SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

              For the quarterly period ended September 30, 2001 Or

[_]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ____________ to ___________

                         Commission File Number 0-10558

                                    NQL Inc.
             (Exact name of registrant as specified in its charter)
                  (Formerly incorporated as Alpha Microsystems)

         DELAWARE                                        33-0887356
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

             19000 MACARTHUR BOULEVARD, SUITE 500, IRVINE, CA 92612
              (Address of principal executive offices) (Zip code)

       Registrant's telephone number, including area code: (949) 440-7902

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                          Yes __X__      No _____

As of November 7, 2001, there were 14,389,711 shares of the registrant's  Common
Stock outstanding.




                            NQL Inc. and Subsidiaries
                          (Formerly ALPHA MICROSYSTEMS)

                                Table of Contents
                                                                     Page Number
                                                                     -----------

PART I-- FINANCIAL INFORMATION

    Item 1. Financial Statements

            Condensed Consolidated Balance Sheets at September 30,
            2001 (Unaudited) and December 31, 2000                          3

            Condensed Consolidated Statements of Operations
            (Unaudited) for the Three and Nine Months Ended
            September 30, 2001 and 2000                                     4

            Condensed Consolidated Statements of Cash Flows
            (Unaudited) for the Nine Months Ended September 30, 2001
            and 2000                                                        5

            Notes to Condensed Consolidated Financial Statements
            (Unaudited)                                                     6

    Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations                  11

    Item 3. Quantitative and Qualitative Disclosures about Market Risk     17

PART II -- OTHER INFORMATION

    Item 1. Legal Proceedings                                              17

    Item 5. Other Information                                              18

    Item 6. Exhibits and Reports on Form 8-K                               18

SIGNATURES                                                                 19


                                       2


PART I.  FINANCIAL INFORMATION
Item 1. Financial Statements

                            NQL Inc. and Subsidiaries
                          (Formerly ALPHA MICROSYSTEMS)
                CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
                        (In thousands, except share data)



                                                                            September 30, 2001   December 31,
                                                                               (Unaudited)           2000
                                                                                 --------          --------
                                                                                             
Assets                                                                                             (Note 1)
Current assets:
   Cash and cash equivalents                                                     $     24          $  4,097
   Accounts receivable, net                                                         2,460             3,021
   Prepaid expenses and other current assets                                          617               769
   Accounts receivable from Alpha Microsystems, LLC                                    --               230
                                                                                 --------          --------
      Total current assets                                                          3,101             8,117

Property and equipment, net                                                         2,151             2,760
Intangibles, net                                                                    7,435             8,506
Other assets                                                                          152               261
                                                                                 --------          --------
      Total assets                                                               $ 12,839          $ 19,644
                                                                                 ========          ========
Liabilities and Stockholders' Equity
Current liabilities:
   Line of credit                                                                $    775          $     --
   Accounts payable                                                                 1,982             2,035
   Accrued compensation                                                             1,024               578
   Other accrued liabilities                                                          536             1,121
   Deferred revenue                                                                   878             1,328
                                                                                 --------          --------
      Total current liabilities                                                     5,195             5,062

Deferred gain on sale of Businesses to Alpha Microsystems, LLC                        284               601
                                                                                 --------          --------
Total Liabilities                                                                   5,479             5,663
                                                                                 --------          --------

Commitments and contingencies
Redeemable preferred stock, no par value; 2,501 shares issued and
   outstanding; liquidation value $2,500 at September 30, 2001                      2,391             2,322
                                                                                 --------          --------

Stockholders' Equity:
   Exchangeable  redeemable  preferred  stock,  no par value;  5,000,000  shares
      authorized;  20,907 and 19,027 shares issued and  outstanding at September
      30, 2001 and December 31, 2000, respectively;
      liquidation value $20,907 at September 30, 2001                              19,942            17,526
   Common stock, par value $0.001 per share; 40,000,000 shares authorized;
      14,547,407 and 14,233,407 shares issued at
      September 30, 2001 and December 31, 2000, respectively                           14                14
   Additional Paid in Capital                                                      47,317            46,846
   Warrants                                                                         2,715             2,655
   Accumulated deficit                                                            (65,038)          (55,416)
   Treasury Stock at cost, 157,696 common shares                                      (15)               --
   Accumulated other comprehensive income                                              34                34
                                                                                 --------          --------
      Total Stockholders' Equity                                                    4,969            11,659
                                                                                 --------          --------
      Total Liabilities and Stockholders' Equity                                 $ 12,839          $ 19,644
                                                                                 ========          ========



See accompanying notes.


                                       3



                            NQL Inc. and Subsidiaries
                          (Formerly ALPHA MICROSYSTEMS)
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                      (In thousands, except per share data)



                                                       Three Months Ended                   Nine Months Ended
                                                 September 30,     September 30,     September 30,     September 30,
                                                     2001              2000              2001              2000
                                                   --------          --------          --------          --------
                                                                                             
Net sales:
  IT Services                                      $  2,866          $  2,877          $  8,824          $  8,221
  IT Products                                           330               229             1,262               708
  Software licenses                                      33               219               163               392
  Software services                                      31                 8               116                25
  Managed services                                       --                 0                --             1,563
                                                   --------          --------          --------          --------
    Total net sales                                   3,260             3,333            10,365            10,909
                                                   --------          --------          --------          --------

Cost of sales:
  IT Services                                         2,266             2,302             7,033             6,764
  IT Products                                           234               148               947               382
  Software licenses                                     506                82               925                99
  Software services                                      13                 5                63                 5
  Managed services                                       --                --                --             1,318
                                                   --------          --------          --------          --------
    Total cost of sales                               3,019             2,537             8,968             8,568
                                                   --------          --------          --------          --------

Gross margin                                            241               796             1,397             2,341
                                                   --------          --------          --------          --------

Operating expenses:
  Selling, general and administrative                 2,295             3,282             8,262             7,332
  Engineering, research and development                 142               199               500               573
                                                   --------          --------          --------          --------
    Total operating expenses                          2,437             3,481             8,762             7,905
                                                   --------          --------          --------          --------

Loss from operations                                 (2,196)           (2,685)           (7,365)           (5,564)
                                                   --------          --------          --------          --------

Other (income) expense:
  Interest income                                        --              (141)              (48)             (310)
  Interest expense                                       37                 3                49                24
  Gain on dispositions of businesses                    (98)             (343)             (262)           (1,670)
  Other (income) expense, net                            --                (8)               --               (26)
                                                   --------          --------          --------          --------
    Total other (income) expense                        (61)             (489)             (261)           (1,982)
                                                   --------          --------          --------          --------

Loss before taxes                                    (2,135)           (2,196)           (7,104)           (3,582)
Income tax expense                                       --                 7                32                22
                                                   --------          --------          --------          --------
Net loss                                             (2,135)           (2,203)           (7,136)           (3,604)
Accretion on redeemable preferred stock                (119)             (114)             (355)             (346)
Dividends on redeemable preferred stock                (767)             (637)           (2,131)           (1,912)
                                                   --------          --------          --------          --------
Net loss attributable to common shares             $ (3,021)         $ (2,954)         $ (9,622)         $ (5,862)
                                                   ========          ========          ========          ========
Basic and  diluted  net loss per common share      $  (0.21)         $  (0.21)         $  (0.67)         $  (0.44)
                                                   ========          ========          ========          ========
Weighted average number of shares used in
computing  basic  and  diluted  per share amounts    14,542            14,163            14,430            13,366
                                                   ========          ========          ========          ========



See accompanying notes.


                                       4



                            NQL Inc. and Subsidiaries
                          (Formerly ALPHA MICROSYSTEMS)
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)



                                                                                        Nine Months Ended
                                                                                  ----------------------------
                                                                                  September 30,  September 30,
                                                                                      2001          2000
                                                                                  ----------------------------
                                                                                               
                Cash flows from operating activities:
                    Net loss                                                         $(7,136)        $ (3,604)
                    Adjustments to reconcile net loss to net cash
                        used in operating activities:
                              Impairment of long lived assets                          1,305                0
                              Gain on sale of businesses, net                           (207)          (1,670)
                              Depreciation and amortization                            1,296            1,045
                              Loss on sale of fixed assets                                 6               --
                              Issuance of common stock for services                       12               --
                              Provision for losses on accounts receivable                 --               25
                              Provision for losses on note receivable                    310               --
                           Otherchanges in operating assets and liabilities,
                              net of effects of disposals:
                                    Accounts receivable                                  561              636
                                    Prepaid expenses and other current assets             (4)          (1,368)
                                    Accounts payable and accrued liabilities            (591)           1,226
                                    Accrued compensation                                 446               97
                                    Deferred revenue                                    (450)            (186)
                                    Other, net                                            50              (94)
                                                                                  ----------------------------
                                    Net cash used in operating activities             (4,402)          (3,893)
                                                                                  ----------------------------

                Cash flows from investing activities:
                    Purchases of equipment                                              (564)          (1,443)
                    Sale of Businesses                                                   175              270
                    Capitalization of software development costs                        (221)            (307)
                    Other, net                                                            18              (23)
                                                                                  ----------------------------
                                  Net cash used in investing activities                 (592)          (1,503)
                                                                                  ----------------------------

                 Cash flows from financing activities:
                    Issuance of common stock, net                                         31           13,882
                    Principal repayments on debt                                          --             (740)
                    Net proceeds from line of credit                                     815               --
                    Payment on preferred stock dividends                                  --             (919)
                    Other, net                                                            75              (18)
                                                                                  ----------------------------
                    Net cash provided by financing activities                            921           12,205
                                                                                  ----------------------------
                Increase (decrease) in cash and cash equivalents                      (4,073)           6,809
                Cash and cash equivalents at beginning of period                       4,097            1,160
                                                                                  ----------------------------
                Cash and cash equivalents at end of period                           $    24         $  7,969
                                                                                  ============================

   Supplemental disclosures of non-cash investing and financing activities:
         Repurchase of common stock through treasury                                 $    15         $     --
                                                                                  ============================
         Warrants issued with debt                                                   $    60         $     --
                                                                                  ============================
         Declaration and accretion of preferred stock                                $ 2,486         $  2,258
                                                                                  ============================



See accompanying notes.


                                       5



                            NQL Inc. and Subsidiaries
                          (Formerly ALPHA MICROSYSTEMS)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND INTERIM ACCOUNTING POLICY

In the opinion of  management  of NQL Inc.  (the  "Company"),  the  accompanying
unaudited  condensed  consolidated  financial  statements  have been prepared in
accordance with accounting principles generally accepted in the United States of
America and contain all adjustments necessary to fairly present the consolidated
financial  position of the Company at September 30, 2001,  and the  consolidated
results of its operations and its cash flows for the three and nine months ended
September 30, 2001 and 2000. These condensed  consolidated  financial statements
do not  include all  disclosures  required by  accounting  principles  generally
accepted in the United  States of America  for  complete  financial  statements.
These  financial  statements  should be read in  conjunction  with the Company's
Annual Report on Form 10-K for the year ended  December 31, 2000.  Certain prior
period  amounts  have  been  reclassified  to  conform  to  the  current  period
presentation.  The results of operations for the period ended September 30, 2001
are not  necessarily  indicative of the results which may be expected for a full
year.

The Company has  incurred  substantial  operating  losses  from  operations  and
operating cash flow deficiencies. The Company was active in discussions to raise
additional financing to fund operations but was unable to do so. The Company has
reduced the  workforce  of its software  division  and is exploring  the sale of
portions  of this  division.  These  matters  raise  doubt  about the  Company's
software division and its ability to continue as a going concern.

Advertising Costs

The Company  expenses the  production  costs of  advertising  the first time the
advertising   takes  place  in  accordance  with  Statement  of  Position  93-7,
"Reporting on Advertising  Costs".  The Company  recognizes  expenses related to
advertising  costs in the period in which these costs are incurred.  Advertising
expense was  $3,000,  $752,000,  $448,000  and  $458,000  for the three and nine
months ended September 30, 2001 and 2000, respectively.

Comprehensive Income

Statement of Financial  Accounting  Standards No. 130, "Reporting  Comprehensive
Income",  requires  foreign currency  translation  adjustments to be included in
other  comprehensive  income.  For the three and nine months ended September 30,
2001 and 2000,  total  comprehensive  loss amounted to  $2,135,000,  $7,136,000,
$2,193,000 and $3,589,000 respectively.

Revenue Recognition

The Company recognizes  revenue on its information  technology service sales and
post  contract  customer  support on a  straight-line  basis  over the  contract
period,  recognizes  software  license and service  revenue in  accordance  with
Statement of Position 97-2,  "Software  Revenue  Recognition"  ("SOP 97-2"),  as
amended by SOP 98-4 and 98-9. Under the terms of SOP 97-2, as amended,  where an
arrangement  to  deliver  software  does  not  require  significant  production,
modification or customization,  the Company  recognizes license revenue when all
of the following criteria are met: persuasive evidence of an arrangement exists;
delivery has  occurred;  the fee is fixed or  determinable;  and  collection  is
probable.

The  service  portion  of  managed   service   revenues  were  recognized  on  a
straight-line basis over the contract period while product sales were recognized
on shipment. The operations of the managed service business,  which included the
computer hardware manufacturing  division,  were sold on January 31, 2000. Prior
periods have been reclassified to reflect this realignment.

In December 1999, the  Securities and Exchange  Commission  staff released Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB
101"),  which provides guidance on the recognition,  presentation and disclosure
of revenue in financial statements.  The application of SAB 101, as


                                       6


amended,  was  implemented  in the  fourth  quarter  of 2000  and did not have a
material impact on the Company's  financial  position,  results of operations or
cash flows.

Adoption of Statement of Financial Accounting Standards No. 133

Effective January 1, 2001 the Company adopted Statement of Financial  Accounting
Standards  No.  133,   "Accounting   for  Derivative   Instruments  and  Hedging
Activities"  ("SFAS  No.  133").  SFAS No. 133  establishes  new  standards  for
recording derivatives in interim and annual financial reports requiring that all
derivative  instruments be recorded as assets or  liabilities,  measured at fair
value. The Company does not have any derivative instruments nor does the Company
engage in hedging  activities.  Therefore,  the adoption of SFAS No. 133 did not
have an impact on the  Company's  financial  position,  results of operations or
cash flows.

Adoption of Statement of Financial Accounting Standards No. 141 and 142

In June  2001  the  FASB  issued  Statement  No.  141,  "Business  Combinations"
("Statement  141")  effective  July 1, 2001,  and No. 142,  "Goodwill  and Other
Intangible  Assets"  ("Statement  142") effective January 1, 2002. Under the new
rules,  goodwill and intangible  assets deemed to have indefinite  lives will no
longer be amortized but, instead,  will be subject to annual impairment tests in
accordance with Statements 141 and 142. Other intangible assets will continue to
be amortized over their useful lives.

The  Company  will  apply the new rules on  accounting  for  goodwill  and other
intangible  assets  beginning in the first quarter of 2002.  Application  of the
non-amortization provisions of Statement 142 is expected to result in a decrease
in net loss of  approximately  $426,000 per year (or $.03 per share based on the
weighted  average share  outstanding  at September 30, 2001).  During 2002,  the
Company will perform the first of the required  impairment tests of goodwill and
indefinite  lived  intangible  assets  as of  January  1,  2002  and has not yet
determined what effect,  if any, applying those tests will have on the Company's
financial position and results of operations.

2.   LINE OF CREDIT

As of December 31, 1999, the Company had a loan facility with a bank under which
a $4 million  accounts  receivable  revolving  line of credit was designated for
working capital and $1 million was designated to finance acquisitions.  The loan
facility was secured by substantially  all of the Company's assets. On March 28,
2000, the Company terminated the revolving line of credit and on March 31, 2000,
the Company repaid in full the loan designated for acquisitions.

On May 31, 2001,  the Company's  wholly owned  subsidiary,  Delta  Computec Inc.
finalized an agreement for a $1.5 million senior  secured credit  facility (line
of credit) with a lending institution.  The agreement includes certain covenants
pertaining  to the  amount of cash  available  to fund NQL  software  division's
operations.  The term of the line of credit is one year and is a  floating  rate
loan,  based on 2 1/2 points  above the prime rate.  In  consideration  for this
agreement,  the financial  institution  was issued 50,000 warrants at a price of
$1.50  each.  The Company had valued  these  warrants at $60,000  based upon the
Black Scholes model and is amortizing  the value of these warrants over the term
of the line of credit as additional interest expense.

3.   STOCKHOLDER NOTE RECEIVABLE

On January 18,  2001 the  Company  issued  157,696  shares of common  stock to a
former director in exchange for a nonrecourse note receivable of $310,464, which
was  collateralized  by the shares of the Company's  common stock, in connection
with the exercise of  outstanding  options under the Company's 1998 Stock Option
and Award Plan. The note bore interest at 6 percent and was due on September 30,
2001.  The note was not repaid by September 30, 2001, and  accordingly  the note
receivable  was  written  off  and  charged  to  operations.  The  Company  then
repurchased the 157,696 shares of common stock at ten cents per share.


                                       7


4.   DIVESTITURES

On January 31, 2000, the Company  completed the sale of substantially all of its
assets  associated with its Alpha Micro Services Division ("AMSO") and its Alpha
Micro Operating  System ("AMOS")  computer  hardware  manufacturing  division to
Alpha  Microsystems,  LLC  for  consideration  of  approximately  $3.2  million,
consisting primarily of liabilities of the Businesses that were assumed by Alpha
Microsystems,  LLC.  Pursuant to Section 1.03c of the asset purchase  agreement,
the Company also  received a ten percent  contingent  interest in gross cash and
non-cash  proceeds  that may be  received  by Alpha  Microsystems,  LLC upon the
occurrence  of  certain  liquidity  events,  as  defined  in the asset  purchase
agreement,  following Alpha  Microsystems,  LLC's acquisition of the Businesses.
Alpha  Microsystems,  LLC is owned by Richard E. Mahmarian,  who was a member of
the  Company's  Board of Directors  until  October  2000.  On April 18, 2001 NQL
agreed to terminate any  obligations  under  Subsection c of Section 1.03 of the
asset purchase agreement.

Assets of the  Businesses  initially  sold to Alpha  Microsystems,  LLC  include
certain accounts  receivable,  prepaid  expenses,  other current and non-current
assets, inventories,  fixed assets, information technology service contracts and
capitalized  software  development  costs.  The Company  has (i)  granted  Alpha
Microsystems,  LLC the right to use the name "Alpha Microsystems" and associated
logos,  marks and trade dress,  (ii)  transferred the rights to the trade names,
logos and trademarks  associated  with the Businesses  that were sold, and (iii)
entered into a five year license agreement providing Alpha Microsystems, LLC the
right to use the Company's  software  technology for Alpha  Microsystems,  LLC's
internal use in  continuing  operations  of the  Businesses.  Additionally,  the
Company  has agreed to sublease  to Alpha  Microsystems,  LLC the portion of the
Santa Ana,  California  facility  occupied by the Businesses at amounts equal to
cost. This sublease agreement ended on January 31, 2001 with Alpha Microsystems,
LLC assuming the facility lease effective February 1, 2001.

This sale  indicates  the assets sold to Alpha  Microsystems,  LLC were impaired
and, accordingly,  as of December 31, 1999, the Company recognized a loss on the
sale of $6,728,000 and reclassified $2,726,000, representing deferred revenue at
December 31, 1999 related to contractual  service  obligations  assumed by Alpha
Microsystems,  LLC for  which  performance  continues  to be  guaranteed  by the
Company, to deferred gain on sale of Businesses to Alpha  Microsystems,  LLC. As
of September 30, 2001, the deferred gain had been reduced to $284,000 due to the
operations  of Alpha  Microsystems,  LLC and a  corresponding  reduction  in the
Company's contingent guarantee.

On March 15, 2000,  the Company  entered into another  agreement  whereby  Alpha
Microsystems,  LLC, in exchange  for  $500,000  cash and the  assumption  of the
remaining  outstanding  accounts  payable  of  the  Businesses,   purchased  the
remaining  net accounts  receivable  of the  Businesses  it acquired in the sale
completed  on January  31,  2000.  During the year ended  December  31, 2000 the
Company  received  payments  of  $270,000.  On August 1, 2000,  the terms of the
agreement  were amended such that payment of the  remaining  balance of $230,000
was  extended  to be due in full by June  30,  2001,  and that  interest  on the
outstanding  balance will be paid monthly at an  annualized  rate of 10 percent.
The Company received $175,000 in May of 2001 and wrote off the remaining $55,000
balance during the quarter ending June 30, 2001.

The results from operations  during the nine months September 30, 2000 include a
net loss of $290,000 or $0.02 per share on $1,563,000 of revenue  related to the
Businesses.

5.   PRIVATE PLACEMENT OF COMMON STOCK

On March 30, 2000, the Company completed a private placement of 2,342,000 shares
of common stock which were sold at $6.25 per share, generating gross proceeds to
the  Company of  $14,637,500  with net  proceeds of  approximately  $13,500,000.
Hampshire  Equity  Partners  II,  L.P.,  the  Company's  preferred  stockholder,
purchased  995,400  shares of the  Company's  common stock issued in the private
placement.


                                       8


6.   CONTINGENCIES

On October 30, 2001,  the Company was served with a Summons and Complaint by its
former President,  Chief Executive  Officer and a director of the Company,  in a
litigation  commenced  in  Superior  Court of the  State of  California,  Orange
County.  Also named in the Complaint as defendants  are Alpha  Microsystems  and
certain unnamed persons who are alleged to be responsible in some manner for the
damages which its former  President  asserts.  The litigation  seeks damages for
breach  of an  employment  agreement  between  its  former  President  and Alpha
Microsystems and alleges that Alpha  Microsystems was merged into and/or changed
its name to, NQL Inc., as a result of which the Company is liable for all claims
asserted in the Complaint. The Complaint also seeks at least $630,000 for breach
of the  employment  agreement,  as well as damages and  penalties in an unstated
amount under the California  Labor Code.  The Complaint  also seeks  declaratory
relief  to the  effect  that a  covenant  not to  compete  as set  forth  in the
employment  agreement is void and unenforceable  under the California Business &
Professions Code.

In addition,  the Company is also currently involved in certain other claims and
litigation.  The Company does not consider any of these claims or  litigation to
be  material.   Management  has  made  provisions  in  the  Company's  financial
statements  for the  settlement of lawsuits for which  unfavorable  outcomes are
both  probable and  estimable.  In the opinion of  management,  results of known
existing  claims and litigation  will not have a material  adverse effect on the
Company's consolidated financial position, results of operations or cash flows.

7.   WRITE-DOWN OF IMPAIRED ASSETS

During the quarter ended  September 30, 2001,  the Company  determined  that the
carrying value of certain capitalized software  development costs,  property and
equipment,  and other assets exceeded their net realizable  value as a result of
lower than  expected  software  sales and a decision to relocate  the  Company's
headquarters  from  California to New Jersey.  In accordance  with  Statement of
Accounting  Standards  No. 121,  "Accounting  for the  Impairment  of Long-Lived
Assets and for  Long-Lived  Assets to be Disposed  Of," the  Company  recorded a
charge of $612,000 for the quarter  ended  September  30, 2001.  Of this amount,
$475,000 relates to capitalized  software  development  costs and is included in
cost of sales.  The remaining  $137,000  primarily  relates to the write-down of
property and equipment,  prepaid assets,  and other assets.  For the nine months
September 30, 2001 the Company has recorded a total charge of $1,305,000 for the
impairment  of long-lived  assets.  Of this total  amount,  $824,000  relates to
capitalized  software  development  costs included in cost of sales and $481,000
relates to the  write-down of property and  equipment,  prepaid assets and other
assets.

8.   INDUSTRY SEGMENT INFORMATION

The Company  currently  operates in two business  segments:  (i) IT professional
services  consisting of management and consulting  services,  as well as network
design,  installation  and maintenance and (ii) software  licensing and services
based on the Company's  Network  Query  Language.  A third segment  reflects the
results  of  operations  of  businesses  which have been sold  (managed  service
business).  The accounting  policies of the reportable  segments are the same as
those described in the summary of significant  accounting policies in the annual
consolidated  financial  statements  included in the Company's  Annual Report on
Form 10-K for the year ended  December 31, 2000,  except that certain  expenses,
such as  interest,  amortization  of certain  intangibles,  special  charges and
general  corporate  expenses  are not  allocated to the  segments.  In addition,
certain assets including cash and cash  equivalents,  deferred taxes and certain
intangible  assets are held at corporate.  The effect of  capitalizing  software
costs is included in the software segment.

Prior to January 31, 2000, the Company  evaluated its business  according to the
following two  segments:  (i) the  servicing of computer  systems,  networks and
related  products;  and  (ii) the  manufacture  and  sale of  computer  systems,
software and related  products.  The operations of the managed service business,
including the computer hardware manufacturing division,  which were sold January
31, 2000, have been reclassified as the "businesses sold" segment. Prior periods
have been reclassified to reflect this realignment.


                                       9


Selected  financial  information for the Company's  reportable  segments for the
three and nine months ended September 30, 2001 and 2000 follows:



                                         IT
(In thousands)                      Professional                 Corporate      Businesses
                                      Services      Software     Expenses          Sold        Consolidated
                                      ---------      -------     --------        --------        ---------
                                                                                  
Three Months Ended
      September 30, 2001
Revenues from external
      customers                        $ 3,196      $    64        $   --         $   --         $ 3,260
Segment loss                              (326)        (677)       (1,132)(2)         --          (2,135)
Nine Months Ended
      September 30, 2001
Revenues from external
      customers                       $ 10,086      $   279        $   --         $   --        $ 10,365
Segment loss                              (827)      (3,449)       (2,860)(3)                     (7,136)
Three Months Ended
      September 30, 2000
Revenues from external
      customers                        $ 3,106      $   227        $   --         $   --         $ 3,333
Segment loss                              (291)      (1,301)         (611)(4)         --          (2,203)
Nine Months Ended
      September 30, 2000
Revenues from external
      customers                        $ 8,929      $   417        $   --        $ 1,563(1)     $ 10,909
Segment loss                              (818)      (2,003)         (476)(5)       (307)(1)      (3,604)



(1)  In January 2000,  the Company  closed the sale of a significant  portion of
     the Company's operations to Alpha Microsystems LLC.

(2)  Includes a gain of $98,000 for the  three-month  period ended September 30,
     2001 from the sale of Businesses to Alpha  Microsystems LLC and a loss from
     impairment of long-lived assets of $612,000.  Also includes a provision for
     executive severance of $630,000.

(3)  Includes a gain of $262,000 for the nine-month  period ended  September 30,
     2001 from the sale of Businesses to Alpha  Microsystems LLC and a loss from
     impairment of long-lived  assets of  $1,305,000.  Also includes a provision
     for executive severance of $630,000.

(4)  Includes a gain of $343,000 for the three-month  period ended September 30,
     2000 from the sale of Businesses to Alpha Microsystems LLC.

(5)  Includes a gain of $1,670,000 for the nine-month period ended September 30,
     2000 from the sale of Businesses to Alpha Microsystems LLC.

9.   SUBSEQUENT EVENTS

The  Company had been  notified  by NASDAQ  that it has failed to  maintain  the
minimum listing  requirements as set forth in Market Place Rule 4450(a)(5),  and
was delisted.  The Company had appealed this  determination  and had intended to
present a plan, involving a reverse stock split, to allow the Company's exchange
listing to be transferred from the NASDAQ National Market to the NASDAQ SmallCap
Market.  Based on several  factors,  the Board of  Directors  had decided that a
reverse stock split was not the most  appropriate  solution at the time for both
the Company and its shareholders.


                                       10


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

This Quarterly Report on Form 10-Q contains certain  forward-looking  statements
which involve risks and  uncertainties,  and our actual  results may differ from
our expectations.  These forward-looking statements include, but are not limited
to,  statements  relating  to:  (i)  the  market  acceptance  of  our  products,
including,  but not limited to, our Network Query Language-based  infrastructure
software  products and, and our information  technology (IT) services,  (ii) the
ability of the Company to raise funds  through  additional  issuances of debt or
equity, (iii) the continued development of our technical,  manufacturing, sales,
marketing and management capabilities, (iv) anticipated competition, and (v) any
future  performance,  achievements,  or industry results expressed or implied by
such forward-looking statements.

The  forward-looking  statements  included  in this  report are based on current
expectations that involve a number of risks and  uncertainties.  Forward-looking
statements  included in this  report  regarding  our  results,  performance  and
achievements  are  dependent  on a number of factors.  Our ability to expand our
information  technology  professional  services  division  through  new  service
contracts,  expansion  of time  and  materials  servicing,  and  alliances  with
third-party  information technology service providers,  to realize revenues from
existing  service  contract  alliances and to develop  opportunities  to service
products  manufactured  by third parties depends on: (i) our ability to develop,
produce and market  services  that are priced  competitively,  (ii)  whether our
information technology services will be commercially  successful or sufficiently
technically advanced to keep pace with rapid improvements in computer technology
and resulting  product  obsolescence,  (iii) changes in the cost of  information
technology  services,  (iv) our  ability  to manage  risks  associated  with our
information  technology  services  operating  strategies,  (v)  changes  in  our
operating  and  capital  expenditure  plans,  and (vi) our ability to manage our
expenses in relation to our revenues.  Our ability to execute  Internet/intranet
technology and marketing agreements with key companies and our ability to derive
revenues from the sale of product,  licensing of technology,  or revenue sharing
relationships  depends  on:  (i) our  ability  to  develop,  produce  and market
products and services that incorporate new technology,  are priced competitively
and  achieve  significant  market  acceptance,  (ii)  whether our  products  and
information technology services will be commercially  successful or sufficiently
technically advanced to keep pace with rapid improvements in computer technology
and  resulting  product  obsolescence,  (iii) our ability to deliver  commercial
quantities of new products in a timely manner,  (iv) our ability to manage risks
associated with our Internet operating strategies,  (v) changes in our operating
strategy and capital  expenditure  plans,  and (vi) the economic and competitive
environment of the Internet/intranet industry in general.

Assumptions  relating to the foregoing  involve judgments with respect to, among
other things, future economic,  competitive and market conditions,  all of which
are difficult or impossible to predict  accurately  and many of which are beyond
our control. In addition, our business and operations are subject to substantial
risks, which increase the uncertainty inherent in forward-looking statements. In
light  of  the  significant   uncertainties   inherent  in  the  forward-looking
information  included in this report,  the inclusion of such information  should
not  be  regarded  as a  representation  by us or  any  other  person  that  our
objectives or plans will be achieved.  We disclaim any obligations to update any
such factors or to publicly  announce the results of any revisions to any of the
forward-looking  statements contained in this report to reflect future events or
developments.

General

We are a provider of  professional  services  including  internet  and  intranet
consulting,  network designs,  installation  and maintenance,  onsite support as
well as providing  software  solutions  that  aggregate,  transform  and deliver
content  from  many  digital   sources  to  virtually  and   digitally   enabled
destinations. Our two operating divisions are (1) our DCi information technology
(IT) professional services division provides network  installation,  support and
consulting services, and (2) our NQL software division that develops and markets
Network Query  Language-based  software products and services which are designed
to access,  excavate,  gather,  organize and convert  into  desired  formats the
massive amounts of data that are located on the web and legacy-based systems.


                                       11


Information Technology Professional Services Division

Our information technology  professional services division provides Internet and
intranet consulting, design implementation,  circuit procurement,  installation,
maintenance,  help desk services,  premise wiring services, network installation
and administration and on-site technical management and consulting services. DCi
also  cross-markets   Network  Query   Language-based   products  and  services.
Additionally,  this  division  provides a wide array of computer  systems,  data
communications  and LAN/WAN  information  technology  services and products to a
customer base encompassing many industries.  Specifically,  this division serves
large financial institutions,  major accounting firms, pharmaceutical companies,
hospitals and universities. Most customers are located in the Northeast, but our
customer base also reaches as far as Florida and the West Coast.

Software Division

The software  division  provides bot and intelligent  agent  technologies to the
global Internet/Intranet  business-to-business  market. Bots are software robots
designed to excavate, gather and organize the data proliferating on the web, and
automate many of these computing processes.  Intelligent agents are personalized
bots that can make  their  own  decisions  and thus use  their  own  "artificial
intelligence" to improve their abilities to search,  retrieve and organize data.
Intelligent  agents access and search  multiple types of information  systems in
various locations,  including the Internet, and perform computing tasks that are
difficult,  inefficient or impossible to conduct manually.  Bots and intelligent
agents can also be used to monitor and report on the status of data and systems.

The software division is intended to serve the growing needs of a broad range of
businesses for improved bot and intelligent  agent  technologies.  This division
created and developed Network Query Language technology, a proprietary scripting
programming  language that  streamlines the  development of intelligent  agents,
bots and web applications. Network Query Language technology can also be used to
convert data on the web into desired  formats for other databases and documents.
Currently,  we believe  Network  Query  Language  technology  is one of the only
programming  languages  designed  exclusively  for the  development  of bots and
intelligent  agents.  Network Query Language  technology  attempts to provide an
efficient  development   environment  for  bots,   intelligent  agents  and  web
applications in much the same way as Structured  Query Language (SQL) provided a
common  development  environment  for database  applications.  As a result,  the
Network  Query   Language   technology   delivers  added  value  to  information
management.

We license the Network  Query  Language  technology  to  businesses  so they can
create and use their own bots and  intelligent  agents in real time. The current
target market for Network Query Language  technology  based bot and  intelligent
agent  technology   includes  Internet   integrators,   information   technology
departments of Fortune 1000 and other large companies,  Internet communities and
marketplaces  (portals and  vortals) and  independent  software  vendors.  These
businesses  use Network  Query  Language  based-products  and services to create
their own  intelligent  agents to search a variety  of  resources  for  specific
information  and then  gather and  organize  that  information  for  internal or
external  use.  Using  Network  Query  Language   based-products  and  services,
companies and individuals  can create and deploy  customized bot and intelligent
agent  applications in a matter of hours or days rather than the weeks or months
common with other development  environments.  Network Query Language  technology
contains  more than 500 common  English  language  verbs and is  designed  to be
non-cryptic.  We also  develop  and  market  custom  software  applications  for
gathering and organizing information from a variety of resources.

We have substantially downsized our software division and are exploring the sale
of portions of this division. We are also currently in the process of moving our
corporate  headquarters  in  California  to  our  main  center  for  information
technology professional services, which is located in Teterboro, New Jersey. The
downsizing of our software division has  substantially  affected that division's
business.  The  Northeast  and  Mid-Atlantic  regions are also  serviced  from a
satellite  office in  Delaware,  while other areas of the country are  supported
through the corporate home office and carefully selected,  monitored and managed
sub-contractors.


                                       12


EBITDA

We had negative earnings before interest,  taxes,  depreciation and amortization
("EBITDA") of  $5,807,000  and  $1,651,000  for the nine and three month periods
ended September 30,  2001(including a gain on sale of Businesses of $262,000 and
$98,000,  respectively  and a loss of $1,305,000 and $612,000 from impairment of
long-lived  assets  respectively).  We had a negative  EBITDA of $2,849,000  and
$1,973,000  for the nine and  three  month  periods  ended  September  30,  2000
(including  negative EBITDA of $267,000 from the managed services division and a
gain on sale of Businesses of $1,327,000 and $443,000, respectively).

Results of Operations

   Net Revenues

Our total net revenue decreased  $544,000,  or 5 percent, to $10,365,000 for the
nine-month  period ended September 30, 2001 from  $10,909,000 for the respective
prior year period.  Total net revenue  decreased  $73,000,  or 2.2  percent,  to
$3,260,000 for the three-month period September 30, 2001 from $3,333,000 for the
respective  prior year  period.  The  decrease in total net revenue for the nine
month period results from a $1,563,000 decrease due to the January 31, 2000 sale
of our managed services and computer hardware manufacturing  divisions offset by
an increase of $1,157,000 or 13 percent in our  information  technology  service
division.

   Information Technology Professional Services Revenue

Our information  technology  professional service revenue increased $603,000, or
7.3 percent,  to $8,824,000 for the nine-month  period ended  September 30, 2001
from $8,221,000 for the respective prior year period. For the three-month period
ended September 30, 2001 our information technology professional service revenue
decreased  $11,000,  or .4  percent,  to  $2,866,000  from  $2,877,000  for  the
respective   prior  year  period.   The  increase  in   information   technology
professional  services  revenue is  primarily  due to entering  into  additional
maintenance  contracts prior to and during the nine-month period ended September
30, 2001.

   Information Technology Product Revenue

Our information  technology product revenue increased $554,000, or 78.2 percent,
to $1,262,000 for the nine-month  period ended  September 30, 2001 from $708,000
for the respective prior year period. For the three-month period ended September
30, 2001 our information  technology product revenue increased $101,000, or 44.1
percent,  to $330,000 from $229,000 for the  respective  prior year period.  The
increase in information technology product revenue is primarily due to increased
product sales to new and existing service customers.

   Software Licenses Revenue

Our total software  license  revenue  decreased  $229,000,  or 58.4 percent,  to
$163,000 for the  nine-month  period ended  September 30, 2001 from $392,000 for
the respective prior year period. For the three-month period ended September 30,
2001 our total software license revenue decreased $186,000,  or 84.9 percent, to
$33,000 from  $219,000  for the  respective  prior year period.  The decrease is
primarily due to lower royalty revenue from our Stockvue licensing agreements.

   Software Services Revenue

Our total software service revenues increased $91,000 or 364 percent to $116,000
for the  nine-month  period  ended  September  30,  2001  from  $25,000  for the
respective  prior year period.  For the  three-month  period ended September 30,
2001 our total software service revenue increased $23,000,  or 287.5 percent, to
$31,000  from  $8,000 for the  respective  prior year  period.  The  increase is
principally  due to revenue  derived from a few customer  specific  projects for
developing applications using our core Network Query Language.


                                       13



   Gross Margin

Our total gross  margin for the nine months of 2001  decreased  to 13.5  percent
compared to 21.5  percent as compared to the same period of the prior year.  For
the three-month period ended September 30, 2001 our total gross margin decreased
to 7.4  percent  compared  to 23.9  percent as  compared to the same period last
year.  Included  in the  three and nine  month  periods  of 2001 are  impairment
charges of $824,000 and  $475,000 for  capitalized  software  development  costs
respectively.  After adjusting for the sale of our managed services and computer
hardware  manufacturing  divisions  and the  write-off of  capitalized  software
development  costs,  total  gross  margin  decreased  to  21.4  percent  for the
nine-month  period ended  September 30, 2001 as compared to 22.4 percent for the
same period last year.

   Information Technology Professional Services Gross Margin

Our information technology  professional services gross margin increased to 20.3
percent for the nine-month  period ended September 30, 2001 from 17.7 percent as
compared to same  period of the prior year.  For the  three-month  period  ended
September 30, 2001 our information technology professional services gross margin
increased  to 20.9  percent  compared  from 20 percent  for the same period last
year.  The increase is due to  increased  revenue  from  additional  maintenance
contracts  without a corresponding  increase in expenses prior to and during the
three and nine-month periods ended September 30, 2001.

   Information Technology Products Gross Margin

Our information technology products gross margin decreased to 25 percent for the
nine-month  period ended  September  30, 2001 from 46 percent as compared to the
same period of the prior year. For the  three-month  period ended  September 30,
2001 our information  technology products gross margin decreased to 29.1 percent
compared to 35.4 percent as compared to the same period last year.  The decrease
is due to changes in the mix of  products  sold.  We  believe  that the  current
period gross margin  percentage  is more  indicative of  information  technology
products gross margin percentages  expected in future periods as compared to the
gross  margin  percentage  attained  in the nine and  three-month  period  ended
September 30, 2000.

   Software License Gross Margin

Our software license gross margin  decreased  (467.5) percent for the nine-month
period ended  September  30, 2001  compared to 74.7  percent for the  comparable
nine-month period of the prior year. For the three-month  period ended September
30, 2001 our software license gross margin decreased  (1,433.3) percent compared
to 62.6  percent as  compared to the same  period  last year.  This  decrease is
attributable to the write-off of capitalized software development costs recorded
during the nine and three-month period ended September 30, 2001.

   Software Services Gross Margin

Our software  service gross margin  decreased to 45.7 percent for the nine-month
period ended September 30, 2001 compared to 80 percent for the comparable  prior
year period.  For the  three-month  period ended September 30, 2001 our software
services gross margin increased to 58.1 percent from 37.5 percent as compared to
the same period last year.  The  nine-month  margin  decrease is  primarily  the
result of the  establishment of a technical  support  department after March 31,
2000 and  costs  associated  with the sale of a  customized  application  in the
quarter ended March 31, 2001.

   Selling, General and Administrative Expenses

Our  selling,   general  and  administrative   expenses  increased  $930,000  to
$8,262,000  for the  nine-month  period  ended  September  30, 2001  compared to
$7,332,000  for  the  nine-month  period  ended  September  30,  2000.  For  the
three-month   period  ended   September  30,  2001  our  selling,   general  and
administrative  expenses decreased $987,000 to $2,295,000 compared to $3,282,000
for the  three-month  period ended  September 30, 2000. The increase in selling,
general and  administrative  expenses for the nine-month period ending September
30, 2001 is due to  increased  expenses in  connection  with the  infrastructure
established  to promote our software  products and services as well as increased
advertising costs, the impairment of long-


                                       14


lived  assets of $481,000,  and accrued  executive  severance  of $630,000.  The
decrease in selling,  general and  administrative  expenses for the  three-month
period ending September 30, 2001 is due to the downsizing  activities in our NQL
software division.

   Engineering, Research and Development Expenses

Our  engineering,  research  and  development  expenses  decreased  slightly  to
$500,000 for the nine-month period ended September 30, 2001 compared to $573,000
for the nine-month  period ended September 30, 2000. For the three-month  period
ended  September 30, 2001 our  engineering,  research and  development  expenses
decreased  to $142,000  compared to $199,000  for the  three-month  period ended
September 30, 2000. The decrease in  engineering,  research and  development for
the  nine  and  three-month  period  ending  September  30,  2001  is due to the
utilization of development personnel for revenue-producing activities.

Liquidity and Capital Resources

We have incurred significant  recurring operating losses and operating cash flow
deficiencies.  We were in active  discussions to raise  additional  financing to
fund operations,  however,  we were unable to do so. Therefore,  the Company has
taken  additional  steps to raise cash needed to fund  ongoing  operations  that
include  reducing  its  workforce  and  exploration  of sale of  portions of the
Company's  Network  Query  Language  technology.  Because  we had not raised the
additional  financing,  and there is no assurance that the cash raised,  if any,
from the sale of the Network  Query  Language  technology  will be sufficient to
fund the ongoing operations of the Company, there is substantial doubt about our
ability to continue as a going concern.

On May 31, 2001, we completed  and  implemented  a $1.5 million  senior  secured
credit facility from a lender. Due to the increasingly problematic cash position
of the software  division,  our senior  secured lender had informed us that they
were willing to assert a default  unless we agreed to amend the senior  facility
to restrict the ability of the DCi  subsidiary to upstream funds to the Company.
As a result of this agreement, we believe that there is a significant likelihood
that our  current  cash  and cash  equivalents  balance  combined  with the cash
expected to be generated by our  information  technology  professional  services
division will not provide  sufficient  resources to allow the Company to operate
through  December 31,  2001.  If we are unable to generate  additional  funds or
raise capital on acceptable terms, we may be forced to seek protection in United
States Bankruptcy Court.

During the nine months ended September 30, 2001, our working  capital  decreased
$5,149,000 from $3,055,000 at December 31, 2000 to $(2,094,000) at September 30,
2001.  This decrease was primarily due to $4,402,000  net cash used in operating
activities and purchases of equipment of $564,000.

We had no material  commitments  for capital  expenditures  as of September  30,
2001, however we incur expenditures for information  technology service parts on
a routine ongoing basis in order to perform services associated with maintaining
customers' computer networks.

An investment in our Common Stock involves a high degree of risk.  Before making
an investment decision, you should carefully consider all the risks described in
this  report in  addition  to the other  information  contained  in this  report
(including  the Exhibits  referenced  in this report).  Our business,  operating
results and financial  condition all could be materially and adversely  affected
by any of the following risks.  Additional risks and uncertainties not presently
known to us or that we currently  deem  immaterial may also impair our business,
operating results and financial condition.  The market price of our Common Stock
could decline due to the  occurrence of any of such risks and you could lose all
or part of your investment.  This report also contains  certain  forward-looking
statements that involve risks and uncertainties.  Certain factors, including the
risks  described  below and  elsewhere  in this  report,  could cause our actual
results  to  differ  materially  from  anticipated   results  reflected  in  the
forward-looking statements.

Due to the  Company's  inability to raise the capital  necessary to continue its
software division, the Company has changed its business focus to its information
technology  professional  services  division.  The Company is actively seeking a
purchaser for its software  division.  There can be no guaranty that the Company
will be able to sell its software  division on terms favorable to the Company or
its stockholders.


                                       15


We recently  changed the focus of our business to concentrate on our information
technology  professional  services;  therefore,  our past business and financial
results may not provide a reliable basis for assessing the prospects for the new
focus of our business,  which largely depends on new  technologies  and emerging
markets. Our historic principal business lines were (1) the sale of computer and
networking hardware and software products,  and (2) the service of our products,
the service of third-party  hardware and software  products,  and  installation,
training and consulting services with respect to these products.  On January 31,
2000, we completed a sale of these business lines to R.E. Mahmarian Enterprises,
LLC,  which  changed its name to Alpha  Microsystems,  LLC in November  2000 and
which is  owned by  Richard  E.  Mahmarian,  a  former  member  of our  Board of
Directors. We now focus on our information technology (IT) professional services
subsidiary,  Delta  CompuTec,  Inc.  ("DCi").   Accordingly,  our  business  and
financial  results prior to February 1, 2000 do not reflect the new focus of our
business.  Analyzing those past results will not provide an accurate  picture of
our current  risks or  anticipated  returns.  The future for our  business  will
depend almost  exclusively on elements that made up a relatively smaller portion
of our prior business and financial activities.

Our  revenue  primarily  depends  on  our  information  technology  professional
services subsidiary.  The majority of our revenue currently comes from providing
information  technology services. Our IT services division generated over 97% of
our consolidated  revenue  excluding  revenues  generated by businesses sold. We
anticipate that our IT professional services division will generate the majority
of our  revenue  in the  foreseeable  future.  If our IT  professional  services
subsidiary  fails to grow its  profits as  expected,  that  could  significantly
adversely  affect our  business,  financial  results and the market price of our
Common Stock.

We do  not  have a long  history  of  operating  our  IT  professional  services
subsidiary.  We acquired our IT professional services subsidiary in September of
1998. Although the key management personnel of this subsidiary continued with us
after our  acquisition,  we have owned and operated this subsidiary for only ten
quarters.  Therefore,  we may not yet be fully aware of the risks and  prospects
for this division or our industry in general. The short length of our experience
with our IT professional services subsidiary could negatively impact our ability
to evaluate and effectively oversee our operation,  and this could significantly
adversely  affect our  business,  financial  results and the market price of our
Common Stock.

We face  increasing  competition in the market for our IT services.  The markets
for IT services are intensely  competitive  and the  competition  is increasing.
There  are no  substantial  barriers  to entry  for IT  services,  so we  expect
competition in these markets to increase and remain both strong and  persistent.
Competitors include numerous information  technology service providers.  Unknown
to us, another company could now be developing one or more services  superior to
our services.  Such a company could,  to our detriment,  rapidly  acquire market
share for information  technology services.  In short,  competitive forces could
rapidly,  severely and adversely affect our business,  financial results and the
market price of our Common Stock.  Many of our competitors have longer operating
histories,  significantly  greater  financial,  technical,  marketing  and other
resources, significantly greater name recognition and a larger installed base of
customers  than  we  have.  Many  of  our  competitors   have   well-established
relationships with our current and potential customers, have extensive knowledge
of our industries  and may be capable of offering  alternative  solutions.  As a
result,  our  competitors  may be able to  respond  more  quickly  to changes in
customer  requirements,  or to  devote  greater  resources  to the  development,
promotion  and sale of their  services  than we can.  In  addition,  many of our
current and potential  competitors have established or may establish cooperative
relationships  among  themselves  or with third  parties that may improve  their
ability to address the needs of customers.  Accordingly, it is possible that new
competitors  or  alliances  among  competitors  may emerge and  rapidly  acquire
significant  market share.  Increased  competition  is likely to result in price
reductions,  reduced gross margins and loss of market share,  any of which could
negatively  impact our ability to sell our services at the price levels required
to support our continuing operations.

We may be unable to devote  enough funds and resources to  sufficiently  develop
our services in order to sustain and grow our business. Developing and improving
our  services  requires  large  amounts  of funds  and  resources.  There are no
assurances  that we  will be able to  provide  enough  funds  and  resources  to
sufficiently  develop our products and services in order to sustain and grow our
business. If we lack funds and resources for service development,  our business,
financial   results  and  the  market   price  of  our  Common  Stock  could  be
significantly adversely affected.


                                       16


The Company had been  notified by NASDAQ that it failed to meet minimum  listing
requirements set forth in Market Place Rule 4450(a)(5). The Company had appealed
this NASDAQ Staff  Determination,  and  intended to present a plan,  involving a
reverse stock split,  to permit its Common Stock to continue to be listed on the
NASDAQ Market and had proposed  transferring  from the NASDAQ National Market to
the NASDAQ  SmallCap  Market.  There was no guaranty that the NASDAQ staff would
have approved  such a plan.  The Company had intended on placing a reverse stock
split to a vote by its  stockholders  but later  decided  that it was not in the
best interest of both the Company and its  shareholders to pursue.  There was no
guaranty  that the  stockholders  of the Company  would have  approved a reverse
stock split.  Therefore,  the company  received  notice that its securities were
delisted from the NASDAQ Market.

Since NASDAQ  delisted our  securities  and does not allow our  securities to be
listed on the NASDAQ SmallCap Market,  trading,  if any, in the securities since
and thereafter is conducted in the over-the-counter  market in the "pink sheets"
or the National  Association of Securities Dealers' "Electronic Bulletin Board".
The liquidity of our securities has been  materially  impaired,  not only in the
number of  securities  that could be bought and sold at a given price,  but also
through delays in the timing of transactions and reduction in security analysts'
and the media's  coverage of us, has resulted in lower prices for our securities
that  might  otherwise  be  attained  and could also  result in a larger  spread
between the bid and asked  prices for our  securities.  In  addition,  since our
securities  have been  delisted it could  materially  and  adversely  affect our
ability to raise funding in the future.

In  addition,  since our  securities  are delisted  from trading on NASDAQ,  our
Common Stock may become a "penny  stock."  Broker-dealers  who sell penny stocks
must  provide  purchasers  of these stocks with a  standardized  risk-disclosure
document prepared by the SEC. A broker must also give a purchaser,  orally or in
writing,  bid  and  offer  quotations  and  information   regarding  broker  and
salesperson compensation, make a written determination that the penny stock is a
suitable  investment  for the  purchaser,  and  obtain the  purchaser's  written
agreement to the  purchase.  Penny stock rules may make it difficult  for you to
sell your shares of our stock.  Because of these rules, there is less trading in
penny  stocks.  Also,  many  brokers  choose not to  participate  in penny stock
transactions.

Furthermore,  we have recently accepted the resignation of Robert O. Riiska, our
Chief Financial Officer, and terminated our employment relationship with Douglas
J. Tullio, our Chief Executive Officer (see PART II, Item I, Legal Proceedings).
David  Pallmann and Todd Miller have been appointed by the Board of Directors to
replace   John   Devito  and  Alex  Roque  who  had   temporarily   assumed  the
responsibilities of acting President and Chief Financial Officer,  respectively.
The loss of senior  managers  who have  experience  running  our Company and the
transition of those  responsibilities  to new management  could adversely affect
our Company's business.  Furthermore, the Company may face difficulty attracting
and retaining senior managers.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Our exposure to market rate risk for changes in interest rates relates primarily
to the interest  income  generated  by excess cash  invested in short term money
market accounts and  certificates of deposit and interest expense related to our
line of  credit.  We have  not  used  derivative  financial  instruments  in our
investment portfolio.  Our interest earning instruments and line of credit carry
a degree of interest  rate risk.  We have not been exposed nor do we  anticipate
being  exposed to material  risks due to changes in interest  rates.  Our future
interest income may fall short of expectations or interest  expense may increase
due to changes in interest  rates.  However,  we believe  that such  increase or
decrease will be insignificant.

PART II. OTHER INFORMATION

Item 1. Legal proceedings.

     On October 30, 2001, the Company was served with a Summons and Complaint by
Douglas J. Tullio, the former President,  Chief Executive Officer and a director
of the  Company,  in a litigation  commenced  in Superior  Court of the State of
California,  Orange County.  Also named in the Complaint as defendants are Alpha
Microsystems  and certain  unnamed  persons who are alleged to be responsible in
some


                                       17


manner for the damages which Mr. Tullio  asserts.  The litigation  seeks damages
for breach of an employment  agreement between Mr. Tullio and Alpha Microsystems
and alleges that Alpha  Microsystems was merged into and/or changed its name to,
NQL Inc., as a result of which the Company is liable for all claims  asserted in
the  Complaint.  The  Complaint  also seeks at least  $630,000 for breach of the
employment  agreement,  as well as damages and  penalties in an unstated  amount
under the California Labor Code. The Complaint also seeks declaratory  relief to
the  effect  that a  covenant  not to  compete  as set  forth in the  employment
agreement is void and unenforceable  under the California Business & Professions
Code.

Item 5. Other Information.

In the last three months, the Company has undergone  significant changes. It has
closed  its  West  Coast  operations  and is in the  transition  of  moving  the
Company's  headquarters  to its New  Jersey  subsidiary,  and has  significantly
reduced workforce within its software licensing and services  division.  On July
25, 2001, the Company  accepted the  resignation of Robert O. Riiska,  its Chief
Financial  Officer,  and  effective  July 30, 2001,  terminated  its  employment
relationship with Douglas Tullio, its Chief Executive Officer. Additionally, Mr.
Tullio has resigned his board  membership and as Chairman of the Board (see PART
II, Item I, Legal Proceedings).

The  Company had been  notified  by NASDAQ  that it has failed to  maintain  the
minimum listing  requirements as set forth in Market Place Rule 4450(a)(5),  and
was delisted.  The Company had appealed this  determination  and had intended to
present a plan, involving a reverse stock split, to allow the Company's exchange
listing to be transferred from the NASDAQ National Market to the NASDAQ SmallCap
Market.  The Company then decided not to pursue the plan for its lack of benefit
to its stockholders.

The Company had been informed that its Senior  Secured Lender would disallow any
further upstreams of funds from the DCi subsidiary to the software division past
November 15, 2001.  Unless the Company is able to generate  additional  funds or
raise capital on acceptable  terms there is  significant  doubt as to whether it
will continue as a growing concern.

Item 6. Exhibits and Reports on Form 8-K.

(a)  See Exhibit Index.

(b)  Current Reports on Form 8-K were filed by the Company as follows:

     1.   Report on Form 8-K filed by the Company on July 11, 2001 regarding the
          Company Seeking a Purchaser for its Software Division;

     2.   Report on Form 8-K filed by the  Company  on August 2, 2001  regarding
          the Departure of Senior Officers; the Company's Intent to Appeal Staff
          Determination;  the  Company's  Request  for  Listing  on  the  NASDAQ
          SmallCap Market;

     3.   Report  on Form  8-K  filed  by the  Company  on  September  25,  2001
          regarding the Delisting of the Company's Common Stock from NASDAQ; and

     4.   Report on Form 8-K filed by the Company on October 10, 2001  regarding
          the Change of Accountants from Ernst & Young LLP to J.H. Cohn LLP.


                                       18


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                               NQL INC.
                                               (Registrant)

Date:    November 14, 2001                     By:    /s/
                                                      ---------------------
                                                          David Pallmann
                                                               President

Date:    November 14, 2001                     By:    /s/
                                                      ---------------------
                                                             Todd Miller
                                                      Chief Financial Officer


                                       19


                                  EXHIBIT INDEX

10.53     Indemnification  Agreement entered into by and between  Registrant and
          Matthew C. Harrison,  Jr., dated July 26, 2001. The following Schedule
          identifies other Indemnification  Agreements omitted from this Exhibit
          Index, which Indemnification Agreements are substantially identical in
          all material  respects to the  Indemnification  Agreement  between the
          Registrant and Matthew C. Harrison,  Jr.,  except for the names of the
          indemnified parties and the dates of the Indemnification Agreements.

          Schedule to Exhibit 10.53
          Heather Vuncanon August 1, 2001
          Jason Meyer August 17, 2001
          Todd Miller September 5, 2001

10.54     Amendment  to  Loan  and  Security  Agreement  by and  between  Keltic
          Financial Partners, LP and Delta Computec Inc. dated August 15, 2001


                                       20