                                      ----------

          Total current assets                                         1,415,848
                                                                      ----------

PROPERTY AND EQUIPMENT, net                                              226,316
                                                                      ----------
OTHER ASSETS
  Intangible assets, net                                                 268,229
  Investment in Bio Moda, Inc.                                           207,335
  Other assets                                                            69,413
  Note receivable from officer and shareholder                            44,493
                                                                      ----------

          Total other assets                                             589,470
                                                                      ----------


          Total assets                                                $2,231,634
                                                                      ==========



                                      F-42



                      LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES
  Accounts payable                                                 $    164,939
  Accrued liabilities                                                   103,707
  Current portion of long-term  debt                                     34,270
  Allowance for loss on contract                                        690,000
                                                                   ------------

          Total current liabilities                                     992,916
                                                                   ------------

LONG-TERM PORTION OF LONG-TERM  DEBT                                     29,028

CONVERTIBLE DEBENTURES                                                1,320,677
STOCKHOLDERS' DEFICIT
  Capital stock - Preferred Series A, 7.5% cumulative,
    convertible into common stock at a rate determined
    by dividing the purchase price of the preferred shares
    by the conversion price of the common stock; $.001
    par value; authorized 10,000,000 shares, no shares
    issued or outstanding
  Common stock - Authorized 150,000,000 shares, $.001
    par value;  65,915,585 shares issued and                         65,819,285
    shares outstanding                                                   65,892
  Additional paid-in capital                                          8,457,979
  Deficit accumulated during the development stage                   (8,381,638)
  Treasury stock, at cost                                               (59,793)
   Notes receivable from officer for exercise of stock options         (193,427)
                                                                   ------------
          Total stockholders'  deficit                                 (110,987)
                                                                   ------------
          Total liabilities and stockholders'  deficit             $  2,231,634
                                                                   ------------

The accompanying notes are an integral part of these financial statements.


                                      F-43


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

                  For the Quarters ended June 30, 2001 and 2000



                                                                          2000
                                                         2001           (Restated)
                                                      ------------    ------------
                                                                
Revenues
  Contract revenue                                    $         --    $         --
                                                      ------------    ------------

Costs and expenses
  General and administrative                               247,455         572,081
  Research and development                                  74,400         134,660
                                                      ------------    ------------

    Total costs and expenses                               321,855         706,741

  Estimated loss on contract                                    --        (120,000)
                                                      ------------    ------------

Operating loss                                            (321,855)       (826,741)
                                                      ------------    ------------

Other income (expenses)
  Interest income                                            8,121           3,407
  Unrealized gain (loss) on marketable
    equity securities                                           --          (5,813)
  Other investment gains                                        --              --
  Loss on Bio Moda, Inc.                                        --         (16,222)
  Gain (loss) on disposal of assets                             --              --
  Interest expense                                         (29,395)       (111,954)
                                                      ------------    ------------

    Total other income (expenses)                          (21,274)       (130,582)
                                                      ------------    ------------

    Net loss before cumulative effect of
     change in accounting principle                       (343,129)       (957,323)

Cumulative effect of change in
  accounting principle                                          --              --
                                                      ------------    ------------

    Net loss                                          $   (343,129)   $   (957,323)
                                                      ============    ============

Net loss per share before cumulative effect
   of change in accounting principle                         (.005)          (.018)

Cumulative effect of change in accounting principle             --              --
                                                      ------------    ------------
  Net loss per share                                         (.005)          (.018)
                                                      ============    ============

Weighted average shares outstanding                     64,647,667      52,259,092
                                                      ============    ============


                                      F-44


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                      STATEMENTS OF OPERATIONS - CONTINUED
                                   (Unaudited)

                 For the Six Months ended June 30, 2001 and 2000
                  and the period from May 22, 1996 (Inception)
                              through June 30, 2001



                                                                                           May 22, 1996
                                                                                           (Inception)
                                                                               2000           Through
                                                              2001          (Restated)     June 30, 2001
                                                           ------------    ------------    ------------
                                                                                  
Revenues
  Contract revenue                                         $         --    $         --    $         --
                                                           ------------    ------------    ------------

Costs and expenses
  General and administrative                                    561,314       1,784,949       5,499,024
  Research and development                                      152,602         268,627       1,312,778
                                                           ------------    ------------    ------------

          Total costs and expenses                              713,916       2,053,576       6,811,802
                                                           ------------    ------------    ------------

Estimated loss on contract                                     (125,000)       (197,847)       (690,000)
                                                           ------------    ------------    ------------

Operating loss                                                 (838,916)     (2,251,423)     (7,501,802)
                                                           ------------    ------------    ------------

Other income (expenses)
  Interest income                                                15,316           5,700          45,646
  Unrealized gain (loss) on marketable equity securities             --              --         (29,368)
  Other investment gains                                             --           1,842          59,784
  Loss on Bio Moda, Inc.                                             --         (32,444)       (176,510)
  Gain (loss) on disposal of assets                               6,000              --          (4,306)
  Interest expense                                              (56,600)       (188,535)       (712,062)
                                                           ------------    ------------    ------------

          Total other income (expenses)                         (35,284)       (213,437)       (816,816)
                                                           ------------    ------------    ------------

          Net loss before cumulative effect of
            change in accounting principle                     (874,200)     (2,464,860)     (8,318,618)

Cumulative effect of change in
  accounting principle                                               --              --         (63,020)
                                                           ------------    ------------    ------------

          Net loss                                         $   (874,200)   $ (2,464,860)   $ (8,381,638)
                                                           ============    ============    ============

Net loss per share before cumulative effect
  of change in accounting principle                               (.014)          (.049)          (.266)

Cumulative effect of change in accounting principle                  --              --         (63,020)
                                                           ------------    ------------    ------------

Net loss per share                                                (.014)          (.049)          (.268)
                                                           ============    ============    ============

Weighted average shares outstanding                          63,910,167      50,500,857      31,250,321
                                                           ============    ============    ============



                                      F-45


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                  STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                                   (Unaudited)

       For the period from May 22, 1996 (inception) through June 30, 2001



                                                                                        Common Stock               Preferred Stock
                                                                                -------------------------        ------------------
                                                                                                     Par                        Par
                                                                                Shares              Value        Shares        Value
                                                                                ------              -----        ------        -----
                                                                                                                   
Balance, May 22, 1996                                                                  --         $     --           --         $--
Stock issued to incorporators for cash                                            500,000              500           --          --
Stock issued for the net assets of PLZ Tech, Inc.                               4,500,000            4,500           --          --
Net loss                                                                               --               --           --          --
                                                                              -----------         --------         ----         ---
Balance, December 31, 1996                                                      5,000,000            5,000           --          --
Stock issued for cash and services                                              2,281,212            2,281           --          --
Net loss                                                                               --               --           --          --
                                                                              -----------         --------         ----         ---
Balance, December 31, 1997                                                      7,281,212            7,281           --          --
Stock issued for cash                                                          10,979,275           10,979           --          --
Stock issued for services                                                       2,751,000            2,751           --          --
Stock issued in exchange for note receivable                                      315,000              315           --          --
Purchase and retirement of treasury stock                                        (472,200)            (472)          --          --
Net loss                                                                               --               --           --          --
                                                                              -----------         --------         ----         ---
Balance, December 31, 1998                                                     20,854,287           20,854           --          --
Stock issued for cash                                                           8,681,624            8,682           --          --
Stock issued for services                                                      17,094,313           17,094           --          --
Intrinsic value of beneficial conversion feature
  of notes payable                                                                     --               --           --          --
Fair value of warrants related to notes payable                                        --               --           --          --
Purchase and retirement of treasury stock                                        (489,251)            (489)          --          --
Purchase of treasury stock                                                             --               --           --          --
Sale of treasury stock                                                                 --               --           --          --
Net loss                                                                               --               --           --          --
                                                                              -----------         --------         ----         ---
Balance, December 31, 1999                                                     46,140,973           46,141           --          --
Stock issued for cash                                                             782,000              782          710           1
Stock issued for services                                                       3,955,202            3,955           --          --
Purchase of treasury stock                                                             --               --           --          --
Sale of treasury stock                                                                 --               --           --          --
Exercise of stock options for notes receivable                                  1,850,000            1,850           --          --
Amortization of discount on convertible preferred stock                                --               --           --          --
Exercise of preferred stock conversion feature                                  9,200,000            9,200           --          --
Issuance of convertible debentures                                                     --               --           --          --
Exchange of preferred stock for convertible debentures                                 --               --         (710)         (1)
Net loss                                                                               --               --           --          --
                                                                              -----------         --------         ----         ---
Balance, December 31, 2000                                                     61,928,175           61,928           --          --
Stock issued for services                                                       1,475,000            1,475           --          --
Purchase of treasury stock                                                             --               --           --          --
Net loss                                                                               --               --           --          --
                                                                              -----------         --------         ----         ---
Balance, March 31, 2001                                                        63,403,175           63,403           --          --
Stock issued for services                                                       1,835,000            1,835           --          --
Stock issued for cash                                                             676,205              653           --          --
Stock issued upon debt conversion                                                 301,205              301           --          --
Purchase of treasury stock                                                             --               --           --          --
Cancellation of shares                                                           (300,000)            (300)          --          --
Net loss                                                                               --               --           --          --
                                                                              -----------         --------         ----         ---
Balance, June 30, 2001                                                         65,915,585         $ 65,892           --         $--
                                                                              ===========         ========         ====         ===


                                      F-46





                                                       Treasury Stock
                                                    ---------------------                 Equity (Deficit)   Notes
                                                                              Additional     During the    Receivable     Total
                                                                               Paid-In      Development      From      Stockholders'
                                                      Shares       Cost        Capital         Stage        Officer       Deficit
                                                    ---------    --------    -----------    -----------    ---------    -----------
                                                                                                      
Balance, May 22, 1996                                      --    $     --    $        --    $        --    $      --    $        --
Stock issued to incorporators for cash                     --          --         24,500             --           --         25,000
Stock issued for the net assets of PLZ Tech, Inc.          --          --        281,096             --           --        285,596
Net loss                                                   --          --             --        (76,902)          --        (76,902)
                                                    ---------    --------    -----------    -----------    ---------    -----------
Balance, December 31, 1996                                 --          --        305,596        (76,902)          --        233,694
Stock issued for cash and services                         --          --        362,720             --           --        365,001
Net loss                                                   --          --             --        (84,690)          --        (84,690)
                                                    ---------    --------    -----------    -----------    ---------    -----------
Balance, December 31, 1997                                 --          --        668,316       (161,592)          --        514,005
Stock issued for cash                                      --          --      1,281,728             --           --      1,292,707
Stock issued for services                                  --          --        293,719             --           --        296,470
Stock issued in exchange for note receivable               --          --         28,685             --           --         29,000
Purchase and retirement of treasury stock                  --          --        (39,913)            --           --        (40,385)
Net loss                                                   --          --             --       (752,111)          --       (752,111)
                                                    ---------    --------    -----------    -----------    ---------    -----------
Balance, December 31, 1998                                 --          --      2,232,535       (913,703)          --      1,339,686
Stock issued for cash                                      --          --        855,101             --           --        863,783
Stock issued for services                                  --          --      1,469,320             --           --      1,486,414
Intrinsic value of beneficial conversion feature
  of notes payable                                         --          --        174,610             --           --        174,610
Fair value of warrants related to notes payable            --          --        125,000             --           --        125,000
Purchase and retirement of treasury stock                  --          --        (10,643)            --           --        (11,132)
Purchase of treasury stock                           (229,000)    (41,760)            --             --           --        (41,760)
Sale of treasury stock                                 85,000      11,130         24,334             --           --         35,464
Net loss                                                   --          --             --     (2,725,804)          --     (2,725,804)
                                                    ---------    --------    -----------    -----------    ---------    -----------
Balance, December 31, 1999                           (144,000)    (30,630)     4,870,257     (3,639,507)          --      1,246,261
Stock issued for cash                                      --          --      1,012,710             --           --      1,013,493
Stock issued for services                                  --          --      1,726,197             --           --      1,730,152
Purchase of treasury stock                            (63,500)    (46,486)            --             --           --        (46,486)
Sale of treasury stock                                142,400      22,542         54,771             --           --         77,313
Exercise of stock options for notes receivable             --          --        220,150             --     (193,427)        28,573
Amortization of discount on convertible preferred
  stock                                                    --          --        159,677             --           --        159,677
Exercise of preferred stock conversion feature             --          --        533,678             --           --        542,878
Issuance of convertible debentures                         --          --        263,830             --           --        263,830
Exchange of preferred stock for convertible
  debentures                                               --          --       (641,780)            --           --       (641,781)
                                                           --          --        (59,583)            --           --        (59,583)
Net loss                                                   --          --             --     (3,867,931)          --     (3,867,931)
                                                    ---------    --------    -----------    -----------    ---------    -----------
Balance, December 31, 2000                            (65,100)    (54,574)     8,139,907     (7,507,438)    (193,427)       446,396
Stock issued for services                                  --          --        174,773             --           --        176,248
Purchase of treasury stock                            (17,300)     (3,207)            --             --           --         (3,207)
Net loss                                                   --          --             --       (531,071)          --       (531,071)
Balance, March 31, 2001                                    --          --             --             --           --             --
Stock issued for services                             (82,400)    (57,781)     8,314,680     (8,038,509)    (193,427)        88,366
Stock issued for cash                                      --          --        131,203             --           --        133,038
Stock issued upon debt conversion                          --          --         39,347             --           --         40,000
Purchase of treasury stock                                 --          --         19,699             --           --         20,000
Cancellation of shares                                (13,900)     (2,012)            --             --           --         (2,012)
Net loss                                                   --          --        (46,950)            --           --        (47,250)
                                                           --          --             --       (343,129)          --       (343,129)
                                                    ---------    --------    -----------    -----------    ---------    -----------
Balance, June 30, 2001                              $ (96,300)   $(59,793)   $ 8,457,979    $(8,381,638)   $(193,427)   $  (110,987)
                                                    =========    ========    ===========    ===========    =========    ===========




                                      F-47


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                  For the quarters ended June 30, 2001 and 2000

                                                           2001         2000
                                                         ---------    ---------
Cash flows from operating activities
Net loss                                                 $(343,129)   $(957,323)
                                                         ---------    ---------
Adjustments to reconcile net loss to net cash
   used in operating activities
     Interest on convertible debentures                     25,000           --
     Intrinsic value of conversion features                     --           --
     Amortization and depreciation expense                  42,777       43,755
    Write off of organization costs                             --           --
    Amortization of discounts on convertible
      notes                                                     --      112,976
    Unrealized (gain) loss on marketable securities             --        5,813
    Gain (loss) on disposal of assets                           --           --
    Loss on Bio Moda, Inc.                                      --       16,222
    Issuance of common stock for services                   85,588      385,429
    Issuance of notes for services                              --           --
    Marketable equity securities                                --         (158)
    Other receivables                                           --           --
    Accrued liabilities and accounts payable                    --           --
    Increase in costs in excess of
      billings on uncompleted contract
                                                           (77,252)      (1,588)
    (Increase) decrease in other assets                     (5,121)          --
    Increase (decrease) in inventory                            --           --
    Increase in allowance for loss on contract                  --       38,673
    Increase (decrease) in accrued liabilities
      and accounts payable
                                                            69,597        3,352
    Other non-cash expenses                                     --           --
    Accrued interest                                            --           --
                                                         ---------    ---------
        Net cash used in operating activities             (202,540)    (352,849)
                                                         ---------    ---------

                                      F-48


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                      STATEMENTS OF CASH FLOWS - CONTINUED
                                   (Unaudited)

                  For the quarters ended June 30, 2001 and 2000

                                                            2001          2000
                                                         ---------    ---------
Cash flows from investing activities
  Purchase of equipment                                     (1,610)     (15,076)
  Investment in Bio Moda, Inc.                                  --           --
  Sale of marketable securities                                 --       33,817
  Purchase of marketable securities                             --           --
  (Increase) decrease in certificate of deposits            52,935       53,057
  Proceeds from sale of equipment                               --           --
  Purchase of other assets                                  (6,003)          --
  Redemption of sale of Wizard Technologies, Inc.               --           --
                                                         ---------    ---------
          Net cash provided by investing activities         45,322       71,798
                                                         ---------    ---------

Cash flows from financing activities
  Additions to notes payable                                    --           --
  Payments on notes payable and capital
    lease obligations                                      (10,749)     (11,382)
  Issuance of capital stock                                 40,000           --
  Collection of officer notes                                   --           --
  Sale of treasury stock                                        --           --
  Purchase of treasury stock                                (2,012)     (33,817)
  Proceeds from issuance of convertible
    debenture                                                   --           --
                                                         ---------    ---------

          Net cash provided (used) by
            financing activities                            27,239      (45,199)
                                                         ---------    ---------

          NET INCREASE (DECREASE) IN CASH                 (129,979)    (326,250)

Cash and cash equivalents, beginning of period             225,018      719,377
                                                         ---------    ---------

Cash and cash equivalents, end of period                 $  95,039    $ 393,127
                                                         =========    =========

                  NON CASH INVESTING AND FINANCING TRANSACTIONS

      During the quarter ended June 30, 2001, $20,000 of debentures were
converted into 301,205 shares of the Company's common stock.

                                      F-49


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                      STATEMENTS OF CASH FLOWS - CONTINUED
                                   (Unaudited)

                 For the Six months ended June 30, 2001 and 2000
                  and the Period from May 22, 1996 (Inception)
                              through June 30, 2001



                                                                                     May 22, 1996
                                                                                     (Inception)
                                                                                       Through
                                                           2001          2000        June 30, 2001
                                                         ---------    -----------    -----------
                                                                            
Cash flows from operating activities
  Net loss                                               $(874,200)   $(2,464,860)   $(8,381,638)
                                                         ---------    -----------    -----------
  Adjustments to reconcile net loss to net cash
    used in operating activities
       Interest on convertible debentures                   50,000             --         50,000
       Intrinsic value of conversion features                   --             --        466,728
       Amortization and depreciation expense                71,150         77,584        397,791
       Write off of organization costs                          --             --         63,020
       Amortization of discounts on convertible notes           --        183,667        295,209
       Unrealized (gain) loss on marketable securities          --         (1,842)        29,368
       Gain (loss) on disposal of assets                    (6,000)            --          4,306
       Loss on Bio Moda, Inc.                                   --         32,444        176,510
       Issuance of common stock for services               261,836      1,505,662      3,774,872
       Issuance of notes for services                           --             --         50,000
       Increase in costs in excess of billings on
         uncompleted contract                             (175,320)       (35,627)    (1,320,809)
       Marketable equity securities                             --           (289)            --
       (Increase) decrease in other assets                   4,629             --        (75,246)
       Increase (decrease) in inventory                         --          6,000        (35,293)
       Increase in allowance for loss on contract          125,000         56,712        690,000
       Increase in other receivables                            --         31,030             --
       Increase (decrease) in accrued liabilities
        and accounts payable                                52,620        (47,399)       268,846
       Other non-cash expenses                                  --             --         33,447
       Accrued interest                                         --             --         30,667
                                                         ---------    -----------    -----------

          Net cash provided by used in
            operating activities                          (490,285)      (656,918)    (3,482,222)
                                                         ---------    -----------    -----------



                                      F-50


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)

                      STATEMENTS OF CASH FLOWS - CONTINUED
                                   (Unaudited)

                 For the Six months ended June 30, 2001 and 2000
                  and the Period from May 22, 1996 (Inception)
                              through June 30, 2001



                                                                               May 22, 1996
                                                                               (Inception)
                                                                                 Through
                                                        2001        2000       June 30, 2001
                                                      ---------    ---------   ------------
                                                                          
Cash flows from investing activities
  Purchase of equipment                                 (23,736)     (46,962)      (375,979)
  Investment in Bio Moda, Inc.                               --           --       (383,845)
  Sale of marketable securities                              --       33,817         40,665
  Purchase of marketable securities                          --      (28,883)       (70,034)
  (Increase) decrease in certificate of deposits        107,426        1,402             --
  Proceeds from sale of equipment                        23,800           --         23,800
  Purchase of other assets                               (6,653)          --       (239,785)
  Redemption of sale of Wizard Technologies, Inc.            --       65,000             --
                                                      ---------    ---------    -----------

          Net cash provided by (used in)
            investing activities                        100,837       24,374     (1,005,178)
                                                      ---------    ---------    -----------

Cash flows from financing activities
  Additions to notes payable                                 --           --        622,776
  Payments on notes payable and capital
    lease obligations                                   (34,581)     (26,479)      (206,689)

  Issuance of capital stock                              40,000      853,493      3,599,984
  Collection of officer notes                                --           --         28,573
  Sale of treasury stock                                     --       49,770        112,777
  Purchase of treasury stock                             (5,219)     (41,500)      (134,982)
  Proceeds from issuance of convertible
    preferred stock                                          --           --        485,000
  Proceeds from issuance of convertible
    debenture                                            75,000           --         75,000
                                                      ---------    ---------    -----------

          Net cash provided by financing activities      75,200      835,284      4,582,439
                                                      ---------    ---------    -----------

          NET INCREASE (DECREASE) IN CASH              (314,248)     202,740         95,039

Cash and cash equivalents, beginning of period          409,287      190,387             --
                                                      ---------    ---------    -----------

Cash and cash equivalents, end of period              $  95,039    $ 393,127    $    95,039
                                                      =========    =========    ===========


                  NON CASH INVESTING AND FINANCING TRANSACTIONS

      During the six month period ended June 30, 2001, $20,000 of debentures
were converted into 301,205 shares of the Company's common stock.


                                      F-51


                        Advanced Optics Electronics, Inc.

                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)

                                 June 30, 2001

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     A summary of the Company's  significant  accounting  policies  consistently
     applied  in  the  preparation  of  the  accompanying  financial  statements
     follows.

     Notes to Interim Financial Statements

     The  interim  financial  data  is  unaudited,  however  in the  opinion  of
     management, the interim data includes all adjustments, consisting of normal
     recurring  adjustments,  necessary for a fair  statement of the results for
     the interim  period.  The financial  statements  included  herein have been
     prepared  by the  Company  pursuant  to the  rules and  regulations  of the
     Securities and Exchange  Commission.  The  organization and business of the
     Company,  accounting policies followed by the Company and other information
     are contained in the notes to the Company's  financial  statements filed as
     part of the  Company's  June 30, 2001 Form 10-QSB.  This  quarterly  report
     should be read in conjunction with such annual report.

     Description of Business

     Advanced Optics  Electronics,  Inc. (the Company) is a developmental  stage
     technology  company  with  its  principal  focus  on  the  development  and
     production of  large-scale  flat panel  displays.  The Company is currently
     continuing its research and development of this product.  Upon  substantial
     completion of the research and development of the large flat panel display,
     the Company plans to make the transition from a developmental stage company
     to selling and producing this product.  The market for the large-scale flat
     panel  displays will include  advertising  billboards,  flat panel computer
     monitors, and cockpit displays. The Company plans to focus on producing and
     selling  the  large-scale  flat  panel  displays  for  outdoor  advertising
     billboards.

     The  Company has  obtained a contract  to produce  two outdoor  advertising
     billboards  using  its flat  panel  display  technology.  This is the first
     commercial  application  of the  Company's  technology.  The success of the
     Company  will depend on its ability to  commercialize  its  technology  and
     complete this  contract.  As of June 30, 2001,  completion of this contract
     was behind schedule.

     While management believes the contract will ultimately be completed,  there
     can be no certainty that this will be  accomplished  because the technology
     has not yet been used in a commercial application. In addition, the Company
     may be  required  to  obtain  additional  capital  in  order  to  fund  the
     completion of the contract.




                                      F-52


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

     The accompanying financial statements have been prepared in conformity with
     generally  accepted  accounting  principles  which  are  based  on  certain
     underlying  assumptions,  including  the  assumption  that the Company will
     continue as a going concern.  The Company is a development stage enterprise
     and has not yet earned revenues from its planned  principal  operations and
     has a net  capital  deficiency.  The  Company's  entry  into  its  intended
     operational  stage is  dependent  upon its  ability to continue to generate
     sufficient  working capital and to develop a market accepted  product line.
     The accompanying  financial  statements do not include any adjustments that
     might result from the resolution of this uncertainty.

     Cash and Cash Equivalents

     Cash and cash  equivalents  include  all cash  balances  and highly  liquid
     instruments with original maturities of three months or less. The Company's
     cash  deposits  are  maintained  in local  branches of  national  financial
     institutions and are insured by the Federal Deposit  Insurance  Corporation
     up to $100,000 at each  institution.  Cash  balances  may from time to time
     exceed these insurance limits,  but management  believes the Company is not
     exposed to any risk of loss from these deposits.

     Revenue and Cost Recognition

     The  Company  recognizes  revenue  on its  contract  in  process  using the
     completed  contract  method,  under which  contract  revenues and costs are
     recognized when the contract is completed, with estimated losses recognized
     when it becomes evident that contract costs will exceed contract  revenues.
     Contract  costs  include  all  direct  material  and labor  costs and those
     indirect  costs related to contract  performance,  such as indirect  labor,
     supplies, overhead, equipment depreciation, and interest.

     The  contract  to produce two outdoor  advertising  billboards  totals $1.7
     million,  with $885,000  assigned to the first unit.  An estimated  loss of
     approximately   $690,000  from  production  of  the  first  unit  has  been
     recognized through June 30, 2001. The Company's  estimated cost to complete
     as of June 30, 2001 is  $164,318  which is expected to be funded with cash,
     billings on the contract and contributed capital.

     In accordance with the contract terms, the anticipated delivery date of the
     first unit is October 15, 2001. During the contract period,  the Company is
     entitled to bill the customer as the following milestones are met:

                  Completion of board design                $   65,000
                  Production                                   265,000
                  Completion                                   265,000
                  Acceptance after installation                290,000




                                      F-53


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

     Revenue and Cost Recognition - Continued

     Billings and collections through June 30, 2001 have totaled $89,873.

     Adjustments  to the original  estimates of total contract  revenues,  total
     contract  costs,  and the extent of progress  toward  completion  are often
     required  as work  progresses  under the  contract,  and as  experience  is
     gained,  even  though the scope of the work may not  change.  The nature of
     accounting for contracts is such that refinements of the estimating process
     for   continuously   changing   conditions  and  new   developments  are  a
     characteristic  of the  process.  Accordingly,  provisions  for  losses  on
     contracts  are made in the period in which they  become  evident.  It is at
     least  reasonably  possible that the estimate of completion  costs for this
     contract will be further revised in the near-term.

     Investment

     As of June 30,  2001,  the Company  owned 16.4% of the  outstanding  common
     stock of Bio Moda, Inc., an unconsolidated  investment  accounted for using
     the cost method.  Prior to December 31, 1999,  the Company's  ownership was
     sufficient for the investment to be accounted for using the equity method.

     The carrying  value of the  investment  as of June 30, 2001 is the original
     investment cost adjusted by the Company's  proportionate interest in losses
     reported by the investee through December 31, 1999.

     Property, Plant and Equipment

     Property,  plant and equipment are carried at cost.  Repair and maintenance
     costs are charged against income as incurred. Asset additions, renewals and
     betterments are capitalized at cost and depreciated using the straight-line
     method over estimated useful lives ranging from 3 to 15 years.

     Other Assets

     Intangible  assets  are  carried at  historical  cost,  net of  accumulated
     amortization.  Patents are  amortized on a  straight-line  basis over their
     estimated  useful lives of 8 years.  Goodwill is  amortized  over 10 years.
     Debt origination costs are amortized over 3 years.

     Certain assets previously classified as inventory are no longer used in the
     Company's on-going production processes,  and are held for sale. Management
     estimates  that  the net  realizable  value of these  items  exceeds  their
     carrying value as of June 30, 2001.




                                      F-54


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)
                                  June 30, 2001

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

     Research and Development Costs

     Research and development costs are expensed as incurred.

     Income Taxes

     The Company  accounts for income taxes using the  liability  method,  under
     which,  deferred tax  liabilities  and assets are  determined  based on the
     difference  between the financial  statement  carrying  amounts and the tax
     bases of assets and  liabilities  using  enacted tax rates in effect in the
     years in which the differences are expected to reverse.

     Loss Per Share

     Loss per share is computed on the basis of the weighted  average  number of
     common shares  outstanding during the period and did not include the effect
     of potential  common stock as their  inclusion would reduce loss per share.
     The numerator for the  computation  is the net loss and the  denominator is
     the weighted  average shares of common stock  outstanding.  Certain options
     and warrants  outstanding  were not included in the computation of loss per
     share because their inclusion would reduce loss per share.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.  The principal areas  requiring  estimation are revenue and loss
     recognition based on the completed  contract method,  loss allowances,  and
     the valuation of common stock issued for services.

     Stock-Based Compensation

     The Company has elected to apply the  provisions of  Accounting  Principles
     Board  Opinion No. 25,  Accounting  for Stock Issued to  Employees,  and to
     furnish  the  proforma  disclosures  required  by  Statement  on  Financial
     Accounting Standards No. 123, Accounting for Stock Based Compensation.  See
     note 10.

     Comprehensive Income

     In 2001 and 2000 , the Company had no changes in equity  which  constituted
     components of other comprehensive income. Advanced Optics Electronics, Inc.


                                      F-55


                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 2.  NOTES RECEIVABLE

     Notes receivable at June 30, 2001, consist of the following:

               Due from officer                           $29,493
               Note receivable from former shareholder,
                 interest at 8% and due on demand          15,000
                                                          -------
                                                          $44,493

    The Company also has notes receivable from an officer totaling $193,427
    which bear interest at 10% per annum, and are due in 2003. These notes were
    received as consideration upon exercise of stock options. Management
    considers these notes to be fully collectible.

NOTE 3.  INVESTMENTS

     As of June 30, 2001,  the Company  owned  879,707 or 16.4% of the 5,373,858
     outstanding shares of Bio Moda, Inc. The Company's interest in Bio Moda has
     declined  from 22% in 1998 to its  present  level,  as Bio Moda has  issued
     additional shares in the course of its financing activities. As of June 30,
     2001,  the Company had options to purchase an additional  187,000 shares at
     $0.485 cents per share.

     Bio Moda,  Inc. is a development  stage company  involved  primarily in the
     development  of  technology  for the early  detection of lung cancer.  As a
     development stage company,  Bio Moda, Inc. has not had any revenues and, as
     of June 30, 2001, was in the process of conducting clinical trials.

     There is currently no active market for the common stock of Bio Moda,  Inc.
     The ultimate  value of the  Company's  investment  in Bio Moda,  Inc.  will
     depend on its ability to complete its research and either  commercialize or
     sell its proprietary technology.

     The investment in Bio Moda, Inc. is accounted for using the cost method.  A
     summary of the investment is as follows:

               Original cost                                    $ 383,845
               Share of net loss                                 (134,010)
               Amortization of excess of cost
                 over book value                                  (42,500)
                                                                ---------
               Carrying value of investment in Bio Moda, Inc.   $ 207,335
                                                                =========

                                      F-56


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 4.  LONG-TERM OBLIGATIONS

     As of June 30, 2001, the Company's long-term obligations were as follows:

              Notes payable to a financial institution,
                due in monthly payments aggregating
                $3,221 through October 2003, bearing
                interest at bank prime rate plus 1.5%,
                collateralized by operating equipment
                and a vehicle                             $63,298

              Less:  Current portion                       34,270
                                                          -------
                                                          $29,028
                                                          =======

     Future  principal  payments on long-term  obligations  for the years ending
     June 30, are as follows:

                           2002         $34,270
                           2003          23,974
                           2004           5,054
                                        -------
                                        $63,298
                                        =======

NOTE 5.  CONVERTIBLE DEBENTURES

     On June 3, 1999,  the Company issued  $500,000 in  convertible  notes which
     bear  interest  at an annual rate of 8 percent  and mature  (principal  and
     interest)  on May 31,  2001.  Effective  August 1,  1999,  the  notes  were
     convertible  into  shares of common  stock at a 25 percent  discount to the
     closing bid price of a share of common stock at the time of  conversion  or
     the time of  exercise.  The notes were issued in exchange  for  $430,000 in
     cash, $50,000 in legal services and $20,000 in commissions. The commissions
     have been  capitalized as debt  origination  costs and are being  amortized
     over the life of the notes. The notes are unsecured.

     The intrinsic value of the conversion  feature of the principal and accrued
     interest  was  estimated  to be  $174,610.  This  has been  recorded  as an
     increase  in  paid-in  capital  and a  discount  to the  convertible  notes
     payable,  with related  amortization being charged to interest expense. The
     discount is being amortized over a one-year  period,  which is management's
     estimate of time before any conversion  will be exercised.  The convertible
     notes also  include  detachable  warrants  for the  purchase of  12,500,000
     shares of common  stock at the lower of 75 percent of the closing bid price
     of a share of common  stock at the time of exercise or  September  1, 1999.
     The  warrants   expire  on  June  3,  2002.   Management   estimates   that
     approximately half the warrants will be exercised prior to expiration.




                                      F-57


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 5.  CONVERTIBLE DEBENTURES - CONTINUED

     Management  estimated  the fair market value of these  warrants at $125,000
     and recorded  this amount as an increase in paid-in  capital and a discount
     to the convertible notes payable.  The discount is being amortized over the
     two-year life of the notes.

     A significant  contingency required by the aforementioned  convertible note
     and warrant  agreements is the  registration of the underlying  shares with
     the  Securities  and  Exchange  Commission.  The Company is to use its best
     efforts to register  these  shares and is in the process of  preparing  the
     registration statement.

     On June 12, 2000,  the Company  entered into an agreement that modified the
     convertible notes agreement entered into on June 3, 1999. The result of the
     modified  agreement  was the issuance of 9,200,000  shares of the Company's
     common stock upon conversion of the convertible notes plus accrued interest
     through June 12, 2000, which totaled $542,878. This transaction constituted
     a conversion of the outstanding  convertible notes, and as such, $40,058 of
     unamortized  intrinsic  value of the  conversion  feature  was  charged  to
     interest expense during the quarter.  In addition,  the modified  agreement
     voided the related 12,500,000  detachable  warrants,  and, as a result, the
     unamortized  discount  of $72,917 on the  estimated  fair  market  value of
     $125,000  for the  warrants  was  charged to  interest  expense  during the
     quarter.

     On  September  15, 2000,  the Company  entered into an agreement to issue a
     total of $10,000,000 in convertible  notes which bear interest at an annual
     rate  of 8  percent.  The  Company  has  authorized  the  initial  sale  of
     $2,000,000  of the  convertible  notes,  and has entered  into a structured
     facility  with  purchasers  in which the  purchasers  shall be obligated to
     purchase the remaining $8,000,000 of convertible notes. The Company's right
     to  require  the  purchasers  to  purchase  notes  commences  on the actual
     effective date of the registration of the Company's securities in an amount
     equal to the  securities  that would be  convertible  upon  issuance of the
     notes.  The  related  agreement  provides  for a  limit  on the  amount  of
     obligation notes that the Company may require the purchasers to purchase in
     a given month.

     On  September  15,  2000,  the  Company  issued  $500,000  of  the  initial
     $2,000,000 in convertible  notes which bear interest at an annual rate of 8
     percent  and  mature  (principal  and  interest)  on  September  15,  2003.
     Effective as of the issuance date, the notes are convertible into shares of
     common  stock at the lesser of a 25 percent  discount to the average of the
     three lowest closing bid prices during the thirty trading days prior to the
     issue date of this note and a 20  percent  discount  to the  average of the
     three  lowest  closing bid prices for the ninety  trading days prior to the
     conversion  date.  The notes were issued in exchange  for $430,000 in cash,
     $20,000 in legal services and $50,000 in commissions.  The commissions have
     been capitalized as debt origination costs and are being amortized over the
     life of the notes. The notes are unsecured.




                                      F-58


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 5.  CONVERTIBLE DEBENTURES - CONTINUED

     The intrinsic value of the conversion  feature of the principal and accrued
     interest  was  estimated  to be  $238,830.  This  has been  recorded  as an
     increase  in  paid-in  capital  and  a  charge  to  interest  expense.  The
     convertible  notes also  include  detachable  warrants  for the purchase of
     500,000  shares of common stock.  Management  has estimated the fair market
     value of these  warrants at $25,000 and recorded this amount as an increase
     in paid-in  capital and a discount to the  convertible  notes payable.  The
     discount is being amortized over the three-year life of the notes.

     A significant contingency required by the aforementioned  convertible notes
     is the  registration  of the  underlying  shares  with the  Securities  and
     Exchange  Commission.  The  Company is to use its best  efforts to register
     these shares and the registration statement has been filed.

     On November 7, 2000,  the Company  entered into an agreement  that modified
     the outstanding  convertible  preferred agreements entered into on March 8,
     2000 and August 2, 2000.  The new  agreement  resulted  in the  exchange of
     outstanding preferred stock plus additional consideration for the Company's
     7.5 percent  convertible  debentures due November 7, 2003. The total amount
     of the debentures is $740,677,  including accrued interest of $30,677.  The
     debentures are convertible into shares of common stock at the lesser of the
     stocks  closing  price on March 8, 2000 and 77.5  percent of the average of
     the five lowest closing bid prices for 20 days before November 2, 2000.

     The intrinsic value of the conversion  feature of the principal and accrued
     interest was  estimated to be $227,898.  The  convertible  debentures  also
     include  detachable  warrants for the  purchase of 71,000  shares of common
     stock.  Management has estimated the fair market value of these warrants at
     $3,550.

     During  the  quarter  ended  June 30,  2001,  debenture  holders  converted
     convertible  debentures  in  the  amount  of  $20,000  into  shares  of the
     Company's  common stock.  The parties have indicated that they are planning
     on converting more of their convertible  debenture holding in the very near
     future.  The Company is also in the registration  process of the underlying
     securities,  which will allow for the conversion of all of the  convertible
     debentures. This conversion reduces the convertible debenture liability and
     increases equity.




                                      F-59


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 6.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The Company's  carrying  values and  methodologies  for estimating the fair
     values of its financial instruments are as follows:

          Cash, cash equivalents,  and certificates of deposit,  costs in excess
          of  billings  on  uncompleted  contract,  and  accounts  payable.  The
          carrying   amounts   reported  in  the   accompanying   balance  sheet
          approximate fair values.

          Notes receivable.  Management  estimates that the carrying amounts are
          reasonable estimates of their fair values.

          Long-term obligations.  Notes payable to bank have variable rates that
          reflect  currently  available  terms for similar debt, and accordingly
          the carrying values are reasonable estimates of their fair values. Due
          to the short-term maturity of the capital lease,  management estimates
          that the carrying value approximates its fair value.

          Convertible  debentures.  Management  estimates the carrying values to
          approximate their fair values.

          Notes receivable from officer.  Management estimates these notes to be
          fully  collectible,  and  that  the  carrying  values  are  reasonable
          estimates of their fair values.

     The carrying amounts and fair values of the Company's financial instruments
     as of June 30, 2001 are as follows:

                                                                   Estimated
                                                      Carrying       Fair
                                                       Amount        Value
                                                     ----------   ----------
                    Cash and cash equivalents        $   95,039   $   95,039
                    Costs in excess of billings on
                      uncompleted contract            1,320,809    1,320,809
                    Notes receivable                     44,493       44,493
                    Accounts payable                    164,939      164,939
                    Long-term obligations                63,298       63,298
                    Convertible debentures            1,320,677    1,320,677
                    Notes receivable from officer       193,427      193,427



                                      F-60


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 7.  INCOME TAXES

     As of June 30, 2001, the Company had a net operating loss  carryforward  of
     approximately  $8,400,000  which  expire in varying  amounts  between  2016
     through 2020. Realization of this potential future tax benefit is dependent
     on  generating  sufficient  taxable  income prior to expiration of the loss
     carryforward.  The deferred tax asset related to this potential  future tax
     benefit has been offset by a valuation  allowance in the same  amount.  The
     amount of the deferred tax asset  ultimately  realizable could be increased
     in the  near  term  if  estimates  of  future  taxable  income  during  the
     carryforward period are revised.

NOTE 8.  OPERATING LEASES

     The  Company  occupies  administrative,   engineering,   and  manufacturing
     facilities under operating leases which expire in February 2002. The leases
     call for aggregate minimum monthly lease payments of $4,225.  Lease expense
     totaled  $12,675 and $11,200 for the quarters ended June 30, 2001 and 2000,
     respectively,  $25,350 and $22,400 for the six month  period ended June 30,
     2001 and 2000,  respectively,  and $122,559 in the period from May 22, 1996
     (inception) through June 30, 2001.

     Future  minimum  lease  payments  under the long-term  operating  lease are
     $33,800 through February 2002.

NOTE 9.  EQUITY TRANSACTIONS

     The  Company was  initially  capitalized  through  the  issuance of 500,000
     shares for $25,000 in cash. In November 1996, the Company issued  4,500,000
     shares  in  exchange  for the  outstanding  shares of PLZ  Tech,  Inc.  The
     transaction  was  accounting  for as a purchase,  with assets  acquired and
     liabilities assumed recorded at their book values, determined in accordance
     with generally  accepted  accounting  principles.  Intangible assets of PLZ
     Tech acquired in the purchase  transaction  were carried at historical book
     values.  Research  and  development  costs of PLZ  Tech  were  expensed  as
     incurred.  In previous  financial  statements,  the Company did not present
     unclaimed  shares  resulting  from  the  merger  with  PLZ  Tech,  Inc.  as
     outstanding shares. In the accompanying 1997 and prior financial statements
     the number of shares outstanding has been restated to include these shares.

     During  1997,  the Company  issued  2,281,212  shares of stock for cash and
     services.

     During 1998, the Company  repurchased  472,200 of its outstanding  stock in
     exchange  for  $10,000 in notes  receivable  and $20,385 in cash in various
     transactions. This stock was subsequently retired.




                                      F-61


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 9.  EQUITY TRANSACTIONS - CONTINUED

     The Company  also issued  9,274,811  shares of common stock in exchange for
     $1,292,707  in cash,  net of sales  commissions  and  other  direct  costs.
     Certain of these sales included price maintenance  agreements  resulting in
     the issuance of an additional 1,704,464 shares of stock in 1998.

     In 1998,  the Company issued  2,751,000  shares of common stock in exchange
     for  services  from  contractors,  officers  and others.  These shares were
     valued at the  estimated  fair market value for similar  issuances of stock
     and amounted to  $296,470.  The Company  also issued  315,000  shares to an
     officer  in  exchange  for a note  receivable  of  $29,000.  The note bears
     interest at the rate of 7 percent with  interest due  semiannually  and the
     principal due July 2001.

     In 1999, the Company  repurchased  489,251 shares of its outstanding  stock
     for  $11,132  in  cash.  These  shares  were  retired.   The  Company  also
     repurchased  229,000  shares for $41,760 and resold  85,000 of these shares
     for $35,464.  The remaining  144,000  treasury shares have been recorded at
     cost.

     The Company also sold  8,681,624  shares for  $863,782 in cash,  and issued
     17,094,313 shares for services from contractors, officers and others, which
     were valued at $1,486,414.

     During the quarter  ending March 31, 2000,  the Company sold 782,000 shares
     of its common stock for $368,495 in cash,  and issued  1,791,733  shares of
     its common stock for services from contractors,  officers and others, which
     were  valued at  $1,120,233.  The value of the  services is included in the
     costs and expenses on the Statements of Operations.

     Also during this  quarter,  the Company sold 25,000  shares of its treasury
     stock for $49,770 and repurchased 6,500 shares for $7,683.  The repurchased
     shares have been recorded at cost.

     On  March  14,  2000,  the  Company  issued  550  shares  of its  Series  A
     convertible preferred stock for $550,000.  Related finder fees and attorney
     fees were $65,000,  and were netted against the proceeds for a net increase
     in cash and equity of $485,000.  Effective  June 14, 2000,  the shares were
     convertible into shares of common stock at the lesser of 110 percent of the
     closing  bid  price of a share of common  stock on March  13,  2000 or 77.5
     percent of the average of the five lowest closing bid prices for the common
     stock for the twenty  trading days  immediately  preceding  the  conversion
     date.



                                      F-62


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 9.  EQUITY TRANSACTIONS - CONTINUED

     Management  estimated the intrinsic  value of the conversion  feature to be
     $159,677.  This has been  recorded as an increase in paid-in  capital and a
     discount to the  convertible  preferred  stock,  with related  amortization
     being charged to retained earnings as constructive dividends.  The discount
     is being amortized over a 90-day period,  which is the period from the date
     of issuance to the point at which the preferred  shares can be converted to
     common shares.  The convertible  preferred  stock also includes  detachable
     warrants  for the  purchase of 55,000  shares of common stock at a purchase
     price per  share  equal to 110  percent  of the  closing  bid price for the
     common  stock on the closing date (March 8, 2000).  The warrants  expire on
     March  8,  2005.  The  detachable  warrants  have not  been  valued  in the
     accompanying  financial  statements,  as  management  estimates  their fair
     market value to be immaterial.

     During the quarter ended June 30, 2000, the Company issued 1,247,970 shares
     of its common stock for  services  from  contractors,  officers and others,
     which were valued at $385,429. The value of the services is included in the
     costs and  expenses on the  Statements  of  Operations.  The  Company  also
     repurchased  44,000 shares of its  outstanding  common stock for $33,817 in
     cash.  These shares  remained in treasury at June 30,  2000,  and have been
     recorded at cost.

     Also during this  quarter,  an officer of the Company  exercised  1,000,000
     stock  options at a price of $0.12 per  share.  The  Company  issued a note
     receivable  to the  officer  in the  amount  of  $120,000  for the  shares.
     Interest for the first quarter was prepaid.

     During the quarter ended  September 30, 2000,  the Company  issued  300,000
     shares of its common  stock for  services  from  contractors,  officers and
     others, which were valued at $90,260. The value of the services is included
     in the costs and expenses on the Statements of Operations. The Company also
     sold 45,000 shares of its outstanding  common stock for $27,543 in cash and
     repurchased 13,000 shares of its outstanding common stock for $4,986. These
     shares  remained in treasury at September 30, 2000,  and have been recorded
     at cost.

     An officer of the Company  exercised  850,000  stock  options at a price of
     $0.12 per share.  The Company issued notes receivable to the officer in the
     amount of $102,000 for the shares.

     Also,  during the quarter the Company issued 160 shares of preferred  stock
     for $160,000 in cash.

     During the quarter  ended  December 31, 2000,  the Company  issued  615,500
     shares of common stock for services from contractors,  officers and others,
     valued at $130,275.

     During the quarter  ended March 31,  2001,  the  Company  issued  1,475,000
     shares of common stock for services from contractors,  officers and others,
     valued at $176,248.




                                      F-63


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 9.  EQUITY TRANSACTIONS - CONTINUED

     During the quarter ended June 30, 2001, the Company issued 1,835,000 shares
     of common stock for services from contractors,  officers and others, valued
     at $133,038. The Company canceled 300,000 shares of common stock originally
     issued for  services  during the quarter  ended March 31, 2001 for services
     valued at $47,250.  The value of the  services is included in the costs and
     expenses on the Statements of Operations. The Company issued 676,205 shares
     of common stock for $40,000.

     Also, during this quarter,  the Company repurchased 13,900 shares of common
     stock for $2,012. The repurchased shares have been recorded at cost.

NOTE 10.  STOCK PLANS

     On January 4, 1999,  the Company  established  the  Incentive  Stock Option
     Plan. Pursuant to the Plan, up to 10,000,000 shares of the Company's common
     stock may be granted as options to key  employees.  The shares  issued upon
     exercise of the options may be  authorized  and  unissued  shares or shares
     held by the Company in its  treasury.  The exercise  date of the options is
     based on the related  agreement as approved by the Board of Directors.  The
     Incentive  Stock  Option Plan expires on January 4, 2009.  Options  awarded
     under the Plan have  four-year  terms and vest ratably over one to two year
     periods.  As of June 30, 2001,  there were 6,175,000 shares available under
     the Plan for future  awards.  No stock  options were issued  during the six
     month period ended June 30, 2001.

     The Company applies APB Opinion No. 25 in its accounting for the Plan, and,
     accordingly, no compensation cost has been recognized for its stock options
     in the financial statements.  Had the Company determined  compensation cost
     based on the fair  value at the  grant  date for its  stock  options  under
     Statement of Financial Accounting Standards No. 123, the Company's net loss
     and loss per  share  would  have been  increased  to the  proforma  amounts
     indicated as follows:

                                              Years ended December 31,
                                     2000              1999             1998
                                  -----------       -----------      ----------

     Net loss, as reported        $(3,199,935)      $(2,725,804)     $(752,111)
     Proforma net loss             (3,575,534)       (2,940,633)      (752,111)

     Loss per share, as reported       (0.055)           (0.072)        (0.055)
     Proforma loss per share           (0.061)           (0.078)        (0.055)




                                      F-64


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 10.  STOCK PLANS - CONTINUED

     The fair value of each option grant for the above  proforma  disclosure  is
     estimated on the date of the grant using the  Black-Scholes  option-pricing
     model with the following weighted-average assumptions:  dividends of $0 per
     year; expected  volatility of 42.3 percent;  risk-free interest rate of 6.0
     percent; and expected lives of four years.

     Total stock options granted and  unexercised  were 3,825,000 as of June 30,
     2001.  The shares issued upon exercise of the options may be authorized and
     unissued shares or shares held by the Company in its treasury. The exercise
     date of options granted is based upon the related  agreement as approved by
     the Board of Directors.

     The Company also issued Stock Purchase Warrants to key employees. The total
     number of "warrant  shares"  issued under these  agreements  was  3,425,000
     shares,  exercisable  at any time until they expire on June 15,  2004.  The
     price established for the shares ranges from $0.15 to $0.41 per share.

     A summary of the common  stock option and warrant  activity for  employees,
     directors and officers is as follows:


                                                    Weighted
                                    Warrants        Average
                                      and          Exercise
                                    Options          Prices         Exercisable
                                  ------------   --------------   --------------

    Balance, December 31, 1997         153,954   $       0.58           153,954
    Balance, December 31, 1998         153,954           0.58           153,954

         Granted                     6,900,000           0.16
         Expired                      (153,954)          0.58
                                  ------------

    Balance, December 31, 1999       6,900,000           0.16         6,185,000
                                                                  =============

         Cancelled                  (2,775,000)          0.72
         Replacement                 2,775,000           0.34
         Granted                     6,200,000           0.72
         Exercised                  (2,000,000)          0.12
                                  ------------

    Balance, December , 2000        11,100,000           0.27         9,517,500
                                  ============   ============     =============


    Balance,  June 30, 2001        11,100,000           0.27        10,361,250
                                  ============   ============     ============

                                      F-65


                        Advanced Optics Electronics, Inc.
                          (A Development Stage Company)
                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                   (Unaudited)

                                  June 30, 2001


NOTE 10.  STOCK PLANS - CONTINUED

     The option  prices  established  for the shares upon  exercise  ranges from
     $0.12 to $0.34 per share, and expire through October 2004.

NOTE 11.  ACCOUNTING CHANGES

     The  financial  statements  for the quarter and six month period ended June
     30,  2000 have been  retroactively  restated  to give effect to a change in
     accounting  for the Company's  long-term  contract and changes in estimated
     useful  lives of  intangible  assets.  The effect of these  changes  was to
     increase net loss for the three and six month  periods  ended June 30, 2000
     by $6,199 and $12,398, respectively, and to increase net loss per share for
     both periods by a deminimus amount.




                                      F-66


PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24           Indemnification of Directors And Officers

     Section 78.7502 of the Nevada Revised  Statutes  permits the Registrant to,
and Article X of the Registrant's  Articles of  Incorporation  provides that the
Registrant may,  indemnify each person who was or is a party or is threatened to
be  made a  party  to any  threatened,  pending  or  completed  action,  suit or
proceeding, whether civil, criminal,  administrative or investigative, by reason
of the fact that he or she is or was,  or has  agreed to become,  a director  or
officer of the Registrant,  or is or was serving, or has agreed to serve, at the
request of the Registrant, as a director, officer or trustee of, or in a similar
capacity with, another corporation,  partnership,  joint venture, trust or other
enterprise  (including any employee  benefit  plan),  or by reason of any action
alleged to have been taken or omitted in such  capacity,  against  all  expenses
(including  attorneys'  fees),  judgments,  fines and amounts paid in settlement
actually  and  reasonably  incurred  by him or on his  behalf  relating  to such
action, suit or proceeding and any appeal therefrom.

Item 25           Other Expenses of Issuance and Distribution

     The  following  table  sets  forth  the  costs  and  expenses,  other  than
underwriting  discounts  and  commissions,  if any,  payable  by the  Registrant
relating to the sale of common stock being registered. All amounts are estimates
except the SEC registration fee.

SEC registration fee ..............................................     $  1,000
Printing and engraving expenses ...................................        5,000
Legal fees and expenses ...........................................      100,000
Accounting fees and expenses ......................................       30,000
Transfer agent and registrar's fees and expenses ..................        5,000
Federal and state taxes ...........................................           --
Fees and expenses (including legal fees) for qualifications
under state securities laws .......................................       15,000
Miscellaneous expenses ............................................        4,000
                                                                        --------
     Total ........................................................     $160,000
                                                                        ========

Item 26  Recent Sales of Unregistered Securities

     During the last three years, we have issued unregistered  securities to the
persons,   as  described  below.  None  of  these   transactions   involved  any
underwriters,  underwriting discounts or commissions, except as specified below,
or any public offering, and we believe that each transaction was exempt from the
registration  requirements  of the  Securities  Act of 1933 by virtue of Section
4(2) thereof  and/or  Regulation D promulgated  thereunder.  All  recipients had
adequate access, through their relationships with us, to information about us.

I.       RFL/TRITON

(1)      March 8, 2000

          (a)  Securities  sold.  Give the date of sale and title and  amount of
               securities sold.


               (i)  Date: March 8, 2000.




                                      II-1


               (ii) Title of securities:  Series A Convertible  Preferred  Stock
                    and warrants to purchase Common Stock.

              (iii) Amount:  550 shares of Series A Convertible  Preferred Stock
                    and warrants to purchase 55,000 shares of Common Stock.

          (b)  Underwriters and other purchasers:

               The  purchasers were:

               RFL Asset Management, LLC
               Triton Private Equities Fund, L.P.

          (c)  Consideration.  State the aggregate  offering price and aggregate
               underwriting commissions:

          The aggregate offering price was $550,000.

               The aggregate underwriting  commission was $55,000 and $10,000 in
               legal fees for net proceeds of $485,000.

          (d)  Exemption from registration  claimed. This transaction was exempt
               under Section 4(2) of the Securities Act of 1933, as amended, and
               Rule  506  thereunder,  as a sale  to  accredited  investors  not
               involving any general solicitation. RFL Asset Management, LLC and
               Triton Private  Equities Fund,  L.P., are institutions not formed
               for the specific  purpose of acquiring these  securities and have
               total assets in excess of $5,000,000.

          (e)  Terms  of  conversion  and  exercise.  Each  share  of  Series  A
               Preferred  Stock was  convertible  into shares of common stock of
               Advanced  Optics  calculated  in  accordance  with the  following
               formula:

               The number of shares  issuable  upon  conversion  of one share of
               Series A preferred  stock  shall be  determined  by dividing  the
               purchase price of the preferred  stock by the  conversion  price,
               where the  conversion  price equals the lesser of (x) one hundred
               ten percent  (110%) of the closing bid price for the common stock
               on the  trading day prior to the date of issuance of the Series A
               preferred  stock  being  converted  (the "Fixed  Price"),  or (y)
               seventy seven and one half percent  (77.5%) of the average of the
               five (5) lowest  closing bid prices for the common  stock for the
               twenty (20) trading days  immediately  preceding  the  conversion
               date (the "Market Price"),  provided, that if the shares issuable
               upon  conversion  are to be sold  pursuant  to Rule 144 under the
               Securities Act of 1933, as amended,  the  conversion  price shall
               equal the lesser of (A) the Fixed Price, or (B) 50% of the Market
               Price.

          (f)  Use of  proceeds:  The proceeds  were used for general  corporate
               purposes.

(2)      August 7, 2000



                                      II-2


          (a)  Securities  sold.  Give the date of sale and title and  amount of
               securities sold.

               (i)  Date: August 7, 2000.

               (ii) Title of Securities:  Series A Convertible  Preferred  Stock
                    and warrants to purchase Common Stock.

              (iii) Amount:  160 shares of Series A Convertible  Preferred Stock
                    and warrants to purchase 16,000 shares of Common Stock.

          (b)  Underwriters and other purchasers:

               The purchasers were:

               RFL Asset Management, LLC
               Triton Private Equities Fund, L.P.

          (c)  Consideration.  State the aggregate  offering price and aggregate
               underwriting commissions:

               The aggregate offering price was $160,000.

          (d)  Exemption from registrations claimed. This transaction was exempt
               under Section 4(2) of the Securities Act of 1933, as amended, and
               Rule  506  thereunder,  as a sale  to  accredited  investors  not
               involving a general solicitation.

          (e)  Terms  of  conversion  and  exercise.  Each  share  of  Series  A
               Preferred  Stock was  convertible  into shares of Common Stock of
               Advanced  Optics  calculated  in  accordance  with the  following
               formula:

               The number of shares  issuable  upon  conversion  of one share of
               Series A  preferred  sock shall be  determined  by  dividing  the
               purchase  price by the  conversion  price,  where the  conversion
               price equals the lesser of (x) one hundred ten percent  (110%) of
               the  closing  bid price for the common  stock on the  trading day
               prior to the date of  issuance  of the Series A  preferred  stock
               being converted (the "Fixed Price"), or (y) seventy seven and one
               half  percent  (77.5%)  of the  average  of the five  (5)  lowest
               closing  bid  prices for the  common  stock for the  twenty  (20)
               trading  days  immediately  preceding  the  conversion  date (the
               "Market  Price"),  provided,  that if the  shares  issuable  upon
               conversion  are  to be  sold  pursuant  to  Rule  144  under  the
               Securities Act of 1933, as amended,  the  conversion  price shall
               equal the lesser of (A) the Fixed Price, or (B) 50% of the Market
               Price.

          (f)  Use of  proceeds:  The proceeds  were used for general  corporate
               purposes.

(3)      November 7, 2000

          (a)  Securities  sold.  Give the date of sale and title and  amount of
               securities sold.

               (i)  Date: November 7, 2000.



                                      II-3


               (ii) Title of the Securities: 7 1/2% Convertible Debentures

               (iii) Amount: Two Debentures

          (b)  Underwriters and other purchasers:

               The purchasers were:

               RFL Asset Management, LLC
               Triton Private Equities Fund, L.P.

          (c)  Consideration.   State  the  aggregate   offering   proceeds  and
               aggregate underwriting commissions:

               The aggregate face amount of the Debentures was $740,667, however
               the Debentures were not sold for cash, rather they were exchanged
               for the 710 shares of Series A Convertible  Preferred Stock which
               were sold to these  purchasers in the March 8, 2000 and August 7,
               2000   transactions  for  an  aggregate  cash   consideration  of
               $710,000.  No  underwriting  commissions  were paid in connection
               with the exchange transaction.

          (d)  Exemption from registration claimed.

               This exchange  transaction is exempt under Section 3(a)(9) of the
               1993 Act as an exchange by the issuer with its existing  security
               holders  exclusively where no commission or other remuneration is
               paid for soliciting the exchange. In addition, the transaction is
               exempt  under  Section  4(2) of the  Securities  Act of 1933,  as
               amended,  and  Rule  506  thereunder,  as a  sale  to  accredited
               investors not involving any general solicitation.

          (e)  Terms of conversion and exercise.

               Each Debenture is  convertible  into Common Stock pursuant to the
               same  conversion  formula that was applicable  under the Series A
               Convertible   Preferred  Stock  for  which  the  Debentures  were
               exchanged.  Based on the  foregoing we estimate that the $740,667
               of 7 1/2%  Convertible  Debentures are convertible into 8,688,818
               shares of Common Stock.

          (f)  Use of  proceeds:  The proceeds  were used for general  corporate
               purposes.

          (g)  On  May  24,  2001,  301,205  shares  were  issued  to  RFL,  for
               conversion of $20,000 of convertible debentures.

II.  HIRSCH/LIEBENTHAL/ROTHMAN/HEIMLICH/ZELIKOVITZ

          (a)  Securities  sold.  Give the date of sale and title and  amount of
               securities sold.

               (i)  Date: June 3, 1999.



                                      II-4


               (ii) Title of securities:  8% Convertible  Notes due June 3, 2001
                    and warrants to purchase 12,500,000 shares of Common Stock.

               (iii) Amount: $500,000 aggregate principal amount.

          (b)  Underwriters and other purchasers:

               The purchasers were:

               Y.L. Hirsch
               Sholem Liebenthal
               Avram Rothman
               Joshua Heimlich
               Zvi Y. Zelikovitz

          (c)  Consideration.  State the aggregate  offering price and aggregate
               underwriting commissions:

               The aggregate  offering price was $500,000.

               The placement agent received fees and  reimbursement  for $50,000
               in legal fees and a $20,000 placement fee.

          (d)  Exemption from registration  claimed. This transaction was exempt
               under Section 4(2) of the Securities Act of 1933, as amended, and
               Rule  506  thereunder,  as a sale  to  accredited  investors  not
               involving any general solicitation.  The investors were all known
               to an executive  officer of the Company and each have a net worth
               or annual  income  to  qualify  as  accredited  investors  and in
               addition are experienced in financial and business matters.

          (e)  Terms of conversion in exercise.  The 8%  Convertible  Debentures
               were convertible into 9,200,000 shares of Common Stock,  pursuant
               to a  modification  agreement  of June 12, 2000 and the  warrants
               issued  with  the 8%  Debentures  were  cancelled  as part of the
               modification  agreement.  The cash value of this  transaction was
               $500,000 plus $42,848 in accrued interest

          (f)  Use of  proceeds:  The proceeds  were used for general  corporate
               purposes.

III.     KCM

          (a)  Securities  sold.  Give the date of sale and title and  amount of
               securities sold.

               (i)  Date: September 15, 2000.

               (ii) Title of securities:  8%  Convertible  Notes and warrants to
                    purchase 500,000 shares of Common Stock.

              (iii) Amount:  Four 8% Convertible  Notes and warrants to purchase
                    500,000 shares of Common Stock.



                                      II-5


          (b)  Underwriters and other purchasers:

               The purchasers were:

               Keshet Fund, L.P.
               Keshet L.P.
               Nesher Ltd.
               Talbiya B. Investments Ltd.

          (c)  Consideration.  State the aggregate  offering price and aggregate
               underwriting commissions:

               The  aggregate   offering  price  was  $500,000.   The  aggregate
               underwriting commission paid was $50,000,  reimbursement of legal
               fees  in  the  approximate  amount  of  $30,000  and  10%  of the
               aggregate  gross  proceeds  upon  exercise  of  the  warrants  to
               purchase 500,000 shares of Common Stock. The warrants were issued
               to the selling  agent at the direction of the  Purchasers  and as
               such should be regarded as part of the underwriting commissions.

          (d)  Exemption from registration  claimed. This transaction was exempt
               under Section 4(2) of the Securities Act of 1933, as amended, and
               Rule  506  thereunder,  as a sale  to  accredited  investors  not
               involving  any general  solicitation.  Keshet  Fund L.P.,  Keshet
               L.P.,   Nesher  Ltd.,  and  Talbiya  B.   Investments   Ltd.  are
               institutional   investors   with   total   assets  in  excess  of
               $5,000,000.

          (e)  Terms of  conversion  in exercise.  The  $500,000 8%  Convertible
               Notes are convertible  into 5,681,818 shares of Common Stock. the
               warrants are exercisable for 500,000 shares of Common Stock.

          (f)  Use of  proceeds:  The proceeds  were used for general  corporate
               purposes.

IV.      LIEBENTHAL, HIRSCH, ROTHMAN, HEIMLICH

          (a)  Securities  sold.  Give the date of sale and title and  amount of
               securities sold.


               (i)  Date: July 1, 1998 to May 7, 1999.


               (ii) Title  of  securities:  Series  A,  B,  C,  D, E and  G,  8%
                    Convertible Debentures.

               (iii) Amount: Nine 8% Convertible Debentures.

          (b)  Underwriters and other purchasers:

               The purchasers were:

               Sholem Liebenthal
               Y.L. Hirsch
               Amram Rothman


                                      II-6


               Joshua Heimlich

          (c)  Consideration.  State the aggregate  offering price and aggregate
               underwriting commissions:


               The aggregate offering price was $546,000:  in 1998 $316,000;  in
               1999 $230,000, and the aggregate  underwriting  commission to the
               selling agent including expenses, was $113,284.


          (d)  Exemption from registration  claimed. This transaction was exempt
               under Section 4(2) of the Securities Act of 1933, as amended. The
               purchasers were previously  known to an executive  officer of the
               issuer,  each had a net  worth or  income  level  to  qualify  as
               accredited investors,  were experienced in financial and business
               matters,   and  no  general  solicitation  was  involved  in  the
               transaction.


          (e)  Terms of conversion in exercise.  The 8% Convertible  Debentures,
               A, B, C, D, E & G were converted into 9,628,988  shares of Common
               Stock: in 1998 4,895,364 shares ; in 1999 4,733,624 shares.


          (f)  Use of  proceeds:  The proceeds  were used for general  corporate
               purposes.


V.       STOCK FOR SERVICES JULY 1998 - JUNE  2001


          (a)  Securities  sold.  Give the date of sale and title and  amount of
               securities sold.


          From July 1998 to June  2001.  Common  Stock  25,366,515  shares  were
          issued. The yearly breakdown is as follows:

                           1998:                       1,307,000 shares
                           1999:                      17,094,313 shares
                           2000:                       3,955,202 shares
                           2001 1st quarter:           1,475,000 shares
                           2001 2nd quarter:           1,835,000 shares
                           (300,000 shares were cancelled in 2nd quarter 2001)
                            See below for individual details.

          (b)  Underwriters  and other  purchasers:  See  below  for  individual
               details.

          (c)  Consideration.  State  aggregate  offering  price  and  aggregate
               underwriting   commissions:    $   3,586,933   (no   underwriting
               commissions paid). The yearly breakdown is as follows:

                           1998:                     $  108,332
                           1999:                     $1,486,414
                           2000:                     $1,730,152
                           2001 1st quarter:         $  176,248
                           2001 2nd quarter:         $  133,038
                           ($ 47,250.00 cancelled in 2nd quarter 2001 relative
                           to the 300,000 shares that were cancelled) See below
                           for individual details.



                                      II-7


          (d)  Exemption  From  Registration  Claimed.  These  sales were exempt
               under Section 4(2) of the Securities Act of 1933, as amended,  as
               transactions not involving a public offering.  All the purchasers
               were well known to an executive officer of Advanced Optics,  were
               experienced in business and finance and, as indicated below, were
               otherwise  accredited  investors.  No  general  solicitation  was
               involved. For more specific information, see below.

          (e)  Terms of Conversion. Not applicable.


          (f)  Use of Proceeds: General corporate purposes.

          The  following  table  provides the  information  required as to these
          transactions:


Stock for Services July 1998 - June  2001


Common Stock Issued To:


1)        Adele Williams is an administrative assistant with Advanced Optics.


Stock was issued as a bonus to employee in addition to employee's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
5/25/1999   50,000     $0.06        $2862.50        Employed by Advanced Optics
5/25/1999   50,000     $0.06        $2862.50        Employed by Advanced Optics
5/2/2001    35,000     $0.09        $ 787.50        Employed by Advanced Optics
--------------------------------------------------------------------------------
    Total  135,000                 $ 6512.50


2)   Alan Wishnefsky is an office  equipment  manufacturer  and a sophisticated,
     accredited investor.


An executive officer of Advanced Optics has known Mr. Wishnefsky since January
of 1998. He has a net worth in excess of $4 million and is an astute and
experienced investor.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
11/9/1998   100,000    $0.06         $4,200           Investment Consulting
================================================================================
     Total            100,000        $4,200


3)   Aline Brandt is a daughter of Harold Herman,  who is a director of Advanced
     Optics.

Mr. Herman requested that some of his shares be issued to his daughter. See (15)
below.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================


                                      II-8



================================================================================
10/25/1999  37,500     $0.28          $2,525             Directorship
--------------------------------------------------------------------------------
  Total     37,500                   $2,525

4)   Ari Goldstein is a principal of Portfolio Investment Strategies,  a company
     that has assisted Advanced Optics in its capital raising.


An executive officer of Advanced Optics has known Mr. Goldstein since August of
1997. He has a net worth in excess of $1 million. He has been in the investment
business for 20 years and is very knowledgeable.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
8/16/1999   50,000      $0.25          $8,750          Investment Placement
--------------------------------------------------------------------------------
     Total  50,000                     $8,750


5)   Ari Maa'Yan is the president of BioModa, a company in which Advanced Optics
     has a strategic investment.

An executive  officer of Advanced  Optics has known Mr.  Maa'Yan since  December
1997. Mr. Maa'Yan  received shares as a stock bonus related to Advanced  Optics'
investment in BioModa.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
9/8/1999    32,000     $0.40          $8,960              Biotech Consulting
--------------------------------------------------------------------------------
     Total  32,000                    $8,960


6)   Atlantic  Advisory  is  a  management   company  and  is  a  sophisticated,
     accredited investor.


An executive  officer of Advanced Optics has known Frank Tuffers,  the principal
of the company,  since July 1996. He is an individual with a net worth in excess
of $2 million.  He is very  knowledgeable of the technologies and risks involved
in Advanced Optics' business.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
2/11/2000   36,000     $0.78          $19,656         Private Placement Advice
================================================================================
     Total  36,000                    $19,656


7)   Brian Cox is a scientist and is a sophisticated, accredited investor.


An executive  officer of Advanced  Optics has known Mr. Cox since June 1997.  He
has a net worth in excess of $5 million and is an experienced  investor.  He has
an understanding of the technologies and risks associated with Advanced Optics.



                                      II-9



================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
3/28/2000  75,000      $1.06          $19,913          Scientific Consulting
================================================================================
 Total    75,000                      $19,913

8)   Charterbridge Financial (formerly Compass Pointe)


An executive  officer of Advanced Optics has known Bob Sullivan,  the principal,
since  September  1999 while he was the  principal  of the  predecessor  Compass
Pointe.  See (10) below.  He has an annual income that exceeds  $200,000 for the
past two years. The stock was issued as a bonus in addition to cash.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
3/6/2000    200,000    $0.91          $45,300         Investor Relations
================================================================================
     Total  200,000                   $45,300

9)   Christopher Lehman is an employee of Advanced Optics.


Stock was issued as a bonus to employee in addition to employee's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
12/3/1999    50,000     $0.30         $3,625         Employed by Advanced Optics
 5/2/2001    35,000     $0.09        $787.50         Employed by Advanced Optics
--------------------------------------------------------------------------------
  Total      85,000                $4,412.50

10)  Compass  Pointe  Group is a company that has  provided  investor  relations
     services to Advanced Optics.


An executive officer of Advanced Optics has known Bob Sullivan, the principal,
since September 1999. He has an annual income that exceeds $200,000 for the past
two years. The stock was issued as a bonus in addition to cash for investor
relations services.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
11/18/1999  200,000     $0.25          $12,150        Investor Relations
--------------------------------------------------------------------------------
  Total     200,000                    $12,150

11)  Corporate  Network Inc. is a financial  advisory firm and a  sophisticated,
     accredited investor.


An executive officer of Advanced Optics has known Jerome Wenger,  the principal,
since  February  1997.  He is an  individual  with an annual income in excess of
$250,000  for the past two years and is an astute and  experienced  professional
investor.


                                     II-10



================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
10/16/2000  50,000     $0.34           $11,900       Financial Marketing
--------------------------------------------------------------------------------
   Total    50,000                     $11,900

12)  Corsair  Mgmt is an  investment  company  and a  sophisticated,  accredited
     investor.


Corsair Mgmt is a Canadian investment firm. An executive officer of Advanced
Optics has known the principal, Arthur C. Devlin, since October 1997. He has an
annual income that exceeds $300K for the past two years. He is a sophisticated,
experienced professional investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
8/16/1999   136,000     $0.25          $23,800       Financial Consulting
2/11/2000    44,000     $0.78          $24,024       Financial Consulting
--------------------------------------------------------------------------------
     Total  180,000                    $47,824

13)  David Flynn is an investment  professional and a sophisticated,  accredited
     investor.


An executive officer of Advanced Optics has known Mr. Flynn since March 1997. He
is an  individual  with an annual  income in excess of $400,000 for the past two
years and is an astute and experienced professional investor.


================================================================================
     Date   Shares   Price/Share   Value of Services   Description of Services
================================================================================
 5/13/1999   475,000     $0.08           $26,500         Capital Raising
 7/27/1999   500,000     $0.17           $63,625         Capital Raising
 10/7/1999   143,833     $0.34        $34,232.25         Capital Raising
10/29/1999   350,000     $0.26           $62,600         Capital Raising
  1/7/2000   250,000     $1.09          $191,275         Capital Raising
  6/2/2000    60,000     $0.61           $25,620         Capital Raising
 6/14/2000    50,000     $0.61           $21,350         Capital Raising
 7/18/2000    60,000     $0.44           $18,480         Capital Raising
 9/19/2000    70,000     $0.54           $26,460         Capital Raising
10/24/2000    70,000     $0.46           $22,540         Capital Raising
 2/20/2001   180,000     $0.19           $23,310         Capital Raising
 2/20/2001   100,000     $0.19           $12,950         Capital Raising
--------------------------------------------------------------------------------
    Total  2,308,833                 $528,942.25



                                     II-11


14)  Garth Gobeli is Chief Scientist with Advanced Optics.

The stock was issued as a bonus to employee in addition to employee's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
 1/5/1999    125,000    $0.06           $5,050       Scientific Consulting
5/13/1999     75,000    $0.08           $3,150       Scientific Consulting
12/3/1999     50,000    $0.30           $3,625       Scientific Consulting
 6/9/2000     40,000    $0.56           $5,600       Scientific Consulting
 5/2/2001     50,000    $0.09           $1,125       Scientific Consulting
--------------------------------------------------------------------------------
  Total      590,000                   $18,550

15)      Harold Herman is a director of Advanced Optics.


He is a member of the State Bar of New York and California and has a net worth
in excess of $5 million. The stock was issued in addition to cash for director's
duties.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/5/1999    75,000      $0.06         $1,350           Directorship
5/13/1999   50,000      $0.06         $2,100           Directorship
--------------------------------------------------------------------------------
  Total    125,000                    $3,450

16)  Hudson Consulting Group is an investment  professional and a sophisticated,
     accredited investor.


An executive officer of Advanced Optics has known Mr. Allen Wolfson, the
principal, since May 1999. He has a net worth that exceeds $3 million.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
 7/8/1999   500,000     $0.09         $63,500         Market Research
 7/27/199   500,000     $0.19         $10,250         Market Research
10/7/1999   166,667     $0.34      $39,666.75         Market Research
1/13/2000   166,666     $1.16        $134,865         Market Research
3/24/2000   166,666     $1.25         $52,083         Market Research
--------------------------------------------------------------------------------
 Total    1,499,999               $300,364.75

17)  International   Buying   Power  is  an   investment   professional   and  a
     sophisticated, accredited investor.




                                     II-12


An executive officer of Advanced Optics has known Terry Ritchie, the principal,
since May 1998. He has an annual income that exceeds $300,000 for the past two
years.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
9/29/1998  182,000      $0.13         $14,969.50         Market Research
================================================================================
 Total     182,000                    $14,969.50

18)  J. G. Capital, Inc. is an investment firm wholly owned by J.G. Partners LP,
     of which Richard A. Josephberg, a director of Advanced Optics, is a partner
     with a 1% ownership interest.


An executive officer of Advanced Optics has known Mr. Richard Josephberg, the
principal, since July 1999. He has since become a director of Advanced Optics.
He has a net worth that exceeds $5 million. He is a sophisticated professional
investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
10/5/1999    37,500     $0.44          $11,550             Director
4/18/2000    75,000     $0.97          $18,000             Director
 5/2/2001    50,000     $0.09           $3,150             Director
--------------------------------------------------------------------------------
   Total    162,500                    $32,700

19)  Janson  Capital,  Inc. is an  investment  consultant  and a  sophisticated,
     accredited investor.


An executive officer of Advanced Optics has known Tracy Bush, a principal, since
September 1999. He has an annual income in excess of $400,000 for the past two
years and is an astute and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/25/2000    70,000     $1.19          $58,163      Investment Consulting
 2/8/2000    50,000     $0.78          $27,335      Investment Consulting
2/29/2000    80,000     $0.91          $50,736      Investment Consulting
 4/4/2000    80,000     $0.93          $52,080      Investment Consulting
 9/1/2000    70,000     $0.46          $22,540      Investment Consulting
10/2/2000    70,000     $0.45          $22,050      Investment Consulting
--------------------------------------------------------------------------------
    Total   200,000                   $232,904

20)  Jerome   Wenger  is  a  host  of  a  radio  program  for  investors  and  a
     sophisticated, accredited investor.





                                     II-13


An executive officer of Advanced Optics has known Mr. Wenger since February
1997. He is an individual with an annual income in excess of $250,000 for the
past two years and is an astute and experienced professional investor.


================================================================================
 Date       Shares   Price/Share  Value of Services  Description of Services
================================================================================
3/12/1999   275,000   $0.08        $15,400   Radio Exposure for Advanced Optics
================================================================================
     Total  275,000                $15,400

21)  Jia Yun  Int'l is an  international  investment  firm and a  sophisticated,
     accredited investor.


An executive officer of Advanced Optics has known Charles Spooner, the
principal, since August 1997. He is an individual with a net worth in excess of
$2 million and is an astute and experienced professional investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
9/10/1998   625,000      $0.13      $63,437.50          Market Support
================================================================================
     Total  625,000                 $63,437.50

22)  John Cousins is Vice President of Finance for Advanced Optics.


Stock was issued as a bonus to employee in addition to officer's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
7/8/1999   150,000      $0.09         $3,075          Executive Officer
--------------------------------------------------------------------------------
    Total  150,000                    $3,075

23)  John W.  Kearns is a private  investor  who makes  contacts  for  marketing
     displays.


An executive  officer of Advanced Optics has known Mr. Kearns since 1972. He has
an annual  income in excess of $400,000  for the past two years and is an astute
and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/25/2000    9,000      $1.19          $ 7,478       Marketing Consulting
1/31/2000   48,500      $0.69          $23,324       Marketing Consulting
2/4/2000    28,000      $0.97          $18,973       Marketing Consulting
--------------------------------------------------------------------------------
  Total     85,500                    $49,775

24)  Leslie  Robins is  Executive  Vice  President  and Chairman of the Board of
     Advanced Optics.


Stock was issued as a bonus to employee in addition to officer's pay.


                                     II-14


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
11/9/1998   300,000     $0.06        $13,125        Executive Officer & Director
 1/5/1999   440,000     $0.06         $6,600        Executive Officer & Director
3/12/1999   420,000     $0.08        $21,520        Executive Officer & Director
3/12/1999   700,000     $0.08        $36,200        Executive Officer & Director
5/25/1999   945,000     $0.13        $37,690        Executive Officer & Director
 7/8/1999   490,000     $0.09        $11,025        Executive Officer & Director
--------------------------------------------------------------------------------
 Total    3,295,000                 $125,635

25)  Lillian  C.  Fontan  provides   financial   advisory   services  and  is  a
     sophisticated, accredited investor.


     An executive  officer of Advanced Optics has known Ms. Fontan since October
1999.  She has an annual income in excess of $200,000 for the past two years and
is an astute and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/25/2000    3,000     $1.19            $2,493       Capital Market Consulting
1/31/2000    2,900     $0.69            $1,395       Capital Market Consulting
--------------------------------------------------------------------------------
  Total      5,900                      $3,888

26)      Melissa Allen is assistant controller of Advanced Optics.


Stock was issued as a bonus to employee in addition to employee's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
12/31/1999  50,000     $0.30          $3,625       Employed by Advanced Optics
  5/2/2001  35,000     $0.09         $787.50       Employed by Advanced Optics
--------------------------------------------------------------------------------
  Total     85,000                 $4,412.50

27)  Michael Harmon is an engineer with Advanced Optics.


Stock was issued as a bonus to employee in addition to employee's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
4/28/1999    75,000    $0.06         $3,281.25       Employed by Advanced Optics
5/10/2000    35,000    $0.87            $7,613       Employed by Advanced Optics
 6/9/2000    40,000    $0.57            $5,600       Employed by Advanced Optics
 5/2/2001    50,000    $0.09            $1,125       Employed by Advanced Optics
--------------------------------------------------------------------------------
   Total    200,000                 $17,619.25



                                     II-15



28)  Michael Pete is President of Advanced Optics.


Stock was issued as a bonus to employee in addition to officer's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/5/1999     100,000    $0.06           $1,600      Executive Officer & Direct
5/13/1999     75,000    $0.08           $3,150      Executive Officer & Direct
--------------------------------------------------------------------------------
   Total     175,000                    $4,750

29)  Patrick Rost provides  financial  advisory services and is a sophisticated,
     accredited investor.


An executive officer of Advanced Optics has known Patrick Rost since October
1998. He is an attorney and has an annual income in excess of $300,000 for the
past two years and is an astute and experienced investor.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/27/1999   50,000      $0.10        $3,500       Capital Marketing Consulting
--------------------------------------------------------------------------------
  Total     50,000                   $3,500


30)  Peter Ticktin is a sophisticated, accredited investor.


An executive  officer of Advanced  Optics has known Peter  Ticktin since October
1999.  He is an attorney and has an annual  income in excess of $300,000 for the
past two years and is an astute and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/25/2000   3,000       $1.19          $2,493         Market Research
--------------------------------------------------------------------------------
   Total    3,000                      $2,493

31)  Robert Amsel is a sophisticated, accredited investor.


An executive officer of the company has known Robert Amsel since September 1999.
He is an attorney  and has an annual  income in excess of $400,000  for the past
two years and is an astute and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
11/9/1999    15,000     $0.27         $1,012.5           Market Research
11/9/1999    15,000     $0.27           $2,782           Market Research
1/25/2000    49,000     $1.19          $40,714           Market Research
1/25/2000     8,000     $1.19           $6,647           Market Research
--------------------------------------------------------------------------------
  Total      87,000                 $51,155.50




                                     II-16



32)  Robert Granoff is a sophisticated, accredited investor.


An executive  officer of Advanced Optics has known Robert Granoff since 1978. He
is a wholesaler/retailer  of home products and has an annual income in excess of
$300,000 for the past two years and is an astute and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/25/2000   25,000     $1.19         $20,773          Market Support
--------------------------------------------------------------------------------
 Total      25,000                   $20,773

33) Roger Boggs was a senior scientist with Advanced Optics.


Stock was issued as a bonus to employee in addition to employee's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/5/1999   50,000      $0.06           $900         Research & Development
--------------------------------------------------------------------------------
   Total   50,000                      $900

34) Rose Maniquiz is a sophisticated, accredited investor


An executive officer of Advanced Optics has known Rose Maniquiz since July 1996.
She is a property  owner and has an annual  income in excess of $200,000 for the
past two years and is an astute and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
  8/3/1999  203,705    $0.22         $31,367.99         Market Research
10/18/1999   94,000    $0.29            $19,082         Market Research
--------------------------------------------------------------------------------
  Total     297,705                  $50,499.99

35) Ruben Oliva is a sophisticated, accredited investor.


An executive officer of Advanced Optics has known Ruben Oliva since October
1999. Ruben has an annual income in excess of $200,000 for the past two years
and is an astute and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/25/2000    3,000     $1.19          $2,493          Market Research
1/25/2000    6,000     $1.19          $4,985          Market Research
--------------------------------------------------------------------------------
   Total     9,000                    $7,478

36) Shelly Herman is a daughter of Harold Herman,  who is a director of Advanced
Optics.



                                     II-17


Mr. Herman requested that some of his shares be issued to his daughter. See (15)
above.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
10/25/1999   37,500    $0.28           $2,525           Directorship
--------------------------------------------------------------------------------
     Total   37,500                    $2,525

37) Sonrae Corp.  is a Canadian  company of  investment  professionals  and is a
sophisticated, accredited investor.


An executive officer of Advanced Optics has known Charles Spooner, the
principal, since August 1997. He is an individual with a net worth in excess of
$2 million and is an astute and experienced professional investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
9/10/1998   100,000     $0.18         $12,600     Canadian Investment Consulting
4/11/2001   300,000     $0.11         $22,050     Canadian Investment Consulting
--------------------------------------------------------------------------------
  Total     400,000                  $34,650

38) Stephen Mills is a senior engineer with Advanced Optics.


Stock was issued as a bonus to employee in addition to employee's pay.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
 1/5/1999   75,000     $0.06           $1,350       Employed by Advanced Optics
5/10/2000   35,000     $0.87           $7,613       Employed by Advanced Optics
 6/9/2000   40,000     $0.56           $5,600       Employed by Advanced Optics
 9/1/2000   40,000     $0.46           $4,600       Employed by Advanced Optics
 5/2/2001   50,000     $0.09           $1,125       Employed by Advanced Optics
--------------------------------------------------------------------------------
  Total    240,000                    $20,288

39) The Equitable Group is a company that provides  financial  advisory services
and is a sophisticated, accredited investor.


An executive officer of Advanced Optics has known Barry Friedman, the principal,
since October 1999. He is an individual with an annual income in excess of
$400,000 and is an astute and experienced professional investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
12/10/1999  100,000     $0.27        $18,900         Investor Relations
12/15/1999  100,000     $0.28        $18,900         Investor Relations
 1/13/2000  100,000     $1.16        $80,920         Investor Relations
--------------------------------------------------------------------------------
 Total              300,000                                    $118,720



                                     II-18



40) Tite Belt  Productions  is the producer of Advanced  Optics'  video and is a
sophisticated, accredited investor.


An executive officer of Advanced Optics has known William Norris, the principal,
since  November  1996.  He is an  individual  with an annual income in excess of
$225,000 and is an astute and experienced professional investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/27/1999    47,000     $0.10           $3,180      Produced Corporate Video
 5/7/1999    98,000     $0.08           $4,116      Produced Corporate Video
8/12/1999   130,000     $0.26          $23,660      Produced Corporate Video
2/11/2000    18,000     $0.78           $9,828      Produced Corporate Video
3/22/2001    65,000     $0.13        $5,687.50      Produced Corporate Video
--------------------------------------------------------------------------------
  Total     358,000                 $46,471.50

41) Verrity Gershin is an administrative assistant with Advanced Optics.


Stock was issued as a bonus to employee in addition to employee's pay.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================

1/15/1999   50,000     $0.06          $900        Employed by Advanced Optics
 5/2/2001   35,000     $0.09       $787.50        Employed by Advanced Optics
--------------------------------------------------------------------------------
  Total     85,000               $1,687.50

42)  Weston  Partners  is a company  that has  provided  financial  services  to
Advanced Optics.


An executive  officer of Advanced  Optics has known Eric Landis,  the principal,
since  December  1998.  He is an  individual  with an annual income in excess of
$400,000 and is an astute and experienced professional investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
 5/13/1999   475,000     $0.06           $13,150        Investor Relations
 10/7/1999   143,833     $0.34        $34,232.25        Investor Relations
10/29/1999   350,000     $0.28           $62,600        Investor Relations
  1/7/2000   250,000     $1.09          $191,275        Investor Relations
  6/9/2000    50,000     $0.57           $19,600        Investor Relations
--------------------------------------------------------------------------------
  Total    1,268,833                 $320,857.25

43) Bio Moda,  Inc. is  biomedical  technology  company and is a  sophisticated,
accredited investor.



                                     II-19


An executive officer of Advanced Optics has known Ari Maa'Yan,  the president of
the company, since December 1997. He is an individual with a net worth in excess
of $1 million and is an astute and experienced investor.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
1/25/2000   100,000     $1.19         $83,090         Biotech Consulting
4/26/2000    50,000     $1.09         $38,150         Biotech Consulting
--------------------------------------------------------------------------------
  Total     150,000                  $121,240


44) Jo Doboeck is a principal of  Trade-Wins,  Inc., a company that has provided
investor relations services to Advanced Optics.


An executive  officer of Advanced  Optics has known Mr. Doboeck since July 1998.
He has a net worth in  excess of $1  million  and is an astute  and  experienced
investor.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
4/17/2000   66,000     $0.66           $30,492          Public Relations
--------------------------------------------------------------------------------
  Total     66,000                     $30,492


45) Trade-Wins,  Inc. is a company that has provided investor relations services
to Advanced Optics.


An executive  officer of Advanced  Optics has known Jo Doboeck,  the  principal,
since July 1998. He has a net worth in excess of $1 million and is an astute and
experienced investor.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
4/17/2000   9,000      $0.66         $4,158              Public Relations
--------------------------------------------------------------------------------
  Total     9,000                    $4,158


46) Market Voice is a company that has provided investor  consulting services to
Advanced Optics.


An executive officer of Advanced Optics has known Barry Friedman, the principal,
for more than two years.  He has a net worth in excess of $1  million  and is an
astute and experienced investor.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
  5/3/2000   50,000     $0.96          $33,600            Financial Consulting
11/12/2000   50,000     $0.26          $ 9,100            Financial Consulting
--------------------------------------------------------------------------------
   Total    100,000                    $42,700



47) Internet  Opportunities  is a company that has provided  investor  relations
services to Advanced Optics.

An executive  officer of Advanced  Optics has known Brian Kos, the  principal of
the  company,  for more  than two  years,  who has a net  worth in  excess of $1
million and is an astute and experienced investor.



                                     II-20


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
5/15/2000   300,000     $0.81         $60,750          Public Relations
--------------------------------------------------------------------------------
  Total     300,000                   $60,750


48) Irwin Friedman is an investment professional and a sophisticated, accredited
investor.


An executive officer of Advanced Optics has known Mr. Friedman since 1972. He is
an individual who has a net worth in excess of $1 million and is an astute and
experienced professional investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
5/17/2000   7,970      $0.75          $4,184           Investment Consulting
--------------------------------------------------------------------------------
  Total     7,970                     $4,184

49)  Tuck  International  Holdings  is a  company  that has  provided  financial
services to Advanced Optics.


An executive officer of Advanced Optics has known Eric Landis, the principal,
since December 1998. He is an individual with a net worth in excess of $1
million and is an astute and experienced professional investor.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
6/9/2000      60,000     $0.56         $23,520       Financial Consulting
7/18/2000     60,000     $0.44         $18,480       Financial Consulting
12/18/2000   240,000     $0.26         $43,680       Financial Consulting
--------------------------------------------------------------------------------
      Total                360,000                                    $85,680


50) The Stock  Advisor is a company  that has  provided  financial  services  to
Advanced Optics.

An executive officer of Advanced Optics has known Lee Mogul, the principal of
the company, for more than two years, who has a net worth in excess of $1
million and is an astute and experienced investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
6/26/2000   200,000    $0.44          $21,900       Financial Consulting
--------------------------------------------------------------------------------
   Total    200,000                   $21,900


51)  Public  Idea  Capital  is a company  that has  provided  market  consulting
services to Advanced Optics.




                                     II-21


An  executive  officer  of  Advanced  Optics  has  known  Charles  Spooner,  the
principal,  since August 1997. He is an individual with a net worth in excess of
$2 million and is an astute and experienced professional investor.


================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
 1/29/2001   40,000      $0.23        $6,300         Financial Consulting
 1/29/2001   40,000      $0.23        $6,300         Financial Consulting
  2/9/2001  300,000      $0.21       $43,050         Financial Consulting
--------------------------------------------------------------------------------
   Total    380,000                  $55,650

52) Tribe  Communications  is a company  that has  provided  investor  relations
services to Advanced Optics.


An  executive  officer  of  Advanced  Optics  has known  Robert,  Sullivan,  the
principal, for more than three years. He is an individual who has a net worth in
excess of $1 million and is an astute and experienced investor.

================================================================================
     Date   Shares   Price/Share  Value of Services  Description of Services
================================================================================
11/21/2000  135,500     $0.26         $24,661        Investor Relations
--------------------------------------------------------------------------------
      Total 135,500                   $24,661


53) A.J. Remedios is a sophisticated, accredited investor.


An executive officer of Advanced Optics has known Mr. Remedios for more than two
years. He is an individual who has a net worth in excess of $1 million and is an
astute and experienced professional investor.



============================================================================================
     Date       Shares     Price/Share     Value of Services    Description of Services
============================================================================================
                                                    
   1/10/2001      200,000          $0.23             $11,500    Professional Consulting
   1/10/2001      200,000          $0.23             $11,500    Professional Consulting
--------------------------------------------------------------------------------------------
     Total        400,000                            $23,000



54)       David Gaal is a sophisticated, accredited investor.


An executive officer of Advanced Optics has known Mr. Gaal for more than two
years. He is an individual who has an annual income in excess of $400,000 and is
an astute and experienced professional investor.



==================================================================================================
     Date         Shares      Price/Share        Value of Services    Description of Services
==================================================================================================
                                                          
   1/11/2001         50,000           $0.24                 $8,400    Professional Consulting
--------------------------------------------------------------------------------------------------
     Total           50,000                                 $8,400



55)  AZ  Professional  Consultants  is a  brokerage  firm  and a  sophisticated,
accredited investor.




                                     II-22



An executive officer of Advanced Optics has known Alan Wolfson the principal
since June 1999. He is an individual with a net worth in excess of $2 million
and is an astute and experienced professional investor.



==================================================================================================
     Date         Shares      Price/Share         Value of Services   Description of Services
==================================================================================================
                                                          
   8/30/1999        125,000           $0.42                 $33,750   Professional Consulting
   8/30/1999        125,000           $0.42                 $33,750   Professional Consulting
--------------------------------------------------------------------------------------------------
     Total          250,000                                 $67,500


56) Wizard is a  technology  company in which  Advanced  Optics had a  strategic
investment.

An executive  officer of Advanced  Optics has known Dr.  Mohsen  Shahinpoor  the
principal since 1998. He is an astute and experienced investor.



=====================================================================================================
     Date          Shares      Price/Share          Value of Services    Description of Services
=====================================================================================================
                                                             
   8/16/1999         240,000           $0.25                  $42,000    Professional Consulting
   8/16/1999         200,000           $0.25                  $35,000    Professional Consulting
-----------------------------------------------------------------------------------------------------
     Total           440,000                                  $77,000


57) Amram Rothman is a sophisticated, accredited investor.

An executive officer of Advanced Optics has known Mr. Rothman for more than four
years. He is an individual who has an annual income in excess of $400,000 and is
an astute and experienced professional investor.



====================================================================================================
     Date          Shares      Price/Share         Value of Services    Description of Services
====================================================================================================
                                                         
   2/3/1999          114,237           $0.13              $10,400.03    Professional Consulting
   2/3/1999          214,286           $0.13              $19,500.03    Professional Consulting
   2/3/1999          512,721           $0.13              $46,666.71    Professional Consulting
   2/3/1999          205,028           $0.13              $18,666.65    Professional Consulting
   2/18/1999         816,609           $0.13              $72,111.42    Professional Consulting
   4/28/1999          36,630           $0.06               $1,538.46    Professional Consulting
   4/28/1999          14,552           $0.06                 $615.38    Professional Consulting
   5/7/1999          146,188           $0.06               $6,139.90    Professional Consulting
----------------------------------------------------------------------------------------------------
     Total         2,060,251                            $ 175,638.58


58) Joshua Heimlich is a sophisticated, accredited investor.

An  executive  officer of Advanced  Optics has known Mr.  Heimlich for more than
four years.  He is an individual  who has an annual income in excess of $400,000
and is an astute and experienced professional investor.



====================================================================================================
     Date          Shares      Price/Share         Value of Services    Description of Services
====================================================================================================
                                                            
   5/7/1999          101,098           $0.06               $4,246.12    Professional Consulting
----------------------------------------------------------------------------------------------------
     Total           101,098                               $4,246.12





                                     II-23



59) Sholem Liebenthal is a sophisticated, accredited investor.

An executive  officer of Advanced Optics has known Mr.  Liebenthal for more than
four years.  He is an individual  who has an annual income in excess of $400,000
and is an astute and experienced professional investor.



==================================================================================================
     Date         Shares      Price/Share        Value of Services    Description of Services
==================================================================================================
                                                          
   5/7/1999         126,355           $0.13             $11,507.41    Professional Consulting
--------------------------------------------------------------------------------------------------
     Total          126,355                             $11,507.41


60) Y. L. Hirsch is a sophisticated, accredited investor.

An executive  officer of Advanced Optics has known Mr. Hirsch for more than four
years. He is an individual who has an annual income in excess of $400,000 and is
an astute and experienced professional investor.



=====================================================================================================
     Date          Shares      Price/Share          Value of Services    Description of Services
=====================================================================================================
                                                             
   1/11/1999         532,213           $0.06               $21,352.95    Professional Consulting
   1/26/1999         357,143           $0.06               $21,500.01    Professional Consulting
   2/1/1999          292,604           $0.06               $26,636.06    Professional Consulting
   2/3/1999          800,000           $0.13                  $71,800    Professional Consulting
   2/3/1999          642,857           $0.13               $56,499.99    Professional Consulting
   2/18/1999         816,227           $0.13               $74,285.76    Professional Consulting
   2/18/1999         607,143           $0.13               $52,250.01    Professional Consulting
   2/18/1999         400,000           $0.13                  $36,400    Professional Consulting
   3/12/1999          55,556           $0.08                $3,111.14    Professional Consulting
   5/7/1999          205,328           $0.06                $8,627.98    Professional Consulting
-----------------------------------------------------------------------------------------------------
     Total         4,709,071                              $372,463.90


61) Gary Fuehrer is Computer Programmer with Advanced Optics.

The stock was issued as a bonus to employee in addition to employee's pay.



========================================================================================================
     Date          Shares      Price/Share            Value of Services   Description of Services
========================================================================================================
                                                              
   5/2/2001           50,000           $0.09                     $1,125   Scientific Consulting
--------------------------------------------------------------------------------------------------------
     Total            50,000                                     $1,125


62) Feng Shui Consultants is a sophisticated, accredited investor.

An executive  officer of Advanced Optics has known Alan Wolf the principal since
June 1999. He is an  individual  with a net worth in excess of $2 million and is
an astute and experienced professional investor.




                                     II-24





=====================================================================================================
     Date          Shares      Price/Share          Value of Services    Description of Services
=====================================================================================================
                                                             
   6/4/2001          247,500           $0.13               $22,522.50    Professional Consulting
   6/4/2001          325,000           $0.13                  $29,575    Professional Consulting
   6/11/2001         247,500           $0.12                  $20,790    Professional Consulting
   6/11/2001         325,000           $0.12                  $27,300    Professional Consulting
-----------------------------------------------------------------------------------------------------
     Total         1,145,000                              $100,187.50


Total Shares and Total Value of Services

================================================================================
                 Shares                 Value of Services
================================================================================
     Total      25,366,515                          $3,586,933

             VI. AVALON, AZ, FRYDMAN, WESTON, CDI, PROF. MODEL/1999

               (a)  Securities  sold. Give the date of sale, title and amount of
                    securities sold.

                    (i)  Date: February 18, 1999 to December 15, 1999.

                    (ii) Title of securities: Common Stock.

                    (iii) Amount: 3,948,000 shares.

               (b)  Underwriters and other purchasers: See below.

               (c)  Consideration,   state  the  aggregate  offering  price  and
                    aggregate underwriting commissions.

                    The aggregate offering price was $633,783.


               (d)  Exemption from registration  claimed.  The stock was sold to
                    five accredited  investors,  as itemized below,  known to an
                    executive  officer,  with  no  general   solicitation.   The
                    transaction  was exempt under Section 4(2) of the Securities
                    Act of 1933, as amended.

               (e)  Use of proceeds: General corporate purposes.

                    The following  table  provides more detailed  information on
                    this transition.

Common Stock Issued To:

1)  Avalon  Financial  Services  is  an  investment  management  firm  and  is a
sophisticated, accredited investor.

Hunter Adams is the principal. An executive officer of Advanced Optics has known
him since  August  1999.  He has a net worth in excess of $2  million  and is an
astute and experienced investor.



                                     II-25



======================================================================
      Date                 Shares                        Investment $
======================================================================
10/5/1999                 220,000                         $ 61,217.40
10/7/1999                  33,000                             $ 9,183
10/12/1999                220,000                             $49,436
11/15/1999                200,000                             $36,000
11/15/1999                200,000                             $36,000
11/15/1999                200,000                             $38,880
----------------------------------------------------------------------
          Total        1,073,000                          $230,716.40


2)  AZ  Professional  Consultants  is a  brokerage  firm  and  a  sophisticated,
accredited investor.


An executive  officer of Advanced  Optics has known Alan  Wolfson the  principal
since June 1999.  He is an  individual  with a net worth in excess of $2 million
and is an astute and experienced professional investor.

======================================================================
      Date                 Shares                        Investment $
======================================================================
8/5/1999                  500,000                             $43,750
8/30/1999                 125,000                        $ 26,812.50
8/30/1999                 125,000                        $ 26,812.50
8/30/1999                 125,000                           $ 36,750
8/30/1999                 125,000                        $ 16,676.60
----------------------------------------------------------------------
           Total        1,000,000                        $150,801.60


3) Jack Frydman is an  investment  consultant  and a  sophisticated,  accredited
investor.

An executive officer of Advanced Optics has known Mr. Jack Frydman since October
1997.  He has a net worth that  exceeds $2 million.  He is a  sophisticated  and
experienced investor.


======================================================================
      Date                 Shares                        Investment $
======================================================================
3/29/1999                 475,000                             $23,750
----------------------------------------------------------------------
           Total          475,000                             $23,750

4) Weston Partners is a company that has provided financial services to Advanced
Optics.

An executive  officer of Advanced  Optics has known Eric Landis,  the principal,
since  December  1998.  He is an  individual  with a net  worth in  excess of $1
million and is an astute and experienced professional investor.

======================================================================
      Date                 Shares                        Investment $
======================================================================
  7/27/1999               500,000                             $53,625
----------------------------------------------------------------------
     Total                500,000                             $53,625




                                     II-26



5) CDI Holdings is a company that has  provided  financial  services to Advanced
Optics.

An executive officer of Advanced Optics has known Jason Claffey,  the principal,
since 1998. He is an astute and experienced professional investor.

======================================================================
      Date                Shares                        Investment $
======================================================================
11/30/1999                200,000                             $36,750
----------------------------------------------------------------------
     Total                200,000                             $36,750

6) Professional Model Assoc Strategies is a sophisticated, accredited investor.


An executive  officer of Advanced Optics has known Joseph Maenza,  the principal
since  September  1999.  He has a net worth in excess  of $3  million  and is an
astute and experienced investor.


======================================================================
      Date                 Shares                        Investment $
======================================================================
   12/1/1999              200,000                            $ 44,000
   12/8/1999              200,000                            $ 37,440
   12/15/1999             300,000                            $ 56,700
----------------------------------------------------------------------
           Total          700,000                            $138,140

Total Shares and Total Investment
================================================================================
                    Shares                         Investment $
================================================================================
     Total          3,948,000                         $633,783

VII. HERMAN, HI TEL, PORTFOLIO, PROF MOD, ROBINS

     (a)  Securities sold. Give the date of sale, title and amount of securities
          sold.

          (i)  Date: January 3, 2000 to September 7, 2000.

          (ii) Title of securities: Common Stock.

          (iii) Amount: 2,632,000 shares.

     (b)  Underwriters and other purchasers:


          The purchasers were:

          Harold Herman



                                     II-27



          Hi Tel Group, Inc.
          Portfolio Investment Strategies
          Professional Model Associates
          Leslie Robins

     (c)  Consideration.  State  the  aggregate  offering  price  and  aggregate
          underwriting commissions: $590,493.

     (d)  Exemption  claimed.  The  purchasers,   all  of  whom  are  accredited
          investors,  two of which are  Directors,  were  known to an  executive
          officer for several years. No general  solicitation was involved.  The
          transaction  was exempt under  Section 4(2) of the  Securities  Act of
          1933, as amended. See below for further detail.

     (e)  Use of proceeds: General corporate purposes.


          The following table provides additional information:

Common Stock Issued To:


1) Harold Herman is a director of Advanced Optics

An executive  officer of Advanced  Optics has known Mr.  Herman  since  November
1999. He is a member of the State Bar of New York and  California  and has a net
worth in  excess of $5  million.  . Stock was  issued  in  addition  to cash for
Director's duties.

================================================================================
      Date              Shares               Investment $     Comments
================================================================================
3/24/2000              150,000                    $13,500     Exercised options
--------------------------------------------------------------------------------
           Total       150,000                    $13,500

2) Hi Tel Group Inc is a brokerage firm and a sophisticated, accredited investor


An executive officer of Advanced Optics has known Mr.  Titlebaun,  the principal
since September 1999. He has a net worth that exceeds $2 million.


=====================================================================
      Date                 Shares                       Investment $
=====================================================================
1/25/2000                 150,000                           $84,373
2/11/2000                 162,000                           $82,620
---------------------------------------------------------------------
          Total           312,000                          $166,993

3)  Portfolio  Investment  Assoc.  Strategies  is a  company  that has  provided
investment placement for Advanced Optics.


Ari  Goldstein is the  principal.  An executive  officer of Advanced  Optics has
known Mr.  Goldstein  since  August of 1997.  He has a net worth in excess of $1
million.  He has been in the  investment  business  for eight  years and is very
knowledgeable in investments.



                                     II-28



================================================================================
      Date               Shares              Investment $        Comments
================================================================================
2/2/2000                100,000                  $ 12,000     Exercised options
--------------------------------------------------------------------------------
           Total        100,000                   $12,000

4) Professional Model Strategies is a sophisticated, accredited investor.


An executive  officer of Advanced Optics has known Joseph Maenza,  the principal
since  September  1999.  He has a net worth in excess  of $3  million  and is an
astute and experienced investor.


=====================================================================
      Date                 Shares                       Investment $
=====================================================================
1/3/2000                 220,000                           $ 176,000
---------------------------------------------------------------------
           Total          220,000                          $ 176,000

5) Leslie Robins is a director of Advanced Optics

He exercised stock options for notes receivable.

======================================================================
      Date                 Shares                        Investment $
======================================================================
6/22/2000                 250,000                             $30,000
6/22/2000                 250,000                             $30,000
6/22/2000                 250,000                             $30,000
6/22/2000                  50,000                              $6,000
6/22/2000                  50,000                              $6,000
6/22/2000                  50,000                              $6,000
6/22/2000                  50,000                              $6,000
6/22/2000                  50,000                              $6,000
8/31/2000                 100,000                             $12,000
8/31/2000                 100,000                             $12,000
8/31/2000                 100,000                             $12,000
8/31/2000                 150,000                             $18,000
9/7/2000                  400,000                             $48,000
----------------------------------------------------------------------
           Total        1,850,000                           $ 222,000

Total Shares and Total Investment
================================================================================
                   Shares                        Investment $
================================================================================
     Total         2,632,000                     $  590,493




                                     II-29



VIII. FOUR INVESTORS

     (a)  Securities  sold.  Give the  date of sale  and  title  and  amount  of
          securities sold.

          (i)  Date: July 1, 1998 to November 19, 1998.

          (ii) Title of securities: Common Stock.

          (iii) Amount: 1,415,000 shares.

     (b)  Underwriters and other purchasers:

          The purchasers and their backgrounds follow:



-------------------------------------------------------------------------------------------------------------------------
Name                                Net Worth/Income                  Sophistication/Prior Relationship with Issuer
----                                ----------------                  ---------------------------------------------
                                                                  
F. Glazier                    Ms.  Glazier is an  individual            An executive  officer of Advanced Optics
                              with  an   annual   income  in            has known Ms.  Glazier  since March 1998
                              excess  of $400K  for the past            and she is a  sophisticated,  accredited
                              two years and is an astute and            investor.
                              experienced       professional
                              investor.
                                                                        Mr. Robins is Executive  Vice  President
Leslie Robins                                                           and  Chairman  of the Board of  Advanced
                                                                        Optics.

Sonrae Corp.                  Mr.  Spooner is an  individual            An executive  officer of Advanced Optics
                              with a net  worth in excess of            has   known   Charles    Spooner,    the
                              $2  million  and is an  astute            principal,  since  August  1997.  Sonrae
                              and  experienced  professional            Corp.     are    Canadian     investment
                              investor.                                 professionals     and     sophisticated,
                                                                        accredited investors.

Mark Saltzman                 Mr.  Saltzman is an individual            An executive  officer of Advanced Optics
                              with a net  worth in excess of            has known Mr.  Saltzman  since July 1997
                              $3  million  and is an  astute            and  he is a  sophisticated,  accredited
                              and  experienced  professional            investor.
                              investor.
-------------------------------------------------------------------------------------------------------------------------


     (c)  Consideration.  State  the  aggregate  offering  price  and  aggregate
          underwriting commissions:

     The aggregate offering price was $139,000. No commissions were paid, one of
the investors, an executive officer paid for his stock with a note in the amount
of $29,000.

     (d)  Exemption from registration claimed. This transaction was exempt under
          Section 4(2) of the Securities Act of 1933, as amended.  The investors
          were all  accredited , including one executive  officer of the issuer.
          No  general  solicitation  was  involved.   The  investors  were  also
          experienced in business and finance.

     (e)  Use  of  proceeds.  The  proceeds  were  used  for  general  corporate
          purposes.

IX   One Investor Hi- Tel Group



                                     II-30


     (a)  Securities  sold.  Give the  date of sale  and  title  and  amount  of
          securities sold.


          (i)  Date: June 25, 2001.

          (ii) Title of securities: Common Stock.

          (iii) Amount: 375,000 shares.


     (b)  Underwriters and other purchasers:


          The purchaser and their background follow:



-------------------------------------------------------------------------------------------------------------------------
Name                                 Net Worth/Income                 Sophistication/Prior Relationship with Issuer
----                                 ----------------                 ---------------------------------------------
                                                                
  Hi Tel Group                Mr. Titlebaun is an individual          An executive  officer of Advanced Optics
                              with  an   annual   income  in          has known Mr.  Titlebaun since September
                              excess of $2  million  for the          1999   and   he   is  a   sophisticated,
                              past  two   years  and  is  an          accredited investor.
                              astute     and     experienced
                              professional investor.

-------------------------------------------------------------------------------------------------------------------------


     (c)  Consideration.  State  the  aggregate  offering  price  and  aggregate
          underwriting commissions:

          The aggregate offering price was $15,000. No commissions were paid.

     (d)  Exemption from registration claimed. This transaction was exempt under
          Section 4(2) of the Securities  Act of 1933, as amended.  The investor
          was accredited. No general solicitation was involved. The investor was
          also experienced in business and finance.

     (f)  Use  of  proceeds.  The  proceeds  were  used  for  general  corporate
          purposes.

Item 27   Exhibits


3.1       Articles  of  Incorporation  of the  Registrant  filed  May  22,  1996
          (incorporated by reference to the Registrant's  Registration Statement
          on Form 10-SB (No.  1000-24511) filed with the Securities and Exchange
          Commission on June 23, 1998).

3.1(a)    Certificate  of  Amendment  of  Articles  of   Incorporation   of  the
          Registrant  filed  December  6, 1998  (incorporated  by  reference  to
          exhibit  3.1(a) of the  Registrant's  Registration  Statement  on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

3.1(b)    Deleted.

3.1(c)    Certificate  of  Amendment  of  Articles  of   incorporation   of  the
          Registrant  filed June 22, 2000  (incorporated by reference to exhibit
          3.1(c) of the  Registrant's  Registration  Statement on Form SB-2,  as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on December 1, 2000).



                                     II-31


3.2       Bylaws  of  the   Registrant   (incorporated   by   reference  to  the
          Registrant's  Registration  Statement  on Form 10-SB (No.  1000-24511)
          filed with the Securities and Exchange Commission on June 23, 1998).

4.1       Specimen  Common  Stock  Certificate  (incorporated  by  reference  to
          exhibit 4.1 of the Registrant's  Registration  Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

4.2       Convertible  Note Purchase  Agreement  dated September 15, 2000 by and
          among  Registrant,  Keshet Fund L.P.,  Keshet  L.P.,  Nesher Ltd.  and
          Talbiya  B.   Investments   Ltd.   with  exhibits   attached   thereto
          (incorporated   by  reference  to  exhibit  4.2  of  the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

4.2(a)    Waiver dated April 12, 2001 by and among Registrant, Keshet Fund L.P.,
          Keshet L.P., Nesher Ltd. and Talbiya B. Investments Ltd. with exhibits
          attached  thereto  incorporated  by reference to exhibit 4.2(a) of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056), filed with the Securities and Exchange Commission on April
          25, 2001).

4.3       Securities  Purchase  Agreement  dated November 7, 2000 by and between
          Registrant  and RFL  Asset  Management,  LLC  with  exhibits  attached
          thereto  (incorporated by reference to exhibit 4.3 of the Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

4.4       Securities  Purchase  Agreement  dated November 7, 2000 by and between
          Registrant  and Triton  Private  Equities  Fund,  L.P.  with  exhibits
          attached  thereto  (incorporated  by  reference  to exhibit 4.4 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000).


5.1       Opinion of Sichenzia, Ross, Friedman & Ference LLP.


10.1      1999  Incentive  Stock Option Plan  (incorporated  by reference to the
          Registrant's  Form  10-KSB  filed  with the  Securities  and  Exchange
          Commission on March 21, 2000).

10.2      Securities  Purchase  Agreement  dated  June  3,  1999  by  and  among
          Registrant  and  investors  listed  on  Schedule  I  attached  thereto
          (incorporated  by  reference  to  exhibit  10.2  of  the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.2(a)   Modification and Settlement Agreement dated June 12, 2000 by and among
          Registrant  and  investors  listed  on  Schedule  I  attached  thereto
          (incorporated  by  reference  to exhibit  10.2(a) of the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.3      Securities  Purchase  Agreement  dated  March 8,  2000 by and  between
          Registrant  and Triton  Private  Equities  Fund,  L.P.  with  exhibits
          attached  thereto  (incorporated  by  reference to exhibit 10.3 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000) .

10.4      Securities  Purchase  Agreement  dated  March 8,  2000 by and  between
          Registrant  and RFL  Asset  Management,  LLC  with  exhibits  attached
          thereto (incorporated by reference to exhibit 10.4 of the Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.5      Supplemental  Agreement dated August 7, 2000 by and between Registrant
          and Triton Private Equities Fund, L.P. with exhibits  attached thereto
          (incorporated  by  reference  to  exhibit  10.5  of  the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).



                                     II-32


10.6      Supplemental  Agreement dated August 7, 2000 by and between Registrant
          and  RFL  Asset   Management,   LLC  with  exhibits  attached  thereto
          (incorporated  by  reference  to  exhibit  10.6  of  the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.7      Warrant to Purchase  Shares of Common Stock dated June 15, 1999 by and
          between  Registrant  and Leslie Robins  (incorporated  by reference to
          exhibit 10.7 of the Registrant's  Registration Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

10.7(a)   Warrant to Purchase Shares of Common Stock dated August 9, 2000 by and
          between  Registrant  and Leslie Robins  (incorporated  by reference to
          exhibit  10.7(a) of the  Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

10.7(b)   Warrant to Purchase  Shares of Common Stock dated  October 17, 2000 by
          and between Registrant and Leslie Robins (incorporated by reference to
          exhibit  10.7(b) of the  Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

10.8      Warrant to Purchase  Shares of Common Stock dated June 15, 1999 by and
          between  Registrant  and Michael  Pete  (incorporated  by reference to
          exhibit 10.8 of the Registrant's  Registration Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

10.9      Warrant to Purchase  Shares of Common Stock dated June 15, 1999 by and
          between  Registrant  and Harold Herman  (incorporated  by reference to
          exhibit 10.9 of the Registrant's  Registration Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

10.9(a)   Warrant to Purchase  Shares of Common  Stock dated  August 23, 2000 by
          and between Registrant and Harold Herman (incorporated by reference to
          exhibit  10.9(a) of the  Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

10.10     Warrant to Purchase Shares of Common Stock dated August 9, 2000 by and
          between Registrant and J.G. Capital, Inc (incorporated by reference to
          exhibit 10.10 of the Registrant's Registration Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

10.10(a)  Warrant to Purchase  Shares of Common Stock dated  October 17, 2000 by
          and between Registrant and John Cousins  (incorporated by reference to
          exhibit  10.10(a) of the Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

10.11     Promissory   Note   dated  June  21,   2000  held  by  Leslie   Robins
          (incorporated  by  reference  to  exhibit  10.11  of the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.12     Promissory   Note  dated   August  3,  2000  held  by  Leslie   Robins
          (incorporated  by  reference  to  exhibit  10.12  of the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.13     Promissory  Note  dated  September  7,  2000  held  by  Leslie  Robins
          (incorporated  by  reference  to  exhibit  10.13  of the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.14     Lease Agreement  dated May 27, 1998 by and between  Registrant and JMP
          Company, Inc., regarding 8301 Washington NE, Suite 4, Albuquerque,  NM
          87113  (incorporated  by  reference to the  Registrant's  Registration
          Statement on Form 10-SB (No. 1000-24511) filed with the Securities and
          Exchange Commission on June 23, 1998).



                                     II-33


10.14(a)  Renewal  of  Lease  Agreement  dated  March  9,  2000  by and  between
          Registrant and JMP Company,  Inc., regarding 8301 Washington NE, Suite
          4,  Albuquerque,  NM  87113  (incorporated  by  reference  to  exhibit
          10.14(a) of the Registrant's  Registration  Statement on Form SB-2, as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on December 1, 2000).

10.15     Lease Agreement dated December 22, 1998 by and between  Registrant and
          JMP Company, Inc., regarding 8301 Washington NE, Suite 5, Albuquerque,
          NM  87113   (incorporated   by  reference  to  exhibit  10.15  of  the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000).

10.15(a)  Renewal  of  Lease  Agreement  dated  March  9,  2000  by and  between
          Registrant and JMP Company,  Inc., regarding 8301 Washington NE, Suite
          5,  Albuquerque,  NM  87113  (incorporated  by  reference  to  exhibit
          10.15(a) of the Registrant's  Registration  Statement on Form SB-2, as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on December 1, 2000).

10.16     Lease Agreement dated February 10, 2000 by and between  Registrant and
          JMP Company, Inc., regarding 8301 Washington NE, Suite 6, Albuquerque,
          NM  87113   (incorporated   by  reference  to  exhibit  10.16  of  the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000).

10.17     Employment Agreement dated June 28, 1999 by and between Registrant and
          John  Cousins  (incorporated  by  reference  to  exhibit  10.17 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000).

10.18     Stock  Purchase  Agreement  dated  December  31,  1997 by and  between
          Registrant  and Bio Moda,  Inc  (incorporated  by reference to exhibit
          10.18 of the  Registrant's  Registration  Statement  on Form SB-2,  as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on April 25, 2001).

10.19     Stock-For-Stock  Agreement  dated  November  6,  1996  by and  between
          Registrant  and  shareholders  of PLZTech,  Inc.  listed on Schedule I
          attached  hereto  (incorporated  by reference to exhibit  10.19 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056), filed with the Securities and Exchange Commission on April
          25, 2001).

10.20**   Assignment  of Invention  and Patent  Rights dated January 25, 2000 by
          and between Registrant and Garth W. Gobeli  (incorporated by reference
          to exhibit 10.20 of the  Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on April 25, 2001).

10.21**   Assignment of Invention  and Patent Rights dated  December 15, 2000 by
          and  between  Registrant  and  Michael  G.  Harmon   (incorporated  by
          reference to exhibit 10.21 of the Registrant's  Registration Statement
          on Form  SB-2,  as  amended  (File  No.  333-51056),  filed  with  the
          Securities and Exchange Commission on April 25, 2001).

10.22**   Purchase  Agreement  dated October 22, 1998 by and between  Registrant
          and  Wang   (incorporated   by  reference  to  exhibit  10.22  of  the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056), filed with the Securities and Exchange Commission on April
          25, 2001).

10.23**   Amended  Purchase  Agreement  dated  January  15,  2001 by and between
          Registrant and Wang (incorporated by reference to exhibit 10.23 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056), filed with the Securities and Exchange Commission on April
          25, 2001).



                                     II-34


21.1      Subsidiaries of the Registrant  (incorporated  by reference to exhibit
          21.1 of the  Registrant's  Registration  Statement  on Form  SB-2,  as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on December 1, 2000).

23.1      Consent of Atkinson & Co., Ltd.


23.2      Consent of Neff & Ricci LLP.

23.3      Consent of  Sichenzia,  Ross,  Friedman & Ference  LLP  (contained  in
          exhibit 5.1).


24.1+     Power  of  attorney   (included  on  signature  page  of  Registration
          Statement).

----------
*    To be filed by amendment.


**   The  Registrant  has  applied  with the  Secretary  of the  Securities  and
     Exchange  Commission  for  confidential  treatment  of certain  information
     pursuant to Rule 406 under the  Securities  Act of 1933. The Registrant has
     filed  separately with its application a copy of the exhibit  including all
     confidential portions.


+    Previously filed.



     All such schedules have been omitted because the information required to be
set forth therein is not  applicable or is shown in the financial  statements or
notes thereto.

Item 28 Undertakings

     The undersigned Registrant hereby undertakes to:

     (1) For  determining  any liability  under the  Securities  Act,  treat the
information  omitted  from  this  form  of  prospectus  filed  as  part  of this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus filed by the Registrant under Rule 424(b)(1),  or (4) or 497(h) under
the Securities Act of 1933 as part of this registration statement as of the time
the Securities and Exchange Commission declared it effective.

     (2) For determining  any liability under the Securities Act of 1933,  treat
each  post-effective  amendment  that  contains  a form of  prospectus  as a new
registration   statement  for  the  securities   offered  in  this  registration
statement,  and that offering of the securities at that time as the initial bona
fide offering of those securities.

     The undersigned Registrant hereby undertakes with respect to the securities
being offered and sold in this offering:

     (1) To file,  during any period in which it offers or sells  securities,  a
post- effective amendment to this Registration Statement to:

          (a)  Include  any  prospectus  required  by  Section  10(a)(3)  of the
     Securities Act;

          (b) Reflect in the prospectus any facts or events which,  individually
     or together,  represent a  fundamental  change in the  information  in this
     registration  statement.  Notwithstanding  the  foregoing,  any increase or
     decrease  in volume of  securities  offered (if the total  dollar  value of
     securities  offered  would not exceed  that which was  registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be reflected in the form of prospectus  filed with the  Securities  and
     Exchange  Commission  pursuant  to Rule  424(b) if, in the  aggregate,  the
     changes in volume and price  represent no more than a 20 percent  change in
     the  maximum  aggregate  offering  price set forth in the  "Calculation  of
     Registration Fee" table in the effective registration statement; and

          (c) Include any additional or changed material information on the plan
     of distribution.



                                     II-35


     (2) For determining  liability under the Securities Act of 1933, treat each
post-  effective  amendment as a new  registration  statement of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

     (3) File a post-effective  amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

     Insofar as indemnification by the Registrant for liabilities  arising under
the  Securities  Act of  1933  may  be  permitted  to  directors,  officers  and
controlling persons of the Registrant pursuant to the foregoing  provisions,  or
otherwise, the Registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act of 1933, and is,  therefore,  unenforceable.  In
the event that a claim for indemnification  against such liabilities (other than
the  payment by the  Registrant  of  expenses  incurred  or paid by a  director,
officer,  or controlling  person of the Registrant in the successful  defense of
any action, suit or proceeding) is asserted by director,  officer or controlling
person relating to the securities  being  registered  hereunder,  the Registrant
will,  unless in the  opinion of its  counsel  the  matter  has been  settled by
controlling  precedent,  submit  to a  court  of  appropriate  jurisdiction  the
question  whether  such  indemnification  by  it is  against  public  policy  as
expressed  in the  Securities  Act of 1933 and  will be  governed  by the  final
adjudication of such issue.





                                     II-36


                                   SIGNATURES


     Pursuant to the requirements of the Securities Act of 1933, as amended, the
Registrant has duly caused this Amendment No. 2 to Registration  Statement to be
signed on its behalf by the undersigned,  thereunto duly authorized, in the City
of Albuquerque, State of New Mexico, on the 20th day of September, 2001.


                                              ADVANCED OPTICS ELECTRONICS INC.

                                        By:    /S/ LESLIE S. ROBINS
                                              ----------------------------------
                                              Leslie S. Robins
                                              Chairman of the Board


     Pursuant to the  requirements  of the  Securities  Act of 1933, as amended,
this Amendment No. 2 to Registration  Statement has been signed by the following
persons in the capacities and on the dates indicated:



         SIGNATURE                                         TITLE                               DATE
         ---------                                         -----                               ----
                                                                                 
            *
----------------------------          President and Director                           September 20, 2001
      Michael H. Pete


   /S/ LESLIE S. ROBINS               Chairman of the Board, Executive Vice            September 20, 2001
----------------------------          President and Secretary (Principal
     Leslie S. Robins                 Executive Officer)

            *                         Vice President, Finance and Treasurer            September 20, 2001
----------------------------          (Principal Financial and Accounting Officer)
      John J. Cousins

           *                          Director                                         September 20, 2001
----------------------------
     Harold C. Herman

           *                          Director                                         September 20, 2001
----------------------------
   Richard A. Josephberg


*By: /S/ LESLIE S. ROBINS                                                              September  20, 2001
----------------------------
     Leslie S. Robins,
     Attorney-in-fact





                                     II-37



                                INDEX TO EXHIBITS

Exhibit
Number                        Description of Exhibit
------                        ----------------------

3.1       Articles  of  Incorporation  of the  Registrant  filed  May  22,  1996
          (incorporated by reference to the Registrant's  Registration Statement
          on Form 10-SB (No.  1000-24511) filed with the Securities and Exchange
          Commission on June 23, 1998).

3.1(a)    Certificate  of  Amendment  of  Articles  of   Incorporation   of  the
          Registrant  filed  December  6, 1998  (incorporated  by  reference  to
          exhibit  3.1(a) of the  Registrant's  Registration  Statement  on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

3.1(b)    Deleted.

3.1(c)    Certificate  of  Amendment  of  Articles  of   incorporation   of  the
          Registrant  filed June 22, 2000  (incorporated by reference to exhibit
          3.1(c) of the  Registrant's  Registration  Statement on Form SB-2,  as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on December 1, 2000).

3.2       Bylaws  of  the   Registrant   (incorporated   by   reference  to  the
          Registrant's  Registration  Statement  on Form 10-SB (No.  1000-24511)
          filed with the Securities and Exchange Commission on June 23, 1998).

4.1       Specimen  Common  Stock  Certificate  (incorporated  by  reference  to
          exhibit 4.1 of the Registrant's  Registration  Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

4.2       Convertible  Note Purchase  Agreement  dated September 15, 2000 by and
          among  Registrant,  Keshet Fund L.P.,  Keshet  L.P.,  Nesher Ltd.  and
          Talbiya  B.   Investments   Ltd.   with  exhibits   attached   thereto
          (incorporated   by  reference  to  exhibit  4.2  of  the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

4.2(a)    Waiver dated April 12, 2001 by and among Registrant, Keshet Fund L.P.,
          Keshet L.P., Nesher Ltd. and Talbiya B. Investments Ltd. with exhibits
          attached  thereto  incorporated  by reference to exhibit 4.2(a) of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056), filed with the Securities and Exchange Commission on April
          25, 2001).

4.3       Securities  Purchase  Agreement  dated November 7, 2000 by and between
          Registrant  and RFL  Asset  Management,  LLC  with  exhibits  attached
          thereto  (incorporated by reference to exhibit 4.3 of the Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

4.4       Securities  Purchase  Agreement  dated November 7, 2000 by and between
          Registrant  and Triton  Private  Equities  Fund,  L.P.  with  exhibits
          attached  thereto  (incorporated  by  reference  to exhibit 4.4 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000).


5.1       Opinion of Sichenzia, Ross, Friedman & Ference LLP.


10.1      1999  Incentive  Stock Option Plan  (incorporated  by reference to the
          Registrant's  Form  10-KSB  filed  with the  Securities  and  Exchange
          Commission on March 21, 2000).

10.2      Securities  Purchase  Agreement  dated  June  3,  1999  by  and  among
          Registrant  and  investors  listed  on  Schedule  I  attached  thereto
          (incorporated  by  reference  to  exhibit  10.2  of  the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).


                                     II-38


10.2(a)   Modification and Settlement Agreement dated June 12, 2000 by and among
          Registrant  and  investors  listed  on  Schedule  I  attached  thereto
          (incorporated  by  reference  to exhibit  10.2(a) of the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.3      Securities  Purchase  Agreement  dated  March 8,  2000 by and  between
          Registrant  and Triton  Private  Equities  Fund,  L.P.  with  exhibits
          attached  thereto  (incorporated  by  reference to exhibit 10.3 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000) .

10.4      Securities  Purchase  Agreement  dated  March 8,  2000 by and  between
          Registrant  and RFL  Asset  Management,  LLC  with  exhibits  attached
          thereto (incorporated by reference to exhibit 10.4 of the Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.5      Supplemental  Agreement dated August 7, 2000 by and between Registrant
          and Triton Private Equities Fund, L.P. with exhibits  attached thereto
          (incorporated  by  reference  to  exhibit  10.5  of  the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.6      Supplemental  Agreement dated August 7, 2000 by and between Registrant
          and  RFL  Asset   Management,   LLC  with  exhibits  attached  thereto
          (incorporated  by  reference  to  exhibit  10.6  of  the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.7      Warrant to Purchase  Shares of Common Stock dated June 15, 1999 by and
          between  Registrant  and Leslie Robins  (incorporated  by reference to
          exhibit 10.7 of the Registrant's  Registration Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

10.7(a)   Warrant to Purchase Shares of Common Stock dated August 9, 2000 by and
          between  Registrant  and Leslie Robins  (incorporated  by reference to
          exhibit  10.7(a) of the  Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

10.7(b)   Warrant to Purchase  Shares of Common Stock dated  October 17, 2000 by
          and between Registrant and Leslie Robins (incorporated by reference to
          exhibit  10.7(b) of the  Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

10.8      Warrant to Purchase  Shares of Common Stock dated June 15, 1999 by and
          between  Registrant  and Michael  Pete  (incorporated  by reference to
          exhibit 10.8 of the Registrant's  Registration Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

10.9      Warrant to Purchase  Shares of Common Stock dated June 15, 1999 by and
          between  Registrant  and Harold Herman  (incorporated  by reference to
          exhibit 10.9 of the Registrant's  Registration Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).

10.9(a)   Warrant to Purchase  Shares of Common  Stock dated  August 23, 2000 by
          and between Registrant and Harold Herman (incorporated by reference to
          exhibit  10.9(a) of the  Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

10.10     Warrant to Purchase Shares of Common Stock dated August 9, 2000 by and
          between Registrant and J.G. Capital, Inc (incorporated by reference to
          exhibit 10.10 of the Registrant's Registration Statement on Form SB-2,
          as  amended  (File  No.  333-51056),  filed  with the  Securities  and
          Exchange Commission on December 1, 2000).


                                     II-39


10.10(a)  Warrant to Purchase  Shares of Common Stock dated  October 17, 2000 by
          and between Registrant and John Cousins  (incorporated by reference to
          exhibit  10.10(a) of the Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on December 1, 2000).

10.11     Promissory   Note   dated  June  21,   2000  held  by  Leslie   Robins
          (incorporated  by  reference  to  exhibit  10.11  of the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.12     Promissory   Note  dated   August  3,  2000  held  by  Leslie   Robins
          (incorporated  by  reference  to  exhibit  10.12  of the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.13     Promissory  Note  dated  September  7,  2000  held  by  Leslie  Robins
          (incorporated  by  reference  to  exhibit  10.13  of the  Registrant's
          Registration  Statement on Form SB-2, as amended (File No. 333-51056),
          filed with the  Securities  and  Exchange  Commission  on  December 1,
          2000).

10.14     Lease Agreement  dated May 27, 1998 by and between  Registrant and JMP
          Company, Inc., regarding 8301 Washington NE, Suite 4, Albuquerque,  NM
          87113  (incorporated  by  reference to the  Registrant's  Registration
          Statement on Form 10-SB (No. 1000-24511) filed with the Securities and
          Exchange Commission on June 23, 1998).

10.14(a)  Renewal  of  Lease  Agreement  dated  March  9,  2000  by and  between
          Registrant and JMP Company,  Inc., regarding 8301 Washington NE, Suite
          4,  Albuquerque,  NM  87113  (incorporated  by  reference  to  exhibit
          10.14(a) of the Registrant's  Registration  Statement on Form SB-2, as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on December 1, 2000).

10.15     Lease Agreement dated December 22, 1998 by and between  Registrant and
          JMP Company, Inc., regarding 8301 Washington NE, Suite 5, Albuquerque,
          NM  87113   (incorporated   by  reference  to  exhibit  10.15  of  the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000).

10.15(a)  Renewal  of  Lease  Agreement  dated  March  9,  2000  by and  between
          Registrant and JMP Company,  Inc., regarding 8301 Washington NE, Suite
          5,  Albuquerque,  NM  87113  (incorporated  by  reference  to  exhibit
          10.15(a) of the Registrant's  Registration  Statement on Form SB-2, as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on December 1, 2000).

10.16     Lease Agreement dated February 10, 2000 by and between  Registrant and
          JMP Company, Inc., regarding 8301 Washington NE, Suite 6, Albuquerque,
          NM  87113   (incorporated   by  reference  to  exhibit  10.16  of  the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000).

10.17     Employment Agreement dated June 28, 1999 by and between Registrant and
          John  Cousins  (incorporated  by  reference  to  exhibit  10.17 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056),  filed with the  Securities  and  Exchange  Commission  on
          December 1, 2000).

10.18     Stock  Purchase  Agreement  dated  December  31,  1997 by and  between
          Registrant  and Bio Moda,  Inc  (incorporated  by reference to exhibit
          10.18 of the  Registrant's  Registration  Statement  on Form SB-2,  as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on April 25, 2001).

10.19     Stock-For-Stock  Agreement  dated  November  6,  1996  by and  between
          Registrant  and  shareholders  of PLZTech,  Inc.  listed on Schedule I
          attached  hereto  (incorporated  by reference to exhibit  10.19 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056), filed with the Securities and Exchange Commission on April
          25, 2001).


                                     II-40


10.20**   Assignment  of Invention  and Patent  Rights dated January 25, 2000 by
          and between Registrant and Garth W. Gobeli  (incorporated by reference
          to exhibit 10.20 of the  Registrant's  Registration  Statement on Form
          SB-2, as amended (File No.  333-51056),  filed with the Securities and
          Exchange Commission on April 25, 2001).

10.21**   Assignment of Invention  and Patent Rights dated  December 15, 2000 by
          and  between  Registrant  and  Michael  G.  Harmon   (incorporated  by
          reference to exhibit 10.21 of the Registrant's  Registration Statement
          on Form  SB-2,  as  amended  (File  No.  333-51056),  filed  with  the
          Securities and Exchange Commission on April 25, 2001).

10.22**   Purchase  Agreement  dated October 22, 1998 by and between  Registrant
          and  Wang   (incorporated   by  reference  to  exhibit  10.22  of  the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056), filed with the Securities and Exchange Commission on April
          25, 2001).

10.23**   Amended  Purchase  Agreement  dated  January  15,  2001 by and between
          Registrant and Wang (incorporated by reference to exhibit 10.23 of the
          Registrant's Registration Statement on Form SB-2, as amended (File No.
          333-51056), filed with the Securities and Exchange Commission on April
          25, 2001).

21.1      Subsidiaries of the Registrant  (incorporated  by reference to exhibit
          21.1 of the  Registrant's  Registration  Statement  on Form  SB-2,  as
          amended (File No.  333-51056),  filed with the Securities and Exchange
          Commission on December 1, 2000).

23.1      Consent of Atkinson & Co., Ltd.


23.2      Consent of Neff & Ricci LLP.

23.3      Consent of  Sichenzia,  Ross,  Friedman & Ference  LLP  (contained  in
          exhibit 5.1).


24.1+     Power  of  attorney   (included  on  signature  page  of  Registration
          Statement).

----------
*    To be filed by amendment.

**   The  Registrant  has  applied  with the  Secretary  of the  Securities  and
     Exchange  Commission  for  confidential  treatment  of certain  information
     pursuant to Rule 406 under the  Securities  Act of 1933. The Registrant has
     filed  separately with its application a copy of the exhibit  including all
     confidential portions.

+    Previously filed.




                                     II-41