SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Schedule TO

               Tender Offer Statement Pursuant to Section 14(d)(1)
                     of the Securities Exchange Act of 1934

                                 AMENDMENT NO. 1

                            (Name of Subject Company)

                   Capital Realty Investors II Ltd Partnership

                         A Maryland limited partnership

                              at $100 Net Per Unit

                                       by

               Equity Resource Lexington Fund Limited Partnership,
                       a Massachusetts limited partnership

                          Equity Resources Group, Inc.
                               Eggert Dagbjartsson

                            Limited Partnership Units

                  Eggert Dagbjartsson, Executive Vice President
                          Equity Resources Group, Inc.
                                44 Brattle Street
                               Cambridge, MA 02138
                                 (617) 876-4800

                            Calculation of Filing Fee

================================================================================

             Transaction Valuation*                 Amount of Filing Fee
                    $500,000                              $100.00
- --------------------------------------------------------------------------------
*     For purposes of calculating the filing fee only. This calculation assumes
      the purchase of 5,000 Units at a purchase price of $100 per Unit in the
      Partnership.

|X|   Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
      and identify the filing with which the offsetting fee was previously paid.
      Identify the previous filing by registration statement number, or the Form
      or Schedule and the date of its filing.
- --------------------------------------------------------------------------------
      Amount Previously Paid:   $100.00        Filing Party: Equity Resource
                                                             Lexington Fund
                                                             Limited Partnership

      Form of Registration No.: Schedule TO/T  Date Filed:   May 10, 2002
- --------------------------------------------------------------------------------



                                 AMENDMENT NO. 1

      This Amendment No. 1 amends and supplements the Tender Offer Statement on
Schedule TO originally filed with the Securities and Exchange Commission on May
10, 2002 (the "Schedule TO") by Equity Resource Lexington Fund, Limited
Partnership, a Massachusetts limited partnership, Eggert Dagbjartsson, its
general partner and Equity Resources Group, Inc., its manager (collectively the
"Purchaser") to purchase 5,000 units (the "Units") of limited partnership
interests in Capital Realty Investors II Ltd Partnership, a Maryland limited
partnership (the "Partnership"), at $100 for each Unit, net to the seller in
cash, without interest, less the $100 transfer fee charged by the general
partner of the Partnership (per transaction, not per unit) and less the amount
of any distributions declared or paid from any source by the Partnership with
respect to the Units after May 10, 2002 (without regard to the record date),
upon the terms and subject to the conditions set forth in the Offer to Purchase
(the "Offer to Purchase") and in the related Agreement of Sale, copies of which
are attached hereto as Exhibits (a)(l) and (a)(3) (which are herein collectively
referred to as the "Offer"). The information in the Offer to Purchase, including
all schedules and annexes thereto, is hereby expressly incorporated herein by
reference in response to all the items of this Statement, except as otherwise
set forth below.

      COVER PAGE AND ITEMS 1, 4 and 12

      The Cover Page and Items 1, 4 and 12 of the Schedule TO, which incorporate
by reference the information contained in the Offer to Purchase, are hereby
amended as follows:

      Cover Page

      The boxed paragraph of the cover page of the Offer to Purchase is amended
in its entirety to read as follows:

      "THIS OFFER WILL EXPIRE AT 12:00 MIDNIGHT, EASTERN TIME, ON June 24, 2002,
      UNLESS THE OFFER IS EXTENDED."

      Item 1--Summary Term Sheet

      The sixth question of the Summary Term Sheet is amended in its entirety to
read as follows:

            "How long do I have to decide whether to tender in the offer?

            You will have at least until 12:00 midnight, Eastern Time, on June
            24, 2002, to decide whether to tender your units in the offer. In
            addition, if we decide to extend the offering period, as described
            below, you will have an additional opportunity to tender your units.
            See "THE OFFER--Section 3--Procedures for Tendering Units." Because
            the Purchaser is offering to purchase less than 100% of all units of
            the Partnership, there will be no "subsequent offering period.""

      The Summary Term Sheet is amended to read as follows:

            "How many Units have been tendered as of the Offer's Extension Date?



            Approximately 300 Units have been tender under the Offer at the time
            of the extension.""

      Item 4--Terms of the Transaction

      The Offer

      The first paragraph of Section 1--"Terms of the Offer" is amended in its
entirety to read as follows:

            "Upon the terms and subject to the conditions of the Offer, the
            Purchaser will accept for payment and pay for up to 5,000 Units that
            are validly tendered on or prior to the Expiration Date (as defined
            below). The term "Expiration Date" means 12:00 midnight, Eastern
            Time, on June 24, 2002, unless the Purchaser extends the period of
            time for which the Offer is open, in which event the term
            "Expiration Date" shall mean the latest date on which the Offer, as
            so extended by the Purchaser, shall expire."

      Item 12--Exhibits

      The following is added as an Exhibit to the Schedule TO:

            (a)(5)Press release dated June 10, 2002.



                                    SIGNATURE

      After due inquiry and to the best of my knowledge and belief, I certify
that the information set forth in this statement is true, complete and correct.

Dated: JUNE 10, 2002         Equity Resource Lexington Fund Limited Partnership,
                                      a Massachusetts limited partnership

                                      By: /s/ Eggert Dagbjartsson
                                          --------------------------------------
                                                Eggert Dagbjartsson
                                                General Partner


                                      Equity Resources Group, Inc.
                                      A Massachusetts Corporation

                                      By: /s/ Eggert Dagbjartsson
                                          --------------------------------------
                                                Eggert Dagbjartsson
                                                Executive Vice President


                                      Eggert Dagbjartsson

                                      By: /s/ Eggert Dagbjartsson
                                          --------------------------------------
                                                Eggert Dagbjartsson



                                  EXHIBIT INDEX

- --------------------------------------------------------------------------------
                                                                 Sequential
Exhibit No.                       Description                    Page Number
- -----------                       -----------                    -----------
- --------------------------------------------------------------------------------
(a)(1) -       Offer to Purchase, dated May 10, 2002*                4-28
- --------------------------------------------------------------------------------

(a)(2) -       Transmittal letter, dated May 10, 2002*                29
- --------------------------------------------------------------------------------

(a)(3) -       Agreement of Sale*                                   30-33
- --------------------------------------------------------------------------------

(a)(4)         Summary Advertisement*                                 34
- --------------------------------------------------------------------------------

(a)(5)         Press Release dated June 10, 2002
- --------------------------------------------------------------------------------

(b) -          Not applicable.
- --------------------------------------------------------------------------------

(c) -          Not applicable.
- --------------------------------------------------------------------------------

(d) -          Not applicable.
- --------------------------------------------------------------------------------

(e) -          Not applicable.
- --------------------------------------------------------------------------------

(f) -          Not applicable.
- --------------------------------------------------------------------------------

(g)            Not applicable
- --------------------------------------------------------------------------------

*Previously Filed