SCHEDULE 14A INFORMATION
Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]
Check the appropriate box:
[_]   Preliminary Proxy Statement
[_]   Confidential,  for  Use of the  Commission  Only  (as  permitted  by  Rule
      14a-6(e)(2))
[X]   Definitive Proxy Statement
[_]   Definitive Additional Materials
[_]   Soliciting Material Pursuant to ss.240.14a-12

                              BREDA TELEPHONE CORP.

                (Name of Registrant as Specified In Its Charter)
                 ----------------------------------------------
     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

Payment of Filing Fee (Check the appropriate box):
[X]   No fee required.
[_]   Fee computed on table below per Exchange Act Rules  14a-6(i)(1)  and 0-11.
      (1) Title of each class of securities to which transaction applies:

      -------------------------------
      (2) Aggregate number of securities to which transaction applies:

      -------------------------------
      (3) Per unit  price  or other  underlying  value of  transaction  computed
      pursuant  to  Exchange  Act Rule 0-11 (Set  forth the  amount on which the
      filing fee is calculated and state how it was determined):

      -------------------------------
      (4) Proposed maximum aggregate value of transaction:

      -------------------------------
      (5) Total fee paid:

       ------------------------------
[_]   Fee paid previously with preliminary materials.
[_]   Check box if any part of the fee is offset as  provided  by  Exchange  Act
      Rule  0-11(a)(2)  and identify the filing for which the offsetting fee was
      paid  previously.  Identify the previous filing by registration  statement
      number, or the Form or Schedule and the date of its filing.

      (1) Amount Previously Paid:

      -------------------------------
      (2) Form, Schedule or Registration Statement No.:

     --------------------------------
     (3) Filing Party:

     --------------------------------
     (4) Date Filed:

     --------------------------------



May 1, 2002

Dear Shareholders:

     You are cordially invited to the annual meeting of Breda Telephone Corp. at
the Christ the King School cafeteria located at 304 North Second Street,  Breda,
Iowa, on Tuesday, May 21, 2002 at 7:30 p.m. Lunch will be served.

     In addition to this letter, you should find the following documents:

          1.   Notice of Annual Meeting
          2.   Proxy Statement
          3.   Ballot
          4.   Annual Report
          5.   Ballot envelopes

     One item on the ballot is the  Ratification  of  Appointment  of  Auditors.
Breda's Board of Directors  has hired  Kiesling  Associates,  LLP to perform the
independent audit of Breda Telephone Corp. in 2002. Your vote in that section of
the ballot  means you either  agree,  disagree or have no opinion on the Board's
action regarding Kiesling  Associates,  LLP. The other item on the ballot is the
election of directors.  There are two candidates for the two director  positions
that need to be filled at this  year's  annual  meeting.  Please  complete  your
ballot and return it as instructed on the ballot.

     We encourage your attendance at the annual meeting. Some of the information
mailed to you along with this  letter  will be covered at the annual  meeting so
please bring your package of information along to the meeting.

     We look forward to seeing you at the annual meeting as we share information
on Breda Telephone Corp.

                             Sincerely,


                             /s/ Dean Schettler
                             Dean Schettler
                             President - Board of Directors



                              BREDA TELEPHONE CORP.

                             -----------------------

                           103 East Main, P.O. Box 190
                                Breda, Iowa 51436

                             ----------------------

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                                  May 21, 2002

                             -----------------------

Notice  is  hereby  given  that the  Annual  Meeting  of  Shareholders  of BREDA
TELEPHONE CORP. will be held at the Christ the King School cafeteria  located at
304 North Second  Street,  Breda,  Iowa, on Tuesday,  May 21, 2002 at 7:30 p.m.,
Breda local time, for the following purposes:

     1.   To elect two directors.

     2.   To ratify the appointment of auditors for the year 2002.

     3.   To transact such other business as may properly come before the
          meeting or any adjournment thereof.

Only  shareholders  of record at the close of business on April 9, 2002, will be
entitled to notice of and to vote at the meeting or any adjournment thereof.

Shareholders are cordially  invited to attend the meeting in person.  WHETHER OR
NOT YOU WILL BE ABLE TO ATTEND THE MEETING IN PERSON,  PLEASE DATE YOUR  BALLOT,
INDICATE  YOUR  CHOICE ON THE  MATTERS TO BE VOTED  UPON,  AND RETURN THE BALLOT
PROMPTLY IN THE ENCLOSED  ENVELOPES.  IF YOU DO ATTEND THE MEETING AND DESIRE TO
WITHDRAW  YOUR  BALLOT,  YOU MAY DO SO BY  NOTIFYING  THE  SECRETARY  OR ANOTHER
OFFICER OF BREDA TELEPHONE CORP. AT THE COMMENCEMENT OF THE MEETING.

THE  BALLOT  IS NOT  SOLICITED  ON BEHALF  OF THE  BOARD OF  DIRECTORS  OF BREDA
TELEPHONE  CORP.  THE  BALLOT  IS BEING  TRANSMITTED  TO  SHAREHOLDERS  BY BREDA
TELEPHONE  CORP.  IN  ACCORDANCE  WITH THE AMENDED AND RESTATED  BYLAWS OF BREDA
TELEPHONE CORP.

The  accompanying  Proxy  Statement  describes  in more detail the matters to be
acted upon at the meeting.

A copy of the Annual Report to  Shareholders  for 2001,  which includes  audited
financial statements, is also enclosed.

                                            By Order of the Board of Directors,


                                            /s/ Larry Daniel
                                            Larry Daniel
                                            Secretary

Breda, Iowa
May 1, 2002



                              BREDA TELEPHONE CORP.
                                  103 East Main
                                  P.O. Box 190
                                Breda, Iowa 51436

                                 PROXY STATEMENT

                  Annual Meeting of Shareholders, May 21, 2002

                               GENERAL INFORMATION

This  Proxy  Statement  and the  enclosed  ballot  are being  provided  by BREDA
TELEPHONE CORP. (the "Company") for use at the Annual Meeting of Shareholders to
be held on May 21,  2002,  at 7:30 p.m. at the Christ the King School  cafeteria
located  at 304  North  Second  Street,  Breda,  Iowa,  and any  adjournment  or
postponement  thereof (the  "Meeting").  When a ballot is properly  executed and
returned,  the shares it  represents  will be voted at the Meeting in accordance
with the  instructions  contained in the ballot.  If a  shareholder  attends the
Meeting and desires to withdraw the shareholder's ballot, the shareholder may do
so by  notifying  the  Secretary  or  another  officer  of  the  Company  at the
commencement of the Meeting.  The shareholder will then be provided with another
ballot to  complete  and deliver to the  Secretary  at the  Meeting.  This Proxy
Statement and the accompanying ballot will be first mailed to shareholders on or
about May 1, 2002. The cost of the distribution and handling of the ballots will
be borne by the Company.  The ballot is not  solicited on behalf of the Board of
Directors of the Company. The ballot is being transmitted to the shareholders by
the Company in accordance with the Amended and Restated Bylaws of the Company.



                                VOTING SECURITIES

Only shareholders of record as of the close of business on April 9, 2002 will be
entitled to notice of and to vote at the Meeting.

The  Company has a single  class of common  stock,  without  par value  ("Common
Stock").  There were 34,738 shares of Common Stock outstanding on April 9, 2002.
Those  shares  were  held by  approximately  597  different  shareholders.  Each
shareholder  is  entitled  to  only  one  vote  on  each  matter   presented  to
shareholders,  regardless  of the  number of shares of Common  Stock held by the
shareholder,  with one exception  regarding  shareholders  who  previously  held
shares of the Company's Class A stock. Those shareholders have one vote for each
share of former Class A stock  previously held by them on February 28, 1995, and
until one of the following  occurs:  the shareholder no longer receives  service
from the  Company;  the  shareholder  no longer  resides in the  Breda,  Iowa or
Lidderdale,  Iowa telephone exchange area served by the Company; the shareholder
dies; or the shareholder  transfers the shareholder's  shares to another person.
As of April 9, 2002,  there were 22  shareholders  with  multiple  voting rights
arising from their prior ownership of Class A stock,  and they have one vote for
each share of the former Class A stock previously held by them.

Any number of shareholders of the Company present in person or represented by
proxy at the Meeting will constitute a quorum for the transaction of business at
the Meeting, unless the representation of a different number is required by law,
in which case the representation of the number so required shall constitute a
quorum. Votes withheld for any matter, abstentions and broker-dealer non-votes
represented at the Meeting will be counted for quorum purposes, but will not be
counted as votes cast with respect to any matter to come before the Meeting and
will not affect the outcome of any matter. If a quorum exists, directors will be
elected by a plurality of the votes cast. Shareholder action on other matters,
including appointment of the auditors, will be approved if the votes cast
favoring the action exceed the votes cast opposing the action, unless a greater
number is required by law or the Company's Amended and Restated Articles of
Incorporation.

Under the Company's Amended and Restated Bylaws, voting by shareholders on any
question or in any election is required to be taken by written ballot. The
Amended and Restated Bylaws also require that the written ballots be mailed by
regular mail to all shareholders. The written ballots are to be accompanied by a
self-addressed, stamped envelope. The envelopes are to be addressed to a post
office box at the Carroll, Iowa post office. Any written ballots dropped off at
the Company's offices prior to the corresponding shareholders meeting are
delivered to that post office box, where practicable. The Company's Amended and
Restated Bylaws also provide for a ballot committee of six individuals,
comprised of two shareholders appointed by the Board of Directors on an annual
basis, an accountant from the accounting firm doing the annual audit of the
Company, legal counsel as appointed by the Board of Directors, and two other
shareholders. The latter two shareholders appoint their own replacements for the
next year. The ballot committee has sole control over the post office box and
ballots, and is responsible for removing the ballots from the post office box
and tallying the votes represented by the ballots. The results of the vote by
the ballots have historically been determined prior to the meeting of the
shareholders, and announced at the meeting. Given this practice, the Company
does not call for


                                       2


votes of the shareholders at any meeting,  and no vote of the shareholders  will
accordingly  be  taken  at the  Meeting.  Shareholders  are  therefore  strongly
encouraged to timely mail their written ballots.  Shareholders will, however, be
permitted to present their ballots at the Meeting, and if you attend the Meeting
and desire to withdraw your ballot,  you may do so by notifying the Secretary or
another officer of the Company at the commencement of the Meeting. You will then
be provided with another  ballot to complete and deliver to the Secretary at the
Meeting.

Given the  requirement  in the  Company's  Amended and Restated  Bylaws that all
voting by the  shareholders be by written ballot and that all written ballots be
mailed  by  regular  mail to all  shareholders  prior to the  meeting,  no other
shareholder  action  will be able to be taken  at the  Meeting,  other  than the
election of directors and the  ratification  of the appointment of the Company's
auditors for 2002, as discussed in this Proxy Statement.

                              ELECTION OF DIRECTORS

The Board of Directors of the Company  consists of seven  members,  divided into
three classes  based upon the length of their term.  Each member of the Board of
Directors  is  elected to a three  year term and until his or her  successor  is
elected, and the terms of office of the directors are staggered so that three of
the  directors'  terms  expire in one year,  two expire  the next year,  and two
expire the following year. As discussed  below,  the terms of two directors will
expire at the Meeting.

Each  director must also be a  shareholder  of the Company,  and a director will
automatically  cease to be a director if he or she sells or transfers all of his
or her shares of Common Stock. Each director must also be at least 18 years old.
Also,  if a person has served for three  consecutive  terms as a director,  that
person  must be off the Board for at least one year  before the person can again
be elected as a director.

The Company has  established a nomination  process for  determining the nominees
for  directors  of the  Company.  Under  that  process,  a  person  meeting  the
qualifications set forth in the preceding paragraph can be nominated to serve as
a director of the Company if at least three  shareholders  nominate  that person
and provide a  nominating  petition to the  Company.  The Company  notified  its
shareholders  by letter in  February,  2002,  that any one  wishing to  nominate
themselves  to  serve  as a  director,  or  another  shareholder  to  serve as a
director, needed to submit a nominating petition to the Company by no later than
March 31, 2002. Two  individuals  were nominated to serve as a director  through
this process. Those individuals are identified below.

Although the Board  anticipates  that all nominees will be able to serve, in the
event any one or more nominees should be unable to do so, any vote for a nominee
who, prior to election, is determined to be unable to serve, will not be counted
and will not be cast for any other nominee.

Directors Continuing in Office

The  following  information  is furnished for each person who will continue as a
director following the Meeting.


                                       3


Dean Schettler has been a director of the Company since April, 1997. His current
term as a director will end at the annual shareholders  meeting which is held in
2003. Mr. Schettler has been the President of the Company since April,  1998. He
has been a director of each of the Company's subsidiaries since April, 1997, and
the President of the  subsidiaries  since April,  1998.  Mr.  Schettler has been
employed by Pella Corporation, Pella, Iowa, since August, 1986. He was a moulder
technician  until  August,  1997.  Since  that  time  he has  been a  production
coordinator.  Pella Corporation is a window and door manufacturer. Mr. Schettler
is 49 years old.

Roger  Nieland has been a director of the Company since May,  2000.  His current
term as a director will end at the annual shareholders  meeting which is held in
2003.  He has also  served as a director of each of the  Company's  subsidiaries
since May,  2000. Mr. Nieland is currently  self-employed  as a farmer,  and has
been for at least the last five years.  Mr.  Nieland has been a director of Iowa
Ethanol Coop since September,  1994. Iowa Ethanol Coop organized the start-up of
a corn milling plant in Glidden, Iowa. The corn milling plant operates under the
name  Iowa Corn  Processors.  Mr.  Nieland  has also  served  as a  trustee  for
Wheatland Township, in Carroll County, Iowa. Mr. Nieland is 66 years old.

John Wenck has been a director of the Company  since  April,  1997.  His current
term as a director will end at the annual shareholders  meeting which is held in
2003.  He has also  served as a director of each of the  Company's  subsidiaries
since April, 1997. Mr. Wenck is currently self-employed as a farmer. He was also
previously employed by the United Parcel Service as a delivery driver. Mr. Wenck
is 63 years old.

Larry Daniel has been a director of the Company since April,  1995.  His current
term as a director will end at the annual shareholders  meeting which is held in
2004. He also has been the  Secretary of the Company  since April,  1995. He has
also  served  as  a  director  and  the  Secretary  of  each  of  the  Company's
subsidiaries  since April, 1995. Mr. Daniel is self-employed as a farmer, and he
has been for at least the last five years. Mr. Daniel is 59 years old.

Charles (Chuck) Thatcher has been a director of the Company since May, 2001. His
current term as a director will end at the annual shareholders  meeting which is
held in  2004.  He has  also  served  as a  director  of  each of the  Company's
subsidiaries  since  May,  2001.  Mr.  Thatcher  has been an  owner  of  Midwest
Wholesale  Building  Products in  Carroll,  Iowa for  approximately  the last 17
years. Midwest Wholesale Building Products is a  wholesaler/retailer  of lumber,
building products and materials. Mr. Thatcher is 50 years old.

Nominees for Director

As indicated above,  the terms of two directors will expire at the Meeting.  Two
directors  accordingly  need to be elected.  The  directors who are elected will
serve until the annual meeting of the  shareholders of the Company which is held
in 2005.  There  are two  nominees  for those two  director  positions,  and the
following paragraphs provide some information regarding those nominees.

Dave Grabner is one of the nominees for election as a director.  Mr. Grabner has
been a director of the Company  since  April,  1999,  and the  Treasurer  of the
Company  since  May,  2001.  He has also  served  as a  director  of each of the
Company's subsidiaries since April, 1999, and as the


                                       4


Treasurer of each of the Company's  subsidiaries since May, 2001. Mr. Grabner is
currently  self-employed  as an electrician,  and has been for at least the last
five years. He was also previously  self-employed as a farmer. Mr. Grabner is 53
years old.

Clifford Neumayer is also a nominee for election as a director. Mr. Neumayer has
been the  Vice-President and a director of the Company since April, 1996. He has
also  served  as a  director  and the  Vice-President  of each of the  Company's
subsidiaries  since April, 1996. Mr. Neumayer has been self-employed as a farmer
since 1970. Mr. Neumayer is 53 years old.

Directors of the Company's Subsidiaries

The directors of the Company have  historically also served as the directors for
the Company's five direct and indirect wholly owned  subsidiaries.  The nominees
who are elected to serve as a director of the Company will  accordingly  also be
elected by the Company or the applicable subsidiary of the Company to serve as a
director of each of those five subsidiaries.

Committees of the Board of Directors

The  Board  of  Directors  does  not  have any  standing  audit,  nominating  or
compensation committee, or any other committees performing similar functions.

Meetings of the Board of Directors

The Board of Directors  held a total of 19 meetings  during 2001.  All directors
attended at least 75% of those meetings.

Compensation of the Board of Directors

Since June,  2000,  all of the Company's  directors  have received $125 for each
regular,  special and  conference  call meeting of the board of  directors.  The
Vice-President, Secretary and Treasurer of the Company also currently receive an
additional  $25 for each  regular,  special and  conference  call meeting of the
board of directors, and the President of the Company receives an additional $100
per meeting. Those payments are made to those individuals in their capacities as
directors,  and are based upon their  additional  duties at the  meetings of the
board of  directors.  The  Company's  directors  received $100 for each regular,
special  and  conference  call  meeting  in 1999  and  through  May,  2000.  The
Vice-President,  Secretary  and Treasurer  also  received an additional  $25 per
meeting in 1999 and 2000.  The President  received an additional $50 per meeting
in 1999 and through May, 2000.

Since June, 2000, all of the Company's  directors have received $150 per day for
all day meetings of the board of directors.  The directors received $125 per day
for all day meetings of the board of directors in 1999 and through May, 2000.

Since June,  2000,  all of the Company's  directors  have received $150 for each
outside  meeting  attended by a director and which lasts over three  hours.  The
directors received $125 for each such meeting in 1999 and through May, 2000. The
directors  receive  one-half  of their  regular  meeting  rate for each  outside
meeting  which  lasts less than three  hours.  Outside  meetings  are not formal
meetings  of the  board of  directors.  Examples  of  outside  meetings  include
conventions and city council meetings.


                                       5


Since October,  2001,  directors who serve on a committee have received $150 for
each committee meeting which does not coincide with another meeting of the board
of directors.

The  Company's  directors are also  reimbursed  for mileage and for any expenses
paid by them on account of  attendance  at any meeting of the board of directors
or other  meetings  attended  by them in their  capacity  as a  director  of the
Company.

The Company's directors may also receive internet access from the Company or its
subsidiaries at no cost. The current  estimated  yearly value of internet access
is $300.

Executive Officers of the Company

The  executive  officers of the  Company  are  elected  annually by the Board of
Directors, and hold office until their successors are chosen. Any officer may be
removed  by the Board of  Directors  at any time,  with or without  cause.  Each
officer must also be a director and a shareholder  of the Company.  The officers
of the  Company  as of the  time of the  mailing  of this  proxy  statement  are
identified in the above discussion of the directors and nominees for director of
the Company.  The officers of the Company have  historically  also served as the
officers  for each of the  Company's  five  direct  and  indirect  wholly  owned
subsidiaries.

Significant Employees

The  Company  has two  employees  who the Company  believes  make a  significant
contribution to its business. Those employees are Robert J. Boeckman and Jane A.
Morlok.

Mr. Boeckman has been employed by the Company in various  capacities  since May,
1982. Prior to January, 1995, he was the Company's assistant manager. He was the
manager of the Company from January,  1995 to March,  1998, at which time he was
given the title chief operating officer. His current titles are chief operations
officer and co-chief executive officer. Mr. Boeckman is 41 years old.

Ms. Morlok became the chief financial  officer of the Company on March 30, 1998.
Her current titles are chief financial officer and co-chief  executive  officer.
Ms. Morlok was the Assistant  Administrator/CFO  of Manning Regional  Healthcare
Center in Manning,  Iowa from July, 1987 until March, 1998. Her responsibilities
in that  position  included  budgeting,  reimbursement  and rate setting for the
hospital and nursing home run by the Manning Regional Healthcare Center, as well
as daily general ledger  operations and IRS filings.  She also provided  similar
services to several other affiliated corporations. Ms. Morlok is 48 years old.


                                       6


The Company  entered into a new employment  agreement with both Mr. Boeckman and
Ms. Morlok on September 11, 2001. The employment  agreements were not materially
different from the Company's prior  employment  agreements with Mr. Boeckman and
Ms.  Morlok,  but  each  of  the  employment  agreements  included  compensation
adjustments.  As discussed  below,  the Company is  negotiating a new employment
agreement with both Mr. Boeckman and Ms. Morlok.

Mr. Boeckman.  Under the terms of Mr.  Boeckman's  employment  agreement,  he is
employed in the  capacity of chief  operations  officer and  co-chief  executive
officer  of  the  Company.  Mr.  Boeckman  is  responsible  for  the  day-to-day
operations of the Company under his employment agreement.

Mr. Boeckman's  employment  agreement  terminated by its terms on April 1, 2002,
but the Company has continued its  employment  of Mr.  Boeckman  under the other
terms  of  the  employment  agreement.   As  indicated  above,  the  Company  is
negotiating a new employment agreement with Mr. Boeckman.

The Company may terminate  the  employment  agreement if Mr.  Boeckman is absent
from his employment under the employment agreement by reason of illness or other
incapacity for more than 26 consecutive weeks. The Company will pay Mr. Boeckman
compensation  during any such period of illness or incapacity in accordance with
the Company's sick pay policy as then in effect.  The Company may also terminate
the  employment  agreement  for  cause  upon  five  days  written  notice to Mr.
Boeckman.

The Company may also  terminate the  employment  agreement at any time,  without
cause,  by giving 30 days  written  notice to Mr.  Boeckman.  In this event,  if
requested by the Company, Mr. Boeckman shall continue to render his services and
shall  be paid  his  regular  compensation  up to the  date of  termination.  In
addition,  Mr.  Boeckman  shall be paid on the date of  termination  a severance
allowance  equal  to the  amount  remaining  to be  paid  under  the  employment
agreement.

Mr. Boeckman may also terminate the employment agreement, at any time, by giving
60 days notice to the Company. In this event, the Company shall pay Mr. Boeckman
his  compensation up to the date of  termination,  but Mr. Boeckman shall not be
entitled to any severance payment and will not be considered for any performance
bonus.

If Mr. Boeckman's  employment  terminates by reason of his death, the Company is
only obligated to make whatever payments may be required under its pension plan.

Mr.  Boeckman's  yearly salary under the  employment  agreement is $82,560.  Mr.
Boeckman may also receive a bonus under the employment agreement. The employment
agreement  includes an attachment  which sets forth some guidelines which may be
followed by the board of directors in determining  whether a bonus will be given
and the amount of the bonus,  but the  employment  agreement  provides  that the
final determination as to the amount of the bonus rests solely in the discretion
of the board of directors.


                                       7


The employment  agreement  also provides that Mr.  Boeckman shall be entitled to
all employee benefits  extended to all full time employees of the Company.  Some
of those benefits currently include health insurance, life insurance, disability
insurance,  cellular phone service, a clothing  allowance,  free local telephone
service,  free internet  access and free basic cable  service.  The Company will
also contribute an amount equal to 8.6% of Mr. Boeckman's annual gross salary to
the defined  benefit  retirement and security  program which is sponsored by the
National Telephone  Cooperative  Association.  The Company will also provide Mr.
Boeckman with the  pre-retirement  death  benefit that is available  through the
National Telephone Cooperative Association.  Mr. Boeckman is also reimbursed for
all  reasonable  and  appropriate  expenses  incurred in carrying out his duties
under the employment agreement.

Mr. Boeckman's  employment  agreement includes a limited noncompete covenant and
confidential information covenant.

Ms.  Morlok.  Ms.  Morlok's  employment  agreement is similar to Mr.  Boeckman's
employment  agreement.  The primary  differences between Ms. Morlok's employment
agreement and Mr. Boeckman's employment agreement are as follows:

o    Ms. Morlok's capacities under her employment  agreement are chief financial
     officer and co-chief executive officer.

o    Ms. Morlok has a different annual salary under her employment agreement.

As noted  above,  both Mr.  Boeckman's  and Ms.  Morlok's  employment  agreement
terminated  by its  terms on April 1,  2002.  The  Company  is  negotiating  new
employment  agreements  with both Mr.  Boeckman and Ms. Morlok,  and the Company
does not anticipate any break in service for either Mr. Boeckman or Ms. Morlok.

The Company does not have any written employment agreements with any officers or
any other employees.

Security Ownership of Certain Beneficial Owners and Management

The following table sets forth the beneficial ownership, as of April 9, 2002, of
the  Company's  Common  Stock by each of the  directors,  director  nominees and
executive  officers and by the chief operations  officer of the Company,  and by
the directors, executive officers and chief operations officer as a group:


                                       8


      Name and Address of                        Number of Shares
        Beneficial Owner                 Ownership           Percent of Class
      -------------------                ---------           ----------------

      Dean Schettler                          30                   .086%
      16326 120th St.
      Breda, Iowa 51436

      Clifford Neumayer                      181                   .521%
      11846 Ivy Avenue
      Breda, Iowa 51436

      Larry Daniel                             2                   .006%
      15731 Robin Avenue
      Glidden, Iowa 51433

      John Wenck                               6                   .017%
      23909 140th St.
      Carroll, Iowa 51401

      Dave Grabner                            55*                  .158%
      11098 130th Street
      Breda, Iowa 51436

      Roger Nieland                          110**                 .317%
      13312 Eagle Avenue
      Breda, Iowa 51436

      Charles Thatcher                         2***                .006%
      15053 Granite Ave.
      Breda, Iowa 51436

      Robert Boeckman                         30                   .086%
      23678 150th Street
      Carroll, Iowa 51401

      All directors, executive officers
      and the chief operations officer
      as a group (8 persons)                 416                  1.197%

      *    One of these shares is held by Mr. Grabner's spouse.
      **   Forty-three of these shares are held by Mr. Nieland's spouse.
      ***  One of these shares is held by Mr. Thatcher's spouse.

To the Company's knowledge, no person is the beneficial owner of more than 5% of
the Company's Common Stock.


                                       9


                       EXECUTIVE COMPENSATION AND BENEFITS

The following  summary  compensation  table shows the  compensation  paid by the
Company to Robert J. Boeckman,  the Company's chief operations  officer,  in the
2001,  2000  and  1999  fiscal  years.  Mr.  Boeckman's  services  as the  chief
operations  officer of the Company are similar to those  normally  provided by a
chief executive officer of an Iowa corporation.

                           Summary Compensation Table



               Name and                                                           Other Annual        All Other
               Position                 Year          Salary(1)          Bonus    Compensation(2)   Compensation(3)
             ------------               ----          -------            -----    ------------      ------------
                                                                                         
      Robert J. Boeckman,               2001          $81,853          $11,200          $2,370          $18,157
      Chief Operations Officer          2000          $80,000          $ 2,000          $1,890          $15,703
                                        1999          $74,159          $    -0-         $  617          $14,568


     (1) This amount includes a contribution by Mr. Boeckman of 3% of his annual
     gross salary  pursuant to the  Company's  defined  benefit  retirement  and
     security program,  which is sponsored by the National Telephone Cooperative
     Association.  As a condition of participation in that program, Mr. Boeckman
     must  contribute a minimum of 3% of his annual gross  salary.  See also the
     "All Other Compensation" column above.

     (2) This amount  includes  payments to Mr.  Boeckman by the Company  from a
     fund  established by the Company based upon sales of cell phones.  The fund
     is allocated  equally  among the  employees  employed at the  Company's and
     Westside  Independent  Telephone Company's offices.  All employees share in
     the fund  even if they are not  involved  in the sale of cell  phones.  Mr.
     Boeckman is not involved in those sales.  The amount also includes a yearly
     clothing  allowance and the estimated yearly value of services  provided to
     Mr. Boeckman by the Company or its  subsidiaries at no cost. Those services
     are local telephone  service,  basic cable service,  internet  access,  and
     cellular phone service.

     (3) This amount  represents  contributions  by the Company on behalf of Mr.
     Boeckman to the Company's defined benefit  retirement and security program,
     which is sponsored by the National Telephone Cooperative  Association.  The
     program  requires the Company to  contribute an amount equal to 8.6% of Mr.
     Boeckman's  annual gross salary.  See also  footnote 1 above  regarding Mr.
     Boeckman's  contributions to the program.  This amount also includes a long
     term disability  contribution of 1.12% of salary and employer-paid premiums
     on health, life and accidental death and dismemberment insurance.

Dean  Schettler is the President of the Company.  No information is provided for
Mr.  Schettler  in the above  Summary  Compensation  Table  because  he does not
receive  compensation  in his  capacity as the  President  of the  Company.  Mr.
Schettler  does  receive  compensation  for his  services  as a director  of the
Company. The compensation payable to directors is discussed above.


                                       10


                     RATIFICATION OF APPOINTMENT OF AUDITORS

The Board of Directors has appointed the accounting firm of Kiesling Associates,
LLP to act as independent auditors for the Company during 2002 and is requesting
ratification  by the  shareholders.  The Company  knows of no direct or material
indirect  financial  interests  of  Kiesling  Associates,  LLP in  the  Company.
Representatives  of Kiesling  Associates,  LLP are expected to be present at the
Meeting and may make a statement, if they desire to do so, and will be available
to respond to appropriate questions.

                                   AUDIT FEES

The aggregate fees billed for  professional  services  rendered for the audit of
the Company's annual financial statements for the fiscal year ended December 31,
2001, and for the reviews of the financial  statements included in the Company's
quarterly reports on Form 10-QSB for that fiscal year, were $87,680. All of such
fees were paid to Kiesling Associates, LLP.

          FINANCIAL INFORMATION SYSTEMS DESIGN AND IMPLEMENTATION FEES

Kiesling  Associates,  LLP did not  render  professional  services  relating  to
financial  information systems design and implementation  during the fiscal year
ended December 31, 2001.

                                 ALL OTHER FEES

The aggregate fees billed by Kiesling  Associates,  LLP for services rendered to
the Company, other than for the services described above under "Audit Fees", for
the fiscal year ended December 31, 2001, were $27,286.11.  The majority of these
fees were for general business consulting.

The Board of Directors has considered whether the provision of those services is
compatible with maintaining Kiesling Associates, LLP's independence.

                  SHAREHOLDER PROPOSALS FOR 2003 ANNUAL MEETING

To be included  in the proxy  statement  and written  ballot for the 2003 annual
meeting of the shareholders,  shareholder  proposals intended to be presented at
that  meeting must be received by the Company at its  principal  office no later
than  January 13, 2003,  and must  otherwise be in  compliance  with  applicable
securities laws.

                                  OTHER MATTERS

Management does not know of any matters to be presented at the Meeting other
than those stated above. As discussed in the Section above entitled "Voting
Securities," given the requirement that all voting by the shareholders must be
by written ballots which have been mailed to the shareholders prior to the
meeting at which the action is to be taken, no other matters can be properly
acted upon by the shareholders at the Meeting.


                                       11


A copy of the Annual Report to Shareholders for 2001 is mailed to shareholders
together with this Proxy Statement. The Annual Report is not incorporated in
this Proxy Statement and is not to be considered proxy soliciting material.

                                             By order of the Board of Directors,


                                             /s/ Larry Daniel
                                             Larry Daniel
                                             Secretary

Breda, Iowa
May 1, 2002


                                       12



                              BREDA TELEPHONE CORP.
                                     BALLOT
                         Annual Meeting of Shareholders
                                  May 21, 2002

This Ballot is provided to you as a shareholder  of Breda  Telephone  Corp.  The
shares held by you will be voted in accordance with your  instructions  provided
on this Ballot if the Ballot is properly  completed  and timely  submitted.  You
should  complete  and date this  Ballot  and place it in the  enclosed  envelope
marked  "Ballot".  You should then place the sealed ballot envelope in the other
enclosed  self-addressed,  stamped  envelope which has the control number on it.
You should  return the Ballot so that it will be received at the post office box
noted on the control number envelope by 5:00 p.m. on May 20, 2002. You also can,
however, deliver the Ballot at the annual meeting. If you return your Ballot and
attend the meeting and desire to change  your vote from that  indicated  on your
Ballot,  you may do so by notifying  the  Secretary or another  officer of Breda
Telephone Corp. at the commencement of the meeting and you will be provided with
another Ballot to complete and deliver to the Secretary at the meeting.

This  Ballot is not  solicited  on behalf  of the  Board of  Directors  of Breda
Telephone Corp. This Ballot is being transmitted to you by Breda Telephone Corp.
in accordance with the Amended and Restated Bylaws of Breda Telephone Corp.

There are two director positions to be filled and there are two nominees to fill
those  positions.  If you do not vote for one of the  nominees  for director and
your Ballot is otherwise properly completed and received, it will be deemed that
you have withheld  voting in favor of that nominee,  but your vote for the other
nominee will still be counted. If you do not vote for either of the nominees for
director and your Ballot is otherwise properly  completed and received,  it will
be deemed that you have withheld voting in favor of either of the nominees.

Election of Directors

I hereby vote FOR the following  nominees for  director.  (VOTE FOR A NOMINEE BY
PLACING AN "X" IN THE BOX BY THE NAME OF THE NOMINEE)

                     [_]   Dave Grabner

                     [_]   Clifford Neumayer

Ratification of Appointment of Auditors

I  hereby  vote  as  follows  with  respect  to  the  ratification  of  Kiesling
Associates,  LLP to act as independent auditors for Breda Telephone Corp. during
2002:

                     [_]  For        [_]  Against        [_]  Abstain

Dated: __________________, 2002.



                              BREDA TELEPHONE CORP.

                               2001 ANNUAL REPORT

                                       TO

                                  SHAREHOLDERS



     This annual report is being  provided to all of the  shareholders  of Breda
Telephone  Corp.  ("Breda")  in  connection  with  the  annual  meeting  of  the
shareholders  which will be held at the Christ the King School cafeteria located
at 304 North Second Street,  Breda, Iowa, on Tuesday, May 21, 2002, at 7:30 p.m.
This annual report is not incorporated into the proxy statement and is not proxy
soliciting material.

Cautionary Statement on Forward Looking Statements.

      Various  statements in this annual report are forward  looking  statements
that involve and are subject to various risks,  uncertainties  and  assumptions.
Forward  looking  statements  include,  but are not limited to,  statements with
respect to  anticipated  future  trends in revenues and net income,  projections
concerning  operations  and cash  flow,  growth and  acquisition  opportunities,
management's  plans and intentions for the future,  and other similar  forecasts
and statements of expectation.  Words such as "expects,"  "estimates,"  "plans,"
"anticipates,"   "contemplates,"  "predicts,"  "intends,"  "believes,"  "seeks,"
"should,"  "thinks,"  "objectives"  and other similar  expressions or variations
thereof are intended to identify  forward  looking  statements.  Forward looking
statements  are  made  based  on  estimates,  projections,  views,  beliefs  and
assumptions  made  or  existing  at the  time  of  such  statements  and are not
guarantees of future results or  performance.  Breda disclaims any obligation to
update or revise any  forward  looking  statements  based on the  occurrence  of
future events, the receipt of new information, or otherwise.

      Actual future performance, outcomes and results may differ materially from
those expressed in forward looking statements as a result of numerous and varied
risks, uncertainties and assumptions, nearly all of which are beyond the control
of Breda and its management.  The risks, uncertainties and assumptions affecting
forward looking statements include, but are not limited to, the following:

o     the possible adverse effects to Breda and its subsidiaries which may arise
      under the Telecommunications  Act of 1996 and the regulations  promulgated
      under that Act, including increased competition;

o     adverse  changes  by  the  Federal  Communications   Commission  or  other
      regulatory  authorities  to the access charge rates that can be charged by
      Breda and its subsidiaries to long distance carriers;

o     technological  advances  in the  telecommunications  and cable  industries
      which may  replace or  otherwise  adversely  affect in a material  way the
      existing technologies utilized by Breda and its subsidiaries;

o     employee relations;



o     management's business strategies;

o     general   industry   conditions,    including    consolidations   in   the
      telecommunications and cable industries;

o     general economic conditions at the national, regional and local levels;

o     acts or omissions of competitors and other third parties;

o     changes in or more governmental laws, rules, regulations or policies;

o     reductions  in or other  changes to  governmental  programs  assisting  or
      affecting the telecommunications  and cable industries,  and in particular
      programs which aid providers of those services to rural areas; and

o     continued availability of financing, and on favorable terms.

                             DESCRIPTION OF BUSINESS

General.

Breda is an Iowa corporation with its principal offices in Breda, Iowa.

Breda's principal business is providing telephone  services.  Telephone services
are also provided by two of Breda's wholly owned subsidiaries, Prairie Telephone
Co., Inc.  ("Prairie  Telephone")  and Westside  Independent  Telephone  Company
("Westside  Independent").  A total of seven  Iowa  towns and their  surrounding
rural areas currently receive telephone  services from Breda,  Prairie Telephone
or Westside Independent.

Another   of   Breda's   wholly   owned   subsidiaries,    Tele-Services,   Ltd.
("Tele-Services"),  provides cable television services to eighteen towns in Iowa
and one town in Nebraska.

Breda's and its  subsidiaries'  telephone and cable  television  businesses  are
discussed  in more  detail  below.  Some  of the  other  miscellaneous  business
operations of Breda and its subsidiaries are also discussed below.

Local Exchange Carrier Services.

Breda,  Prairie Telephone and Westside Independent provide telephone services to
the following seven Iowa towns and their surrounding rural areas:


                                       2


          o    Breda, Iowa              o    Pacific Junction, Iowa
          o    Lidderdale, Iowa         o    Yale, Iowa
          o    Macedonia, Iowa          o    Westside, Iowa.
          o    Farragut, Iowa

Breda provides  services to Breda,  Lidderdale and Macedonia.  Prairie Telephone
provides services to Farragut,  Pacific Junction and Yale. Westside  Independent
provides  services to Westside.  The surrounding rural areas that are served are
those  within  approximately  a ten mile to fifteen  mile  radius of each of the
towns.

All of the towns are in central and southern Iowa.

The  primary  services  provided  by  Breda,   Prairie  Telephone  and  Westside
Independent are providing their  subscribers with basic local telephone  service
and access  services for long distance  calls outside the local calling area. As
of December 31, 2001, they were serving  approximately  2,649 telephone  numbers
and related  access lines.  Breda,  Prairie  Telephone and Westside  Independent
derive their principal revenues from providing these services.

They also provide other telephone related services.  For example,  they sell and
lease telephone equipment to their subscribers,  provide inside wiring and other
installation,  maintenance and repair services to their subscribers, and provide
custom calling  services to their  subscribers.  They also derive  revenues from
providing  billing and collection  services for some long distance  carriers for
the long distance calls made by their subscribers.

Revenues are also  generated from sales of cellular  phones and related  service
packages.  For example,  Breda has an agency agreement with U.S.  Cellular which
allows Breda to sell  cellular  phones and related  packages to the public,  and
Breda  receives   commissions  on  those  sales.  U.S.  Cellular  has,  however,
previously  notified Breda that the agreement would be terminated  effective May
31, 2001. U.S.  Cellular  subsequently  proposed a new agreement,  but Breda had
serious concerns about that agreement, including the fact that the new agreement
would pay lower commissions to Breda. Breda subsequently  received a letter from
U.S.  Cellular stating that Breda's current contract with U.S. Cellular would be
extended  to  December  1, 2001,  to  attempt  to allow the  parties to reach an
agreement  on open  issues.  U.S.  Cellular  has  sent  Breda  another  proposed
agreement. Breda expects negotiations to finalize this agreement to occur during
the second quarter of 2002. Breda anticipates that the new agreement will have a
neutral impact on Breda's cellular commissions revenue.

Telephone  services  providers  like  Breda,   Prairie  Telephone  and  Westside
Independent are subject to competition from other providers.  As a result of the
Telecommunications  Act of 1996,  telephone  companies  are no  longer  afforded
exclusive  franchise  service areas.  Under that Act,  competitors can now offer
telephone services to Breda's,  Prairie  Telephone's and Westside  Independent's
subscribers,  and also request  access to their lines and network  facilities in
order to offer any type of service that can be provided  through those lines and
facilities.  Various regulations have been, and additional regulations still may
be,  promulgated by the Federal  Communications  Commission and state regulatory
agencies to implement various parts of the


                                       3


Act. The regulations could have a material adverse effect, and the Act does open
up Breda,  Prairie  Telephone and Westside  Independent  to the  possibility  of
competition that they were not subject to in the past.

There are numerous  telephone  companies  which have filed to provide  telephone
services  throughout  all of Iowa. If any of those  companies  choose to provide
service in any of Breda's, Prairie Telephone's or Westside Independent's service
areas, there would be a reduction in revenue.  To date,  however, no company has
chosen  to  compete  in  any  of  Breda's,   Prairie   Telephone's  or  Westside
Independent's service areas. Breda does not know the plans of any companies, but
Breda currently  believes the  possibility of any company  entering any of those
service areas in the near future is small.

Although  competition  is  permitted,  Breda,  Prairie  Telephone  and  Westside
Independent  currently do not, as indicated  above,  have direct  competition in
providing basic local telephone  service in their existing  service areas.  They
do,  however,  experience  competition  in providing  access  services and other
services to long distance carriers.  For example, they experience competition in
providing access services for long distance  carriers when their subscribers use
private line transport, switched voice and data services, microwave, or cellular
or personal  communications service. In those cases, the subscriber is not using
Breda's,  Prairie Telephone's or Westside Independent's networks or switches, so
they cannot charge access  charges to the long distance  carrier.  Various other
competitors  and forms of competition  are also likely to arise in the future as
technological advances occur in the telecommunications and cable industries.

Some of the cellular  ventures in which Breda,  Prairie  Telephone  and Westside
Independent have invested provide  cellular  services in the telephone  exchange
areas  serviced by them.  As  indicated  in the  preceding  paragraph,  cellular
services are competitive with the telephone services provided by Breda,  Prairie
Telephone  and  Westside  Independent.  Breda does not  believe,  however,  that
investments in cellular  ventures are  inconsistent or in conflict with Breda's,
Prairie  Telephone's  or Westside  Independent's  overall  business.  Breda also
believes those  investments are one method of attempting to diversify across the
various telecommunications  technologies which were available at the time of the
preparation of this annual report.

Breda, Prairie Telephone and Westside Independent also experience competition in
providing  billing  and  collection  services  to long  distance  carriers.  The
competition  is from  third  parties  who  provide  similar  services.  The long
distance  carriers are also starting to provide their own billing and collection
services,  rather than  contracting  for those  services with others like Breda,
Prairie Telephone and Westside  Independent.  Directory  advertising is also now
subject to  competition  because the  Telecommunications  Act of 1996  prohibits
Breda,  Prairie  Telephone and Westside  Independent  from  requiring  exclusive
listings in their phone books.

Breda,  Prairie Telephone and Westside  Independent also face competition in the
sale and lease of telephone,  cellular and related  equipment  because there are
numerous  competitors  who  sell  and  lease  telephone,  cellular  and  related
equipment.


                                       4


The cellular ventures in which Breda, Prairie Telephone and Westside Independent
have invested face competition in providing cellular services and equipment from
various competitors offering cellular and personal communications services.

The  competition in all of the areas  mentioned in the preceding four paragraphs
is based primarily on cost, service and experience.

The  primary   regulators   of  Breda's,   Prairie   Telephone's   and  Westside
Independent's  telephone  services are the Iowa Utilities  Board (the "IUB") and
the  Federal  Communications  Commission  (the  "FCC").  The  material  areas of
regulation of those services by the IUB and the FCC are discussed  later in this
annual report.

Broadcast Services.

Tele-Services  owns and operates the cable  television  systems in the following
eighteen Iowa towns:


     o    Arcadia               o    Grand Junction     o    Riverton
     o    Auburn                o    Hamburg            o    Sidney
     o    Bayard                o    Lohrville          o    Tabor
     o    Breda                 o    Malvern            o    Thurman
     o    Churdan               o    Neola              o    Treynor
     o    Farragut              o    Oakland            o    Westside

Tele-Services also owns and operates the cable television system for the town of
Beaver Lake, Nebraska.

As of December 31, 2001,  Tele-Services was providing cable television  services
to approximately 3,314 subscribers.

Tele-Services derives its principal revenues from monthly fees which are charged
to its cable  subscribers for basic and premium cable services provided to those
subscribers.

Tele-Services  provides  cable  services  to  each  of  the  towns  pursuant  to
franchises or agreements with each of those towns.

The  Telecommunications  Act of 1996 also applies to cable services  provided by
local exchange  carriers  ("LECs").  The Act  eliminates the  prohibition on LEC
provision of video  programming  in its service area.  LECs and others may offer
video  programming  under  regulations  that vary according to the type of video
service being provided (radio-based,  common carriage, cable TV systems, or open
video systems). Under the Act, regulation is lifted for cable programming, for a
basic  service tier that was the only service  subject to regulation on December
31, 1994, in any franchise area in which the operator  services  50,000 or fewer
subscribers.


                                       5


The Act provides  several  exceptions for acquisitions and joint ventures (which
to a large extent are  prohibited)  for certain small and rural  systems.  These
exceptions are based on annual operating  revenues,  number of cable subscribers
served,  location  of the cable  subscribers  served,  and common  ownership  or
control issues with any of the 50 largest cable TV system operators in existence
on June 1, 1995, and if the cable system operates in a television  market not in
the top 100 television markets as of June 1, 1995.

An LEC may obtain,  upon agreement with a cable TV operator on rates, terms, and
conditions,  the use of the transmission  facilities of a cable system extending
from the last  multi-user  terminal to the premises of the end user, if such use
is reasonably  limited in scope and duration,  as determined by the FCC. The Act
also  permits  a LEC to  acquire  or joint  venture  under  different  terms and
conditions  in cases  where the subject  market  meets the FCC's  definition  of
"competitive."  Finally,  the FCC may waive the  acquisition  and joint  venture
prohibitions  if it determines  the economic  viability of the market merits the
waiver or that a waiver would otherwise be in the public interest, and the local
franchising authority approves.

Breda  currently  contemplates,  however,  that  any  competition  in the  cable
industry arising as a result of the  Telecommunications Act of 1996 may occur at
a slower  pace  than  will be the  case for  telephone  services  providers,  in
particular in rural areas like those served by Tele-Services.

Tele-Services'   franchises   or   agreements   with  the  towns  do  not  grant
Tele-Services  the exclusive  right to provide cable services in the towns,  and
other cable service  providers can provide  cable  services in the towns.  There
currently  are not,  however,  any other cable  service  providers in any of the
towns.  Although  difficult  to  predict,   Tele-Services   currently  does  not
contemplate any competitor coming into the towns in the near future given, among
other things, the smaller size of the towns and the costs to expand into them.

As indicated,  although cable services  providers like Tele-Services are subject
to  competition  from other  providers,  Tele-Services  currently  does not have
direct   competition   from  other  cable   services   providers  in  the  towns
Tele-Services now services.  There is, however,  competition in other forms. For
example,   Tele-Services   experiences  strong  competition  from  wireless  and
satellite  dish  providers.  As  discussed  later in this  annual  report,  that
competition has been increasing in recent years.  Various other  competitors and
forms of  competition  are also  likely to arise in the future as  technological
advances occur in the telecommunications and cable industries.

Tele-Services  is  regulated by the FCC.  The rules and  regulations  of the FCC
primarily relate to general  operational and technical  issues,  and they do not
affect rates or expansions of service areas.  Tele-Services'  cable services are
also  regulated in the sense that those  services are, as noted above,  provided
pursuant  to  franchises  or  agreements   with  each  of  the  towns  in  which
Tele-Services currently provides cable services.

Internet Service Provider.

Breda,  Prairie Telephone and Westside  Independent also provide internet access
through  their  telephone  lines.   They  were  providing   internet  access  to
approximately  526 subscribers as of


                                       6


December 31, 2001. Internet access is also provided by BTC, Inc. ("BTC") in some
areas which are outside of the  telephone  exchange  areas  currently  served by
Breda,  Prairie  Telephone and Westside  Independent.  The area served by BTC is
currently limited to Carroll, Iowa and various communities  surrounding Carroll,
Iowa. BTC provided  internet  access to  approximately  1,984  subscribers as of
December 31, 2001. BTC is a wholly owned subsidiary of Prairie Telephone.

Breda,  Prairie  Telephone,  Westside  Independent  and BTC face  competition in
providing  internet access,  and Breda contemplates that the competition in that
area will  continue  to  increase.  For  example,  Breda  has been  experiencing
price-point  competition  for  Internet  services  from  Iowa  Telecom  in three
communities since the late fourth quarter 2000. Breda had been the sole provider
of  Internet  services  in those  communities  until  that  time.  Iowa  Telecom
purchased  the  telephone  exchanges  for  those  communities  in 1999 and began
operating them on June 1, 2000. In late 2000, Iowa Telecom expanded the services
offered in those  communities to include Internet  services and at a lower price
than is offered by Breda. As a result,  Breda has lost Internet customers in the
three communities.

Breda has investigated and continues to explore re-engineering options and other
help-desk and underlying  Internet  service  provider  options that would reduce
Breda's  costs in order to allow  Breda to  compete at a lower  price  point for
Internet  services.  One step that Breda has taken to  attempt to lower  Breda's
underlying  Internet costs is through Prairie  Telephone's  acquisition of a 10%
ownership interest in Desktop Media, L.L.C. Desktop Media, L.L.C.  provides both
dial-up and high speed  internet  access in south  central  Minnesota,  and is a
full-scale internet service provider.  Desktop Media,  L.L.C.  provides internet
service provider  support services to Prairie  Telephone and the other telephone
companies who have invested in Desktop Media,  L.L.C.  As indicated,  one of the
intended purposes of Prairie Telephone's relationship with Desktop Media, L.L.C.
is to try to lower  Breda's and its  subsidiaries'  costs of providing  Internet
services in order to allow them to compete at a lower  price point for  Internet
services.  Breda also  reduced  its  pricing of  Internet  services  and bundled
Internet  services with its long distance  services in August,  2001 in order to
attempt to compete at a lower price point for Internet services.

Breda, Prairie Telephone and Westside Independent are providing dial-up and high
speed Internet  access to their  customers.  Breda  anticipates  that there will
continue  to be  competitive  pressure to lower the  dial-up  rates.  Breda also
anticipates that the number of potential customers will continue to increase and
that Internet  customers will continue to demand higher Internet  speed.  BTC is
currently  providing high speed Internet access by leasing lines from Qwest. BTC
is in the process of installing  equipment in the Qwest central office that will
allow BTC to use a new product  that Qwest  offers  called line  sharing.  It is
estimated  that the capital  costs that will be incurred by BTC to switch to the
line sharing product will reach approximately  $50,000, and that this conversion
will be  completed in the second  quarter of 2002.  Upon the  completion  of the
conversion,  BTC will be able to offer a more  competitively-priced,  high speed
Internet  service.  Breda expects its customer  base for high speed  Internet to
increase significantly during the remainder of 2002.

BTC was organized primarily to explore the possibility of becoming a competitive
local exchange carrier in some Iowa  communities  which are not served by Breda,
Prairie Telephone or Westside Independent.  No firm decision has been made as to
whether BTC will ever attempt to


                                       7


provide  telephone  services,  however,  and BTC cannot  provide  any  telephone
services in the state of Iowa without first  receiving a  certificate  of public
convenience  and  necessity  from the IUB and filing the  necessary  tariffs and
providing required notices. BTC would also need to raise significant  additional
capital and/or obtain third party financing  before BTC would be able to finance
the construction and start up of a new telephone  business.  BTC does,  however,
provide internet access, as discussed above.

BTC leases part of its business location in Carroll,  Iowa to Breda for a retail
store for the sale and lease of  telephone,  cellular and related  equipment and
merchandise. The store opened for business in April, 2000.

Other.

Telemarketing services revenue was generated by Prairie Telephone's  subsidiary,
Pacific Junction  Telemarketing,  Inc. ("Pacific  Junction").  On July 26, 2001,
however,   Pacific  Junction's   telemarketing  call  number  supplier  (Results
Telemarketing,  Inc.) notified  Pacific Junction that it would no longer be able
to provide calling numbers to Pacific Junction.  Breda and Pacific Junction have
been unable to locate new sources of telemarketing  calling numbers,  so Pacific
Junction's  telemarketing  center has not been  operating  since July 26,  2001.
Breda  has  determined  that  it  is  very  unlikely  that  Pacific   Junction's
telemarketing  center will ever be reopened.  The closing of Pacific  Junction's
telemarketing center resulted in the loss of telemarketing services revenue. The
telemarketing  calls made by Pacific Junction were primarily intended to provide
a  source  of  access  services  revenue  for  Breda,  and  the  closing  of the
telemarketing  center  also  accordingly  led to a  decline  in  Breda's  access
services revenue.

Miscellaneous Business.

Breda  and some of its  subsidiaries  are also  engaged  in other  miscellaneous
businesses.

For example, Breda and its subsidiaries have various miscellaneous  investments,
such as in entities  which provide  cellular  phone  services or which invest in
other cellular phone or telecommunications  ventures.  Some of those investments
are noted in the financial statements included at the end of this annual report.

Some of  those  investments  may be a  source  of  revenue  for  Breda,  Prairie
Telephone and Westside  Independent  through  distributions which may be made by
the entities.  None of Breda, Prairie Telephone or Westside Independent controls
any distribution  decisions,  however,  so no distributions are ever guaranteed,
and the timing and amount of any  distributions  will likely vary  greatly  from
year to year.

Breda,  Prairie  Telephone and Westside  Independent have also from time to time
received settlement payments from some of their cellular investments. Settlement
payments are generally  received for not  exercising a right of first refusal to
purchase  additional units during a merger or buyout by another company.  Breda,
Prairie  Telephone  and  Westside  Independent  do not  control  any  settlement
payments,  and settlement  payments are in any event usually one-time events, so
no  settlement  payments  are  guaranteed  and  the  timing  and  amount  of any
settlement payments


                                       8


will vary greatly from year to year.  For example,  no settlement  payments were
received in 2000 or 2001.

Breda received an annual fee of $6,000 from Alpine Communications, L.C. in 2001,
in consideration  for Breda's chief operations  officer serving as an officer of
the management committee of Alpine Communications, L.C.

The value of Breda's,  Prairie Telephone's and Westside Independent's underlying
investments  in other  ventures  and in their  other  investments  may also vary
significantly  from year to year.  They may also face  difficulties in realizing
upon some of their investments because there is no public or other active market
for those  investments  and  because  some of the  entities  in which  they have
invested have  agreements in place which place  limitations or  restrictions  on
Breda's,  Prairie Telephone's or Westside  Independent's right to transfer their
ownership  interests  in  those  entities  to  third  parties.   Some  of  those
limitations and  restrictions  are in the form of a right of first refusal under
which the  entity is given  the  right to match  any  offer  received  by Breda,
Prairie Telephone or Westside Independent.

Service Marks.

Breda filed an application  to register the mark "W.I.N.  Western Iowa Networks"
with the United States Patent and  Trademark  Office,  and Breda was notified in
late  February  of 2001  that the  Patent  and  Trademark  Office  had  found no
conflicting  marks in its records  regarding the mark. Breda  accordingly  began
utilizing the mark and some related  logos during the second  quarter of 2001 on
its trucks and other equipment.  Breda also implemented an advertising  campaign
to  create  awareness  of the mark  and to  promote  its  general  business  and
services.  Breda  subsequently  received  notice  from the Patent and  Trademark
Office  that the  official  notice  of  publication  of the mark  took  place on
September 18, 2001.

Breda  hopes the use of the mark and logos will  create an  integrated,  unified
marketing  approach  for all of the  products  and  services  of  Breda  and its
subsidiaries and will increase  awareness of those products and services.  Breda
does not believe  the mark and logos have been in use long  enough to  determine
whether they are fulfilling any of those purposes. Breda has not made any change
in the scope or nature of its or any of its subsidiaries' business in connection
with the adoption and use of the mark and logos.

Employees.

As of December 31, 2001, Breda had 31 full time employees.  Breda employs all of
those  employees,  but those  employees  also provide the labor and services for
Prairie Telephone, Westside Independent, Tele-Services and BTC. The salaries and
other costs and  expenses of the  employees  are  allocated  among Breda and its
subsidiaries  based  on time  sheet  allocations.  There  currently  are not any
collective  bargaining or other labor agreements with any of Breda's  employees,
and only two of Breda's  employees  have written  employment  agreements.  Those
employment  agreements  are with the  chief  operations  officer  and the  chief
financial officer of Breda.


                                       9


Pacific  Junction  had 3  full-time  employees  prior  to  the  closing  of  its
telemarketing center on July 26, 2001. Given that closing,  Pacific Junction did
not have any  employees as of December 31, 2001.  Pacific  Junction did not have
collective bargaining or labor agreements with any of its employees.

Breda also  utilizes  part-time  employees on an as needed  basis.  Prior to the
closing of its telemarketing  center on July 26, 2001, Pacific Junction utilized
up to approximately 17 part time employees at a time,  primarily for the purpose
of making telemarketing calls.

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATION

Overview.

This  section  of this  annual  report  should be read in  conjunction  with the
"DESCRIPTION OF BUSINESS" section of this annual report and financial statements
and related notes included at the end of this annual report.

Breda's primary source of consolidated  revenues is from the telephone  services
provided by Breda, Prairie Telephone and Westside Independent.

The operating  revenues from telephone  services are primarily  derived from the
following types of fees and charges:

o    Breda, Prairie Telephone and Westside Independent receive flat monthly fees
     charged to subscribers for basic local telephone  services.  As of March 1,
     2002, those fees varied from approximately  $11.50 to $35.00 per month. The
     monthly fee is higher for subscribers who elect to have additional services
     and features, such as custom features.

o    Breda,  Prairie  Telephone and Westside  Independent  receive access charge
     revenues  payable by long distance  carriers for  intrastate and interstate
     exchange services provided to those long distance  carriers.  Access charge
     rates  may be at a flat or fixed  rate or may  depend  upon  usage.  Breda,
     Prairie Telephone and Westside  Independent  receive access charge revenues
     from  long  distance  carriers  (sometimes  referred  to in  the  telephone
     industry as "inter-exchange  carriers" or "IXCs") for providing  intrastate
     and interstate  exchange services to those long distance carriers.  In more
     basic terms,  they receive  access  charge  revenues  for  originating  and
     terminating  long  distance  calls  made  by  their  subscribers.  The  FCC
     regulates  the  amount of the  access  charge  rates that can be charged by
     Breda,  Prairie  Telephone and Westside  Independent  for  interstate  long
     distance calls. The National Exchange Carrier Association ("NECA") has been
     delegated  some  authority by the FCC  regarding  the  regulation of access
     charge rates,  but all changes  proposed by the National  Exchange  Carrier
     Association must be approved by the FCC. Access charge revenues  constitute
     a  substantial   part  of  Breda's,   Prairie   Telephone's   and  Westside
     Independent's  revenues,  and a  material  risk to  them  arises  from  the
     regulation of access charge rates by the FCC. Breda anticipates  continuing
     pressure for the lowering of access charge rates,  so future  reductions in
     access charge rates are likely.


                                       10


     The access charge rate payable to telephone  companies like Breda,  Prairie
     Telephone and Westside Independent who utilize the "average schedule" basis
     for receiving  access charge revenues is based on, among other things,  the
     number of miles of their cable over which they transfer long distance calls
     made by their  subscribers.  Breda's total access charge revenues have been
     increasing  in  recent  years,  but  Breda  believes  those  increases  are
     attributable  to  increased  numbers  of  subscribers,   increased  calling
     patterns  and  technological  advances.  There is no  assurance  that those
     trends will  continue,  and it is in fact  unlikely  that there will be any
     further  material  increases  in the  number  of  subscribers  without  the
     acquisition  of  additional  calling areas by Breda,  Prairie  Telephone or
     Westside Independent.

     As indicated  above,  Breda,  Prairie  Telephone  and Westside  Independent
     utilize the "average  schedule" basis for receiving access charge revenues.
     This is the approach  taken by most smaller  telephone  companies.  Another
     approach  currently  available for receiving  access charge revenues is the
     "cost"  approach.  Telephone  companies make filings with the FCC which set
     forth their costs of providing  long distance  services.  Under the average
     schedule  approach,  access  charge rates are based upon,  in general,  the
     average  of all of those  costs  of a sample  of  telephone  companies  and
     certain  other  factors  intended  to take  into  account  the  size of the
     particular telephone company in question.

     On  October  20,  2000,  a  comprehensive  access  charge  rate  reform and
     deregulation  plan for non-price cap,  incumbent  local  exchange  carriers
     ("LECs") was submitted to the FCC by the  Multi-Association  Group ("MAG").
     LECs include most of the small and mid-sized  local exchange  carriers that
     serve rural and insular areas in the U.S., such as Breda, Prairie Telephone
     and Westside Independent.  MAG is a coalition of the National Rural Telecom
     Association,   the  National   Telephone   Cooperative   Association,   the
     Organization for the Promotion and Advancement of Small  Telecommunications
     Companies and the United States Telecom Association.

     One of the purposes of MAG was to formulate a comprehensive  plan to settle
     major  proceedings  pending at the FCC and complete reforms required by the
     Telecommunications Act of 1996. In general terms, the MAG plan was designed
     to, among other things, modify interstate access charge rules and universal
     service support for non-price cap, incumbent LEC's.

     It was  originally  thought that the FCC would act on the MAG plan within a
     time frame such that whatever  orders,  rules or regulations were issued or
     promulgated  by the FCC based on or in  response to the MAG plan would have
     taken  effect by July 1, 2001.  The FCC did not,  however,  take any formal
     action on the MAG plan until October 11, 2001, when the FCC issued an order
     setting out rules  which  address  some  aspects of the MAG plan and also a
     notice of proposed rule making  regarding other aspects of the MAG plan, in
     particular the incentive portions of the MAG plan.

     The full text of the FCC's order,  which runs  approximately  160 pages, is
     extremely  complex,  and Breda is still in the process of reviewing various
     industry analysts'


                                       11


     interpretations of the order and otherwise considering the possible effects
     of the order on Breda's and its subsidiaries' business.

     The following discussion of the order is only a summary discussion,  and is
     based  substantially  on the  written  summary of the FCC's  order that was
     included  in the  November  9,  2001 No. 28 issue of a  publication  called
     "Industry Watch". The Industry Watch publication notes that its summary was
     adapted  from the FCC's news  release.  In any  event,  the  following  ten
     paragraphs  summarize  some of the more  significant  portions of the FCC's
     order.

     The FCC order  increases  the  Subscriber  Line Charge  ("SLC") caps to the
     levels paid by most subscribers nationwide. The residential and single-line
     business SLC cap increased to $5.00 on January 1, 2002, and may increase up
     to $6.00 on July 1,  2002,  and $6.50 on July 1,  2003,  subject  to a cost
     review  study  for  the SLC  caps of  price-cap  carriers.  The  multi-line
     business SLC cap  increased to $9.20 on January 1, 2002.  Lifeline  support
     will be  increased  in an  amount  equal  to any  SLC  rate  increases  for
     low-income subscribers.

     The  FCC  order   allows   limited   SLC   deaveraging,   which  will  give
     rate-of-return   Local   Exchange   Carriers   (including   Breda)  pricing
     flexibility.  The SLC deaveraging  method is consistent with the Rural Task
     Force's universal service support disaggregation scheme.

     The FCC order reforms the local switching and transport rate structure, and
     shifts the  non-traffic-sensitive  costs of local  switch line ports to the
     common-line category;  and reallocates the remaining costs contained in the
     Transport  Interconnection  Charge to other  access  rate  elements.  These
     measures are intended to align the rate structure more closely with the way
     in which costs are incurred and reduce per-minute switched access charges.

     The FCC order creates a new universal  service support mechanism to convert
     implicit support in the rate structure to explicit support available to all
     Eligible  Telecommunication  Carriers  ("ETC").  Specifically,   Interstate
     Common Line  Support will  replace the carrier  common line,  which will be
     phased out as of July 1, 2003,  when SLC caps reach their  maximum  levels.
     The new support  mechanism  is intended to ensure that  changes in the rate
     structure do not affect the overall recovery of interstate  access costs by
     rate of return carriers serving high-cost areas.

     The FCC order  does not  prescribe  a single,  target  rate for  per-minute
     access charges,  either on an optional or a mandatory  basis. The FCC order
     adopts reforms that will reduce  per-minute  charges for all rate of return
     carriers,  while giving them the  flexibility  to establish  rates based on
     their own costs in the areas they serve.

     The FCC order streamlines the rules for introduction of new access services
     by rate of return carriers.

     The FCC  order  terminates  the  proceeding  on the  represcription  of the
     authorized rate of return, which was set at 11.25% in 1990.


                                       12


     The FCC order does not adopt MAG  proposals to impose new  requirements  on
     Interexchange  Carriers;  and concludes that the proposed  requirements are
     unnecessary,  inconsistent with the FCC's deregulatory  approach, and would
     entail undue administrative costs and burdens.

     In a Further  Notice of Proposed  Rulemaking,  the FCC asked for additional
     comments on the MAG incentive  plan and how it might be modified to provide
     incentives  for cost  efficiency  gains that will  benefit  consumers.  The
     notice also requests  further comment on the MAG's proposed  changes to the
     "all-or-nothing  rule," on additional pricing flexibility measures,  and on
     the  continued  need for the Long Term  Support  mechanism  in light of the
     reforms adopted in the Order.

     The FCC's release  accompanying  the order  included the  important  policy
     statement that the actions taken by the FCC in the order largely  completed
     the  interstate  access charge and  universal  service  support  reforms it
     initiated following the passage of the Telecommunications Act.

     As indicated above, Breda is still evaluating the FCC's order regarding the
     MAG plan. Breda currently  believes,  however,  that the FCC's order on the
     MAG plan will not, at least in 2002, have any materially adverse effects on
     Breda's  or its  subsidiaries'  revenues.  This  conclusion  is  subject to
     change,  however,  upon  Breda's  completion  of its  analysis of the FCC's
     order,  and Breda has not yet reached  any  determination  of the  possible
     effects of the FCC's  order on Breda's  and its  subsidiaries'  revenues in
     future years.

o    Breda,  Prairie Telephone and Westside Independent receive revenue from the
     sale and lease of customer premises  telephone  equipment and other similar
     items and other  miscellaneous  customer  services,  such as custom calling
     services. Since the completion of the upgrading of their telephone switches
     in 1998 and 1999, Breda,  Prairie  Telephone and Westside  Independent have
     had the  capability  to offer many more  custom  calling  features to their
     subscribers.   Breda,  Prairie  Telephone  and  Westside  Independent  have
     marketed extended packages and custom calling features to their subscribers
     in the  hope  that  they may  increase  subscriber  usage of the  available
     packages  and  features.  Revenues  from custom  calling  services are not,
     however, ever anticipated to be a major or material source of revenue.

o    Breda,  Prairie Telephone and Westside  Independent  receive fees from long
     distance  providers for billing and  collection  services for long distance
     calls  made  by  subscribers.   Breda,   Prairie   Telephone  and  Westside
     Independent have been experiencing  increased competition in this area over
     the past three years. The competitors include other third parties providing
     these services, and competition from the long distance providers themselves
     since  some  providers  have  decided  to  handle  their  own  billing  and
     collection.  Other telephone  companies have  terminated  their billing and
     collection   agreements  with  AT  &  T.  Breda's  billing  and  collection
     agreements  will be  evaluated in the future for  possible  termination  if
     Breda's own market share of long distance  customers grows to a point where
     doing  the  billing  and  collection  for  larger  carriers  is  no  longer
     economically


                                       13


     feasible.

Breda,  Prairie Telephone,  Westside  Independent and BTC each generate revenues
from providing  internet access and from sales and leases of other equipment and
facilities  for private  line data  transmission,  such as local area  networks,
virtual  private  networks and wide area  networks.  During  1999,  there was an
increase of approximately  65% in the combined  internet customer base of Breda,
Prairie  Telephone,  Westside  Independent  and BTC. BTC itself  experienced  an
increase of approximately 68% in its internet customer base in 1999.

The increase in the combined internet customer base of the companies in 2000 was
only 39.7%,  however, even though BTC itself experienced a 55.7% increase in its
customer base during 2000. The increase in the combined  internet  customer base
of the companies in 2001 further slowed to 7.0%, with BTC's increase being 6.4%.

Future  increases in BTC's  internet  customer  base will likely  continue to be
lower because BTC's  current  customer base is limited to Carroll,  Iowa and the
surrounding communities.  Also, Breda is experiencing price-point competition in
three of the  communities  where  it  provides  Internet  services.  Breda  also
believes  that  Breda,  Prairie  Telephone,  Westside  Independent  and BTC will
continue to face ever  increasing  competition  in providing  internet  services
through, among possibly other things, the increased provision of internet access
and services through cable;  technological  advances that may allow cable access
and services to be provided through new methods;  and mergers and consolidations
within the  telecommunications  industry which may create new  competitors  with
expanded  resources  and the  ability  to  provide  expanded  services.  Similar
percentage  increases  in the  internet  customer  base of the  companies in the
future are therefore not anticipated.

The  following  matters  also  need  to be kept in  mind  when  considering  the
telephone and other services  provided by Breda,  Prairie Telephone and Westside
Independent:

o    Breda,  Prairie  Telephone  and  Westside  Independent  are all  subject to
     regulation by the IUB. They operate their telephone  businesses pursuant to
     certificates  and various  rules and  regulations  promulgated  by the IUB.
     Although not  anticipated to occur,  the IUB could terminate their right to
     provide services if they fail to comply with those rules and regulations.

     As  indicated,  the IUB  regulates or has the  authority  to regulate  many
     aspects  of  Breda's,   Prairie  Telephone's  and  Westside   Independent's
     telephone  businesses.  The  material  areas of  regulation  by the IUB are
     described in the following paragraphs.

     Breda,  Prairie Telephone and Westside  Independent are treated as "service
     regulated"  telephone  companies  by the IUB,  which  means  that they must
     comply with the IUB's rules and  regulations  regarding  the quality of the
     services and facilities provided to subscribers.  The regulations establish
     minimum  standards of quality for the services and  facilities  provided by
     Breda, Prairie Telephone and Westside Independent.  Their existing services
     and facilities meet those  standards.  The regulations also require them to
     maintain  and repair  their  existing  facilities  as necessary in order to
     continue to meet at


                                       14


     least those minimum  standards.  The regulations also establish time frames
     within which Breda, Prairie Telephone and Westside Independent must respond
     to requests for services from their  subscribers.  The  regulations  can be
     amended to increase the minimum  standards  or to require  that  additional
     services  be made  available  to  subscribers.  Past  amendments  have not,
     however,  caused any material  difficulties for Breda, Prairie Telephone or
     Westside Independent.

     The IUB must  approve  of any  expansion  in the  telephone  service  areas
     currently served by Breda, Prairie Telephone and Westside Independent.  The
     primary  factors  that  will be  considered  by the IUB in the  event  of a
     request for an expansion  will be the  managerial,  financial and technical
     abilities of Breda, Prairie Telephone or Westside Independent,  as the case
     may be. Although they do not anticipate material  difficulties in the event
     of any proposed  expansion,  there is no assurance that any future proposed
     expansion  in the service  areas of Breda,  Prairie  Telephone  or Westside
     Independent  will be approved by the IUB.  (FCC  approval  for any proposed
     expansion will also be necessary, as discussed below.)

     The IUB has designated Breda, Prairie Telephone and Westside Independent as
     "eligible  telecommunications  carriers." This  designation  allows them to
     receive the universal  services  funding  component of the support  payment
     funding  program  administered  by the FCC.  Breda,  Prairie  Telephone and
     Westside  Independent were able to obtain the designation  because they are
     rural  telephone  providers.  Although  not  anticipated  to  occur,  their
     designation as an eligible telecommunications carrier could be lost if they
     fail to provide the services  supported by the universal  services program,
     and the loss of the  designation  would result in them no longer being able
     to  receive  universal  services  funding.  Those  services  are,  however,
     currently  only the  basic  local  telephone  services  provided  by Breda,
     Prairie Telephone and Westside Independent. This designation therefore does
     not  materially  affect  the  operation  of  their   businesses,   and  the
     designation  was obtained  solely  because it was  necessary in order to be
     eligible to receive universal  services funding.  Breda,  Prairie Telephone
     and Westside Independent received, in the aggregate,  approximately $79,680
     in universal services funding in 1999, $85,223 in 2000 and $90,695 in 2001.
     Breda anticipates receiving universal services funding in 2002 in an amount
     comparable to that received in 2001.

o    Breda,  Prairie Telephone and Westside Independent are currently treated as
     rural telephone companies under the  Telecommunications  Act of 1996, which
     generally  means that they may be exempted from some of the duties  imposed
     on other  telephone  companies  that  might  make it easier  for  potential
     competitors  to compete with those  companies.  The IUB may  withhold  this
     exemption,  however,  if it finds that a request by a potential  competitor
     for   interconnection   with  Breda's,   Prairie  Telephone's  or  Westside
     Independent's  networks  is  not  unduly  economically  burdensome,  is not
     technically  unfeasible,  and would not affect the  provision  of universal
     service. It is not possible to accurately predict whether a competitor will
     ever request interconnection or whether the request would be granted by the
     IUB. If a request is made and the IUB withholds  this  exemption,  however,
     Breda, Prairie Telephone and Westside Independent would face competition in
     providing telephone services that they have not faced in the past.


                                       15


o    Breda,  Prairie  Telephone  and  Westside  Independent  are also subject to
     regulation  by the FCC. The  material  areas of  regulation  by the FCC are
     described in the following paragraphs.

     As  discussed  above,  the FCC (along  with NECA)  regulates  the amount of
     access  charge rates that can be charged by Breda,  Prairie  Telephone  and
     Westside  Independent for interstate long distance calls. The regulation of
     access  charge  rates by the FCC is an area of  material  concern to Breda,
     Prairie Telephone and Westside Independent, and is discussed above.

     The FCC must  approve  of any  expansion  in the  telephone  service  areas
     currently served by Breda, Prairie Telephone and Westside Independent.  The
     primary  factors  that  will be  considered  by the FCC in the  event  of a
     request for an expansion  will be the  managerial,  financial and technical
     abilities of Breda, Prairie Telephone or Westside Independent,  as the case
     may be, and the antitrust  implications of the expansion.  Although they do
     not  anticipate  any  material  difficulties  in the event of any  proposed
     expansion,  there is no guarantee that any future proposed expansion in the
     service areas of Breda,  Prairie Telephone or Westside  Independent will be
     approved by the FCC.

     The FCC  regulates  the  amount of  support  payment  funding  that will be
     received by Breda, Prairie Telephone and Westside Independent. The FCC does
     so primarily by targeting  how the support  payment  funding  received from
     NECA and the  Universal  Service  Administrative  Company will be allocated
     among the various  possible  recipients of the funding.  The allocation may
     vary from year to year  depending  on the  FCC's  determination.  It is not
     possible  to  accurately  predict  how the FCC will  allocate  the  support
     payment  funding in any year,  but the amount of  support  payment  funding
     received by Breda,  Prairie  Telephone and Westside  Independent  will vary
     from year to year.  For example,  Breda,  Prairie  Telephone,  and Westside
     Independent received, in the aggregate, $404,136 in support payment funding
     in 1999,  $410,279 in 2000, and $416,075 in 2001. Those amounts include the
     amount of the universal  services funding  component which is listed in the
     above discussion regarding the IUB.

Breda's  other  primary  source  of  consolidated   revenue  is  generated  from
Tele-Services' cable business. Tele-Services' operating revenues arise primarily
from monthly  fees for basic and premium  cable  services  provided to its cable
subscribers.  Tele-Services'  main competition at the time of the preparation of
this  annual  report  was from  satellite  dish  providers.  The FCC now  allows
satellite dish providers to provide local  channels,  which will have an adverse
effect on  Tele-Services,  given that its ability to provide local channels was,
in the past, one reason subscribers might choose  Tele-Services'  cable services
over a satellite dish. Other rulings and decisions by the FCC are possible,  and
may provide  satellite  dish  providers,  or other  providers  as changes in the
telecommunications  and cable industry occur,  with equal or greater  advantages
than  Tele-Services can offer to its subscribers,  which could obviously have an
adverse  effect  on  Tele-Services'  business.  As  indicated,  changes  in  the
telecommunications   and  cable   industry  are   continually   occurring,   and
technological advances may provide Tele-Services subscribers with other options.
For example, Iowa Network Services is beginning to offer cable services in Iowa


                                       16


over existing  telephone  lines,  and it is estimated  that up to 70 independent
telephone  companies in mostly rural Iowa will be able to offer cable television
programming  over their telephone  lines by 2005. This option,  and others which
might arise through  other changes or  advancements  in  technology,  could have
material  adverse  effects  on  Tele-Services  in the  future.  Breda  currently
believes,  however,  that the cable  services  provided  by  Tele-Services  will
continue to be desirable in the areas served by Tele-Services for at least those
subscribers who desire a lower priced product that allows local channel options.

Tele-Services has worked on consolidating  its head-end  equipment with the goal
being  that the  equipment  will then be able to serve two or more  communities,
instead of just one  community as is currently  the case.  It is hoped that this
consolidation will reduce Tele-Services' maintenance costs for that equipment.

Another  difficulty  being faced by Tele-Services at the time of the preparation
of this annual report was the  continuing  trend of the companies  which provide
programming  licensing to cable services providers to require the cable services
providers  to include  particular  channels on their  systems as a condition  of
receiving a programming license. Tele-Services anticipates that it will continue
to need to upgrade its plant,  equipment and cables in order to add more channel
line-ups  so that it can stay  competitive  and  continue  to be able to  obtain
programming licenses.

The cost of those upgrades in 2002,  and of any  continuing or further  head-end
equipment consolidation, are estimated to be less than $200,000.

As noted above in this annual report,  Tele-Services  provides cable services to
the various towns pursuant to franchises or agreements with each of those towns.
Tele-Services  does not  anticipate  that any of those  franchises or agreements
will be terminated  before their normal  expiration  dates.  Tele-Services  also
hopes to be able to renew or extend the  franchises  or  agreements  before they
expire,  but no assurance can be given that any franchise or agreement  with any
town can or will be renewed or extended.

The  termination  of a  franchise  or  agreement  would  allow that town to deny
Tele-Services  access to its cables for maintenance and services purposes.  This
would create  difficulties for Tele-Services in properly serving its subscribers
and providing cable services to that town.

The franchises or agreements  with the towns require the giving of notice to the
towns before  Tele-Services can change its cable services rates for those towns,
and some of those  franchises or agreements may require the approval of the town
for any increases in those rates. Although Tele-Services does not anticipate any
material  difficulties with any future proposed rate increases,  there can be no
guarantee that future proposed increases can be implemented in any or all of the
towns.

As  discussed  above in this  annual  report,  uncertainties  continue  to exist
regarding  the  possible  effects of the  Telecommunications  Act of 1996 on the
business of Tele-Services.


                                       17


Tele-Services  is  regulated by the FCC.  The rules and  regulations  of the FCC
primarily relate to general  operational and technical  issues,  and they do not
currently affect rates or expansions of service areas.

In the past,  revenues were also generated from the telemarketing  activities of
Pacific  Junction.  Those  activities  also provided a source of access  charges
revenue for Breda through the telemarketing  calls made by Pacific Junction.  As
noted above in this annual report,  however,  Pacific  Junction's  telemarketing
center was closed on July 26, 2001,  and Breda believes it is very unlikely that
Pacific Junction's telemarketing center will ever be reopened.

Other revenues  sometimes arise from the investments in various cellular limited
partnerships,  as discussed  above in this annual  report.  Other  miscellaneous
sources of revenue are also discussed in the financial  statements  found at the
end of this annual report.

The  following  table  reflects,  on a  consolidated  basis  for  Breda  and its
subsidiaries, the approximate percentage of revenue derived from Breda's and its
subsidiaries' various businesses and investments as of the close of the past two
fiscal years:

                                                       2000             2001
                                                      ------           ------

                Local Exchange Carrier(1)               67.4%            67.3%
                Broadcast(2)                            17.3%            17.0%
                Internet Service Provider(3)            10.7%            12.9%
                Other (4)                                4.6%             2.8%
                                                      ------           ------

                     Total                               100%             100%

     (1)  Includes  (i) flat  monthly  fees  charged  to  subscribers  by Breda,
          Prairie  Telephone and Westside  Independent for basic local telephone
          services,  (ii) universal  services funding amounts and access charges
          payable  by long  distance  carriers  for  intrastate  and  interstate
          exchange services provided to those long distance carriers, (iii) fees
          from long distance  providers for billing and collection  services for
          long distance  calls made by  subscribers,  and (iv) monthly  cellular
          commissions, advertising fees and miscellaneous revenues.
     (2)  Includes monthly fees charged for basic and premium cable services.
     (3)  Includes monthly fees charged for internet services.
     (4)  Includes  revenues from  telemarketing  services.  Pacific  Junction's
          telemarketing operations were, however, discontinued on July 26, 2001.

Twelve-months  ended December 31, 2001 Compared to Twelve-months  ended December
31, 2000.

There was a decrease in total  operating  revenues for the  twelve-month  period
ended  December 31, 2001,  when compared to the twelve months ended December 31,
2000, of $167,910,  or 2.8%. The segments making up total operating revenue are:
local exchange carrier services, broadcast services, Internet services and other
services revenue.

Local exchange  carrier services revenue  decreased  $123,157,  or 3.0%, for the
twelve-month  period ended December 31, 2001, when compared to the  twelve-month
period ended December


                                       18


31, 2000. The components  making up local exchange  carrier services revenue are
local network services, network access services, billing and collection services
and miscellaneous  income.  Those four components are discussed in the following
four paragraphs.

Local network services revenue increased $10,603,  or 1.9%, for the twelve-month
period ended December 31, 2001, when compared to the  twelve-month  period ended
December 31, 2000.  This increase  resulted from a small increase in the overall
custom calling feature revenues.

Network  access  revenue  decreased   $78,751,   or  3.1%,  when  comparing  the
twelve-month  period ended December 31, 2001, to the  twelve-month  period ended
December 31, 2000.  This decrease was due primarily to two factors.  One was the
reduction of access revenue for the months August through  December 2001,  which
resulted from the closing of Pacific Junction's telemarketing center on July 26,
2001.  The other factor was the one-time  write-off of Qwest's  underpayment  of
access charges to Breda,  Prairie  Telephone and Westside  Independent.  Pacific
Junction's  telemarketing calls had generated an average of approximately $4,400
per month in access  revenues for Breda in 2001 through July 2001.  As discussed
elsewhere in this annual report,  Breda does not believe that Pacific Junction's
telemarketing center will ever be reopened, so no future access revenues will be
generated from Pacific Junction's telemarketing calls. The amount written off by
Breda and its  subsidiaries  as of  December  31,  2001 with  respect to Qwest's
underpayment  of  access  charges  was  $67,671.  Qwest  filed  a  Petition  for
Declaratory Order on May 19, 2000, with the Iowa Utilities Board with respect to
adjustments Qwest had made related to wireless  originated minutes on the access
bills of the Iowa Network  Services  participating  companies in Iowa.  The Iowa
Utilities  Board ruled in the favor of Qwest,  but appeals are now pending  with
the Iowa Utilities  Board from rural Iowa  independent  telephone  associations.
While the legal process is not yet final, Breda believes it is likely that Breda
and its subsidiaries will continue to experience lower access rate reimbursement
on wireless originating minutes.

Billing and  collection  service  revenue is a function of the amount of billing
and  collection  services  provided by Breda to other carriers such as AT&T. The
billing and collection  services revenues decreased  $28,092,  or 30.9%, for the
twelve-month  period ended December 31, 2001, when compared to the  twelve-month
period ended  December 31, 2000. The decrease is  attributable  to the fact that
carriers,  such as AT&T, are performing more of their own billing and collection
services.

Miscellaneous  revenue decreased $26,917,  or 3.0%, for the twelve-month  period
ended  December 31,  2001,  when  compared  with the  twelve-month  period ended
December 31, 2000. The decrease in miscellaneous revenue resulted primarily from
decreased cellular service commissions and cellular  accessories revenue for the
three months ended  December 31, 2001.  Cellular sales  decreased  significantly
compared to the prior year due to the economic  slowdown that occurred after the
terrorist  attacks  on  September  11,  2001.  Breda  opened a retail  outlet in
Carroll,  Iowa in early April 2000, which has significantly  expanded its market
penetration  in the cellular  services  arena.  There was no comparable  revenue
stream  from the retail  store for the first  three  months of the  twelve-month
period ended December 31, 2000.


                                       19


Broadcast  services  revenue  decreased  $48,093,  or 4.6%,  when  comparing the
twelve-month  period ended December 31, 2001, to the  twelve-month  period ended
December 31, 2000. This decrease was directly attributable to a 3.9% decrease in
the customer base when comparing the two  twelve-month  periods.  Breda believes
the decrease in the customer base resulted from  competition from satellite dish
providers  and the  declining  population  bases in the small rural  communities
served by Tele-Services.

There was an increase in Internet  services revenue for the twelve-month  period
ended December 31, 2001, when compared to the twelve month period ended December
31, 2000, of $113,804, or 17.6%. This increase was due to a 7.0% increase in the
customer base when  comparing the two  twelve-month  periods.  Breda reduced its
pricing of  Internet  services,  and  bundled  Internet  services  with its long
distance  services,  in August  2001 in order to  attempt  to compete at a lower
price point for  Internet  services.  As is  discussed  elsewhere in this annual
report,  in October 2001,  Breda switched to a new underlying  Internet  service
provider  and help desk  provider  in order to attempt to allow Breda to further
reduce costs.  While Breda has lost Internet  customers  because of competition,
Breda's overall Internet operations have continued to grow.

Telemarketing  services  revenue is reported as other revenue,  and it decreased
$110,464,  or 39.9%,  when comparing the twelve-month  period ended December 31,
2001, to the twelve month period December 31, 2000. The decrease is attributable
to the decrease in the volume of  telemarketing  calls made by Pacific  Junction
prior to July 26, 2001,  and to the fact that Pacific  Junction's  telemarketing
center was closed on July 26, 2001.  Breda believes it is very unlikely that the
telemarketing center will ever be reopened.

There was an increase in total operating expenses of $115,168,  or 2.2%, for the
twelve-month  period ended December 31, 2001, when compared to the  twelve-month
period ended December 31, 2000. The components making up operating  expenses are
cost of  services,  depreciation  and  amortization,  and  selling,  general and
administration  expenditures.  Those  components  are discussed in the following
paragraphs.

Cost of services  expenses  increased  $40,890,  or 1.8%,  for the  twelve-month
period ended December 31, 2001, when compared to the  twelve-month  period ended
December 31, 2000. The components  making up cost of services are plant specific
operations,  plant  non-specific  operations,  programming,  and Internet costs.
Those components are discussed in the following four paragraphs.

There was a decrease of $80,001,  or 5.1%, in plant specific  operations expense
when  comparing  the  twelve-month  period  ended  December  31,  2001,  to  the
twelve-month  period  ended  December  31, 2000.  This  decrease  was  primarily
attributable  to  decreased   cellular  operating  expense  for  such  items  as
inventory,  personnel  costs,  and other expense which had been generated in the
twelve-month  period ended  December 31, 2000 for the start-up of Breda's retail
outlet. Repairs for central office equipment also decreased for the twelve-month
period ended December 31, 2001, when compared to the  twelve-month  period ended
December 31, 2000.


                                       20


Plant  nonspecific  operations  expense  increased  $19,094,  or 20.4%,  for the
twelve-month  period ended December 31, 2001, when compared to the  twelve-month
period ended December 31, 2000. The increase is mainly accounted for by rate and
volume increases in utilities and postage.

There was an increase of $29,232,  or 9.8%, in programming  expense for cable TV
services when comparing the  twelve-month  period ended December 31, 2001,  with
the  twelve-month  period ended  December 31, 2000.  The increase  resulted from
increases in programming fees.

Internet costs increased by $72,565, or 27.1%, for the twelve-month period ended
December 31, 2001, when compared to the  twelve-month  period ended December 31,
2000. The increase is directly attributable to the additional costs of providing
Internet  services to the increased  customer base. The additional costs include
rental of additional fiber lines,  help desk and customer services fees from the
underlying  Internet  service  provider,  and internal costs to provide customer
service and billing service to the additional  customers.  As noted  previously,
Breda has taken some  steps to  attempt to reduce its costs to provide  Internet
service.

Depreciation  and  amortization  expense  increased  $27,763,  or 2.5%,  for the
twelve-month  period ended December 31, 2001,  when compared to the twelve month
period ended December 31, 2000.  The increase  reflects  increased  depreciation
rates on depreciable equipment associated with new technology services,  and the
proportionate net overall  depreciation of capital  improvements made during the
year 2001. Boring equipment,  vehicles,  and underground  plant/sonnet ring were
also  purchased  and put into  operation  during the  twelve-month  period ended
December 31, 2001, which increased the depreciation expense.

Selling, general and administration expenses increased $46,515, or 2.5%, for the
twelve-month  period ended December 31, 2001,  when compared to the twelve month
period ended  December 31, 2000.  The customer  operations  component  decreased
$40,965, or 5.4%, when comparing these two twelve-month time periods, and mainly
resulted from decreased labor and benefit costs. A vacant  supervisory  position
was filled in this department in August 2001. Breda received a 13.0% increase in
its health plan premiums for the year 2001. The corporate  operations  component
increased $95,694,  or 10.2%,  during the twelve-month period ended December 31,
2001 when  compared to the  twelve-month  period ended  December  31, 2000.  The
increase  was not  attributable  to any one item but  rather  included  wage and
benefit increases,  management bonuses, consulting services for special projects
and acquisition  opportunities,  continued SEC filing expenditures,  advertising
and  promotions  for the new mark and  logo  adopted  by  Breda,  and  increased
expenditures for national  meetings and educational  seminars  attended by board
members and management.  General taxes paid by Breda decreased  $8,214, or 5.1%,
for the  twelve-month  period  ended  December 31,  2001,  when  compared to the
twelve-month  period ended  December 31, 2000,  and resulted from  decreased tax
rates levied by the taxing authorities in the various counties.

The net result of the operating  services  revenue and operating  expenses was a
decrease of $283,078,  or 33.1%, in operating income for the twelve-month period
ended December 31, 2001, when compared to the twelve-month period ended December
31, 2000.


                                       21


Other income (expense) decreased  $4,806,596,  or 84.7%, during the twelve-month
period ended December 31, 2001, when compared to the  twelve-month  period ended
December 31, 2000.  The decrease is  attributable  to the fact that there was no
transaction  during 2001 to correspond to the  $5,018,714  gain which arose from
the sale of a cellular  investment during the twelve-month period ended December
31, 2000.  Interest and dividend income  decreased  $116,524,  or 25.3%, for the
twelve-month  period ended  December 31, 2001 when compared to the  twelve-month
period ended December 31, 2000. Interest expense also decreased by $266,830,  or
63.1%,  when  comparing  the same  twelve-month  periods.  While the decrease in
interest  and  dividend  income also  decreased  other  income,  the decrease in
interest expense  resulted in an increase in other income.  Both the decrease in
interest and dividend income and the decrease in interest  expense resulted from
Breda,  Prairie Telephone and Tele-Services  paying back $4,999,052 in long term
debt to the Rural Telephone Finance  Cooperative during the twelve-month  period
ended  December  31,  2000.  Investments  were  redeemed  to  pay  approximately
$2,100,000 of this $4,999,052  debt,  which resulted in less investment  revenue
being  generated  for the  twelve-month  period ended  December  31, 2001,  when
compared to the  twelve-month  period ended  December 31, 2000.  The  $4,999,052
reduction  in  variable  rate  long-term  debt also had the  effect of  reducing
Breda's  interest expense by a significant  amount.  Breda's interest income was
also less in 2001 because of the significantly  lower interest rates received on
its investments during that time period as compared to the year 2000.

Income  from  cellular  investments  decreased  $60,736,  or  9.0%,  during  the
twelve-month  period ended December 31, 2001, when compared to the  twelve-month
period ended  December 31, 2000. The decrease is  attributable  to the fact that
three cellular investment  distributions  totaling $674,204 were received during
the twelve  months  ended  December 31,  2000,  while only  $613,468 of cellular
investment  distributions  were received during the twelve months ended December
31, 2001. A non-cellular  investment  distribution  of $44,209 was received from
the Alpine investment during the twelve-month period ended December 31, 2001, as
compared to a $23,508  distribution for the  twelve-month  period ended December
31,  2000.  The loss on the sale of  investments  decreased  by $65,352  for the
twelve-month  period  ended  December  31,  2001.  As noted  previously  in this
discussion,  investments  were  redeemed  during the  twelve-month  period ended
December 31, 2000 to pay off  approximately  $2,100,000 of RTFC long-term  debt.
Other items  increased  $36,495 for the  twelve-month  period ended December 31,
2001,  when  compared to the twelve month period  ended  December 31, 2000,  and
reflects  income  received  from the sale of equipment  and other  miscellaneous
income.

Income taxes decreased $2,038,941 for the twelve-month period ended December 31,
2001,  when compared to the twelve months ended  December 31, 2000. The decrease
resulted  primarily  from the fact that there was no  transaction  in the twelve
months ended December 31, 2001 to correspond to the  $5,018,714  taxable gain on
the sale of a cellular  investment that occurred during the twelve-month  period
ended December 31, 2000.

Net income decreased  $3,050,733,  or 76.5%,  for the twelve-month  period ended
December 31, 2001,  when compared to the twelve months ended  December 31, 2000.
The  decrease  was  primarily  attributable  to  Breda  having a net  after  tax
reportable  gain  of  approximately  $3,066,434  from  the  sale  of a  cellular
investment in the  twelve-month  period ended  December 31, 2000, but no similar
transaction during the twelve-month period ended December 31, 2000.


                                       22


Liquidity and Capital Resources at Twelve Months Ended December 31, 2001.

Breda's net working capital was a positive $2,664,323 at December 31, 2001. This
represents an increase of $889,545 in net working  capital from  year-end  2000.
Breda had an  increase of $727,002  in current  assets  during the  twelve-month
period  ended  December  31,  2001,  when  compared to the twelve  months  ended
December 31, 2000.  The increase  resulted from a $692,838  increase in cash and
cash equivalents, and a $366,329 increase in temporary investments.  These funds
are being held for the  possible  redemption  of  additional  shares of stock in
Breda  during  the  normal  course  of  business,  and  for the  payment  of the
construction  of Breda's new  corporate  headquarters,  which is  scheduled  for
completion by late third quarter 2002.  While  inventories  increased  $970, and
other current assets  increased  $94,882,  those items were offset by a $167,090
decrease in accounts receivable and a $285,185 decrease in prepaid income taxes.
The  increase in other  current  assets of $94,882  reflects the  prepayment  of
quarterly  employee benefit premiums.  There was not a corresponding  prepayment
amount at year end 2000. The decrease in accounts  receivable is attributable to
the receipt of National  Exchange  Carrier  Association  reimbursements  and the
write-off of the Qwest access  underpayments as described earlier in this annual
report.  The $285,185  decrease in prepaid income taxes is  attributable  to the
reduced  estimated taxable income for the calendar year 2001. The taxable income
for 2001  was  decreased  because  there  was no gain on the sale of a  cellular
investment during the twelve-month period ended December 31, 2001, to correspond
to the  $5,018,714  gain on the sale of a  cellular  investment  which  occurred
during the twelve-month period ended December 31, 2000.

Noncurrent assets,  which mainly consist of longer-term  investments,  decreased
$187,275 during the  twelve-month  period ended December 31, 2001, when compared
to the twelve months ended December 31, 2000. On May 2, 2001,  Prairie Telephone
entered  into a  contractual  agreement  to advance  $500,000 to Desktop  Media,
L.L.C.  This  transaction is shown as a Note Receivable for $451,502 at December
31, 2001, and for which there is no  corresponding  amount at December 31, 2000.
The  remaining  $48,498 is reported as a 10% equity  interest in Desktop  Media,
L.L.C. and is included in other investments.  A corresponding  $394,427 decrease
in long-term  investments and a $260,280  decrease in other  investments  offset
this Desktop Media, L.L.C. transaction. The remainder of the overall decrease in
noncurrent  assets was caused by the amortization of intangibles and an increase
in deferred income taxes.

Breda's net working  capital was a positive  $2,664,323 at December 31, 2001, as
compared to  $1,774,778 at December 31, 2000.  The $889,545  increase in working
capital between the two time periods resulted mainly from the $164,557  decrease
in accounts  payable and the net increase in current assets as explained  above.
The accounts payable decrease between the twelve-month period ended December 31,
2001 and the twelve months ended December 31, 2000 resulted primarily because of
a $116,794 plant under construction payable on December 31, 2000, which was paid
before  December  31, 2001,  and the $31,070  reduction in the amount due to the
National Exchange Carrier Association because of payments made during the twelve
months ended December 31, 2001.


                                       23


Common stock had a net increase of $284,815 during the twelve-month period ended
December 31, 2001,  when compared to the twelve months ended  December 31, 2000.
This  increase  resulted  primarily  from two  items.  One was the $23 per share
increase  in  outstanding  shares  value on May 16,  2001,  and the  other was a
decrease in the number of  outstanding  shares  through the  redemption of 2,216
shares of common stock by Breda during the  twelve-month  period ended  December
31, 2001. The decrease in retained earnings during the twelve-month period ended
December 31, 2001,  when compared to the twelve months ended  December 31, 2000,
is the net  effect  of the  stated  value  stock  adjustment  of  $851,483,  the
dividends  paid in 2001 of  $111,087,  and the  year-to-date  net  income  as of
December 31, 2001.

Other.

Breda's primary ongoing capital  investment  activity will currently continue to
be additions to property, plant and equipment. Capital expenditures for 2000 and
2001 were, respectively, $726,922 and $624,270, and are currently expected to be
approximately $1,341,490 in 2002.

Breda  anticipates  that  substantial  expenditures  will  need to be  made  for
software  upgrades that will be necessary in order for Breda,  Prairie Telephone
and  Westside  Independent  to become  compliant  with the  requirements  of the
Communications Assistance for Law Enforcement Act ("CALEA"). CALEA was passed in
1994 in response to rapid advances in telecommunications technology, such as the
implementation of digital technology and wireless services, that have threatened
the  ability  of law  enforcement  officials  to conduct  authorized  electronic
surveillance.   CALEA  requires  telecommunications  carriers  to  modify  their
equipment,  facilities, and services to ensure that they are able to comply with
authorized electronic  surveillance.  The modifications were originally required
to be completed by October 25, 1998, but in accord with an extension  granted by
the FCC, were generally to be completed by June 30, 2001. Industry  associations
requested  that the FCC extend the June 30, 2001  deadline for wireline  carrier
compliance with CALEA until September 30, 2001. For the wireline,  cellular, and
broadband  personal  communications  services  carriers,   implementation  of  a
packet-mode   capability  and  six  Department  of  Justice/Federal   Bureau  of
Investigation "punch list" capabilities were originally required to be completed
by September 30, 2001. Industry  associations,  on behalf of their members,  had
requested a blanket  extension  from the FCC of the CALEA  punchlist  compliance
deadline of September 30, 2001. The industry  associations argued that since the
FBI has not yet completed  buy-out  agreements with all manufacturers to pay for
CALEA  capability  software  and because  the FCC had not begun any  proceedings
relating to the four-punchlist capabilities recently vacated and remanded by the
D.C.  Court of  Appeals,  most  carriers  would not be able to  comply  with the
September 30, 2001 deadline.

Breda  also took  action on its own behalf  regarding  its CALEA  compliance  by
filing a Petition  for  Extension  with the FCC on June 30,  2001 , asking for a
two-year  extension  of the  CALEA  section  103  capability  requirements.  The
extension was referred to as a section 107c extension. Breda's petition included
a Flexible  Deployment Guide,  which provided the FBI with specific  information
about Breda's switch,  the deployed  generic,  the date the switch will be CALEA
compliant and the number of law enforcement interceptions Breda has had over the
last  four  years.  The FBI made a  recommendation  to the FCC  which  supported
Breda's petition, and the


                                       24


FCC has granted  Breda an extension  for  complying  with the CALEA  section 103
requirements   until  June  30,  2002.  Breda  anticipates   seeking  additional
extensions.

In  August  of  2001,  the  FBI  released   additional  CALEA  requirements  for
packet-mode  communications,  which  include  services  such as DSL and ISDN. On
September  28,  2001,  the FCC released an order which sets out  procedures  for
companies  to  supplement   their  CALEA  section  107c   petitions  to  include
packet-mode communications. The supplemental section 107c petitions needed to be
filed  with the FCC by  November  19,  2001.  Breda was in  compliance  with the
packet-mode requirements as of November 19, 2001. Given the recent conversion to
Desktop  Media,  L.L.C.  as its internet  service  provider,  however,  Breda is
investigating  any additional  action that may be necessary on its part in order
to maintain its adherence to the packet-mode requirements.

Given the terrorist  events of September 11, 2001, and the new focus on national
security, however, Breda also anticipates that the FBI and the FCC will push for
nationwide CALEA compliance as early as possible.

Breda  anticipates  that the cost to upgrade  Breda's,  Prairie  Telephone's and
Westside Independent's software to become compliant with CALEA may be as much as
$950,000.

As of December 31, 2001, Breda had approximately  $2,038,990  outstanding on its
one remaining loan from the Rural Telephone  Finance  Cooperative.  The interest
rate on the loan was fixed on July 17, 1998,  at 7.35% per annum.  Prior to that
date,  the loan had a variable  interest  rate. The loan has a fifteen year term
that matures in September,  2013. Breda and Prairie Telephone also have lines of
credit available from the Rural Telephone Finance Cooperative in the amounts of,
respectively,  $1,500,000  and  $500,000.  Those lines of credit will expire on,
respectively,   December  1,  2005  and  November  30,  2005.  No  amounts  were
outstanding under either of those lines of credit on December 31, 2001.

Breda  also  plans to  continue  to  consider  expanding  its core  business  of
providing  telephone services by looking at any opportunities which may arise to
acquire additional telephone lines. There are no assurances,  however,  that any
such opportunities will ever arise or that any such opportunities which do arise
will fit into Breda's  strategic  plan.  For example,  Breda  submitted a bid to
acquire two independent  telephone  exchanges in September,  2001, but Breda was
notified on November 7, 2001 that it was not the successful bidder for either of
those exchanges.

Breda,  Prairie  Telephone and Westside  Independent  currently have no definite
plans  to  provide  any  material  additional  or  improved  services  to  their
subscribers.  This determination may change quickly,  however, given the rapidly
changing technology in the telecommunications and cable industries.

Breda and Prairie  Telephone have  previously  purchased  spectrum for providing
personal  communications  services in the Breda,  Lidderdale  and Yale telephone
exchange  areas.  Prairie  Telephone has also become a member in Guthrie  Group,
L.L.C.,  which is a limited liability  company which has purchased  spectrum for
providing  personal  communications  services  in some areas in Guthrie  County,
Iowa. Breda has also become a member in Carroll County


                                       25


Wireless,  L.L.C.,  which is a limited  liability  company  which has  purchased
spectrum for providing personal communications services in Carroll County, Iowa.
Breda has  transferred  its personal  communications  services  licenses for its
Breda and Lidderdale exchange areas to Carroll County Wireless, L.L.C.

Personal   communications   services   is  a   relatively   new   area   in  the
telecommunications  industry and includes wireless voice and data communication.
Although difficult to predict,  personal communications services may become very
important  in the future and may be highly  competitive  with  current  cellular
services. Breda and Prairie Telephone have not made any firm decision on whether
they will ever offer any  personal  communications  services,  and, as indicated
above,  Breda has transferred the personal  communications  services licenses it
had  acquired  for its Breda and  Lidderdale  exchange  areas to Carroll  County
Wireless,  L.L.C.  Breda itself may  therefore  never  directly  offer  personal
communications  services.  Breda and  Prairie  Telephone  do not,  in any event,
contemplate  offering any personal  communications  services for at least 1 to 3
years,  primarily  because those services must first be available in surrounding
areas before Breda and Prairie  Telephone  can provide those  services.  Guthrie
Group,  L.L.C. and Carroll County Wireless,  L.L.C. do not contemplate  offering
personal  communications  services  for at  least 1 to 3  years,  for  the  same
reasons.  Breda  estimates  that it  will  take  at  least 1 to 3 years  for the
surrounding  areas to build out their  personal  communications  systems  to the
point where Breda,  Prairie Telephone,  Guthrie Group,  L.L.C. or Carroll County
Wireless, L.L.C. could connect to those systems.

Breda,  Prairie Telephone and Westside Independent do not currently own spectrum
for all of the telephone  exchange  service areas serviced by them, and there is
no guarantee that they will be able to acquire  spectrum for all of those areas.
The spectrum  they do own is also  limited to 10 MHz. As noted above,  Breda has
transferred the personal  communications  services  licenses it had acquired for
its Breda and Lidderdale exchange areas to Carroll County Wireless, L.L.C. There
is also no assurance that Guthrie  Group,  L.L.C.  or Carroll  County  Wireless,
L.L.C.  will ever be able to  acquire  any  additional  spectrum.  Also,  Breda,
Prairie  Telephone,  Westside  Independent,  Guthrie Group,  L.L.C.  and Carroll
County   Wireless,   L.L.C.   will  face   competition  in  providing   personal
communications services because no exclusive rights can be acquired with respect
to personal communications services.

The area of personal  communications services is therefore an uncertain area for
Breda, Prairie Telephone and Westside Independent.

Personal  communications  services are  competitive  with telephone and cellular
services.  Breda  does  not  believe,  however,  that  investments  in  personal
communications  services  or in  ventures  which  may be  involved  in  personal
communications  services are  inconsistent or in conflict with Breda's,  Prairie
Telephone's  or Westside  Independent's  overall  business.  Breda also believes
positioning  itself  to be able to offer  personal  communications  services  or
investing in other ventures which may offer personal communications services are
methods of attempting to diversify across the various telecommunications methods
which are available today or may become important in the future.


                                       26


There are no current plans to expand the cable  services  areas of, or the cable
services provided by, Tele-Services.

During  the month of July 2001,  Breda and its  subsidiaries  offering  Internet
services converted feasible service areas to a virtual internet service product.
This  conversion  allowed  Breda to brand its Internet  services as its own even
though the  underlying  service  provider  had not  changed.  Breda  reduced its
pricing  of  Internet  services  and  bundled  Internet  services  with its long
distance  services  in August of 2001 in order to  attempt to compete at a lower
price point for Internet  services.  On October 31, 2001,  Breda  converted  its
Internet  customers on the virtual  Internet service product to a new underlying
Internet  service  provider,  Desktop  Media,  L.L.C.  As noted in the following
paragraphs,  Prairie  Telephone is a part owner of Desktop Media,  L.L.C.  Breda
hopes that these  changes  will allow Breda to compete more  effectively  in the
Internet  services  market  through the  generation of cost savings in transport
costs and help desk costs.

On May 2, 2001,  a new company  called  Desktop  Media,  L.L.C.  was formed by a
corporation  named Desktop  Media,  Prairie  Telephone  and two other  telephone
companies. Desktop Media, L.L.C. is a Minnesota limited liability company. Under
agreements  signed in connection  with the formation of Desktop  Media,  L.L.C.,
Prairie Telephone became a 10% owner of Desktop Media, L.L.C.

Desktop Media,  L.L.C.  provides both dial-up and high-speed  Internet access in
south central Minnesota.  Desktop Media, L.L.C. is a full-scale internet service
provider,  which also sells  computer  hardware  and related  services.  Desktop
Media, L.L.C. has filed applications to provide  traditional  telephone services
as a competitive local exchange carrier. The overall business plan is based upon
Desktop Media L.L.C.  providing data local exchange  carrier  services.  Desktop
Media,  L.L.C.  has  contracted to provide  internet  service  provider  support
services to Prairie  Telephone  and the other two  telephone  companies who have
invested in Desktop Media, L.L.C.

Under the  agreements,  Prairie  Telephone has advanced  Desktop  Media,  L.L.C.
$500,000  under a  promissory  note dated May 2, 2001.  No interest or principal
payments  are  required  during the first year of the  promissory  note.  In the
second year of the promissory note,  Desktop Media,  L.L.C.  will be required to
pay interest  only,  which will include all interest  deferred  during the first
year and interest  accruing during the second year. On the first day of the 25th
month  following May 2, 2001, a principal  payment of $12,000 plus interest will
be due by Desktop Media,  L.L.C. with a similar  installment  payment due on the
first day of each month  thereafter  until the  entire  principal  and  interest
accruing under the promissory note has been paid in full. Desktop Media,  L.L.C.
has the option of prepaying all or any part of the principal balance, or accrued
interest, at any time without penalty.

The promissory note has been guaranteed by the manager of Desktop Media,  L.L.C.
The manager of Desktop Media,  L.L.C.  has also guaranteed the loans made by the
other two telephone  companies who have invested in Desktop Media,  L.L.C. There
is also a management agreement between the manager and Desktop Media, L.L.C.


                                       27


There is no assurance that Desktop Media,  L.L.C.  will perform according to its
business plan,  and there is therefore no assurance that Prairie  Telephone will
ever receive any debt  repayments or returns or other value from its  investment
in Desktop Media,  L.L.C.  One of the intended  purposes of Prairie  Telephone's
relationship  with  Desktop  Media,  L.L.C.  is to try to lower  Breda's and its
subsidiaries'  costs of providing  Internet  services in order to allow Breda to
compete at a lower price point for Internet services.

Breda is  constructing  a new corporate  office  building on land owned by Breda
which is adjacent to Breda's central office building in Breda, Iowa. The central
office  building houses Breda's  switch.  The new site for the corporate  office
building  is   approximately   two  blocks  away  from  the  present  site.  The
construction of the new corporate office building is currently anticipated to be
completed in October of 2002,  with an estimated  total cost for the project not
to exceed $500,000.  The new corporate  office building will have  approximately
7,680  square  feet,  and will be  utilized  by  Breda,  Prairie  Telephone  and
Tele-Services.

Breda's corporate  offices are currently located at 103 East Main, Breda,  Iowa,
and those offices are leased by Breda and Prairie Telephone from  Tele-Services.
Tele-Services  entered into a real estate contract on September 12, 2001 to sell
this  property.  The total sales price was  $200,000,  which will be paid in six
installments,  with the final  installment due on October 15, 2006. The property
is being  sold  because,  as  indicated,  Breda  has  determined  to build a new
corporate  office  building  on land owned by Breda which is adjacent to Breda's
central  office  building  in Breda,  Iowa.  Breda and  Prairie  Telephone  will
continue to lease the existing  corporate  office  building  from  Tele-Services
until the construction of the new building has been completed.

Given that Pacific  Junction's  telemarketing  business was discontinued on July
26, 2001, the lease for Pacific  Junction's offices at 120 Main, Breda, Iowa was
not continued beyond its April 1, 2002 scheduled termination date.

BTC owns the real estate and building located at 526 N. Carroll Street, Carroll,
Iowa.  The building  houses some  equipment  used by BTC in  providing  internet
access.  A major  portion  of the  building  is leased by Breda and is used as a
retail store for the sale and lease of telephone, cellular and related equipment
and  merchandise.  BTC entered  into a lease  agreement  on November 1, 2001 for
approximately  886 square feet of space in the  building  adjoining  its Carroll
location. The original term of the lease expires on April 30, 2003.

Breda and its subsidiaries have and will continue to incur capital  expenditures
in connection  with upgrading  their  telephone,  cable and other  equipment and
systems.

As an  example,  Breda  upgraded  its and  its  subsidiaries'  financial  system
software in the third  quarter of 2001.  Breda needed to upgrade the software in
order to be able to  continue  to  receive  support  for the  software  from the
provider of the  software.  Breda also  contemplates  converting  the  financial
software utilized by Westside  Independent to the same financial system software
now utilized by Breda and its other  subsidiaries  in either the second or third
quarter of 2002. The costs of the upgrades and conversions  will not be material
to Breda.


                                       28


Breda believes that its present cash position, along with its anticipated normal
operating revenues in 2002, will generate sufficient working capital in 2002 for
Breda and its  subsidiaries  to meet their current  operating needs and maintain
historical fixed asset addition levels.

                             DIRECTORS AND OFFICERS

The directors and executive  officers of Breda as of the time of the preparation
of this annual report were as follows:

                     Name                  Age                Position(s)
                     ----                  ---                -----------

                Dean Schettler              49                President and
                                                              Director

                Clifford Neumayer           53                Vice-President and
                                                              Director

                Larry Daniel                59                Secretary and
                                                              Director

                Dave Grabner                53                Treasurer and
                                                              Director

                Roger Nieland               66                Director

                John Wenck                  63                Director

                Charles Thatcher            50                Director

Dean Schettler has been a director of Breda since April, 1997, and the President
of Breda  since  April,  1998.  His current  term as a director  will end at the
annual meeting of Breda's shareholders which is held in 2003. He has also been a
director of each of Breda's subsidiaries since April, 1997, and the President of
each of the subsidiaries  since April,  1998. Mr. Schettler has been employed by
Pella Corporation,  Pella, Iowa, since August, 1986. He was a moulder technician
until August, 1997. Since that time he has been a production coordinator.  Pella
Corporation is a window and door manufacturer.

Clifford  Neumayer  has been the  Vice-President  and a director  of Breda since
April,  1996.  His  current  term as a director  of Breda will end at the annual
meeting of Breda's  shareholders which is held in 2002. He has also held each of
those  positions  with each of  Breda's  subsidiaries  since  April,  1996.  Mr.
Neumayer has been self employed as a farmer since 1970.

Larry Daniel has been the Secretary  and a director of Breda since April,  1995.
His  current  term as a  director  of Breda  will end at the  annual  meeting of
Breda's  shareholders  which is held in 2004.  He has  also  held  each of those
positions with each of Breda's  subsidiaries  since April, 1995. Mr. Daniel is a
self-employed farmer, and has been for at least the last five years.


                                       29


Dave Grabner has been a director of Breda since April,  1999,  and the Treasurer
of Breda since May,  2001.  His current  term as a director of Breda will end at
the annual  meeting of Breda's  shareholders  which is held in 2002. He has also
served as a director of each of Breda's  subsidiaries  since April, 1999, and as
the Treasurer of each of Breda's  subsidiaries  since May,  2001. Mr. Grabner is
currently  self employed as an  electrician,  and has been for at least the last
five years. He was also previously self-employed as a farmer.

Roger Nieland has been a director of Breda since May,  2000. His current term as
a director of Breda will end at the annual meeting of Breda's shareholders which
is  held  in  2003.  He has  also  served  as a  director  of  each  of  Breda's
subsidiaries  since May,  2000.  Mr.  Nieland is  currently  self-employed  as a
farmer,  and has been for at least the last five years.  Mr.  Nieland has been a
director of Iowa Ethanol Coop since September, 1994. Iowa Ethanol Coop organized
the start-up of a corn milling  plant in Glidden,  Iowa.  The corn milling plant
operates under the name Iowa Corn  Processors.  Mr. Nieland has also served as a
trustee for Wheatland Township, in Carroll County, Iowa.

John Wenck has been a director of Breda since April, 1997. His current term as a
director of Breda will end at the annual meeting of Breda's  shareholders  which
is  held  in  2003.  He has  also  served  as a  director  of  each  of  Breda's
subsidiaries  since  April,  1997.  Mr. Wenck is  currently  self  employed as a
farmer.  He was also  previously  employed  by the  United  Parcel  Service as a
delivery driver.

Charles  (Chuck)  Thatcher  has been a director  of Breda since May,  2001.  His
current term as a director will end at the annual shareholders  meeting which is
held in 2004.  He has also served as a director of each of Breda's  subsidiaries
since May, 2001. Mr.  Thatcher has been an owner of Midwest  Wholesale  Building
Products in Carroll, Iowa for approximately the last 17 years. Midwest Wholesale
Building  Products is a  wholesaler/retailer  of lumber,  building  products and
materials.

The number of directors for Breda is currently  fixed at seven.  Each of Breda's
directors  is  elected to a three  year term and until his or her  successor  is
elected. The terms of the directors of Breda are staggered, so that three of the
directors'  terms expire in one year,  two expire the next year,  and two expire
the  following  year.  If a person has served for three  consecutive  terms as a
director,  that  person  must be off the board for at least one year  before the
person can again be elected as a director. Each director of Breda must also be a
shareholder of Breda, and a director shall  automatically cease to be a director
if he or she sells or  transfers  all of his or her  shares  of common  stock in
Breda. Each director must also be at least 18 years of age.

The  officers of Breda are elected  annually  by the board of  directors  at its
annual  meeting,  and hold office until the next annual  meeting of the board of
directors and until their successors are chosen.  Officers may be removed by the
board of directors at any time, with or without cause. Each officer must also be
a director and a shareholder  of Breda.  The officers of Breda are identified in
the above table and discussions.


                                       30


Breda believes that two of its employees are making, and will continue to make,
a significant contribution to its business. Those employees are as follows:

                      Name                    Age            Position
                      ----                    ---            --------

            Robert J. Boeckman                41             Chief Operations
                                                             Officer

            Jane A. Morlok                    48             Chief Financial
                                                             Officer

Mr. Boeckman has been employed by Breda in various  capacities  since May, 1982.
Prior to January,  1995, he was Breda's assistant manager. He was the manager of
Breda from  January,  1995 to March,  1998, at which time he was given the title
chief operating  officer.  His current titles are chief  operations  officer and
co-chief executive officer.

Ms. Morlok became the chief  financial  officer of Breda on March 30, 1998.  Her
current titles are chief financial officer and co-chief executive  officer.  Ms.
Morlok was the assistant administrator/CFO of Manning Regional Healthcare Center
in Manning, Iowa from July of 1987 until March 20, 1998. Her responsibilities in
that  position  included  budgeting,  reimbursement  and  rate  setting  for the
hospital and nursing home run by the Manning Regional Healthcare Center, as well
as daily general ledger  operations and IRS filings.  She also provided  similar
services to several other affiliated corporations.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Breda is authorized to issue 5,000,000 shares of common stock.  Breda had 35,025
shares of its common stock issued and outstanding as of December 31, 2001. Those
shares were held by approximately 595 different shareholders.

Breda's  common  stock is not  listed  on any  exchange,  and there is no public
trading  market for Breda's  common stock.  Breda has not agreed to register any
shares of its common  stock  under any  federal  or state  securities  laws.  An
investment in Breda's common stock is also not a liquid  investment  because the
Amended  and  Restated  Articles of  Incorporation  of Breda  establish  various
conditions  on the  issuance  of, and various  restrictions  on the transfer of,
shares of its common stock.  Those conditions and restrictions are summarized in
the following paragraphs.

The common stock can only be issued to:

o     residents of the Breda or Lidderdale  telephone  exchange  areas served by
      Breda who subscribe to Breda's telephone services, and

o     entities  which have their  principal  place of  business  in the Breda or
      Lidderdale telephone exchange areas served by Breda and which subscribe to
      Breda's telephone services.


                                       31


As indicated,  only  residents of the Breda and  Lidderdale  telephone  exchange
service  areas served by Breda are eligible to purchase  stock.  Although  Breda
also provides  telephone  services to Macedonia,  Iowa and the surrounding area,
residents of Macedonia,  Iowa and the surrounding  rural area cannot acquire any
shares of common stock of Breda even if they are  receiving  telephone  services
from Breda.  Subscribers to any services from any of Breda's  subsidiaries  also
cannot  buy  common  stock  of  Breda  unless  they  also   otherwise  meet  the
requirements discussed above in this paragraph.

Since approximately January 1, 1996, no person has been allowed to purchase more
than thirty shares of common stock from Breda.  A shareholder  can own more than
thirty  shares,  subject  to  the  1%  limitation  discussed  in  the  following
paragraph, but only thirty shares can be acquired through issuance of the shares
by Breda.

No shareholder may own more than 1% of the total issued and  outstanding  common
stock of Breda, unless:

o    the shareholder already exceeded that percentage on February 28, 1995, or

o    the shareholder  goes over 1% as a result of Breda redeeming  shares of its
     common stock from other shareholders.

In either of those cases,  the  shareholder  may not increase the  percentage of
shares  owned  by the  shareholder.  If a  shareholder  owns  5% or  more of the
ownership  interests of an entity which owns shares of Breda's common stock, the
shares of Breda's common stock held by that entity and by the  shareholder  will
be added together for determining whether the 1% limitation is exceeded.

There can generally only be one shareholder for each telephone  number served by
Breda.  There can also  generally  only be one  shareholder  for each  household
receiving telephone services from Breda, even if the household has more than one
telephone number.

Breda's  board  of  directors   determines   the  purchase   price  payable  for
newly-issued  shares of Breda's  common stock.  Breda's board of directors  also
determines  the  redemption  price  that  will be paid by Breda if it  elects to
redeem a shareholder's shares in any of the circumstances in which Breda has the
right to purchase those shares. Breda has that right if:

o    the  shareholder  is no longer  receiving  services from Breda,  unless the
     shareholder  already was not receiving  services from Breda on February 28,
     1995;

o    the  shareholder  no longer  resides in the Breda or  Lidderdale  telephone
     exchange  areas served by Breda,  unless the  shareholder  already  resided
     outside those areas on February 28, 1995; or

o    the shareholder  dies, unless the heir of the shares of Breda's stock meets
     the eligibility requirements for ownership of Breda's stock.


                                       32


The board of directors has  historically  established the issuance price and the
redemption price at  approximately  75% of the book value of Breda. The board of
directors has historically  made this  determination  in March,  April or May of
each year,  based upon  Breda's  then most  recent  year-end  audited  financial
statements. Breda's fiscal year ends on December 31. The price is then generally
announced  and becomes  effective  at the annual  shareholders  meeting for that
year. The issuance price and the redemption  price as so determined by the board
of directors  then  generally  applies until the board of directors  makes a new
determination  and  announces  the new  price  at the next  annual  shareholders
meeting.

Under this approach, the issuance price and redemption price determined in 1995,
1996, 1997, 1998 and 1999 was, respectively, $27, $31, $41, $64 and $82.

The board of  directors  departed  from its  historical  practice,  however,  on
November  2, 1999,  by  adopting a  resolution  fixing  the  issuance  price for
newly-issued  shares and the  redemption  price to be $149 per  share.  The $149
amount was not based on Breda's  book value,  but rather was roughly  based upon
the average  sales  price of $150.58  per share in the auction  that was held in
October of 1999.  The auction is discussed  below.  The board of directors  took
that action because it believed the referenced  auction provided it with a basis
to make a more current  determination on this issue. The board of directors also
believed it was  appropriate to make a new  determination  of the issuance price
and  redemption  price at that time given the sale of Breda's  direct  broadcast
satellite  operation.  The sale of that operation  resulted in a pre-tax gain of
$7,436,415.  The sale was not included in Breda's  books until the first quarter
of 1999, however,  and was therefore not included in the 1998 year-end financial
statements  utilized by the board of directors in establishing  the $82 purchase
price in early 1999.

The board of directors  returned to its  historical  practices at its meeting on
March 13, 2000, at which time the board of directors adopted a resolution fixing
the issuance price and redemption price for Breda's shares of common stock to be
$180 per share.  The $180 amount was determined  based upon Breda's 1999 audited
financial  statements.  The $180 per share  price was  announced  at, and became
effective at, the May 17, 2000 annual meeting of the  shareholders  of Breda. If
the above  described  historical  practices  were  followed,  the $180 per share
amount would have continued until the next annual  determination was made by the
board of directors and announced at the next annual shareholders meeting.

The board of directors  determined  to depart from its  historical  practices on
this issue,  however,  at a meeting of the board of  directors  held on June 12,
2000. At that meeting,  the directors  adopted a resolution  fixing the issuance
price for newly issued shares of Breda's common stock and the  redemption  price
for Breda's  shares of common  stock at $235 per share.  The board of  directors
took this  action  because it  believed  that it was  appropriate  to make a new
determination  of the  issuance  price and the  redemption  price to reflect the
receipt by Prairie  Telephone of most of the net after-tax  proceeds of the sale
by Prairie  Telephone of its shares of stock in Central Iowa Cellular,  Inc. The
$235 per share amount was determined by taking approximately 75% of the then net
after-tax  proceeds  of the sale on a per share  basis and adding that figure to
the previously  determined  issuance and redemption price of $180 per share. The
shareholders  of Breda were  notified of the increase in the issuance  price and
the  redemption  price for Breda's  shares of common stock from $180 to $235 per
share by letter dated June 14, 2000.


                                       33


At the time the board made its determination on June 12, 2000, Prairie Telephone
had received, in the aggregate,  approximately $5,108,280,  before taxes, and it
was estimated that Prairie  Telephone would retain  approximately  $3,147,676 of
that amount, after taxes. For purposes of determining the new issuance price and
redemption price discussed above,  Prairie Telephone's basis in its 3,000 shares
of common stock of Central Iowa  Cellular,  Inc. of  approximately  $206,770 was
deducted from the after-tax  amount of  $3,147,676.  As indicated,  the board of
directors believed this was a material event which made it appropriate to make a
new  determination  of the  issuance  price and  redemption  price for shares of
Breda's common stock.

The board of directors  returned to its  historical  practices at its meeting on
March 12, 2001,  at which  meeting the board of  directors  adopted a resolution
fixing the  issuance  price and  redemption  price for Breda's  shares of common
stock to be $258 per share.  The $258 per share amount was determined based upon
Breda's  2000  audited  financial  statements.  The $258  per  share  price  was
announced  and  became  effective  at the May 16,  2001  annual  meeting  of the
shareholders.

The board of directors  currently  intends to continue to otherwise address this
issue  on an  annual  basis  consistent  with  the  above  described  historical
practices  of the board of  directors,  except that the board of  directors  may
determine to depart from those  historical  practices again in the future in the
event of the occurrence of what the board of directors  believes are material or
significant events.  Accordingly, it is presently contemplated that the board of
directors will establish a new issuance price and redemption  price effective at
the 2002 annual meeting of the  shareholders,  and that the price will be set at
approximately  75% of the book value of Breda as of  December  31,  2001.  Breda
estimates that the issuance  price and redemption  price that will be set at the
2002 annual meeting of the shareholders will be approximately $280.

The issuance and  redemption  price as  determined by the board of directors has
increased  from  $27 per  share in 1995  (based  on the  1994  year-end  audited
financial  statements  of  Breda) to $258 per share  pursuant  to the May,  2001
action of the board of directors as described above. Breda does not believe that
the  amount of this  increase  is  indicative  of  potential  future  increases,
however, in particular given that:

o    The  referenced  increase  was due  primarily  to two  "one-time"  material
     events,  those  being  the  sale  of  Breda's  direct  broadcast  satellite
     operation  and the  sale of  Prairie  Telephone's  stock  in  Central  Iowa
     Cellular, Inc., and

o    Breda does not currently foresee any material increase in revenues from its
     or any of its subsidiaries' normal and ordinary course business operations,
     and, in fact, sees continuing downside pressure on those revenues.

Since  there is no  public  trading  market or any other  principal  market  for
Breda's  common  stock,  repurchases  of common stock by Breda  currently is the
primary method for a shareholder to be able to sell the shareholder's shares. As
discussed  below,  an auction was held in October,  1999, at which  shareholders
desiring to sell their shares of Breda's common stock were given the opportunity
to sell those shares to other Breda shareholders, but there are no current plans
to


                                       34


arrange  any other  auctions  in the  future.  Breda  also  maintains  a list of
shareholders  desiring to sell their shares, and of other shareholders  desiring
to purchase those shares, as discussed below.

In any of the circumstances  where Breda has the right to redeem a shareholder's
shares,  a  shareholder  may,  with the consent of Breda's  board of  directors,
transfer  the  shareholder's  shares to another  person who is  eligible to be a
shareholder  by reason of the fact that the person is  receiving  services  from
Breda and is residing in the Breda or Lidderdale telephone exchange areas served
by Breda.

No  shareholder  can sell or  transfer  any of his or her shares of Breda to any
person who is not  eligible to be a  shareholder  in Breda by reason of the fact
that the person is receiving services from Breda and is residing in the Breda or
Lidderdale  telephone  exchange areas served by Breda,  with one exception.  The
exception is that a person who was a  shareholder  on July 20, 1995,  may make a
one time  transfer  of the  shares  held by the  person on that date to a family
member of the shareholder (which means a spouse,  natural born or adopted child,
grandchild,  parent,  grandparent,  or sibling) even if the family member is not
receiving  services  from Breda and is not  residing in the Breda or  Lidderdale
telephone  exchange  areas served by Breda.  These  transfers are not subject to
Breda's right of first refusal described in the following paragraph.  Any family
member receiving  shares by this process does not have the same right,  however,
and can only sell or  transfer  the shares in  accordance  with the  Amended and
Restated Articles of Incorporation of Breda.

Any  shareholder  who wants to sell or  transfer  his or her  shares in Breda to
another  shareholder  or person who is eligible to be a  shareholder  must first
give Breda the right to purchase the shares.  In this case, the shareholder must
give Breda at least  sixty  days  prior  written  notice of the  proposed  sale,
including a copy of the written offer to purchase the shares. Breda may elect to
purchase the shares for the same price  offered to the  shareholder  at any time
within  sixty days after it receives the notice from the  shareholder.  If Breda
elects  to buy the  shares,  it must pay the  purchase  price  in full  upon the
shareholder surrendering the stock certificates for the shares to Breda.

Breda's bylaws may also contain  provisions  restricting the transfer of shares.
The current  bylaws do not contain  any  restrictions,  other than some of those
described in this annual report,  but the bylaws can be amended by the directors
or shareholders at any time.

Over the period of January 1, 1996 through June 24, 1996, Breda repurchased four
hundred and twenty-four  shares of its common stock from two shareholders,  at a
purchase  price of $27 per  share.  Over the  period  of June 25,  1996  through
February 20, 1997, Breda repurchased  seven hundred and eighty-nine  shares from
nine  different  shareholders,  at a purchase  price of $31 per share.  Over the
period of  February  21,  1997  through  March 1, 1998,  Breda  repurchased  one
thousand  nine hundred and  ninety-six  shares of its common stock from fourteen
different shareholders, at a purchase price of $41 per share. Over the period of
March 2, 1998 through  December 31, 1998,  Breda  repurchased  three hundred and
fifty-eight  shares of its common stock from five different  shareholders,  at a
purchase price of $64 per share.


                                       35


No shares  were  repurchased  by Breda  during the period of  December  31, 1998
through December 31, 1999, except that in November, 1999, Breda did effectuate a
repurchase  of forty shares by  depositing  the  purchase  price for those forty
shares with the  appropriate  Iowa  authorities  under Iowa's  escheat laws. The
forty shares were held of record by twenty different shareholders that Breda had
been unable to locate. The purchase price utilized for this purpose was the then
current $149 per share price as established  by the board of directors  pursuant
to the  procedures  which are  discussed  above in this  section of this  annual
report.  Breda also deposited the amount of the April 21, 1999 dividend that was
otherwise  payable on the forty shares.  The total amount deposited by Breda was
$6,080, with $120 of that amount being for the April 21, 1999 dividend.

Over the period of January 1, 2000 through December 31, 2000, Breda  repurchased
four  hundred  forty-one  shares of its  common  stock from  fourteen  different
shareholders, at a purchase price of $235 per share.

Over the period of January 1, 2001  through June 30,  2001,  Breda  redeemed two
hundred twenty shares of its common stock from two different shareholders,  at a
purchase price of $235 per share.  During the quarter ended June 30, 2001, Breda
redeemed  one  thousand  one hundred  four shares of its common  stock from five
different  shareholders,  at a purchase price of $258 per share. Over the period
of July 1,  2001  through  December  31,  2001,  Breda  redeemed  eight  hundred
ninety-two shares of its common stock from nineteen different shareholders, at a
purchase price of $258 per share.

Breda has  redeemed  a total of two  hundred  eighty-seven  shares of its common
stock  over the  period of January  1, 2002  through  April 9, 2002,  from seven
different shareholders, at a purchase price of $258 per share.

There may have been transfers  among the  shareholders of Breda during the above
periods for which Breda did not  exercise  its right of first  refusal.  Some of
those transfers are noted below.

Breda's  ability  to  repurchase  any  of  its  shares  is  subject  to  certain
restrictions  in its loan  agreements  with the  RTFC.  Those  restrictions  are
discussed below.

Breda has no plans to and has not agreed to register any of its shares of common
stock under any federal or state  securities  laws. Since Breda has been subject
to the  reporting  requirements  of the  Securities  Exchange  Act of 1934 for a
period  of ninety  days,  Rule 144 under  the  Securities  Act of 1933  would be
available  to permit  the  resale of  shares  of common  stock by  shareholders,
subject to certain restrictions contained in Rule 144, including the requirement
that the  shareholder  has held his or her  shares  for a period of at least one
year prior to the date of resale.  Once a shareholder  (other than a shareholder
who is an  officer  or  director  of Breda) has held his or her shares of common
stock for a period of two  years,  the  shareholder  would be able to resell the
shares without  restriction  under Rule 144. As discussed  above,  however,  the
governing   documents  of  Breda  impose  numerous   material   limitations  and
restrictions  on a  shareholder's  ability  to sell or  transfer  any  shares of
Breda's  common  stock,  all of which  apply  regardless  of what Rule 144 might
otherwise allow.


                                       36


The  marketability  and value of  Breda's  shares  of  common  stock may also be
limited  by some of the other  terms of the  common  stock.  For  example,  each
shareholder  is  entitled  to only  one  vote on each  matter  presented  to the
shareholders,  regardless  of the  number of shares of common  stock held by the
shareholder, with one exception regarding shareholders who previously held Class
A stock of  Breda.  Those  shareholders  have one vote for each  share of former
Class A stock  previously  held by them on February 28,  1995,  until one of the
following occurs:

o    the shareholder no longer receives service from Breda,
o    the  shareholder  no longer  resides in the Breda or  Lidderdale  telephone
     exchange area served by Breda,
o    the shareholder dies, or
o    the shareholder transfers the shareholder's shares to someone else.

As of December 31, 2001, there were 22 shareholders  with multiple voting rights
arising from their prior ownership of Class A stock,  and they have one vote for
each share of the former Class A stock previously held by them.

An auction was held on October 24,  1999,  where  shareholders  desiring to sell
their shares of Breda's  common stock were given the  opportunity  to sell those
shares to other Breda  shareholders  desiring to purchase  additional  shares of
Breda's  common  stock.  Breda paid the costs of the  auction,  except  that the
sellers  paid the auction fees and clerking  fees related to their  shares.  The
auction was provided for the convenience of Breda's shareholders,  and no shares
were  repurchased or issued by Breda  pursuant to the auction.  A total of 1,924
shares  of  common  stock  were sold by 32  different  shareholders  to 25 other
shareholders  of Breda,  for purchase prices ranging from $145 per share to $180
per share.  As discussed  above,  Breda had a right of first refusal to purchase
all of the shares sold in the  auction,  but elected not to exercise  its right.
Breda did, however,  offer to purchase shares in the auction for $142 per share,
but no  shareholder  chose to sell  the  shareholder's  shares  to Breda at that
price. The $142 figure was  approximately 60% of Breda's book value per share as
of the close of the second  quarter in 1999.  No officers or  directors of Breda
sold or purchased  any shares in the  auction.  Breda does not have any plans to
arrange any other auctions in the future.

The board of directors of Breda has also  determined  to allow  shareholders  to
advise  Breda of the fact that they desire to sell any or all of their shares of
Breda's common stock to any qualified  buyer,  and to allow qualified  buyers to
advise Breda of the fact that they desire to purchase  shares of Breda's  common
stock  from  other  shareholders  of  Breda.  Breda  will  keep a list of  those
shareholders  and qualified  buyers,  and make the list  available to all of the
shareholders and qualified buyers on the list. A qualified buyer is a person who
is a resident of the Breda or  Lidderdale  telephone  exchange  areas  served by
Breda who subscribes to Breda's telephone  services,  or an entity which has its
principal place of business in the Breda or Lidderdale  telephone exchange areas
served by Breda and which subscribes to Breda's telephone services.  A person or
entity  cannot,  however,  be a qualified  buyer if the person or entity already
owns more than 1% of the total issued and outstanding  shares of common stock of
Breda.  Also, a qualified  buyer cannot  purchase shares from any shareholder of
Breda to the extent that the shares purchased by the qualified buyer would cause
the qualified buyer to own more than 1% of


                                       37


the total issued and  outstanding  shares of common stock of Breda.  If a person
owns 5% or more of the  ownership  interests  of an entity  which owns shares of
Breda's common stock, the shares of Breda's common stock held by that entity and
by the person will be added together for  determining  whether the 1% limitation
is exceeded. The 1% limitation is set forth in the Amended and Restated Articles
of  Incorporation  of Breda.  The terms of any sale between a shareholder  and a
qualified  buyer will be negotiated by them, and no one will be required to sell
or buy any shares  because  their name is on the list.  Breda also  retains  its
right to purchase  any shares  being sold by any  shareholder  to any  qualified
buyer  under the right of first  refusal  granted  to Breda in its  Amended  and
Restated Articles of Incorporation.

There were five separate sales of shares between shareholders on the list during
the calendar year 2000. Two sales each involved two shares,  which were sold for
$235 per share. One sale involved  fifty-three shares,  which were sold for $235
per share.  One sale involved  thirty-one  shares,  which were sold for $155 per
share. One sale involved two shares,  which were sold for $149 per share.  Breda
elected not to exercise its right of first refusal on these sales.

There were  three  separate  sales of shares  between  shareholders  on the list
during the calendar year 2001. Two sales each involved seven shares,  which were
sold for $258 per share. The other sale involved  forty-three shares, which were
also sold for $258 per share.  Breda  elected not to exercise its right of first
refusal on these sales.

Breda does not participate in, and has no  responsibility  for,  negotiating the
terms and conditions of any sale of shares between anyone on the list.

Breda has only declared and paid four dividends to its shareholders  since Breda
was incorporated in 1964. One of those dividends was declared on March 15, 1999.
It was in the amount of $3.00 per share, for an aggregate  dividend of $113,166.
The second dividend was declared on March 13, 2000. It was also in the amount of
$3.00 per share, for an aggregate  dividend of $113,046.  The third dividend was
declared on March 12,  2001.  The  dividend  was also in the amount of $3.00 per
share for an aggregate dividend of $111,087. The fourth dividend was declared on
April 8, 2002. It was in the amount of $3.00 per share for an aggregate dividend
of $104,214. The dividend is payable to shareholders of record on April 9, 2002.

Payment of dividends is within the discretion of Breda's board of directors, and
out of funds  legally  available  therefore  as  provided  in the Iowa  Business
Corporation Act. Breda's ability to declare and pay dividends is also restricted
by some of the  covenants  in its loan  agreements  with the RTFC.  Under  those
agreements,  Breda may not pay any dividends  without the prior written approval
of the RTFC unless,  after the payment,  Breda is in compliance with the various
ratios,  net worth and  margin  requirements  set forth in the loan  agreements.
Breda  also may not pay any  dividends  if Breda is in  default  under  the loan
agreements or if the payment of the dividends  would cause Breda to be in breach
of the loan agreements.

Those restrictions in the RTFC loan agreements also apply to Breda's purchase or
redemption  of  any  of  its  stock  and  to  any  other  distributions  to  its
shareholders,  so the  restrictions  may  preclude  Breda  from  being  able  to
repurchase  its shares of stock as  otherwise  discussed in this section of this
annual report.


                                       38


Breda does not currently  believe,  however,  that the  restrictions in the RTFC
loan agreements  will preclude Breda from paying any dividends or  distributions
or from  repurchasing any of its shares of common stock,  should Breda otherwise
determine to do so.

No  shares  of stock  were  issued  by Breda in 2001.  There  are  currently  no
outstanding  warrants,  options or other rights to purchase any shares of common
stock of Breda, and there are also currently no outstanding securities which are
convertible  into or exchangeable  for common stock of Breda.  Breda's shares of
common stock are not convertible into any other securities.

                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE

Breda  has not had any  change in its  accountants  during  the last two  fiscal
years, or any disagreements with its accountants during that period which are of
the type required to be disclosed under this section of this annual report.

                        AVAILABILITY OF OTHER INFORMATION

Breda  will  provide  to each  shareholder,  upon  the  written  request  of the
shareholder,  a copy of Breda's  annual report on Form 10-KSB for the year ended
December 31,  2001.  The annual  report on Form 10-KSB will be provided  without
charge. Shareholders should direct any written request to Breda at the following
address:

          Breda Telephone Corp.
          103 East Main
          P.O. Box 190
          Breda, Iowa 51436

The request should be directed to the attention of Dean Schettler,  President of
Breda.

                              FINANCIAL STATEMENTS

     The following pages are certain financial  statements of Breda with respect
to the years ended December 31, 2000 and December 31, 2001.

            [The remainder of this page is intentionally left blank.]


                                       39


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                        CONSOLIDATED FINANCIAL STATEMENTS
                        WITH INDEPENDENT AUDITORS' REPORT
                     Years Ended December 31, 2001 and 2000


                                       40


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                                    CONTENTS

                                                                          Page
                                                                          ----

Independent Auditors' Report                                                42

Consolidated Financial Statements:

      Consolidated Balance Sheets                                      43 - 44

      Consolidated Statements of Income                                     45

      Consolidated Statements of Stockholders' Equity                       46

      Consolidated Statements of Cash Flows                                 47

      Notes to Consolidated Financial Statements                       48 - 60


                                       41


                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors
Breda Telephone Corporation and Subsidiaries
Breda, Iowa

We have audited the accompanying  consolidated balance sheets of Breda Telephone
Corporation (an Iowa  corporation)  and subsidiaries as of December 31, 2001 and
2000, and the related  consolidated  statements of income,  stockholders' equity
and cash flows for the years then ended. These consolidated financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audits.

We conducted our audits in accordance with generally accepted auditing standards
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable  assurance about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  consolidated  financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Breda  Telephone
Corporation  and  subsidiaries as of December 31, 2001 and 2000, and the results
of its operations and its cash flows for the years then ended in conformity with
generally accepted accounting principles in the United States of America.


Kiesling Associates, LLP
Emmetsburg, Iowa
February 1, 2002


                                       42


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 2001 and 2000



                                                                   2001                  2000
                                                              ------------          ------------

                                             ASSETS

      CURRENT ASSETS
                                                                              
        Cash and cash equivalents                             $  1,797,415          $  1,104,577
        Temporary investments                                      636,169               269,840
        Accounts receivable                                        536,378               703,468
        Interest receivable                                         75,058                50,800
        Prepaid income taxes                                        51,280               336,465
        Inventories                                                 93,028                92,058
        Other                                                      100,265                 5,383
                                                              ------------          ------------
                                                                 3,289,593             2,562,591
                                                              ------------          ------------

      OTHER NONCURRENT ASSETS
        Long-term investments                                    2,494,073             2,888,500
        Other investments                                        2,545,827             2,806,107
        Intangibles, net of accumulated amortization             1,018,313             1,107,625
        Note receivable                                            451,502                    --
        Deferred income taxes                                      218,837               113,595
                                                              ------------          ------------
                                                                 6,728,552             6,915,827
                                                              ------------          ------------

      PROPERTY AND EQUIPMENT                                     5,609,292             6,176,434
                                                              ------------          ------------

           TOTAL ASSETS                                       $ 15,627,437          $ 15,654,852
                                                              ============          ============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       43


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                           CONSOLIDATED BALANCE SHEETS
                           December 31, 2001 and 2000



                                                                         2001                  2000
                                                                     ------------          ------------
                                                                                     
      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Current portion of long-term debt                                  $    126,365          $    118,300
  Accounts payable                                                        199,675               364,232
  Accrued taxes                                                           141,439               134,611
  Other                                                                   157,791               170,670
                                                                     ------------          ------------
                                                                          625,270               787,813
                                                                     ------------          ------------

LONG-TERM DEBT, less current portion                                    1,912,625             2,038,990
                                                                     ------------          ------------

STOCKHOLDERS' EQUITY
  Common stock - no par value, 5,000,000 shares authorized,
    35,025 and 37,241 shares issued and outstanding at $258
    and $235 stated values, respectively                                9,036,450             8,751,635
  Retained earnings                                                     4,053,092             4,076,414
                                                                     ------------          ------------
                                                                       13,089,542            12,828,049
                                                                     ------------          ------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                           $ 15,627,437          $ 15,654,852
                                                                     ============          ============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       44


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                        CONSOLIDATED STATEMENTS OF INCOME
                     Years Ended December 31, 2001 and 2000



                                                              2001                   2000
                                                          ------------           ------------
                                                                           
OPERATING REVENUES                                        $  5,884,244           $  6,052,154
                                                          ------------           ------------

OPERATING EXPENSES
  Cost of services                                           2,275,848              2,234,958
  Depreciation and amortization                              1,128,785              1,101,022
  Selling, general, and administration                       1,908,031              1,861,516
                                                          ------------           ------------
                                                             5,312,664              5,197,496
                                                          ------------           ------------

OPERATING INCOME                                               571,580                854,658
                                                          ------------           ------------

OTHER INCOME (EXPENSES)
  Interest and dividend income                                 343,985                460,509
  Interest expense                                            (155,731)              (422,561)
  Loss on sale of investments                                   (1,909)               (67,261)
  Gains on sales of cellular and DBS investments                    --              5,018,714
  Income from cellular investments                             613,468                674,204
  Income from Alpine investment                                 44,209                 23,508
  Other, net                                                    23,405                (13,090)
                                                          ------------           ------------
                                                               867,427              5,674,023
                                                          ------------           ------------

INCOME BEFORE INCOME TAXES                                   1,439,007              6,528,681
                                                          ------------           ------------

INCOME TAXES                                                   499,759              2,538,700
                                                          ------------           ------------

NET INCOME                                                $    939,248           $  3,989,981
                                                          ============           ============

NET INCOME PER COMMON SHARE                               $      26.03           $     106.39
                                                          ============           ============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       45


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                           December 31, 2001 and 2000



                                                    Common Stock                         Retained
                                            Shares                 Amount                Earnings                Total
                                         ------------           ------------           ------------           ------------
                                                                                                  
Balance at December 31, 1999                   37,682           $  5,614,618           $  3,440,131           $  9,054,749

  Comprehensive Income:
    Net income                                                                            3,989,981              3,989,981

  Dividends paid                                                                           (113,046)              (113,046)

  Common stock redeemed, net                     (441)              (103,635)                                     (103,635)

  Stated value stock adjustment                                    3,240,652             (3,240,652)
                                         ------------           ------------           ------------           ------------

Balance at December 31, 2000                   37,241              8,751,635              4,076,414             12,828,049

  Comprehensive Income:
    Net income                                                                              939,248                939,248

  Dividends paid                                                                           (111,087)              (111,087)

  Common stock redeemed, net                   (2,216)              (566,668)                                     (566,668)

  Stated value stock adjustment                                      851,483               (851,483)
                                         ------------           ------------           ------------           ------------
Balance at December 31, 2001                   35,025           $  9,036,450           $  4,053,092           $ 13,089,542
                                         ============           ============           ============           ============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       46


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Years Ended December 31, 2001 and 2000



                                                                       2001                   2000
                                                                   ------------           ------------
                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                       $    939,248           $  3,989,981
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation and amortization                                   1,128,785              1,101,022
      Amortization of investment tax credits                             (9,769)                (9,769)
      Deferred income taxes                                             (95,473)               (92,466)
      Gains on sales of cellular and DBS investments                         --             (5,018,714)
      Note receivable discount                                          (11,502)                    --
      Equity losses in partnerships                                      13,395                 12,868
      Changes in operating assets and liabilities:
         (Increase) decrease in assets                                  332,166                269,417
         Increase (decrease) in liabilities                             (49,578)                78,795
                                                                   ------------           ------------
      Net cash provided by operating activities                       2,247,272                331,134
                                                                   ------------           ------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Capital expenditures                                               (624,270)              (726,922)
    Cost of removing plant, net of salvage                               30,908                     --
    Purchase of investments                                            (343,484)            (1,201,867)
    Proceeds from sale of investments                                   371,582              2,555,960
    Issuance of note receivable                                        (440,000)                    --
    Purchase of other investments                                       (67,805)              (300,806)
    Sale in other investments                                           314,690                     --
    Decrease in intangibles                                                  --                 25,436
    Proceeds from sale of cellular investment                                --              5,226,034
                                                                   ------------           ------------
      Net cash provided by (used in) investing activities              (758,379)             5,577,835
                                                                   ------------           ------------

CASH FLOWS FROM FINANCING ACTIVITIES
    Common stock redeemed                                              (566,668)              (103,635)
    Repayment of long-term debt                                        (118,300)            (4,999,052)
    Dividends paid                                                     (111,087)              (113,046)
                                                                   ------------           ------------
      Net cash used in financing activities                            (796,055)            (5,215,733)
                                                                   ------------           ------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                               692,838                693,236
                                                                   ------------           ------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                        1,104,577                411,341
                                                                   ------------           ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                           $  1,797,415           $  1,104,577
                                                                   ============           ============


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                       47


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation

     The  Breda  Telephone  Corporation  is  a  provider  of  telecommunications
     exchange and local access  services,  cable television  services,  internet
     services  and  telecommunications  equipment  in  a  service  area  located
     primarily in western Iowa.

     The  accounting  policies of the Company  and its  subsidiaries  conform to
     generally  accepted  accounting  principles in the United States of America
     and reflect  practices  appropriate  to the telephone and cable  television
     industries.  Management  uses  estimates and  assumptions  in preparing its
     consolidated  financial statements.  Those estimates and assumptions affect
     the reported amounts of assets and liabilities,  revenues and expenses, and
     the disclosure of contingent  revenues and expenses.  Telephone  operations
     reflect  practices  appropriate to the telephone  industry.  The accounting
     records of the Company's telephone  operations are maintained in accordance
     with the Uniform  System of Accounts for Class A and B Telephone  Companies
     prescribed by the Federal  Communications  Commission  (FCC) as modified by
     the state regulatory authority.

     The accounting  records of the Company's  cable  television  operations are
     maintained  in accordance  with the Uniform  System of Accounts for Class A
     CATV  Companies as  prescribed  by the National  Association  of Regulatory
     Utility Commissioners.

     Principles of Consolidation

     The consolidated  financial  statements include the accounts of the Company
     and  its  wholly-owned  subsidiaries,   Prairie  Telephone  Company,  Inc.,
     Westside  Independent  Telephone Company,  and Tele-Services,  Ltd. (herein
     referred to as "the Company"). All material intercompany  transactions have
     been eliminated in consolidation.

     Cash and Cash Equivalents

     All highly  liquid  investments  with a maturity of three months or less at
     the time of purchase are considered cash equivalents.

     Investments

     Certificates  of deposit  bought and held by the Company until maturity are
     carried at cost, which approximates market.

     Debt and  marketable  equity  securities  bought and held  principally  for
     selling in the near future are classified as trading securities and carried
     at fair value.  Unrealized  holding gains and losses on trading  securities
     are reported in earnings.  Debt and marketable equity securities classified
     as  available-for-sale  are carried at fair value with  unrealized  holding
     gains and losses recorded as a separate component of stockholders'  equity.
     Debt  securities  for which the  Company has both the  positive  intent and
     ability to hold to maturity  are  classified  as  held-to-maturity  and are
     carried at  amortized  cost.  The Company used the FIFO method of computing
     realized gains and losses.

     Nonmarketable  equity  investments,  over which the Company has significant
     influence and/or a 20% ownership, are reflected on the equity method. Other
     nonmarketable equity investments are stated at cost.


                                       48


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (Continued)

     Inventories

     Inventories  include both  merchandise  held for resale and  materials  and
     supplies.  Merchandise  held for resale is recorded at the lower of cost or
     market with cost  determined  by the average  cost  method.  Materials  and
     supplies are recorded at average cost.

     Property and Equipment

     Property and  equipment are  capitalized  at original  cost,  including the
     capitalized  cost of salaries and wages,  materials,  certain payroll taxes
     and employee benefits.

     The Company provides for depreciation for financial  reporting  purposes on
     the straight-line method by the application of rates based on the estimated
     service  lives  of the  various  classes  of  depreciable  property.  These
     estimates are subject to change in the near term.

     Renewals  and  betterments  of units of property  are charged to  telephone
     plant in service. When telephone plant is retired, its cost is removed from
     the asset account and charged  against  accumulated  depreciation  together
     with  removal  cost  less any  salvage  realized.  No gains or  losses  are
     recognized in connection with routine retirements of depreciable  property.
     Repairs  and  renewals of minor  items of  property  are  included in plant
     specific operations expense.

     Repairs of other  property,  as well as renewals of minor items of property
     are  included  in  plant  specific  operations  expense.  A gain or loss is
     recognized when other property is sold or retired.

     Long-Lived Assets

     The Company would provide for impairment  losses on long-lived  assets when
     indicators  of  impairment  are  present  and the  undiscounted  cash flows
     estimated  to be  generated  by  those  assets  are less  than the  assets'
     carrying amount.  Based on current conditions,  management does not believe
     any of its long-lived assets are impaired.

     Intangibles

     In 2001,  the  Financial  Accounting  Standards  Board Issued  Statement of
     Financial  Accounting  Standard  No.  142  "Goodwill  and Other  Intangible
     Assets" effective for fiscal years beginning after December 15, 2001. Under
     the new rules,  goodwill and  intangible  assets deemed to have  indefinite
     lives  will no  longer  be  amortized  but  will  be  subject  to  periodic
     impairment tests in accordance with the Statement.  Other intangible assets
     will continue to be amortized  over their useful lives.  The Statement also
     broadens  the  criteria  for  recording  intangible  assets  separate  from
     goodwill.

     Effective  January 1,  2002,  all  amortization  expense  on  goodwill  and
     intangible assets with indefinite lives will stop. Amortization of goodwill
     and other intangibles was approximately  $89,000 in both 2001 and 2000. The
     Company  has not yet  evaluated  the  impact  this  statement  will have on
     results of operations  and financial  position.  During first quarter 2002,
     the Company  will  perform the first of the  required  impairment  tests of
     goodwill and indefinite lived intangible assets as of January 1, 2002.


                                       49


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (Continued)

     Income Taxes

     Income taxes are accounted for using a liability method and provide for the
     tax  effects  of  transactions  reported  in  the  consolidated   financial
     statements including both taxes currently due and deferred.  Deferred taxes
     are adjusted to reflect  deferred tax  consequences  at current enacted tax
     rates.  Deferred  income  taxes  reflect the net tax  effects of  temporary
     differences  between the  carrying  amounts of assets and  liabilities  for
     financial  reporting purposes and the amounts used for income tax purposes.
     Significant components of the Company's deferred tax assets and liabilities
     arise from  differences  between the basis of property  and  equipment  and
     partnership  profits and losses.  The deferred  tax assets and  liabilities
     represent the future tax return  consequences of those  differences,  which
     will either be taxable or deductible  when the assets and  liabilities  are
     recovered or settled.

     Investment tax credits  (ITC),  which were deferred prior to the Tax Reform
     Act of 1986, are being  amortized over the life of the plant which produced
     the ITC.

     Revenue Recognition

     The Company  recognizes  revenues  when earned  regardless of the period in
     which they are billed. The Company is required to provide telephone service
     to subscribers within its defined service territory.

     Local  network  service,  cable  television  service and  internet  service
     revenues are  recognized  over the period a subscriber  is connected to the
     network.

     Network access and long distance  service revenues are derived from charges
     for access to the Company's local exchange network.  The interstate portion
     of access  revenues is based,  in part, on an average  schedule  settlement
     formula  administered by the National Exchange Carrier  Association  (NECA)
     which is regulated by the FCC. The traffic  sensitive portion of interstate
     access revenues is billed on an individual  company access charge structure
     as approved by the FCC. The intrastate portion of access revenues is billed
     on an individual  company tariff access charge  structure  based on expense
     and plant  investment  of the Company as  approved by the state  regulatory
     authority. The tariffs developed from these formulas are used to charge the
     connecting  carrier  and  recognize  revenues  in the period the traffic is
     transported based on the minutes of traffic carried. Long distance revenues
     are recognized at the time a call is placed based on the minutes of traffic
     processed at tariffed and contracted rates.

     Other  revenues  include  contractually  determined  arrangements  for  the
     provision  of billing and  collecting  services and are  recognized  in the
     period when the services are performed.

     The Company  uses the reserve  method to recognize  uncollectible  customer
     accounts.

     Reclassifications

     Certain  reclassifications  have been made to the 2000 financial statements
     to conform with the 2001 presentation.


                                       50


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 2. TEMPORARY AND LONG-TERM INVESTMENTS

      The  amortized  cost  and  fair  value  of  certificates  of  deposit  and
      investments  classified as held-to-maturity and  available-for-sale are as
      follows:



                                                                       Gross            Gross
                                    Amortized       Unrealized       Unrealized          Fair
                                       Cost           Gains            Losses           Value
                                   ------------    ------------     ------------     ------------
                                                                         
           December 31, 2001

Certificates of deposit            $    350,000    $                $                $    350,000

Held-to-Maturity:
   Municipal bonds                    2,739,846          49,492          (11,693)       2,777,645
   Government securities                 40,396             479                            40,875
                                   ------------    ------------     ------------     ------------
                                   $  3,130,242    $     49,971     $    (11,693)    $  3,168,520
                                   ============    ============     ============     ============

           December 31, 2000

Certificates of deposit            $    350,000    $                $                $    350,000

Held-to-Maturity:
   Municipal bonds                    2,497,186          22,772          (23,003)       2,496,955
   U.S. Treasury notes                    5,000                             (139)           4,861
   Government securities                266,745           1,249           (1,543)         266,451

Available-for-Sale:
   Marketable equity securities          39,409                                            39,409
                                   ------------    ------------     ------------     ------------
                                   $  3,158,340    $     24,021     $    (24,685)    $  3,157,676
                                   ============    ============     ============     ============

                                       2001             2000
                                   ------------     ------------
Amounts classified as:
      Current                      $    636,169     $    269,840
      Noncurrent                      2,494,073        2,888,500
                                   ------------     ------------
                                   $  3,130,242     $  3,158,340
                                   ============     ============


     Proceeds from sale of  available-for-sale  securities  were $37,500 in 2001
     and the  gross  realized  loss on  sale  of  available-for-sale  securities
     totaled $1,909. There were no sales of available-for-sale securities during
     2000.

     Certificates of deposit and investments  classified as  held-to-maturity at
     December 31, 2001, are summarized below by contractual maturity date:

Due in one year or less                                               $  636,169
Due after one year through five years                                  1,168,645
Due after five years                                                   1,325,428
                                                                      ----------
                                                                      $3,130,242
                                                                      ==========


                                       51


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 3. OTHER INVESTMENTS

     Other investments include nonmarketable equity securities and certificates,
     along with investments in  partnerships,  limited  liability  companies and
     joint ventures as follows:



                                                                      2001          2000
                                                                ----------    ----------
                                                                        
          Alpine Communications, L.C                            $  781,579    $  781,579
          Rural Telephone Finance Cooperative - certificates       196,003       502,889
          RSA #1, Ltd.                                             348,542       348,542
          RSA #7, Ltd.                                             144,049       144,049
          RSA #8, Ltd.                                             310,491       310,491
          NECA Services, Inc. - stock                              300,000       300,000
          Rural Telephone Bank - stock                             165,789       165,789
          Quad County Communications                               110,531       123,327
          Iowa Network Services - stock                             78,705        78,705
          Carroll County Wireless, L.L.C                            30,009        30,599
          Guthrie Group, L.L.C                                       9,129         9,137
          Desk Top Media, L.L.C                                     60,000            --
          Other                                                     11,000        11,000
                                                                ----------    ----------
                                                                $2,545,827    $2,806,107
                                                                ==========    ==========


     The Company  continues to have a 15.77% interest in Alpine  Communications,
     L.C.  (Alpine).  The Alpine group operates several  telephone  exchanges in
     eastern Iowa.

     The Company's  percentage  interests in RSA #1, Ltd.,  RSA #7, Ltd. and RSA
     #8, Ltd. are 9.1%, 7.1% and 11.7%,  respectively,  at December 31, 2001. In
     addition,  the Company owns a 16.7% interest in RSA #9, Ltd. partnership of
     which they have no original cash investment.

     Additionally,   Westside  Independent  Telephone  Company,  a  wholly-owned
     subsidiary of Breda Telephone Corporation,  has a 33.33% ownership interest
     in Quad County Communications.  This entity owns and operates a fiber optic
     network.  Condensed  financial  data for Quad County  Communications  is as
     follows:

                                            2001          2000
                                         ---------     ---------

              Ordinary net loss          $ (38,389)    $ (38,604)
                                         =========     =========

              Current assets             $  18,593     $  10,832
              Non-current assets           322,667       368,988
              Current liabilities            9,676         9,846
              Non-current liabilities            0             0

     The Company's percentage  interests in Carroll County Wireless,  L.L.C. and
     Guthrie  Group,  L.L.C.  are  33.33% and 25%,  respectively.  Both of these
     companies provide personal  communication services (PCS). The operations of
     these entities are immaterial to the consolidated financial statements.

     During 2001, the Company obtained a 10% interest in Desk Top Media,  L.L.C.
     (Desk Top). Desk Top is a company primarily  involved in providing internet
     services.


                                       52


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 3. OTHER INVESTMENTS, (Continued)

     The  investments in Quad County  Communications,  Carroll County  Wireless,
     L.L.C.  and Guthrie  Group,  L.L.C.  are being  accounted for on the equity
     method. The remaining investments are accounted for on the cost method.

NOTE 4. INTANGIBLES

     In 1998,  the Company  acquired  100%  ownership  of  Westside  Independent
     Telephone  Company.  The total cost of the  acquisition  exceeded  the fair
     value of the net  assets  of  Westside  Independent  Telephone  Company  by
     $1,178,472.  This excess was recorded as goodwill and is being amortized on
     the straight-line basis over fifteen years.  Amortization  expense recorded
     for both 2001 and 2000 was $78,604. Accumulated amortization as of December
     31, 2001 and 2000 was $281,660 and $203,056, respectively.

     Additionally  in 1998  Tele-Services,  Ltd., a  wholly-owned  subsidiary of
     Breda   Telephone   Corporation,   acquired  100%   ownership  of  Westside
     Communications,  Inc. The total cost of the  acquisition  exceeded the fair
     value of the net assets of Westside Communications,  Inc. by $157,611. This
     excess  was  also  recorded  as  goodwill  and is  being  amortized  on the
     straight-line basis over fifteen years.  Amortization  expense recorded for
     both 2001 and 2000 was $10,512. Accumulated amortization as of December 31,
     2001 and 2000 was $37,666 and $27,154, respectively.

     During 2000, the Company transferred the PCS licenses, originally purchased
     for $28,825 and recorded in intangibles, to Carroll County Wireless, L.L.C.
     The net value transferred  amounted to $25,631 and was recorded as a equity
     contribution  to the  new  entity.  No gain or  loss  was  recorded  on the
     transaction.

     During 1999, the Company purchased PCS licenses for $2,051,  which are also
     included net of accumulated  amortization within other noncurrent assets on
     the balance sheet. The costs are being amortized on the straight-line basis
     over ten years.  Amortization  expense  recorded for both 2001 and 2000 was
     $195.  Accumulated  amortization  as of December 31, 2001 and 2000 was $495
     and $300, respectively.

NOTE 5. NOTE RECEIVABLE

     The note  receivable  at December 31, 2001  represents  a  promissory  note
     received from Desk Top Media,  L.L.C.  The note with an original balance of
     $451,502 matures in 2006 and reflects interest at 13%.


                                       53


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 6. PROPERTY AND EQUIPMENT

      Property and equipment includes the following:

                                                          2001           2000
                                                      -----------    -----------
Telephone Plant in Service :
      Land                                            $    39,008    $    39,008
      Buildings                                           731,772        729,372
      Other general support assets                      1,419,467      1,295,196
      Central office assets                             2,212,489      2,167,819
      Cable and wire facilities                         4,134,895      4,091,520
      Other plant and equipment                           693,482        691,000
                                                      -----------    -----------
                                                        9,231,113      9,013,915
                                                      -----------    -----------

Cable Television Plant in Service:
      Franchise                                            32,992         32,992
      Land                                                  8,586          8,586
      Buildings                                           248,855        248,855
      Towers, antennas and head end equipment           1,509,394      1,500,538
      Cable and wire facilities                         1,573,524      1,567,952
      Other plant and equipment                           193,470        189,320
                                                      -----------    -----------
                                                        3,566,821      3,548,243
                                                      -----------    -----------

Telemarketing Plant in Service                                 --        281,538
                                                      -----------    -----------

                Total property and equipment           12,797,934     12,843,696
                Less accumulated depreciation           7,471,139      6,825,834
                                                      -----------    -----------
                                                        5,326,795      6,017,862
                Plant under construction                  282,497        158,572
                                                      -----------    -----------
                                                      $ 5,609,292    $ 6,176,434
                                                      ===========    ===========

     Depreciation  on depreciable  property  resulted in composite rates of 8.1%
     and 8.0% for the years ended December 31, 2001 and 2000, respectively.

NOTE 7. LONG-TERM DEBT

     Long-term debt consists of the following:

                                                      2001              2000
                                                  -----------       -----------
Rural Telephone Finance Cooperative

    7.35% (Fixed Rate)                            $ 2,038,990       $ 2,157,290
           Less current portion                      (126,365)         (118,300)
                                                  -----------       -----------
                                                  $ 1,912,625       $ 2,038,990
                                                  ===========       ===========


                                       54


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 7. LONG-TERM DEBT, (Continued)

     The annual  requirements  for principal  payments on long-term debt for the
     next five years are as follows:

                                                      Principal
                                                      ---------

                   2002                               $126,365
                   2003                                134,981
                   2004                                144,183
                   2005                                154,013
                   2006                                164,513

     Substantially  all assets of the Company  are  pledged as security  for the
     long-term  debt under  certain  loan  agreements  with the Rural  Telephone
     Finance Cooperative (RTFC).  These mortgage notes are to be repaid in equal
     quarterly  installments  covering  principal and interest  beginning two to
     three years after date of issue and expiring by the year 2013.

     The security and loan agreements  underlying the RTFC notes contain certain
     restrictions on distributions  to stockholders,  investment in, or loans to
     others,  and payment of management fees or an increase in management  fees.
     The Company is restricted from making any distributions, except as might be
     specifically  authorized  in writing  in  advance by the RTFC  noteholders,
     unless  minimum  net worth  exceeds  40% and  distributions  are limited to
     certain  levels of prior year cash  margins.  In  addition,  the Company is
     required to achieve a debt service coverage ratio of not less than 1.25 and
     a times interest earned ratio of not less than 1.5.

     The Company has a line of credit with the RTFC for $1,500,000. The approved
     line of credit is  available  until  December 1, 2005 at a rate of 5.95% at
     December 31, 2001.  No funds were  advanced  under the line at December 31,
     2001.

     In addition,  Prairie Telephone Company, Inc. a wholly-owned  subsidiary of
     Breda  Telephone  Corporation,  has a line of  credit  with  the  RTFC  for
     $500,000. This approved line of credit is available until November 30, 2005
     at a rate of 5.95% at December 31, 2001. No funds were  advanced  under the
     line at December 31, 2001.

NOTE 8. INCOME TAXES

     Income taxes reflected in the Consolidated Statements of Income consist of
     the following:

                                                       2001              2000
                                                    ---------       -----------
Federal income taxes:
   Current tax expense                              $ 446,358       $ 1,971,403
   Deferred tax benefit                               (70,650)          (69,350)
   Amortization of investment tax credits              (9,769)           (9,769)
State income taxes:
   Current tax expense                                158,643           669,532
   Deferred tax benefit                               (24,823)          (23,116)
                                                    ---------       -----------
Total income tax expense                            $ 499,759       $ 2,538,700
                                                    =========       ===========


                                       55


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 8. INCOME TAXES, (Continued)

      Deferred  federal and state tax  liabilities  and assets  reflected in the
      Consolidated Balance Sheets are summarized as follows:

                                                           2001           2000
                                                         --------       --------
Deferred Tax Liabilities
      Federal                                            $187,259       $242,951
      State                                                65,794         80,983
                                                         --------       --------
           Total Deferred Tax Liabilities                 253,053        323,934
                                                         --------       --------

Deferred Tax Assets
      Federal                                             374,364        360,981
      State                                               131,534        120,327
                                                         --------       --------
           Total Deferred Tax Assets                      505,898        481,308
                                                         --------       --------

      Net Deferred Tax Asset                             $252,845       $157,374
                                                         ========       ========

Current portion                                          $     --       $     --
Long-term portion                                         252,845        157,374
                                                         --------       --------
      Net Deferred Tax Asset                             $252,845       $157,374
                                                         ========       ========

     The tax provision  differs from the expense that would result from applying
     the federal  statutory  rates to income before taxes as the result of state
     income taxes and the amortization of investment tax credits.

     Prepaid income taxes of $51,280 and $336,465  appearing on the consolidated
     balance  sheets  at  December  31,  2001 and  2000,  respectively,  reflect
     overpayments of estimated taxes.

     The following is a reconciliation  of the statutory federal income tax rate
     of 34% to the Company's effective income tax rate:

                                                         2001          2000
                                                       --------      --------

Statutory federal income tax rate                          34.0%         34.0%
State income taxes, net of federal benefit                  9.6           9.2
Amortization of investment tax credits                      (.1)          (.1)
Dividends received deduction                               (1.6)          (.3)
Tax exempt interest                                        (4.0)         (2.1)
Other                                                      (3.2)         (1.8)
                                                       --------      --------
      Effective income tax rate                            34.7%         38.9%
                                                       ========      ========

     The Company files a consolidated tax return  including their  subsidiaries,
     Prairie Telephone Company, Inc., Westside Independent Telephone Company and
     Tele-Services, Ltd.


                                       56


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 9. OPERATING SEGMENTS INFORMATION

     The Company  organizes its business into three reportable  segments:  local
     exchange  carrier (LEC) services,  broadcast  services and internet service
     provider (ISP) services. The LEC services segment provides telephone,  data
     services and other services to customers in local exchanges.  The broadcast
     services segment  provides cable  television  services to customers in Iowa
     and  Nebraska.  The  ISP  services  segment  provides  internet  access  to
     customers within the local exchanges and the surrounding areas. The Company
     also had telemarketing services that do not meet the quantitative threshold
     for a reportable segment. These services were discontinued during 2001.

     The Company's  reportable  business  segments are strategic  business units
     that offer  different  products and services.  Each  reportable  segment is
     managed separately  primarily because of different  products,  services and
     regulatory environments. LEC segments have been aggregated because of their
     similar characteristics.

     The segment's  accounting  policies are the same as those  described in the
     summary of significant accounting policies.



                            Local                           Internet
                           Exchange                         Service
       2001                Carrier        Broadcast         Provider          Other            Total
       ----              ------------    ------------     ------------     ------------     ------------
                                                                             
Revenues and sales       $  3,957,357    $    998,675     $    761,999     $    166,213     $  5,884,244
Intersegment income
    and sales                      --              --               --               --               --
Interest income               334,872           9,113               --               --          343,985
Interest expense              155,731              --               --               --          155,731
Depreciation and
    Amortization              713,366         328,005           75,249           12,165        1,128,785
Income tax expense
    (benefit)                 661,885         (64,107)         (72,983)         (25,036)         499,759
Segment profit (loss)       1,097,629         (92,250)         (30,103)         (36,028)         939,248
Segment assets             13,336,272       1,536,731          805,410           39,782       15,718,195
Expenditures for
    segment assets            507,202          51,077           65,991               --          624,270

       2000
       ----
Revenues and sales       $  4,080,514    $  1,046,768     $    648,195     $    276,677     $  6,052,154
Intersegment income
    and sales                      --              --               --               --               --
Interest income               439,389          21,120               --               --          460,509
Interest expense              386,345          36,216               --               --          422,561
Depreciation and
    Amortization              683,574         344,643           60,333           12,472        1,101,022
Income tax expense
    (benefit)               2,691,227         (72,155)         (56,547)         (23,825)       2,538,700
Segment profit (loss)       4,156,729        (103,833)         (28,630)         (34,285)       3,989,981
Segment assets             14,328,128       1,808,935          754,682           80,699       16,972,444
Expenditures for
    segment assets            515,655          47,429          162,116            1,722          726,922



                                       57


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 9. OPERATING SEGMENTS INFORMATION, (Continued)

     Reconciliation of Segment Information           2001             2000
                                                 ------------     ------------

   REVENUES:
      Total revenues for reportable segments     $  5,718,031     $  5,775,477
      Other revenues                                  166,213          276,677
                                                 ------------     ------------
           Consolidated Revenues                 $  5,884,244     $  6,052,154
                                                 ============     ============

   PROFIT:
      Total profit for reportable segments       $    975,276     $  4,024,266
      Other profit (loss)                             (36,028)         (34,285)
                                                 ------------     ------------
           Net Income                            $    939,248     $  3,989,981
                                                 ============     ============

   ASSETS:
      Total assets for reportable segments       $ 15,678,413     $ 16,891,745
      Other assets                                     39,782           80,699
      Elimination of intercompany receivables         (90,758)      (1,317,592)
                                                 ------------     ------------
           Consolidated Assets                   $ 15,627,437     $ 15,654,852
                                                 ============     ============

NOTE 10. SUPPLEMENTAL CASH FLOW INFORMATION

     Noncash  investing and financing  activities  included  $121,030 during the
     year ended  December 31, 2000,  relating to plant and  equipment  additions
     placed in service during 2000,  which are reflected in accounts  payable at
     year end.

     Cash  paid for  interest,  net of  amounts  capitalized  for 2001 and 2000,
     totaled $155,731 and $422,561, respectively.

     Cash  paid  for  income  taxes  for  2001 and  2000  totaled  $367,241  and
     $2,435,069, respectively.

NOTE 11. NET INCOME PER COMMON SHARE

     Net income per common  share for 2001 and 2000 was computed by dividing the
     weighted average number of shares of common stock  outstanding into the net
     income.  The weighted average number of shares of common stock  outstanding
     for the years  ended  December  31,  2001 and 2000 were  36,083 and 37,503,
     respectively.

NOTE 12. STOCK VALUE ADJUSTMENT

     In May 2000, the board of directors authorized a $31 increase in the stated
     value of each share of common  stock from $149 to $180.  There were  37,682
     shares  outstanding  at the time of the  value  adjustment,  which  reduced
     retained earnings by $1,168,142.

     During June 2000,  the board of  directors  authorized  an  additional  $55
     increase  in the stated  value of each  share of common  stock from $180 to
     $235.  There  were  37,682  shares  outstanding  at the  time of the  value
     adjustment, which reduced retained earnings by $2,072,510.

     During May 2001,  the board of  directors  authorized a $23 increase in the
     stated  value of each share of common  stock from $235 to $258.  There were
     37,021  shares  outstanding  at the  time of the  value  adjustment,  which
     reduced retained earnings by $851,483.


                                       58


                           BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                   BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 13. STOCK RESTRICTIONS

     The Company has one class of common stock.  Each stockholder is entitled to
     one vote  regardless  of the number of shares  owned.  Restrictions  on the
     stock include the following:

     o    Individuals  purchasing  new shares of stock must be living within the
          service areas of the Breda Telephone  Corporation and subscribe to its
          telephone  services.  In  addition,  new  stockholders  are limited to
          purchasing no more than thirty shares of stock directly from the Breda
          Telephone Corporation.

     o    Stockholders  are limited to ownership of not more than one percent of
          the  outstanding  shares of stock  unless  ownership  was prior to the
          restated Articles of Incorporation.

     o    Stockholders  shall not sell any  shares  of stock  owned  unless  the
          Company has been given first right of refusal.

     o    In  households  with  multiple  individuals,  only one person  must be
          deemed the subscriber of Company services.

     o    A  one-time  stock  transfer  to  a  family  member  (spouse,   child,
          grandchild,  parent,  grandparent, or sibling) is allowed even if such
          transferee  resides outside of the telephone exchange service area and
          is not a subscriber  of the Breda  Telephone  Corporation's  telephone
          services.

     o    Stock transfers require the consent of the board of directors.

     The Company may adopt  bylaws,  which may further  restrict the transfer or
     ownership of capital stock of the Company.

NOTE 14. EMPLOYEE BENEFIT PLAN

     The Company  adopted  for its  employees  who have met certain  eligibility
     requirements,  a defined benefit  retirement and security program sponsored
     by the National Telephone  Cooperative  Association  (NTCA). The plan calls
     for the Company to contribute 8.6% of each enrolled employees' annual gross
     salary. As a condition of participation,  each participating  employee must
     also  contribute a minimum 3% of their annual gross  salary.  Contributions
     made by the  Company  totaled  $80,538  and  $84,797  for the  years  ended
     December 31, 2001 and 2000, respectively.

NOTE 15. CONCENTRATIONS OF CREDIT RISK

     The Company grants credit to local telephone  service and cable  television
     service customers, all of whom are located in the franchised service areas,
     internet customers and to telecommunications intrastate and interstate long
     distance carriers.

     The  Company  received  41%  of  its  revenues  from  access  revenues  and
     assistance  provided by the Federal  Universal Service Fund. As a result of
     the Telecommunications Act of 1996, the manner in which access revenues and
     Universal  Service  Funds are  determined  is currently  being  modified by
     regulatory bodies.

     Financial   instruments   that   potentially   subject   the   Company   to
     concentrations  of  credit  risk  consist  principally  of  cash  and  cash
     equivalents,  along with both  temporary  and  long-term  investments.  The
     Company  places  its cash,  cash  equivalents  and  investments  in several
     financial  institutions,  which limits the amount of credit exposure in any
     one financial institution.


                                       59


                          BREDA TELEPHONE CORPORATION
                                AND SUBSIDIARIES
                                  BREDA, IOWA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 2001 and 2000

NOTE 15. CONCENTRATIONS OF CREDIT RISK, (Continued)

     The Company maintains its cash in bank deposit  accounts,  which, at times,
     may exceed  federally  insured limits.  The Company has not experienced any
     losses in such  accounts.  The  Company  believes  it is not exposed to any
     significant credit risk on cash and cash equivalents.

NOTE 16. RELATED PARTY

     The Company receives  commission revenue from RSA #9 Ltd.  Partnership (RSA
     #9) based on cellular service  activation and retention.  The Company has a
     16.7% ownership interest in RSA #9. Commissions received by the Company for
     the years ended December 31, 2001 and 2000 were approximately  $575,500 and
     $607,000, respectively.

NOTE 17. DISPOSITION OF CORPORATE BUILDING

     On  September  12,  2001,  the Company  entered into a contract to sell its
     corporate  building for  $200,000.  The Company  received a cash deposit of
     $20,000 and the contract established payment terms. The Company anticipates
     receiving a promissory  note for $180,000 at a rate of 7%. The note will be
     payable in four equal  installments of $20,000,  plus interest through 2005
     and a final  installment  of $100,000  plus interest  payable in 2006.  The
     transaction is expected to close during fourth quarter 2002 and will result
     in an estimated before tax gain of $104,500.

NOTE 18. DISPOSITION OF CELLULAR AND DBS INVESTMENTS

     On May 12,  2000,  the  Company  sold all of their  outstanding  shares  of
     Central Iowa Cellular, Inc. (CIC). The Company received cash of $5,108,279,
     which  included  the  majority  of the  Company's  share of the  Tower  Net
     Proceeds.  The  transaction  resulted  in a gain of  $4,900,959,  which was
     included in  operations  during the second  quarter of 2000.  During  third
     quarter 2000, certain events occurred which made final certain terms of the
     sale  resulting  in the receipt of  $117,755,  which was  classified  as an
     additional  gain on the sale of the  cellular  investment.  In  total,  the
     completed  transaction  amounted  to  cash  received  of  $5,226,034  and a
     recorded gain on the sale of $5,018,714.


                                       60