UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

             X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             --                        -- --
                         SECURITIES EXCHANGE ACT OF 1934

                     For the fiscal year ended July 1, 2001

                                       or

          ___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-26841

                             1-800-FLOWERS.COM, Inc.
             (Exact name of registrant as specified in its charter)

            DELAWARE                                  11-3117311
---------------------------------                     ----------
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                    Identification No.)

                 1600 Stewart Avenue, Westbury, New York 11590
                 ---------------------------------------------
               (Address of principal executive offices)(Zip code)

       Registrant's telephone number, including area code: (516) 237-6000

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:
                      Class A common stock, $0.01 par value
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. (X)

The aggregate market value of voting common stock held by  non-affiliates of the
Registrant,  based on the closing price of the Class A common stock on September
24,  2001  as  reported  on  the  Nasdaq  National  Market,   was  approximately
$147,548,000.  Shares of common  stock held by each  officer and director and by
each  person  who owns 5% or more of the  outstanding  common  stock  have  been
excluded  from  this  computation  in that  such  persons  may be  deemed  to be
affiliates.  This  determination  of  affiliate  status  is  not  necessarily  a
conclusive  determination  for other purposes.  The Registrant does not have any
non-voting common equity outstanding.

                                   26,694,182
 (Number of shares of class A common stock outstanding as of September 24, 2001)

                                   37,661,665
 (Number of shares of class B common stock outstanding as of September 24, 2001)

                      DOCUMENTS INCORPORATED BY REFERENCE:

  Portions of the Registrant's Definitive Proxy Statement for the 2001 Annual
 Meeting of Stockholders (the Definitive Proxy Statement), to be filed with the
SEC within 120 days of July 1, 2001, are incorporated by reference into Part III
                                 of this Report.





                             1-800-FLOWERS.COM, INC.

                                    FORM 10-K
                     For the fiscal year ended July 1, 2001

                                      INDEX


PART I
  Item 1.      Business                                                    1

  Item 2.      Properties                                                 20

  Item 3.      Legal Proceedings                                          20

  Item 4.      Submission of Matters to a Vote of Security Holders        20

PART II
  Item 5.      Market for Registrant's Common Equity and Related
               Stockholder Matters                                        21

  Item 6.      Selected Financial Data                                    23

  Item 7.      Management's Discussion and Analysis of Financial
               Condition and Results of Operations                        25

  Item 7A.     Quantitative and Qualitative Disclosures about
               Market Risk                                                34

  Item 8.      Financial Statements and Supplementary Data                35

  Item 9.      Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosure                        35

PART III
  Item 10.     Directors and Executive Officers of the Registrant         35

  Item 11.     Executive Compensation                                     35

  Item 12.     Security Ownership of Certain Beneficial Owners
               and Management                                             35

  Item 13.     Certain Relationships and Related Transactions             35

Part IV
  Item 14.     Exhibits, Financial Statement Schedules and Reports
               on Form 8-K                                                36

  Signatures                                                              38





                                        1

                                    PART I

THIS REPORT CONTAINS  FORWARD-LOOKING  STATEMENTS BASED ON THE COMPANY'S CURRENT
EXPECTATIONS,  ASSUMPTIONS,  ESTIMATES AND PROJECTIONS ABOUT  1-800-FLOWERS.COM,
INC.  AND ITS  INDUSTRY.  THESE  FORWARD-LOOKING  STATEMENTS  INVOLVE  RISKS AND
UNCERTAINTIES.  THE COMPANY'S ACTUAL RESULTS COULD DIFFER  MATERIALLY FROM THOSE
ANTICIPATED IN SUCH  FORWARD-LOOKING  STATEMENTS AS A RESULT OF CERTAIN FACTORS,
AS MORE FULLY  DESCRIBED  ELSEWHERE IN THIS REPORT.  THE COMPANY  UNDERTAKES  NO
OBLIGATION TO UPDATE  PUBLICLY ANY  FORWARD-LOOKING  STATEMENTS  FOR ANY REASON,
EVEN IF NEW INFORMATION BECOMES AVAILABLE OR OTHER EVENTS OCCUR IN THE FUTURE.


Item 1. BUSINESS

The Company

With one of the most  recognized  brands in gift  retailing,  1-800-FLOWERS.COM,
Inc.  provides a broad range of  thoughtful  gift  products  including  flowers,
plants, gourmet foods, candies, gift baskets and other unique gifts to customers
around  the  world  via:  the  Internet  at  (www.1800flowers.com);  by  calling
1-800-FLOWERS(R)  (1-800-356-9377) 24 hours a day, 7 days a week; or by visiting
one of its  Company-owned or franchised  stores.  The Company's  product line is
extended by the merchandise sold through its subsidiaries which include The Plow
&  Hearth,   Inc.  ("Plow  &  Hearth(R)"),   (phone:   1-800-627-1712  and  web:
www.plowhearth.com)  a direct  marketer  of home decor and  garden  merchandise,
GreatFood.com, Inc. ("GreatFood.com(R)")  (www.greatfood.com) an online retailer
of gourmet food products,  and The Children's Group,  Inc., a direct marketer of
children's  gifts,  operating under the HearthSong(R)  (www.hearthsong.com)  and
Magic  Cabin  Dolls(R)  (www.magiccabindolls.com)  brands.  1-800-FLOWERS.COM(R)
currently maintains strategic online relationships with AOL Time Warner ("AOL"),
Yahoo! Inc. ("Yahoo!"),  and Microsoft  Corporation  ("Microsoft") among others.
The  Company's  website  recently  earned  "Best of the Web"  honors from Forbes
magazine.

As of July 1, 2001,  the  Company  had  sold  its products to approximately 12.1
million  customers  since 1996, of which approximately 3.0 million were added in
the previous twelve months. The Company offers over 2,700 varieties of fresh-cut
and  seasonal  flowers, plants and floral arrangements and more than 7,800 stock
keeping  units  ("SKUs") of gifts,  gourmet foods and  home and garden products,
including  garden  accessories and casual lifestyle furnishings, as well as over
4,000  items  for  children,  comprised  of unique toys,  games  and educational
products.  The Company is committed to providing its customers the best possible
shopping experience through superior service and a 100% satisfaction guarantee.

In 1992,  Teleway,  Inc.  was formed under the laws of the State of Delaware and
acquired  a  majority  of  the  outstanding   shares  of  the  common  stock  of
800-FLOWERS,  Inc., a Texas  corporation,  under which entity the  telemarketing
business was operated. In 1995, Teleway, Inc. changed its name to 1-800-FLOWERS,
Inc.  and in  1996,  800-FLOWERS,  Inc.  was  merged  into  1-800-FLOWERS,  Inc.
Subsequently,    in   1999,   1-800-FLOWERS,    Inc.   changed   its   name   to
1-800-FLOWERS.COM, Inc.

References  in this Annual  Report on Form 10-K to  "1-800-FLOWERS.COM"  and the
"Company" refer to 1-800-FLOWERS.COM,  Inc. and its subsidiaries.  The Company's
principal offices are located at 1600 Stewart Avenue,  Westbury, New York, 11590
and its telephone number at that location is (516) 237-6000.

The Origins of 1-800-FLOWERS.COM

The Company's  operations  began in 1976 when James F. McCann,  its Chairman and
Chief  Executive  Officer,  acquired a single  retail  florist in New York City,
which he  subsequently  expanded to a 14-store  chain.  Thereafter,  the Company
modified  its  business  strategy to take  advantage  of the rapid  emergence of
toll-free calling. The Company acquired the right to use the toll-free telephone
number  1-800-FLOWERS,  adopted  it as  its  corporate  identity  and  began  to
aggressively  build a national brand around it. The Company  believes it was one
of the first companies to embrace this new way of conducting business.


To support the growth of its toll-free business and to provide superior customer
service, the Company developed an operating infrastructure that incorporated the
best available technologies.  Over time, the Company implemented a sophisticated
transaction   processing   system  that   facilitated   rapid  order  entry  and
fulfillment, an advanced telecommunications system and multiple customer service
centers to handle increasing call volume.

To enable the Company to deliver products  reliably  nationwide on a same-day or
next-day basis and to market  pre-selected,  high-quality  floral products,  the
Company created  BloomNet,  a nationwide  network of independent  local florists
selected for their  high-quality  products,  superior customer service and order
fulfillment and delivery capabilities.

In the early 1990s,  the Company  recognized  the emergence of the Internet as a
significant  strategic  opportunity  and moved  aggressively to embrace this new
medium.  By taking advantage of investments in its  infrastructure,  the Company
was able to quickly develop and implement an online presence.  As a result,  the
Company  was one of the  first  companies  to  market  products  online  through
CompuServe  beginning in 1992 and AOL beginning in 1994 (keyword:  flowers).  In
April  1995,  the  Company  opened  its fully  functional,  e-commerce  Web site
(www.1800flowers.com) and subsequently entered into strategic relationships with
AOL, Yahoo! and Microsoft,  among others, to build its online brand and customer
base.

The Company's  online  presence has enabled it to expand the number and types of
products it can  effectively  offer.  As a result,  the  Company  has  developed
relationships  with  customers  who  purchase  products  not  only  for  gifting
occasions  but also for  everyday  consumption.  Since  1995,  the  Company  has
broadened  its product  offerings of flowers,  gourmet foods and gifts and added
complementary home and garden merchandise  through its April 1998 acquisition of
Plow & Hearth and further  expanded  its gourmet  food line through its November
1999  acquisition of  GreatFood.com.  Most  recently,  in June 2001, the Company
completed  its  acquisition  of selected  assets from  subsidiaries  of Foster &
Gallagher,  Inc., adding unique and educational children's toys and games to the
Company's  product offerings (such  acquisition  hereinafter  referred to as the
"Children's Group").


The Company's Strategy

The Company has built its brand as a source for  thoughtful  gift  products  and
expects to introduce new products and services  consistent with this mission. As
such,  the  Company's  objective  is to be  the  leading  provider  of  flowers,
specialty or other socially expressive gifts, gourmet foods and products for the
home and garden. The key elements of its strategy to achieve this objective are:

Aggressively   Extend  the   Company's   Brand.   The  Company   believes   that
1-800-FLOWERS.COM  is one of the most  recognized  brands in the floral and gift
industry.  The  strength  of its brand has  enabled  the  Company  to extend its
product offerings to complementary products,  including giftware, gourmet foods,
home and garden merchandise, and most recently,  children's toys and games. This
extension of product offerings has enabled the Company to increase the frequency
of purchases by existing customers who have come to trust the  1-800-FLOWERS.COM
brand, as well as attract a significant number of new customers.

The Company believes its brand is characterized by:

o    Convenience. All of the Company's product offerings can be purchased either
     via the Company's  toll-free  telephone number from their home or office 24
     hours a day,  seven  days a week,  or via the web for those  customers  who
     prefer a visual  representation  of their  product  selection.  The Company
     offers a variety  of  delivery  options,  including  same-day  or  next-day
     service throughout the world.
o    Quality.  High-quality  products  are critical to the  Company's  continued
     brand strength and are integral to the brand loyalty that it has built over
     the years. The Company offers its customers a 100%  satisfaction  guarantee
     on all of its products.
o    Delivery.   The  Company  has   developed   a   market-proven   fulfillment
     infrastructure  that allows  delivery on a same-day,  next-day  and any-day
     basis.  Key  to  the  Company's  fulfillment  capability  is an  innovative
     "hybrid"  model  which  combines  BloomNet(R)   (comprised  of  independent
     florists  operating  retail  flower  shops  and Local  Fulfillment  Centers
     ("LFC's"),  Company-owned  stores and  fulfillment  centers,  and franchise
     stores),  with the Company owned distribution centers in Madison,  Virginia
     and  Vandalia,  Ohio  and  brand-name  vendors  who  ship  directly  to the
     Company's  customers.  In excess  of 80% of these  fulfillment  points  are
     connected by the Company's proprietary "BloomLink(R)" communication system,
     an internet  based system  through which orders and related  information is
     transmitted.
o    Selection.  Over the  course  of a year,  the  Company  offers  over  2,700
     varieties  of   fresh-cut   and   seasonal   flowers,   plants  and  floral
     arrangements, and more than 7,800 SKUs of gifts, gourmet foods and home and
     garden  products,   including  garden   accessories  and  casual  lifestyle
     furnishings, as well as over 4,000 items for children,  comprised of unique
     and educational toys and games.
o    Customer  Service.  The Company  ensures  that  customer  service,  whether
     online, via the telephone, or in one of its retail stores is of the highest
     caliber.  The Company operates three customer service  facilities to ensure
     helpful  assistance on everything  from advice on product  selection to the
     monitoring of the fulfillment and delivery process.

The  Company's  goal is to make the  1-800-FLOWERS.COM  brands  synonymous  with
thoughtful gifting. To do this, the Company intends to continue to invest in its
brands  through the use of  selective  media,  public  relations  and  strategic
internet portal  relationships,  while capitalizing on the Company's significant
and loyal customer base through cost-effective customer retention programs.

As part of the Company's  continuing effort to broaden its product offerings and
serve the  thoughtful  gifting needs of its  customers,  the Company  intends to
market  other  high-quality  brands in  addition to  1-800-FLOWERS.  The Company
intends  to   accomplish   this  through   internal   development,   co-branding
arrangements,  strategic  relationships  and/or  acquisitions  of  complementary
businesses.  In keeping with this strategy,  in June 2001, the Company  acquired
the Children's Group, with two brands of unique and educational  children's toys
and games. In fiscal 2000 the Company  acquired  GreatFood.com  and TheGift.com,
Inc. ("TheGift"), online retailers of gourmet foods and specialty gift products,
respectively.  In addition, the Company has formed strategic  relationships with
Lenox,  Incorporated  to enable the  Company's  customers to purchase a selected
line of  collectible  and  precious  gift  products and with Finlay Fine Jewelry
Corporation,  which is a provider of fine jewelry  products on the Company's Web
site.

Expand its Product  Offerings.  The Company's wide selection of products creates
the opportunity to have a relationship  with customers who purchase products not
only for gift-giving occasions but also for everyday consumption.  The Company's
merchandising  team works closely with manufacturers and suppliers to select and
design its principal floral,  gift, gourmet food, home and garden and children's
toys, as well as other related products that accommodate our customers' needs to
celebrate a special occasion, convey a sentiment or cater to a casual lifestyle.
As part of this  continuing  effort,  the Company intends to increase the number
of, as well as expand its relationships  with,  product  manufacturers or, where
appropriate, acquire businesses with complementary product lines.

Enhance  its  Customer  Relationships.   The  Company  intends  to  enhance  its
relationships  with its customers,  encouraging more frequent and more extensive
use of its Web site,  by  continuing  to  provide  product-related  content  and
interactive  features.  The Company will also  continue to improve its customers
shopping  experience  by  personalizing  the  features  of its Web site and,  in
compliance with the Company's privacy policy,  utilizing customer information to
target  product  promotions,  identify  individual  and mass market  consumption
trends,  remind  customers  of upcoming  occasions  and convey  other  marketing
messages. As of July 1, 2001, the Company's total database of customers numbered
approximately 12.1 million,  4.0 million of which have transacted  business with
the Company online.

In addition, the Company believes it has a significant opportunity to expand its
corporate  accounts  and  intends  to  focus  greater  resources  on  developing
customized plans for its corporate customers, such as its existing programs with
IBM, JPMorgan Chase and Liberty Mutual, to meet their gifting needs and those of
their employees.

Increase  the Number of Online  Customers.  To  increase  the number of customer
orders  placed  through its  cost-effective  Web site,  the  Company  intends to
continue to:

o    actively promote its Web site through Web portals and online networks;
o    aggressively  expand its online affiliate program, in which independent Web
     sites link directly to the Company's  Web site;
o    aggressively market the Company's Web site in its advertising campaigns;
o    facilitate access to the Company's Web site for its corporate  customers by
     developing direct links from their internal corporate networks.



Capitalize upon the Company's Technology Infrastructure. The Company believes it
has been and  continues  to be a leader in  implementing  new  technologies  and
systems to give its customers the best possible purchasing  experience,  whether
online or over the telephone.

The Company's  online and telephonic  orders are fed directly from the Company's
secure Web site, or with the assistance of a floral and gift  counselor,  into a
transaction processing system which captures the required customer and recipient
information.  The system then selects a vendor to fulfill the  customer's  order
and  electronically  transmits the necessary  information  for  fulfillment.  In
addition,  the Company's  customer service  representatives  are  electronically
linked  to this  system,  enabling  them to  assist  in  order  fulfillment  and
subsequently  track various customer and/or order  information.  During the past
several  years,  the  Company  has  invested  heavily  in  building  a  scalable
technology  platform to support the Company's  growing order volume.  During the
latter  half of fiscal  2001,  the  Company  began  realizing  the cost  savings
generated by bringing its  Web-hosting and  development  capabilities  in-house,
which also provided  improved  operational  flexibility  and additional  back-up
capacity  and system  redundancy.  Although  the Company  will  continue to make
significant  investments  and use the best  available  technologies  in order to
improve  its  operations,   the  Company  intends  on  leveraging  its  existing
infrastructure  capabilities,  thereby  allowing  for  a  reduction  in  overall
technology  spending,  while providing  resources to focus on customer  specific
projects to ensure that our customers  are provided the best  possible  shopping
experience. In particular, the Company intends to:

o    continue to improve functionality, speed and ease of use of its Web site;
o    enhance order tracking and delivery confirmation capabilities;
o    provide improved search options and gift reminder programs;
o    improve  its ability to analyze its  database  of  customer  and  recipient
     information and conduct personalized one-to-one marketing;
o    further expand the functionality and features of BloomLink; and
o    integrate the Vandalia,  Ohio distribution  facility's warehouse management
     system,  acquired in June 2001 as part of the Company's  acquisition of the
     Children's Group, to improve product flow and shipping capabilities.

Continue to Improve the Company's  Fulfillment  Capabilities.  A majority of the
Company's  customers'  purchases of floral and floral-related  gift products are
fulfilled through one of approximately  1,500  fulfillment  centers in BloomNet.
This allows the Company to deliver its floral products on a same-day or next-day
basis to ensure  freshness and to meet its customers' need for prompt  delivery.
In addition, the Company is better able to ensure consistent product quality and
presentation and offer a greater variety of arrangements, which creates a better
experience for its customers and gift  recipients.  The Company selects BloomNet
members for their  high-quality  products,  superior  customer service and order
fulfillment and delivery capabilities.

The Company  fulfills  most of its gift basket and gourmet food items  primarily
through members of BloomNet or third-party  vendors that ship products  directly
to the customer by next-day or other  delivery  methods  chosen by the customer.
The Company  selects  its  third-party  vendors  based upon the quality of their
products,  their reliability and their ability to meet volume requirements.  The
Company  primarily  packages  and ships its home and garden  products,  from its
advanced 300,000 square foot distribution  center located in Madison,  Virginia,
or through the Company's  200,000 square foot  distribution  center in Vandalia,
Ohio.  Shipment of children's  merchandise is primarily  facilitated through the
Vandalia distribution center.

During fiscal 2001, the Company entered into Order Fulfillment Agreement(s) with
selected  BloomNet members to operate LFC's to facilitate the fulfillment of the
Company's floral and gift orders,  while further improving the Company's ability
to control product quality and branding.

To ensure reliable and efficient  communication of online and telephonic  orders
to its  BloomNet  members and third party gift  vendors,  in January  1998,  the
Company created BloomLink, a proprietary  Internet-based  communications system.
At July 1, 2001,  approximately  80% of the  BloomNet  members  and 100% of gift
vendors had adopted  BloomLink.  The Company also has the ability to arrange for
international  delivery of floral products through independent wire services and
direct relationships.

The  Company  intends  to  improve  its  fulfillment  capabilities  to  make its
operations more efficient by:

o    strengthening  relationships  with its vendors and BloomNet member florists
     and increasing the number of BloomLink installations in their stores;
o    implementing  alternative  means  of  fulfillment,   including  centralized
     production and strategic  expansion and  logistical  positioning of company
     owned fulfillment centers and LFC's;
o    continuing to improve  operations that support its gift, gourmet food, home
     and garden and  children's  product  lines;
o    integrating the Company's Vandalia,  Ohio distribution  facility within the
     Company's  existing  fulfillment  network  to  improve  shipping  rates and
     delivery capabilities.

The Company's Products

The Company  offers a wide range of products,  including  fresh-cut and seasonal
flowers, floral arrangements,  gifts, gourmet foods, home and garden merchandise
and unique  toys and games for  children.  In  addition  to  selecting  its core
products, the Company's  merchandising team works closely with manufacturers and
suppliers  to select and design  products  that meet the  seasonal,  holiday and
other special needs of its customers.  For the years ended July 1, 2001, July 2,
2000, and June 27, 1999 the flowers category  represented 59.3%, 67.6% and 75.3%
of total net revenues, respectively.

Over the course of a year, the Company's product selection consists of:

Greetings. Through its relationship with Cardstore.com, the Company provides the
ability to send printed and personalized greeting cards with hundreds of fun and
creative ways to express emotions, offer congratulations, or just keep in touch.

Flowers.  The Company offers more than 2,000 varieties of fresh-cut and seasonal
flowers and floral  arrangements  for all occasions and holidays,  available for
same-day delivery.

Plants. The Company also offers approximately 700 varieties of popular plants to
brighten the home and/or office, and accent the gardens and landscapes.

Gifts Baskets.   The  Company offers more than 300 beautiful and innovative gift
basket assortments.

Gourmet Food. Through its GreatFood.com brand, the Company currently offers more
than 500  carefully  selected  gourmet food and sweet  products  from around the
world, including candies, chocolates, nuts, cookies, fruit, imported cheeses and
giftable surf-and-turf dinners.

Unique and Specialty Gifts.  The  Company  offers  1,000 specially selected gift
items,  including  plush toys,  balloons,  bath and spa items, candles, wreaths,
ornaments, home accessories, giftware and fine jewelry.

Home and Garden.  Through its Plow & Hearth brand,  the Company offers more than
4,000 SKUs for home,  hearth and  outdoor  living,  including  casual  lifestyle
furniture and home accessories, clothing, footwear, candles and lighting, vases,
kitchen items and accents and  approximately  2,000 gardening  items,  including
tools and  accessories,  pottery,  nature-related  products,  books and  related
products.

Children's  Gifts.  Through the  HearthSong  and Magic  Cabin  Dolls  brands the
Company offers over 4,000  products,  including  environmentally  friendly toys,
crafts  and  books  with  educational,  nature  and  art  themes,  as  well  as,
natural-fiber soft dolls, kits and accessories for children ages 3 through 12.


The Company's Web Sites

The Company offers floral, gift, gourmet food and home and garden products
through its 1-800-FLOWERS.COM Web site (www.1800flowers.com). Customers may come
to the Web site directly or may be referred to the Company by one of the
Company's portal relationships. These relationships include AOL
(keyword:flowers), Yahoo! and Microsoft and approximately 40,000 members of its
online affiliate program, which the Company initiated in February 1999. The
Company also offers home and garden products through the Plow & Hearth Web site
(www.plowhearth.com), gourmet food products through GreatFood.com
(www.greatfood.com) and children's gifts through its Hearthsong
(www.hearthsong.com) and Magic Cabin Dolls (www.magiccabindolls.com) Web sites.
As of July 1, 2001, approximately 4.0 million customers had made a purchase
through the Company's online sales channel.

The  Company's  Web site allows  customers  to easily  browse and  purchase  its
products, promotes brand loyalty and encourages repeat purchases by providing an
inviting customer  experience.  The Company's Web site offers customers detailed
product information, complete with photographs,  personalized shopping services,
contests,  home  decorating  and  how-to  tips,  information  on floral  trends,
gift-giving  suggestions  and information  about special events and offers.  The
Company  has  designed  its Web site to be fast,  secure  and easy to use and to
enable   customers  to  order  products  with  minimal  effort.   The  Company's
1-800-FLOWERS.COM  Web site  includes the  following key features in addition to
the variety of delivery and shipping  options (same  day/next day) and 24 hour 7
day customer service that are available to all its customers:

Product Search and Order  Tracking.  The Company has  implemented  sophisticated
search capabilities,  which enable customers to search for products by occasion,
category/department,  price point,  flower type,  brand or keyword.  The Company
also has a "Gift Finder" search tool, that provides  popular gift ideas for each
occasion.  Most recently,  the Company added online order tracking capabilities,
which allows  customers to quickly and easily view the delivery  status of their
purchase,  as well as a "Delivery Wizard" that provides  customers with expected
delivery dates for each product selection.

Personalization.  The  Company  utilizes  its Web  site to  enhance  the  direct
relationship  with  its  customers,  including  greeting  customers  by name and
personalized Web pages tailored to its registered customers.  The "My Assistant"
area of the Company's Web site enables  customers to establish  their floral and
gift preferences, which personalizes and simplifies their visits. "My Assistant"
members are also provided with an online address book for names and addresses of
their  gift  recipients,   access  to  their   purchasing   history  and  e-mail
notification  of special  promotions  and events at the  Company's  local retail
stores. The Company's  registered  customers can also utilize its "Gift Reminder
Program," which sends e-mail  reminders prior to any  pre-selected  occasion and
offers suggestions to specific flower and/or gift products.

Multiple  Channel Access to Gifting  Consultants.  The Company's Web site offers
customers the ability to use e-mail, real-time online  keyboard-to-keyboard chat
messaging and  "click-to-talk"  capability  to reach one of the  Company's  gift
consultants who can answer product  questions,  provide  gifting  suggestions or
resolve order issues.

Security.  The Company provides a safe and secure shopping experience within its
Web  site  through  the  use of  secure  server  software,  which  encrypts  the
customer's credit card number to protect against interception as the information
is transmitted over the Internet.

Privacy. The Company recognizes the importance of maintaining the privacy of its
customers.  The Company uses the information  gathered on its Web site from time
to time to send  promotional  materials and to enhance the  customer's  shopping
experience.  The Company  periodically  makes certain  information  available to
selected third parties for direct  marketing  purposes.  However,  customers may
elect not to receive promotional  information and/or instruct the Company not to
make their information  available to third parties. The Company's current online
privacy  policy,  which is  updated to  continuously  reflect  current  industry
guidelines, is set forth on its Web site.


Marketing and Promotion

The Company's  marketing and  promotion  strategy is designed to strengthen  the
1-800-FLOWERS.COM  brands,  build  customer  loyalty,  increase  the  number  of
customers,  encourage  repeat purchases and develop  additional  product revenue
opportunities. The Company also intends to develop and market other high-quality
brands  in   addition  to  its   current   1-800-FLOWERS.COM,   Plow  &  Hearth,
GreatFood.com,  TheGift.com,  Hearthsong  and Magic Cabin Dolls  brands  through
internal development,  co-branding arrangements,  strategic relationships and/or
acquisitions of complementary  businesses.  The Company markets and promotes its
brand and products as follows:

The Company's Strategic Online Relationships.  The Company promotes its products
through  strategic  relationships  with leading Web portals and online networks.
The Company's relationships include, among others:

o    AOL. The Company has worked with AOL since 1994. On September 1, 2000,  the
     Company entered into a new five-year,  $22.1 million interactive  marketing
     agreement with AOL  commencing  October 1, 2001 and ending August 31, 2005.
     Under the terms of the new  agreement,  the  Company  will  continue as the
     exclusive marketer of fresh-cut flowers across six AOL properties including
     AOL, AOL.com, CompuServe, Netscape Netcenter, Digital City, and ICQ.
o    Yahoo!.  The Company's  products,  advertisements and links to its Web site
     are prominently featured on Yahoo!'s online shopping channel.
o    Microsoft. The Company's products, advertisements and links to its Web site
     are prominently featured on Microsoft's online shopping channel.

The Company's Online Affiliate  Program.  In addition to securing alliances with
frequently  visited Web sites,  in  February  1999 the  Company  established  an
affiliate  network that has grown to approximately  40,000 Web sites operated by
third parties.  Affiliates may join this program  through the Company's Web site
and their participation may be terminated by them or by the Company at any time.
These Web sites earn commissions by referring  customers from their sites to the
Company's  Web site.  The  affiliates  include  Barnes&Noble.com,  Upromise.com,
Ebates.com, iWon.com, BizRate.com, SchoolPop.com and Juno.com.

Traditional Media. The Company utilizes traditional media, including television,
radio,  print  and  outdoor  advertising,  to  market  its  brand  and products.
Traditional media allows the Company to reach a large number of customers and to
target particular market segments.

Direct Mail and  Catalogs.  The  Company  uses its direct  mail  promotions  and
catalogs to increase the number of new  customers  and to  introduce  additional
products  to its  existing  customers.  Through  the  use of the  Plow &  Hearth
catalogs,  the Company has  cross-promoted  its floral and gift  products to its
home and garden customers and the Company similarly  cross-promotes the home and
garden  products to its floral and gift  customers.  The same  cross-promotional
efforts are being planned for the  HearthSong  and Magic Cabin Dolls brands,  as
the customer  profiles for these  brands match well with the  Company's  already
established  brands.  For the year  ended July 1, 2001,  the  Company  mailed in
excess of 60 million branded  catalogs,  primarily Plow & Hearth,  Plow & Hearth
Country Home and the  1-800-FLOWERS.COM.  In addition to providing a direct sale
mechanism,  the Company  believes that these  catalogs  will attract  additional
customers to the Company's Web sites.

E-mails.  The  Company  is  able  to  capitalize  on its  customer  database  of
approximately  12.1  million  customers,  4.0  million of which have  transacted
business with the Company on-line, by utilizing cost-effective, targeted e-mails
to notify  customers  of product  promotions,  remind them of  upcoming  gifting
occasions and convey other marketing messages.

Co-Marketing  and  Promotions.    The   Company   has  established  a  number of
co-marketing  relationships   and  promotions  to  advertise  its  products. For
example, the Company has established co-marketing arrangements with American and
Delta  airlines  as  well as  OfficeMax,  American Express, VISA and MasterCard,
among others.

Fulfillment Operations

The  Company's  customers primarily place their orders either online or over the
telephone. Fulfillment of products is as follows:

Flowers.  A  majority  of the  Company's  floral  orders are  fulfilled  through
BloomNet.  The Company  selects  retail  florists  for  BloomNet  based upon the
historical  volume of floral  purchases in a  particular  geographic  area,  the
number of BloomNet florists  currently serving the area and the florist's design
staff,  facilities,  quality of floral processing,  ability to fulfill orders in
sufficient  volume  and  delivery  capabilities.  Prior to being  accepted  into
BloomNet,  a retail florist must be approved by the Company's internal selection
committee.  The Company  regularly  monitors  performance  and  adherence to the
Company's quality standards to ensure proper product branding and packaging.

By fulfilling  floral orders  through  BloomNet,  the Company is able to deliver
floral products on a same-day or next-day basis to ensure  freshness and to meet
the  customers'  need for prompt  delivery.  Because the Company  selects  these
florists and  receives  customer  feedback on their  performance  in  fulfilling
orders,  it is able to ensure  consistent  product quality and  presentation and
offer a greater variety of  arrangements,  which the Company  believes creates a
better experience for its customers and gift recipients.

The Company's  relationships with its BloomNet members are  non-exclusive.  Many
florists,  including  many BloomNet  florists,  also are members of other floral
fulfillment  organizations.  The BloomNet agreements generally are cancelable by
either party with ten days notification and do not guarantee any orders,  dollar
amounts or exclusive  territories from the Company to the florist. As of July 1,
2001, the Company had entered into 16 Order Fulfillment Agreements with selected
BloomNet members to operate LFC's.  Generally,  these  agreements  provide for a
three-year  term,  terminable upon 30 days notice upon breach and immediately by
the Company in the event of certain  specified  defaults by the  operator of the
LFC. In consideration of the operator's  satisfactory  performance,  the Company
agrees to use  reasonable  efforts to forward  orders with a  specified  minimum
merchandise value during each year of the agreement. The Company has not granted
an exclusive territory to any operator.

In excess of 80% of BloomNet is  connected  to the  Company  electronically  via
BloomLink, an Internet-based electronic communications system. Where the Company
is not connected via BloomLink, the Company utilizes the communication system of
an independent wire service to transmit an order to the fulfilling  florist.  In
addition, the Company ships overnight to its customers directly from growers and
through its fulfillment centers.

As of July 1, 2001,  the Company  owns and  operates 40 retail  stores,  located
primarily in the New York and Los Angeles  metropolitan  areas and 7 fulfillment
centers. In addition, the Company has 75 franchised stores, located primarily in
California. Company owned stores serve as local points of fulfillment and enable
the Company to test new products and  marketing  programs.  The Company does not
expect to increase the number of owned or franchised retail stores.

Plants, Gift Baskets,  Gourmet Food and Unique Gifts. The Company's plants, gift
baskets,  gourmet food and unique gifts are shipped  directly to the customer by
members of  BloomNet,  third-party  product  suppliers  or through its  Madison,
Virginia  fulfillment center using next-day or other delivery method selected by
the  customer.  The  Company's  business  is not  dependent  on any one of these
third-party suppliers.

Home and Garden and Children's Toys. The Company fulfills  purchases of home and
garden  merchandise  from  its  Madison,   Virginia  fulfillment  center  or  by
third-party  product  suppliers using next-day or other delivery method selected
by the customer.  In fiscal 2001, the Company shipped  approximately 1.4 million
packages from this facility  which employs  advanced  technology  for receiving,
packaging,  shipping  and  inventory  control.  In September  2000,  the Company
completed the installation of a new warehouse  management system to increase its
capacity and reduce  operating  costs.  During fiscal 2002,  the Company will be
integrating its Vandalia,  Ohio children's toys' distribution  facility into the
Company's  overall  fulfillment  plan. The additional  capacity in Vandalia will
improve product flow and shipping  capabilities  and eliminates the current need
to expand the Madison, Virginia facility.


Technology Infrastructure

The Company  believes it has an advanced  technology  platform.  Its  technology
infrastructure,  primarily  consisting of the  Company's  Web site,  transaction
processing,  customer  databases and  telecommunications  systems,  is built and
maintained for reliability,  security,  scalability and flexibility. To minimize
the   risk   of   service    interruptions   from   unexpected    component   or
telecommunications failure, maintenance and upgrades, the Company has built full
back-up and system  redundancies  into those components of its systems that have
been  identified  as  critical.   In  recent  years  the  Company  installed  an
Oracle-based  order  processing  and  database   management  system,   developed
BloomLink,  and  upgraded its  telecommunications  network,  including  its call
management  system. The Company plans to continue to invest in technologies that
will improve and expand its e-commerce and telecommunication capabilities.

During the latter half of fiscal 2001, the Company  brought its  Web-hosting and
development  capabilities in-house,  which should result in future cost savings,
while also providing  improved  operational  flexibility and additional  back-up
capacity  and system  redundancy.  The  Company's  back-up site is hosted by Fry
Multimedia,  a hosting and online services  company  headquartered in Ann Arbor,
Michigan.

The Company's  transaction  processing  system  selects the florist or vendor to
fulfill the order and  captures  customer  profile  and history in a  customized
Oracle  database.  Through  the use of  customized  software  applications,  the
Company is able to retrieve,  sort and analyze customer information to enable it
to better serve its customers and target its product offerings.  The Company has
acquired technology applications that have significantly expanded its ability to
analyze and use this information.

All of the Company's  customer  service centers and third-party  outsourcers are
connected  electronically  to its  transaction  processing  system to permit the
rapid  transmission of, and access to, critical order and customer  information.
In addition,  BloomLink  electronically connects the Company in excess of 80% of
BloomNet and 100% of its non-floral vendors.

The Company's operations center is located in its headquarters in Westbury,  New
York. The Company provides comprehensive facility management services, including
human and technical  monitoring  of all  production  servers,  24 hours per day,
seven days per week.

Competition

Although  the capital  markets and  economic  factors have had an impact on many
startups in the e-commerce  arena,  the growing  popularity  and  convenience of
e-commerce has continued to give rise to established businesses on the Internet.
In addition to selling their products over the Internet, many of these retailers
sell their products through a combination of channels by maintaining a Web site,
a toll-free phone number and physical locations.  Additionally, several of these
merchants  offer an  expanding  variety of products and some are  attracting  an
increasing  number of customers.  Some of these  merchants  have expanded  their
offerings to include competing products and may continue to do so in the future.
These mass merchants, as well as other potential competitors, may be able to:

o    undertake more extensive marketing campaigns for their brands and services;
o    adopt more aggressive pricing policies; and
o    make  more  attractive  offers to  potential  employees,  distributors  and
     retailers.

In addition,  the Company faces intense  competition  in each of its  individual
product  categories.  In the floral industry,  there are many other providers of
floral products, none of which is dominant. The Company's competitors include:

o    retail floral shops, some of which maintain toll-free telephone numbers;
o    online floral retailers;
o    catalog companies that offer floral products;
o    floral telemarketers and wire services; and
o    supermarkets,   mass  merchants  and   speciality   retailers  with  floral
     departments.

Similarly,  the plant, gift basket, gourmet food, unique gifts,  children's toys
and home and garden categories are highly competitive.  Each of these categories
encompasses a wide range of products,  is highly  fragmented  and is served by a
large  number  of  companies,  none of  which  is  dominant.  Products  in these
categories may be purchased from a number of outlets,  including mass merchants,
telemarketers, retail specialty shops, online retailers and mail-order catalogs.

The  Company   believes  its  brand  strength,   product   selection,   customer
relationships,  technology  infrastructure and fulfillment capabilities position
it to compete effectively against its current and potential  competitors in each
of its product categories. However, increased competition could result in:

o    price reductions, decreased revenues and lower profit margins;
o    loss of market share; and
o    increased marketing expenditures.

These and other competitive  factors may adversely impact the Company's business
and results of operations.


Government Regulation and Legal Uncertainties

The Internet is rapidly evolving and there are few laws or regulations  directly
applicable to e-commerce.  Legislatures are considering an increasing  number of
laws and regulations pertaining to the Internet,  including laws and regulations
addressing:

o    user privacy;
o    pricing;
o    content;
o    connectivity;
o    intellectual property;
o    distribution;
o    taxation;
o    liabilities;
o    antitrust; and
o    characteristics and quality of products and services.

Further, the growth and development of the market for online services may prompt
more stringent  consumer  protection laws that may impose additional  burdens on
those companies  conducting business online. The adoption of any additional laws
or  regulations  may impair  the growth of the  Internet  or  commercial  online
services. This could decrease the demand for the Company's services and increase
its cost of doing  business.  Moreover,  the  applicability  to the  Internet of
existing  laws  regarding  issues  like  property  ownership,  taxes,  libel and
personal  privacy is uncertain.  Any new  legislation or regulation  that has an
adverse  impact  on the  Internet  or  the  application  of  existing  laws  and
regulations  to  the  Internet  could  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.

States or foreign countries might attempt to regulate the Company's  business or
levy  additional  sales or other taxes relating to its  activities.  Because the
Company's  products and services are available over the Internet anywhere in the
world,  multiple  jurisdictions  may claim that the  Company is  required  to do
business as a foreign corporation in one or more of those jurisdictions. Failure
to qualify  as a foreign  corporation  in a  jurisdiction  where the  Company is
required  to do so could  subject it to taxes and  penalties.  States or foreign
governments may charge the Company with violations of local laws.


Intellectual Property and Proprietary Rights

The Company regards its service marks,  trademarks,  trade secrets, domain names
and similar  intellectual  property as critical to its success.  The Company has
applied for or received  trademark and/or service mark  registration  for, among
others,"1-800-FLOWERS.COM",  "1-800-FLOWERS",  "Plow & Hearth", "GreatFood.com",
"TheGift.com", "HearthSong" and "Magic Cabin Dolls." The Company also has rights
to numerous  domain names,  including  www.1800flowers.com,  www.800flowers.com,
www.flowers.com, www.plowhearth.com,  www.greatfood.com,  www.hearthsong.com and
www.magiccabindolls.com.  In  addition,  the Company has  developed  transaction
processing  and operating  systems as well as marketing  data,  and customer and
recipient information databases.

The Company  relies on trademark,  unfair  competition  and copyright law, trade
secret protection and contracts such as  confidentiality  and license agreements
with its  employees,  customers,  vendors and others to protect its  proprietary
rights. Despite the Company's precautions, it may be possible for competitors to
obtain and/or use the Company's proprietary information without authorization or
to develop  technologies  similar to the  Company's and  independently  create a
similarly functioning infrastructure. Furthermore, the protection of proprietary
rights in Internet-related  industries is uncertain and still evolving. The laws
of some foreign countries do not protect  proprietary  rights to the same extent
as do the laws of the United  States.  The  Company's  means of  protecting  its
proprietary rights in the United States or abroad may not be adequate.

The  Company  intends to  continue  to license  technology  from third  parties,
including Oracle, Microsoft, MCI and AT&T, for its communications technology and
the software that underlies its business systems. The market is evolving and the
Company may need to license additional  technologies to remain competitive.  The
Company may not be able to license these technologies on commercially reasonable
terms or at all. In  addition,  the Company may fail to  successfully  integrate
licensed technology into its operations.

Third  parties  have in the past  infringed  or  misappropriated  the  Company's
intellectual  property  or similar  proprietary  rights.  The  Company  believes
infringements and  misappropriations  will continue to occur in the future.  The
Company intends to police against infringement or misappropriation. However, the
Company  cannot  guarantee  it will be able to enforce its rights and enjoin the
alleged   infringers   from  their  use  of  confusingly   similar   trademarks,
servicemarks, telephone numbers and domain names.

In addition,  third parties may assert  infringement claims against the Company.
The Company  cannot be certain  that its  technologies  or marks do not infringe
valid patents, trademarks,  copyrights or other proprietary rights held by third
parties. The Company may be subject to legal proceedings and claims from time to
time  relating to its  intellectual  property and the  intellectual  property of
others in the ordinary course of its business.  Intellectual property litigation
is expensive and time-consuming and could divert management  resources away from
running the Company's business.


Employees

As of July 1, 2001,  the  Company  had a total of  approximately  2,400 full and
part-time employees.  During peak periods, the Company  substantially  increases
the  number of  customer  service  and  retail and  fulfillment  personnel.  The
Company's personnel are not represented under collective  bargaining  agreements
and the Company considers its relations with its employees to be good.

Additional Risk Factors that May Affect Future Results

The risks and  uncertainties  described  below are not the only ones the Company
faces.  Additional risks and uncertainties not presently known to the Company or
that are currently deemed immaterial may also impair its business operations. If
any of the following risks actually  occur,  the Company's  business,  financial
condition or results of operations may suffer.

The Company  expects to incur a loss during  fiscal  2002,  which may reduce the
trading  price  of its  Class A  common  stock.  The  Company  expects  to incur
significant operating and capital expenditures in order to:

o    expand the 1-800-FLOWERS.COM  brand through marketing and other promotional
     activities;
o    expand its product offering; and
o    enhance the Company's  technological  infrastructure  and order fulfillment
     capabilities.

Although the Company has been  profitable in the past,  management  expects that
the  Company  will incur a loss during the fiscal year ending June 30, 2002 as a
result of these and other  expenditures.  However,  the  Company  does expect to
achieve positive Earnings Before Interest,  Taxes, Depreciation and Amortization
(EBITDA) for the fiscal year ending June 30,  2002.  No  assurances  can be made
that  positive  EBITDA can be  achieved on this  schedule or in the  foreseeable
future. In order to achieve and maintain  positive EBITDA and/or  profitability,
the Company will need to generate  revenues  exceeding  historical levels and/or
reduce operating  expenses.  Management  cannot assure you that the Company will
generate revenues or reduce operating expenses  sufficiently to achieve positive
EBITDA and/or  profitability.  Even if the Company does achieve  positive EBITDA
and/or  profitability,  it may not sustain or increase  positive  EBITDA  and/or
profitability on a quarterly or annual basis in the future.

The Company's  quarterly  operating results may significantly  fluctuate and you
should not rely on them as an  indication of its future  results.  The Company's
future revenues and results of operations may  significantly  fluctuate due to a
combination of factors,  many of which are outside of management's  control. The
most important of these factors include:

o    seasonality;
o    the retail economy;
o    the timing and effectiveness of marketing programs;
o    the timing of the introduction of new products and services;
o    the timing and effectiveness of capital expenditures;
o    the  Company's  ability to enter into or renew  marketing  agreements  with
     Internet companies; and
o    competition.

The Company may be unable to reduce operating  expenses quickly enough to offset
any unexpected revenue  shortfall.  If the Company has a shortfall in revenue in
relation  to  its  expenses,  operating  results  would  suffer.  The  Company's
operating  results for any  particular  quarter may not be  indicative of future
operating  results.  You should not rely on  quarter-to-quarter  comparisons  of
results of operations as an indication of the Company's future  performance.  It
is possible that results of operations may be below the  expectations  of public
market  analysts  and  investors.  This  could  cause the  trading  price of the
Company's Class A common stock to fall.

Consumer  spending on flowers,  gifts and other products sold by the Company may
vary  with  general  economic   conditions.   If  general  economic   conditions
deteriorate and the Company's  customers have less disposable income,  consumers
may spend less on its products and its quarterly  operating  results may suffer.

The Company's operating results may suffer if revenues during the Company's peak
seasons  do not  meet its  expectations.  Sales of the  Company's  products  are
seasonal,  concentrated  in the second  calendar  quarter,  due to Mother's Day,
Administrative  and  Professionals'  Week and  Easter,  and the fourth  calendar
quarter,  due to the  Thanksgiving  and Christmas  holidays.  In anticipation of
increased sales activity  during these periods,  the Company hires a significant
number of temporary  employees to supplement its permanent staff and the Company
increases its inventory levels. If revenues during these periods do not meet the
Company's  expectations,  it may not generate sufficient revenue to offset these
increased costs and its operating results may suffer.

If the Company's  customers do not find its expanded  product  lines  appealing,
revenues  may not grow and net  income  may  decrease.  The  Company's  business
historically  has focused on offering  floral and floral  related gift products.
Although the Company has been  successful  in the  introduction  of its expanded
product lines including plants, gift baskets,  gourmet food, unique or specialty
gifts  and  home  and  garden  categories,  it  expects  to  continue  to  incur
significant costs in marketing these new products. If the Company's customers do
not find its  expanded  product  lines  appealing,  the Company may not generate
sufficient revenue to offset its related costs and its results of operations may
be negatively impacted.

If the Company  fails to develop and maintain its brand,  it may not increase or
maintain  its  customer  base or its  revenues.  The  Company  must  develop and
maintain  the  1-800-FLOWERS.COM  brands to  expand  its  customer  base and its
revenues.  In addition,  the Company has introduced and acquired other brands in
the past, and may continue to do so in the future. The Company believes that the
importance  of  brand  recognition  will  increase  as it  expands  its  product
offerings.  Many of the  Company's  customers  may not be aware of the Company's
non-floral  products.  The Company  intends to  maintain  its  expenditures  for
creating and maintaining  brand loyalty and raising  awareness of its additional
product  offerings.  However,  if the Company  fails to advertise and market its
products effectively, it may not succeed in establishing its brands and may lose
customers leading to a reduction of revenues.

The Company's  success in promoting and enhancing the  1-800-FLOWERS.COM  brands
will also depend on its success in providing its customers high-quality products
and a high level of customer service. If the Company's customers do not perceive
its  products  and   services  to  be  of  high   quality,   the  value  of  the
1-800-FLOWERS.COM  brands would be diminished and the Company may lose customers
and its revenues may decline.

A failure to establish and maintain strategic online relationships that generate
a  significant  amount  of  traffic  could  limit the  growth  of the  Company's
business.  The Company  expects  that while a greater  percentage  of its online
customers will continue to come to its Web site  directly,  it will also rely on
third  party Web sites  with  which the  Company  has  strategic  relationships,
including AOL, Yahoo! and the Microsoft for traffic.  If these  third-parties do
not  attract a  significant  number of  visitors,  the Company may not receive a
significant number of online customers from these relationships and its revenues
from these  relationships may decrease or not grow. There continues to be strong
competition to establish relationships with leading Internet companies,  and the
Company  may not  successfully  enter into  additional  relationships,  or renew
existing  ones beyond their current  terms.  The Company may also be required to
pay  significant  fees  to  maintain  and  expand  existing  relationships.  The
Company's online revenues may suffer if it fails to enter into new relationships
or maintain  existing  relationships or if these  relationships do not result in
traffic sufficient to justify their costs.

If local  florists and other  third-party  vendors do not fulfill  orders to the
Company's customers'  satisfaction,  its customers may not shop with the Company
again.  In many cases,  floral  orders  placed by the  Company's  customers  are
fulfilled  by local  independent  florists,  a  majority  of which are a part of
BloomNet.  The  Company  does not  directly  control any of these  florists.  In
addition,  many of the non-floral  products sold by the Company are manufactured
and delivered to its customers by independent  third-party vendors. If customers
are dissatisfied  with the performance of the local florist or other third-party
vendors,  they may not utilize the Company's services when placing future orders
and its revenues may decrease.

If a florist  discontinues  its  relationship  with the Company,  the  Company's
customers  may  experience  delays in service or declines in quality and may not
shop with the  Company  again.  Many of the  Company's  arrangements  with local
florists for order  fulfillment  may be  terminated  with 10 days  notice.  If a
florist  discontinues  its  relationship  with the Company,  the Company will be
required to obtain a suitable  replacement  located in the same area,  which may
cause  delays  in  delivery  or  a  decline  in  quality,  leading  to  customer
dissatisfaction and loss of customers.

If a significant amount of customers are not satisfied with their purchase,  the
Company will be required to incur substantial costs to issue refunds, credits or
replacement  products.  The Company  offers its  customers  a 100%  satisfaction
guarantee on its products. If customers are not satisfied with the products they
receive,  the Company will either send the customer another product or issue the
customer a refund or a credit.  The  Company's  net income  would  decrease if a
significant number of customers request replacement products, refunds or credits
and the Company is unable to pass such costs onto the supplier.

Increased  shipping costs and labor stoppages may adversely  affect sales of the
Company's  non-floral  products.  Non-floral products are delivered to customers
either  directly  from  the  manufacturer  or from  the  Company's  distribution
facilities in Virginia and Ohio. The Company has established  relationships with
the United States Postal  Service,  Federal  Express,  United Parcel Service and
other common carriers for the delivery of these products. If these carriers were
to raise the prices they charge to ship the Company's goods, its customers might
choose  to buy  comparable  products  locally  to  avoid  shipping  charges.  In
addition, these carriers may experience labor stoppages,  which could impact the
Company's  ability to deliver  products on a timely basis to its  customers  and
adversely affect its customer relationships.

If the Company fails to continuously improve its Web site, it may not attract or
retain customers.  If potential or existing  customers do not find the Company's
Web site a  convenient  place to shop,  the  Company  may not  attract or retain
customers  and its sales may suffer.  To encourage  the use of the Company's Web
site, it must continuously  improve its accessibility,  content and ease of use.
Customer  traffic and the  Company's  business  would be  adversely  affected if
competitors'  Web sites are perceived as easier to use or better able to satisfy
customer needs.

Competition in the floral,  plant, gift basket,  gourmet treat,  specialty gift,
children's  toys and games  and home and  garden  industries  is  intense  and a
failure to respond to competitive pressure could result in lost revenues.  There
are many  companies  that  offer  products  in these  categories.  In the floral
category, the Company's competitors include:

o    retail floral shops, some of which maintain toll-free telephone numbers;
o    online floral retailers;
o    catalog companies that offer floral products;
o    floral telemarketers and wire services; and
o    supermarkets,  mass  merchants and  specialty  gift  retailers  with floral
     departments.

Similarly, the plant, gift basket, gourmet food, specialty gift, children's toys
and home and garden categories are highly competitive.  Each of these categories
encompasses a wide range of products and is highly fragmented. Products in these
categories may be purchased from a number of outlets,  including mass merchants,
retail specialty shops, online retailers and mail-order catalogs.

Competition  is  intense  and the  Company  expects  it to  increase.  Increased
competition could result in:

o    price reductions, decreased revenue and lower profit margins;
o    loss of market share; and
o    increased marketing expenditures.

These and other  competitive  factors could  materially and adversely affect the
Company's results of operations.

If the Company does not accurately predict customer demand for its products,  it
may lose customers or experience  increased  costs. In the past, the Company did
not need to  maintain a  significant  inventory  of  products.  However,  as the
Company expands the volume of non-floral products offered to its customers,  the
Company will be required to increase inventory levels and the number of products
maintained  in its  warehouses.  Because  the  Company  has  limited  experience
offering many of its non-floral  products  through its Web site, the Company may
not predict inventory levels accurately.  If the Company overestimates  customer
demand  for its  products,  excess  inventory  and  outdated  merchandise  could
accumulate,  tying up  working  capital  and  potentially  resulting  in reduced
warehouse  capacity and inventory losses due to damage,  theft and obsolescence.
If the Company  underestimates  customer demand, it may disappoint customers who
may turn to its  competitors.  Moreover,  the strength of the  1-800-FLOWERS.COM
brand could be diminished due to misjudgments in merchandise selection.

If the supply of flowers for sale becomes  limited,  the price of flowers  could
rise or flowers may be unavailable and the Company's  revenues and gross margins
could  decline.  A variety of factors affect the supply of flowers in the United
States and the price of the Company's floral products.  If the supply of flowers
available for sale is limited due to weather conditions or other factors, prices
for flowers could rise and customer demand for the Company's floral products may
be reduced,  causing revenues and gross margins to decline.  Alternatively,  the
Company may not be able to obtain high quality  flowers in an amount  sufficient
to meet customer demand. Even if available, flowers from alternative sources may
be of lesser quality and/or may be more expensive than those  currently  offered
by the Company.

Most of the  flowers  sold in the United  States  are grown by  farmers  located
abroad, primarily in Colombia, Ecuador and Holland, and the Company expects that
this will continue in the future. The availability and price of flowers could be
affected by a number of factors affecting these regions, including:

o    import duties and quotas;
o    agricultural limitations and restrictions to manage pests and disease;
o    changes  in  trading  status;
o    economic uncertainties and currency fluctuations;
o    severe weather;
o    work stoppages;
o    foreign government regulations and political unrest; and
o    trade  restrictions,  including United States  retaliation  against foreign
     trade practices.

A failure to manage its internal operating and financial functions could lead to
inefficiencies in conducting the Company's  business and subject it to increased
expenses.  The  Company's  expansion  efforts  may  strain its  operational  and
financial  systems.  To accommodate the Company's  growth, it implemented new or
upgraded operating and financial systems, procedures and controls. Additionally,
the Company continues to improve its operating infrastructure through technology
initiatives  and any failure to  integrate  these  initiatives  in an  efficient
manner could adversely affect its business. In addition,  the Company's systems,
procedures  and  controls  may prove to be  inadequate  to  support  its  future
operations.

The Company's  franchisees may damage its brand or increase its costs by failing
to  comply  with  its  franchise  agreements  or its  operating  standards.  The
Company's  franchise  business is governed  by its  Uniform  Franchise  Offering
Circular,  franchise  agreements and applicable  franchise law. If the Company's
franchisees do not comply with its established  operating standards or the terms
of the franchise  agreements,  the  1-800-FLOWERS.COM  brand may be damaged. The
Company may incur significant  additional costs,  including  time-consuming  and
expensive  litigation,  to enforce its rights  under the  franchise  agreements.
Additionally,  the Company is the primary  tenant on certain  leases,  which the
franchisees  sublease  from  the  Company.  If a  franchisee  fails  to meet its
obligations  as subtenant,  the Company could incur  significant  costs to avoid
default under the primary lease. Furthermore,  as a franchiser,  the Company has
obligations to its franchisees. Franchisees may challenge the performance of the
Company's  obligations under the franchise agreements and subject it to costs in
defending  these claims and, if the claims are  successful,  costs in connection
with their compliance.

If third parties  acquire rights to use similar domain names or phone numbers or
if the  Company  loses  the  right to use its  phone  numbers,  its brand may be
damaged  and it may lose  sales.  The  Company's  Internet  domain  names are an
important  aspect of its  brand  recognition.  The  Company  cannot  practically
acquire  rights to all domain  names  similar to  www.1800flowers.com.,  whether
under existing top level domains or those issued in the future. If third parties
obtain  rights to similar  domain  names,  these  third  parties may confuse the
Company's  customers and cause its customers to inadvertently  place orders with
these  third  parties,  which  could  result in lost sales and could  damage its
brand.

Likewise,  the phone  number  that  spells  1-800-FLOWERS  is  important  to the
Company's  brand and its  business.  While the Company has obtained the right to
use the phone numbers 1-800-FLOWERS, 1-888-FLOWERS and 1-877-FLOWERS, as well as
common  "FLOWERS"  misdials,  it may  not be able to  obtain  rights  to use the
FLOWERS phone number as new toll-free  prefixes are issued, or the rights to all
similar and  potentially  confusing  numbers.  If third parties obtain the phone
number  which spells  "FLOWERS"  with a different  prefix or a toll-free  number
similar to FLOWERS,  these parties may also confuse the Company's  customers and
cause  lost  sales  and  potential  damage  to its  brand.  In  addition,  under
applicable FCC rules,  ownership rights to telephone numbers cannot be acquired.
Accordingly,  the FCC may  rescind the  Company's  right to use any of its phone
numbers, including 1-800-FLOWERS.

If the Company does not  continue to receive  rebates  from wire  services,  its
results of operations  could suffer.  The Company has entered into  arrangements
with  independent  wire service  companies  that provide it with rebates when it
settles its customers'  floral orders  utilizing  their service.  If the Company
cannot  renew  these   arrangements  or  enter  into  similar   arrangements  on
commercially  reasonable  terms,  its results of  operations  could  suffer.  In
addition, these companies may eliminate or modify the rebate structure they have
in place with the Company.  Any adverse  modification to these rebate structures
could also cause the Company's results of operations to suffer.

The  Company's  net sales and gross  margins  would  decrease if it  experiences
significant credit card fraud. A failure to adequately control fraudulent credit
card  transactions  would reduce its net sales and gross margins because it does
not carry insurance  against this risk. The Company has developed  technology to
help detect the fraudulent use of credit card information. Nonetheless, to date,
the Company has  suffered  losses as a result of orders  placed with  fraudulent
credit  card data even  though the  associated  financial  institution  approved
payment of the  orders.  Under  current  credit card  practices,  the Company is
liable for  fraudulent  credit  card  transactions  because it does not obtain a
cardholder's signature.

A failure to integrate the systems and operations of any acquired  business with
the  Company's  operations  may disrupt its  business.  The Company has acquired
complementary businesses and may continue to do so in the future. If the Company
is unable to fully  integrate the Children's  Group  acquisition,  or any future
acquisition  into its  operations,  its business and  operations  could  suffer,
management  may be  distracted  and its expenses  may  increase.  Moreover,  the
expected  benefits from any acquisition  may not be realized,  resulting in lost
opportunities and loss of capital.

The Company's  revenues may not grow if the Internet is not accepted as a medium
for commerce.  The Company expects to derive an increasing amount of its revenue
from  electronic  commerce,  and intends to  extensively  market its  non-floral
products  online.  If the  Internet  does not continue to gain  acceptance  as a
medium for  commerce,  its revenues may not grow as the Company  expects and its
business may suffer. A number of factors may inhibit Internet usage, including:

o    inadequate network infrastructure;
o    consumer concerns for Internet privacy and security;
o    inconsistent quality of service; and
o    lack of availability of cost-effective, high speed service.

If  Internet  usage  grows,  the  infrastructure  may not be able to support the
demands  placed on it by that growth and its  performance  and  reliability  may
decline.  Web  sites  have  experienced  interruptions  as a result of delays or
outages throughout the Internet infrastructure. If these interruptions continue,
Internet usage may decline.

The Company's operating results may suffer due to political and social unrest or
disturbances.  On September 11, 2001, terrorists attacked the World Trade Center
in New York and the  Pentagon in  Washington,  D.C.  While we have not yet fully
analyzed  the impact  that these  events,  or  similar  events,  may have on our
business, like other American businesses, we could be adversely impacted if such
events cause a downturn in the economy,  or other negative  effects which cannot
now be anticipated.

A lack of security  over the  Internet may cause  Internet  usage to decline and
cause the Company to expend  capital and resources to protect  against  security
breaches.  A significant  barrier to  electronic  commerce over the Internet has
been  the  need  for  secure   transmission  of  confidential   information  and
transaction  information.  Internet  usage could decline if any  well-publicized
compromise of security occurred. Additionally,  computer "viruses" may cause the
Company's  systems to incur delays or experience  other  service  interruptions.
Such  interruptions  may materially  impact the Company's ability to operate its
business.  If a  computer  virus  affecting  the  Internet  in general is highly
publicized or  particularly  damaging,  the Company's  customers may not use the
Internet  or may be  prevented  from  using the  Internet,  which  would have an
adverse  effect on its  revenues.  As a result,  the  Company may be required to
expend capital and resources to protect against or to alleviate these problems.

Unexpected system  interruptions caused by system failures may result in reduced
revenues and harm to the Company's reputation.  In the past, particularly during
peak  holiday  periods,  the Company has  experienced  significant  increases in
traffic  on its Web site and in its  toll-free  customer  service  centers.  The
Company's  operations  are dependent on its ability to maintain its computer and
telecommunications systems in effective working order and to protect its systems
against  damage from fire,  natural  disaster,  power  loss,  telecommunications
failure or similar  events.  The Company's  systems have in the past, and may in
the future, experience:

o    system interruptions;
o    long response times; and
o    degradation in service.

The Company's business depends on customers making purchases on its systems, its
revenues  may  decrease  and its  reputation  could be harmed if it  experiences
frequent or long system delays or interruptions or if a disruption occurs during
a peak holiday season.

If AT&T and MCI do not adequately maintain the Company's telephone service,  the
Company may  experience  system  failures  and its revenues  may  decrease.  The
Company  is  dependent  on AT&T and MCI to  provide  telephone  services  to its
customer service centers.  If AT&T and MCI experience system failures or fail to
adequately  maintain  the  Company's  systems,   the  Company  would  experience
interruptions  and its customers might not continue to utilize its services.  If
the Company loses its telephone service,  it will be unable to generate revenue.
The  Company's  future  success  depends  upon these  third-party  relationships
because it does not have the resources to maintain its telephone service without
these or other third parties. Failure to maintain these relationships or replace
them on  financially  attractive  terms may disrupt the Company's  operations or
require it to incur significant unanticipated costs.

Interruptions  in FTD's Mercury system or a reduction in the Company's access to
this system may disrupt order fulfillment and create customer dissatisfaction. A
portion of the Company's  customers'  orders are  communicated to the fulfilling
florist through FTD's Mercury system.  The Mercury system is an order processing
and  messaging  network used to  facilitate  the  transmission  of floral orders
between florists.  The Mercury system has in the past experienced  interruptions
in service.  If the Mercury system experiences  interruptions in the future, the
Company would  experience  difficulties in fulfilling its customers'  orders and
many of its customers might not continue to shop with the Company.

If the  Company is unable to hire and retain key  personnel,  its  business  and
growth may suffer.  The  Company's  success is dependent on its ability to hire,
retain and motivate highly  qualified  personnel.  In particular,  the Company's
success  depends on the  continued  efforts of its Chairman and Chief  Executive
Officer, James F. McCann, and its President, Christopher G. McCann. In addition,
the Company  has  recently  hired or promoted  several new members to its senior
management team to help manage its business and growth. The loss of the services
of any of the Company's  executive  management or key personnel,  its failure to
integrate any of its new senior  management into its operations or its inability
to attract qualified additional personnel could cause its business and growth to
suffer  and force it to expend  time and  resources  in  locating  and  training
additional personnel.

Many  governmental  regulations may impact the Internet,  which could affect the
Company's  ability  to  conduct  business.  Any  new law or  regulation,  or the
application or  interpretation  of existing laws, may decrease the growth in the
use of the Internet or the Company's Web site. The Company expects there will be
an increasing  number of laws and regulations  pertaining to the Internet in the
United States and throughout the world.  These laws or regulations may relate to
liability for information received from or transmitted over the Internet, online
content regulation,  user privacy, taxation and quality of products and services
sold over the Internet.  Moreover, the applicability to the Internet of existing
laws governing  intellectual  property  ownership and  infringement,  copyright,
trademark,  trade secret,  obscenity,  libel,  employment,  personal privacy and
other issues is uncertain and developing. This could decrease the demand for the
Company's  products,  increase  its  costs or  otherwise  adversely  affect  its
business.

Regulations  imposed by the Federal Trade  Commission  may adversely  affect the
growth of the Company's Internet business or its marketing efforts.  The Federal
Trade  Commission has proposed  regulations  regarding the collection and use of
personal  identifying  information  obtained from individuals when accessing Web
sites,  with  particular  emphasis on access by minors.  These  regulations  may
include  requirements  that the Company  establish  procedures  to disclose  and
notify users of privacy and  security  policies,  obtain  consent from users for
collection and use of information  and provide users with the ability to access,
correct and delete personal information stored by the Company. These regulations
may also  include  enforcement  and redress  provisions.  Moreover,  even in the
absence  of  those   regulations,   the  Federal  Trade   Commission  has  begun
investigations  into the  privacy  practices  of other  companies  that  collect
information  on the Internet.  One  investigation  resulted in a consent  decree
under which an Internet  company  agreed to establish  programs to implement the
principles   noted  above.   The  Company  may  become  a  party  to  a  similar
investigation,  or the Federal Trade  Commission's  regulatory  and  enforcement
efforts may  adversely  affect its ability to collect  demographic  and personal
information from users, which could adversely affect its marketing efforts.

Unauthorized  use of the  Company's  intellectual  property by third parties may
damage its brand.  Unauthorized  use of the Company's  intellectual  property by
third parties may damage its brand and its reputation and may likely result in a
loss of  customers.  It may be possible for third  parties to obtain and use the
Company's intellectual property without authorization. Third parties have in the
past infringed or misappropriated the Company's intellectual property or similar
proprietary  rights.  The Company believes  infringements and  misappropriations
will continue to occur in the future. Furthermore, the validity,  enforceability
and scope of protection of intellectual property in Internet-related  industries
is  uncertain  and still  evolving.  The Company  may be unable to register  its
intellectual  property in some foreign countries and,  furthermore,  the laws of
some foreign  countries  are uncertain or do not protect  intellectual  property
rights to the same extent as do the laws of the United States.

Defending against intellectual  property  infringement claims could be expensive
and,  if the  Company is not  successful,  could  disrupt its ability to conduct
business.  The Company  cannot be certain  that its  products do not or will not
infringe valid patents,  trademarks,  copyrights or other intellectual  property
rights held by third  parties.  The Company may be a party to legal  proceedings
and claims relating to the intellectual  property of others from time to time in
the ordinary course of its business.  The Company may incur substantial  expense
in defending against these third-party infringement claims,  regardless of their
merit.  Successful  infringement  claims  against  the  Company  may  result  in
substantial  monetary liability or may materially disrupt its ability to conduct
business.

If states begin imposing  broader  guidelines to state sales and use taxes,  the
Company may lose sales or incur  significant  expenses in  satisfaction of these
obligations.  In addition to the Company's retail store operations,  the Company
collects  sales or other similar taxes in states where the Company's  telephonic
and interactive  sales channels have applicable nexus.  However,  various states
have sought to impose state sales tax  collection  obligations  on  out-of-state
direct marketing companies such as 1-800-FLOWERS.COM.  A successful assertion by
one or more states that the Company should have collected or be collecting sales
tax on the sale of its products in their states could result in additional costs
and  corresponding  price  increases to its  customers.  Any imposition of state
sales  and use  taxes on the  Company's  products  sold  over the  Internet  may
decrease customers' demand for its products and revenue.

Recent federal  legislation  limits the imposition of U.S. state and local taxes
on  Internet-related  sales.  In 1998,  Congress passed the Internet Tax Freedom
Act,  which places a three-year  moratorium on state and local taxes on Internet
access,  unless such tax was already  imposed  prior to October 1, 1998,  and on
discriminatory taxes on e-commerce. There is a possibility that Congress may not
renew  this  legislation  in  2001.  If  Congress  chooses  not  to  renew  this
legislation,  U.S. state and local governments would be free to impose new taxes
on  electronically  purchased  goods. The imposition of taxes on goods sold over
the Internet by U.S.  state and local  governments  would create  administrative
burdens for the Company and could decrease future sales.

Product liability claims may subject the Company to increased costs.  Several of
the  products  the  Company  sells,   including  perishable  food  products,  or
children's toys may expose it to product  liability claims in the event that the
use or consumption of these products  results in personal  injury.  Although the
Company has not experienced any material losses due to product  liability claims
to date, it may be a party to product  liability  claims in the future and incur
significant  costs in their  defense.  Product  liability  claims  often  create
negative publicity,  which could materially damage the Company's  reputation and
its brand.  Although the Company  maintains  insurance against product liability
claims, its coverage may be inadequate to cover any liabilities it may incur.

The Company's  stock price may be highly  volatile and could drop  unexpectedly,
particularly  because  it has  Internet  operations.  The  price  at  which  the
Company's  Class A common  stock  will  trade  may be  highly  volatile  and may
fluctuate  substantially.  The stock  market  has from time to time  experienced
significant  price and volume  fluctuations that have affected the market prices
of securities, particularly securities of companies with Internet operations. As
a result, investors may experience a material decline in the market price of the
Company's  Class  A  common  stock,   regardless  of  the  Company's   operating
performance. In the past, following periods of volatility in the market price of
a particular company's securities,  securities class action litigation has often
been brought against that company.  The Company may become involved in this type
of  litigation  in the future.  Litigation  of this type is often  expensive and
diverts management's attention and resources.


Item 2.  PROPERTIES

The Company's  headquarters  and one of its customer service centers are located
in approximately 77,000 square feet of office space in Westbury, New York, under
a lease  that  expires  in May 2005.  The  Company  owns a 300,000  square  foot
fulfillment center in Madison,  Virginia, and a 200,000 square foot distribution
center in Vandalia,  Ohio.  The Company leases a total of  approximately  30,400
square feet for its customer service centers in Ardmore,  Oklahoma and Bethpage,
New York.

As of July 1, 2001,  the Company  leased  approximately  225,000 square feet for
owned or franchised  retail stores with lease terms typically  ranging from 5 to
20 years.  Some of its leases provide for a minimum rent plus a percentage  rent
based upon sales after  certain  minimum  thresholds  are  achieved.  The leases
generally require the Company to pay insurance, utilities, real estate taxes and
repair and maintenance expenses.

In order to accommodate  increasing  call volume  requirements,  while improving
operating efficiencies,  in June 2000, the Company announced a redeployment plan
which  includes the closure of certain  retail  stores in  conjunction  with its
strategic  redeployment of its retail network of direct fulfillment  centers and
the  relocation of certain  customer  service  centers.  In November  2000,  the
Company  opened a new  service  center  in  Ardmore,  Oklahoma  to  replace  its
Marietta,  Georgia facility,  which was closed in October 2000.  Construction of
another  service  center,  scheduled to be  completed  in the second  quarter of
fiscal  2002,  has begun in  Alamagordo,  New Mexico,  to replace  its  Phoenix,
Arizona and San Antonio,  Texas service centers, which were closed in June 2001.
In addition, during fiscal 2001, the Company completed the planned conversion of
certain retail stores into direct  fulfillment  centers,  while closing  certain
other non-performing retail stores.


Item 3.  LEGAL PROCEEDINGS

There are various  claims,  lawsuits,  and pending  actions  against the Company
incident to the operations of its  businesses.  It is the opinion of management,
after  consultation with counsel,  that the ultimate  resolution of such claims,
lawsuits  and pending  actions  will not have a material  adverse  effect on the
Company's consolidated financial position, results of operations or liquidity.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.





                                     PART II


Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS


Market Information

1-800-FLOWERS.COM's  Class A common  stock trades on The Nasdaq  National  Stock
Market under the ticker symbol  "FLWS." There is no  established  public trading
market for the Company's  Class B common stock.  The following  table sets forth
the reported  high and low sales prices for the  Company's  Class A common stock
for each of the fiscal  quarters during the period from August 3, 1999, the date
of the Company's initial public offering, through July 1, 2001.

                                                             
                                                   High            Low
                                              -------------- --------------
Year ended July 1, 2001
     July 3, 2000 - October 1, 2000               $ 6.13         $ 4.50
     October 2, 2000 - December 31, 2001          $ 5.13         $ 2.55
     January 1, 2001  - April 1, 2001             $ 8.13         $ 4.13
     April 2, 2001 - July 1, 2001                 $15.50         $ 5.96

Year ended July 2, 2000
     August 3, 1999 - September 26, 1999          $23.19         $13.50
     September 27, 1999 - December 26, 1999       $17.06         $11.75
     December 27, 1999  - March 26, 2000          $13.00         $ 6.28
     March 27, 2000 - July 2, 2000                $ 8.00         $ 4.25





Rights of Common Stock

Holders of Class A common stock generally have the same rights as the holders of
Class B common stock,  except that holders of Class A common stock have one vote
per share and  holders  of Class B common  stock  have 10 votes per share on all
matters  submitted to the vote of stockholders.  Holders of Class A common stock
and  Class B common  stock  generally  vote  together  as a single  class on all
matters presented to the stockholders for their vote or approval,  except as may
be required by Delaware law.  Class B common stock may be converted into Class A
common stock at any time on a  one-for-one  share  basis.  Each share of Class B
common stock will  automatically  convert into one share of Class A common stock
upon its transfer, with limited exceptions.

Holders

As of September 24, 2001, there were  approximately 68 shareholders of record of
the Company's Class A common stock,  although the Company believes that there is
a significantly  larger number of beneficial  owners.  As of September 24, 2001,
there were  approximately  19  shareholders  of record of the Company's  Class B
common stock.


Dividend Policy

The Company  has never  declared  or paid any cash  dividends  on its Class A or
Class B common stock, and intends to retain future earnings,  if any, to provide
funds to finance the  expansion of its business.  As a result,  the Company does
not anticipate paying any cash dividends in the foreseeable future.


Recent Sale of Unregistered Securities

During the previous three years ended July 1, 2001, the Company issued the
following unregistered securities:

o    May 20, 1999, the Company issued  1,127,546 shares of preferred stock to 11
     investors for an aggregate  amount of $117.6  million.  The preferred stock
     automatically  converted to Class A common stock upon the  consummation  of
     the initial public offering.

The issuances of the above securities were deemed to be exempt from registration
under the Securities  Act in reliance on Section 4(2) of the Securities  Act, or
Rule 701 promulgated under Section 3(b) of the Securities Act. The recipients of
securities in each of these transactions  represented their intention to acquire
the  securities  for  investment  only  and  not  with  view  to or for  sale in
connection with any distribution thereof and appropriate legends were affixed to
the  share  certificates  and  instruments  issued  in  such  transactions.  All
recipients had adequate access,  through their relationship with the Company, to
information about the Company.


Resales of Securities

51,008,251  shares  of  Class  A  and  Class  B  common  stock  are  "restricted
securities"  as that  term is  defined  in Rule 144 under  the  Securities  Act.
Restricted securities may be sold in the public market from time to time only if
registered or if they qualify for an exemption from registration  under Rule 144
or 701 under the Securities Act. As of September 24, 2001, all of such shares of
the Company's  common stock could be sold in the public  market  pursuant to and
subject to the limits  set forth in Rule 144.  Sales of a large  number of these
shares could have an adverse effect on the market price of the Company's Class A
common stock by increasing the number of shares available on the public market.







Item 6.  SELECTED FINANCIAL DATA

The selected consolidated  statement of operations data for the years ended July
1, 2001, July 2, 2000 and June 27, 1999, and the consolidated balance sheet data
as of July 1,  2001 and July 2,  2000,  have  been  derived  from the  Company's
audited  consolidated  financial  statements  included  elsewhere in this Annual
Report on Form 10-K. The selected consolidated  statement of operations data for
the years ended June 28, 1998 and June 29, 1997,  and the selected  consolidated
balance  sheet data as of June 27, 1999,  June 28, 1998 and June 29,  1997,  are
derived from the Company's audited  consolidated  financial statements which are
not included in this Annual Report on Form 10-K.

The  following  tables  summarize  the  Company's   consolidated   statement  of
operations and balance sheet data. The Company  acquired the Children's Group in
June 2001, disposed of Floral Works in January 2000, acquired  GreatFood.com and
TheGift.com  in November  1999 and  acquired  Plow & Hearth in April  1998.  The
following   financial   data   reflects  the  results  of  operations  of  these
subsidiaries since their respective dates of acquisition and up through the date
of disposition. You should read this information together with the discussion in
"Management's  Discussion  and  Analysis of  Financial  Condition  and Result of
Operations"  and the Company's  consolidated  financial  statements and notes to
those statements included elsewhere in this Annual Report on Form 10-K.


                                                                                       

                                                                       Years ended
                                         -----------------------------------------------------------------------
                                           July 1,        July 2,       June 27,      June 28,      June 29,
                                             2001           2000          1999          1998          1997
                                         -------------  ------------- -------------- ------------ --------------
                                                             (in thousands, except per share data)
Consolidated Statement of Operations Data:
Net revenues:
  Telephonic                              $  230,723     $  227,380      $ 201,467       $159,715     $142,734
  Online                                     182,924        116,810         52,668         26,684       16,061
  Retail/fulfillment                          28,592         35,338         38,717         31,813       24,852
                                         -------------  ------------- -------------- ------------ --------------
       Total net revenues                    442,239        379,528        292,852        218,212      183,647

Cost of revenues                             267,779        237,493        179,697        136,966      115,078
                                         -------------  ------------- -------------- ------------ --------------
Gross profit                                 174,460        142,035        113,155         81,246       68,569
Operating expenses:
  Marketing and sales                        154,321        155,353         89,126         53,037       44,681
  Technology and development                  16,853         16,809          8,067          1,794        1,411
  General and administrative                  27,043         28,975         15,748         15,832       12,338
  Depreciation and amortization               21,716         16,479          8,385          4,168        3,287
                                         -------------  ------------- -------------- ------------ --------------
       Total operating expenses              219,933        217,616        121,326         74,831       61,717
                                         -------------  ------------- -------------- ------------ --------------
Operating (loss) income                      (45,473)       (75,581)        (8,171)         6,415        6,852
Other income (expense), net                    4,152          7,422         (1,183)         1,654          674
                                         -------------  ------------- -------------- ------------ --------------
(Loss) income before income taxes and
  minority interests                         (41,321)       (68,159)        (9,354)         8,069        7,526
Benefit (provision)  for income taxes              -          1,286          2,715         (3,181)      (3,135)
                                         -------------  ------------- -------------- ------------ --------------
(Loss) income before minority interests      (41,321)       (66,873)        (6,639)         4,888        4,391
Minority interests                                 -             43           (207)           186           (4)
                                         -------------  ------------- -------------- ------------ --------------
Net (loss) income                            (41,321)       (66,830)        (6,846)         5,074        4,387
Redeemable Class C common stock
  dividends                                        -              -         (5,215)        (1,608)      (1,462)
                                         -------------  ------------- -------------- ------------ --------------
Net (loss) income applicable to common
  stockholders                             $ (41,321)     $ (66,830)     $ (12,061)      $  3,466     $  2,925
                                         =============  ============= ============== ============ ==============
Net (loss) income per common share
applicable to common stockholders:
  Basic                                    $   (0.64)     $   (1.10)     $   (0.27)      $   0.08     $   0.07
                                         =============  ============= ============== ============ ==============
  Diluted                                  $   (0.64)     $   (1.10)     $   (0.27)      $   0.07     $   0.06
                                         =============  ============= ============== ============ ==============
Shares used in the calculation of
net (loss) income per common share:
  Basic                                    $  64,197      $  60,889      $  44,035       $  44,120    $  44,140
                                         =============  ============= ============== ============ ==============
  Diluted                                  $  64,197      $  60,889      $  44,035       $  46,610    $  46,740
                                         =============  ============= ============== ============ ==============







                                                                                           
                                                                               As of
                                        ------------- -------------- --------------- --------------- ---------------
                                         July 1, 2001  July 2, 2000   June 27, 1999   June 28, 1998   June 29, 1997
                                        ------------- -------------- --------------- --------------- ---------------
                                                                           (in thousands)
Consolidated Balance Sheet Data:
Cash and equivalents                      $ 63,896       $111,624        $ 99,183        $ 8,873         $11,443
Working capital                             27,409         82,129          85,619          1,950           1,975
Investments                                 16,284          1,918             984          1,383           2,854
Total assets                               195,257        224,641         182,355         81,746          44,130
Long-term liabilities                       16,029         12,947          37,766         35,359           9,456
Redeemable class C common stock                  -              -               -         17,692          16,084
Total stockholders' equity (deficit)       117,816        158,918         109,003            672          (2,670)










Item 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.


Cautionary Note Regarding Forward-Looking Statements

Certain of the matters and subject areas discussed in this Annual Report on Form
10-K  contain  "forward-looking  statements"  within the  meaning of the Private
Securities  Litigation  Reform Act of 1995. All statements other than statements
of historical information provided herein are forward-looking statements and may
contain  information about financial results,  economic  conditions,  trends and
known  uncertainties based on the Company's current  expectations,  assumptions,
estimates and projections about its business and the Company's  industry.  These
forward-looking statements involve risks and uncertainties. The Company's actual
results could differ materially from those anticipated in these  forward-looking
statements as a result of several factors,  including those more fully described
under the caption "Risk Factors that May Affect Future Results" and elsewhere in
this Annual  Report.  Readers are cautioned not to place undue reliance on these
forward-looking  statements,  which  reflect  management's  analysis,  judgment,
belief or expectation only as of the date hereof. The forward-looking statements
made in this Annual  Report on Form 10-K relate only to events as of the date on
which the statements are made. The Company  undertakes no obligation to publicly
update any  forward-looking  statements for any reason,  even if new information
becomes available or other events occur in the future.

Overview

1-800-FLOWERS.COM,  Inc. is a leading multi-channel retailer of thoughtful gifts
for all occasions,  offering an extensive  array of fresh-cut  flowers,  plants,
gift baskets,  gourmet food and candies, home decor, garden merchandise,  unique
children's  toys and other specialty  products.  With one of the most recognized
brands in retailing and a history of successfully  integrating  technologies and
business  innovations,  the  Company  has  evolved  into a "next  age"  retailer
providing  convenient,  multi-channel  access for  customers  via the  Internet,
telephone, catalogs and retail stores.

The Company's product offering reflects a carefully selected  assortment of high
quality  merchandise chosen for its unique "thoughtful  gifting" qualities which
accommodate  customer  needs in  celebrating  a special  occasion or conveying a
personal  sentiment.  Many  products  are  available  for  same-day or overnight
delivery  and all come  with  the  Company's  100%  satisfaction  guarantee.  In
addition to the Company's  selection of thoughtful  gifts, the Company's product
line is extended by its other brands which include Plow & Hearth, home decor and
garden merchandise  (www.plowhearth.com),  GreatFood.com,  gourmet food products
(www.greatfood.com),  and HearthSong  (www.hearthsong.com) and Magic Cabin Dolls
(www.magiccabindoll.com), unique and educational children's toys and games.

A majority  of the  Company's  floral  orders  are  fulfilled  through  BloomNet
(comprised  of  independent  florists  operating  retail  flower shops and Local
Fulfillment Centers ("LFC's"), Company-owned stores and fulfillment centers, and
franchise  stores).  The Company transmits its orders either through  BloomLink,
its  proprietary   Internet-based   electronic   communication  system,  or  the
communication  system of a third-party.  Remittance to the fulfilling florist is
processed  either through a third-party wire service that reconciles and effects
payments between sending and fulfilling florists, called a clearinghouse,  or is
directly  paid by the  Company.  When  utilizing a third party wire  service and
consistent  with industry  practice,  the Company remits 80% of the value of the
merchandise  sold to a wire service for settlement with the fulfilling  florist.
It is customary for the wire service to retain a 7%-9% fee for its services.  It
is  also  industry  practice  for  the  clearinghouse  to  credit  back  to  the
originating florist a rebate for payments processed through the clearinghouse.

A portion of the Company's  floral and gift  merchandise as well as its home and
garden  merchandise,  non-floral gift products and gourmet food  merchandise are
shipped by the  Company,  members of BloomNet or third  parties  directly to the
customer using common  carriers.  Most of the Company's home and garden products
are fulfilled  from its Madison,  Virginia  fulfillment  center or its Vandalia,
Ohio  distribution  facility,  while the  Company's  children's  merchandise  is
fulfilled from its Vandalia facility.

As of July 1, 2001 the Company owned retail fulfillment  operations consisted of
40 retail stores and 7 fulfillment  centers.  Retail  fulfillment  revenues also
include  revenues  attributable to the Company's  Floral Works wholesale  floral
subsidiary  (through the date of its disposition in January 2000),  fees paid to
the  Company  by members  of its  "BloomNet"  network  and  royalties,  fees and
sublease  rent paid to the Company by its 75  franchise  stores.  Company  owned
stores serve as local points of  fulfillment  and enable the Company to test new
products and  marketing  programs.  As such,  a  significant  percentage  of the
revenues  derived from Company owned stores and  fulfillment  centers  represent
fulfillment  of its  telephonic  and online sales channel  floral orders and are
eliminated as inter-company revenues.

The Company expects to incur a loss for the full year of fiscal 2002 as a result
of the significant  operating and capital  expenditures  required to achieve its
objectives. However, the Company expects to achieve positive EBITDA for the full
year of fiscal  2002.  No  assurances  can be made that  positive  EBITDA can be
achieved on this schedule or in the foreseeable  future. In order to achieve and
maintain positive EBITDA and/or profitability, the Company will need to generate
revenues exceeding historical levels and/or reduce operating  expenditures.  The
Company's  prospects for achieving  profitability must be considered in light of
the risks, uncertainties, expenses, and difficulties encountered by companies in
the rapidly evolving market of online commerce,  including those described under
the  caption  "Additional  Risk  Factors  that May Affect  Future  Results"  and
elsewhere in this Annual Report.

Results of Operations

The  Company's  fiscal  year is a 52- or  53-week  period  ending on the  Sunday
nearest to June 30.  Fiscal  years 2001 and 1999,  which  ended July 1, 2001 and
June 27,  1999,  respectively,  consisted  of 52 weeks,  while fiscal year 2000,
which  ended  July 2, 2000,  consisted  of 53 weeks.  As such,  a portion of the
increase in the Company's  fiscal year 2000 revenues,  and  associated  variable
expenses,  as compared to fiscal year 1999, was  attributable  to the additional
week of activity during that period.



Net Revenues

                                                                   
                                                    Years Ended
                       --------------------------------------------------------------------
                         July 1,                      July 2,                   June 27,
                          2001         % Change        2000       % Change        1999
                       ------------  ------------  ------------  ------------  ------------
                                                  (in thousands)
Net revenues:
  Telephonic             $230,723         1.5%       $227,380        12.9%       $201,467
  Online                  182,924        56.6%        116,810       121.8%         52,668
  Retail/fulfillment       28,592       (19.1%)        35,338        (8.7%)        38,717
                       ------------                ------------                ------------
                         $442,239        16.5%       $379,528        29.6%       $292,852
                       ============                ============                ============


Net revenues consist primarily of the selling price of the merchandise,  service
or outbound shipping  charges,  less discounts,  returns and credits.  Growth in
combined  telephonic and online revenues during the years ended July 1, 2001 and
July 2, 2000 was due to an increase in order  volume and  average  order  value,
which resulted from more  cost-efficient  marketing  efforts,  strong brand name
recognition  and the Company's  continued  expansion of its  non-floral  product
offerings,  including a broad range of items such as plants, candies and gourmet
foods,  as well as items  for the home and  garden  and other  specialty  gifts.
Non-floral gift products accounted for 40.7 %, 32.4% and 24.7% of total combined
telephonic and online net revenues  during the years ended July 1, 2001, July 2,
2000 and June 27, 1999, respectively.

The Company fulfilled  approximately  6,513,000,  5,616,000 and 4,199,000 orders
through its  combined  telephonic  and online sales  channels  during the fiscal
years  ended  July 1,  2001,  July 2,  2000  and June  27,  1999,  respectively,
representing  increases  of  16.0%  and  33.7%  during  fiscal  2001  and  2000,
respectively.  The growth was  primarily the result of increases in online order
volume  driven by traffic  both  directly  to the  Company's  URL's  ("Universal
Resource  Locators")  and through third party  portals.  Online  orders  derived
directly from the Company's URL's accounting for 71.4%, 69.0% and 45.9% of total
online orders during the fiscal years ended July 1, 2001,  July 2, 2000 and June
27, 1999,  respectively.  Additionally,  the Company's  combined  telephonic and
online sales channels  average order value  increased 3.6% to $63.51 and 1.3% to
$61.29   during  the  fiscal  years  ended  July  1,  2001  and  July  2,  2000,
respectively.  Although net revenues  generated  from the  Company's  telephonic
sales channel  increased  during the fiscal years ended July 1, 2001 and July 2,
2000,  demonstrating  the benefit of offering  our  customers  multiple  channel
access to our products and services, the annual growth rate declined as a result
of the  continuing  migration  of our  customers to the  Company's  online sales
channel.

Revenue  derived from the Children's  Group,  which is included in the Company's
results of operations  since it was acquired on June 8, 2001,  was immaterial in
relation to consolidated revenue for the fiscal year ended July 1, 2001.

The decrease in retail/fulfillment revenues for the years ended July 1, 2001 and
July 2, 2000 was primarily  due to a reduction in floral  wholesale net revenues
of $7.2 million and $5.1  million,  respectively,  as a result of the  Company's
disposition of its Floral Works subsidiary in January 2000,  partially offset by
an increase in net revenues  resulting from the addition of three  company-owned
retail  locations during each of the fiscal years ended July 1, 2001 and July 2,
2000.  The Company  does not expect to  materially  increase its number of owned
retail stores in the foreseeable future.

Gross Profit

                                                                    

                                                 Years Ended
                     -----------------------------------------------------------------------
                       July 1,                      July 2,                      June 27,
                        2001         % Change        2000         % Change         1999
                     ------------  -------------  ------------  -------------  -------------
                                                (in thousands)

Gross profit           $174,460        22.8%        $142,035        25.5%         $113,155
Gross margin %           39.4%                        37.4%                         38.6%



Gross profit  consists of net revenues less cost of revenues  which is comprised
primarily of florist  fulfillment costs (fees paid directly to florists and fees
paid to wire services that serve as  clearinghouses  for floral  orders,  net of
wire service rebates),  the cost of floral and non-floral  merchandise sold from
inventory or through third parties,  and associated costs including  inbound and
outbound  shipping  charges.  Additionally,  cost of revenues includes labor and
facility costs related to direct-to-consumer  merchandise production operations,
as well as  facility  costs on  properties  that  are  sublet  to the  Company's
franchisees.  During the fiscal years ended July 1, 2001 and July 2, 2000, gross
profit increased as a result of increased order volume,  average order value and
an improved gross margin percentage.  The gross margin percentage  increased 200
basis points during the fiscal year ended July 1, 2001, primarily as a result of
the Company's increased online service and shipping charges,  which aligned them
with industry norms, and the continued growth in non-floral product sales, which
generate higher gross margins.  In addition,  the gross margin percentage during
the fiscal  year ended July 1, 2001 was further  improved  by enhanced  customer
service practices through the implementation of stricter product quality control
standards and enforcement methods which reduced credits/returns and replacements
on floral orders.  Gross margin  percentage during the fiscal year ended July 2,
2000  declined 120 basis points in  comparison to the fiscal year ended June 27,
1999 due to certain  introductory product pricing, and promotions related to the
Company's expansion into non-floral products, as well as higher  credits/returns
and  replacements  on floral  orders  during the  Valentine's  and  Mother's Day
holidays  to  increase  customer  satisfaction  and  loyalty.  The gross  margin
percentage  during  the  fiscal  years  ended  July 1, 2001 and July 2, 2000 was
negatively  affected by the  aforementioned  increase in average  order value on
florist fulfilled orders,  which,  while generating higher absolute gross profit
dollars,  results in a lower gross  margin  percentage  as the  Company's  fixed
service charge is spread over a higher sales price.

As the Company continues to expand its higher margin,  non-floral business,  the
Company expects that gross margin  percentage  during fiscal 2002, while varying
by quarter due to seasonal changes in product mix, will continue to increase.


Marketing and Sales Expense

                                                                     
                                                     Years Ended
                       ----------------------------------------------------------------------
                         July 1,                     July 2,                      June 27,
                          2001        % Change        2000         % Change        1999
                       ------------  ------------  ------------  ------------   -------------
                                                  (in thousands)

Marketing and sales      $154,321       (0.7)%       $155,353        74.3%         $89,126
Percentage of sales        34.9%                       40.9%                        30.4%



Marketing and sales expense  consists  primarily of advertising  and promotional
expenditures,   catalog  costs,  online  portal  agreements,  retail  store  and
fulfillment  operations  (other  than costs  included in cost of  revenues)  and
customer  service  center  expenses,  as well as the  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities. Marketing and sales expenses decreased to 34.9% (33.3%, exclusive of
the non-recurring charge discussed below) of net revenues during the fiscal year
ended July 1, 2001,  compared to 40.9% during the prior fiscal year, as a result
of volume related efficiencies and cost-effective advertising,  coupled with the
Company's strong brand name and savings realized from successful  renegotiations
of certain of its portal agreements. These renegotiations enabled the Company to
reduce  portal  expenses in fiscal 2001 despite a  non-recurring  charge of $7.3
million ($0.11 per diluted share)  recorded by the Company in September 2000, as
a result of the modification of the Company's  interactive  marketing  agreement
with one of the Company's portal  providers.  The Company  subsequently  entered
into a new  five-year,  $22.1 million  agreement  with the same portal  partner,
thereby reducing the Company's  continuing  annualized expense with such partner
by $5.6 million.  Despite the reduced spending,  the Company added approximately
3.0 million new customers during fiscal 2001, as compared to  approximately  2.7
million  and 2.2 million new  customers  during the fiscal  years 2000 and 1999,
respectively.  The increases in marketing  and sales  expense  during the fiscal
year  ended July 2, 2000 were  primarily  attributable  to higher  discretionary
spending in traditional  media  advertising,  relationship and direct marketing,
additions  to the  Company's  marketing  and  merchandising  staff,  as  well as
additional sales personnel in support of order  fulfillment and customer service
activities,  and  additional  online portal  expenses  associated  with expanded
agreements  with various  portal  providers.  In addition,  during June 2000, in
connection  with  management's  plan  to  reduce  costs  and  improve  operating
efficiencies,  the Company recorded a redeployment  charge of approximately $2.1
million.  The principal  reasons for the charge  included the closure of certain
retail stores in connection  with the Company's  strategic  redeployment  of its
retail  network of direct  fulfillment  centers  and the  relocation  of certain
customer service  centers,  enabling the Company to meet increasing order volume
requirements,  while reducing costs per order. The redeployment  charge included
the estimated  provision for the present value of future lease  obligations  and
related  facility  shut down costs in the amount of  approximately  $1.0 million
(charged to marketing and sales expense),  and the estimated  unrecoverable book
value of abandoned fixtures,  equipment and leasehold improvements in the amount
of  approximately  $1.1 million  (charged to depreciation  and  amortization-see
below).

In order to continue  to execute  its  business  plan,  the  Company  expects to
continue to invest in its marketing and sales efforts to acquire new  customers,
while also  leveraging  its  already  significant  customer  base  through  cost
effective,  customer  retention  initiatives.  Such  spending will be within the
context of the Company's overall marketing plan, which is continually  evaluated
and revised to reflect the results of the Company's market  research,  including
changing economic conditions, and seeks to determine the most cost-efficient use
of the Company's marketing dollars.  Such evaluation includes the ongoing review
of the Company's  strategic  relationships with its internet portal providers to
ensure that such relationships continue to generate  cost-effective  incremental
volume. As such,  although the Company expects spending will increase due to the
incremental  marketing  efforts  of  the  recently  acquired  Children's  Group,
spending as a percentage  of net revenues is expected to continue to decrease in
comparison to prior years.


Technology and Development Expense

                                                                             

                                                            Years Ended
                               ----------------------------------------------------------------------
                                 July 1,                     July 2,                      June 27,
                                  2001        % Change        2000         % Change        1999
                               ------------  ------------  ------------  ------------   -------------
                                                          (in thousands)

Technology and development       $16,853         0.3%         $16,809         108.4%       $8,067
Percentage of sales                3.8%                         4.4%                        2.8%


Technology and development  expense consists  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its Web sites,  including hosting,  design,  content development and maintenance
and support  costs  related to the  Company's  order  entry,  customer  service,
fulfillment and database systems.  As a result of cost efficiencies  realized by
bringing Web-hosting and development  capabilities  in-house during fiscal 2001,
the Company was able to maintain its  technology and  development  spending at a
level  consistent  with the prior  year,  while at the same time  enhancing  the
content and  functionality  of the Company's web sites, as well as improving the
performance of the Company's fulfillment and database systems. Internalizing the
Company's   hosting  and  development   functions  also  provided  for  improved
operational  flexibility  and  additional  back-up  and system  redundancy.  The
increase in technology and development expense during the fiscal year ended July
2, 2000, in comparison to prior year, was primarily  attributable to development
costs  incurred to enhance the content and  functionality  of the  Company's Web
site  and  transaction  processing  systems,  as  well  as  additional  payroll,
recruiting and related  expenses  associated with the staffing of the technology
department to accommodate  the Company's  growth.  During the fiscal years ended
July 1,  2001,  July 2,  2000 and June 27,  1999,  the  Company  expended  $30.7
million, $35.3 million and $16.2 million on technology and development, of which
$13.8   million,   $18.5  million  and  $8.1  million  have  been   capitalized,
respectively.

Although the Company  believes  that  continued  investment  in  technology  and
development  is critical to  attaining  its  strategic  objectives,  the Company
expects  that its  spending,  particularly  in the areas of web site hosting and
development and database management, will decrease in comparison to prior fiscal
years as the Company  continues  to benefit  from  previous  investments  in its
current technology platform.


General and Administrative Expenses

                                                                             
                                                            Years Ended
                               ----------------------------------------------------------------------
                                 July 1,                     July 2,                      June 27,
                                  2001        % Change        2000         % Change        1999
                               ------------  ------------  ------------  ------------   -------------
                                                          (in thousands)

General and administrative       $27,043        (6.7%)       $28,975         84.0%         $15,748
Percentage of sales                6.1%                        7.6%                          5.4%



General and  administrative  expense  consists of payroll and other  expenses in
support  of the  Company's  executive,  finance  and  accounting,  legal,  human
resources and other administrative  functions,  as well as professional fees and
other general  corporate  expenses.  The decrease in general and  administrative
expenses  during the fiscal year ended July 1, 2001,  in comparison to the prior
fiscal  year,  was  primarily  the result of a $1.5 million  charge  recorded in
fiscal  2000 to  account  for  the  increase  in the  management  put  liability
associated with the Company's acquisition of the minority shareholders' interest
in Plow & Hearth.  Exclusive  of such prior  fiscal  year  charge,  general  and
administrative  expense decreased by $0.4 million over the prior fiscal year due
to various cost  reduction  initiatives,  offset in part by increased  insurance
costs.  The increase in general and  administrative  expenses  during the fiscal
year ended July 2, 2000 was the result of costs associated with additions to the
Company's management team and administrative increases associated with operating
as a public company. In addition,  an increase of $3.1 million during the fiscal
year ended  July 2, 2000 was  attributable  to the effect of the  aforementioned
management  put  liability  associated  with the  acquisition  of Plow & Hearth.
During the fiscal year ended July 2, 2000, the Company recorded a charge of $1.5
million to increase the liability in accordance with the  acquisition  valuation
formula  contained  in the Plow & Hearth  stockholders'  agreement  between  the
Company, Plow & Hearth and Plow & Hearth management shareholders. Conversely, in
accordance  with the agreement,  during the fiscal year ended June 27, 1999, the
Company recorded a benefit of $1.6 million to reduce the related liability.

The Company believes that its current general and administrative  infrastructure
is sufficient to support existing requirements and, as such, while increasing in
absolute  dollars due primarily to the  incremental  costs  associated  with the
recently  acquired  Children's  Group,  general and  administrative  expenses is
expected to, on a seasonally adjusted basis, continue to decline as a percentage
of net revenues in fiscal year 2002.


Depreciation and Amortization

                                                                             
                                                            Years Ended
                               ----------------------------------------------------------------------
                                 July 1,                     July 2,                      June 27,
                                  2001        % Change        2000         % Change        1999
                               ------------  ------------  ------------  ------------   -------------
                                                          (in thousands)

Depreciation and amortization    $21,716        31.8%        $16,479         96.5%          $8,385
Percentage of sales                4.9%                        4.3%                          2.9%


The increases in depreciation  and  amortization  expense during the years ended
July 1, 2001 and July 2, 2000 resulted  from  additional  capital  expenditures,
primarily in  information  systems  hardware and software,  as well as full year
amortization   of  goodwill   resulting  from  the  Company's   acquisitions  of
GreatFood.com and TheGift.com in November 1999. In addition,  for the year ended
July 2, 2000, as described further within marketing and sales expense above, the
Company  recorded a one-time  charge of  approximately  $1.1  million,  included
within depreciation and amortization, to reserve for the estimated unrecoverable
book  value  of  abandoned  fixtures,   equipment  and  leasehold   improvements
associated with the Company's service center and retail store redeployment plan.

The Company expects that  depreciation and amortization  will decrease in fiscal
year 2002 due to the planned early  adoption of Financial  Accounting  Standards
Board Statement No. 142,  Goodwill and Other Intangible  Assets,  which requires
the  discontinuance of amortization of goodwill and other intangible assets with
indefinite  useful  lives.  As  such,  any  remaining  goodwill  related  to the
Company's  acquisitions  will  not  be  amortized,   but  instead  reviewed  for
impairment.

Other Income (Expense)

                                                                
                                                Years Ended
                   ----------------------------------------------------------------------
                     July 1,                     July 2,                      June 27,
                      2001        % Change        2000         % Change        1999
                   ------------  ------------  ------------  ------------  -------------
                                              (in thousands)

Interest income        $5,971        (30.9%)       $8,645        508.8%       $1,420
Interest expense       (1,264)        12.5%        (1,444)        44.7%       (2,610)
Other, net               (555)      (351.1%)          221       3057.1%            7
                    ------------               ------------                -------------
                       $4,152        (44.1%)       $7,422        727.4%      $(1,183)
                    ============               ============                =============



Other  income  (expense)  consists  primarily of interest  income  earned on the
Company's  investments and available cash balances,  offset by interest  expense
primarily attributable to the Company's capital leases and other long-term debt.
The  decrease in interest  income  during the fiscal year ended July 1, 2001 was
primarily due to the decline in invested  cash balances  which were used to fund
the Company's operations and capital  expenditures,  as well as a decline in the
Company's average rate of return on its investments. Additionally, in June 2001,
the Company recorded a non-recurring  charge of $1.0 million  (included above in
"Other,  net")  associated with the write-down of the Company's  investment in a
technology partner,  purchased in fiscal 2000.  Offsetting this write-down was a
gain of $0.3 million, recognized by the Company in November 2000, on the sale of
its minority investment in American Floral Services,  Inc. ("AFS"). The increase
in other income  (expense)  during the fiscal year ended July 2, 2000 was due to
the increase in invested cash  balances  resulting  from the  Company's  initial
public offering in August 1999, and private placement which was completed in May
1999.


Income Taxes

Based on the  utilization of loss  carrybacks  available  during fiscal 2000 and
1999, the Company  recorded tax benefits of $1.3 million and $2.7 million during
the fiscal  years ended July 2, 2000 and the June 27,  1999,  respectively.  All
available loss  carrybacks were fully utilized during fiscal 2000, and therefore
no similar  benefit has been recorded during the fiscal year ended July 1, 2001.
The Company  has  provided a full  valuation  allowance  on that  portion of its
deferred tax assets,  consisting  primarily of net operating loss carryforwards,
that exceeded the amount of recoverable income taxes due to allowable  carryback
claims.






Quarterly Results of Operations

The  following  table  provides  unaudited  quarterly  consolidated  results  of
operations for each quarter of fiscal years 2001 and 2000. The Company  believes
this unaudited information has been prepared  substantially on the same basis as
the  annual  audited   consolidated   financial  statements  and  all  necessary
adjustments, consisting of only normal recurring adjustments, have been included
in the  amounts  stated  below  to  present  fairly  the  Company's  results  of
operations. The operating results for any quarter are not necessarily indicative
of the operating results for any future period.

                         
                                                                   Three months ended
                                ----------------------------------------------------------------------------------------------------
                                 July 1,      Apr. 1,     Dec. 31,     Oct. 1,      July 2,    Mar. 26,    Dec. 26,    Sept. 26,
                                  2001         2001         2000        2000         2000        2000        1999        1999
                                -----------  ----------  ----------  -----------  ----------  ----------  ----------  -----------
                                                                      (in thousands)
Net revenues:
  Telephonic                     $ 61,607    $ 48,642    $  79,182     $ 41,292   $ 66,800     $ 46,454    $ 76,909    $ 37,217
  Online                           62,655      47,139       47,708       25,422     47,105       29,718      28,271      11,716
  Retail fulfillment                7,997       7,440        7,353        5,802      7,876        7,591      11,274       8,597
                                ----------  -----------  -----------  ----------  ----------  ----------  ----------
    Total net revenues            132,259     103,221      134,243       72,516    121,781       83,763     116,454      57,530

Cost of revenues                   79,569      64,020       79,099       45,091     75,607       54,143      71,216      36,527
                                ----------  -----------  -----------  ----------  ----------  ----------  ----------
Gross profit                       52,690      39,201       55,144       27,425     46,174       29,620      45,238      21,003

Operating expenses:
  Marketing and sales              36,715      32,251       50,827       34,528     43,582       35,507      50,448      25,816
  Technology and development        3,492       4,253        4,482        4,626      4,810        4,097       3,833       4,069
  General and administrative        6,062       6,969        6,617        7,395      7,025        6,773       7,249       7,928
  Depreciation and amortization     6,012       5,383        5,280        5,041      6,277        4,487       3,422       2,293
                                ----------  ----------  -----------  -----------  ----------  ----------  ----------
    Total operating expenses       52,281      48,856       67,206       51,590     61,694       50,864      64,952      40,106
                                ----------  -----------  -----------  ----------  ----------  ----------  ----------
Operating income (loss)               409      (9,655)     (12,062)     (24,165)   (15,520)     (21,244)    (19,714)    (19,103)

Other income (expense), net          (183)      1,145       1,526        1,664       2,191        1,711       1,954       1,609
Income tax benefit                       -          -           -            -         420          268         249         349
                                ----------  -----------  ---------- ------------  ----------  ----------  ----------
Net income (loss)                $     226   $ (8,510)   $ (10,536)  $ (22,501)   $(12,909)    $(19,265)   $(17,511)   $(17,145)
                                ==========  ===========  ==========  ===========  ==========  ==========  ===========  ==========
Net income (loss) per share      $    0.00   $  (0.13)   $   (0.16)  $   (0.35)   $  (0.20)    $  (0.31)   $  (0.28)     $(0.31)
                                ==========  ===========  ==========  ===========  ==========  ==========  ===========  ==========


The Company's quarterly results may experience seasonal  fluctuations.  Prior to
the fiscal year ended July 1, 2001,  revenues have  historically been highest in
the fourth fiscal  quarter,  due to a number of major floral gifting  occasions,
including Mother's Day, Administrative Professionals Week and Easter. Due to the
Company's  expansion into gift, home, gourmet and other related products,  sales
volume generated during the Thanksgiving  through  Christmas  holiday season has
increased  significantly  from  historical  levels,  and as such,  the Company's
second  fiscal  quarter  currently  generates  the  highest  proportion  of  the
Company's annual revenues.


Liquidity and Capital Resources

At July 1, 2001,  the Company had working  capital of $27.4  million,  including
cash and  equivalents  of $63.9  million,  compared to working  capital of $82.1
million,  including cash and equivalents of $111.6 million, at July 2, 2000. The
decrease in working capital  resulted  primarily from the funding of operations,
capital expenditures and the purchase of long-term investment grade securities.

Net cash used in operating activities of $12.6 million for the fiscal year ended
July 1, 2001 was  primarily  attributable  to net  losses,  reduced by  non-cash
charges of depreciation and  amortization and working capital changes  comprised
primarily  of  increases in accounts  payable and accrued  expenses,  as well as
decreases  in  prepaid  and other  expenses  due to the  receipt  of income  tax
refunds,  partially  offset  by  increases  in  inventory  associated  with  the
Company's expansion into non-floral product lines.

Net cash used in investing activities of $35.7 million for the fiscal year ended
July 1, 2001 was  principally  comprised of  purchases  of long-term  investment
grade government and corporate securities, and capital expenditures for computer
hardware  and  software,  including  the  development  and  implementation  of a
scalable,   Company-operated   hosting   facility,   installation   of   a   new
state-of-the-art   inventory  warehouse   management  system  at  the  Company's
principal fulfillment center and the opening of a new 320 seat service center in
Ardmore,  Oklahoma. In addition, in June 2001, the Company utilized $4.9 million
of cash to acquire the Children's Group. Such expenditures were partially offset
by the proceeds  realized  from the sale of the  Company's  investment in AFS in
November 2000. The Company expects that as it begins its return to positive cash
flow,  that it will continue to reallocate  available  cash balances into longer
term securities in order to maximize the return on its investments.

Net cash provided by financing  activities  was $0.6 million for the fiscal year
ended July 1, 2001,  resulting primarily from the net proceeds received upon the
exercise of employee stock options.

The Company's material capital commitments consist of:

o    obligations  outstanding  under  capital  and  operating  leases as well as
     commercial  notes related to obligations  arising from, and  collateralized
     by, the construction of the Company's  warehousing/fulfillment  facility in
     Madison, Virginia; and

o    an online  marketing  agreement with AOL. On September 1, 2000, the Company
     entered into a new five year, $22.1 million interactive marketing agreement
     with AOL that  effectively  extends and enhances the term of the  Company's
     previous  agreement  with AOL for an additional  two years,  through August
     2005.

At July 1, 2001, the Company's  significant known commitments for the subsequent
twelve months  totaled  approximately  $17.7 million and were  comprised of fees
related to online marketing  agreements  (including the new  aforementioned  AOL
agreement), rent and other expenses under its operating leases, interest expense
and the current portion of long term debt and capital lease obligations.

On September 16, 2001, the Company's Board of Directors  approved the repurchase
of up to $10.0 million of the Company's Class A common stock. Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed utilizing available cash.

The Company  intends to  continue  to invest in support of its growth  strategy.
These investments include continued  advertising and marketing programs designed
to  enhance  the  Company's  brand name  recognition,  retain  and  acquire  new
customers, expand its current product offerings and further develop its Web site
and  operating  infrastructure.  The  Company  believes  that  current  cash and
equivalents will be sufficient to meet these anticipated cash needs for at least
the next twelve  months.  However,  any projection of future cash needs and cash
flows are subject to substantial  uncertainty.  If current cash and  equivalents
that may be generated from operations are  insufficient to satisfy the Company's
liquidity  requirements,  the Company may seek to sell additional equity or debt
securities or to increase its lines of credit.  The sale of additional equity or
convertible debt securities could result in additional dilution to the Company's
stockholders.  In addition,  the Company will,  from time to time,  consider the
acquisition of, or investment in, complementary businesses,  products,  services
and  technologies,  which might impact the Company's  liquidity  requirements or
cause the Company to issue additional equity or debt securities. There can be no
assurance that financing will be available in amounts or on terms  acceptable to
the Company, if at all.

Recently Issued Accounting Pronouncements

In June 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
Business  Combinations  and No.  142,  Goodwill  and  Other  Intangible  Assets.
Statement No. 141 requires business  combinations  initiated after June 30, 2001
to be accounted for using the purchase  method of  accounting,  and broadens the
criteria for recording  intangible  assets separate from goodwill.  SFAS No. 142
requires the  discontinuance  of amortization of goodwill and intangible  assets
with indefinite useful lives, subject to an annual review for impairment.  Other
intangible  assets will  continue to be amortized  over their  estimated  useful
lives. The provisions of the statement will be adopted by the Company on July 2,
2001. Although the Company is in the process of assessing the impact of adopting
Statement  No. 142,  based upon its current  level of  goodwill  and  qualifying
intangible  assets,  management  expects the  adoption to reduce its fiscal 2002
annualized amortization expense by approximately $7.0 million.


Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's earnings and cash flows are subject to fluctuations due to changes
in interest  rates  primarily  from its investment of available cash balances in
money market funds and investment grade corporate and U.S. government securities
and, secondarily,  its long-term debt arrangements.  Under its current policies,
the Company does not use interest rate derivative instruments to manage exposure
to interest rate changes.




Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Annual Financial Statements:  See Part IV, Item 14 of this Annual Report on Form
10-K.  Selected  Quarterly  Financial  Data:  See Part II, Item 7 of this Annual
Report on Form 10-K.


Item 9.   CHANGES IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE.

          None.


                                    PART III


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

          Incorporated  by reference from the portions of the  Definitive  Proxy
          Statement  entitled  "Proposal  1-Election of Directors,"  "Additional
          Information"  and  "Section  16(a)  Beneficial   Ownership   Reporting
          Compliance."


Item 11.  EXECUTIVE COMPENSATION.

          Incorporated  by reference from the portions of the  Definitive  Proxy
          Statement   entitled   "Executive    Compensation"   and   "Additional
          Information-Compensation of Directors."


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

          Incorporated  by reference  from the portion of the  Definitive  Proxy
          Statement  entitled  "Security  Ownership by Management  and Principal
          Stockholders."


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

          Incorporated  by reference  from the portion of the  Definitive  Proxy
          Statement entitled "Certain Relationships and Related Transactions."








                                     PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

Upon written request,  the Company will provide,  without charge, a copy of this
Annual Report on Form 10-K,  including the  consolidated  financial  statements,
financial  statement  schedule and any exhibits  for the  Company's  most recent
fiscal year. All requests should be sent to:

        1-800-FLOWERS.COM, Inc.
        Investor Relations
        1600 Stewart Avenue
        Westbury, New York 11590
        (516) 237-6000

(a) List of Documents Filed as a Part of this Annual Report on Form 10-K:

(1) Index to Consolidated Financial Statements:
                                                                        Page
                                                                        ----

    Report of Independent Auditors                                       F-1
    Consolidated Balance Sheets as of July 1, 2001 and July 2, 2000      F-2
    Consolidated Statements of Operations for the years ended
      July 1, 2001, July 2, 2000 and June 27, 1999                       F-3
    Consolidated Statements of Stockholders' Equity for the years ended
      July 1, 2001, July 2, 2000 and June 27, 1999                       F-4
    Consolidated Statements of Cash Flows for the years ended
      July 1, 2001, July 2, 2000 and June 27, 1999                       F-5
    Notes to Consolidated Financial Statements                           F-6

(2) Index to Financial Statement Schedules:

    Schedule II - Valuation and Qualifying Accounts                      S-1

    All other information and  financial statement schedules are omitted because
    they  are  not  applicable,  or  not  required,  or   because  the  required
    information is included in  the financial statements or notes thereto.

(3) Index to Exhibits

    The  following  exhibits  are  required to be filed with this Report by Item
    14(a)(3).  Other  than  exhibits  10.23,  21.1 and  23.1,  which  are  filed
    herewith,  the  following  exhibits  are  incorporated  by  reference to the
    exhibits of same number  contained in the Company's  registration  statement
    on Form S-1 (No.  333-78985),  dated  August 2, 1999,   except  for  exhibit
    10.23, which is incorporated by reference to  the exhibit of the same number
    contained  in  the  Company's  registration   statement  on  Form  S-8  (No.
    333-54590), dated January 30, 2001.



Exhibit     Description
-------     -----------

 3.1        Third Amended and Restated Certificate of Incorporation.
 3.2        Amendment No. 1 to Third Amended and Restated Certificate of
            Incorporation.
 3.3        Amended and Restated By-laws.
 4.1        Specimen class A common stock certificate.
 4.2        See Exhibits 3.1, 3.2 and 3.3 for provisions of the Certificate
            of Incorporation and By-laws of the Registrant defining the rights
            of holders of Common Stock of the Registrant.
 4.3        Reserved
10.1        Lease, commencing on May 15, 1998, between 1600 Stewart Avenue,
            L.L.C. and 800-FLOWERS, Inc.
10.2        Investment Agreement, dated as of January 16, 1995, among Chemical
            Venture Capital Associates,  Teleway, Inc. and James F. McCann.
10.3        Consent  and  Amendment  No. 1 to  Investment  Agreement,  dated as
            of May 20, 1999, among Chase Capital Partners, 1-800-FLOWERS.COM,
            Inc. and James F. McCann.
10.4        Reserved
10.5        Reserved
10.6        Reserved
10.8        Reserved
10.9*       Development and Hosting Agreement, dated as of June 18, 1999,
            between Fry Multimedia, Inc. and 800-Gifthouse, Inc.
10.10       1997 Stock Option Plan, as amended.
10.11       Reserved
10.12       Reserved
10.16       Investors' Rights Agreement,  dated as of May 20, 1999, among
            1-800-FLOWERS.COM,  Inc. James F. McCann,  Christopher G.
            McCann and the persons designated as Investors on the signature
            pages thereto.
10.17       Stock Purchase  Agreement,  dated as of May 20, 1999, among
            1-800-FLOWERS.COM,  Inc., James F. McCann,  Christopher G. McCann
            and the Investors listed on Schedule A thereto.
10.18       1999 Stock Incentive Plan.
10.19       Employment Agreement, effective as of July 1, 1999, between
            James F. McCann and 1-800-FLOWERS.COM, Inc.
10.20       Employment Agreement, effective as of July 1, 1999, between
            Christopher G. McCann and 1-800-FLOWERS.COM, Inc.
10.21       Reserved
10.22#      Amended and Restated  Interactive  Marketing  Agreement,  made and
            entered  into on  September 1, 2000,  by and between America Online,
            Inc. and 1-800-FLOWERS.COM, Inc.
10.23       Employee Stock Purchase Plan
21.1        Subsidiaries of the Registrant.
23.1        Consent of independent auditors.
24.1        Powers of  Attorney (included in the signature page).
-------------------------------
*        Confidential  treatment  granted for certain  portions of this Exhibit
         pursuant to Rule 406 promulgated  under the Securities Act.
#        Confidential treatment requested for certain portions of this Exhibit
         pursuant to Rule 24b-2 promulgated under the Exchange Act.
(b)      Reports on Form 8-K:
         There were no reports on Form 8-K filed during the quarter ended
         July 1, 2001.





SIGNATURES

Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities  Act of
1934,  the  registrant  has duly caused  this Annual  Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Dated: September 28, 2001               1-800-FLOWERS.COM, Inc.

                                        By:      /s/ James F. McCann
                                        ------------------------------------
                                        James F. McCann
                                        Chief Executive Officer
                                        Chairman of the Board of Directors
                                        (Principal Executive Officer)

                                POWER OF ATTORNEY

We, the undersigned  directors and/or officers of  1-800-FLOWERS.COM,  Inc. (the
"Company"),  hereby severally constitute and appoint James F. McCann and William
E. Shea, and each of them  individually,  with full powers of  substitution  and
resubstitution, our true and lawful attorneys, with full powers to them and each
of them to sign for us, in our names and in the capacities  indicated  below, to
sign any and all  amendments  to this  Annual  Report,  and other  documents  in
connection  therewith,  and to file or  cause  to be filed  the  same,  with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities and Exchange  Commission,  granting unto said attorneys,  and each of
them,  full power and  authority  to do and perform each and every act and thing
requisite  and  necessary to be done in  connection  therewith,  as fully to all
intents  and  purposes  as each of them might or could do in person,  and hereby
ratifying and  confirming  all that said  attorneys,  and each of them, or their
substitute or substitutes,  shall do or cause to be done by virtue of this Power
of Attorney.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated below:



Dated: September 28, 2001               By:     /s/ James F. McCann
                                        ------------------------------------
                                        James F. McCann
                                        Chief Executive Officer
                                        Chairman of the Board of Directors
                                        (Principal Executive Officer)

Dated: September 28, 2001               By:     /s/ William E. Shea
                                        ------------------------------------
                                        William E. Shea
                                        Senior Vice President Finance and
                                        Administration (Principal Financial and
                                        Accounting Officer)





Dated: September 28, 2001               By:    /s/  Christopher G. McCann
                                        ------------------------------------
                                        Christopher G. McCann
                                        Director, President

Dated: September 28, 2001               By:     /s/ David Beirne
                                        ------------------------------------
                                        David Beirne
                                        Director

Dated: September 28, 2001               By:     /s/ Lawrence Calcano
                                        ------------------------------------
                                        Lawrence Calcano
                                        Director

Dated: September 28, 2001               By:     /s/ Charles R. Lax
                                        ------------------------------------
                                        Charles R. Lax
                                        Director

Dated: September 28, 2001               By:     /s/  T. Guy Minetti
                                        ------------------------------------
                                        T. Guy Minetti
                                        Director, Vice Chairman

Dated: September 28, 2001               By:     /s/ Kevin J. O'Connor
                                        ------------------------------------
                                        Kevin J. O'Connor
                                        Director

Dated: September 28, 2001               By:     /s/ Jeffrey C. Walker
                                        ------------------------------------
                                        Jeffrey C. Walker
                                        Director







                         Report of Independent Auditors



The Board of Directors and Stockholders of
1-800-FLOWERS.COM, Inc. and Subsidiaries

We   have   audited   the   accompanying    consolidated   balance   sheets   of
1-800-FLOWERS.COM,  Inc. and Subsidiaries (the "Company") as of July 1, 2001 and
July  2,  2000,   and  the  related   consolidated   statements  of  operations,
stockholders'  equity and cash  flows for each of the three  years in the period
ended July 1, 2001.  Our audits also included the financial  statement  schedule
listed in the index at Item 14(a).  These financial  statements and schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the consolidated financial position of 1-800-FLOWERS.COM,
Inc. and  Subsidiaries  at July 1, 2001 and July 2, 2000,  and the  consolidated
results of their  operations and their cash flows for each of the three years in
the  period  ended  July 1,  2001,  in  conformity  with  accounting  principles
generally  accepted in the United  States.  Also,  in our  opinion,  the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

                                        /s/ Ernst & Young LLP
                                        ------------------------------------


Melville, New York
August 10, 2001






                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                        (in thousands, except share data)


                                                            
                                               July 1,       July 2,
                                                2001         2000
                                            ------------- ------------
Assets
Current assets:
  Cash and equivalents                        $  63,896     $111,624
  Receivables, net                                8,209        8,382
  Inventories                                    14,885       10,569
  Prepaid and other                               1,831        4,330
                                            ------------- ------------
    Total current assets                         88,821      134,905

Property, plant and equipment, net               49,861       40,854
Capitalized investment in leases                    706          965
Goodwill and investment in licenses,
 net of accumulated amortization of $17,685
 in 2001 and $8,797 in 2000                      29,197       38,040
Investments                                      16,284        1,918
Other assets                                     10,388        7,959
                                            ------------- ------------
    Total assets                               $195,257     $224,641
                                            ============= ============
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable and accrued expenses       $  58,481     $ 50,937
  Current maturities of long-term debt and
   obligations under capital leases               2,931        1,839
                                            ------------- ------------
    Total current liabilities                    61,412       52,776

Long-term debt and obligations under
 capital leases                                  12,519        9,441
Other liabilities                                 3,510        3,506
                                            ------------- ------------
Total liabilities                             $  77,441     $ 65,723
Commitments and contingencies
Stockholders' equity:
Preferred stock, $.01 par value, 10,000,000
 shares authorized, none issued in 2001
 and 2000                                             -            -
Class A common stock, $.01 par value,
 200,000,000 shares authorized, 26,586,875
 and 26,362,068 shares issued in 2001 and
 2000, respectively                                  266          264
Class B common stock, $.01 par value,
 200,000,000 shares authorized, 43,028,525
 and 43,141,645 shares issued in 2001 and
 2000, respectively                                  430          431
Additional paid-in capital                       238,906      239,476
Retained deficit                                (118,678)     (77,357)
Deferred compensation                                  -         (788)
Treasury stock, at cost-52,800 Class A
 and 5,280,000 Class B shares                     (3,108)      (3,108)
                                            ------------- -------------
    Total stockholders' equity                   117,816      158,918
                                            ------------- -------------
Total liabilities and stockholders' equity     $ 195,257     $224,641
                                            ============= =============

See accompanying notes.






                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                      (in thousands, except per share data)


                                                                   
                                                        Years ended
                                         ------------------------------------------
                                           July 1,        July 2,        June 27,
                                            2001           2000            1999
                                         -----------   ------------   -------------

Net revenues                               $442,239       $379,528        $292,852
Cost of revenues                            267,779        237,493         179,697
                                         -----------   ------------   -------------
Gross profit                                174,460        142,035         113,155
Operating expenses:
  Marketing and sales                       154,321        155,353          89,126
  Technology and development                 16,853         16,809           8,067
  General and administrative                 27,043         28,975          15,748
  Depreciation and amortization              21,716         16,479           8,385
                                         ------------  ------------   -------------
    Total operating expenses                219,933        217,616         121,326
                                         ------------  ------------   -------------
Operating loss                              (45,473)       (75,581)         (8,171)
Other income (expense):
  Interest income                             5,971          8,645           1,420
  Interest expense                           (1,264)        (1,444)         (2,610)
  Other, net                                   (555)           221               7
                                         ------------  ------------   -------------
    Total other income (expense)               4,152         7,422         (1,183)
                                         ------------  ------------   -------------
Loss before income taxes and
 minority interests                          (41,321)      (68,159)        (9,354)
Benefit from income taxes                          -         1,286          2,715
                                         ------------  -------------  -------------
Loss before minority interests               (41,321)      (66,873)        (6,639)
Minority interests in operations
 of consolidated subsidiaries                      -             43          (207)
                                         ------------  -------------  -------------
Net loss                                     (41,321)       (66,830)       (6,846)
Redeemable Class C common stock
 dividends                                         -              -        (5,215)
                                         ------------  -------------  --------------
Net loss applicable to common
 stockholders                               $(41,321)      $(66,830)     $(12,061)
                                         ============  =============  =============
Basic and diluted net loss per common
 share applicable to common
 stockholders                                 $(0.64)        $(1.10)       $(0.27)
                                         ============  =============  =============
Shares used in the calculation of basic
 and diluted net loss per common share
 applicable to common stockholders            64,197         60,889        44,035
                                         ============  =============  =============

See accompanying notes.






                                                  1-800-FLOWERS.COM, Inc. and Subsidiaries
                                              Consolidated Statements of Stockholders' Equity
                                         Years ended July 1, 2001, July 2, 2000, and June 27, 1999
                                                     (in thousands, except share data)

                                                                                 
                                                                         Common Stock
                                                             -------------------------------------
                                         Preferred Stock          Class A            Class B       Additional
                                       --------------------  ------------------ ------------------   Paid-in
                                        Shares     Amount     Shares    Amount   Shares    Amount    Capital
                                       ---------  ---------  ---------  ------- ---------  -------  --------

 Balance at June 28, 1998                     -   $           480,870      $5   48,849,927  $488      $1,739

 Accrual of Redeemable Class C
   common stock dividends                     -          -          -       -          -       -           -
 Employee stock options                       -          -          -       -          -       -       1,680
 Amortization of deferred                     -          -          -       -          -       -           -
   compensation
 Issuance of Series A preferred
   stock                               1,127,546   117,573          -       -          -       -      (1,008)
 Issuance of Class A common stock
   in connection with redemption of           -          -    263,452       3          -       -       2,744
   Class C common stock
 Issuance of Class B common stock
   in connection with redemption of           -          -          -       -     84,768       -         884
   Class C common stock
 Conversion of Class B common stock
   into Class A common stock                  -          -   3,836,560     38   (3,836,560)  (38)          -
 Conversion of Class A common stock
   into Class B common stock                  -          -   (480,870)     (5)   480,870       5           -
 Total comprehensive loss                     -          -          -       -          -       -           -
                                       ---------  ---------  ---------  ------- ---------  -------  --------
 Balance at June 27, 1999              1,127,546    117,573  4,100,012      41   45,579,005   455      6,039

 Exercise of stock options and                -          -   2,431,857      25          -       -         98
   warrants
 Forfeiture of employee stock                 -          -          -       -          -       -        (315)
   options
 Amortization of deferred                     -          -          -       -          -       -           -
   compensation
 Conversion of preferred stock into
   Class A common stock               (1,127,546) (117,573) 11,275,460    113          -       -      117,460
 Issuance of common stock in
   connection with Initial Public
   Offering, net of issuance costs
   of $11,236                                 -          -   6,000,000      60          -       -     114,704
 Conversion of Class B common stock
   into Class A common stock                  -          -   2,437,360      24   (2,437,360)  (24)          -
 Issuance of shares of common stock
   in connection with the                     -          -    117,379        1          -       -       1,490
   acquisition of TheGift.com
 Total comprehensive loss                     -          -          -        -          -       -           -
                                       ---------  ---------  ---------  ------- ---------  -------   --------
 Balance at July 2, 2000                      -          -   26,362,068    264   43,141,645   431     239,476

 Exercise of stock options                    -          -       97,175      1          -       -        299
 Employee stock purchase plan                 -          -       14,512      -          -       -         75
 Amortization of deferred                     -          -          -        -          -       -           -
   compensation
 Forfeiture of employee stock options         -          -          -        -          -       -       (944)
 Conversion of Class B common stock
   into Class A common stock                  -          -      113,120      1   (113,120)     (1)          -
 Total comprehensive loss                     -          -          -        -          -       -           -
                                       ---------  ---------  ---------  ------- ---------  -------   --------
 Balance at July 1, 2001                      -     $    -   26,586,875  $266   43,028,525  $430     $238,906
                                       =========  =========  =========  ======= =========  =======   ========
See accompanying notes.





                                                  1-800-FLOWERS.COM, Inc. and Subsidiaries
                                              Consolidated Statements of Stockholders' Equity
                                         Years ended July 1, 2001, July 2, 2000, and June 27, 1999
                                                     (in thousands, except share data)

                                                                                    
                                        Accumulated
                                           Other      Retained                 Treasury Stock        Total
                                       Comprehensive  Earnings  Deferred     ------------------   Stockholders'
                                       Income (Loss) (Deficit) Compensation  Shares     Amount       Equity
                                       ------------  --------- ------------  --------  ---------  ------------
 Balance at June 28, 1998                   $14        $1,534  $             5,332,800 $(3,108)        $672

 Accrual of Redeemable Class C
   common stock dividends                     -        (1,584)        -             -       -        (1,584)
 Employee stock options                       -             -    (1,680)            -       -             -
 Amortization of deferred                     -             -       210             -       -           210
   compensation
 Issuance of Series A preferred
   stock                                      -             -         -             -       -       116,565
 Issuance of Class A common stock
   in connection with redemption of           -        (2,747)        -             -       -             -
   Class C common stock
 Issuance of Class B common stock
   in connection with redemption of           -          (884)        -             -       -             -
   Class C common stock
 Conversion of Class B common stock
   into Class A common stock                  -             -         -             -       -             -
 Conversion of Class A common stock
   into Class B common stock                  -             -         -             -       -             -
 Total comprehensive loss                   (14)       (6,846)        -             -       -        (6,860)
                                       ------------  --------- ------------  --------  ---------  ----------
 Balance at June 27, 1999                     -       (10,527)   (1,470)    5,332,800  $(3,108)     109,003

 Exercise of stock options and                -             -         -             -       -           123
   warrants
 Forfeiture of employee stock                 -             -       315             -       -             -
   options
 Amortization of deferred                     -             -       367             -       -           367
   compensation
 Conversion of preferred stock into
   Class A                                    -             -         -             -       -             -
    common stock
 Issuance of common stock in
   connection with Initial Public             -             -         -             -       -       114,764
   Offering, net of issuance costs
   of $11,236
 Conversion of Class B common stock
   into                                       -             -         -             -       -             -
   Class A common stock
 Issuance of shares of common stock
   in connection with the                     -             -         -             -       -         1,491
   acquisition of TheGift.com
 Total comprehensive loss                     -       (66,830)        -             -       -       (66,830)
                                       ------------  --------- ------------  --------  ---------  ----------
 Balance at July 2, 2000                      -       (77,357)     (788)     5,332,800 (3,108)      158,918

 Exercise of stock options                    -             -         -             -       -           300
 Employee stock purchase plan                 -             -         -             -       -            75
 Amortization of deferred
   compensation                               -             -      (156)            -       -          (156)
 Forfeiture of employee stock options         -             -       944             -       -             -
 Conversion of Class B common stock
   into Class A common stock                  -             -         -             -       -             -
 Total comprehensive loss                     -       (41,321)        -             -       -       (41,321)
                                       ------------  --------- ------------  --------- ---------  ----------
 Balance at July 1, 2001                 $    -      $(118,678)  $    -      5,332,800 $(3,108)     $117,816
                                       ============  ========= ============  ========= =========  ==========
See accompanying notes.






                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (in thousands)

                                                                                      
                                                                           Years ended
                                                         ------------------------------------------------
                                                          July 1, 2001     July 2, 2000   June 27, 1999
                                                         ---------------  --------------- ---------------

Operating activities:
Net loss                                                     $(41,321)       $(66,830)       $ (6,846)
Reconciliation of net loss to net cash used in
  operations:
      Depreciation and amortization                           21,716           16,479           8,385
      Deferred income taxes                                        -            1,321          (1,016)
      Management put liability                                     -            1,451          (1,631)
      Bad debt expense                                           377              221             444
      Minority interests                                           -              (43)            207
      Credit to/amortization of deferred compensation           (156)             367             210
      Loss on disposal of equipment and other                    743              560             364
  Changes in operating items, excluding the effects of acquisitions:
         Receivables                                            (204)            (838)         (1,296)
         Inventories                                          (1,622)          (3,574)         (2,525)
         Prepaid and other                                     2,499              166          (2,712)
         Accounts payable and accrued expenses                 7,226           20,663           4,203
         Other assets                                         (1,875)          (4,699)         (3,787)
         Other liabilities                                       (13)             344             715
                                                         ---------------  --------------- ---------------
  Net cash used in operating activities                      (12,630)         (34,412)         (5,285)

Investing activities:
Acquisitions, net of cash acquired                            (4,892)         (25,515)              -
Capital expenditures, net of non-cash
  expenditures-$4,176, $1,445 and $3,009 in 2001, 2000       (15,791)         (21,901)        (11,960)
  and 1999, respectively
Purchases of investments                                     (16,284)          (1,000)              -
Proceeds from sales of investments                             1,194               15           5,419
Proceeds from sale of business                                     -            2,488               -
Notes receivable, net                                             76              222             178
                                                         ---------------  --------------- ---------------
  Net cash used in investing activities                      (35,697)         (45,691)         (6,363)


Financing activities:
Proceeds from issuance of preferred stock, net                     -                -         101,636
Proceeds from issuance of common stock, net                      375          115,899               -
Payment of deferred offering costs                                 -                -          (1,019)
Redemption of Class C common stock                                 -                -          (4,347)
Proceeds from bank borrowings                                 16,510           21,717          35,402
Repayment of notes payable and bank borrowings               (14,827)         (43,568)        (28,075)
Payments of capital lease obligations                         (1,459)          (1,504)         (1,639)
                                                         ---------------  --------------- ---------------
  Net cash provided by financing activities                      599           92,544         101,958
                                                         ---------------  --------------- ---------------
Net change in cash and equivalents                           (47,728)          12,441          90,310
Cash and equivalents:
  Beginning of year                                          111,624           99,183           8,873
                                                         ---------------  --------------- ---------------
  End of year                                              $  63,896         $111,624        $ 99,183
                                                         ===============  =============== ===============
Supplemental  Cash Flow Information:

     -    Interest  paid  amounted  to  $1,264,  $1,457 and $2,723 for the years
          ended July 1, 2001, July 2, 2000 and June 27, 1999, respectively.

     -    The  Company  received  tax  refunds,  net of  income  taxes  paid  of
          approximately  $1,613  and $472 for the years  ended  July 1, 2001 and
          July 2, 2000, respectively,  and paid income taxes, net of refunds, of
          approximately $400 for the year ended June 27, 1999.

See accompanying notes.






                    1-800-FLOWERS.COM, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
                                  July 1, 2001

Note 1. Description of Business

1-800-FLOWERS.COM,  Inc. (1-800-FLOWERS.COM) is a leading multi-channel retailer
of thoughtful gifts,  offering a broad range of flowers,  gourmet food, candies,
gift baskets,  and other  specialty  gift  products to our customers  around the
world.  The Company has extended its product  offerings  through  several of its
subsidiaries,  including  The Plow & Hearth,  Inc.  ("Plow & Hearth"),  a direct
marketer   of  home   decor  and   garden   merchandise,   GreatFood.com,   Inc.
("Greatfood.com"),  a source for gourmet  products,  and the  Children's  Group,
Inc.,  a direct  marketer  of unique  children's  toys and  games.  The  Company
operates in one business  segment,  providing  its  customers  with  convenient,
multi-channel access via the Internet, telephone, catalogs and retail stores.


Note 2. Significant Accounting Policies


Fiscal Year

The  Company's  fiscal  year is a 52- or  53-week  period  ending on the  Sunday
nearest to June 30th.  Fiscal years 2001 and 1999,  which ended July 2, 2001 and
June 27,  1999,  respectively,  consisted  of 52 weeks,  while fiscal year 2000,
which ended on July 2, 2000, consisted of 53 weeks.


Basis of Presentation

The consolidated  financial statements include the accounts of 1-800-FLOWERS.COM
and  its  wholly-owned  and  majority-owned  subsidiaries   (collectively,   the
"Company").  All significant  intercompany  accounts and transactions  have been
eliminated in consolidation.

The  accompanying   financial   statements  and  footnotes   thereto  have  been
retroactively  adjusted for a ten-for-one  stock split effected in the form of a
stock dividend on July 28, 1999.


Use of Estimates

The  preparation of the  consolidated  financial  statements in conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the amounts reported in
the financial  statements and  accompanying  notes.  Actual results could differ
from those estimates.


Cash and Equivalents

Cash and equivalents  consist of demand deposits with banks, highly liquid money
market  funds,   overnight  repurchase  agreements  and  commercial  paper  with
maturities of three months or less when purchased.


Inventories

Inventories  are  valued  at the lower of cost or  market  using  the  first-in,
first-out method of accounting.


Property, Plant and Equipment

Property,  plant and equipment is stated on the basis of cost.  Depreciation  is
calculated using the straight-line method over the estimated useful lives of the
related  assets.  Amortization of assets held under capital leases is calculated
using the  straight-line  method  over the  estimated  useful life of the asset.
Amortization  of leasehold  improvements is calculated  using the  straight-line
method over the shorter of the lease terms,  including  renewal options expected
to be exercised, or estimated useful lives of the improvements. The useful lives
of property, plant and equipment are as





                    1-800-FLOWERS.COM, Inc. and Subsidiaries
             Notes to Consolidated Financial Statements (continued)

follows:

                                                                Life
                                                          ----------------

Building                                                      40 years
Leasehold improvements                                      5-20 years
Furniture, fixtures and equipment
 (including computer equipment, software
 development costs and telecommunication equipment)         3-10 years


Goodwill and Licenses

Goodwill  represents the excess of the purchase price over the fair value of the
net assets acquired. Amortization expense relating to goodwill is amortized on a
straight-line  basis  over  periods  ranging  from 3 to 20  years.  (See  Recent
Accounting Pronouncements.)

Licenses  represent  the  fair  value  of  franchise   agreements   acquired  in
1-800-FLOWERS.COM's  acquisition of Amalgamated Consolidated  Enterprises,  Inc.
and are amortized on a straight-line  basis over a 16-year  period.  (See Recent
Accounting Pronouncements.)


Long-Lived Assets

The Company reviews long-lived assets for impairment when circumstances indicate
the  carrying  amount  of an asset  may not be  recoverable.  An  impairment  is
recognized  to the extent the sum of  undiscounted  estimated  future cash flows
expected  to result from the use of the asset is less than the  carrying  value.
Assets to be  disposed of are  carried at the lower of their  carrying  value or
fair value, less costs to sell.


Deferred Catalog Costs

The Company  capitalizes the costs of producing and  distributing  its catalogs.
These  costs are  amortized  in direct  proportion  with  actual  sales from the
corresponding catalog over a period not to exceed 26-weeks.


Investments

The Company considers all of its debt and equity securities,  for which there is
a determinable fair market value and no restrictions on the Company's ability to
sell within the next 12 months,  as  available-for-sale.  In accordance with the
provisions  of  Statement  of  Financial  Accounting  Standards  (SFAS) No. 115,
available-for-sale  securities are carried at fair value,  with unrealized gains
and losses reported as a separate  component of  stockholders'  equity.  For the
years  ended  July 1,  2001,  July 2,  2000  and June 27,  1999,  there  were no
significant  unrealized gains or losses.  Realized gains and losses are included
in  other   income.   The  cost   basis  for   realized   gains  and  losses  on
available-for-sale securities is determined on a specific identification basis.


Fair Values of Financial Instruments

The  recorded  amounts  of the  Company's  cash  and  equivalents,  receivables,
accounts  payable,  and  accrued  liabilities   approximate  their  fair  values
principally  because of the short-term  nature of these items. The fair value of
investments,  including available-for-sale securities, is based on quoted market
prices where available.  The fair value of the Company's  long-term  obligations
are estimated  based on the current rates offered to the Company for obligations
of similar terms and maturities.  Under this method, the Company's fair value of
long-term  obligations was not significantly  different than the carrying values
at July 1, 2001 and July 2, 2000.


Concentration of Credit Risk

Financial  instruments  that  potentially  subject  the  Company to  significant
concentrations  of credit  risk  consist  principally  of cash and  equivalents,
investments and accounts receivable.  The Company maintains cash and equivalents
and investments with high credit, quality financial institutions.  Concentration
of credit  risk with  respect to  accounts  receivable  are  limited  due to the
Company's large number of customers and their  dispersion  throughout the United
States,  and the fact that a substantial  portion of receivables  are related to
balances owed by major credit card companies.


Income Taxes

Income taxes have been provided  using the liability  method in accordance  with
SFAS No. 109, Accounting for Income Taxes.


Revenue Recognition

Net  revenues  are  generated  by  online,  telephonic  and  retail  fulfillment
operations and primarily consist of the selling price of merchandise, service or
outbound shipping charges, less discounts, returns and credits. Net revenues are
recognized upon product shipment.


Cost of Revenues

Cost of revenues  consists  primarily  of florist  fulfillment  costs (fees paid
directly to florists and fees paid to wire services that serve as clearinghouses
for floral orders,  net of wire service  rebates),  the cost of merchandise sold
from inventory or through third parties,  and associated costs including inbound
and outbound shipping charges. Additionally, cost of revenues includes labor and
facility  costs  related  to   merchandise   production   associated   with  its
direct-to-consumer  operations as well as facility costs on properties  that are
sublet to the Company's franchisees.


Marketing and Sales

Marketing and sales expenses  consist  primarily of advertising  and promotional
expenditures,   catalog  costs,  online  portal  agreements,  retail  store  and
fulfillment  operations  (other than costs  included in cost of  revenues),  and
customer  service center expenses as well as related  operating  expenses of the
Company's   departments   engaged  in  marketing,   selling  and   merchandising
activities.

The Company  expenses all  advertising  costs at the time the  advertisement  is
first shown. Advertising expense (including the amortization of catalog costs of
$26.9 million, $21.8 million and $17.6 million for the years ended July 1, 2001,
July 2, 2000 and June 27, 1999,  respectively) was $71.0 million,  $79.5 million
and $42.2  million for the years  ended July 1, 2001,  July 2, 2000 and June 27,
1999, respectively.


Technology and Development

Technology and development  expenses consist  primarily of payroll and operating
expenses of the Company's  information  technology group,  costs associated with
its Web sites,  including hosting,  design,  content development and maintenance
and support  costs  related to the  Company's  order  entry,  customer  service,
fulfillment  and database  systems.  Costs  associated  with the  acquisition or
development  of software  for internal  use are  capitalized  if the software is
expected to have a useful life beyond one year and amortized over the software's
useful life, typically three years. Costs associated with repair, maintenance or
the  development of Web site content are expensed as incurred as the useful life
of such software modifications are less than one year.


Stock-Based Compensation

The Company  accounts  for stock option  grants in  accordance  with  Accounting
Principles  Board Opinion No. 25,  Accounting  for Stock Issued to Employees and
complies with the  disclosure  provisions  of Statement of Financial  Accounting
Standards No. 123, Accounting for Stock-Based Compensation.


Recent Accounting Pronouncements

In June 2001,  the  Financial  Accounting  Standards  Board issued SFAS No. 141,
Business  Combinations  and No.  142,  Goodwill  and  Other  Intangible  Assets.
Statement No. 141 requires business  combinations  initiated after June 30, 2001
to be accounted for using the purchase  method of  accounting,  and broadens the
criteria for recording  intangible  assets separate from goodwill.  SFAS No. 142
requires the  discontinuance  of amortization of goodwill and intangible  assets
with indefinite useful lives, subject to an annual review for impairment.  Other
intangible  assets will  continue to be amortized  over their  estimated  useful
lives. The provisions of the statement will be adopted by the Company on July 2,
2001. Although the Company is in the process of assessing the impact of adopting
Statement  No. 142,  based upon its current  level of  goodwill  and  qualifying
intangible  assets,  management  expects the  adoption to reduce its fiscal 2002
annualized amortization expense by approximately $7.0 million.


Reclassifications

Certain balances in the prior fiscal years have been  reclassified to conform to
the presentation in the current fiscal year.



Note 3. Acquisitions and Disposition


Acquisition of Selected Assets of The Children's Group

On June 8, 2001, the Company completed its acquisition of selected assets from
subsidiaries of Foster & Gallagher, Inc., adding unique and educational
children's toys and games to the Company's product offering. The purchase price
of approximately $4.9 million included the acquisition of a fulfillment center
located in Vandalia, Ohio, inventory, and certain other assets, as well as, the
assumption of certain related liabilities. The acquisition was accounted for as
a purchase and, accordingly, acquired assets and liabilities are recorded at
their fair values, and the operating results of the Children's Group have been
included in the Company's consolidated results of operations since the date of
acquisition.


Acquisition of GreatFood.com, Inc.

On November 24, 1999, the Company completed its acquisition of GreatFood.com, an
online  retailer of specialty and gourmet food  products.  The purchase price of
approximately  $18.9  million  was  funded  with a portion  of the net  proceeds
available from the Company's  initial public offering.  The acquisition has been
accounted  for  as  a  purchase  and,  accordingly,  the  operating  results  of
GreatFood.com  have been  included  in the  Company's  consolidated  results  of
operations since the date of acquisition.  The excess of the purchase price over
the fair market value of the net assets acquired,  approximating  $18.9 million,
is being  amortized  over  three  years.  (See  Note 2.  Significant  Accounting
Policies - Recent Accounting Pronouncements.)


Acquisition of TheGift.com, Inc.

On November 12, 1999, the Company  completed its acquisition of TheGift.com,  an
online retailer of specialty gift products.  The purchase price of approximately
$1.5 million was funded  through the issuance of 117,379 shares of the Company's
common  stock,  as  determined  based  upon  the  average  closing  price of the
Company's  common stock for the five days prior to the date of acquisition.  The
acquisition has been accounted for as a purchase and, accordingly, the operating
results of TheGift.com have been included in the Company's  consolidated results
of operations  since the date of  acquisition.  The excess of the purchase price
over the  fair  market  value of the net  assets  acquired,  approximating  $1.7
million,  is  being  amortized  over  three  years.  (See  Note  2.  Significant
Accounting Policies - Recent Accounting Pronouncements.)


Disposition of Floral Works, Inc.

On January 12, 2000,  the Company  completed the sale of its Floral Works,  Inc.
(Floral  Works)  subsidiary  to a private  investment  firm.  Floral  Works is a
provider of wholesale  floral bouquets to supermarkets and grocery store chains.
The sales price of $3.1 million approximated the Company's carrying value of the
subsidiary's net assets at the time of divestiture.


Pro forma Results of Operation

The following  unaudited pro forma consolidated  financial  information has been
prepared as if the acquisitions of Children's Group, GreatFood.com,  TheGift.com
and the sale of Floral  Works had taken  place at the  beginning  of fiscal year
1999.  The  following   unaudited  pro  forma  information  is  not  necessarily
indicative of the results of operations in future  periods or results that would
have been achieved had the acquisitions of Children's  Group,  GreatFood.com and
TheGift.com  and the disposition of Floral Works taken place at the beginning of
the periods presented.


                                                            
                                                Years Ended
                                ---------------------------------------------
                                 July 1, 2001   July 2, 2000    June 27, 1999
                                -------------- --------------  --------------
                                     (in thousands, except per share data)

Net revenues (*)                  $ 475,188      $ 411,441        $313,370
Loss from operations              $ (46,793)     $ (86,301)       $(19,976)
Net loss applicable to common
 stockholders                     $ (43,047)     $ (77,852)       $(24,072)
Net loss per common share         $   (0.67)     $   (1.28)       $  (0.55)

(*)  Pre-acquisition operations related to the Children's Group include revenues
     derived  from six retail  stores  which were  discontinued  by the previous
     owners at various times during fiscal 2001.  Operating  results  associated
     with these retail stores were not material to the  consolidated  operations
     of the Company  during such time.  Also,  pre-acquisition  net revenues for
     GreatFood.com and TheGift.com were not material to the Company's results of
     operations.



Disposition of Minority Interest in American Floral Services, Inc.

On November 21,  2000,  the Company  sold its  minority  investment  in American
Floral  Services,  Inc., a floral wire service,  to Teleflora,  Inc. The Company
received  cash  proceeds  of $1.2  million  and  recorded a gain on sale of $0.3
million as a result of this transaction.

Acquisition of The Plow & Hearth, Inc.

In April  1998,  1-800-FLOWERS.COM  acquired  88% of the issued and  outstanding
shares of common stock (70% of the fully diluted  equity due to the existence of
outstanding  management stock options) of Plow & Hearth for approximately  $16.1
million.  Upon  completion of the Company's  initial  public  offering in August
1999, the Company  satisfied its obligation  under the Plow & Hearth  management
put liability when it acquired the remaining  outstanding shares of common stock
and stock  options from the minority  shareholders  of Plow & Hearth for cash of
approximately $7.9 million,  net of Plow & Hearth stock option exercise proceeds
of approximately  $0.5 million.  Accordingly,  the incremental amount of funding
required to satisfy the management put liability, which was $6.3 million at June
27, 1999, was recorded in the Company's  fiscal 2000 quarter ended September 26,
1999 as general and  administrative  expense and goodwill in the amounts of $1.5
million and $0.1 million, respectively.

The purchase price has been allocated to the assets acquired and the liabilities
assumed  based on fair  values  at the date of  acquisition.  The  excess of the
purchase  price over the  estimated  fair  values of the net assets  acquired of
$18.9  million  has been  recorded as goodwill  and is being  amortized  over 20
years.  (See  Note  2.  Significant  Accounting  Policies  -  Recent  Accounting
Pronouncements.)

Note 4. Redeployment Charge

In June 2000, in connection with  management's  plan to reduce costs and improve
operating   efficiencies,   the  Company  recorded  a  redeployment   charge  of
approximately  $2.1 million.  The principal  actions of the charge relate to the
Company's plan to close certain  retail stores in connection  with its strategic
redeployment  of its  retail  network  as  direct  fulfillment  centers  and the
relocation of certain  customer  service  centers,  enabling the Company to meet
increasing  call volume  requirements,  while reducing costs per call. The major
components of the redeployment  charge include the estimated  unrecoverable book
value of abandoned fixtures,  equipment and leasehold improvements in the amount
of approximately  $1.1 million (charged to depreciation and  amortization),  and
the estimated  provision for the future lease  obligations and related  facility
shut  down  costs in the  amount  of  approximately  $1.0  million  (charged  to
marketing and sales expense).

In November 2000,  the Company opened a new service center in Ardmore,  Oklahoma
to replace its  Marietta,  Georgia  facility,  which was closed in October 2000.
Construction of another service center,  scheduled to be completed in the second
quarter of fiscal  2002,  has begun in  Alamagordo,  New Mexico,  to replace its
Phoenix,  Arizona and San Antonio,  Texas service centers,  which were closed in
June 2001. In addition,  during fiscal 2001,  the Company  completed the planned
conversion  of certain  retail  stores into direct  fulfillment  centers,  while
closing  certain other  non-performing  retail stores.  During fiscal 2001, $1.6
million was charged against the accrual,  and at July 1, 2001, a balance of $0.5
million remains,  consisting  primarily of accruals for future lease commitments
related to the closed service center facilities.


Note 5. Property, Plant and Equipment


                                                       
                                         July 1, 2001   July 2, 2000
                                        -------------- --------------
                                               (in thousands)

Computer equipment                       $  27,853       $ 23,085
Software development costs                  23,659         17,222
Telecommunication equipment                  5,559          5,798
Leasehold improvements                      11,333          8,608
Building and building improvements           8,439          6,421
Equipment                                    5,732          3,427
Furniture and fixtures                       3,207          2,684
Land                                           637            396
                                        -------------- --------------
                                            86,419         67,641
Accumulated depreciation and
 amortization                               36,558         26,787
                                        -------------- --------------
                                          $ 49,861       $ 40,854
                                        ============== ==============





Note 6. Long-Term Debt

                                                                

                                                   July 1, 2001   July 2, 2000
                                                  -------------- --------------
                                                         (in thousands)

Commercial notes and revolving credit line (1-5)      $8,153          $6,431
Seller financed acquisition obligations (6-7)            256             295
Obligations under capital leases (see Note 13)         7,041           4,554
                                                  -------------- --------------
                                                      15,450          11,280
Less current maturities of long-term debt and
 obligations under capital leases                      2,931           1,839
                                                  -------------- --------------
                                                     $12,519          $9,441
                                                  ============== ==============

-----------
The following notes and credit lines relate to obligations arising from, and
collateralized by, the construction and operation of the Company's Plow & Hearth
facility in Madison, Virginia:

(1)  $8,000,000  revolving credit line dated March 11, 2001, renewable annually,
     (none  outstanding at July 1, 2001 and July 2, 2000) bearing interest equal
     to the monthly LIBOR Index plus 1.75% per annum (5.59% at July 1, 2001).

(2)  $2,400,000  note dated June 13,  1997  ($2,095,000  outstanding  at July 1,
     2001),  bearing  interest  at 8.19% per  annum.  The note is payable in 203
     equal monthly  installments  of principal and interest  commencing July 13,
     1997.

(3)  $1,460,000  note  dated  July 1, 1998  ($1,293,000  outstanding  at July 1,
     2001),  bearing  interest equal to the monthly Treasury Bill rate plus 2.1%
     per annum (5.71% at July 1, 2001). The note is payable in 180 equal monthly
     installments of principal and interest commencing November 1, 1998.

(4)  $2,980,000  note  dated May 12,  1999  ($2,780,000  outstanding  at July 1,
     2001),  bearing  interest  at 7.61% per  annum.  The note is payable in 180
     equal monthly  installments of principal and interest commencing in October
     15, 1999.

(5)  $2,300,000 note dated August 8, 2000 ($1,985,000  outstanding July 1, 2001)
     bearing interest at a fixed rate of 8.83% per annum. The note is payable in
     60  equal  monthly   installments  of  principal  and  interest  commencing
     September 10, 2000.

The following notes relate to seller-financed  acquisition  obligations,  all of
which  have  been  collateralized  by either  the  stock or  assets  of  various
subsidiaries of the Company:

(6)  $275,000  promissory  note dated November 1, 1994 ($119,000  outstanding at
     July 1, 2001), bearing interest at 8% per annum. The note is payable in 120
     equal monthly installments of principal and interest commencing December 1,
     1994.

(7)  $160,000  non-interest  bearing  promissory  note dated  September 30, 1999
     ($137,000  outstanding  at July 1, 2001).  The note is payable in 8 monthly
     installments commencing January 1, 2001.

As of July 1, 2001,  long-term debt  maturities,  excluding  amounts relating to
capital leases, are as follows (in thousands):


                                      
                                        Debt
Year                                 Maturities
----                               -------------
2002                                  $  756
2003                                     820
2004                                     890
2005                                     942
2006                                     511
Thereafter                             4,490
                                   -------------
                                      $8,409
                                   =============




Note 7.  Income Taxes

Significant components of the benefit for income taxes are as follows:

                                                     

                                           Years ended
                        -------------------------------------------------
                         July 1, 2001    July 2, 2000      June 27, 1999
                        -------------   --------------    ---------------
                                        (in thousands)
Current:
  Federal               $     -              $2,607            $1,699
  State and local             -                   -               -
                        -------------   --------------    ---------------
                              -              $2,607            $1,699
Deferred                      -              (1,321)            1,016
                        -------------   --------------    ---------------
                        $     -              $1,286            $2,715
                        =============   ==============    ===============


The  reconciliation  of income tax computed at the U.S.  federal  statutory  tax
rates to income tax benefit is as follows:


                                                                                  
                                                                         Years Ended
                                                        --------------------------------------------
                                                        July 1, 2001   July 2, 2000   June 27, 1999
                                                        -------------  -------------- --------------

Tax at U.S. statutory rates                                  34.0%          34.0%          34.0%
State income taxes, net of federal tax benefit                4.9            3.9            4.3
Nondeductible goodwill amortization                          (6.8)          (2.6)          (4.8)
Dividends received deduction                                  -              -              0.2
Change in deferred tax asset valuation                      (33.0)         (32.0)          (2.8)
Other                                                         0.9           (1.4)          (1.9)
                                                        -------------  -------------- --------------
                                                              0.0%           1.9%          29.0%
                                                        =============  ============== ==============



The significant  components of the Company's  deferred tax assets  (liabilities)
are as follows:

                                                                       

                                           July 1, 2001    July 2, 2000    June 27, 1999
                                          --------------  --------------  --------------

Deferred tax assets:
  Net operating loss carryforwards            $ 37,097        $ 20,909        $    260
  Accrued expenses and reserves                  2,946           3,086           1,504
  Valuation allowance                          (37,447)        (22,098)           (260)
Deferred tax liabilities:
  Installment sales                                (61)            (70)           (147)
  Tax in excess of book depreciation            (2,535)         (1,827)            (36)
                                          --------------  --------------  --------------
Net deferred tax assets                       $      -        $      -        $  1,321
                                          ==============  ==============  ==============


At July 1,  2001,  the  Company's  U.S.  federal  and state net  operating  loss
carryforwards for income tax purposes were approximately  $92.7 million.  If not
utilized,  these net operating loss carryforwards will begin to expire in fiscal
year 2020. To the extent that net operating  losses,  when  realized,  relate to
stock option deductions of approximately  $5.2 million,  the resulting  benefits
will be credited to additional paid-in capital.

Note 8. Capital Stock Transactions

Initial Public Offering

On August 6, 1999, the Company closed its initial public offering of its Class A
common  stock,  issuing  6,000,000  shares at a price of $21.00 per  share.  The
Company raised proceeds of  approximately  $114.8  million,  net of underwriting
discounts, commissions and other offering costs of approximately $11.2 million.

In  anticipation of its IPO, the Company amended and restated its certificate of
incorporation on July 7, 1999 to provide that all previously  outstanding shares
of Class A common  stock,  of which the  holders  were  entitled to one vote per
share, and Class B common stock, which contained no voting rights,  convert into
a new  series  of  Class  B  common  stock  entitled  to  10  votes  per  share.
Additionally, a new series of Class A common stock was established that entitles
the holders to one vote per share.  Each share of new Class B common stock shall
automatically  convert into one share of new Class A common stock upon transfer,
with limited exceptions, and at the option of the holder.

Preferred Stock and Class C Common Stock Conversion

On May 20, 1999, the Company  completed a private placement of 984,493 shares of
preferred  stock,  yielding net proceeds of $101.6  million.  In connection with
this  private  placement,  and  pursuant  to the  terms of its  1995  investment
agreement with the Company's  venture capital partner,  the Company redeemed the
Class C common stock held by the venture capital partner for approximately $14.9
million  and issued to it 263,452  shares of Class A common  stock.  The venture
capital partner used the redemption  proceeds to purchase  143,053 shares of the
Company's  preferred  stock.  Concurrent  with  the  completion  of the  private
placement,  the Company  redeemed 84,768 shares of Class C common stock owned by
its Chief  Executive  Officer for $4.3  million and issued him 84,768  shares of
Class B common  stock.  During the fiscal year ended June 27, 1999,  the Company
recorded a dividend in the amount of $5.2  million as a result of the  issuances
of common stock in exchange for the redemption of all of the outstanding Class C
common stock,  as well as for the accrual of the 10% cumulative  dividend on the
Class C common stock through the date of redemption.

In accordance  with the preferred stock purchase  agreement,  and effective with
the Company's  IPO,  each issued and  outstanding  share of preferred  stock was
converted into ten shares of Class A common stock,  resulting in the issuance of
11,275,460 shares of Class A common stock.

Exercise of Class A Common Stock Warrant

On February  22, 2000,  the Company  issued  2,370,607  shares of Class A common
stock, upon the exercise,  for a nominal price per share, of a warrant issued to
the  aforementioned  venture capital  partner  pursuant to the terms of its 1995
investment agreement.

Stock Repurchase Plan

On September 16, 2001, the Company's Board of Directors  approved the repurchase
of up to $10.0 million of the Company's Class A common stock. Any such purchases
could  be made  from  time to time in the  open  market  and  through  privately
negotiated  transactions,  subject to general market conditions.  The repurchase
program will be financed utilizing available cash.

Note 9. Stock Option Plan

In January 1997, the Company's board of directors  approved  1-800-FLOWERS.COM's
1997 Stock Option Plan which authorized the granting to key employees, officers,
directors  and  consultants  of the Company  options to purchase an aggregate of
5,985,440 shares of  1-800-FLOWERS.COM's  Class B common stock. On July 7, 1999,
the  1-800-FLOWERS.COM,  Inc.  1999  Stock  Incentive  Plan was  adopted  by the
Company's  board of  directors.  Pursuant  to the terms of the  plan,  9,900,000
shares of Class A common stock have been  authorized for issuance,  inclusive of
any unissued  shares from the 1997 Stock Option Plan.  Additionally,  the shares
authorized  automatically  increase on the first  trading day in January of each
calendar year, by an amount equal to 3% (1,925,615  shares and 1,852,172  shares
during  fiscal  2001 and 2000,  respectively)  of the total  number of shares of
common stock  outstanding  on the last trading day in December in the  preceding
calendar  year,  but in no event  will this  annual  increase  exceed  2,000,000
shares. The components of the plan include a discretionary option grant program,
an automatic  option  grant  program,  a stock  issuance  program,  and a salary
investment option grant program.

Options  granted  under  the  plans may be either  incentive  stock  options  or
non-qualified stock options. The exercise price of an option shall be determined
by the Company's  board of directors or  compensation  committee of the board at
the time of grant,  provided,  however,  that in the case of an incentive  stock
option the exercise  price may not be less than 100% of the fair market value of
such stock at the time of the grant, or less than 110% of such fair market value
in the case of  options  granted  to a 10%  owner of the  Company's  stock.  The
vesting and expiration periods of options issued under the stock option plan are
determined by the Company's board of directors or compensation  committee as set
forth in the applicable  option  agreement,  provided that the  expiration  date
shall not be later than ten years from the date of grant.

In January  1999,  the Company  issued  stock  options to  employees to purchase
200,000  shares of common stock at $2.00 per share,  which was  considered to be
the fair value of the common stock at that time. Such options vested at the rate
of 25% per year on the  anniversary  of the grant  date.  Soon  thereafter,  the
Company entered into  discussions  with an investor to purchase shares of common
stock at $10.43 per share.  Accordingly,  for accounting  purposes,  the Company
used  such per  share  value to record a  deferred  compensation  charge of $1.7
million  associated  with the January 1999 option grants,  of which $0.4 million
and $0.2 million was amortized  during the years ended July 2, 2000 and June 27,
1999,  respectively.  During the year ended July 1, 2001,  the Company  reversed
$0.2  million  of  amortization,   representing  previously  amortized  deferred
compensation expense associated with unvested stock options which were forfeited
upon the employee's separation from the Company.


The following table summarizes activity in stock options:

                                                                          

                                                         Years ended
                          --------------------------------------------------------------------------
                               July 1, 2001             July 2, 2000            June 27, 1999
                          --------------------------------------------------------------------------
                                       Weighted                 Weighted                 Weighted
                            Shares      Average     Shares       Average     Shares       Average
                             Under     Exercise      Under      Exercise      Under      Exercise
                            Option      Price      Option        Price       Option        Price
                          ------------ ---------- ------------  --------- ------------ ------------
Balance, beginning of
  year                    $ 5,788,171    $8.53    $ 1,237,500     $1.73    $  525,500     $1.36
Grants                      2,143,925    $3.91      5,099,550    $10.57       712,000     $2.00
Exercises                    (97,175)    $3.83        (61,250)    $2.00            -          -
Forfeitures               (1,379,659)   $10.52       (487,629)   $13.38            -          -
                          ------------            ------------             ------------
Balance, end of year      $ 6,455,262    $6.64    $ 5,788,171     $8.53    $1,237,500     $1.73
                          ============            ============             ============
Weighted-average fair
  value of options
  issued during the year                 $2.21                    $6.33                   $0.90



The following table summarizes  information  about stock options  outstanding at
July 1, 2001:


                                                                           

                                                                    Weighted-        Weighted-
                                                                     Average          Average
                                    Options        Options          Remaining        Exercise
   Exercise Price                 Outstanding    Exercisable    Contractual Life       Price
  -----------------              ------------   -------------   ----------------    ----------
    $  1.30-  1.61                   500,500        481,125        5.7 years           $1.34
       2.00-  2.00                   464,125        441,561        7.0 years           $2.00
       3.31-  4.88                 3,821,915        466,230        9.1 years           $4.26
       5.06-  7.06                   188,200         19,640        9.1 years           $5.66
       7.88- 11.30                    76,000          5,000        9.5 years           $7.88
      12.38- 16.43                   667,161        136,962        8.4 years          $12.64
      21.00- 21.00                   737,361        275,098        8.0 years          $21.00
                                -------------  -------------
                                   6,455,262      1,825,616                            $6.64
                                =============  =============


At July 1, 2001,  the Company has reserved  approximately  14,757,000  shares of
common stock for issuance under common stock option plans.

Fair Value Disclosures

Pro forma  information  regarding net income (loss) is required by SFAS No. 123,
Accounting  For   Stock-Based   Compensation,   which  also  requires  that  the
information  be determined as if the Company had accounted for its stock options
under the fair value method of that  statement.  The fair value of these options
was estimated at the date of grant using the minimum value option  pricing model
prior to the Company's  initial public offering,  and the  Black-Scholes  option
pricing model  thereafter,  with the following  assumptions:  risk free interest
rate of 5.35%, 6.15% and 6.00% in 2001, 2000 and 1999, respectively; no dividend
yield;  60%, 70% and 0% volatility in 2001, 2000 and 1999,  respectively,  and a
weighted-average expected life of the options of 5 years at date of grant.


For purposes of pro forma  disclosures,  the estimated fair value of the options
is amortized to expense over the options'  vesting  period.  The  Company's  pro
forma financial information is as follows:


                                                                            

                                                                 Years ended
                                                ----------------------------------------------
                                                 July 1, 2001    July 2, 2000   June 27, 1999
                                                --------------  --------------  --------------
                                                     (in thousands, except per share data)
Net loss applicable to common stockholders:
  As reported                                      $(41,321)       $(66,830)      $(12,061)
  Pro forma                                         (46,272)        (71,766)       (12,501)
Basic and diluted net loss per share applicable
to common stockholders:
  As reported                                        $(0.64)         $(1.10)        $(0.27)
  Pro forma                                           (0.72)          (1.18)         (0.28)



Note 10. Employee Stock Purchase Plan

In  December   2000,   the   Company's   board  of   director's   approved   the
1-800-FLOWERS.COM,   Inc.  2001   Employee   Stock   Purchase  Plan  (ESPP),   a
non-compensatory  employee stock purchase plan under Section 423 of the Internal
Revenue Code,  to provide  substantially  all  employees who have  completed six
months of service,  an opportunity to purchase  shares of the Company's  Class A
common  stock.   Employees   may   contribute  a  maximum  of  15%  of  eligible
compensation,  but in no event can an employee  purchase more than 500 shares on
any  purchase  date.  Offering  periods  have a duration of six months,  and the
purchase  price per share will be the lower of: (i) 85% of the fair market value
of a share of Class A common  stock on the last  trading  day of the  applicable
offering  period,  or (ii)  85% of the fair  market  value of a share of Class A
common  stock on the last  trading day before the  commencement  of the offering
period.  The maximum number of shares of Class A common stock that may be issued
under the ESPP is  1,300,000  shares.  The share pool shall be  increased on the
first trading day of each calendar year, beginning in 2002, by a number equal to
the  lesser of (i) 1% of the  total  number  of  shares  of  common  stock  then
outstanding,  or (ii) 750,000  shares of Class A common stock. A total of 14,512
shares of Class A common stock have been issued under the ESPP.

Note 11. Profit Sharing Plan

The Company has a 401(k) Profit Sharing Plan covering  substantially  all of its
eligible employees.  All full-time employees who have attained the age of 21 are
eligible to participate upon completion of one year of service. Participants may
elect  to  make  voluntary  contributions  to the  401(k)  plan in  amounts  not
exceeding federal  guidelines.  On an annual basis the Company, as determined by
its board of directors, may make certain discretionary contributions.  Employees
are vested in the  Company's  contributions  based upon  years of  service.  The
Company made contributions of $0.2 million,  $0.1 million,  and $0.1 million for
the years ended July 1, 2001, July 2, 2000, and June 27, 1999, respectively.

Note 12. Basic and Diluted Loss Per Share

The following  sets forth the data used in the  computation of basic and diluted
loss per common share:


                                                                                
                                                                        Years ended
                                                           --------------------------------------
                                                             July 1,      July 2,      June 27,
                                                              2001          2000         1999
                                                           -----------   -----------  -----------
                                                                       (in thousands)
Numerator:
  Net loss                                                 $(41,321)      $(66,830)    $ (6,846)
  Redeemable Class C common stock dividends                        -             -       (5,215)
                                                           ------------   -----------  -----------
  Net loss applicable to common stockholders               $(41,321)      $(66,830)    $(12,061)
                                                           ============   ===========  ===========
Denominator:
   Denominator for basic and diluted loss per
     share-weighted average common shares outstanding      $ 64,197       $ 60,889     $ 44,035
                                                           ============   ===========  ===========



Net loss per  common  share is  computed  using the  weighted-average  number of
common shares  outstanding.  Shares  associated with stock options and warrants,
prior to exercise,  are not included in the computation as their inclusion would
be antidilutive. The shares of the Company's preferred stock were converted into
common stock upon completion of its initial public  offering,  and were excluded
from the  diluted  loss per share  computation  until such date,  as this effect
would have been antidilutive.


Note 13. Commitments and Contingencies


Leases

The Company  currently  leases office,  store  facilities,  and equipment  under
various  operating leases through fiscal 2019. As these leases expire, it can be
expected that in the normal course of business they will be renewed or replaced.
Most lease  agreements  contain renewal options and rent escalation  clauses and
require the Company to pay real estate taxes, insurance, common area maintenance
and operating expenses applicable to the leased properties. The Company has also
entered into leases that are on a month-to-month basis.

The Company leases certain  computer,  telecommunication  and related  equipment
under  capital  leases,  which are  included in property  and  equipment  with a
capitalized  cost of approximately  $15.5 million,  and $11.5 million at July 1,
2001  and July 2,  2000,  respectively,  and  accumulated  amortization  of $9.8
million and $8.2 million,  respectively. In addition, the Company subleases land
and  buildings  (which  are  leased  from  third  parties)  to  certain  of  its
franchisees.  Certain  of the  leases,  other than land  leases  which have been
classified  as  operating  leases,  are  classified  as capital  leases and have
initial lease terms of approximately 20 years (including  option periods in some
cases).

In January 2001, the Company  obtained a $10.0 million  equipment  lease line of
credit with a bank.  Interest under this line, which matures in January 2006, is
determined  on the date of each  commitment to borrow and is based on the bank's
base rate on such date.  At July 1, 2001,  the Company had financed $4.2 million
of equipment  purchases  through  such lease line.  The  borrowings,  which bear
interest at 6.35% annually,  are payable in 60 monthly installments of principal
and  interest  commencing  in  February  2001.  Borrowings  under  the  line are
collateralized  by the  underlying  equipment  purchased  and an equal amount of
pledged investments.

As of July 1, 2001, future minimum payments under  non-cancelable  capital lease
obligations,   lease  receipts  due  from  franchisees   (shown  as  Capitalized
Investment  in Leases) and  operating  leases with initial  terms of one year or
more consist of the following:


                                                          
                                   Obligations
                                     Under      Capitalized
                                    Capital     Investment      Operating
                                    Leases       In Leases       Leases
                                  ------------  ------------   ------------
                                               (in thousands)

2002                                 $2,602        $  320        $ 5,050
2003                                  2,076           210          4,779
2004                                  1,436           119          4,334
2005                                  1,164            53          3,626
2006                                    745            29          1,287
Thereafter                               39            39          4,442
                                   ------------  ------------  ------------
Total minimum lease payments         $8,062        $  770        $23,518
                                                               ============
Less amounts representing
interest                             (1,021)          (64)
                                   ------------  ------------
Present value of net minimum
lease payments                       $7,041        $  706
                                   ============  ============



At July 1, 2001, the aggregate  future  sublease  rental income under  long-term
operating  sub-leases  for land and buildings and  corresponding  rental expense
under long-term operating leases were as follows:

                                       

                        Sublease           Sublease
                        Income             Expense
                        -------            -------
                             (in thousands)

      2002             $ 2,541             $ 2,526
      2003               1,915               1,903
      2004               1,667               1,655
      2005               1,346               1,337
      2006               1,017               1,010
Thereafter               3,026               2,997
                        ------             -------
                       $11,512             $11,428
                       =======             =======


In addition to the above,  the Company has agreed to provide rent guarantees for
leases  entered  into by certain franchisees with third party landlords. At July
1, 2001,  the  aggregate  minimum  rent payable by franchisees guaranteed by the
Company was approximately $0.2 million.

Rent expense was approximately $8.4 million, $10.2 million, and $7.7 million for
the years ended July 1, 2001, July 2, 2000, and June 27, 1999 respectively.


Online Marketing Agreements

The  Company  has  commitments  under exclusive online marketing agreements with
various  portal  providers.   Such  online  marketing  costs are capitalized and
amortized on a straight-line basis over the term of the agreements.

On September 1, 2000,  the Company  entered into a new  five-year  $22.1 million
interactive  marketing  agreement with AOL commencing October 1, 2001 and ending
August 31, 2005. Under the terms of the new agreement, the Company will continue
as the  exclusive  marketer  of  fresh-cut  flowers  across  six AOL  properties
including AOL, AOL.com, CompuServe, Netscape Netcenter, Digital City and ICQ. As
a result of the modification of the previous  agreement,  the Company recorded a
one-time charge of approximately  $7.3 million during its fiscal year 2001 first
quarter.


Litigation

There are various claims,  lawsuits, and pending actions against the Company and
its subsidiaries incident to the operations of its businesses. It is the opinion
of management,  after consultation with counsel, that the ultimate resolution of
such  claims,  lawsuits  and pending  actions  will not have a material  adverse
effect on the Company's consolidated  financial position,  results of operations
or liquidity.



                                                      1-800-FLOWERS.COM, INC.

                                            Schedule II - Valuation and Qualifying Accounts

                                                                                                  
                                                              Additions
                                                       --------------------------------
                                                        Charged to
Description                             Balance at        Costs          Charged to                           Balance at
                                         Beginning     and Expenses   Other Accounts-       Deductions-         End of
                                         of Period                        Describe           Describe           Period
                                       --------------  -------------  -----------------  ------------------ ---------------

Year ended July 1, 2001:
 Reserves and allowances deducted
  from asset accounts:
 Reserve for estimated doubtful
  accounts-accounts/notes receivable     $  926,000      $ 377,000       $           -    $   (159,000) (a)    $1,144,000
 Valuation allowance on deferred tax
     assets                              22,098,000              -        15,349,000 (b))          -           37,447,000
                                       --------------
                                                        ------------  -----------------  ------------------ ---------------


                                         $23,024,000      $377,000       $15,349,000      $   (159,000)       $38,591,000
                                       ==============
                                                        ============  =================  ================== ===============




Year ended July 2, 2000:
 Reserves and allowances deducted
  from asset accounts:
 Reserve for estimated doubtful
  accounts-accounts/notes  receivable    $1,482,000       $221,000       $           -    $   (777,000) (a)    $ 926,000
 Valuation allowance on deferred tax
     assets                                 260,000              -        21,838,000 (b)           -          22,098,000
                                       --------------  -------------  -----------------  ------------------ ---------------


                                         $1,742,000       $221,000       $21,838,000      $       (777,000)  $23,024,000
                                       ==============  =============  =================  ================== ===============




Year ended June 27,1999:
 Reserves and allowances deducted
  from asset accounts:
 Reserve for estimated doubtful
  accounts-accounts/notes receivable     $1,377,000       $444,000       $         -      $   (339,000) (a)    $1,482,000
 Valuation allowance on deferred tax
     assets                                       -              -           260,000 (b)             -           260,000
                                       --------------  -------------  -----------------  ------------------ ---------------


                                         $1,377,000       $444,000       $   260,000      $   (339,000)        $1,742,000
                                       ==============  =============  =================  ================== ===============
___________________________________

(a)      Reduction in allowance due to write-off of accounts/notes receivable balances.
(b)      Record a valuation allowance for deferred tax assets.


                                                                  S-1