SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                            ANNUAL REPORT PURSUANT TO
                      SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
                   For the Fiscal Year Ended December 31, 2001

Commission File Number
       1-11768

                           RELIV' INTERNATIONAL, INC.
             (Exact name of Registrant as specified in its charter)

            Delaware                                    371172197
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

136 Chesterfield Industrial Boulevard
        Chesterfield, Missouri                                        63005
(Address of principal executive offices)                            (Zip Code)

                                 (636) 537-9715
               Registrant's telephone number, including area code

Securities registered pursuant to Sections 12(b) and 12(g) of the Act:

                                              Name of each exchange
     Title of Class                           on which registered:
     --------------                           ---------------------

     Common Stock, par value $.001            NASDAQ National Market tier of The
                                              NASDAQ Stock Market

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. ___X___ Yes _______ No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated in Part III of the Form 10-K or any amendment to the Form 10-K. [ ]

     Based  upon the  closing  price of $1.75 per share of  Registrant's  Common
Stock as reported on NASDAQ  National  Market tier of The NASDAQ Stock Market at
March 15,  2002,  the  aggregate  market  value of the voting stock held by non-
affiliates of the Registrant was then approximately  $9,507,369.  (Determination
of  stock  ownership  by  non-affiliates  was made  solely  for the  purpose  of
responding to the  requirements  of the Form and the  Registrant is not bound by
this determination for any other purpose.)

     The number of shares  outstanding  of the  Registrant's  Common Stock as of
March 15, 2002, was 9,540,651 (excluding treasury shares).

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of  Registrant's  Proxy  Statement for the 2002 Annual  Meeting of
Shareholders  to be filed  with  the  Commission  within  120 days of the end of
Registrant's last fiscal year is incorporated by reference into Part III.





                                      INDEX

Part I

Item 1       Business........................................................ 3

Item 2       Properties...................................................... 24
Item 3       Legal Proceedings............................................... 25
Item 4       Submission of Matters to a Vote of Security Holders............. 25

Part II

Item 5       Market for Registrant's Common Equity and Related
                 Stockholder Matters......................................... 25
Item 6       Selected Financial Data......................................... 26
Item 7       Management's Discussion and Analysis of Financial
                 Condition and Results of Operation.......................... 27
Item 7a      Quantitative and Qualitative Disclosures About Market Risk...... 39
Item 8       Financial Statements and Supplementary Data..................... 40
Item 9       Changes in and Disagreements with Accountants on
                 Accounting Financial Disclosure............................. 40

Part III

Item 10      Directors and Executive Officers of the Registrant.............. 40
Item 11      Executive Compensation.......................................... 40
Item 12      Security Ownership of Certain Beneficial Owners
                 and Management.............................................. 40
Item 13      Certain Relationships and Related Transactions.................. 40

Part IV

Item 14      Exhibits, Financial Statement Schedules, and Report on
                 Form 8-K.................................................... 41


                                        2





PART I

Item No. 1 - Business

Overview

     Reliv International,  Inc. (the "Company") produces a line of food products
including nutritional supplements, weight management products, functional foods,
granola  bars,  sports  nutrition  and a newly  introduced  line  of  skin  care
products.   Nutritional   supplements   include  vitamins,   minerals,   dietary
supplements,  herbs  and  compounds  derived  therefrom.  Functional  foods  are
products  designed to influence  specific  functions of the body. These products
are  sold by  subsidiaries  of the  Company  to a  sales  force  of  independent
distributors  who sell  products  directly  to  consumers.  The  Company and its
subsidiaries  sell  products  to  distributors  throughout  the  United  States,
Australia,  Canada,  New Zealand,  Mexico,  the United Kingdom,  Ireland and the
Philippines.

     The  Company's  products  are  distributed   primarily  through  a  network
marketing  system--a  system in which  distributors  sell  products  directly to
retail  customers and sponsor other  individuals as  distributors.  Distributors
derive compensation both from the direct sales of products and from sales volume
generated by sponsored distributors. Network marketing involves person to person
communication and training on the products and the system.  The Company believes
this feature of network  marketing is a more  effective  means of marketing  its
products  than in-store  retail sales.  The network  marketing  system  provides
business opportunity to a broad cross-section of people, including those seeking
to simply  supplement  other  income,  as well as those who  desire a  full-time
home-based business.

     The Company's stated mission is to "Nourish Our World" by offering a unique
nutritional  product line which provides balanced  nutrition and promotes better
health as well as by offering an extraordinary entrepreneurial opportunity which
enables  financial  freedom,  long-term  security  and  personal  growth  to its
distributors.

Background - Corporate Structure

     The Company was incorporated in Illinois on February 11, 1985 and commenced
its present  business in October,  1988. On April 10, 2000, the Company  changed
its state of  incorporation  from  Illinois  to  Delaware  by the  merger of the
Company into Reliv Merger Corporation, a wholly-owned subsidiary of the Company,
which was  incorporated  under the laws of Delaware.  Reliv  Merger  Corporation
changed  its name to Reliv  International,  Inc.,  thus the name of the  Company
remained the same after the merger. Such reincorporation  caused certain changes
to the  Company's  charter  and bylaws,  all of which were  approved at the 1999
annual meeting of shareholders.  The Company  maintains its principal  executive
offices and  production  facilities at 136  Chesterfield  Industrial  Boulevard,
Chesterfield, Missouri 63005.

     The Company has two wholly-owned subsidiaries,  Reliv', Inc. ("Reliv'") and
Reliv' World Corporation ("Reliv' World"). Reliv' World has seven subsidiaries -
Reliv' Australia Pty. Ltd, Reliv'

                                        3




Canada  Company,  Reliv' New Zealand Ltd.,  Reliv' NOW de Mexico S.A. de R.L. de
C.V.,  Reliv' Europe,  Inc. (which owns Reliv' U.K.  Limited  Corporation),  and
Reliv' Philippines, Inc.

     Reliv' was  organized  as an Illinois  corporation  on May 24,  1988,  as a
wholly-owned subsidiary of the Company, and began selling nutritional supplement
products in October,  1988,  in the United  States.  Sales in the United  States
represented approximately 84% of net sales in 2001.

     In Australia,  Canada, New Zealand, Mexico, the United Kingdom, Ireland and
the  Philippines,  the Company's  products are sold through Reliv' World and its
subsidiaries  in  each of such  countries.  Reliv'  World  was  organized  as an
Illinois corporation on March 30, 1992, as a wholly-owned  subsidiary of Reliv'.
Reliv'  World was  organized  to conduct the  foreign  sales  operations  of the
Company and to own foreign sales operations and  subsidiaries.  On July 1, 1992,
Reliv'  declared a dividend of all of the stock of Reliv' World and  distributed
all of such stock to its sole shareholder, the Company.

     In February,  1991,  Reliv' entered into a joint venture  agreement with an
Australian  corporation  and  the  joint  venture  began  to  market,  sell  and
distribute Reliv' products in Australia in May, 1991. Reliv' Australia Pty, Ltd.
("Reliv' Australia"), a wholly-owned subsidiary of Reliv' World, entered into an
agreement to purchase the joint venture interest of the Australian  corporation.
Reliv'  Australia also entered into an agreement with the three  shareholders of
the  Australian  corporation  under which a partnership  of such  persons,  as a
distributor of Reliv' Australia,  was to receive,  for a period of 10 years from
March 1, 1992, 2 percent of sales in Australia  and New Zealand  (defined as the
designated  retail  selling  price of all  products,  on which  commissions  are
payable to distributors), up to approximately $10 million (AUS) in 1992, and $12
million (AUS) in all  subsequent  years during the term,  and 3 percent of sales
that exceed those  figures.  Since March 1, 1992, the business of the Company in
Australia and sales of the Company's products there has been conducted by Reliv'
Australia. In 2001,  approximately 3% of the Company's net sales were attributed
to sales in Australia.

     During April,  1992,  Reliv' New Zealand Limited ("Reliv' New Zealand") was
organized as a New Zealand  company and as a  wholly-owned  subsidiary of Reliv'
World (except for nominal shares held by an officer).  In June, 1992, Reliv' New
Zealand began selling the Company's products through independent distributors in
New Zealand.  Sales in New Zealand represented less than 1% of the Company's net
sales in 2001.

     On June 9, 1992, Reliv' Canada,  Ltd. ("Reliv' Canada") was organized as an
Ontario,  Canada  corporation and as a wholly-owned  subsidiary of Reliv' World.
Reliv' Canada commenced  operations during October,  1992, and began selling the
Company's products to distributors in Canada in November,  1992. On December 31,
1995, Reliv' Canada was converted to a Nova Scotia,  Canada unlimited  liability
company,  wholly-owned  by Reliv'  World  (except for one  percent  owned by the
Company),  under the name Reliv'  Canada  Company.  In June,  2000,  the Company
consolidated Reliv Canada's operations with the Company's  operations located in
Chesterfield,  Missouri,  but  maintains  and  operates a warehouse  facility in
Canada which serves as a distribution center for the

                                        4





Company's  products.  In 2001,  approximately 2% of the Company's net sales were
attributed to sales in Canada.

     On June  28,  1993,  Reliv'  Mexico  S.A.  de C.V.  ("Reliv'  Mexico")  was
organized as a Mexican  corporation  and as a wholly-owned  subsidiary of Reliv'
World  (except  for one share owned by the  Company).  Reliv'  Mexico  commenced
operations  in  June,  1993,  and  began  selling  the  Company's   products  to
distributors in Mexico in August,  1993. On December 20, 1994, Reliv' Mexico was
converted to a Mexican limited  liability  company under the name Reliv' Mexico,
S. de R.L. de C.V. In September,  2000, Reliv NOW de Mexico S.A. de R.L. de C.V.
was  organized and now conducts the  Company's  operations  in Mexico.  Sales in
Mexico represented approximately 4.5% of the Company's net sales in 2001.

     On July 1,  1995,  Reliv' UK  Limited  Corporation  ("Reliv  UK") began the
marketing and sale of the Company's products in the United Kingdom in accordance
with the Reliv'  system  under a license and  distributor  arrangement  with the
Company.  Pursuant to the terms of the  arrangement,  Reliv' UK purchased all of
its  requirements  for products from the Company and paid Reliv' World a royalty
on products  sold.  On October 1, 1998,  Reliv'  Europe,  Inc.,  a  wholly-owned
subsidiary  of Reliv' World,  purchased  all of Reliv'  U.K.'s  capital stock in
return for a 1.5% equity ownership in Reliv' Europe.  The former owner of Reliv'
U.K.  forgave  approximately  $435,000  in  advances  to Reliv'  U.K.  Under the
purchase  arrangement,  the former owner will receive monthly  payments equal to
1.5% of Reliv'  Europe's  retail sales for a period of ten years.  In 2001, less
than 1% of the  Company's  net  sales  were  attributed  to sales in the  United
Kingdom.

     In June, 2000, Reliv Philippines,  Inc. ("Reliv Philippines") was organized
as a Philippine  corporation  and as a  wholly-owned  subsidiary  of Reliv World
(except  for  nominal  shares  which  are owned by the five  directors  of Reliv
Philippines).  Reliv Philippines commenced operations in August, 2000, and began
selling the Company's  products to  distributors in the Philippines in December,
2000. The establishment of Reliv Philippines was partially  financed by investor
loans to Reliv World aggregating $240,000,  including warrants to purchase up to
12% of the stock of Reliv  Philippines.  In 2001, Reliv  Philippines  became the
Company's  leading  international  market for net sales with 6% of the Company's
net sales attributed to the Philippine network.

     In July, 1999, Reliv NOW Colombia Ltd. ("Reliv NOW Colombia") was organized
as a Colombian  corporation  and as a subsidiary of Reliv World with an investor
holding a minority  interest.  Reliv NOW Colombia commenced set-up operations in
October,  1999,  and began selling the  Company's  products to  distributors  in
Colombia in March,  2000. In October,  2001,  the Company closed its offices and
ceased the subsidiary's operation in Colombia.

New Market

     In March  2002,  Reliv UK  commenced  sales of the  Company's  products  to
distributors  and  customers  in the  Republic  of  Ireland.  Due  to the  close
proximity  between  Ireland and the UK, the operations and  fulfillment of Irish
distributors  are  carried  out in London by Reliv UK.  Thus,  a separate  Irish
subsidiary has not been organized. Currently, Reliv UK ships product directly to

                                        5





distributors in Ireland with the intent of opening a distribution  center in the
near future. The Company is pursuing product registration in Ireland for several
of its products at this time. Reliv Ultrim Plus and Reliv Innergize are products
that did not require government approval and were immediately introduced.

Principal Products

     Through its  subsidiaries,  the Company markets and sells a line of related
products including nutritional supplements,  weight control products, functional
foods, granola bars, sports nutrition and a skin care line.

     The  Company's  nutritional  supplements  include  Reliv' NOW(R) and Reliv'
Classic(R).  Both  products  are  designed  to  provide a  balanced  nutritional
supplement  for an  individual's  diet and  contain a variety  of  vitamins  and
minerals,  soy and other protein sources and various herbs.  Containers of Reliv
NOW and  Reliv  Classic  come in a one month  supply,  28  servings,  and are in
powdered  form to be mixed with  juice or other  beverages.  The Reliv'  Classic
formula has a U.S. patent and the Reliv' NOW formula is a no-yeast derivative of
the Reliv' Classic formula.  Reliv' NOW is available with all natural  flavoring
or in the  original  formula.  In 2001,  sales of Reliv  Classic  and  Reliv NOW
represented  approximately 29% and 8% of net sales,  respectively.  Reliv NOW is
available in every  country  where the Company does  business  (except  Ireland)
while Reliv  Classic is only  available  in the United  States,  Australia,  New
Zealand, Canada and the United Kingdom.

     Innergize!(R)  is a patented  powdered sports drink containing a mixture of
vitamins and minerals designed for performance  enhancement.  A can of Innergize
contains 28 servings and is available in lemon,  orange and cool punch  flavors.
In  2001,  sales  of  Innergize  represented  approximately  12% of  net  sales.
Innergize is  available in every  country  where the Company does  business.  In
Canada, the product is called Optain(R) due to local product regulations.

     Reliv'  Ultrim-Plus(R)  is designed as a meal replacement (for a maximum of
two meals per day) in a weight  loss  program.  In  January,  2000,  the Company
introduced a newly modified  formulation of Reliv' Ultrim-Plus to enhance weight
loss for its users. The new product formulation now includes an advanced complex
of thermogenic fat burners,  along with an increased level of soy protein.  Each
serving of the product provides 35 percent of the recommended daily allowance of
many essential vitamins and minerals.  A can of Reliv'  Ultrim-Plus  contains 14
servings and is available in three flavors - vanilla,  chocolate and strawberry.
The  product is in powdered  form for mixture  with water or milk and is sold in
every country where the Company does business.  Sales of Reliv  Ultrim-Plus made
up approximately 5% of net sales in 2001.

     Cellebrate(R) is a patented weight loss aid designed to suppress  appetite,
curb the storage of body fat,  and  facilitate  the body's fat burning  process.
Cellebrate,  which  comes in 56 servings  per can,  is in  powdered  form and is
recommended to be used alone or with Reliv' Ultrim Plus meal replacement.  Sales
of  Cellebrate  made up  approximately  4% of net sales in 2001.  Cellebrate  is
available in the United States and Canada.

                                        6





     Fibrestore(R)  is  a  patented  nutritional  supplement  containing  fiber,
vitamins, minerals and herbs. A can of Fibrestore contains 28 servings and is in
powdered  form for mixture with water or juice.  In January,  2000,  the Company
introduced a newly modified  formulation of Fibrestore to  significantly  reduce
its calorie  intake to just 25 calories per serving.  A modified  version of the
Fibrestore  formula is marketed in Canada  under the name Herbal  Harmony(R)  in
order to comply  with that  country's  nutritional  regulations.  Fibrestore  is
available in all of the Company's countries with the exception of Ireland. Sales
of Fibrestore made up approximately 11% of net sales in 2001.

     Arthaffect(R)  is a nutritional  supplement and functional  food containing
Arthred,  a patented form of hydrolyzed  collagen  protein,  which is clinically
reported to  nutritionally  support healthy joint function.  A can of Arthaffect
contains 30 servings  and is in powdered  form for mixture  with water,  milk or
juice. In 2001, sales of Arthaffect  represented  approximately 8% of net sales.
The product is  available in the United  States,  Australia,  New  Zealand,  and
Canada.  The product is called  A-Affect(R) in the countries  outside the United
States due to local product regulations.

     ProVantage(R) is a nutritional supplement containing soy and is designed to
enhance  athletic  performance  with a balance  of  nutrients  needed to improve
endurance,  recovery  and  repair.  ProVantage  helps  increase  muscle mass and
function,  reduce fatigue and burn excess body fat for extra energy. The product
is also of benefit to dieters and others wanting to increase their soy intake. A
can of ProVantage  contains 11 servings and is in powdered form for mixture with
water or juice. In 2001, sales of ProVantage represented approximately 3% of net
sales. ProVantage is available in the United States, Australia, New Zealand, and
Canada.

     Reliv'  Ultra  Bar(R) is a line of  granola  bars  containing  a mixture of
grains and nuts which use the core formulation of Reliv' NOW vitamins, minerals,
proteins and herbs.  Flavors include yogurt,  chocolate and raspberry carob. The
bars are a snack  food and  nutritional  supplement  and are  used  with  Reliv'
Ultrim-Plus as a meal replacement in a weight loss program. Sales of Reliv Ultra
Bars made up  approximately  1% of net sales in 2001.  The product is  available
only in the United States.

     SoySentials(R) is a nutritional  supplement containing soy as well as other
vitamins,  minerals  and  herbs  and is  designed  for  use by  women.  A can of
SoySentials  contains 14 servings and is in powdered form for mixture with water
or juice. The U.S. Food and Drug Administration has identified soy protein as an
effective  nutrient for reducing  cholesterol  levels,  and thereby reducing the
risk of heart disease. In 2001, sales of SoySentials  represented  approximately
4% of net sales. SoySentials is only available in the United States.

     Reliv'  Soy  Sense(TM)  is  a  vanilla  flavored   nutritional   supplement
containing soy as well as other vitamins, minerals and herbs and can be consumed
by men as well as women.  A can of Reliv' Soy Sense  contains 14 servings and is
in powdered  form for mixture with water or juice.  In 2001,  sales of Reliv Soy
Sense represented  approximately .5% of net sales.  Reliv Soy Sense is available
in the United States,  Australia,  New Zealand,  Canada, and the United Kingdom.
Due to local regulations, the product is called Reliv' So Sense(TM) in Canada.


                                        7





     Reliv NOW For Kids is a product designed to provide a balanced  nutritional
supplement  for a child's diet and contains a variety of vitamins and  minerals.
The products are in powdered form to be mixed with water or milk.  Reliv NOW For
Kids is available in chocolate and vanilla.  Sales of Reliv NOW For Kids made up
approximately  3% of net sales in 2001.  Reliv NOW For Kids is  available in the
United States and the United Kingdom.

     ReversAge(R) is an anti-aging dietary supplement  designed to slow down the
aging  process.   Three  proprietary   complexes  form  the  foundation  of  the
supplement:  longevity  complex,  antioxidant  complex and herbal  complex.  The
longevity complex is the restorative complex, designed to replenish key hormones
while creating balance within the body's major systems;  the antioxidant complex
is designed to halt aging at the cellular level and the herbal complex  delivers
a variety of  age-defying  herbs,  including  Ginkgo  Biloba and Maca.  The lime
flavored  product is in powdered  form for mixture in water and is  available in
every country where the Company does business except the United Kingdom, Ireland
and Mexico. In Canada the product is called  Nutriversal.(TM) During 2001, sales
of ReversAge represented approximately 9% of net sales.

New Products

     In August,  2001, the Company  introduced Reliv  ReversAge(TM)  Performance
Enhancing Skin Care, a line of skin care products  including:  Facial  Cleansing
Gel, Body Lotion,  Smooth and Lift Serum, Daily Skin Defense, Eye Renewal Cream,
Nightly Skin Restore and Cleansing  Bar.  Reliv  ReversAge is clinically  proven
effective,  dermatologist  tested and hypoallergenic.  Each skin care product is
enriched with the Company's  Dermalongevity  Complex(TM)  and has been specially
formulated  to protect and repair when and where a consumer  needs it. The Reliv
ReversAge  Read and  Need(TM)  Technology  adjusts to  different  skin types and
delivers the necessary  moisture and nutrients to repair and replenish skin. The
patented  Nutri-Dynamic Delivery System holds active ingredients in place on the
surface  of the  skin  for  up to 12  hours,  allowing  continuous  delivery  of
youth-promoting  nutrients  to the skin.  Reliv  ReversAge is available in every
market where Reliv currently operates with the exception of the Philippines, the
United Kingdom and Ireland.  Even though the Reliv  ReversAge Skin Care Line was
sold for only five months in 2001, it represented approximately 2% of annual net
sales.

     In March, 2001, the Company introduced Reliv' Delight(TM) in Mexico.  Reliv
Delight is a powdered food supplement in the nature of a milk  replacement.  Due
to the  significant  level of cross- border  sponsoring  between  Mexico and the
United  States and  because of the  growing  U.S.-Hispanic  market,  the Company
introduced Reliv Delight in the U.S. in July, 2001.  During the six months Reliv
Delight was sold in 2001,  sales of the product  represented less than 1% of net
sales.

     The Company  conducts  ongoing research and development on its product line
and intends to introduce  additional  product items in the future. See "Research
and Development."


                                        8




Patents and Trademarks

     The Reliv' Classic formula has a U.S. Patent.  Reliv' NOW is a trade secret
formulation  which is a derivative of the Reliv' Classic  formulation.  The core
mixture of Reliv' NOW is incorporated  in the Reliv' Ultra Bars.  These products
are  manufactured and sold by the Company under an Exclusive  License  Agreement
dated December 1, 1991 ("License Agreement"). The License Agreement is worldwide
in scope and continues  through the life of the patent.  Pursuant to the License
Agreement,  the  Company  is  obligated  to pay the owner of the  patent and the
developer of the formulations,  Dr. Theodore P. Kalogris, a royalty of 5 percent
of the revenues from the sale of products containing the licensed formulas, with
a minimum $10,000 and maximum $22,000 monthly royalty.  The Company's obligation
to pay the royalty payments will terminate on the later of (i) 10 years from the
date of the  License  Agreement  or (ii)  the  death  of Dr.  Kalogris,  and the
royalties under the License  Agreement will be deemed to be paid in full at that
time.  If both events  occur  prior to the  expiration  of the patent,  then the
Company shall pay the heirs of Dr. Kalogris  $10,000 a year until  expiration of
the patent for use of name and likeness.

     The Company has obtained U.S.  patents on the  formulations  of Innergize!,
Fibrestore, Cellebrate, Arthaffect and ReversAge.

     In January,  2001,  the Company  was awarded a U.S.  Patent on  Arthaffect.
Arthaffect  promotes healthy joint function and works without the dangerous side
effects  of  many  popular  arthritis  treatments.   A  key  component  of  this
comprehensive  formula  is  Arthred(R),  a  patented  ingredient  that  has been
clinically  proven to help rebuild damaged  cartilage.  Under an agreement dated
November 6, 1996, Traco Labs, Inc.  ("Traco"),  exclusive licensee of the patent
rights,  sublicensed  the  rights to sell the  product  to the  Company  ("Traco
Agreement").  The  license  is for a term  ending  upon  the  later  of (i)  the
termination of Traco's rights to market the product or (ii) December 31, 2014.

     In January,  2002,  the  Company was awarded a U.S.  Patent for its dietary
supplement ReversAge(R).  ReversAge is an anti-aging dietary supplement designed
to slow down, and in some cases,  reverse the aging process.  Three  proprietary
complexes form the foundation of the supplement:  longevity complex, antioxidant
complex and herbal complex.  The longevity  complex is the restorative  complex,
designed to replenish  key hormones  while  creating  balance  within the body's
major  systems.  The three  cornerstone  ingredients  in this complex are 7KETO,
Symbiotropin  Growth  Hormone  Releaser  and  SAM-e  (S-Adenosyl-L-Methionnine).
Second,  ReversAge includes an antioxidant complex designed to halt aging at the
cellular  level.  This  proprietary  complex  delivers some of the most powerful
antioxidants  available,  including  Co Enzyme Q10 and  Resveratrol  (Protykin).
Finally,  the herbal complex delivers a variety of age-defying herbs,  including
Ginkgo Bioloba and Maca.

     The principal ingredient delivery system of Reliv' ReversAge (skin care) is
the subject of issued U.S. patents. On March 1, 2001, Hydron  Technologies,  Inc
("Hydron")  and the Company  entered  into an  agreement  which  states that the
Company shall  purchase skin care products from or through Hydron and shall have
the right to sell and distribute the products to the Company's

                                        9





distributors  (the  "Hydron  Agreement").  The Hydron  Agreement is worldwide in
scope  and  continues  through  February,  2004 with a right of  renewal  by the
Company  upon  reaching  predetermined  sales  goals.  Pursuant  to  the  Hydron
Agreement,  the Company was granted an  exclusive  license to market its line of
skin care  products  subject to the  Agreement,  and is  obligated to pay Hydron
royalties which vary depending on the volume of product sold.

     Trademark  registrations for "Reliv'" and for many of the Company's product
names are  either  issued or pending in the U.S.  Patent and  Trademark  Office.
Currently,  the Company has fourteen (14) marks in use and  registered  with the
USPTO and seven (7) pending final approval. Trademark registrations for selected
marks have been issued or applied for in Australia, New Zealand, Canada, Mexico,
the  United  Kingdom,   Ireland,  the  Philippines  and  several  other  foreign
countries.  The  Company  considers  its  trademarks  and  tradenames  to  be an
important asset of its business.

Business Plan and Strategy

     The Company's  present  business plan is to focus its resources and efforts
on the network  marketing of  nutritional  products and to develop that business
through the application of several principal strategies:

          Development and  Introduction of New Products.  The Company intends to
     utilize its research and  development  capabilities  in food technology and
     nutrition  science to develop and introduce new products.  During 2001, the
     Company  introduced   several  new  products,   including  Reliv  ReversAge
     Performance Enhancing Skin Care in the U.S., Australia, New Zealand, Mexico
     and  Canada;  Reliv  Delight  in the U.S.  and  Mexico;  and  ReversAge  in
     Australia, New Zealand and Canada.

          Programs to Attract and Retain  Distributors  and Customers.  In July,
     2001, the Company introduced Profit Paid Direct ("PPD"),  an enhancement to
     the  distributor  compensation  program  which has  increased the number of
     checks  sent  to  distributors  for  wholesale   profit.   No  longer  must
     distributors  below the rank of Master  Affiliate  depend upon their upline
     Master  Affiliate to send  commissions  earned upon wholesale  purchases by
     lower  ranking  downline  distributors.  The Company is also  designing and
     implementing  a range of support  tools to help  distributors  become  more
     effective in selling their products; including a newly enhanced distributor
     website which makes product  purchasing and  distributor  information  more
     simple and accessible.

          Enter New Markets. The Company plans to pursue targeted expansion into
     the most  promising  international  markets.  In March,  2002,  the Company
     entered  Ireland--its  newest  market  since  opening  the  Philippines  in
     December,  2000. The Company's  decision to enter new markets in the future
     will be based on its assessment of several factors  including  market size,
     anticipated demand for the Company's products, receptivity to direct sales,
     ease of entry,  and  regulatory  restrictions  regarding  products  and the
     marketing   system.   The  Company   intends  to  maintain   its   seamless
     international  distributor  compensation  plan  in  new  markets  to  allow
     distributors to receive commissions for sales throughout the international

                                       10





     system. The Company believes this seamless plan will facilitate and enhance
     the expansion of the Company's business into various international markets.

Sales and Marketing

     The Company believes the nutritional supplement market is driven by several
factors including:

     o    The general  public's  heightened  awareness and  understanding of the
          connection between diet and health;

     o    The aging population,  particularly the baby-boomer generation,  which
          is more likely to consume nutritional supplements; and

     o    The worldwide trend toward preventive health care.

     The Company sells its products through a network  marketing system, or to a
network of independent  contractors,  designated as "distributors",  who in turn
sell  the  products  directly  to  consumers.  Network  marketing  is a form  of
person-to-person  direct  selling  through a  network  of  vertically  organized
distributors who purchase products at wholesale prices from the manufacturer and
then make retail sales to consumers. The emergence of readily available means of
mass  communication  such  as  personal  computers,  facsimiles,  low-cost  long
distance  telephone  services and the  Internet  have  contributed  to the rapid
growth of direct selling,  including network  marketing.  The concept of network
marketing is based on the strength of personal  recommendations  that frequently
come from friends,  neighbors,  relatives and close  acquaintances.  The Company
believes that network  marketing is an effective way to distribute  its products
because it allows person-to- person product  education,  which is not as readily
available through traditional distribution channels.

     Customers who desire to sell the Company's products may become distributors
by being  sponsored into the program by another  distributor,  thereby  becoming
part of the sponsoring distributor's down line. The Company believes many of its
distributors are attracted to the Company because of the quality of its products
and its rewarding compensation plan.

     The Company's  products are marketed and sold to distributors in the United
States, Australia,  Canada, New Zealand, Mexico, the United Kingdom, Ireland and
the  Philippines  through a subsidiary  in each country  (except  Ireland).  The
marketing  efforts of the  Company  and these  subsidiaries  are  focused on the
development,  training and support of this network of independent  distributors.
The Company, through these subsidiaries, supports an active training program for
distributors in which Company representatives and experienced  distributors lead
group  training  sessions.  The Company and these  subsidiaries  also create and
provide distributors with manuals, brochures and other promotional, training and
informational publications.  Periodically,  each subsidiary sponsors distributor
meetings at which  Company  representatives  provide  training  and  information
concerning the Company's products and business  opportunities.  Once a year, the
Company sponsors an  international  conference in St. Louis,  Missouri,  for the
benefit of distributors worldwide. The Company also sponsors

                                       11





national  and  regional  conferences  within  every  market  as well  as  Master
Affiliate  Training (MAT) Schools where distributors who have attained the level
of Master  Affiliate may attend and learn sales and recruitment  strategies from
Ambassadors of the Company and certain corporate personnel. Company subsidiaries
also sponsor  group  telephone  conference  calls for  training and  promotional
activities.

     The Company also recommends and encourages the use of Business  Opportunity
Meetings ("BOM") throughout its network of distributors. Every month the Company
publishes for its  distributors  the location,  date and time of all opportunity
meetings  as well as the  distributor  who will be  hosting  such  event.  These
meetings  serve as a forum for teaching new  recruits  the  fundamentals  of the
Company's  compensation  plan  as  well as  introducing  them  to the  Company's
products and their unique benefits.

     Distributors consist principally of individuals,  although a limited number
of distributors are corporations or partnerships.  A new distributor is required
to complete a distributor  application and, in most areas, to purchase a package
of  distributor  materials  (for $39.95 in the United  States)  consisting  of a
distributor  manual,   business  forms  and  promotional  materials  distributed
throughout the year. New distributors must enter into a written contract,  which
obligates them to adhere to the Company's policies and procedures.  Distributors
purchase  products  from Company  subsidiaries  or from other  distributors  for
resale or consumption by the distributor or his or her family.

     In each  country  in which  the  Company  conducts  business,  distributors
operate under a uniform  distributor  system which  compensates  distributors at
varying  levels based on sales  volumes.  At the lowest rank, a  distributor  is
designated as a Retail  Distributor and is entitled to purchase  products from a
Company  subsidiary or other  distributors  at a discount of 20 percent from the
Company's  suggested retail price. A distributor is promoted to higher levels in
the system by increasing his or her sales of the Company's products, directly or
through other  distributors  sponsored in the distributor's  sales group, and by
achieving  designated  sales  volumes.  These  higher ranks of  distributor  are
designated in order as Affiliate,  Key  Affiliate,  Senior  Affiliate and Master
Affiliate.  At each higher level, a distributor is entitled to purchase products
at an increasingly  higher discount;  a Master  Affiliate  receives a 40 percent
discount.

     Distributors  receive retail  profits equal to the  difference  between the
price at which they sell the product to customers and the discounted  price they
paid for the product.  Distributors also earn wholesale  commissions on products
purchased by other  distributors in the  distributor's  sponsored group equal to
the  difference  between  the  price at which the  distributor  is  entitled  to
purchase  product  at and the  price at which  down line  distributors  purchase
product.  In July,  2001, the Company  introduced  Profit Paid Direct,  a system
developed  to track and pay  wholesale  profits to  distributors.  No longer are
Master  Affiliates  required to track and distribute  wholesale profits to their
personal group. Now, the Company calculates wholesale profits and issues a check
directly to the qualified  distributor once a month. For example,  Assume A is a
40% discount Master Affiliate who signs up B, a 30% discount Key Affiliate,  who
signs up C, a 20% discount Retail Distributor.  If C purchases directly from the
Company,  a 10%  wholesale  profit check will be sent to both A and B. Under the
old system,  20%  wholesale  profit would be sent to A who was  responsible  for
tracking and paying 10% to B.

                                       12






     Master  Affiliates  are also  entitled to receive  additional  compensation
payments of two percent to eight  percent of the retail  sales volume of product
purchased from Company  subsidiaries  by Master  Affiliates  (and their personal
groups) whom they have sponsored,  and for up to five levels of sponsorship.  To
qualify for these additional  "generation  royalty" payments,  Master Affiliates
are required to maintain certain monthly sales volumes and to document specified
levels of retail sales.  Master Affiliates who sponsor other distributors to the
level of Master  Affiliate are entitled to become part of the Director  Program,
and attain higher positions in the program based on the size of their additional
compensation  payments.  The levels of Director,  in order,  are  Director,  Key
Director,   Senior  Director,   Master  Director  and   Presidential   Director.
Distributors  reaching these levels receive pins and/or rings  recognizing their
achievement and  recognition in Company  publications  and at Company  sponsored
activities.

     Effective September 1, 2000, the Company enhanced this compensation plan by
paying an  additional  five  percent  in  generation  royalties.  The  wholesale
discounts on the purchase of the Company's products were reduced from a range of
25-45% to a range of 20-40%,  depending on the level of the  distributor  making
the purchase.  The long term effect of the  enhancement  allows  distributors to
earn more royalties from their yearly efforts. Distributors earning a check from
the Company realized an immediate monthly increase in generation royalties.

     The Company has a Star Director  Program which allows  Directors to receive
increased  additional  compensation  payments  based  on the  number  of  Master
Affiliates  they have  sponsored  since the  program  commenced.  Directors  are
entitled to receive an  additional  one percent to three  percent of  additional
compensation  on  the  retail  sales  volume  of  Master   Affiliates  in  their
sponsorship.

     The  Company  also  sponsors  an  Ambassador  Program.  To  qualify  as  an
Ambassador, a distributor must hold the level of Master Director and must assist
personally sponsored Master Affiliates in meeting specified levels of additional
compensation  payments.  The levels of  Ambassador  are,  in order,  Ambassador,
Bronze Ambassador,  Silver Ambassador,  Gold Ambassador and Platinum Ambassador.
As  higher  levels  are  reached,  Silver  Ambassadors  and up are  entitled  to
additional  percentages of the retail sales volume of downline Master Affiliates
in the fourth,  fifth and sometimes sixth level of sponsorship.  Ambassadors are
also  entitled,  depending  on  the  level,  to  additional  benefits,  such  as
participation in Company sponsored events,  paid hotel rooms and  transportation
for national  conventions,  health  insurance  and car  allowances.  Ambassadors
reaching the level of Silver  Ambassador  form the "Reliv Inner Circle," a group
which the  Company  communicates  and meets  with from time to time to  exchange
ideas on new programs, products and marketing opportunities.

     The Company's Direct Select program is available for distributors and their
retail  customers  to order  product  in less than case lots  directly  from the
Company by phone.  Auto-Ship, an automatic monthly reorder program available for
distributors  and customers,  provides a simple and convenient  ordering process
for  consumers  as  well  as   distributors   wanting  to  satisfy   maintenance
requirements such as Personal Volume Qualification.  Product is shipped directly
to the distributor or customer and upline  distributors earn a commission on all
Direct Select and Auto-Ship sales.


                                       13





     Company  subsidiaries  also provide a variety of  additional  incentives or
bonuses to the most productive  distributors such as Mometum Bonus Awards in the
form of cash for distributors  with the highest personal group volume in a month
and trips for the highest volumes during a sales promotion time period.

     As of December 31, 2001,  43,437  persons or entities  were  registered  as
distributors of Company subsidiaries of which 6,657 were Master Affiliates. This
is an increase in the number of  distributors  from  December 31, 2000 totals of
37,200  distributors  of which  5,004  were  Master  Affiliates.  The  number of
registered  distributors and Master  Affiliates in each country in which Company
subsidiaries operate is as follows:

                                       Distributors    Master Affiliates
                                       ------------    -----------------
           United States                 27,800            3,955

           Australia                      2,190              169

           New Zealand                      498               29

           Canada                           888              134

           Mexico                         2,437            1,501

           United Kingdom                   235               80

           The Philippines                9,389              789

     Not all persons  registered as  distributors  of Company  subsidiaries  are
active.  Reliv' requires that persons wishing to continue as distributors  renew
their distributorship annually by the payment of a fee ($30 in the United States
as of February 1, 2002). The number of distributors shown in the preceding table
reflects  persons  who have  become  distributors  within the past 12 months and
those who renewed their distributorship during 2001.

     The Company  recognizes  that its sales growth is based upon the  continued
development of its independent  distributor  force and it strives to maintain an
active  and  motivated  distributor  network  through a  combination  of quality
products,  discounts,  commissions  and bonus  payments,  sales  conventions and
training,  personal  recognition and a variety of  publications  and promotional
materials.

     The  Company  has  established  a  suggested  retail  price for each of the
Company's products in each country in which the Company conducts  business,  but
distributors  are  free to  determine  the  price at which  they  will  sell the
Company's products.  Distributors are not assigned  territories and there are no
restrictions on marketing areas for distributors.


                                       14




Compliance

     The Company's distributor  organization and compensation system is designed
and  intended to promote the sale of the  Company's  products  to  consumers  by
distributors.  Sales training and promotional  efforts emphasize that intention.
To  that  end,  and  to  comply  with  applicable  governmental  regulations  of
multilevel  selling   organizations,   the  Company  and  each  subsidiary  have
established  specific  programs and requirements for distributors  including (i)
monitoring by the Company of purchases by distributors  to identify  potentially
excessive  individual  purchases,  (ii) requiring that distributors certify to a
specified number of retail sales and (iii) requiring that  distributors  certify
the sale of at least 70 percent of previous  purchases  prior to the purchase of
additional  amounts of product.  The Direct Select program,  as described above,
further promotes sales of the Company's products to consumers.  Distributors are
not required at any time to purchase  product,  although  Master  Affiliates are
required to maintain  certain  minimum sales levels in their personal  groups to
continue receiving generation royalty compensation payments.

     Each  subsidiary  maintains a policy that unused product may be returned by
customers  to the selling  distributor  for a full refund or exchange  within 30
days  after  purchase.   Each  subsidiary  also  maintains  a  policy  that  any
distributor  who terminates his  distributorship  may return  resalable  product
which was  purchased  from the Company  within twelve months of the return for a
refund of 90 percent of the purchase  price less any  discounts  or  commissions
received  relating to the purchase of the  products.  The Company  believes this
buy-back  policy  addresses and satisfies a number of the regulatory  compliance
issues pertaining to network marketing systems.

     The Company's  products and its network marketing system are subject,  both
directly and indirectly  through  distributors'  conduct,  to numerous  federal,
state and local  regulations both in the United States and foreign markets.  The
Company  emphasizes that  distributors  are prohibited  from making  therapeutic
claims for its products.

     In order to comply with  regulations that apply to both the Company and its
distributors,  the Company  conducts  considerable  research into the applicable
regulatory  framework prior to entering any new market to identify all necessary
licenses and approvals and applicable  limitations on operations in that market.
The Company devotes  substantial  resources to obtaining the necessary  licenses
and approvals and bringing its operations  into  compliance  with the applicable
limitations.   The  Company  also  researches  laws  applicable  to  distributor
operations  and  revises  or  alters  distributor  manuals  and  other  training
materials and programs to provide  distributors  with guidelines for operating a
business,  marketing and distributing  products and similar matters, as required
by applicable regulations in each market.

     Regulations  in existing and new markets often are ambiguous and subject to
considerable   interpretive  and  enforcement   discretion  by  the  responsible
regulators.  Moreover,  even when the Company  believes that it is in compliance
with all applicable  regulations,  new regulations regularly are being added and
the  interpretation  of  existing  regulations  is subject  to change.  It is an
ongoing  part of the  Company's  business to  anticipate  and respond to new and
changing  regulations  and to make  corresponding  changes in  operations to the
extent practicable.

                                       15





     The  Company   systematically   reviews  reports  of  alleged   distributor
misbehavior.  If the Company  determines  that a distributor has violated any of
the  Company's  policies  or  procedures,  it may take a number of  disciplinary
actions.  For  example,  the  Company may  terminate  the  distributor's  rights
completely or impose sanctions such as warnings,  fines, probation,  withdraw or
deny awards, suspend privileges,  withhold commissions until specific conditions
are satisfied, or take other appropriate actions at the Company's discretion.

Manufacturing and Product Sources

     The  Company   established  a   manufacturing   line  at  its  facility  in
Chesterfield,  Missouri and had begun manufacture of its nutritional products in
early 1993. Shortly after manufacturing  commenced,  the facility was flooded in
July 1993, as a result of a break in a levee on the Missouri River.  The Company
initiated the return of manufacturing  to its Chesterfield  facility in mid-1995
and currently  manufactures  all of its products  (except  granola bars and skin
care) at this facility.  The Company expanded its Chesterfield facility in 1997.
At its Chesterfield  manufacturing  facility,  the Company manufactured products
that accounted for  approximately  97% of net sales in 2001. The remaining 3% is
comprised of the Company's granola bar and skin care lines which are produced by
third parties. See "Item No. 2 - Properties".

     The Company  believes  that its ability to  manufacture  its  products is a
competitive  advantage with respect to competitors not engaged in  manufacturing
and  contributes  to its ability to provide  high-quality  products  for several
reasons:

     o    The Company is able to control the  quality of raw  materials  and the
          purity and potency of its finished products,

     o    The Company can monitor the  manufacturing  process to reduce the risk
          of product contamination,

     o    By testing  products at several stages in the  manufacturing  process,
          the Company can ensure accurate product labeling, and

     o    The  Company  believes  it can better  control  the  underlying  costs
          associated with manufacturing nutritional supplements.

The Company's production process includes the following steps:

     o    Identifying and evaluating suppliers of raw materials,

     o    Acquiring premium-quality raw materials,

     o    Weighing or otherwise measuring the raw materials,

     o    Mixing raw materials into batches, and

     o    Canning and labeling the finished products.

                                       16





     Most of these processes are performed  using  automatic and  semi-automatic
equipment.  The Company  conducts  sample  testing of raw materials and finished
products  for  purity,  potency  and  composition  conforming  to the  Company's
specifications.  The Company's  production  facility is registered with the Food
and Drug Agency,  the United States  Department of Agriculture  and the Canadian
Health Protection Branch.

     In 1996,  the Company  received  approval from the  Australian  Therapeutic
Goods  Authority  ("TGA")  to  manufacture  products  sold in  Australia  at its
Chesterfield plant and currently manufactures all of Australia's requirements of
nutritional  products at its  Chesterfield  facility.  The  certification of the
Company's  Chesterfield  site by the  Australian  TGA  also  satisfied  Canadian
manufacturing requirements and the Company manufactures substantially all of the
nutritional products sold in Canada.

     The Company has not experienced any difficulty in obtaining supplies of raw
materials for its  nutritional  products and does not believe it will  encounter
any such difficulty in the future.

     The Company's  granola bars are manufactured by contract  manufacturers who
produce the  products  in  accordance  with  formulas  provided by the  Company,
subject to quality control  requirements and inspections by  representatives  of
the  Company.   The  Company  has  had  no  difficulty  in  obtaining   contract
manufacturing  and there has been no  material  adverse  effect due to  untimely
supply of goods.

     The  Company's  skin care line is  manufactured  by a third  party,  Hydron
Technologies,  Inc.  Hydron is both owner and  licensee  of certain  proprietary
technology  used in the  Company's  skin care  products.  The Company and Hydron
entered  into an  Agreement  for the supply of such skin care  products  through
February, 2004, and beyond if renewed by the Company.

     Distributors  order  product  from  Company  subsidiaries  in case lots and
individual  quantities  and pay for the goods prior to  shipment.  In the United
States,  the Company's  products are warehoused and shipped by common carrier to
distributors.  A facility in Chesterfield,  Missouri serves the east and central
parts of the country and the Company utilizes a public warehouse facility in Las
Vegas, Nevada to supply the West Coast. See "Item No. 2 - Properties".  Products
are also  warehoused  in,  and  shipped  to  local  distributors  from:  Sydney,
Australia;  Auckland, New Zealand;  Oakville, Canada; and London, England. Reliv
Philippines  currently has five company  owned and operated and one  distributor
owned and operated distribution centers located in the following cities: Makati,
Davao, Ortigas,  Cebu, Alabang and Legaspi. In Mexico, product is warehoused and
shipped in and from approximately fifty distribution  centers located throughout
Mexico.  With  the  exception  of Reliv  Canada  and  Reliv  New  Zealand,  each
subsidiary of the Company  maintains an office and personnel to receive,  record
and fill orders from  distributors.  Distributors  in Ireland  order and receive
product from Reliv UK in London.



                                       17





Research and Development

     The Company is committed to continuous  product  innovation and improvement
through sound  scientific  research.  The mission of the Company's  research and
development team is to develop superior  products that support life-long health.
Products are developed and enhanced using a combination of published  scientific
research and in-house studies. The Company periodically consults with a panel of
physicians who advise the Company on product development. The Company intends to
continue to use its  resources in the research and  development  of new products
and  reformulation  of existing  products.  At its  Chesterfield  facility,  the
Company conducts  research,  product  development and  formulation,  testing and
quality control,  all relating to food products.  Research and development costs
were $355,000 in 2001, $410,000 in 2000, and $393,000 in 1999.

Employees

     As of December 31, 2001, the Company and all subsidiaries had approximately
202 full-time  employees  compared  with 229 such  employees at the end of 2000.
This decrease is primarily the result of staff  reductions in the  manufacturing
facility, offset by staffing increases in the Philippines.

Product Regulation

     The  formulation,  labeling and  advertising  or promotion of the Company's
products are subject to regulation  by the Federal Food and Drug  Administration
("FDA") which regulates the Company's  products under the Federal Food, Drug and
Cosmetic Act (the  "FDCA"),  the Federal  Trade  Commission  ("FTC") and various
agencies  of the states or  countries  into  which the  Company's  products  are
shipped or sold. FDA  regulations  include  requirements  and  limitations  with
respect to the labeling of the Company's  food products and also with respect to
the  formulation of those products.  FDA regulations  also limit and control the
extent to which  health or other claims can be made with respect to the efficacy
of any food. The FDCA has been amended several times with respect to nutritional
supplements,  most recently by the Nutrition  Labeling and Education Act of 1990
(the "NLEA") and the Dietary  Supplement  Health and  Education Act of 1994 (the
"DSHEA") and related  regulations.  Such  legislation  governs the marketing and
sale of  nutritional  supplements,  including  the content and  presentation  of
health  related  information  included on the labels or labeling of  nutritional
supplements.  The Company does not believe these laws or regulations will have a
material  effect  on  its  products  or  operations.   Nutritional  and  dietary
supplements  such as those  manufactured  and sold by the Company,  for which no
therapeutic  claim is made, are not subject to FDA approval prior to their sale.
Products  can be removed  from the market if shown to be unsafe,  and if the FDA
determines,  based on the  labeling of  products,  that the  intended use of the
product is for the  diagnosis,  cure,  mitigation,  treatment or  prevention  of
disease,  it can  regulate  those  products  as  drugs  and  require  pre-market
clearance.  In  addition,  if the FDA  determines  that the claims  concerning a
product's  affect on the  "structure  or  function"  of the body do not meet the
requirements of DSHEA, such claims could result in such product being subject to
regulation as a drug.  Manufacturers of dietary  supplements that make specified
types of statements on dietary  supplements,  including some product performance
claims,  must have  substantiation  that the  statements  are  truthful  and not
misleading.


                                       18





     The  majority of the  products  marketed by the Company are  classified  as
dietary  supplements  under the FDCA.  The  adoption of new  regulations  in the
United  States  or in  any of  the  international  markets,  or  changes  in the
interpretation of existing regulations,  could have a material adverse effect on
the  Company.  In  September  1997,  the FDA issued  regulations  governing  the
labeling and marketing of dietary  supplement  products.  The regulations cover:
(1) the identification of dietary supplements and their nutrition and ingredient
labeling;  (2) the terminology to be used for nutrient  content  claims,  health
content claims, and statements of nutritional support; (3) labeling requirements
for dietary  supplements for which "high potency" and  "antioxidant"  claims are
made; (4) notification procedures for statements on dietary supplements; and (5)
premarket  notification  requirements  for new  dietary  ingredients  in dietary
supplements.  The notification procedures became effective in November 1997, and
the new labeling requirements became effective in March 1999.

     In January  2000,  the FDA published a final rule that defines the types of
statements that can be made concerning the effect of a dietary supplement on the
structure  or  function  of the body  pursuant  to the  DSHEA.  Under the DSHEA,
dietary  supplement  labeling may bear  "structure/function"  claims,  which are
claims that the products  affect the structure or function of the body,  without
prior FDA review. They may not, without prior FDA review, bear a claim that they
can prevent,  treat,  cure,  mitigate or diagnose disease,  otherwise known as a
"disease  claim".  The new final  rule  describes  how the FDA will  distinguish
disease claims from structure/function claims.

     The Company's  advertising  of its products is subject to regulation by the
FTC under the FTC Act.  Section 5 of the FTC Act  prohibits  unfair  methods  of
competition and unfair or deceptive acts or practices in or affecting  commerce.
Section 12 of the FTC Act provides that the  dissemination  or the causing to be
disseminated  of any false  advertisement  pertaining  to drugs or foods,  which
would include  dietary  supplements,  is an unfair or deceptive act or practice.
Under the FTC's  substantiation  doctrine,  an  advertiser is required to have a
"reasonable  basis" for all objective product claims before the claims are made.
Failure to adequately  substantiate claims may be considered either deceptive or
unfair practices.  Pursuant to this FTC requirement,  the Company is required to
have adequate  substantiation  for all material  advertising claims made for its
products.

     The FTC, which  exercises  jurisdiction  over the advertising of all of the
Company's products, has in the past several years instituted enforcement actions
against   several  dietary   supplement   companies  for  false  and  misleading
advertising of some of their products.  These enforcement  actions have resulted
in consent decrees and monetary payments by the companies involved. In addition,
the FTC has increased its scrutiny of the use of testimonials, which the Company
also utilizes.  Although the Company has not been the target of FTC  enforcement
action for the  advertising of its products,  no assurance can be given that the
FTC will not question its  advertising  or other  operations  in the future.  In
November  1998,  the FTC  issued a guide for the  dietary  supplement  industry,
describing how the FTC applies the law that it administers to advertisements for
dietary supplements.

     The Company may be subject to additional  laws or regulations  administered
by the FDA, FTC or other federal, state or foreign regulatory  authorities,  the
repeal of laws or regulations which the Company considers favorable, such as the
DSHEA, or more stringent interpretations of current

                                       19





laws or regulations,  from time to time in the future.  The Company is unable to
predict  the  nature  of  such  future  laws,  regulations,  interpretations  or
applications, nor can it predict what effect additional governmental regulations
or administrative orders, when and if promulgated, would have on its business in
the future. They could include,  however,  requirements for the reformulation of
certain products to meet new standards, the recall or discontinuation of certain
products  that  cannot be  reformulated,  additional  record  keeping,  expanded
documentation  of the  properties  of certain  products,  expanded or  different
labeling, and additional scientific substantiation. Any or all such requirements
could  have a  material  adverse  effect on the  Company's  business,  financial
condition and results of operations.

     The Company is aware that, in some of its international  markets, there has
been recent  adverse  publicity  concerning  products  that  contain  substances
generally  referred to as "genetically  modified  organisms"  ("GMOs").  In some
markets,  the possibility of health risks thought to be associated with GMOs has
prompted proposed or actual governmental regulation. When necessary, the Company
has responded to government regulations that forbid products containing GMO's by
changing  certain  unacceptable  ingredients  to non-GMO.  Some of the Company's
products in certain  markets still contain  substances that would be or might be
classified  as  GMOs.  The  Company  cannot   anticipate  the  extent  to  which
regulations  in these  markets will  restrict the use of GMOs in its products or
the impact of any  regulations on business in those markets.  In response to any
applicable  future  regulations,  the Company will  reformulate  its products to
satisfy the regulations.  The Company believes,  based upon currently  available
information,  that compliance  with regulatory  requirements in this area should
not have a material adverse effect on its business.  However,  because publicity
and  governmental  scrutiny of GMOs is a relatively new and evolving area, there
can be no assurance in this regard.

Sales Program Regulation

     The  Company's  distribution  and sales program is subject to regulation by
the FTC and other federal and state regulation as well as regulations in several
countries  in which the Company  engages in  business.  Various  state  agencies
regulate  multi-level  distribution  activities.  The  Company  is  required  to
register  with,  and submit  information  to,  certain of such  agencies and has
complied fully. The Company actively strives to comply with all applicable state
and  federal  laws and  regulations  affecting  its  products  and its sales and
distribution  programs.  The Attorney  Generals of several  states have taken an
active role in investigating and prosecuting  companies whose compensation plans
they feel violate local anti-pyramid  and/or consumer protection  statutes.  The
Company is unable to predict the effect such increased activity will have on its
business in the future nor is the Company  able to predict  the  probability  of
future  laws,  regulations  or  interpretations  which may be passed by state or
federal regulatory authorities.

     Other laws and  regulations  affecting  the  Company  have been  enacted to
prevent the use of deceptive or fraudulent  practices  that have  sometimes been
inappropriately  associated with legitimate direct selling and network marketing
activities.  These  include  anti-pyramiding,   securities,   lottery,  referral
selling,  anti-fraud and business  opportunity  statutes,  regulations and court
cases.   Illegal   schemes,   typically   referred  to  as   "pyramid,"   "chain
distribution," or "endless chain" schemes, compensate participants primarily for
the introduction or enrollment of additional participants into

                                       20





the scheme.  Often,  these schemes are  characterized by large up-front entry or
sign-up fees,  over- priced products of low value,  little or no emphasis on the
sale or use of products, high-pressure recruiting tactics and claims of huge and
quick  financial  rewards  with  little or no effort.  Generally  these laws are
directed at ensuring  that product  sales  ultimately  are made to consumers and
that  advancement  within  such  sales  organizations  is  based on sales of the
enterprise's  products,  rather than investments in such  organizations or other
non-retail  sales related  criteria.  Where required by law, the Company obtains
regulatory  approval of its network marketing system,  or, where approval is not
required or available,  the favorable  opinion of local counsel as to regulatory
compliance.

     The  Company  believes  that its network  marketing  system  satisfies  the
standards and case law defining a legal marketing  system. It is an ongoing part
of the  Company's  business  to  monitor  and  respond to  regulatory  and legal
developments,  including  those that may affect its  network  marketing  system.
However, the regulatory requirements concerning network marketing systems do not
include "bright line" rules and are inherently  fact-based.  An adverse judicial
determination  with respect to the Company's network marketing system could have
a material  adverse  effect on business.  An adverse  determination  could:  (1)
require the Company to make  modifications to its network marketing system,  (2)
result in  negative  publicity  or (3) have a  negative  impact  on  distributor
morale.  In addition,  adverse rulings by courts in any proceedings  challenging
the legality of multi-level  marketing systems,  even in those not involving the
Company directly, could have a material adverse effect on operations.

     Under  current  law,  the  Company's  distributors  are treated for federal
income tax purposes as independent  contractors and compensation paid to them is
not subject to withholding by the Company. Several bills have been introduced in
Congress  which would  restrict the  definition of  independent  contractor  and
possibly  jeopardize the exempt status enjoyed by direct sellers.  Such a change
would negatively  impact the Company's  recruiting  efforts.  The direct selling
industry is strongly  opposing such bills as they relate to direct sellers.  The
Company  is unable to assess the  likelihood  of these or  similar  bills  being
enacted.  In several states,  legislation has been introduced which would narrow
the definition of independent  contractor for purposes of income tax withholding
as well as unemployment  compensation,  worker's compensation and other employee
benefits.  To date, the status of direct sellers as independent  contractors has
not been  affected.  States  are  becoming  increasingly  active  in this  area,
however,  and there is no assurance  that future  legislation at the state level
affecting direct sellers will not be enacted.

Competition

     The business of developing and  distributing  nutritional  products such as
those  offered by the  Company is highly  competitive.  Numerous  manufacturers,
distributors  and  retailers  compete  for  consumers  and, in the case of other
network marketing  companies,  for  distributors.  The Company competes directly
with other  entities that  manufacture,  market and  distribute  products in its
product line with  substantially  greater sales volume and  financial  resources
than the  Company  and with  brands  that  are,  through  advertising  and other
methods, better known to consumers.  The Company competes with these entities by
emphasizing  the underlying  science,  value and high quality of its products as
well as the convenience and financial benefits afforded by its network marketing
system.

                                       21





The Company's  market is highly  sensitive to the  introduction  of new products
that may rapidly capture a significant share of such market.

     The Company  competes  against other direct  selling  companies and against
companies  which sell heavily  advertised and promoted  products  through retail
stores,  including  supermarkets,  drug  stores  and  health  food  stores.  The
Company's  ability to remain  competitive  depends,  in significant part, on the
Company's success in recruiting and retaining distributors. The Company believes
that it  offers a  rewarding  compensation  plan  and  attractive  benefits  and
services. To the extent practicable, the Company's compensation plan is designed
to be seamless,  permitting international  expansion.  There can be no assurance
that the Company's  programs for recruiting and retaining  distributors  will be
successful.  The Company competes for the time,  attention and commitment of its
independent  distributor  force.  The  pool  of  individuals  interested  in the
business  opportunities  presented by direct selling tends to be limited in each
market  and  is  reduced  to  the  extent  other  network  marketing   companies
successfully   recruit  these  individuals  into  their   businesses.   Although
management   believes  the  Company   offers  an  attractive   opportunity   for
distributors,  there can be no assurance that other network marketing  companies
will not be able to recruit the Company's  existing  distributors or deplete the
pool of potential distributors in a given market.

     The Reliv' Ultrim-Plus and Cellebrate  products compete with numerous other
products in the weight loss market,  including  nationally  advertised  products
such as SlimFast(TM).  Many companies have entered,  or have plans to enter, the
sports drink market in which  Innergize!  competes,  a market long  dominated by
Gatorade(TM) and Met-Rx(TM).  Reliv' NOW, Reliv' Classic and Fibrestore  compete
with  numerous  mineral  and  vitamin  supplement  products.   With  Arthaffect,
ReversAge,  ProVantage,  Reliv Soy Sense,  Soy Sentials and the Reliv  ReversAge
Performance  Enhancing  Skin Care,  the Company has entered the  relatively  new
"functional formulas" and "anti-aging" market, which is expected to be extremely
competitive and led by the major food and skin care companies.

New Market Expansion Program

     The Company engages in a structured and thorough  analysis of potential new
markets,   including  analysis  of  regulatory   conditions,   product  approval
procedures, competitive forces, synergies between new and existing countries and
distributor  presence or interest in new markets,  before  selecting  markets to
enter.  When the  Company  decides to enter a new  market,  it first hires local
legal counsel and/or a consultant with expertise in the product approval process
to help ensure that its network  marketing  system and products  comply with all
applicable regulations and that profits may be expatriated.  In addition,  local
counsel and consultants help to establish  favorable public relations in the new
market by acting as an  intermediary  between the  Company and local  regulatory
authorities, public officials and business people. Local counsel and consultants
are  also  responsible  for  explaining  the  Company's   products  and  product
ingredients to appropriate  regulators and, when necessary,  arranging for local
technicians to conduct required ingredient analysis tests of the products.

     Where  regulatory  approval in a foreign market is required,  local counsel
and/or  consultants  work with  regulatory  agencies to confirm  that all of the
ingredients  of the Company's  products are  permissible  within the new market.
During the regulatory compliance process, the Company may

                                       22





alter the  formulation,  packaging  or  labeling  of its  products to conform to
applicable  regulations  as well as local  variations  in customs  and  consumer
habits,  and the Company may modify some aspects of its network marketing system
as necessary to comply with  applicable  regulations.  Where  reformulations  of
products are required,  the Company attempts to obtain substitute or replacement
ingredients.

     Following  completion  of the  regulatory  compliance  phase,  the  Company
undertakes the steps necessary to meet the  operational  requirements of the new
market.  In the majority of the  Company's new markets,  it  establishes a sales
center in a major city and provides for product purchases by telephone.  Product
is shipped to the purchaser from a warehouse  located in the general  geographic
region.  In  addition,  the Company  initiates  plans to satisfy the  inventory,
personnel and  transportation  requirements  of the new market,  and the Company
modifies its distributor manuals, cassette recordings, video cassettes and other
training materials as necessary to be suitable for the new market.

     In  some  countries,  regulations  applicable  to  the  activities  of  the
Company's  distributors  also may affect its business  because in some countries
the Company is, or regulators  may assert that the Company is,  responsible  for
its distributors' conduct. In these countries, regulators may request or require
that the Company  take steps to ensure that its  distributors  comply with local
regulations.  The  types  of  regulated  conduct  include:  (1)  representations
concerning  the  Company's  products;  (2)  income  representations  made by the
Company and/or distributors;  (3) public media advertisements,  which in foreign
markets may require prior approval by  regulators;  and (4) sales of products in
markets in which the products have not been approved,  licensed or certified for
sale.

     The  Company's   general   policy   regarding   acceptance  of  distributor
applications  from individuals who do not reside in one of the Company's markets
is to refuse to accept the individual's distributor application.

International Operations

     Prior to 1991, the Company marketed and sold its products solely within the
United States.  In February,  1991,  Reliv' entered into a joint venture with an
Australian  corporation  and the joint venture  began  marketing and selling the
Company's  products in Australia in May,  1991. As of March,  1992,  the Company
organized  Reliv'  World  to  conduct  international  operations,  acquired  the
business  of the  Australian  joint  venture  and began  conducting  business in
Australia through Reliv'  Australia.  In June, 1992, the Company began marketing
and selling its products in New Zealand through Reliv' New Zealand, in November,
1992,  began marketing and selling its products in Canada through Reliv' Canada,
and in August,  1993, began marketing and selling its products in Mexico through
Reliv'  Mexico.  In July,  1995,  the Company  began  marketing  and selling its
products in the United Kingdom through Reliv' UK, a licensee. In October,  1998,
Reliv'  Europe  acquired  Reliv'  U.K.  In  December,  2000,  Reliv  Philippines
commenced  business by marketing and selling the Company's  products  within the
Philippines.  As of March,  2002,  the Company's  products are being sold in the
Republic of Ireland through the Reliv UK operation.


                                       23





     Reference  is  made to Note  19 of the  Consolidated  Financial  Statements
contained in Part IV hereof for financial information on geographical segments.

Manufacturing and Packaging Services

     In the last quarter of 1995, the Company commenced providing  manufacturing
and  packaging  services  at  its  Chesterfield  manufacturing  facility.  These
services include blending,  processing and packaging food products in accordance
with  specifications or materials provided by the customer.  Revenues from these
services were  $27,292,000 in 1999 as a result of a major customer and obtaining
other  business,  but  decreased  to  $16,748,000  in 2000 due to the  Company's
decision  to place  less  emphasis  on this  business.  In 2001,  revenues  were
$3,879,000 as production and sales to the last significant customer concluded in
August, 2001.

     Reference  is  made to Note  19 of the  Consolidated  Financial  Statements
contained in Part IV hereof for financial information on business segments.

Item No. 2 - Properties

     The Company owns approximately six acres of land and a building  containing
approximately  136,000 square feet of office,  manufacturing and warehouse space
located at 136 Chesterfield Industrial Boulevard, Chesterfield, Missouri, 63005,
where it currently maintains its corporate  headquarters.  The original property
was  purchased  in  July,  1991,  and,  as part of the  purchase  price  for the
premises,  the Company assumed the remaining  principal balance of $850,108 of a
1984  industrial  revenue bond with an original  principal  sum of $975,000.  In
addition,  the Company executed a promissory note to the seller in the amount of
$250,000. The principal balances of the bond and promissory note at December 31,
2001, are $327,000 and $205,000, respectively. The promissory note is secured by
a deed of trust on the premises. The Company funds payments under the industrial
revenue bond and  promissory  note from working  capital.  In 1992,  the Company
completed an addition to its building of  approximately  12,000 square feet used
for manufacturing of its products. In May, 1993, the Company purchased 3.4 acres
of land adjacent to the original facility for $400,000.

     In 1998, the Company completed an expansion to the Chesterfield facility on
land owned by the  Company  adjacent  to the  existing  building.  Approximately
90,000 square feet of manufacturing, warehouse and office space was added to the
existing 46,000 square foot facility.  The Company obtained a construction  loan
of $4,430,000 to finance the expansion. As of December 31, 2001, this loan had a
principal balance of $4,062,000.

     The Company leases office space in suburban Sydney, Australia; Mexico City,
Mexico;  suburban London,  England;  and Manila,  the Philippines to support its
operations  in  those  areas,  and  has  a  contract  warehouse  arrangement  in
Mississauga, Ontario, Canada and Auckland, New Zealand.


                                       24





Item No. 3 - Legal Proceedings

     In October,  2000, the Company terminated  several individual  distributors
for breach of their Distributor Agreement. In June, 2001, five of the terminated
distributorships ("Claimants") jointly filed a lawsuit in a St. Louis, Missouri,
state court against the Company  claiming breach of the  distributor  agreement,
tortious  breach of the  distributor  agreement and tortious  interference  with
business  relationship  and business  expectancy.  The Company filed a Motion to
Dismiss  the  lawsuit  based upon the  arbitration  provision  found in all five
Distributor Agreements.  The Court granted the Company's Motion in October, 2001
and  dismissed  the case  without  prejudice  for  arbitration  to  proceed.  In
December,  2001, the Claimants  refiled their claims in the form of a Demand for
Arbitration  and  Statement  of Claim to ensue  before an  American  Arbitration
Association panel of arbitrators in Chicago,  Illinois, seeking monetary damages
for  unlawful  termination.  The Company  has filed an Answer to the  Claimants'
Demand and  believes  the claims are  without  merit and  intends to  vigorously
defend  itself.  In  response  to the  Claimants  Demand,  the Company has filed
counterclaims  against the  Claimants for  defamation,  unfair  competition  and
breach of contract. The Company has engaged outside counsel in Chicago to defend
this arbitration  demand. Due to the preliminary  nature of the proceeding,  the
probable  outcome  of this  matter  is  uncertain,  and a range  of loss  cannot
reasonably be  estimated.  However,  management  believes that the final outcome
will not have a material adverse effect on the financial  position or results of
operations of the Company.

Item No. 4 - Submission of Matters to a Vote of Security Holders

N/A

PART II

Item No. 5 - Market  for  Registrant's  Common  Equity and  Related  Stockholder
Matters

     The Company's  Common Stock was admitted to trading on the Emerging Company
Market Place at the American  Stock  Exchange on March 8, 1993 and  subsequently
was approved for listing on the American  Stock  Exchange  Main Board.  Prior to
that time,  there was no  established  public  trading  market for the Company's
Common Stock.  On September 6, 1996, the Company moved the listing of its Common
Stock to the NASDAQ  National  Market Tier of the NASDAQ  Stock Market under the
symbol: RELV.

                    2001 and 2000 Quarterly Stock Price Data

                                                   HI               LO
                                                   --               --
         2001
         ----
         First Quarter                           1.688             1.000
         Second Quarter                          1.440             1.000
         Third Quarter                           1.250             0.890
         Fourth Quarter                          1.500             1.070

                                       25





         2000
         First Quarter                           3.250             0.938
         Second Quarter                          1.969             1.125
         Third Quarter                           2.000             1.438
         Fourth Quarter                          2.000             1.000

     As of March 15, 2002, there were  approximately  1,730 holders of record of
the Company's Common Stock.

     The Company has not paid dividends on its Common Stock in the last 2 years.
The amount and timing of dividends  will be subject to  declaration of the Board
of  Directors  consistent  with  results of  operation  of the  Company  and its
financial condition at the time.

     In March, 1995, the Company  instituted an automatic dividend  reinvestment
plan  for its  shareholders  of  record.  Participation  in the  plan,  which is
voluntary, provides for dividends paid by the Company to be reinvested in shares
of  Common  Stock  at the then  current  market  price.  The  plan  also  allows
participants  to make  additional  voluntary  purchases  of Common  Stock at the
market price.

         Effective January 1, 1999, the Company instituted a Distributor Stock
Purchase Plan whereby qualified distributors can allocate a portion of their
commission check toward the purchase of the Company's Common Stock and can make
additional purchases of Common Stock through direct contributions. Purchases are
made at the market price. Distributors also are entitled to receive at the end
of each year warrants to purchase the Company's Common Stock based on the number
of shares of Common Stock purchased by the distributor during the year pursuant
to the Plan.

Item No. 6 - Selected Financial Data

     The following  selected  financial  data are derived from the  consolidated
financial statements of the Company. The data should be read in conjunction with
the  consolidated  financial  statements,  related  notes,  and other  financial
information included herein.



                                       26





                                                                                    Year ended December 31
                                                             2001           2000             1999             1998          1997
                                                         ---------------------------------------------------------------------------
                                                                                                          
Net Sales                                                $52,943,047    $ 61,279,785     $ 69,278,167     $53,399,929    $46,836,270

Net Income (Loss)                                        $   308,440    $   (898,428)    $ (1,400,181)    $ 1,556,929    $ 2,028,988

Earnings (loss) per common share:

      Basic                                              $       .03            (.09)            (.15)            .16            .21

      Diluted                                            $       .03            (.09)            (.15)            .16            .20

Cash Dividends per share of Common Stock                 $        --              --              .01            .025            .03

Total Assets                                             $16,938,477    $ 20,395,115     $ 20,771,818     $20,252,972    $15,969,948

Long-term debt and capital lease obligations,
less current maturities                                  $ 4,650,246    $  5,045,688     $  5,295,720     $ 5,589,562    $ 5,148,625


Item No. 7 -  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations

Results of Operations

Net Income and Net Sales

2001 vs. 2000

     The  Company's  2001 net income was  $308,000 or $.03 per share  (basic and
diluted). This compares with net loss of $898,000 or $.09 per share in 2000. Net
income in the United States, the Company's primary market, was $682,000 in 2001,
compared to net income of  $198,000  in 2000.  The United  States  operation  is
comprised of the network  marketing  segment and the manufacturing and packaging
services  segment.  In 2001, the network  marketing segment in the United States
had a net income of $558,000,  and the  manufacturing  and packaging segment had
pre-tax  income of  $175,000.  The net loss from  international  operations  was
$392,000 in 2001, compared with a loss of $999,000 in 2000. The Company returned
to  profitability  in 2001,  as the Company took steps to improve the results of
its  international  operations.  The Company  also  improved  the results of its
manufacturing operations,  highlighted by the decision to discontinue production
for the Company's  significant  third party customers.  The Company also reduced
its interest expense by $112,000 in 2001, as compared to 2000.



                                       27



     Net sales decreased in 2001 to  $52,943,000,  as compared to $61,280,000 in
2000,  as a result of a 20%  decrease  in net sales in the  United  States  from
$55,997,000  in 2000 to  $44,799,000  in 2001.  The decrease was the result of a
decrease in net sales in the Company's  manufacturing and packaging segment. Net
sales in the United States,  which accounted for 84% of total net sales in 2001,
is  comprised  of  network  marketing  sales  and  manufacturing  and  packaging
services.  In 2001, the Company's  network  marketing sales in the United States
were   $40,920,000   compared  to  $39,249,000  in  2000,  and  net  sales  from
manufacturing and packaging services decreased to $3,879,000 from $16,748,000 in
2000. Net sales in the foreign  operations  increased to $8,144,000 in 2001 from
$5,283,000 in 2000.

     Net sales for the fourth quarter of 2001 were  $12,038,000,  a decline from
fourth quarter 2000 net sales of $12,922,000.  During the period,  the Company's
network  marketing  sales in the  United  States  increased  to  $9,995,000,  as
compared to $8,181,000 in the fourth  quarter 2000.  Net sales in  manufacturing
and packaging  services  decreased from $3,465,000 in the fourth quarter of 2000
to  $18,000  in the fourth  quarter  of 2001.  Net sales in  foreign  operations
increased  from  $1,158,000  in the fourth  quarter of 2000 to $2,025,000 in the
fourth quarter of 2001, as the Company's  newest market in the  Philippines  had
approximately  $589,000 in sales in the fourth quarter of 2001. Net sales in the
Australia/New Zealand market and Mexico increased by 39% and 26%,  respectively,
in the fourth quarter of 2001, as compared to the same quarter in 2000.

     In the United States,  the Company's  largest market,  the number of active
distributors  declined  slightly to 27,800 from 28,300.  The  retention  rate of
distributors  who renew  their  annual  agreement  improved  to 54% in 2001,  as
compared  to a  renewal  rate  of 45%  in the  prior  year.  Master  Affiliates,
distributors  who have  attained the highest  level of discount and are eligible
for generation  royalties,  increased to 3,955 in the United States in 2001 from
3,749 in 2000. In 2001, the Company  processed  120,175  wholesale  orders at an
average  retail price of $428,  compared to 109,700 orders at an average of $465
in 2000.  The increase in the order count and the decrease in the average  order
size is  partially  due to a change in the Direct  Select  program  effective in
February 2000 which allowed  distributors to place orders for individual cans of
product at their  specified  discount  level,  rather than at full retail price.
Previously,  wholesale orders were defined as distributor orders placed at their
qualified discount level and were in full case quantities.

     The Company's  Direct Select Program makes products  available to consumers
by ordering directly through the Company. These orders are placed at full retail
price and can be  ordered  in  quantities  of less than full case  lots.  In the
United States in 2001, the program  processed a total of 23,700 orders for a net
sales total of $2,476,000,  compared to $2,494,000 in 2000. The number of orders
combined for wholesale and Direct Select increased by approximately 9,000 orders
in 2001, as compared to 2000.

     In  August  2001,  the  Company  introduced  a line of skin  care  products
including:  Facial Cleansing Gel, Body Lotion, Smooth and Lift Serum, Daily Skin
Defense,  Eye Renewal  Cream,  Nightly Skin Restore and Cleansing  Bar. The skin
care products are available in every market where Reliv currently operates, with
the exception of the


                                       28



Philippines, UK and Ireland. The Company also introduced several of its products
in many of the foreign markets, in particular, Reversage and Reliv NOW For Kids.
In July 2001, the Company introduced "Profit Paid Direct", an enhancement to the
distributor  compensation  program which has increased the number of checks sent
to distributors for wholesale profit. No longer must distributors below the rank
of  Master   Affiliate  depend  upon  their  upline  Master  Affiliate  to  send
commissions   earned  upon  wholesale   purchases  by  lower  ranking   downline
distributors.

     The Company is continuing to develop  existing  marketing  programs such as
the "Star Director",  "Ambassador" and "Road to Presidential" programs. The Star
Director  Program  compensates  distributors  who reach certain  levels of sales
organization  growth with bonuses based on the retail sales of their distributor
network.  In  2001,  $1,772,000  was  paid  through  this  program  compared  to
$1,479,000 in 2000.  The  Ambassador  Program  compensates  distributors  at the
highest levels for their  leadership and development of sales. At year-end 2001,
there were 120 Ambassadors who shared in bonuses totaling  $1,087,000,  compared
to 79  Ambassadors at the end of 2000 sharing  bonuses of $784,000.  The Road to
Presidential  Program,  through  training and rewards,  is designed to encourage
distributors  to reach the  highest  level of  earnings  potential  by  building
downline organizations.

     During  1999,  the  Company  launched  its  enhanced  Internet  site,  with
e-commerce  capabilities.  The web  site  provides  a  number  of  features  for
distributors,  including online ordering, online sponsoring of new distributors,
account  information and sales  organization  activity.  In conjunction with the
launch of the Internet site,  distributors  are also able to establish their own
personal web site, which has enabled  distributors to market themselves  through
the Internet, as well as place product orders, track shipments,  receive Company
e- mails and other interactive functions. Although the volume of sales generated
through  Internet orders  represents a very small portion of the Company's sales
volume, the web site receives a considerable  amount of traffic, as distributors
utilize the other features and information  available through the website. As of
December 31, 2001, approximately 700 distributors were enrolled for personal web
sites. In February 2002, the Company introduced several  enhancements to its web
site,  including an improved  shopping cart that allows all  distributors  to be
able to place  product  orders,  not just Master  Affiliates,  as before.  Also,
included is a premium  service,  called  "Downline  Organizer",  which  provides
Master Affiliates access to the corporate distributor database for their groups.
The site provides a number of features and reports that can be customized by the
Master  Affiliate  to  assist  them  in  building  their  sales   organizations.
Currently,  the Company is testing a shipping  promotion  on Internet  orders to
attract  more  distributor  activity  to the  improved  web  site.  As with most
Internet  sites,  the Company is continuing  to improve its website  traffic and
capabilities in meaningful and cost-effective ways.

     In Australia and New Zealand, net sales declined to $1,808,000 in 2001 from
$2,012,000 in 2000.  However,  fourth  quarter 2001 sales  increased to $492,000
from $353,000 in 2000. New  distributor  enrollments  decreased in Australia and
New Zealand to 1,182 from 1,245 in 2000.  Distributor renewals in Australia were
50%  and in New  Zealand  46% in  2001  as  compared  to 55%  and  45% in  2000,
respectively. A number of factors


                                       29



continue to cause the decline in sales in these markets.  The Australian and New
Zealand  dollars have  continued to decline in value  against the United  States
dollar.  This has had the  effect of  reducing  net sales  when  reported  in US
dollars on a  consolidated  basis.  Nonetheless,  net sales in local dollars for
Australia  and New Zealand  for 2001  declined  by 1% and 7%,  respectively,  as
compared to 2000.  The Company was able to  introduce a version of its  product,
Reversage,  in these markets,  along with the new skin care line in 2001.  Also,
during the third quarter of 2001, the Company promoted its distributor relations
and marketing  manager into a sales  management  position.  In response to these
actions,  sales in the  region  improved  by 29% and 39% in the third and fourth
quarters of 2001, respectively, as compared the same quarters in 2000.

     Net sales in Canada  improved  in 2001 to $972,000  from  $913,000 in 2000.
Fourth quarter sales increased to $248,000 in 2001 compared to $215,000 in 2000.
New  distributor  enrollments  decreased  to  477  from  607 in  2000.  Currency
fluctuations  have also had an impact on Canadian  sales,  as net sales in local
dollars  increased  by 11% for 2001,  as  compared  to 2000.  During  the second
quarter of 2000, the Company closed its Canadian  administrative office facility
and has replaced it with a smaller  distribution  center.  All customer service,
sales and marketing support,  accounting and other  administrative  services for
the  Canadian  operation  are  being  provided  from  the  corporate  office  in
Chesterfield, Missouri. As a result, the Canadian operation showed net income of
$118,000 in 2001, as compared to a net loss of $88,000 in 2000.

     Net sales in Mexico in 2001 were $2,233,000 compared to $1,769,000 in 2000.
Net sales in the fourth quarter 2001 were $584,000 compared to $465,000 in 2000.
New  distributor  enrollments  decreased  in 2001 to 3,456  compared to 6,188 in
2000.  Net  sales  continue  to grow in  Mexico  on the  strength  of the  sales
management team in place, as compared to 2000. The  distribution  center network
in Mexico  continues  to grow and  become  more  established.  The  distribution
centers are owned and operated by key  distributors in order to facilitate sales
and the delivery of product in cities  outside of Mexico City.  With the current
inadequate  delivery/distribution system in Mexico, this is a common method used
by network  marketing  companies to distribute  their products.  The Company has
also introduced  Reliv'  Delight,  a powdered food supplement in the nature of a
milk replacement,  along with local versions of other products in the US product
line during 2001. The net loss in this market decreased from $571,000 in 2000 to
$215,000 in 2001 as a result of the improved sales and cost controls.

     Sales in the United  Kingdom in 2001 were $391,000  compared to $388,000 in
2000. The Company hired a sales manager in January 2000 to improve sales efforts
in this region, but sales growth has nevertheless been difficult to achieve. The
Company is in the  process of  expanding  sales in the  region by  shipping  the
Company's  products to  distributors  and  customers in the Republic of Ireland.
Irish sales and fulfillment will be managed from the Reliv UK office.

     The Company ceased operations in Colombia  effective October 1, 2001. After
opening for business in this market during the first quarter of 2000,  sales did
not meet


                                       30



expectations  and showed  limited  prospects  for  growth due to the  increasing
political  instability  in the  country.  Net sales for the first nine months of
2001 were only  $46,000,  compared  to sales of  $83,000  in 2000.  The  Company
recognized a pre-tax charge of approximately  $80,000 to shut down operations in
Colombia.

     In  December  2000,  the  Company  began  sales in its newest  market,  the
Philippines.  In its  first  full  year of  operations,  net  sales in 2001 were
$2,693,000 with 11,269 distributor  enrollments.  Sales here have benefited from
the  involvement of  distributors  from the United States,  Canada and Australia
with ties to the  Philippines.  The  Philippines  operations  had net  income of
$18,000 in 2001, its first full year of operations.

     The Company has provided  manufacturing and packaging  services,  including
blending,   processing   and  packaging   food   products  in  accordance   with
specifications  provided by its customers. In 2001, the Company decided to phase
out this line of  business  and  production  for the last  significant  customer
concluded in the third quarter of 2001. Accordingly, net sales decreased in 2001
to $3,879,000 from  $16,748,000 in 2000.  Although this segment reported pre-tax
income of $175,000 in 2001,  low gross margins and declining  production  orders
from the final  significant  customer  led to the  decision to  discontinue  the
third-party  production  work. The results reported in this segment also include
the production of the Reliv' brand products. Higher network marketing production
requirements  along with staffing  reductions  also  contributed to the improved
results of the  manufacturing and packaging segment in 2001. The segment results
for 2001 compare to pre-tax income of $25,000 in 2000.

     The  Company's  sales to  third  party  customers  consist  of the  Company
purchasing raw materials,  customer-specified  packaging, and selling a finished
product  to the  customer.  Cost of  products  sold  for the  manufacturing  and
packaging  segment for 2001 was 95.2% of net sales; an improvement from 95.6% in
2000.  Even under  optimal  operating  efficiencies,  the gross margin for these
customers  was  substantially  less than  margins in sales of network  marketing
products.  In  conjunction  with the  decision  to  discontinue  the third party
production  work, the Company has taken steps to reduce payroll  through layoffs
and  attrition.  Over the course of 2001 and early 2002, the Company has reduced
plant employment and related office positions by approximately 50 people,  along
with other cost reduction measures.

2000 vs. 1999

     The Company's  2000 net loss was $898,000 or $.09 per share.  This compares
with net loss of $1,400,000 or $.15 per share in 1999.  Net income in the United
States, the Company's primary market, was $198,000 in 2000, compared to net loss
of $915,000 in 1999.  The United  States  operation  is comprised of the network
marketing segment and the manufacturing and packaging services segment. In 2000,
the network marketing segment in the United States had a net income of $178,000,
and the manufacturing  and packaging segment had pre-tax income of $25,000.  Net
loss from international operations was $999,000 in 2000, compared with a loss of
$485,000 in 1999.  Although  the net loss in 2000 was reduced in  comparison  to
1999, the Company's  results from operations were negatively  impacted by losses
in its international operations, highlighted by a pre-tax charge of


                                       31



$407,000 related to the balance of the unamortized goodwill established when the
Company  purchased  the UK  entity  in 1998.  The  Company's  results  were also
negatively  impacted by somewhat higher general and administrative  expenses and
higher interest expense.

     Net sales decreased in 2000 to  $61,280,000,  as compared to $69,278,000 in
1999,  as a result of a 13%  decrease  in net sales in the  United  States  from
$64,694,000  in 1999 to  $55,997,000  in 2000,  the result of a decrease  in net
sales in its  manufacturing  and  packaging  segment.  Net  sales in the  United
States,  which  accounts  for 91% of total net sales,  is  comprised  of network
marketing sales and manufacturing and packaging services. In 2000, the Company's
network  marketing  sales in the United  States  were  $39,249,000  compared  to
$37,402,000 in 1999,  and net sales from  manufacturing  and packaging  services
decreased to  $16,748,000  from  $27,292,000  in 1999.  Net sales in the foreign
operations increased to $5,283,000 in 2000 from $4,584,000 in 1999.

     In the United States,  the Company's  largest market,  the number of active
distributors decreased to 28,300 from 30,100. The retention rate of distributors
who renew their  annual  agreement  continued  to remain  high at 45%,  but is a
decline  from a  renewal  rate  of 57% in the  prior  year.  Master  Affiliates,
distributors  who have  attained the highest  level of discount and are eligible
for generation  royalties,  increased to 3,749 in the United States in 2000 from
3,250 in 1999. In 2000, the Company  processed  109,700  wholesale  orders at an
average retail price of $465, compared to 74,103 orders at an average of $603 in
1999. The increase in the order count and the decrease in the average order size
is due to a change in the Direct Select program effective in February 2000 which
allowed  distributors  to place orders for  individual  cans at their  specified
discount level, rather than at full retail price.  Previously,  wholesale orders
were defined as distributor  orders placed at their qualified discount level and
were in full case quantities.

     The Company's  Direct Select Program makes products  available to consumers
by ordering directly through the Company. These orders are placed at full retail
price and can be  ordered  in  quantities  of less than full case  lots.  In the
United States in 2000, the program  processed a total of 25,126 orders for a net
sales total of  $2,494,000,  compared  to  $5,807,000  in 1999.  This amount has
decreased because of a change in the Direct Select Program effective in February
2000 which allowed  distributors  to place orders for individual cans of product
at their specified discount level,  rather than at full retail price. The number
of orders  combined for wholesale and Direct Select  increased by  approximately
3,000  orders in 2000,  as  compared  to 1999.  The change in the Direct  Select
program merely changed the classification of the orders.

     In January  2000,  the Company  introduced  four new products at its United
States National Convention in Reno, NV. The product introduction  included Reliv
NOW for Kids, a nutritional  supplement  important for growing bodies, Reliv Soy
Sense, a supplement  that provides soy protein,  a nutrient  proven to lower the
risk of heart  disease,  Reliv  Ultrim  Plus, a  reformulated  meal  replacement
product to assist in weight loss, and a new formula of Fibrestore,  a fiber-rich
antioxidant supplement. In May, 2000, the Company introduced


                                       32



ReversAge,  an  anti-aging  dietary  supplement  designed to slow down the aging
process.

     The Company is continuing to develop  existing  marketing  programs such as
the "Star Director",  "Ambassador" and "Road to Presidential" programs. The Star
Director  Program  compensates  distributors  who reach certain  levels of sales
organization  growth with bonuses based on the retail sales of their distributor
network.  In  2000,  $1,479,000  was  paid  through  this  program  compared  to
$1,315,000 in 1999.  The  Ambassador  Program  compensates  distributors  at the
highest levels for their  leadership and development of sales. At year end 2000,
there were 79 Ambassadors who shared in bonuses totaling  $784,000,  compared to
64  Ambassadors  at the end of 1999  sharing  bonuses of  $584,000.  The Road to
Presidential  Program,  through  training and rewards,  is designed to encourage
distributors  to reach the  highest  level of  earnings  potential  by  building
downline organizations.

     In Australia and New Zealand, net sales declined to $2,012,000 in 2000 from
$2,544,000 in 1999. New distributor  enrollments increased slightly in Australia
and New Zealand to 1,245 from 1,186 in 1999.  Distributor  renewals in Australia
were  55% and in New  Zealand  45% in 2000 as  compared  to 56% and 39% in 1999,
respectively.  A number of  factors  continue  to cause the  decline in sales in
these markets.  The  Australian  and New Zealand  dollars have declined in value
against the United States dollar.  This has has the effect of reducing net sales
when reported in US dollars on a consolidated basis.  Nonetheless,  net sales in
local dollars for Australia and New Zealand for 2000 still declined 11% and 19%,
respectively,  as compared to 1999.  Other factors that have hurt sales in these
markets  include a new goods and services tax instituted in Australia  effective
July 1, 2000, increased competition from other network marketing companies,  and
continued  difficulties  in introducing  new products due to tighter  regulatory
control over nutritional and dietary supplements.

     Net sales in Canada declined in 2000 to $913,000 from $993,000 in 1999. New
distributor  enrollments  increased  slightly to 607 from 568 in 1999.  Currency
fluctuations  have also had an impact  on  Canadian  sales.  During  the  second
quarter of 2000, the Company closed its Canadian  administrative office facility
and has replaced it with a smaller  distribution  center.  All customer service,
sales and marketing support,  accounting and other  administrative  services for
the  Canadian  operation  are  being  provided  from  the  corporate  office  in
Chesterfield,  Missouri.  Expenses  related  to  the  closing  of  the  Canadian
facility,  including  severance  payments  to the office and sales  staff,  were
incurred during the second quarter. The Company incurred approximately US$70,000
in expenses to close the office.  The Company's  Canadian operation showed a net
profit in the fourth quarter of 2000 as a consequence of the closing.

     Net sales in Mexico in 2000 were  $1,769,000  compared to $691,000 in 1999.
New distributor enrollment increased in 2000 to 6,188 compared to 2,324 in 1999.
Net sales have been affected  positively by the efforts of the sales  management
team, plus the  establishment of distribution  centers owned and operated by key
distributors in order to facilitate  sales and the delivery of product in cities
outside of Mexico City. With the inadequate distribution


                                       33



system in Mexico, this is a common method used by network marketing companies to
distribute  their  products.  The Company has  submitted  several  products  for
regulatory  approval.  The net loss in this  market  increased  as the result of
expenses  related to sales  promotions and other sales and travel  expenses that
were greater than originally planned in an effort to build sales momentum.

     Sales in the United  Kingdom in 2000 were $388,000  compared to $356,000 in
1999. The Company hired a sales manager in January 2000 to improve sales efforts
in this region after having operated during 1999 without a sales manager.  Sales
growth has been  traditionally  difficult  to  achieve in this area.  One factor
affecting  sales in the United  Kingdom is the resistance in the local market to
products  containing  genetically  modified  ingredients  (GMO's).  Many  of the
Company's  products  contain soy proteins  made with  genetically  modified soy.
During 2000,  the Company  reformulated  its  products to eliminate  genetically
modified ingredients in the UK, Australia and New Zealand.

     During the first quarter of 2000, the Company  commenced sales in Colombia.
Net sales for the year were $83,000 and 298 distributors  were enrolled.  Growth
in this market has not met the  Company's  expectations.  Part of the reason for
this is that in an effort to minimize  start-up costs, the Company has not hired
a sales  manager  for this  market,  instead  using local  distributors  and the
efforts of the minority  partner to bolster sales. A significant  portion of the
2000 net loss for Colombia of $137,000 was attributable to start-up costs, which
under current accounting guidance, must be expensed when incurred.

     In  December  2000,  the  Company  began  sales in its newest  market,  the
Philippines.  Net sales in just its first month of operation were $119,000, with
approximately  260  distributors  enrolled.  Sales here have  benefited from the
involvement of  distributors  from the United States,  Canada and Australia with
ties to the  Philippines.  Sales in the early  months of 2001 have  continued to
exceed the Company's expectations.

     The  Company  provides  manufacturing  and  packaging  services,  including
blending,   processing   and  packaging   food   products  in  accordance   with
specifications  provided  by its  customers.  Net  sales  decreased  in  2000 to
$16,748,000  from  $27,292,000  in 1999.  This  decrease  follows the  Company's
decision to place less emphasis on this business,  as unprofitable  business was
eliminated  and steps were  taken to  improve  the  margins  with its  remaining
customer.  The results  reported in this segment also include the  production of
the Reliv' brand products.  This segment  reported  pre-tax income of $25,000 in
2000, compared to a pre-tax loss of $1,898,000 in 1999.

     The  Company's  sales to third  party  customers  consists  of the  Company
purchasing raw materials,  customer-specified  packaging, and selling a finished
product to the  customer.  Cost of product sold for 2000 was 95.6% of net sales;
an improvement from 101% in 1999. Even under optimal operating efficiencies, the
gross margin for these customers is substantially  less than margins in sales of
network marketing products. The Company continues to take steps to better manage
this  area,  including  plant  staff  reductions,   warehouse  cost  reductions,
elimination of the unprofitable business and review of profit margins by


                                       34



customer and project.  Future  efforts to develop  manufacturing  and  packaging
services  have been  discontinued  as the  Company  has  placed  its  efforts in
increasing network marketing sales.

Cost of Sales

     During 2001, cost of network marketing products sold was 18.1% of net sales
compared  with  20.3% in 2000  and  19.8% in  1999.  Cost of  network  marketing
products sold was 19.9% in the fourth quarter of 2001 and 23.6% in 2000. Cost of
goods for manufacturing and packaging  services was 95.2% for 2001 and 95.6% for
2000.

Distributor Royalties and Commissions

     Distributor  royalties and commissions as a percentage of network marketing
sales increased to 38.3% in 2001 compared to 35.8% in 2000 and 36.5% in 1999. In
the fourth quarter of 2001,  distributor  royalties and  commissions  were 38.2%
compared to 38.6% in 2000.  The  increased  percentage  for 2001, as compared to
prior years, is due to a change in the distributor  compensation plan, effective
September 1, 2000.  Previously,  distributors  could purchase  products from the
Company at  discounts  ranging from 25% to 45%,  with total  royalties of 18% of
retail sales paid to Master Affiliates on their organization's  sales. After the
modification,  the discounts at the time of purchase were changed,  ranging from
20% to 40%, with royalty payments totaling up to 23% to Master  Affiliates.  The
effect of this change on the financial statements is that distributor  royalties
and  commissions  will  increase as a  percentage  of net sales.  However,  this
increase will be offset by improved gross margins on these sales. These expenses
are governed by the distributor agreements and are directly related to the level
of sales.  Included in distributor  royalties and  commissions  are royalties of
$1,087,000  for 2001  earned  through  the  Ambassador  Program as  compared  to
$784,000 in 2000 and $584,000 in 1999.

Selling, General and Administrative

     Selling,  general and administrative (SGA) expenses increased to 38.8% as a
percentage  of net sales for 2001,  from 33.5% in 2000,  and 28.6% in 1999.  The
percentage change is primarily due to the decrease in sales of the manufacturing
and packaging  business  segment in  comparison to total SGA expenses.  Selling,
general and administrative expenses for 2001 were $10,000 greater than the total
of  $20,545,000  in 2000.  The total for 2001 also  includes  $1,046,000  in SGA
expenses for the first full year of operations in the  Philippines,  as compared
to $147,000 in SGA expenses in the start up year of 2000.

     In 2001, total  distribution and warehouse  expenses  increased slightly to
$1,309,000  from  $1,297,000 in 2000 due to the added  expenses of the full-year
operations of the Philippines.  Distribution  expenses in the  manufacturing and
packaging  segment  decreased  from $741,000 in 2000 to $603,000 in 2001, as the
result of the  decrease  in volume  generated  by  manufacturing  and  packaging
services.


                                       35



     In 2001,  sales  incentive  bonuses were $396,000,  compared to $438,000 in
2000.  Promotional  trip expenses  increased to $815,000 in 2001, as compared to
$743,000 in 2000. All of the increases  occurred in the United States market, as
it conducted two major  promotional  trip programs in 2001.  Overall,  sales and
marketing expenses increased by $356,000, or 5% in 2001.

     Total staff compensation and fringes decreased by 1%, or $90,000, primarily
due to  reductions  in the US sales staff.  The decrease in the sales staff more
than offset the additional $146,000 in compensation expenses from the first full
year of the Philippines operations.

     Another significant component of SGA expenses in 2001 was the adjustment of
the cash surrender value of the executive life insurance  policies.  The Company
incurred a charge of $125,000  as the result of the decline in the market  value
of the underlying  investments.  This  corresponds with the overall stock market
decline  experienced  in 2001.  In 2000,  the Company  took a similar  charge of
$168,000.

Interest Expense

     Interest  expense in 2001 was  $527,000,  compared  to $639,000 in 2000 and
$585,000  in 1999.  Interest  expense  in 2001 was lower as the  result of lower
interest  rates and a decrease  in the use of  short-term  borrowings.  Interest
expense in 2000  increased,  as  compared  to 1999,  as the result of  increased
short-term borrowings.

Income Taxes

     Income taxes expense for 2001 was $219,000.  As a result of pre-tax losses,
the income tax benefit in 2000 was $251,000, and the income tax benefit for 1999
was $770,000.  The effective tax rate for 2001 was 41.5%. Various non-deductible
expenses,  including the reduction in the value of the executive  life insurance
policies,  resulted in the  increase  over the U.S.  statutory  tax rate of 34%.
Effective tax rates for 2000 and 1999 were 22% and 35%,  respectively.  The 2000
tax benefit was carried back against the 1998 earnings, and the 1999 tax benefit
was carried back against 1997's earnings.

Financial Condition

     The Company  generated  $1,937,000  of net cash during 2001 from  operating
activities  and increased  cash by $40,000  through  long-term  financing.  This
compares to  $413,000 of cash  provided by  operating  activities  and  $365,000
generated  through  long-term  financing and use of the lines of credit in 2000.
Cash and cash  equivalents  increased by $60,000 to $1,259,000 by year-end 2001.
The Company's net investing  activities  used $293,000 in 2001. The Company used
$1,462,000 to repay the line of credit,  long-term  borrowings and capital lease
obligations and $116,000 to purchase treasury stock in 2001.

     Current assets decreased to $6,514,000 at December 31, 2001 from $9,276,000
as of December  31,  2000.  Cash and cash  equivalents  increased  by $60,000 as
described above.


                                       36



Accounts  receivable  decreased to $548,000 at December 31, 2001 from $2,447,000
at  December  31,  2000.  The  decrease  is due to the  Company  termination  of
production and sales to its last significant third party packaging customer.  At
December 31, 2001 and 2000, the Company has reserved  $5,000 as an allowance for
uncollectible accounts receivable.

     Inventories decreased to $4,142,000 at December 31, 2001 from $4,530,000 at
year-end 2000, primarily as a result of the decrease in raw material inventories
no longer required for the contract packaging business.

     Refundable  income  taxes  decreased  to  $136,000  at the end of 2001 from
$664,000 as of the end of 2000.  The decrease is due to the tax benefit from the
loss incurred in 2000, as compared to the net income position of 2001.

     Property,  plant and equipment,  after dispositions,  increased $282,000 to
$15,952,000  at December 31, 2001 compared to  $15,670,000 at December 31, 2000.
Acquisitions were primarily funded with cash generated from operations.

     Current  liabilities  decreased  to  $6,047,000  at December  31, 2001 from
$9,291,000 at December 31, 2000. Trade accounts payable  decreased to $2,881,000
at December 31, 2001, from $5,265,000 at December 31, 2000, primarily due to the
reduction of purchases for the manufacturing and packaging business. Distributor
commissions payable increased $45,000 to $1,244,000 at year-end 2001 as a result
of  increase  in net  sales in  December  2001 as  compared  to  December  2000.
Borrowings  under the line of credit  decreased to $986,000  from  $1,918,000 at
December 31, 2000.

     Long-term  debt and  non-current  capital  lease  obligations  decreased to
$4,650,000  at December  31, 2001,  from  $5,046,000  at December 31, 2000.  The
Company has a term loan with an outstanding balance of $4,062,000 as of December
31, 2001.  This loan  provided  financing  for the  expansion of its facility in
1997. This note was renewed by its lender in March 2001,  extending the maturity
to March 2004, with the interest rate continuing at 8.5%. The Company has a term
loan with a principal  balance of $90,000 as of December  31,  2001,  as well as
long-term  debt  totaling  $531,000,  relating to the  purchase of its  original
building  and land.  The Company  also has a series of private  placement  notes
payable with a remaining principal balance of $208,000. These notes provided the
initial  funding of the  Philippines  operation  and are  payable  in  quarterly
installments  equal to 2% of Philippines  sales at suggested  retail,  including
interest at 9% per annum.

     Stockholders' equity increased to $5,827,000 at December 31, 2001, compared
with  $5,646,000 at December 31, 2000. The increase is primarily due to the 2001
net income of the  Company,  reduced by treasury  stock  purchases  of $116,000.
Stockholders'  equity was also negatively  impacted by the  strengthening of the
U.S. dollar against the currency of several of its' subsidiaries, in particular,
Australia, New Zealand, Philippines, and Canada. A stronger Mexican peso vs. the
U.S. dollar offset these other weakening currencies . This impact appears in the
form of the  decrease  in the  foreign  currency  translation  adjustment.  This
cumulative  adjustment  declined from a debit balance of $624,000 as of December
31, 2000, to a debit balance of $689,000, as of December 31, 2001.


                                       37



     At December 31, 2001, the Company's working capital balance had improved by
$482,000  since  December  31,  2000.  The current  ratio at  December  31, 2001
improved to 1.08 from 1.00 at 2000  year-end.  The Company also has an operating
line of credit,  with a limit  based on a  collateral-based  formula of accounts
receivable and inventory.  The maximum  borrowing  limit is $1,000,000,  with an
interest rate of prime plus .50%. At December 31, 2001, the Company had utilized
$986,000  of the  line of  credit,  with  no  additional  borrowings  available.
Management believes that the Company's  internally generated funds together with
the loan agreement will be sufficient to meet working  capital  requirements  in
2002.

Critical Accounting Policies

     Our financial  statements  are based on the selection  and  application  of
significant  accounting  policies,  which require management to make significant
estimates  and  assumptions.  We believe that the following are some of the more
critical  judgement  areas in the  application of our  accounting  policies that
currently affect our financial condition and results of operations.

Inventories

     Inventories  are  valued  at the  lower  of cost or  market.  Product  cost
includes raw  material,  labor and overhead  costs,  and is accounted for
using the first-in,  first-out  basis. On a periodic basis,  the Company reviews
its inventory levels in each country's  product line for estimated  obsolescence
or unmarketable  items, as compared to future demand  requirements and the shelf
life  of the  various  products.  Based  on this  review,  the  Company  records
inventory write-downs when necessary.

Legal Proceedings

     In the  ordinary  course of  business,  we are  subject  to  various  legal
proceedings,  including lawsuits and other claims related to labor,  product and
other matters. We are required to assess the likelihood of adverse judgments and
outcomes  to  these  matters  as well  as the  range  of  potential  loss.  Such
assessments  are required to  determine  whether a loss  contingency  reserve is
required under the provisions of SFAS No. 5, Accounting for  Contingencies,  and
to determine the amount of required  reserves,  if any.  These  assessments  are
subjective in nature.  Management  makes these  assessments  for each individual
matter based on consultation  with outside counsel and based on prior experience
with similar claims. To the extent additional  information  becomes available or
our strategies or assessments change, our estimates of potential liability for a
given matter may change.  Changes to  estimates  of liability  would result in a
corresponding  additional  charge or  benefit  recognized  in the  statement  of
operations in the period in which such changes  become  known.  We recognize the
costs associated with legal defense in the periods  incurred.  Accordingly,  the
future costs of defending claims are not included in our estimated liability.


                                       38


Safe Harbor  Provision  of the  Private  Securities  Litigation  Act of 1995 and
Forward Looking Statements.

     The statements contained in Item 7 (Management's Discussion and Analysis of
Financial  Condition and Results of Operation) that are not historical facts may
be forward- looking statements (as such term is defined in the rules promulgated
pursuant to the  Securities  Exchange Act of 1934) that are subject to a variety
of risks and  uncertainties.  The  forward-looking  statements  are based on the
beliefs  of the  Company's  management,  as well as  assumptions  made  by,  and
information currently available to the Company's management.  Accordingly, these
statements are subject to significant  risks,  uncertainties  and  contingencies
which could cause the Company's actual growth, results, performance and business
prospects and  opportunities in 2000 and beyond to differ  materially from those
expressed  in, or implied  by,  any such  forward-looking  statements.  Wherever
possible, words such as "anticipate",  "plan", "expect", "believe",  "estimate",
and  similar  expressions  have  been  used to  identify  these  forward-looking
statements,  but are not the exclusive  means of  identifying  such  statements.
These risks,  uncertainties and contingencies  include,  but are not limited to,
the  Company's  ability to  continue  to  attract,  maintain  and  motivate  its
distributors,  changes in the regulatory environment affecting network marketing
sales  and  sales  of  food  and  dietary   supplements   and  other  risks  and
uncertainties detailed in the Company's other SEC filings.

Item No. 7A - Qualitative And Quantitative Disclosures Regarding Market Risk

     The  Company's  earnings and cash flow are subject to  fluctuations  due to
changes in foreign  currency rates as it has several  foreign  subsidiaries  and
continues  to explore  expansion  into  other  foreign  countries.  As a result,
exchange  rate  fluctuations  may have an effect on its sales and the  Company's
gross  margins.  Accounting  practices  require that the Company's  results from
operations be converted to U.S.  dollars for reporting  purposes.  Consequently,
the  reported  earnings  of the Company in future  periods may be  significantly
affected by fluctuations in currency exchange rates, generally increasing with a
weaker U.S.  dollar and decreasing with a strengthening  U.S.  dollar.  Products
manufactured by the Company for sale to the Company's  foreign  subsidiaries are
transacted in U.S. dollars.  As the Company's  foreign  operations  expand,  its
operating results will be subject to the risks of exchange rate fluctuations and
the Company may not be able to accurately estimate the impact of such changes on
its future  business,  product  pricing,  results  of  operations  or  financial
condition.

     The Company also is exposed to market risk in changes in interest  rates on
its  long-term  debt  arrangements  and  commodity  prices  in  some  of the raw
materials it purchases for


                                       39



its  manufacturing  needs.  However,  neither  presents a risk that would have a
material effect on the Company's results of operations or financial condition.

     The Company also is exposed to market risk in changes in interest  rates on
its  long-  term  debt  arrangements  and  commodity  prices  in some of the raw
materials it purchases for its manufacturing needs. However,  neither presents a
risk that would have a material effect on the Company's results of operations or
financial condition.

Item No. 8 - Financial Statements and Supplementary Data

     Reference is made to the  Consolidated  Financial  Statements  contained in
Part IV hereof.

Item No. 9 - Changes in and  Disagreements  with  Accountants  on Accounting and
Financial Disclosure

     None.

PART III

Item No. 10 - Directors and Executive Officers of the Registrant

Information  called for by Item 10 of Part III is  incorporated  by reference to
the definitive Proxy Statement for the 2002 Annual Meeting of Shareholders to be
held on May 23, 2002, to be filed with the Commission within 120 days of the end
of the Company's last fiscal year.

Item No. 11 - Executive Compensation

Information  called for by Item 11 of Part III is  incorporated  by reference to
the definitive Proxy Statement for the 2002 Annual Meeting of Shareholders to be
held on May 23, 2002, to be filed with the Commission within 120 days of the end
of the Company's last fiscal year.

Item No. 12 - Security Ownership of Certain Beneficial Owners and Management

Information  called for by Item 12 of Part III is  incorporated  by reference to
the definitive Proxy Statement for the 2002 Annual Meeting of Shareholders to be
held on May 23, 2002, to be filed with the Commission within 120 days of the end
of the Company's last fiscal year.

Item No. 13 - Certain Relationships and Related Transactions

Information  called for by Item 13 of Part III is  incorporated  by reference to
the definitive Proxy Statement for the 2002 Annual Meeting of Shareholders to be
held on May 23, 2002, to be filed with the Commission within 120 days of the end
of the Company's last fiscal year.



                                       40




PART IV

Item No. 14 - Exhibits, Financial Statement Schedules and Reports on Form 8K

     (a)  1.   The  Consolidated  Financial  Statements  filed  as  part of this
               report  on Form  10-K are  listed  on the  accompanying  Index to
               Consolidated  Financial  Statements  and  Consolidated  Financial
               Statement Schedules.

          2.   The Consolidated  Financial  Statement  Schedule filed as part of
               this report on Form 10-K is listed on the  accompanying  Index to
               Consolidated  Financial  Statements  and  Consolidated  Financial
               Statement Schedules.

          3.   Exhibits:

                                                                        Exhibit
         Document                                                        Number
         --------                                                       -------

Certificate of Incorporation (incorporate
by reference Appendix B of the Form 14A
the Registrant filed April 22, 1999)                                      3.1

By-Laws (incorporate by reference Appendix
C of the Form 14A the Registrant filed
April 22, 1999)                                                           3.2

Amendment to By-Laws dated March 22, 2001                                 3.3

Amended Exclusive License Agreement
(incorporate by reference Exhibit 10.1
to the Form 10-K of the Registrant
for year ended December 31, 1992)                                        10.1

Asset Purchase Agreement
(Australian Joint Venture)
(incorporate by reference Exhibit 10.2
to the Form 10-K of the Registrant
for year ended December 31, 1992)                                        10.2

Master Agent Agreement
(re: Australia)
(incorporate by reference Exhibit 10.3
to the Form 10-K of the Registrant for year
ended December 31, 1992)                                                 10.3



                                       41



                                                                        Exhibit
         Document                                                        Number
         --------                                                       -------

1995 Stock Option Plan
(incorporate by reference Exhibit 10.7 to
the Form 10-K of the Registrant for year
ended December 31, 1995)                                                 10.4

Montgomery Employment Agreement dated June 1, 1997
(incorporate by reference Exhibit 10.6 to the
Form 10-K of the Registrant for year ended December 31, 1997)            10.5

Hastings Employment Agreement dated June 1, 1997
(incorporate by reference Exhibit 10.8 to the
Form 10-K of the Registrant for year ended December 31, 1997)            10.6

Kreher Employment Agreement dated April 13, 1994
(incorporate by reference Exhibit 10.14 to the Registrant's
Form 10-Q for quarter ended June 30, 1994).                              10.7

Agreement with Traco Labs, Inc.
(incorporate by reference Exhibit 10.14
to the Form 10-K of the Registrant for
year ended December 31, 1996)                                            10.8

Line of Credit Note dated November 15, 2001 in the
amount of $1,000,000 with Southwest Bank of St. Louis                    10.9

Deed of Trust Note dated September 2, 1997 in the amount
of $4,430,000 with Southwest Bank of St. Louis (incorporate
by reference Exhibit 10.18 to the Form 10-K of the Registrant
for year ended December 31, 1998)                                        10.10

Modification Agreement dated March 1, 2001
with Southwest Bank of St. Louis                                         10.11



                                       42




                                                                        Exhibit
         Document                                                        Number
         --------                                                       -------

Reliv' International, Inc. Supplemental Executive
Retirement Plan dated June 1, 1998
(incorporate by reference Exhibit 10.19 to the Form
10-K of the Registrant for year ended December 31, 1998)                 10.12

Stock Purchase Agreement dated October 1, 1998 among
Reliv' World Corporation, Reliv' Europe, Inc. and Global
Nutrition, Inc. regarding purchase of Reliv' UK, Ltd.
(incorporate by reference Exhibit 10.20 to the Form
10-K of the Registrant for year ended December 31, 1998)                 10.13

1999 Stock Option Plan (incorporate by reference to
Form S-8 Registration Statement the Registrant filed April 7, 2000)      10.14

2001 Stock Option Plan (incorporate by reference to
Form S-8 Registration Statement the Registrant filed August 14, 2001)    10.15

Agreement with Hydron Technologies, Inc.
dated March 1, 2001                                                      10.16

Statement re: computation of per
share earnings (incorporate by reference
to Note 8 of the Consolidated Financial
Statements contained in Part IV)                                         11

Subsidiaries of the Registrant
(incorporate by reference
the Registrants's Response to
Item 1 of Part I of this Form 10-K)                                      22

Consent of Ernst & Young L.L.P.,
Independent Auditors                                                     23

(b)  No reports on Form 8-K have been  filed by the  Registrant  during the last
     quarter of the period covered by this report.

(c)  The  Exhibits  listed in  subparagraph  (a)(3) of this Item 14 are attached
     hereto unless incorporated by reference to a previous filing.

(d)  The  Schedule  listed in  subparagraph  (a)(2) of this Item 14 is  attached
     hereto.


                                       43



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

     RELIV' INTERNATIONAL, INC.
- ------------------------------------

By:  /s/Robert L. Montgomery
   -----------------------------------------------------------------------------
     Robert L.  Montgomery,  Chairman of the Board of  Directors,  President and
     Chief Executive Officer, Treasurer

Date: March 27, 2002

     Pursuant to the requirements of the Securities Act of 1934, this report has
been  signed by the  following  persons on behalf of the  registrant  and in the
capacities and on the dates indicated.

By:  /s/ Robert L. Montgomery
   -----------------------------------------------------------------------------
     Robert L.  Montgomery,  Chairman of the Board of  Directors,  President and
     Chief Executive Officer, Treasurer

Date: March 27, 2002

By:  /s/ David G. Kreher
   -----------------------------------------------------------------------------
     David G. Kreher,  Senior Vice  President,  Assistant  Secretary  (principal
     financial and accounting officer)

Date: March 27, 2002

By:  /s/ Carl W. Hastings
   -----------------------------------------------------------------------------
     Carl W. Hastings, Executive Vice President, Assistant Secretary, Director

Date: March 27, 2002

By:  /s/ Thomas W. Pinnock
   -----------------------------------------------------------------------------
     Thomas W. Pinnock III, Director

Date: March 27, 2002

By:  /s/ Stephen M. Merrick
   -----------------------------------------------------------------------------
     Stephen M. Merrick, Senior Vice President, Secretary, Director


                                       44





Date: March 27, 2002

By:  /s/ Donald L. McCain
   -----------------------------------------------------------------------------
     Donald L. McCain, Director

Date: March 27, 2002

By:  /s/ John Akin
   -----------------------------------------------------------------------------
     John Akin, Director

Date: March 27, 2002

By:  /s/ Sandra S. Montgomery
   -----------------------------------------------------------------------------
     Sandra S. Montgomery, Director

Date: March 27, 2002

By:  /s/ Thomas T. Moody
   -----------------------------------------------------------------------------
     Thomas T. Moody, Director

Date: March 27, 2002

By:  /s/ Marvin W. Solomonson
   -----------------------------------------------------------------------------
     Marvin W. Solomonson, Director

Date: March 27, 2002

By:  /s/ Lynn Stiles
   -----------------------------------------------------------------------------
     Lynn Stiles, Director

Date: March 27, 2002


                                       45




                           Reliv' International, Inc.

                                and Subsidiaries

                        Consolidated Financial Statements

                  Years ended December 31, 2001, 2000, and 1999




                                    Contents

Consolidated Financial Statements:
  Report of Independent Auditors.............................................F-1
  Consolidated Balance Sheets as of December 31, 2001 and 2000...............F-2
  Consolidated Statements of Operations for the years ended
     December 31, 2001, 2000, and 1999.......................................F-4
  Consolidated Statements of Stockholders' Equity for the years ended
     December 31, 2001, 2000, and 1999.......................................F-5
  Consolidated Statements of Cash Flows for the years ended
     December 31, 2001, 2000, and 1999.......................................F-6
  Notes to Consolidated Financial Statements - December 31, 2001.............F-8

Financial Statement Schedule:
   Schedule II - Valuation and Qualifying Accounts for the years ended
     December 31, 2001, 2000, and 1999......................................F-28

All other  schedules for which  provision is made in the  applicable  accounting
regulation of the Securities and Exchange  Commission are not required under the
related instructions or are inapplicable and, therefore, have been omitted.





                         Report of Independent Auditors

Board of Directors and Stockholders
Reliv' International, Inc.

We  have  audited  the  accompanying   consolidated  balance  sheets  of  Reliv'
International,  Inc. and  Subsidiaries as of December 31, 2001 and 2000, and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the three years in the period ended  December  31,  2001.  Our
audits also included the  financial  statement  schedule  listed in the Index at
Item 14(a).  These financial  statements and schedule are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated financial position of Reliv'
International,  Inc. and  Subsidiaries  at December  31, 2001 and 2000,  and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 2001, in conformity with accounting
principles  generally accepted in the United States.  Also, in our opinion,  the
related financial statement  schedule,  when considered in relation to the basic
financial statements taken as a whole,  presents fairly in all material respects
the information set forth therein.


                                                 /s/ Ernst & Young LLP


St. Louis, Missouri
March 8, 2002

                                                                             F-1





                   Reliv' International, Inc. and Subsidiaries

                           Consolidated Balance Sheets



                                                                                     December 31
                                                                              2001                 2000
                                                                           -------------------------------
                                                                                         
Assets
Current assets:
   Cash and cash equivalents                                               $1,258,821          $ 1,198,682
   Accounts and notes receivable, less allowances of $5,000 in 2001
     and 2000                                                                 548,035            2,446,595
   Accounts due from employees and distributors                                50,200               31,764
   Inventories:
     Finished goods                                                         2,313,058            2,584,895
     Raw materials                                                          1,391,237            1,459,960
     Sales aids and promotional materials                                     437,371              484,936
                                                                           -------------------------------
   Total inventories                                                        4,141,666            4,529,791

   Refundable income taxes                                                    136,263              663,735
   Prepaid expenses and other current assets                                  362,287              322,131
   Net deferred income taxes                                                   17,000               83,174
                                                                           -------------------------------
Total current assets                                                        6,514,272            9,275,872

Other assets                                                                  646,018              849,691
Note receivable from officer                                                   59,250               59,250
Accounts due from employees and distributors                                   43,741               88,623

Property, plant, and equipment                                             15,951,977           15,669,705
Less accumulated depreciation and amortization                             (6,276,781)          (5,548,026)
                                                                           -------------------------------
                                                                            9,675,196           10,121,679
                                                                           -------------------------------

Total assets                                                               16,938,477          $20,395,115
                                                                           ===============================


See accompanying notes.



                                                                             F-2


                   Reliv' International, Inc. and Subsidiaries

                     Consolidated Balance Sheets (continued)



                                                                                     December 31
                                                                               2001                 2000
                                                                           --------------------------------

                                                                                          
Liabilities and stockholders' equity
Current liabilities:
   Accounts payable and accrued expenses                                   $ 4,640,615          $ 6,864,415
   Income taxes payable                                                          6,153                   --
   Borrowings under line of credit                                             985,922            1,918,080
   Current maturities of long-term debt                                        279,733              332,466
   Current maturities of capital leases                                        134,682              176,094
                                                                           --------------------------------
Total current liabilities                                                    6,047,105            9,291,055

Noncurrent liabilities:
   Capital lease obligations, less current maturities                            8,862              143,900
   Long-term debt, less current maturities                                   4,641,384            4,901,788
   Other noncurrent liabilities                                                414,276              412,610
                                                                           --------------------------------
Total noncurrent liabilities                                                 5,064,522            5,458,298

Stockholders' equity:
   Preferred stock, par value $.001 per share; 3,000,000 shares
     authorized; none issued and outstanding                                        --                   --
   Common stock, par value $.001 per share; 20,000,000 shares
     authorized, 9,654,884 shares issued and 9,563,267 shares
     outstanding in 2001 and 9,654,505 shares issued and
     outstanding in 2000                                                         9,655                9,655
   Additional paid-in capital                                                9,119,934            9,074,756
   Notes receivable - officers and directors                                   (19,289)             (26,650)
   Treasury stock - 91,617 shares in 2001                                     (115,558)                  --
   Accumulated deficit                                                      (2,479,285)          (2,787,725)
   Accumulated other comprehensive loss:
      Foreign currency translation adjustment                                 (688,607)            (624,274)
                                                                           --------------------------------
Total stockholders' equity                                                   5,826,850            5,645,762


                                                                           --------------------------------
Total liabilities and stockholders' equity                                 $16,938,477          $20,395,115
                                                                           ================================


See accompanying notes.

                                                                             F-3





                   Reliv' International, Inc. and Subsidiaries

                      Consolidated Statements of Operations



                                                                 Year ended December 31
                                                       2001                2000                  1999
                                                   ------------------------------------------------------

                                                                                    
Sales at suggested retail                          $74,410,042          $83,496,234          $90,085,780
Less distributor allowances on
   product purchases                                21,466,995           22,216,449           20,807,613
                                                   ------------------------------------------------------
Net sales                                           52,943,047           61,279,785           69,278,167

Costs and expenses:
   Cost of products sold                            12,562,385           25,023,444           35,861,931
   Distributor royalties and commissions            18,795,153           15,929,756           15,316,965
   Selling, general, and administrative             20,555,649           20,545,175           19,834,063
   Impairment of goodwill (see Note 2)                      --              407,292                   --
                                                   ------------------------------------------------------
                                                    51,913,187           61,905,667           71,012,959
                                                   ------------------------------------------------------
Income (loss) from operations                        1,029,860             (625,882)          (1,734,792)

Other income (expense):
   Interest expense                                   (527,208)            (639,172)            (585,255)
   Other income                                         24,788              115,626              149,866
                                                   ------------------------------------------------------
Income (loss) before income taxes                      527,440           (1,149,428)          (2,170,181)
Provision (benefit) for income taxes                   219,000             (251,000)            (770,000)
                                                   ------------------------------------------------------
Net income (loss)                                  $   308,440          $  (898,428)         $(1,400,181)
                                                   ======================================================


Earnings (loss) per common share                          $.03                $(.09)               $(.15)
                                                   ======================================================

Earnings (loss) per common share  -
   Assuming dilution                                      $.03                $(.09)               $(.15)
                                                   ======================================================


See accompanying notes.


                                                                             F-4



                   Reliv' International, Inc. and Subsidiaries

                 Consolidated Statements of Stockholders' Equity




                                                      Common Stock                         Notes Receivable
                                             ----------------------------   Additional     - Officers and    Accumulated
                                                 Shares        Amount     Paid-In Capital     Directors        Deficit
                                             --------------------------------------------------------------------------


                                                                                            
Balance at December 31, 1998                  9,653,502       $9,653      $ 9,170,111      $ (44,746)      $  (354,195)
   Net loss                                          --           --               --             --        (1,400,181)
   Other comprehensive income/(loss):
      Foreign currency translation
        adjustment                                   --           --               --             --                --

   Total comprehensive loss

   Common stock purchased for treasury               --           --               --             --                --
   Cancellation of treasury stock              (102,400)        (102)         (97,280)            --           (38,416)
   Repayment of loan by officers and
     directors                                       --           --               --          6,529                --
   Dividends paid ($.01 per share)                   --           --               --             --           (96,505)
                                             --------------------------------------------------------------------------
Balance at December 31, 1999                  9,551,102       $9,551      $ 9,072,831      $ (38,217)      $(1,889,297)
                                             --------------------------------------------------------------------------
   Net loss                                          --           --               --             --          (898,428)
   Other comprehensive income/(loss):
      Foreign currency translation
        adjustment                                   --           --               --             --                --

   Total comprehensive loss

    Repayment of loan by officers and
      directors                                      --           --               --         11,567                --
    Warrants granted under distributor
     stock purchase plan                             --           --            1,140             --                --
    Options exercised                           102,540          103             (103)            --                --
    Warrants exercised                              863            1              888             --                --
                                             --------------------------------------------------------------------------
Balance at December 31, 2000                  9,654,505       $9,655      $ 9,074,756      $ (26,650)      $(2,787,725)
                                             --------------------------------------------------------------------------
   Net income                                        --           --               --             --           308,440
   Other comprehensive income/(loss):
      Foreign currency translation
        adjustment                                   --           --               --             --                --

   Total comprehensive income                        --           --               --             --                --

    Repayment of loan by officers and
      directors                                      --           --               --          7,361                --
    Warrants granted under distributor
     stock purchase plan                             --           --            9,384             --                --
    Tax benefit from exercise of options             --           --           35,404             --                --
    Common stock purchased for treasury              --           --               --             --                --
    Warrants exercised                              379           --              390             --                --
                                             --------------------------------------------------------------------------
Balance at December 31, 2001                  9,654,884       $9,655      $ 9,119,934      $ (19,289)      $(2,479,285)
                                             ==========================================================================



                                              Accumulated
                                                 Other              Treasury Stock
                                             Comprehensive     -------------------------
                                              Income/(Loss)      Shares           Amount         Total
                                             ---------------------------------------------------------

                                                                               

Balance at December 31, 1998                 $(440,657)           --         $     --      $ 8,340,166
   Net loss                                         --            --               --       (1,400,181)
   Other comprehensive income/(loss):
   Foreign currency translation
       adjustment                              104,507            --               --          104,507
                                                                                           -----------
   Total comprehensive loss                                                                $(1,295,674)
                                                                                           -----------
   Common stock purchased for treasury              --       102,400         (135,798)        (135,798)
   Cancellation of treasury stock                   --      (102,400)         135,798               --
   Repayment of loan by officers and
     directors                                      --            --               --            6,529
   Dividends paid ($.01 per share)                  --            --               --          (96,505)
                                             ---------------------------------------------------------
Balance at December 31, 1999                 $(336,150)           --         $     --      $ 6,818,718
                                             ---------------------------------------------------------
   Net loss                                         --            --               --         (898,428)
   Other comprehensive income/(loss):
      Foreign currency translation
       adjustment                             (288,124)           --               --         (288,124)
                                                                                           -----------
   Total comprehensive loss                         --            --               --      $(1,186,552)
                                                                                           -----------
    Repayment of loan by officers and
      directors                                     --            --               --           11,567
    Warrants granted under distributor
      stock purchase plan                           --            --               --            1,140
    Options exercised                               --            --               --               --
    Warrants exercised                              --            --               --              889
                                             ---------------------------------------------------------
Balance at December 31, 2000                 $(624,274)          --          $     --      $ 5,645,762
                                             ---------------------------------------------------------
   Net income                                       --            --               --          308,440
   Other comprehensive income/(loss):
      Foreign currency translation
        adjustment                             (64,333)           --               --          (64,333)
                                                                                           -----------
   Total comprehensive income                       --            --               --      $   244,107
                                                                                           -----------
    Repayment of loan by officers and
      directors                                     --            --               --            7,361
    Warrants granted under distributor
      stock purchase plan                           --            --               --            9,384
    Tax benefit from exercise of options            --            --               --           35,404
    Common stock purchased for treasury             --        91,617         (115,558)        (115,558)
    Warrants exercised                              --            --               --              390
                                             ---------------------------------------------------------
Balance at December 31, 2001                 $(688,607)       91,617      $  (115,558)     $ 5,826,850
                                             ==========================================================




See accompanying notes



                                                                             F-5



                   Reliv' International, Inc. and Subsidiaries

                      Consolidated Statements of Cash Flows



                                                                       Year ended December 31
                                                              2001              2000             1999
                                                         -----------------------------------------------
                                                                                    

Operating activities
Net income (loss)                                        $   308,440       $  (898,428)      $(1,400,181)
Adjustments to reconcile net income (loss) to net
   cash provided by (used in) operating activities:
     Depreciation                                            743,078         1,080,247         1,068,471
     Amortization of goodwill                                     --            52,554            52,554
     Impairment charge for goodwill                               --           407,292                --
     Compensation expense for warrants granted                 9,384             1,140                --
     Tax benefit from exercise of options                     35,404                --                --
     Provision for losses on accounts receivable                  --                --           431,625
     Provision for deferred income taxes                      66,171            57,098           (61,225)
     Foreign currency transaction (gain)/loss                (16,547)           21,376           (23,782)
     (Increase) decrease in accounts and notes
       receivable                                          1,940,351          (347,245)         (561,104)
     (Increase) decrease in inventories                      358,768            85,966          (740,168)
     (Increase) decrease in refundable income taxes          527,202           188,950          (541,074)
     (Increase) decrease in prepaid expenses and
       other current assets                                  (39,678)          (25,084)          138,244
     (Increase) decrease in other assets                     201,587           150,903          (313,383)
     Increase (decrease) in accounts payable and
       accrued expenses                                   (2,198,836)         (360,404)          834,360
     Increase (decrease) in income taxes payable               6,192            (1,370)          (55,749)
     Decrease in unearned income                              (5,003)               --          (102,712)
                                                         -----------------------------------------------
Net cash provided by (used in) operating activities        1,936,513           412,995        (1,274,124)

Investing activities
Proceeds from sale of property, plant, and
   equipment                                                      --            23,464                --
Purchase of property, plant, and equipment                  (300,121)         (440,224)       (1,081,746)
Repayment of loans by officers and directors                   7,361           116,567             6,529
                                                         -----------------------------------------------
Net cash used in investing activities                       (292,760)         (300,193)       (1,075,217)

Financing activities
Proceeds from long-term borrowings and line of
   credit                                                     40,463           365,094         1,779,162
Principal payments on long-term borrowings and
   line of credit                                         (1,285,395)         (466,829)         (419,863)
Principal payments under capital lease obligations          (176,450)         (137,617)         (163,654)
Proceeds from warrants exercised                                 390               889                --
Dividends paid                                                    --                --           (96,505)
Purchase of treasury stock                                  (115,558)               --          (135,798)
                                                         -----------------------------------------------
Net cash (used in) provided by financing activities       (1,536,550)         (238,463)          963,342
Effect of exchange rate changes on cash and cash
   equivalents                                               (47,064)         (207,357)          100,895
                                                         -----------------------------------------------
Increase (decrease) in cash and cash equivalents              60,139          (333,018)       (1,285,104)
Cash and cash equivalents at beginning of year             1,198,682         1,531,700         2,816,804
                                                         -----------------------------------------------
Cash and cash equivalents at end of year                 $ 1,258,821       $ 1,198,682       $ 1,531,700
                                                         ===============================================




                                                                             F-6




                   Reliv' International, Inc. and Subsidiaries

                Consolidated Statements of Cash Flows (continued)



                                                          Year ended December 31
                                                     2001          2000          1999
                                                   ------------------------------------

                                                                      
Supplemental disclosures of cash flow
  information:

  Cash paid during the year for:

        Interest                                   $532,187      $605,565      $581,235
                                                   ====================================

        Income taxes                               $200,220      $219,500      $ 55,710
                                                   ====================================

  Noncash investing and financing transactions:

         Capital lease obligations entered into         --      $ 56,598      $104,285
                                                   ====================================


See accompanying notes.



                                                                             F-7





                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

                                December 31, 2001

1. Nature of Business and Significant Accounting Policies

Nature of Business

Reliv'  International,  Inc.  (the  Company)  produces  a line of food  products
including nutritional supplements,  diet management products,  granola bars, and
sports drink mixes.  These products are sold by subsidiaries of the Company to a
sales force of independent  distributors  and licensees of the Company that sell
products  directly to consumers.  The Company and its subsidiaries sell products
to  distributors  throughout  the United  States and in Australia,  Canada,  New
Zealand,  Mexico,  the United Kingdom,  and the  Philippines.  In addition,  the
Company provides manufacturing and packaging services for unrelated customers.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its foreign and domestic subsidiaries. All significant intercompany accounts and
transactions have been eliminated.

Inventories

Inventories are valued at the lower of cost or market. Product cost includes raw
material,  labor and  overhead  costs and is accounted  for using the  first-in,
first-out  basis. On a periodic basis,  the Company reviews its inventory levels
in each country, as compared to future demand requirements and the shelf life of
the  various  products.  Based on this  review,  the Company  records  inventory
write-downs when necessary.

Property, Plant, and Equipment

Property,  plant,  and equipment are stated on the cost basis.  Depreciation  is
computed using the  straight-line or an accelerated  method over the useful life
of the related assets, including assets recorded under capital leases.

Goodwill

Goodwill  represents  the cost in  excess  of the fair  value of the net  assets
acquired and is being  amortized on a  straight-line  basis over a period of ten
years. On a periodic  basis,  the Company  evaluates  goodwill for impairment by
comparing estimated future discounted cash flows of the business to its carrying
value. See Note 2.



                                                                             F-8




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

1. Nature of Business and Significant Accounting Policies (continued)

Revenue Recognition

The Company generally receives its sales price in cash accompanying  orders from
independent  distributors and makes related commission payments in the following
month.  The net sales price is the suggested  retail price less the  distributor
discount  of 20  percent to 40 percent of such  suggested  retail  price.  Sales
revenue and commission expenses are recorded when the merchandise is shipped.

Foreign Currency Translation

The financial  statements of foreign subsidiaries have been translated into U.S.
dollars in  accordance  with the  Financial  Accounting  Standards  Board (FASB)
Statement of Financial  Accounting  Standards  (SFAS) No. 52,  Foreign  Currency
Translation.  All balance sheet accounts have been translated using the exchange
rates in effect at the balance sheet date.  Statement of operations amounts have
been  translated  using the average  exchange  rate for the year.  The gains and
losses  resulting from the changes in exchange rates from year to year have been
reported  in  other  comprehensive  income/loss.  Foreign  currency  translation
adjustments  exclude  income tax expense  (benefit)  given that the  earnings of
non-U.S.  subsidiaries  are deemed to be reinvested for an indefinite  period of
time. The effect on the statements of operations of transaction gains and losses
is insignificant for all years presented.

Income Taxes

The  provision  for  income  taxes is  computed  using the  liability  method in
accordance  with  SFAS  No.  109,  Accounting  for  Income  Taxes.  The  primary
difference between financial statement and taxable income results from financial
statement accruals and reserves.

Stock-Based Compensation

The Company  accounts for employee stock options in accordance  with  Accounting
Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees.
Since the Company  grants stock  options at an exercise  price not less than the
fair  value of the  shares  at the date of grant,  no  compensation  expense  is
recognized.  As  permitted  by  SFAS  No.  123,  Accounting  and  Disclosure  of
Stock-Based Compensation, effective for years beginning after December 1995, the
Company has elected the  disclosure-only  alternative of this pronouncement in a
note to these financial statements (see Note 9).

The Company accounts for options granted to  non-employees  and warrants granted
to distributors under the fair value approach prescribed by SFAS No. 123.



                                                                             F-9




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

1. Nature of Business and Significant Accounting Policies (continued)

Basic and Diluted Earnings per Share

Basic and diluted  earnings per share are calculated in accordance with SFAS No.
128,  Earnings per Share.  All  earnings per share  amounts for all periods have
been presented to conform to the requirements of SFAS No. 128.

Basic earnings per common share are computed  using the weighted  average number
of common shares  outstanding during the year. Diluted earnings per common share
are computed  using the weighted  average  number of common shares and potential
dilutive  common  shares  that were  outstanding  during the  period.  Potential
dilutive  common shares consist of outstanding  stock options and warrants.  See
Note 8 for additional information regarding earnings per share.

Shipping and Handling Costs

The Company  records  shipping  and  handling  costs as a  component  of cost of
products sold.

Advertising

Costs of sales aids and  promotional  materials are  capitalized as inventories.
All other  advertising  and  promotional  costs are expensed when incurred.  The
company recorded  $32,000,  $30,000 and $35,000 of advertising  expense in 2001,
2000 and 1999 respectively.

Cash Equivalents

The Company's  policy is to consider demand deposits and short-term  investments
with a maturity of three months or less when purchased as cash equivalents.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial  statements and accompanying notes.
Actual results could differ from those estimates.

Reclassifications

Certain reclassifications have been made to prior years' financial statements to
conform to the current presentation.



                                                                            F-10




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

2. Reliv UK, Ltd. - Goodwill Impairment

The Company owns a 98.5% interest in Reliv Europe,  the holding company of Reliv
UK, Ltd. (Reliv UK). In December 2000, the Company recorded a noncash accounting
charge related to the unamortized balance of the goodwill established when Reliv
UK was  purchased in 1998.  The Company  performed an  impairment  review as the
result of the forecast for continuing  losses for the entity. As a result of the
Company's review,  the Company  determined the unamortized  goodwill of $407,292
was impaired,  and it was written off in full. This nonrecurring  charge,  which
has been  reported  as a  separate  line  item in loss  from  operations  in the
accompanying  2000  consolidated  statement of operations,  had no impact on the
Company's 2000 cash flows or its ability to generate cash flows in the future.

3. Research and Development Expenses

Research and development expenses of $355,000,  $410,000,  and $393,000 in 2001,
2000  and  1999,   respectively,   were   charged  to  selling,   general,   and
administrative expenses as incurred.

4. Property, Plant, and Equipment

Property,  plant,  and  equipment at December 31, 2001 and 2000,  consist of the
following:



                                                         2001               2000
                                                    -------------------------------
                                                                 

Land                                                $    829,222       $    829,222
Building                                               8,441,164          8,399,277
Machinery and equipment                                4,030,689          3,984,971
Office equipment                                         565,085            494,266
Computer equipment and software                        2,085,817          1,961,969
                                                    -------------------------------
                                                      15,951,977         15,669,705
Less accumulated depreciation and amortization        (6,276,781)        (5,548,026)
                                                    -------------------------------
                                                    $  9,675,196       $ 10,121,679
                                                    ===============================



                                                                            F-11




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

5. Accounts Payable and Accrued Expenses

Accounts payable and accrued expenses at December 31, 2001 and 2000,  consist of
the following:




                                                         2001               2000
                                                    -------------------------------
                                                                 

Trade payables                                      $  2,880,565       $  5,264,706
Distributors commissions                               1,244,439          1,199,522
Sales taxes                                              260,643            171,639
Interest expense                                          60,499             65,478
Payroll and payroll taxes                                192,673            148,573
Other                                                      1,796             14,497
                                                    -------------------------------
                                                    $  4,640,615       $  6,864,415
                                                    ===============================


6. Short-Term Borrowings

In  November  2001,  the  Company  renewed  its line of  credit  with a  maximum
borrowing limit of $1,000,000.  The limit is based on a collateral-based formula
of accounts  receivable and inventory.  Borrowings under this line of credit are
due on demand and bear interest,  payable monthly,  at the prime rate plus .50%,
which was 5.25% at December 31, 2001 and 9.5% at December 31, 2000. The maturity
date of the line is May 2002. A portion of the Company's inventory and property,
plant, and equipment with a net book value of $3,901,400 as of December 31, 2001
are pledged as security  under the terms of the  agreement.  As of December  31,
2001, the Company's  outstanding  balance was $985,922 on the line of credit and
no additional borrowings were available.



                                                                            F-12

                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

7. Long-Term Debt

Long-term debt at December 31, 2001 and 2000, consists of the following:



                                                      2001              2000
                                                  -----------------------------
                                                              
Industrial revenue bonds payable in
  monthly installments (including
  interest at 85% of prime) not to
  exceed $9,611, commencing August 1,
  1991; secured by land and building
  (net book value $2,641,500 at December
  31, 2001); balance due on March 1, 2005         $   326,559       $   405,792

Note payable in monthly installments
  (including interest at prime and
  additional interest at 15% of prime on
  the balance of the industrial revenue
  bonds) equal to $9,611 less
  installment applied to industrial
  revenue bond, commencing August 1,
  1991; unsecured; balance due on March
  1, 2005                                             204,755           204,755

Term loan payable in monthly
  installments of $19,550, including
  interest at 8.5% through April 2001;
  secured by equipment and inventory
  (net book value of $5,075,600 at
  December 31, 2000)                                       --            58,130

Term loan payable in monthly
  installments of $38,802, including
  interest at 8.5%, with the balance due
  March 2004; secured by land and
  building (net book value of $5,189,900
  at December 31, 2001)                             4,061,927         4,158,073

Term loan payable in monthly
  installments of $7,303, including
  interest at 7.75% with the balance due
  February 2003; secured by equipment
  (net book value of $134,700 at
  December 31, 2001)                                   90,254           167,504

Private placement notes payable in
  quarterly installments equal to 2% of
  Philippine sales at suggested retail
  (including interest at 9%), commencing
  on July 1, 2000; unsecured; balance
  due on July 1, 2005                                 208,092           240,000

Note payable in monthly installments of
  $748, including interest at 17.00%
  with the balance due June 2004;
  secured by equipment (net book value
  of $24,600 at December 31, 2001)                     16,832                --

Note payable in monthly installments of
  $584, including interest at 19.28%
  with the balance due April 2004;
  secured by equipment (net book value
  of $18,600 at December 31, 2001)                     12,698                --
                                                  -----------------------------
                                                    4,921,117         5,234,254
Less current maturities                              (279,733)         (332,466)
                                                  -----------------------------
                                                  $ 4,641,384       $ 4,901,788
                                                  =============================




                                                                            F-13




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

7. Long-Term Debt (continued)

Principal maturities of long-term debt, at December 31, 2001 are as follows:

              2002                                            $     279,733
              2003                                                  269,399
              2004                                                3,926,332
              2005                                                  445,653
                                                           ----------------
                                                              $   4,921,117
                                                           ================

8. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per
share:



                                                                Year ended December 31
                                                         2001             2000              1999
                                                      --------------------------------------------


                                                                                
Numerator:
   Numerator for basic and diluted earnings per
     share - net income (loss)                       $  308,440      $  (898,428)      $(1,400,181)
Denominator:
   Denominator for basic earnings per share -
     weighted average shares                          9,642,000        9,563,000         9,633,000
   Effect of dilutive securities:
      Employee stock options and other warrants         100,000               --                --
                                                      --------------------------------------------
   Denominator for diluted earnings per share -
     adjusted weighted average shares                 9,742,000        9,563,000         9,633,000
                                                      ============================================

Basic earnings (loss) per share                           $0.03           $(0.09)           $(0.15)
                                                      ============================================
Diluted earnings (loss) per share                         $0.03           $(0.09)           $(0.15)
                                                      ============================================


The diluted shares base for the years ended December 31, 2000 and 1999, excludes
incremental shares of 347,000 and 59,000, respectively, related to employee
stock options and warrants issued to external parties. These shares are excluded
due to their antidilutive effect as a result of the Company's net losses during
2000 and 1999.



                                                                            F-14




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

9. Stock Options, Warrants, and Distributor Stock Purchase Plan

Stock Options

In May 1999, the Company adopted an incentive stock option plan which provides
for the grant of incentive stock options and nonqualified stock options for
employees (including officers) and other consultants and advisors of the
Company. A maximum of 1,000,000 shares can be purchased at an option price not
less than the fair market value of the stock at the time the options are
granted. In December 1999, options for 922,000 shares were issued at an exercise
price of between $1.125 and $1.2375 per share.

In December 1999, options granted in 1994 from an incentive stock option plan
for key employees expired. These options were reissued as nonqualified stock
options in December 1999, with an expiration date of December 2004. Options for
440,000 shares were issued at an exercise price of $2.045 per share.

In May 2001, the Company adopted another  incentive stock option plan similar to
the 1999 plan. A maximum of 1,000,000 shares can be purchased at an option price
not less than the fair  market  value of the stock at the time the  options  are
granted.  In July 2001,  options for  977,000  shares were issued at an exercise
price of between $1.05 and $1.155 per share.

The Company has elected to follow APB Opinion No. 25, Accounting for Stock
Issued to Employees, and related interpretations in accounting for its employee
and nonemployee director stock options because, as discussed below, the
alternative fair value accounting provided for under SFAS No. 123, Accounting
for Stock-Based Compensation, requires the use of option valuation models that
were not developed for use in valuing employee stock options. Under APB Opinion
No. 25, because the exercise price of the Company's employee and nonemployee
director stock options equals the market price of the underlying stock on the
date of grant, no compensation expense is recognized.

The Company records expense under the fair value method of SFAS No. 123 for
options and warrants granted to distributors. Total expense recorded for these
options and warrants was $9,384, $1,140 and $0 in 2001, 2000, and 1999,
respectively.



                                                                            F-15




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

9. Stock Options, Warrants, and Distributor Stock Purchase Plan (continued)

Stock Options (continued)

Pro forma information regarding net income and earnings per share is required by
SFAS No. 123 and has been  determined  as if the Company had  accounted  for its
employee  stock options under the fair value method of the  statement.  The fair
value for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following weighted average assumptions:  risk-free
interest  rates  ranging from 3.07% to 4.78% for 2001,  5.11% to 6.87% for 2000,
and 6.12% to 6.29% for 1999;  dividend yield of zero for 2001 and 2000, and .50%
for 1999; volatility factor of the expected price of the Company's stock of .729
for 2001, .745 for 2000, and .667 for 1999; and a weighted average expected life
of 4.51 years.  The weighted  average fair value of stock options granted during
2001, 2000, and 1999 was $.63 , $.98, and $.58 per share, respectively.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the   Company's   employee  and   nonemployee   director   stock   options  have
characteristics significantly different from those of traded options and because
changes in the subjective input assumptions can materially affect the fair value
estimate,  in  management's  opinion,  the  existing  models do not  necessarily
provide  a  reliable  single  measure  of the  fair  value of its  employee  and
nonemployee director stock options.

For purposes of pro forma  disclosures,  the estimated fair value of the options
and warrants is amortized  to expense  over the vesting  period.  The effects of
applying the pro forma  disclosure  provisions of SFAS No. 123 are not likely to
be  representative  of the effects on reported net income for future years.  The
Company's pro forma information follows:



                                             2001             2000                1999
                                          -------------------------------------------------

                                                                     
Pro forma net income (loss)               $   48,073      $  (1,318,935)      $  (1,851,570)

Pro forma earnings (loss) per share:

       Basic                                    $.01              $(.14)              $(.19)
       Diluted                                  $.00              $(.14)              $(.19)





                                                                            F-16




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

9. Stock Options, Warrants, and Distributor Stock Purchase Plan (continued)

Stock Options (continued)

A summary of the Company's stock option activity and related information for the
years ended December 31 follows:



                                      2001                        2000                        1999
                          ------------------------------------------------------------------------------------
                                          Weighted                    Weighted                    Weighted
                                            Avg.                        Avg.                        Avg.
                                          Exercise                    Exercise                    Exercise
                             Options        Price        Options        Price        Options        Price
                          ------------------------------------------------------------------------------------
                                                                                   
Outstanding beginning of
  the year                 2,039,000         $1.740     2,391,600        $1.663     1,474,850        $2.021
Granted:
  Price = fair value         781,000          1.050        69,000         1.612       722,000         1.125
  Price > fair value         196,000          1.155            --            --       640,000         1.793
Exercised                         --             --      (400,600)        1.262            --            --
Forfeited                   (203,500)         2.354       (21,000)        1.571      (445,250)        2.165
                          ----------                   ----------                  ----------
Outstanding at end of
  year                     2,812,500         $1.463     2,039,000        $1.740     2,391,600        $1.663
                          ==========                   ==========                  ==========

Exercisable at end of
  year                     1,944,681                    1,693,679                   1,711,031
                          ==========                   ==========                  ==========





                             As of December 31, 2001

                              Options Outstanding                                      Options Exercisable
                      -------------------------------------                     ----------------------------------
 Range of Exercise        Number          Weighted Avg.       Weighted Avg.         Number        Weighted Avg.
       Prices           Outstanding      Remaining Life       Exercise Price     Exercisable     Exercise Price
- --------------------- ---------------- -------------------- ------------------- --------------- ------------------
                                                                                      
$1.05-$2.00              1,933,500            3.78               $1.127           1,065,681          $1.143
$2.01-$3.00                790,000            2.53                2.101             790,000           2.101
$3.125                      89,000            0.96                3.125              89,000           3.125
                      ------------                                              -----------
$1.05-$3.125             2,812,500            3.34               $1.463           1,944,681          $1.622
                      ============                                              ===========




                                                                            F-17




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

9. Stock Options, Warrants, and Distributor Stock Purchase Plan (continued)

Distributor Stock Purchase Plan

In November 1998, the Company established a Distributor Stock Purchase Plan. The
plan  allows   distributors  who  have  reached  the  "Ambassador"   status  the
opportunity to allocate up to 10% of their monthly compensation into the plan to
be used to purchase the Company's  common stock at the current market value. The
plan also states that at the end of each year,  the Company will grant  warrants
to purchase  additional shares of the Company's common stock based on the number
of shares  purchased  by the  distributors  under the plan during the year.  The
warrant  exercise  price will equal the market  price for the  Company's  common
stock at the date of issuance. The warrants issued shall be in the amount of 25%
of the  total  shares  purchased  under  the plan  during  the  year.  This plan
commenced in January  1999,  and a total of 50,034,  32,837 and 36,075  warrants
were  issued  during  the  years  ended  December  31,  2001,   2000  and  1999,
respectively.  The weighted  average fair value of warrants granted during 2001,
2000 and 1999 were $.57, $.60 and $.49 per share, respectively.

A summary of the  Company's  warrant  activity and related  information  for the
years ended December 31 follows:



                                     2001                         2000                        1999
                          -------------------------------------------------------------------------------------
                                          Weighted                    Weighted                    Weighted
                                            Avg.                        Avg.                        Avg.
                                          Exercise                    Exercise                    Exercise
                            Warrants        Price       Warrants        Price       Warrants        Price
                          ------------------------------------------------------------------------------------
                                                                                  
Outstanding beginning of
  the year                    68,049        $1.137        36,075        $1.031        111,548       $4.360
Granted:
  Price = fair value          50,034         1.250        32,837         1.250          36,075       1.031
Exercised                       (379)        1.031          (863)        1.031            --            --
Forfeited                         --            --            --            --       (111,548)       4.360
                          ----------                  ----------                  ------------
Outstanding at end of
  year                       117,704        $1.185        68,049        $1.137          36,075      $1.031
                          ==========                  ==========                  ============

Exercisable at end of
  year                        33,755                      11,163                          --
                          ==========                  ==========                  ============


                             As of December 31, 2001



                              Warrants Outstanding                                   Warrants Exercisable
                      -------------------------------------                   -----------------------------------
 Range of Exercise        Number          Weighted Avg.      Weighted Avg.         Number        Weighted Avg.
       Prices           Outstanding      Remaining Life      Exercise Price     Exercisable      Exercise Price
- -----------------------------------------------------------------------------------------------------------------
                                                                                      
    $1.031-1.25           117,704             2.13               $1.185            33,755            $1.102





                                                                            F-18




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

10. Leases

The Company  leases  certain  manufacturing,  storage and office  facilities and
certain equipment and automobiles.  These leases have varying terms, and certain
leases have renewal  and/or  purchase  options.  Future  minimum  payments under
noncancelable  leases  with  initial  or  remaining  terms in excess of one year
consist of the following at December 31, 2001:

                                               Capital           Operating
                                               Leases              Leases
                                              ----------------------------

2002                                          $142,839            $291,626
2003                                            11,446             170,487
2004                                                --             115,682
2005                                                --              29,045
2006                                                --                  --
Thereafter                                          --                  --
                                              ----------------------------
Total minimum lease payments                   154,285            $606,840
                                                                 =========

Less amount representing interest               10,741
                                              --------
Present value of minimum lease payments
  (including current portion of $134,682)     $143,544
                                              ========

Machinery, office, and computer equipment at December 31, 2001 and 2000, include
approximately  $620,187 and  $676,784 of  equipment  under leases that have been
capitalized.  Accumulated  depreciation  and  amortization  for  such  equipment
approximated $375,359 and $324,890 at December 31, 2000 and 1999, respectively.

Rent expense for all operating leases was $302,146,  $319,802,  and $350,029 for
the years ended December 31, 2001, 2000, and 1999, respectively.

11. Fair Value of Financial Instruments

The carrying values and fair values of the Company's  financial  instruments are
as follows:



                                                    2001                               2000
                                      ----------------------------------------------------------
                                        Carrying         Fair          Carrying         Fair
                                         Amount          Value           Amount         Value
                                      ----------------------------------------------------------

                                                                          
Cash and cash equivalents             $1,259,000      $1,259,000      $1,199,000      $1,199,000
Long-term debt, including
    current maturities                 4,921,000       5,466,000       5,234,000       5,239,000
Capital lease obligations,
    including current maturities         144,000         146,000         320,000         318,000




                                                                            F-19




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

11. Fair Value of Financial Instruments (continued)

The carrying amount of cash equivalents  approximates  fair value because of the
short  maturity  of those  instruments.  The fair  value of  long-term  debt and
capital lease obligations is estimated based on the current rates offered to the
Company for debt of the same remaining maturities.

12. License Agreement

The Company has a license agreement with the individual who developed several of
the Company's  products.  This agreement provides the Company with the exclusive
worldwide  license to manufacture and sell all products  created by the licensor
and requires monthly royalty payments of 5% of net sales, with a minimum payment
of $10,000 and a maximum payment of $22,000.  The agreement  terminates upon the
death of the licensor.  The amount of expense under this  agreement was $264,000
for each of the years ended December 31, 2001, 2000, and 1999.

13. Income Taxes

The components of income (loss) before income taxes are as follows:

                                          Year ended December 31
                              2001                 2000                 1999
                          -----------------------------------------------------

Domestic                  $   951,425          $   303,804          $(1,443,941)
Foreign                      (423,985)          (1,453,232)            (726,240)
                          -----------------------------------------------------
                          $   527,440          $(1,149,428)         $(2,170,181)
                          =====================================================

The components of the provision (benefit) for income taxes are as follows:

                                          Year ended December 31
                              2001                 2000                 1999
                          -----------------------------------------------------
Current:
   Federal                $   117,000          $  (310,000)         $  (642,000)
   Foreign                     27,000               24,000              (15,000)
   State                        9,000              (23,000)             (51,000)
                          -----------------------------------------------------
Total current                 153,000             (309,000)            (708,000)

Deferred:
   Federal                     66,000               50,000              (75,000)
   Foreign                         --                8,000               13,000
                          -----------------------------------------------------
Total deferred                 66,000               58,000              (62,000)
                          -----------------------------------------------------
                          $   219,000          $  (251,000)         $  (770,000)
                          =====================================================

                                                                            F-20





                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements


13. Income Taxes (continued)

The  provision  for income  taxes is  different  from the  amounts  computed  by
applying the United States federal statutory income tax rate of 34%. The reasons
for these differences are as follows:



                                                                      Year ended December 31
                                                             2001                2000               1999
                                                          -------------------------------------------------

                                                                                        
Income taxes at statutory rate                            $ 179,000           $(391,000)         $(738,000)
Differences between U.S. and foreign tax rates on
   foreign income                                                 -                   -             (6,000)
State income taxes, net of federal benefit                    9,000             (15,000)           (34,000)
Tax losses in excess of book losses                         (54,000)           (223,000)                --
Goodwill impairment charge                                        -             156,000                 --
Effect of foreign losses without an income tax
   benefit                                                   19,000             101,000                 --
Executive life insurance expense                             39,000              53,000                 --
Nondeductible foreign development expenses                   26,000              31,000                 --
Meals and entertainment                                      16,000              22,000                 --
Tax benefit realized from employee exercise of
   stock options                                            (35,000)            (17,000)                --
Other                                                        20,000              32,000              8,000
                                                          -------------------------------------------------
                                                          $ 219,000           $(251,000)         $(770,000)
                                                          =================================================


The  components  of the  deferred  tax asset and the related tax effects of each
temporary difference at December 31, 2001 and 2000, are as follows:

                                                      2001               2000
                                                    ---------------------------
Deferred tax asset:
   Product refund reserve                          $  18,000          $  18,000
   Tax over book depreciation                       (210,000)          (178,000)
   Deferred compensation                             162,000            135,000
   Inventory obsolescence reserve                         --             73,000
   Vacation accrual                                   11,000             11,000
   Charitable contributions                           13,000             12,000
   Bad debt reserve                                    2,000              2,000
   Miscellaneous accrued expenses                     21,000             10,174
                                                    ---------------------------
                                                   $  17,000          $  83,174
                                                   ============================

Federal income taxes have not been provided on the undistributed earnings of the
Company's Australian,  New Zealand and Philippine subsidiaries since the Company
has foreign tax credits available to offset any related federal income taxes.




                                                                            F-21




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements


14. Employee Benefit Plans

The  Company   established   a  401(k)   employee   savings  plan  which  covers
substantially all employees.  Employees can contribute up to 8.5% of their gross
income to the plan, and the Company matches 75% of the employee's  contribution.
Company  contributions  under the 401(k) plan totaled  $178,000,  $179,000,  and
$174,000 in 2001, 2000, and 1999, respectively.

15. Incentive Compensation Plans

In July 2001,  the Board of Directors  approved an incentive  compensation  plan
effective for fiscal years beginning with 2001. Under the plan, the Company will
establish a bonus pool payable on a semi-annual  basis of the  Company's  fiscal
year an amount  equal to 25% of the net income of the  Company.  Bonuses will be
payable on all  profits,  but only if the net income for each  six-month  period
exceeds  $250,000.  The bonus pool is  allocated  to  executives  according to a
specified  formula,  with a  portion  allocated  to a  middle  management  group
determined  by the Executive  Committee of the Board of  Directors.  The Company
paid a total of $112,380 to the participants of the bonus pool in 2001.

The Company paid $76,824 and $0 in 2000 and 1999, respectively, under a previous
incentive compensation plan to its officer/directors.

During 1998, the Company  established a supplemental  executive  retirement plan
which allows certain  employees to defer a portion of their annual  salary/bonus
into a grantor  trust.  The  participants  have a choice of  certain  investment
vehicles,   and   earnings/losses   on  the   trust   assets   accrue,   to  the
benefit/detriment   of  the  participants.   The  Company  may  also  match  the
participant's  deferral  amount.  In 2001,  2000 and 1999,  the  Company did not
provide a match.



                                                                            F-22




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

16. Related Party Transactions

An  officer/director  of the Company is a principal in a law firm which provides
legal services to the Company.  During the years ended December 31, 2001,  2000,
and 1999,  the Company  incurred  fees to the  officer/director  and his firm of
approximately $242,000, $269,000, and $220,000, respectively.

In the  stockholders'  equity section of the balance sheet,  notes  receivable -
officers and directors  include amounts due from  officers/directors  of $19,289
and $26,650 at December 31, 2001 and 2000, respectively.

Note receivable from officer represents amounts due from an officer/director. In
1998,  the  individual  received  advances  against  his  anticipated  incentive
compensation totaling $89,250. A repayment of $30,000 was made in January 2000.

Accounts due from employees and distributors represent travel and other advances
to employees, as well as advances to distributors.

17. Consulting Agreements

In  conjunction  with an  acquisition,  the Company  entered  into a  consulting
agreement with a partnership consisting of three former stockholders.  Under the
agreement,  which  commenced  in March 1992 and  expires in February  2002,  the
Company pays annual  consulting fees to the partnership equal to 2% of the gross
sales  amount of all products  sold by the Company in Australia  and New Zealand
determined by the suggested  retail price up to  approximately  $A10,000,000  in
1992 and  $A12,000,000 in all subsequent  years during the term and 3% of retail
sales that exceed those figures. Total expense under this agreement approximated
$39,000, $51,000, and $65,000 in 2001, 2000, and 1999, respectively.



                                                                            F-23




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

18. Legal Proceedings

In December 2001, five former  distributors of the Company filed for arbitration
claiming  unlawful   termination,   breach  of  the  Distributor  Agreement  and
interference  with business  expectancy.  The individuals had been terminated by
the Company in October 2000 for violating certain  provisions of the Distributor
Agreement.  The  Company  believes  the claim is  without  merit and  intends to
vigorously  defend itself. At this time, the outcome of this matter is uncertain
and a range of loss cannot be reasonably estimated; however, management believes
that the final outcome will not have a material  adverse effect on the financial
position or results of operations of the Company.

19. Segment Information

Description of Products and Services by Segment

The Company  has two  reportable  segments:  a network  marketing  segment and a
manufacturing  and packaging  segment.  The Company's  network marketing segment
consists of eight operating units that sell  nutritional and dietary products to
a sales force of  independent  distributors  that sell the products  directly to
customers. The manufacturing and packaging segment consists of the manufacturing
operation of the Company that  produces  nearly all of the products  sold by the
network marketing segment along with products made for unrelated customers based
on the customers' specifications.

Measurement of Segment Profit or Loss and Segment Assets

The Company  evaluates  performance  and allocates  resources based on profit or
loss from operations  before interest  expense,  other  nonoperating  income and
expense and income taxes. The accounting policies of the reportable segments are
the same as those described in the summary of significant accounting policies.

Intersegment  sales and  transfers  are  recorded  at cost  plus an  agreed-upon
intercompany profit on intersegment sales and transfers.

Factors Management Used to Identify the Enterprise's Reportable Segments

The Company's  reportable  segments are business  units that perform  distinctly
different functions. The manufacturing and packaging segment is evaluated on its
sales  and  profitability  to  its  unrelated  outside  customers,   along  with
performance  against  standard  costs for its  intersegment  sales.  The network
marketing  segment is  evaluated on the sales and  profitability  of the network
marketing product line to its sales force of independent distributors.



                                                                            F-24




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

19. Segment Information (continued)

Segment  data for the fiscal  years ended  December  31,  2001,  2000,  and 1999
follows:



                                                          2001               2000              1999
                                                     --------------------------------------------------
                                                                                  
Net sales
  Net sales to external customers:
     Network marketing                               $ 49,064,076       $ 44,535,717       $ 41,985,765
     Manufacturing and packaging                        3,878,971         16,744,068         27,292,402
                                                     --------------------------------------------------
  Total net sales to external customers                52,943,047         61,279,785         69,278,167

  Intersegment net sales:
     Manufacturing and packaging                        6,826,619          6,501,576          6,145,234
                                                     --------------------------------------------------
  Total net sales                                      59,769,666         67,781,361         75,423,401

  Reconciling items:
     Intersegment net sales                            (6,826,619)        (6,501,576)        (6,145,234)
                                                     --------------------------------------------------
  Total consolidated net sales                       $ 52,943,047       $ 61,279,785       $ 69,278,167
                                                     ==================================================

Depreciation and amortization
     Network marketing                               $    250,313       $    302,624       $    528,140
     Manufacturing and packaging                          492,765            830,177            592,885
                                                     --------------------------------------------------
Total consolidated depreciation
     and amortization expense                        $    743,078       $  1,132,801       $  1,121,025
                                                     ==================================================

Segment profit (loss)
     Network marketing                               $  2,610,296       $  1,099,872       $  1,634,492
     Manufacturing and packaging                          174,780             24,556         (1,897,913)
                                                     --------------------------------------------------
  Total segment profit (loss)                           2,785,076          1,124,428           (263,421)

Reconciling items:
     Corporate expenses                                (1,755,216)        (1,750,309)        (1,471,371)
     Nonoperating-net                                      24,788            115,625            149,866
     Interest expense                                    (527,208)          (639,172)          (585,255)
                                                     --------------------------------------------------
Total consolidated income (loss) before
     Income taxes                                    $    527,440       $ (1,149,428)      $ (2,170,181)
                                                     ==================================================





                                                                            F-25




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

19. Segment Information (continued)



                                            2001               2000               1999
                                        -------------------------------------------------
                                                                     

Segment assets
     Network marketing                  $13,244,683        $13,418,288        $13,973,132
     Manufacturing and packaging          2,434,973          5,778,145          5,266,986
                                        -------------------------------------------------
  Total segment assets                   15,679,656         19,196,433         19,240,118

Reconciling items:
     Corporate assets                     1,258,821          1,198,682          1,531,700
                                        -------------------------------------------------
  Total consolidated assets              16,938,477        $20,395,115        $20,771,818
                                        =================================================

Capital expenditures
     Network marketing                  $   251,109        $   300,017        $   339,594
     Manufacturing and packaging             49,012            140,207            742,152
                                        -------------------------------------------------
  Total capital expenditures            $   300,121        $   440,224        $ 1,081,746
                                        =================================================



Geographic area data



                                            2001               2000               1999
                                        -------------------------------------------------

                                                                     
Net sales to external customers
     United States                      $44,799,429        $55,996,610        $64,694,363
     Australia                            1,521,482          1,718,929          2,128,156
     New Zealand                            286,816            292,895            416,178
     Canada                                 972,217            913,051            992,509
     Mexico                               2,233,088          1,768,570            691,160
     United Kingdom                         391,033            388,488            355,801
     Colombia                                45,671             82,638                 --
     Philippines                          2,693,311            118,604                 --
                                        -------------------------------------------------
Total net sales to external customers    52,943,047        $61,279,785        $69,278,167
                                        =================================================

Assets by area
     United States                      $13,441,669        $17,689,638        $17,887,685
     Australia                              665,331            871,155          1,051,248
     New Zealand                            239,991            341,905            643,405
     Canada                                 221,395            307,071            439,018
     Mexico                               1,388,319            653,251            586,088
     United Kingdom                         140,044            100,247             93,565
     Colombia                                 1,278            144,382             70,809
     Philippines                            840,450            287,466                 --
                                        -------------------------------------------------
Total consolidated assets               $16,938,477        $20,395,115        $20,771,818
                                        =================================================





                                                                            F-26




                   Reliv' International, Inc. and Subsidiaries

                   Notes to Consolidated Financial Statements

19. Segment Information (continued)

Major Customer

Revenues from sales to one customer of the Company's manufacturing and packaging
segment represented approximately $3.8 million and $16.7 million of consolidated
net sales for 2001 and 2000, respectively. Production and sales to this customer
concluded in August 2001.

20. Quarterly Financial Data (Unaudited)



                                        First              Second              Third               Fourth
                                       ------------------------------------------------------------------
                                                    (In thousands, except per share amounts)

                                                                                      
                2001

Net sales                              $14,062            $13,425             $13,418             $12,038
Cost of products sold                  $ 4,153            $ 3,683             $ 2,291             $ 2,435
Net income (loss)                      $  (146)           $    13             $   407             $    34
Earnings (loss) per share:
   Basic                               $  (.01)           $   .00             $   .04             $   .00
   Diluted                             $  (.01)           $   .00             $   .04             $   .00

                2000

Net sales                              $15,448            $15,557             $17,353             $12,922
Cost of products sold                  $ 6,616            $ 6,276             $ 6,578             $ 5,553
Net income (loss)                      $    86            $    63             $   234             $(1,281)
Earnings (loss) per share:
   Basic                               $   .01            $   .01             $   .02             $  (.13)
   Diluted                             $   .01            $   .01             $   .02             $  (.13)



                                                                            F-27




                   Reliv' International, Inc. and Subsidiaries

                 Schedule II - Valuation and Qualifying Accounts

              For the years ended December 31, 2001, 2000, and 1999



            Column A                      Column B       Column C       Column D         Column E          Column F
- -------------------------------------------------------------------------------------------------------------------

                                                                Additions
                                           Balance at    Charged to    Charged to                         Balance at
                                         beginning of    costs and        Other           Deductions          end
         Classification                       year        expenses      Accounts           Describe         of year
- ------------------------------------------------------------------------------------------------------------------------
                                                                                            

Year ended December 31, 2001
   Deducted from asset accounts:
     Allowance for doubtful
       accounts                             5,000        $  7,800             --        $  7,800(1)        $  5,000
     Reserve for obsolete
       inventory                          182,500              --        502,700          98,400(2)         586,600
   Supporting liability accounts:
     Reserve for refunds                   50,000         252,900             --         252,900(3)          50,000
                                          -------------------------------------------------------------------------

Year ended December 31, 2000
   Deducted from asset accounts:
     Allowance for doubtful
       accounts                          $430,000        $  5,000             --        $430,000(1)          $5,000
     Reserve for obsolete
       inventory                          236,000              --        182,500         236,000(2)         182,500
   Supporting liability accounts:
     Reserve for refunds                   50,000         172,000             --         172,000(3)          50,000
                                          -------------------------------------------------------------------------

Year ended December 31, 1999
   Deducted from asset accounts:
     Allowance for doubtful
       accounts                          $  5,000        $432,000             --        $  7,000(1)        $430,000
     Reserve for obsolete
       inventory                          176,000         151,000             --          91,000(2)         236,000
   Supporting liability accounts:
     Reserve for refunds                   50,000         270,000             --         270,000(3)          50,000
                                          -------------------------------------------------------------------------



(1)  Uncollectable accounts written off, net of recoveries.

(2)  Disposal of obsolete inventory.

(3)  Amounts refunded, net of salable amounts returned.



                                                                            F-28