As filed with the Securities and Exchange Commission on December 24, 1997

                                                    Registration No. 333-
                                                    ============================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-4
                             REGISTRATION STATEMENT
                        Under The Securities Act of 1933

                    ISSUER OF SENIOR NOTES REGISTERED HEREBY
                            COMFORCE Operating, Inc.
             (Exact name of registrant as specified in its charter)


                                    Delaware
         (State or other jurisdiction of incorporation or organization)
 
                                      7361
             Primary Standard Industrial Classification Code Number)
                                                  

                                   11-3407855
                      (I.R.S. Employer Identification No.)

                              --------------------

                            COMFORCE Operating, Inc.
                               2001 Marcus Avenue
                          Lake Success, New York 11042
                                 (516) 328-7300
  (Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                              --------------------

                              Christopher P. Franco
                             Chief Executive Officer
                            COMFORCE Operating, Inc.
                               2001 Marcus Avenue
                          Lake Success, New York 11042
                                 (516) 328-7300
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)

                              --------------------

                                    Copy to:

                            David G. Edwards, Esquire
                Doepken Keevican & Weiss Professional Corporation
                              58th Floor, USX Tower
                                600 Grant Street
                       Pittsburgh, Pennsylvania 15219-2703
                                 (412) 355-2600
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)





                              --------------------
                             (Cover page continued)

Approximate  date of  commencement  of proposed  sale of the  securities  to the
public:  As soon as practicable  after the effective  date of this  Registration
Statement.

If any of the  securities  being  registered  on this Form are being  offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

                            ------------------------



                         CALCULATION OF REGISTRATION FEE




- ----------------------------------------------------------------------------------------------------------------------
Title of Each Class of          Amount to be          Proposed Maximum         Proposed Maximum           Amount of
Securities to be                 Registered          Offering Price Per       Aggregate Offering      Registration Fee
Registered                                                  Unit                  Price (1)                  (2)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                   
12% Senior Notes due             $110,000,000               100%                 $110,000,000              $32,450
2007, Series B
- ----------------------------------------------------------------------------------------------------------------------


(1)  Estimated  solely for the  purposes of  calculating  the  registration  fee
     pursuant to Rule 457(f)(2).

(2)  Calculated pursuant to Rule 457(f)(2).


COI HEREBY  AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES AS MAY BE
NECESSARY TO DELAY ITS EFFECTIVE  DATE UNTIL COI SHALL FILE A FURTHER  AMENDMENT
WHICH  SPECIFICALLY  STATES THAT THIS  REGISTRATION  STATEMENT SHALL  THEREAFTER
BECOME  EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE SECURITIES ACT OF 1933,
OR UNTIL THE  REGISTRATION  STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE
COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.





INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

                 SUBJECT TO COMPLETION, DATED DECEMBER 24, 1997

PRELIMINARY PROSPECTUS

                            COMFORCE OPERATING, INC.
              OFFER TO EXCHANGE 12% SENIOR NOTES DUE 2007, SERIES B
                     FOR 12% SENIOR NOTES DUE 2007, SERIES A

                         ------------------------------

The  Exchange   Offer  will  expire  at  5:00  P.M.,  New  York  City  time,  on
____________, 1998, unless extended.

                         ------------------------------

     COMFORCE Operating,  Inc., a Delaware corporation  ("COI"),  hereby offers,
upon the terms and subject to the  conditions  set forth in this  Prospectus and
the accompanying Letter of Transmittal, to exchange (the "Notes Exchange Offer")
its 12% Senior Notes due 2007,  Series B (the "New Notes" or  "Exchange  Notes")
for an equal  principal  amount of its  outstanding  12% Senior  Notes due 2007,
Series A (the "Old Notes" or  "Unregistered  Notes")  (the Old Notes and the New
Notes  are  collectively  referred  to as the  "Notes"),  of which an  aggregate
principal amount of $110,000,000 is outstanding as of the date hereof.  The form
and the terms of the New Notes will be the same in all material  respects as the
form and terms of the Old Notes except that (i) the New Notes will be registered
under the Securities Act of 1933, as amended (the  "Securities  Act"), and hence
will not bear legends  restricting the transfer  thereof and (ii) holders of the
New Notes will not be entitled  to certain  rights of holders of Old Notes under
the Exchange Offer and  Registration  Rights  Agreement dated as of November 26,
1997 (the "Notes  Registration  Rights  Agreement"),  which will  terminate upon
consummation of the Notes Exchange Offer. See "The Notes Exchange Offer--Purpose
and Effect of the Notes Exchange  Offer." The New Notes will be initially issued
as a single, permanent global certificate.  See "Book-Entry;  Delivery and Form"
and "Description of Notes."

(continued on next page)
                         ------------------------------

     See "Risk  Factors"  on Page 31 for a  Description  of Certain  Risks to Be
Considered by Holders Who Tender Their Old Notes for New Notes.

                         ------------------------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
           ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

                         ------------------------------

                The date of this Prospectus is _______________.





(continued from previous page)

     The Old Notes  were  issued  on  November  26,  1997 as part of a series of
transactions  (the  "Transactions"),  consisting  of (i) the offer and sale (the
"Notes  Offering") by COI of $110,000,000 in principal amount of Old Notes, (ii)
the offer and sale (the "Units  Offering") by COMFORCE  Corporation,  a Delaware
corporation of which COI is a wholly-owned  subsidiary  ("COMFORCE"),  of 20,000
Units (the "Units"),  each Unit consisting of $1,000 in principal  amount of 15%
Senior Secured PIK Debentures due 2009, Series A (the "Old Senior Debentures" or
"Unregistered  Senior  Debentures") and 8.45 Warrants (the "Warrants"),  each to
purchase one share of the common stock of COMFORCE,(iii)  COMFORCE's acquisition
(the "Uniforce  Acquisition") of Uniforce Services,  Inc. ("Uniforce") through a
tender  offer and a merger  of a  wholly-owned  subsidiary  of COI with and into
Uniforce,  the cash  portion of which was funded using a portion of the proceeds
of the Notes Offering and (iv) the refinancing  (the  "Refinancing")  of certain
existing  indebtedness  of COMFORCE and Uniforce  using the remainder of the net
proceeds of the Notes  Offering,  the net proceeds of the Units Offering and the
net  proceeds  of a new  bank  credit  facility  (the  "New  Credit  Facility").
Simultaneously  with the Notes Exchange  Offer,  COMFORCE is conducting an offer
(the "Debentures  Exchange Offer") to exchange the Old Senior Debentures for 15%
Senior  Secured  PIK  Debentures,  Series  B (the  "New  Senior  Debentures"  or
"Exchange Senior  Debentures" and,  collectively with the Old Senior Debentures,
the "Senior  Debentures"),  as required by the Exchange  Offer and  Registration
Rights  Agreement  dated as of  November  26,  1997  relating  to the Old Senior
Debentures (the "Debentures Registration Rights Agreement").  The Notes Exchange
Offer and the Debentures  Exchange Offer are collectively  referred to herein as
the  "Exchange  Offers",  and the Notes  Registration  Rights  Agreement and the
Debentures  Registration Rights Agreement are collectively referred to herein as
the "Registration  Rights  Agreements." The Old Notes and the Old Debentures are
sometimes referred to herein collectively as the "Unregistered  Securities." The
New  Notes  and the New  Senior  Debentures  are  sometimes  referred  to herein
collectively  as the "Exchange  Securities."  Unless  otherwise  defined in this
Prospectus,  the  "Company"  means  COMFORCE and its  subsidiaries  after giving
effect to the Uniforce Acquisition.

     The Old  Notes  were  issued  and  sold in a  transaction  exempt  from the
registration  requirements  of the Securities Act and may not be offered or sold
in the United States unless so registered or pursuant to an applicable exemption
under the Securities  Act. The New Notes are being offered  herewith in order to
satisfy certain  obligations of COI contained in the Notes  Registration  Rights
Agreement.  Based on no-action letters issued by the staff of the Securities and
Exchange  Commission (the "Commission") to third parties,  COI believes that the
New Notes to be issued  pursuant to the Notes  Exchange Offer may be offered for
resale,  resold and otherwise  transferred by holders  thereof (other than (i) a
broker-dealer  who purchases such Exchange Notes from COI to resell  pursuant to
Rule 144A or any other  available  exemption under the Securities Act, or (ii) a
person  that is an  "affiliate"  of COI within the meaning of Rule 405 under the
Securities  Act),  without  compliance  with  the  registration  and  prospectus
delivery provisions of the Securities Act, provided that such Exchange Notes are
acquired in the ordinary course of such holders'  business and such holders have
no  arrangement  with any  person to  participate  in the  distribution  of such
Exchange Notes.  However,  COI has not sought a no-action letter with respect to
the  Notes  Exchange  Offer  and  there  can be no  assurance  the  staff of the
Commission would make a similar determination with respect to the Notes Exchange
Offer.  Eligible  holders  wishing  to accept  the  Notes  Exchange  Offer  must
represent to COI that such  conditions  have been met. Each  broker-dealer  that
receives Exchange Notes for its own account pursuant to the Notes Exchange Offer
must acknowledge that it will deliver a prospectus in connection with any resale
of  such  Exchange  Notes.   The  Letter  of  Transmittal   states  that  by  so
acknowledging and by delivering a prospectus, a broker-dealer will not be deemed
to admit that it is an "underwriter" within the meaning of the Securities Act. A
broker-dealer  may  nonetheless  be  deemed  to be an  "underwriter"  under  the
Securities Act notwithstanding  such disclaimer.  This Prospectus,  as it may be
amended or  supplemented  from time to time, may be used by a  broker-dealer  in
connection with resales of Exchange Notes received in exchange for  Unregistered
Notes where such  Unregistered  Notes were acquired by such  broker-dealer  as a
result of market-making  activities or other trading activities.  COI has agreed
that, for a period of 180 days after the Expiration Date (as defined herein), it
will make this Prospectus  available to any  broker-dealer for use in connection
with any such resale. See "Plan of Distribution."

     Holders of Old Notes whose Old Notes are not  tendered  and accepted in the
Notes  Exchange  Offer will continue to hold such Old Notes and will be entitled
to all the  rights  and  preferences  and  will be  subject  to the  limitations
applicable   thereto  under  the  indenture   governing  the  Notes.   Following
consummation of the Notes Exchange Offer, the holders of Old Notes will continue
to be subject to the existing  restrictions upon transfer thereof,  and COI will
have no further obligation to such holders to provide for the registration under
the Securities Act of the





Old Notes  held by them.  The New Notes will  evidence  the same debt as the Old
Notes  and  will be  entitled  to the  benefits  of the  indenture  (the  "Notes
Indenture"), dated as of November 26, 1997, governing the Notes.

     The Notes bear interest at the rate of 12% per annum, payable semi-annually
on June 1 and December 1,  commencing June 1, 1998. The Notes mature on December
1, 2007.  Except as  described  below,  COI may not  redeem  the Notes  prior to
December 1, 2002. On or after such date,  COI may redeem the Notes,  in whole or
in part, at any time, at the redemption  prices set forth herein,  together with
accrued and unpaid interest, if any, to the date of redemption.  In addition, at
any time and from time to time on or prior to December 1, 2000, COI may, subject
to certain  requirements,  redeem up to 35% of the aggregate principal amount of
the Notes with the cash proceeds of one or more Equity Offerings (as defined) at
a  redemption  price  equal  to 112% of the  principal  amount  to be  redeemed,
together with accrued and unpaid  interest,  if any, to the date of  redemption,
provided,  that at least  65% of the  aggregate  principal  amount  of the Notes
remain  outstanding  immediately  after each such redemption.  The Notes are not
subject to any sinking  fund  requirement.  Upon the  occurrence  of a Change of
Control (as defined),  COI will be required to make an offer to  repurchase  the
Notes at a price equal to 101% of the principal  amount  thereof,  together with
accrued and unpaid interest, if any, to the date of repurchase. See "Description
of Notes--Optional Redemption" and "--Change of Control."

     The Notes are  senior  unsecured  obligations  of COI.  The Notes rank pari
passu in right of payment with all existing and future  senior  indebtedness  of
COI and will  rank  senior  in  right  of  payment  to any  future  subordinated
indebtedness  of COI. As of September 30, 1997 on a pro forma basis after giving
effect to the Transactions,  the aggregate principal amount of COI's outstanding
secured   indebtedness   to  which  the  Notes   would  have  been   effectively
subordinated,  to the extent of the assets serving as security  therefor,  would
have been approximately  $37.8 million,  and the aggregate amount of outstanding
liabilities  of  subsidiaries  of  COI  to  which  holders  of  Notes  would  be
structurally subordinated would have been approximately $59.6 million (including
$37.8  million  of  Indebtedness).   See  "Description  of  Notes-Ranking"   and
"Description of Other Indebtedness."

     The  Notes  Exchange  Offer is not  conditioned  on any  minimum  aggregate
principal  amount of Old Notes being tendered for exchange.  COI will accept for
exchange any and all validly tendered  Unregistered Notes not withdrawn prior to
5:00 p.m., New York City time, on ____________, 1998 unless extended by COI (the
"Expiration  Date").  Tenders of Unregistered Notes may be withdrawn at any time
prior to the  Expiration  Date.  The Notes  Exchange Offer is subject to certain
customary conditions. See "The Notes Exchange Offer--Conditions." COI has agreed
to pay all expenses  incident to the Notes Exchange Offer.  COI will not receive
any proceeds from the Notes Exchange Offer.

     The  Unregistered  Notes  constitute  securities  for  which  there  is  no
established  trading market. Any Unregistered Notes not tendered and accepted in
the Notes Exchange Offer will remain outstanding.  COI does not currently intend
to list the Exchange  Notes on any securities  exchange.  To the extent that any
Unregistered  Notes are  tendered and accepted in the Notes  Exchange  Offer,  a
holder's  ability  to sell  untendered  Unregistered  Notes  could be  adversely
affected.  No assurances  can be given as to the liquidity of the trading market
for either the Unregistered Notes or the Exchange Notes.

     THE EXCHANGE OFFER IS NOT BEING MADE TO, NOR WILL COI ACCEPT SURRENDERS FOR
EXCHANGE  FROM,  HOLDERS  OF OLD  NOTES IN ANY  JURISDICTION  IN WHICH THE NOTES
EXCHANGE  OFFER OR THE  ACCEPTANCE  THEREOF WOULD NOT BE IN COMPLIANCE  WITH THE
SECURITIES OR BLUE SKY LAWS OF SUCH JURISDICTION.





                              AVAILABLE INFORMATION

     COI has filed with the  Commission  a  Registration  Statement  on Form S-4
under  the  Securities  Act with  respect  to the  Exchange  Notes  (the  "Notes
Registration   Statement")  offered  hereby.  As  permitted  by  the  rules  and
regulations  of the  Commission,  this  Prospectus  omits  certain  information,
exhibits and undertakings  contained in the Notes  Registration  Statement.  For
further  information  with respect to COI and the Exchange Notes offered hereby,
reference is made to the Notes  Registration  Statement,  including the exhibits
thereto  and the  financial  statements,  notes  and  schedules  filed as a part
thereof.  The Notes  Registration  Statement  (and the  exhibits  and  schedules
thereto),  as well as the periodic reports and other information  required to be
filed  by COI  with  the  Commission  after  the  effective  date  of the  Notes
Registration  Statement,  may be  inspected  and copied at the public  reference
section of the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,
Washington,  D.C. 20549 and at the regional offices of the Commission located at
7 World Trade Center,  Suite 1300, New York, New York 10048 and 500 West Madison
Street,  Suite 1400,  Chicago,  Illinois  60661.  Copies of such material can be
obtained from the Public Reference Section of the Commission,  450 Fifth Street,
N.W., Washington,  D.C. 20549, at prescribed rates. Such information can also be
reviewed  through the  Commission's  Electronic  Data  Gathering,  Analysis  and
Retrieval System which is publicly  available  through the Commission's Web Site
(http:www.sec.gov).  Statements  contained in this Prospectus as to the contents
of any contract or other  document  are not  necessarily  complete,  and in each
instance  reference is made to the copy of such contract or document filed as an
exhibit to the Notes Registration Statement, each such statement being qualified
by such reference.

     Pursuant to the Notes  Indenture,  COI has agreed to furnish to  Wilmington
Trust  Company,  as trustee for the Senior  Notes (the "Notes  Trustee")  and to
registered  holders  of the  Notes,  without  cost to the Notes  Trustee or such
registered  holders,  copies of all reports and other  information that would be
required to be filed by COI with the Commission  under the  Securities  Exchange
Act of  1934,  as  amended  (the  "Exchange  Act"),  whether  or not COI is then
required to file reports with the Commission.

                           FORWARD-LOOKING STATEMENTS

     Certain  statements  in this  Prospectus  under  the  captions  "Prospectus
Summary,"  "Risk  Factors,"  "Use of  Proceeds,"  "Management's  Discussion  and
Analysis of Results of Operations  and Financial  Condition"  and "Business" and
elsewhere  constitute  "forward-looking  statements"  within the  meaning of the
Private  Securities   Litigation  Reform  Act  of  1995.  Such   forward-looking
statements  involve known and unknown risks,  uncertainties  and other important
factors that could cause the actual results,  performance or achievements of the
Company,  or industry  results,  to differ  materially  from any future results,
performance  or  achievements  expressed  or  implied  by  such  forward-looking
statements. Such risks, uncertainties and other important factors include, among
others:  potential  inability of the Company to integrate  acquired  businesses;
uncertainties  inherent in executing the  Company's  acquisition  strategy;  the
effect of existing and emerging competition; limited experience of the Company's
officers  in  managing  rapid  growth;  the loss of any  significant  customers;
general  economic and business  conditions;  competition for qualified  staffing
personnel;   and  the  possible  adverse  effects  on  earnings  resulting  from
amortization of goodwill relating to acquisitions. See "Risk Factors."

                                    IMPORTANT

     To properly tender  Unregistered  Notes,  the following  procedures must be
followed:

     o Each beneficial owner owning interests in Unregistered Notes ("Beneficial
     Owner")  through a DTC  Participant  (as defined)  must  instruct  such DTC
     Participant to cause  Unregistered  Notes to be tendered in accordance with
     the procedures set forth in this Prospectus and in the applicable Letter of
     Transmittal.

     o Each  participant (a "DTC  Participant")  in the Depository Trust Company
     ("DTC")  holding  Unregistered  Notes  through DTC must (i)  electronically
     transmit  its  acceptance  to DTC through the DTC  Automated  Tender  Offer
     Program ("ATOP"),  for which the transaction will be eligible, and DTC will
     then edit and verify the acceptance,  execute a book-entry  delivery to the
     account of Wilmington Trust Company (the "Notes Exchange Agent") at DTC and
     send an Agent's  Message (as defined) to the Notes  Exchange  Agent for its
     acceptance,  or (ii) comply with the  guaranteed  delivery  procedures  set
     forth under "Notes  Exchange  Offer--Guaranteed  Delivery  Procedures."  By
     tendering through ATOP, DTC Participants will expressly





     acknowledge  receipt of the accompanying Letter of Transmittal and agree to
     be  bound  by its  terms  and COI will be able to  enforce  such  agreement
     against such DTC participants.

     o Each  registered  owner of certificated  Unregistered  Notes (a "Holder")
     must (i) complete and sign the accompanying Letter of Transmittal, and mail
     or deliver such Letter of Transmittal,  and all other documents required by
     the Letter of Transmittal,  together with  certificate(s)  representing all
     tendered Unregistered Notes, to the Notes Exchange Agent at its address set
     forth under "Notes Exchange  Offer-- Notes Exchange  Agent," or (ii) comply
     with the guaranteed  delivery  procedures  set forth under "Notes  Exchange
     Offer--Guaranteed Delivery Procedures."

     For  purposes of this  Prospectus,  "Tendering  Holder"  means (i) each DTC
Participant  that has  properly  transmitted  (and not properly  withdrawn)  its
acceptance through ATOP and in respect of which DTC has sent an Agent's Message,
(ii) each Holder that has timely  delivered to the Notes Exchange Agent (and not
properly   withdrawn)  a  properly   completed  and  duly  executed   Letter  of
Transmittal,  and any other  documents  required  by the Letter of  Transmittal,
together with  certificate(s)  representing all tendered  Unregistered Notes, or
(iii) each DTC  Participant  or Holder  that has  complied  with the  guaranteed
delivery procedures set forth herein.

     The  information in this  Prospectus  concerning  DTC and their  book-entry
systems has been  obtained by COI from sources that COI believes to be reliable,
and COI takes no responsibility for the accuracy thereof.




- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The following is a summary of certain  information  contained  elsewhere in
this  Prospectus  and  is  qualified  in  its  entirety  by  the  more  detailed
information  and financial  statements  and the related notes thereto  appearing
elsewhere  in this  Prospectus.  Prospective  investors  are  urged to read this
Prospectus in its entirety  before  investing in the New Notes or the New Senior
Debentures. Unless the context otherwise requires, (i) "COMFORCE" means COMFORCE
Corporation  or,  where  the  context  requires,  COMFORCE  Corporation  and its
subsidiaries prior to the Uniforce  Acquisition,  (ii) "Uniforce" means Uniforce
Services,  Inc. and its subsidiaries  prior to the Uniforce  Acquisition,  (iii)
"COI"  means  COMFORCE  Operating,   Inc.,  a  Delaware   corporation  which  is
wholly-owned  by  COMFORCE,   and  its   subsidiaries   following  the  Uniforce
Acquisition,  and (iv) the  "Company"  means  COMFORCE  Corporation,  a Delaware
corporation,  and its  subsidiaries  following  the Uniforce  Acquisition.  As a
consequence of the formation of COI and the effective  transfer of the assets of
the Subsidiaries  thereto,  for financial reporting  purposes,  COI is deemed to
have become a new reporting  entity. On a pro forma basis, the Senior Debentures
of the Company have been "pushed down" to the  financial  statements of COI, and
the PIK Preferred Stock (as defined) of COI has been eliminated. Accordingly, on
a pro forma basis, the financial statements of the Company and COI are the same.

                                   The Company

     The Company is a leading  provider of specialty  staffing,  consulting  and
outsourcing  solutions  primarily to Fortune 500 companies for their information
technology ("IT"), telecommunications, scientific and engineering-related needs.
Through its network of 86 offices (55  Company-owned  and 31  licensed)  located
throughout  the United  States,  the Company  recruits and places highly skilled
contingent personnel and outsources  payrolling and other financial services for
a broad  customer  base of over  2,300  companies.  The  Company's  labor  force
includes  approximately  7,800  billable  employees,   consisting  primarily  of
computer programmers,  systems consultants and analysts,  telecommunications and
other engineers and technicians,  scientists and researchers, as well as skilled
office support personnel.  The Company also maintains a database of over 160,000
highly  skilled  employees.  The  Company  had pro forma net sales and  Adjusted
EBITDA (as defined) of $379.3 million and $22.4 million,  respectively,  for the
twelve-month period ended September 30, 1997.

     The Company's  senior  management  team of Christopher P. Franco,  James L.
Paterek and Michael Ferrentino established COMFORCE in 1995 to capitalize on the
consolidation  opportunities in the specialty staffing and consulting  industry.
Since the initial  acquisition  of COMFORCE  Telecom  Inc. in October 1995 until
prior to the  acquisition of Uniforce in November 1997, this management team has
successfully  acquired and integrated  seven specialty  staffing  companies with
1995 annual sales of approximately $175.2 million. These companies had histories
of profitable  growth,  and COMFORCE has  continued  this growth during 1996 and
1997 after  completing  the  acquisitions.  COMFORCE's  net sales and EBITDA (as
defined) increased by 16.7% and 30.9%,  respectively,  for the nine months ended
September 30, 1997 on a pro forma basis.

     On November 26, 1997,  COMFORCE  completed a tender offer pursuant to which
it acquired,  through an indirect wholly-owned  subsidiary,  approximately 96.5%
the issued and outstanding common stock of Uniforce. On December 3, 1997, as the
result of a merger,  Uniforce  became an  indirect  wholly-owned  subsidiary  of
COMFORCE.  Uniforce is a leading  provider of staffing and consulting  solutions
for the IT,  professional  and office  support  markets and funding  services to
independent  staffing  and  consulting  firms,  with pro forma net sales for the
twelve months ended September 30, 1997 of $171.7  million.  Uniforce's net sales
and EBITDA increased by 25.6% and 19.3%, respectively, for the nine months ended
September  30, 1997 on a pro forma  basis.  The  Company's  net sales and EBITDA
increased by 20.6% and 24.1%, respectively,  for the nine months ended September
30, 1997 on a pro forma combined basis. The Uniforce  Acquisition  positions the
Company with the critical mass,  breadth of services and geographic  penetration
to continue to increase sales through  internal and external  growth and improve
profitability through economies of scale and integration efficiencies.

     COI  was  incorporated  in  Delaware  in  October  1997.  The  Company  was
incorporated in Illinois in 1954 and became a Delaware  corporation  through its
merger with a Delaware subsidiary in 1969. It maintains its headquarters

                                        6


- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

at 2001 Marcus Avenue,  Lake Success,  New York 11042.  The Company's  telephone
number  is  (516)   328-7300   and  its   address  on  the  World  Wide  Web  is
www.comforce.com.

     The Company operates through four divisions, as described below:

     COMFORCE  Information  Technologies.  The  Company's  IT division  provides
highly  skilled  programmers,  help  desk  personnel,  systems  consultants  and
analysts,  software engineers and project managers for a wide range of technical
assignments,  including client server,  mainframe,  Year 2000, desktop services,
internet/intranet  and MIS. The IT division also provides payrolling services in
addition  to these  staffing  solutions  to  certain  of its IT  customers.  The
Company's   principal  IT  customers  include   Microsoft,   BellSouth,   Boeing
Information Services,  Kodak, Tyson Foods, First Union Corporation,  NationsBanc
and MCI.  Through  Uniforce's  Brannon & Tully(R) and Montare  International(TM)
divisions,  the  Uniforce  Acquisition   significantly  enhances  the  Company's
presence in this high-growth  sector of the staffing  industry which the Company
believes will increase 20% to 25% per year. The Company expects this division to
grow  principally  through  increased sales to existing IT customers and through
opportunities  to cross-sell the Company's IT staffing  solutions to its Telecom
and other division  customers.  For the twelve-month  period ended September 30,
1997, the IT division had pro forma net sales of $117.9 million.

     COMFORCE Telecom. The Company's Telecom division provides skilled personnel
to  plan,  design,   engineer,   install  and  maintain  wireless  and  wireline
telecommunications systems, including cellular, PCS, microwave, radio, satellite
and other networks.  The Company's staffing and consulting  business  originated
with this specialty sector,  and the Company and several of the companies it has
acquired  have  long-standing   relationships  with  leading  telecommunications
companies.  The Telecom  division's  principal  customers include AT&T Wireless,
NORTEL, Harris, Lucent Technologies,  Reltec, ALCATEL,  Motorola, Sprint PCS and
Omnipoint.  The Company expects this division to continue to grow  significantly
through  increased  sales  to  existing  Telecom  customers  as well as  through
cross-selling opportunities with the telecommunications  customers served by the
Company's IT division. For the twelve-month period ended September 30, 1997, the
Telecom division had pro forma net sales of $31.2 million.

     COMFORCE  Staffing  Services.  The  Company's  Staffing  Services  division
operates in two areas, Technical Services and Professional Services. The Company
provides Technical staffing solutions and, in some cases, payrolling services to
a group of  technology-intensive  clients  working  in the  areas of  aerospace,
avionics,  electronics,  laser and weapons technology,  environmental safety and
alternative energy source development. The Company's Technical Services business
is generally  conducted through  long-term,  high-volume  contracts that are not
subject to fixed  prices and require low  administrative  overhead.  The Company
offers  Professional  staffing services through 10 Company-owned and 31 licensed
locations that provide  services  including  medical office staffing  solutions,
office  automation   personnel,   customer  service/call  center  personnel  and
laboratory  professionals.  The Staffing Services division's principal Technical
Services  customers  include  Boeing,  Westinghouse,  McDonnell  Douglas and the
National Research Laboratories at Los Alamos, Sandia and Lawrence Livermore. The
Staffing  Services  division's  Professional  Services  customers  include  R.R.
Donnelley,  Estee  Lauder and Dial,  as well as many smaller  companies  such as
independent  medical providers and accounting firms. The Company believes it has
a  significant  opportunity  to  cross-sell  its  Professional  Services  to its
Technical Services customers as well as to its IT and Telecom customers. For the
twelve-month period ended September 30, 1997, the Staffing Services division had
pro forma net sales of $168.3  million,  of which $47.5 million related to sales
by licensees.

     COMFORCE  Financial  Services.  The Company's  Financial  Services division
provides payroll funding  services and back office support to approximately  100
independent  consulting  and  staffing  companies  and provides  consulting  and
related  payrolling  services  to  clients  in  connection  with  their  use  of
independent contractors.  The Financial Services division significantly benefits
from  Uniforce's  sophisticated  back office  operations,  as well as Uniforce's
substantial  investment in the PeopleSoft(R) software package, which the Company
believes will become the industry  standard.  For the twelve-month  period ended
September 30, 1997, the Financial  Services  division had pro forma net sales of
$61.9 million.


                                        7

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

                 The Contingent Staffing and Consulting Industry

     The  contingent  staffing  and  consulting  industry  has  evolved  into  a
permanent and significant  component of the staffing plans of many corporations.
Corporate restructuring,  downsizing, increased government regulations governing
employee  relations,  advances in technology and the desire by many companies to
shift  employee  costs  from  a  fixed  to a  variable  expense  and  to  reduce
administrative overhead have resulted in the use of a wide range of staffing and
outsourcing  alternatives  by businesses.  The number of temporary  workers as a
percentage of total  employment in the United States has increased  from 0.2% in
1972 to more than 2% in 1996,  based on statistics  published by the U.S. Bureau
of Labor Statistics.  The contingent  staffing and consulting industry has grown
rapidly in the 1990s, and industry analysts expect this growth to continue.  The
U.  S.  market  for  staffing  services  grew  at  a  compound  annual  rate  of
approximately  16.3% from  approximately  $20.5 billion in 1991 to approximately
$43.6  billion  in 1996,  according  to  statistics  published  by the  National
Association of Temporary and Staffing  Services  ("NATSS"),  a staffing industry
trade association.

     Staffing firms that recruit  contingent  employees  generally fall into two
major  categories:   (i)  "specialty"   staffing  and  consulting  firms,  which
specialize  in one or a few  specialty  fields,  such  as the  Company's  IT and
Telecom  sectors  and  portions  of its  Technical  services  sector,  and  (ii)
"traditional"  staffing firms,  which tend to supply primarily clerical or light
industrial  personnel.  The  specialty  staffing  and  consulting  sector of the
industry  has  represented  an area of more  rapid  growth  that has  tended  to
generate  higher  margins  than  more  traditional  staffing  services.  Taxable
revenues  attributable  to  supplying  personnel in the  specialty  staffing and
consulting  sector have  increased  from $5.1 billion in 1990 to $7.4 billion in
1993 and $10.0  billion in 1994, an annual growth rate of 35.1% between 1993 and
1994 and 18.3% over the four-year period, based on information  published by the
Census  Bureau.  The  Company  believes  that the IT  portion  of the  specialty
staffing and  consulting  sector will grow at a rate of 20%to 25% annually  over
the next few years.  In  addition,  the  Company  believes  that,  although  the
contingent staffing industry as a whole has tended to be cyclical, the specialty
staffing and consulting  sector may continue to grow during  economic  downturns
because  technological  changes will continue to  necessitate  spending for both
infrastructure  and to retain employees skilled in new  technologies.  In recent
years,  there has been  intense  competition  to attract the  limited  number of
qualified  personnel  with  the  skills  and  experience  necessary  to meet the
specialty staffing and consulting  requirements of clients. The Company believes
that it is  increasingly  important  for a  staffing  firm to be able to provide
interesting  assignments  with  high-profile  clients that offer  employees  the
opportunity  to  enhance  their  skills and  marketability,  as well as to offer
competitive wages and benefits packages.

     Larger users of staffing  services are increasingly  demanding  centralized
staffing services through national contracts with a few preferred providers.  In
part as a result of this trend toward national contracts,  the highly fragmented
industry is also  currently  experiencing  a trend toward  consolidation.  These
trends have  increased the need for staffing  firms to be able to provide highly
qualified   contingent  staffers  offering  a  broad  range  of  services  on  a
nation-wide or international basis and also to provide value-added services such
as training  capabilities,  management  services and the ability to  effectively
utilize  technology  in  the  recruiting,  training  and  hiring  of  contingent
staffers.

                               Business Strengths

     o Emphasis  on  Specialty  Staffing  and  Consulting  Sectors.  The Company
provides  high-quality,  creative staffing and consulting solutions to companies
with  dynamic  needs in specialty  high  technology  areas.  Through its focused
acquisition  program,  the Company has increased its presence in the high-growth
IT, telecommunications,  scientific and engineering-related sectors. The Company
adopted this  strategy to  capitalize on these areas,  which  generally  produce
higher profit margins and experience  lower turnover rates and less  cyclicality
than more  traditional  staffing  industry  sectors.  The  Uniforce  Acquisition
enhances and expands the  Company's  presence in these  specialty  areas,  which
represented  a majority of the  Company's net sales on a pro forma basis for the
twelve-month period ended September 30, 1997.

     o  High-Quality  Customer  Base.  The Company  benefits  from  established,
long-standing  relationships  with a broad  customer  base which  includes  many
Fortune 500 clients. The Company provides staffing services to over

                                        8

- --------------------------------------------------------------------------------





2,300  companies  in  diverse  industries   throughout  the  United  States  and
internationally  and has an excellent  customer  retention record. The Company's
principal  customers include many dynamic  businesses in growing industries that
have an increasing  need for contingent  employees.  The Company's key customers
include Boeing,  Microsoft, Sun Microsystems,  BellSouth and Los Alamos National
Laboratory.  None of the Company's customers accounts for more than 10% of sales
on a pro forma combined basis.

     o Critical  Mass.  Through  its  history of  successful  acquisitions,  the
Company has broadened and added to its line of services, expanded its geographic
presence and increased  annual net sales to $379.3 million for the  twelve-month
period ended September 30, 1997 on a pro forma combined  basis.  The Company now
provides  staffing and consulting  services to over 2,300 customers  through its
network of 86  offices in 27 states.  The  Company  believes  it has  achieved a
critical mass necessary to compete  successfully for national vendor accounts as
well as further expand its presence in regional markets.

     o Highly  Skilled  Labor  Force.  The Company  believes  its labor force of
approximately  7,800 highly skilled  billable  employees  provides a competitive
advantage in  servicing  the  specialty  staffing  and  consulting  needs of its
customers. The Company believes it experiences low employee turnover and is able
to attract and recruit  high-quality  staffing personnel by providing attractive
assignments  with  high-profile  customers,   highly  competitive   compensation
packages,  tailored benefit plans and value-added  training  opportunities.  The
Company draws personnel for assignments from its extensive  proprietary database
of over 160,000 prospective employees.

     o Highly Efficient Back Office Operations.  The Uniforce Acquisition brings
to the Company  Uniforce's back office operation,  which the Company believes is
one of the most advanced and efficient in the industry.  Based in Woodbury,  New
York,  the  sophisticated  operation is the  centerpiece  of the Company's  back
office  structure.  Currently  servicing  approximately  $680  million of annual
"system-wide"  revenues on a pro forma combined basis  (including  approximately
$300 million  generated by other  staffing  firms and processed by the Company),
the  back  office  system  has  the  capacity  to  enable  the  Company  to grow
significantly.  The Company believes that this back office processing capability
also will enable the Company to continue to effectively  integrate  acquisitions
and realize significant operating efficiencies.

     o Broad Offering of Services. The Company believes its ability to provide a
wide  range  of  high-quality  staffing  and  consulting  solutions  gives  it a
competitive  advantage  as larger  customers  consolidate  their  purchasing  of
staffing and consulting services.  The Company is able to provide a wide variety
of contingent  employees including highly specialized IT and  telecommunications
professionals, scientists and researchers, skilled medical office support staff,
legal and  accounting  personnel and other  support  staff and light  industrial
employees.  The  Company  also  provides  a  variety  of value  added  services,
including (i) training for the Company's  billable  workforce;  (ii) outsourcing
management services such as the Company's RightSourcing(sm),  Needs Analysis and
Vendor-on-Premises  programs;  (iii)  consulting  services to assist  clients in
connection with their use of independent  contractors;  and (iv) innovative uses
of the Internet  and other  technology,  including  the  Company's  Homework(sm)
program. The Company also provides smaller,  independent staffing companies with
funding and back office  support  services.  The Company  believes  its range of
services also provides significant cross-selling opportunities.

     o Reputation  as  Successful  Consolidator.  The Company has  established a
strong  reputation as a successful  consolidator in the contingent  staffing and
consulting  industry  through its  acquisition of eight  specialty  staffing and
consulting  companies since 1995. The Uniforce  Acquisition,  the most recent of
these  acquisitions,  enhances this  reputation.  The Company's  management  has
integrated its prior  acquisitions  with minimal staff turnover and an excellent
customer  retention  record  and  expects  that the  integration  of  Uniforce's
operations  will follow this  pattern.  The  Company is  positioned  for further
growth through  acquisitions  with additional  borrowing  capacity under the New
Credit  Facility and the ability to use its publicly traded common stock to fund
all or part of acquisition  costs. The Company believes its advanced back office
capabilities  will  assist it in  integrating  future  acquisitions  quickly and
efficiently.



                                        9

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

                                Business Strategy

     Management's growth strategy includes the following principal elements:

     o Emphasize  Internal Growth. The Company intends to continue to expand its
existing businesses by pursuing the following objectives:

     Emphasize  Specialty  Sectors.  Since the Company  entered  the  contingent
staffing and consulting business,  specialty,  high  technology-related  sectors
have provided a significant  portion of the Company's  growth.  These sectors of
the  specialty  staffing  and  consulting  industry  as a whole  have also grown
substantially  in recent  years.  As a result,  management is pursuing a focused
sales and  marketing  effort in these areas to capitalize on their higher growth
in demand for services and resulting profit potential.

     Capitalize  on  Cross-selling  Opportunities.  The Company  provides a wide
variety of contingent  employees,  as well as a variety of value-added services,
to a broad,  high-quality and geographically  diverse customer base.  Management
believes  significant  opportunities exist to cross-sell services of each of its
divisions to clients of its other divisions. In particular,  the Company intends
to market its IT  division's  services to its Telecom  division's  customers and
vice versa.

     Expand  Employee  Recruiting and Training.  In order to meet the increasing
demand for a limited supply of high-quality  contingent  personnel,  the Company
intends to continue to expand its recruiting and training  efforts.  The Company
will  continue  to  augment  and  update  its  proprietary  database  to add new
contingent  personnel and to reflect  changes in the skills and  availability of
its billable employees in order to ensure a proper fit between personnel and the
assignment  being  staffed.  The Company  currently  uses the Internet and other
technology in its recruiting and training efforts and intends to further develop
its use of such technology-based recruiting and training capabilities.

     o Pursue  External  Growth  through  Strategic  Acquisitions.  The  Company
intends to continue to make acquisitions of established,  profitable  businesses
in new and  existing  markets that  provide the Company  with  opportunities  to
expand its geographic service base and diversify and strengthen its service mix,
particularly  in the  specialty  staffing and  consulting  sectors.  The Company
evaluates  acquisition  opportunities using an acquisition profile that includes
such factors as market  location,  market share,  services  complementary to the
Company's existing service offerings, strength of management and cultural fit of
management with the Company's decentralized,  entrepreneurial  environment.  The
Company  is  positioned  to  build  on  its  solid  reputation  as a  successful
consolidator  in the industry with the improved,  more permanent  capitalization
resulting  from the  completion in November  1997 of the Units  Offering and the
Notes Offering,  additional borrowing capacity under the New Credit Facility and
the ability to use the  Company's  publicly  traded  common stock to fund all or
part of  acquisition  costs.  Management  believes  that,  as the Company  grows
through acquisitions, it improves its ability to secure larger contracts.

     o Increase  Operating  Efficiency.  In connection  with its  strategies for
internal and external  growth,  the Company  believes  that its  efficient  back
office operations will allow it to increase its profitability by adding offices,
employees  and  acquired  businesses  without  proportionately   increasing  its
overhead expenses, enabling it to spread fixed costs over an increasingly larger
revenue base. In addition,  the Company believes that centralization of its back
office functions will result in additional  operating  efficiencies  through the
elimination of redundancies and through the development of economies of scale in
administering the Company's payrolling services.

                            The Uniforce Acquisition

     On  August  13,  1997,  COMFORCE,  COMFORCE  Columbus,  Inc.,  an  indirect
wholly-owned subsidiary of COMFORCE (the "Subsidiary"), and Uniforce executed an
Agreement  and Plan of Merger (the "Merger  Agreement")  which  provided for the
acquisition  of  Uniforce  by the  Company.  Pursuant  to the Merger  Agreement,
COMFORCE  caused the  Subsidiary  to commence a tender offer on October 27, 1997
(the "Tender Offer") to acquire all of the

                                       10

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

outstanding  Uniforce  Common  Stock for a per share price of $28.00 in cash and
0.5217  shares  of  COMFORCE's   Common  Stock   (collectively  the  "Per  Share
Consideration").

     On November  26,  1997,  following  the  expiration  of the Tender Offer at
midnight on November 25, 1997,  COMFORCE  accepted all shares of Uniforce Common
Stock (representing  approximately 96.5% of the issued and outstanding shares of
Uniforce  Common Stock) that had been tendered in the Tender Offer.  On December
3, 1997,  COMFORCE  completed  the merger of Uniforce  and the  Subsidiary  (the
"Merger"), and made available for payment to the holders of the remaining shares
of Uniforce  Common  Stock (who did not tender their stock) cash and stock equal
in amount to the Per Share  Consideration.  In addition,  as required  under the
Merger Agreement,  COMFORCE made available for payment to the holders of options
to purchase an  additional  370,010  shares of Uniforce  Common Stock cash in an
amount  equal to the  difference  between  (i) $32.00 per share and (ii) the per
share exercise price of each such option.

     The Company currently expects that it will incur a restructuring  charge in
the fourth quarter of 1997, in connection with certain  potential  severance and
other costs  related to the  integration  of COMFORCE and  Uniforce.  Management
currently  believes that such  restructuring  charge will be approximately  $2.0
million;  however,  no assurance can be given that any such charge, if incurred,
will not exceed such amount.

                                The Transactions

     The Company  financed the Uniforce  Acquisition  with $93.6  million of the
proceeds of the Notes  Offering  and with  approximately  1.6 million  shares of
COMFORCE  Common  Stock.  In the  Refinancing,  the  Company  repaid  COMFORCE's
outstanding  credit  facility  (the  "Prior  Credit  Facility")  and  Uniforce's
outstanding term loan and credit facility (the "Uniforce Credit  Facility") with
the  remaining  net  proceeds of the Notes  Offering and the net proceeds of the
Units Offering,  together with  approximately  $37.0 million of borrowings under
the New Credit Facility. The Uniforce Acquisition, the Notes Offering, the Units
Offering and the Refinancing are collectively referred to as the "Transactions."

                     The Prior Acquisitions and Refinancings

     From  October 1995 until the  completion  of the  Uniforce  Acquisition  in
November 1997,  COMFORCE  completed  acquisitions (the "Prior  Acquisitions") of
seven staffing and consulting  companies:  (i) COMFORCE Telecom, Inc. ("COMFORCE
Telecom"),  which  provides  Telecom  staffing and  consulting  services and was
acquired  in  October  1995;  (ii)  Williams   Communications   Services,   Inc.
("Williams"),  which provides Telecom  staffing and consulting  services and was
acquired in March 1996; (iii) RRA, Inc., Project Staffing Support Team, Inc. and
DataTech  Technical  Services,  Inc.   (collectively,   "RRA"),  which  provides
Technical  staffing services and was acquired in May 1996; (iv) Force Five, Inc.
("Force  Five"),  which  provides IT staffing  and  consulting  services and was
acquired in August 1996; (v) AZATAR Computer  Systems,  Inc.  ("AZATAR"),  which
provides IT staffing and consulting  services and was acquired in November 1996;
(vi)  Continental  Field Services  Corporation  and  Progressive  Telecom,  Inc.
(collectively,  "Continental"),  which provides  Telecom staffing and consulting
services and was acquired in November 1996; and (vii) RHO Company,  Incorporated
("Rhotech"),  which  provides  Technical  staffing  services and IT staffing and
consulting  services and was acquired in February  1997.  In addition,  Uniforce
acquired Montare  International (the "Montare  Acquisition"),  which provides IT
staffing and consulting services, in May 1996.

     On June 25,  1997,  COMFORCE  entered  into the Prior  Credit  Facility,  a
portion of the proceeds of which were used to repay $5.4  million in  borrowings
under a short-term  credit  facility  and to redeem  $25.2  million in principal
amount of COMFORCE's Subordinated  Convertible Debentures (the "Old Subordinated
Debentures").  The Old  Subordinated  Debentures had been issued in February and
March 1997 in part in exchange  for a portion of  COMFORCE's  Series F Preferred
Stock.   Such   transactions   are   hereinafter   referred  to  as  the  "Prior
Refinancings."


                                       11

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

                            The Notes Exchange Offer


Old Notes.......................  The Old Notes were sold by COI on November 26,
                                  1997,  to  NatWest   Capital  Markets  Limited
                                  ("NatWest"   or   the   "Initial   Purchaser")
                                  pursuant to a Notes Purchase Agreement,  dated
                                  November   19,   1997  (the   "Note   Purchase
                                  Agreement").     The     Initial     Purchaser
                                  subsequently  resold  the  Notes to  qualified
                                  institutional  buyers  pursuant  to Rule  144A
                                  under  the  Securities  Act  or  institutional
                                  "accredited investors" (as defined in Rule 501
                                  (a)(1),  (2), (3) or (7) of Regulation D under
                                  the Securities Act).

Notes Registration Rights
  Agreement.....................  Pursuant to the Note Purchase  Agreement,  COI
                                  and the  Initial  Purchaser  entered  into the
                                  Notes  Registration  Rights  Agreement,  which
                                  grants the  holders  of the Old Notes  certain
                                  exchange and  registration  rights.  The Notes
                                  Exchange  Offer is  intended  to satisfy  such
                                  exchange   and   registration   rights   which
                                  terminate upon the  consummation  of the Notes
                                  Exchange Offer.

Securities Offered..............  $110,000,000 aggregate principal amount of 12%
                                  Senior Notes due 2007, Series B.

The Notes Exchange
  Offer.........................  COI  is  offering   to  exchange   (i)  $1,000
                                  principal  amount of New Notes for each $1,000
                                  principal   amount  of  Old  Notes   that  are
                                  properly tendered and accepted. COI will issue
                                  Exchange   Notes  on  or  promptly  after  the
                                  Expiration Date. As of the date hereof,  there
                                  is $110,000,000  aggregate principal amount of
                                  Old  Notes  outstanding.   The  terms  of  the
                                  Exchange  Notes are  identical in all material
                                  respects  to the  terms  of  the  Unregistered
                                  Notes for which they may be exchanged pursuant
                                  to the Notes Exchange  Offer,  except that the
                                  Exchange  Notes  are  freely  transferable  by
                                  holders   thereof   (other  than  as  provided
                                  herein),  and are not subject to any  covenant
                                  restricting transfer absent registration under
                                  the  Securities  Act. See "The Notes  Exchange
                                  Offer."  The  Notes   Exchange  Offer  is  not
                                  conditioned   upon   any   minimum   aggregate
                                  principal  amount of Old Notes being  tendered
                                  for exchange.

                                  Based on no-action letters issued by the staff
                                  of  the   Commission  to  third  parties  with
                                  respect to similar transactions,  COI believes
                                  that the Exchange Notes issued pursuant to the
                                  Notes   Exchange   Offer   in   exchange   for
                                  Unregistered  Notes may be offered for resale,
                                  resold and  otherwise  transferred  by holders
                                  thereof  (other than (i) a  broker-dealer  who
                                  purchases  such  Exchange  Notes  from  COI to
                                  resell  pursuant  to Rule  144A  or any  other
                                  available  exemption under the Securities Act,
                                  or (ii) a person that is an "affiliate" of COI
                                  within   the   meaning  of  Rule  405  of  the
                                  Securities  Act) without  compliance  with the
                                  registration    and    prospectus     delivery
                                  requirements of the Securities  Act,  provided
                                  that such  Exchange  Notes are acquired in the
                                  ordinary course of such holders'  business and
                                  such  holders  are  not  engaged  in,  have no
                                  arrangement or  understanding  with any person
                                  to participate in, and do not intend to engage
                                  in, any  distribution  of the Exchange  Notes.
                                  However, COI has not sought a no-action letter
                                  with respect to the Notes Exchange Offer,  and
                                  there  can be no  assurance  that the staff of
                                  the   Commission    would   make   a   similar
                                  determination   with   respect  to  the  Notes
                                  Exchange Offer.


                                       12

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

                                  Each  holder of Exchange  Notes,  other than a
                                  broker-dealer,   must   represent   that  such
                                  conditions  have been met. In  addition,  each
                                  broker-dealer that receives Exchange Notes for
                                  its own account pursuant to the Notes Exchange
                                  Offer must  acknowledge that it will deliver a
                                  prospectus  in  connection  with any resale of
                                  such Exchange Notes. The Letter of Transmittal
                                  accompanying this Prospectus states that by so
                                  acknowledging  and by delivering a prospectus,
                                  a  broker-dealer  will not be  deemed to admit
                                  that it is an "underwriter" within the meaning
                                  of the  Securities  Act. A  broker-dealer  may
                                  nonetheless  be deemed to be an  "underwriter"
                                  under the Securities Act notwithstanding  such
                                  disclaimer.  This  Prospectus,  as it  may  be
                                  amended or supplemented from time to time, may
                                  be used by a broker-dealer  in connection with
                                  resales of Exchange Notes received in exchange
                                  for Unregistered Notes where such Unregistered
                                  Notes were acquired by such broker-dealer as a
                                  result of  market-making  activities  or other
                                  trading  activities.  Pursuant  to  the  Notes
                                  Registration Rights Agreement,  COI has agreed
                                  that,  for a  period  of 180  days  after  the
                                  Expiration  Date, it will make this Prospectus
                                  available  to  any  broker-dealer  for  use in
                                  connection  with  any  such  resale.  See "The
                                  Notes Exchange  Offer--  Purpose and Effect of
                                  the  Notes   Exchange   Offer"  and  "Plan  of
                                  Distribution."  

                                  Any holder who  tenders in the Notes  Exchange
                                  Offer with the  intention to  participate,  or
                                  for  the  purpose  of   participating,   in  a
                                  distribution  of the Exchange  Notes could not
                                  rely  on  the  position  of the  staff  of the
                                  Commission  enunciated  in  no-action  letters
                                  and,   in  the   absence   of  an   applicable
                                  exemption,  must comply with the  registration
                                  and prospectus  delivery  requirements  of the
                                  Securities  Act in connection  with any resale
                                  transaction.   Failure  to  comply  with  such
                                  requirements  in such  instance  may result in
                                  such  holder  incurring  liability  under  the
                                  Securities  Act for  which  the  holder is not
                                  indemnified by COI.

Expiration Date.................  5:00 p.m.,  New York City time,  on  ________,
                                  1998,  unless  the  Notes  Exchange  Offer  is
                                  extended,  in which case the term  "Expiration
                                  Date"  means the latest date and time to which
                                  the Notes Exchange Offer is extended. See "The
                                  Notes   Exchange    Offer--Expiration    Date;
                                  Extensions; Amendments."

Accrued Interest
  on the Exchange
  Notes.........................  Each Exchange Note will bear interest from the
                                  most  recent date to which  interest  has been
                                  paid  on  the  Unregistered  Notes  or,  if no
                                  interest  has been  paid on such  Unregistered
                                  Notes, from November 26, 1997.

Notes Exchange Date.............  As soon as practicable  after the close of the
                                  Notes  Exchange  Offer,  COI will  accept  for
                                  exchange  all   Unregistered   Notes  properly
                                  tendered  and not validly  withdrawn  prior to
                                  5:00  p.m.,   New  York  City  time,   on  the
                                  Expiration   Date.  See  "The  Notes  Exchange
                                  Offer--Withdrawal of Tenders."

Conditions to the
  Notes Exchange
  Offer.........................  The  Notes   Exchange   Offer  is  subject  to
                                  customary conditions,  certain of which may be
                                  waived  by COI.  COI  reserves  the  right  to
                                  terminate or amend the Notes Exchange Offer at
                                  any time prior to the Expiration Date upon the
                                  occurrence  of any such  condition.  The Notes
                                  Exchange  Offer  is  not  conditioned  on  any
                                  minimum  aggregate  principal  amount  of  Old
                                  Notes being  tendered for  exchange.  See "The
                                  Notes Exchange Offer--Conditions."


                                       13

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

Consequences of Failure
  to Exchange...................  Any Unregistered  Notes not tendered  pursuant
                                  to  the  Notes   Exchange  Offer  will  remain
                                  outstanding  and continue to accrue  interest.
                                  Such    Unregistered    Notes   will    remain
                                  "restricted  securities"  under the Securities
                                  Act,  subject  to  the  transfer  restrictions
                                  described herein.  As a result,  the liquidity
                                  of the  market  for  such  Unregistered  Notes
                                  could be adversely affected upon completion of
                                  the   Notes   Exchange   Offer.    See   "Risk
                                  Factors--Consequences  of Failure to Exchange"
                                  and "The Notes Exchange Offer--Consequences of
                                  Failure to Exchange."

Certain Federal Income
  Tax Considerations............  The  exchange  pursuant to the Notes  Exchange
                                  Offer  should  not  be  a  taxable  event  for
                                  federal income tax purposes. See "Certain U.S.
                                  Federal Income Tax Considerations."

Use of Proceeds.................  There will be no cash proceeds to COI from the
                                  Notes Exchange Offer. See "Use of Proceeds."


                                  Procedures for Tendering Unregistered Notes


Tendering Unregistered
  Notes.........................  Each  beneficial  owner  owning  interests  in
                                  Unregistered   Notes   ("Beneficial    Owner")
                                  through a DTC  Participant  (as defined)  must
                                  instruct   such  DTC   Participant   to  cause
                                  Unregistered   Notes   to   be   tendered   in
                                  accordance  with the  procedures  set forth in
                                  this  Prospectus  and in the  GREEN  Letter of
                                  Transmittal.    See   "The   Notes    Exchange
                                  Offer--Procedures for  Tendering--Unregistered
                                  Notes held by DTC." Each  participant  (a "DTC
                                  Participant")  in the Depository Trust Company
                                  ("DTC") holding Unregistered Notes through DTC
                                  must   (i)    electronically    transmit   its
                                  acceptance  to DTC through  the DTC  Automated
                                  Tender Offer Program  ("ATOP"),  for which the
                                  transaction  will be  eligible,  and DTC  will
                                  then edit and verify the acceptance, execute a
                                  book-entry  delivery  to  the  Notes  Exchange
                                  Agent's  account  at DTC and  send an  Agent's
                                  Message  (as  defined  herein)  to  the  Notes
                                  Exchange  Agent  for its  acceptance,  or (ii)
                                  comply with the guaranteed delivery procedures
                                  set forth in this  Prospectus and in the GREEN
                                  Letter of  Transmittal.  By tendering  through
                                  ATOP,   DTC   Participants    will   expressly
                                  acknowledge receipt of the accompanying Letter
                                  of  Transmittal  and  agree to be bound by its
                                  terms  and COI  will be able to  enforce  such
                                  agreement against such DTC  participants.  See
                                  "The  Notes  Exchange   Offer--Procedures  for
                                  Tendering--Unregistered  Notes  held by  DTC,"
                                  and   "--Guaranteed    Delivery   Procedures--
                                  Unregistered Notes held by DTC."



                                       14

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

                                  Each Holder must (i) complete and sign a GREEN
                                  Letter  of  Transmittal,  and mail or  deliver
                                  such  Letter  of  Transmittal,  and all  other
                                  documents   required   by   such   Letter   of
                                  Transmittal,   together  with   certificate(s)
                                  representing all tendered  Unregistered Notes,
                                  to the Notes Exchange Agent at its address set
                                  forth in this Prospectus and in such Letter of
                                  Transmittal,   or   (ii)   comply   with   the
                                  guaranteed  delivery  procedures  set forth in
                                  this  Prospectus.   See  "The  Notes  Exchange
                                  Offer--Procedures   for  Tendering,"  "--Notes
                                  Exchange  Agent," and  "--Guaranteed  Delivery
                                  Procedures--Unregistered    Notes    held   by
                                  Holders."  By  tendering,   each  holder  will
                                  represent to the COI that, among other things,
                                  (i) it is not an affiliate of COI,  (ii) it is
                                  not  a  broker-dealer  tendering  Unregistered
                                  Notes  acquired  directly from COI for its own
                                  account,  (iii) the  Exchange  Notes  acquired
                                  pursuant to the Notes Exchange Offer are being
                                  obtained in the ordinary course of business of
                                  such holder and (iv) it has no arrangements or
                                  understandings  with any person to participate
                                  in the Notes Exchange Offer for the purpose of
                                  distributing  the  Exchange  Notes.  See  "The
                                  Notes    Exchange     Offer--Procedures    for
                                  Tendering."

Guaranteed Delivery
  Procedures....................  DTC Participants  holding  Unregistered  Notes
                                  through   DTC   who   wish  to   cause   their
                                  Unregistered  Notes  to be  tendered,  but who
                                  cannot transmit their acceptances through ATOP
                                  prior to the  Expiration  Date,  may  effect a
                                  tender in accordance  with the  procedures set
                                  forth  in  this  Prospectus  and in the  GREEN
                                  Letter of  Transmittal.  See  "Notes  Exchange
                                  Offer--Guaranteed     Delivery    Procedures."
                                  Holders who wish to tender their  Unregistered
                                  Notes but (i) whose Unregistered Notes are not
                                  immediately   available   and   will   not  be
                                  available   for   tendering   prior   to   the
                                  Expiration  Date,  or (ii) who cannot  deliver
                                  their Unregistered  Notes, the GREEN Letter of
                                  Transmittal,  or any other required  documents
                                  to  the  Notes  Exchange  Agent  prior  to the
                                  Expiration   Date,  may  effect  a  tender  in
                                  accordance  with the  procedures  set forth in
                                  this  Prospectus.   See  "The  Notes  Exchange
                                  Offer--Guaranteed Delivery Procedures."

Withdrawal Rights...............  The tender of  Unregistered  Notes pursuant to
                                  the Notes  Exchange  Offer may be withdrawn at
                                  any time  prior to 5:00  p.m.,  New York  City
                                  time,  on the  Expiration  Date, in accordance
                                  with  the   procedures   set   forth  in  this
                                  Prospectus.    See   "The    Notes    Exchange
                                  Offer--Withdrawal of Tenders."

Notes Exchange Agent............  The  Wilmington  Trust  Company  is serving as
                                  Exchange Agent in connection with the Exchange
                                  Offer for the Notes.  See "The Notes  Exchange
                                  Offer--Exchange Agent."

Notes Shelf Registration
  Statement.....................  Under certain  circumstances  described in the
                                  Notes Registration  Rights Agreement,  certain
                                  holders  of  Unregistered   Notes   (including
                                  holders who are not  permitted to  participate
                                  in the Notes  Exchange  Offer) may require the
                                  Company to file and use best  efforts to cause
                                  to  become  effective,  a  shelf  registration
                                  statement  under  the  Securities  Act,  which
                                  would cover resales of  Unregistered  Notes by
                                  such    holders.     See    "Notes    Exchange
                                  Offer--Purpose   and   Effect   of  the  Notes
                                  Exchange Offer."



                                       15

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

                                    The Notes

     The terms of the New Notes and the Old Notes are  identical in all material
respects,  except for certain transfer  restrictions  relating to the Old Notes.
The New Notes will bear interest from the most recent date to which interest has
been paid on the Old Notes or, if no  interest  has been paid on the Old  Notes,
from  November 26,  1997.  Accordingly,  registered  holders of New Notes on the
relevant  record  date  for  the  first  interest  payment  date  following  the
consummation of the Exchange Offer will receive interest  accruing from the most
recent date to which  interest has been paid on the Old Notes or, if no interest
has been paid,  from  November 26, 1997.  Old Notes  accepted for exchange  will
cease to accrue  interest from and after the date of  consummation  of the Notes
Exchange  Offer.  Holders  whose Old Notes are accepted  for  exchange  will not
receive any payment in respect of interest on such Old Notes  otherwise  payable
on any  interest  payment  date the  record  date for  which  occurs on or after
consummation of the Notes Exchange Offer.



Maturity........................  December 1, 2007.

Interest Payment Dates..........  June 1 and December 1 of each year, commencing
                                  on June 1, 1998.

Sinking Fund....................  None.

Ranking.........................  The Notes are senior unsecured  obligations of
                                  COI and  will  rank  pari  passu  in  right of
                                  payment with all  existing  and future  senior
                                  indebtedness  of COI and  senior  in  right of
                                  payment   to   all    existing    and   future
                                  subordinated  indebtedness  of COI.  The Notes
                                  are  effectively  subordinated  to any secured
                                  debt of COI,  to the  extent  of the of assets
                                  serving as security therefor, and structurally
                                  subordinated to all  liabilities  COI's direct
                                  and indirect subsidiaries. As of September 30,
                                  1997, on a pro forma basis after giving effect
                                  to the Transactions,  the aggregate  principal
                                  amount of outstanding secured  indebtedness to
                                  which the Notes are effectively  subordinated,
                                  to  the  extent  of  the  assets   serving  as
                                  security    therefor,    would    have    been
                                  approximately $37.8 million, and the aggregate
                                  amount   of    outstanding    liabilities   of
                                  subsidiaries  of COI to which holders of Notes
                                  are structurally  subordinated would have been
                                  approximately  $59.6 million  (including $37.8
                                  million of Indebtedness).  See "Description of
                                  Notes - Ranking."

Optional Redemption.............  Except as described below and under "Change of
                                  Control",  COI may not redeem the Notes  prior
                                  to  December  1, 2002.  On or after such date,
                                  COI may redeem the Notes, in whole or in part,
                                  at any time at the redemption prices set forth
                                  herein,   together  with  accrued  and  unpaid
                                  interest,  if any, to the date of  redemption.
                                  In addition, at any time and from time to time
                                  on or  prior to  December  1,  2000,  COI may,
                                  subject to certain requirements,  redeem up to
                                  35% of the aggregate  principal  amount of the
                                  Notes with the cash proceeds received from one
                                  or more Equity Offerings at a redemption price
                                  equal to 112.000% of the  principal  amount to
                                  be redeemed,  together with accrued and unpaid
                                  interest,  if any, to the date of  redemption,
                                  provided  that at least  65% of the  aggregate
                                  principal  amount of the Notes issued  through
                                  the date of such  redemption  under  the Notes
                                  Indenture  remains   outstanding   immediately
                                  after each such  redemption.  See "Description
                                  of Notes - Optional Redemption."


                                       16

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

Change of Control...............  Upon the  occurrence  of a Change of  Control,
                                  COI  will be  required  to make  an  offer  to
                                  repurchase  the Notes at a price equal to 101%
                                  of the principal amount thereof, together with
                                  accrued  and unpaid  interest,  if any, to the
                                  date of repurchase.  See "Description of Notes
                                  -   Optional   Redemption"   and   "Change  of
                                  Control."

Restrictive Covenants...........  The Notes Indenture  limits (i) the incurrence
                                  of  additional  indebtedness  by COI  and  its
                                  subsidiaries,  (ii) the  payment of  dividends
                                  on, and  redemption  of,  capital stock of COI
                                  and the  redemption  of  certain  subordinated
                                  obligations  of COI,  (iii)  tes  investments,
                                  (iv) sales of assets and subsidiary stock, (v)
                                  transactions   with   affilia   of  and   (vi)
                                  consolidations,  mergers and  transfers of all
                                  or substantially all the assets COI. The Notes
                                  Indenture also prohibits certain  restrictions
                                  on distributions from  subsidiaries.  However,
                                  all of these  limitations and prohibitions are
                                  subject    to   a    number    of    important
                                  qualifications     and     exceptions.     See
                                  "Description of Notes-Certain Covenants."

Exchange Offer and
   Registration.................  Pursuant  to  the  Notes  Registration  Rights
                                  Agreement,  COI agreed to use its best efforts
                                  to (i) file,  within 30 days after the date of
                                  original  issuance  of the Notes  (the  "Issue
                                  Date"),  a registration  statement (the "Notes
                                  Exchange Offer  Registration  Statement") with
                                  respect  to the  Notes  Exchange  Offer,  (ii)
                                  cause such Notes Exchange  Offer  Registration
                                  Statement to be declared  effective  within 90
                                  days after the Issue Date and (iii) consummate
                                  the Notes Exchange Offer within 130 days after
                                  the Issue Date. In the event that COI does not
                                  comply with certain covenants set forth in the
                                  Notes Registration Rights Agreement, COI is to
                                  pay certain  liquidated damages to the holders
                                  of the Old  Notes.  See  "The  Notes  Exchange
                                  Offer."

For a more complete description of the Notes, see "Description of the Notes."


                          The Debentures Exchange Offer

Old Senior Debentures..........   Units, which were comprised in part of the Old
                                  Senior Debentures, were sold by the Company on
                                  November  26, 1997,  to NatWest  pursuant to a
                                  Units  Purchase  Agreement  dated November 19,
                                  1997 (the "Units Purchase Agreement"). NatWest
                                  subsequently  resold  the  Units to  qualified
                                  institutional  buyers  pursuant  to Rule  144A
                                  under  the  Securities  Act  or  institutional
                                  "accredited investors" (as defined in the Rule
                                  501 (a)(1),  (2),  (3) or (7) of  Regulation D
                                  under the Securities Act).

Debentures
  Registration Rights
  Agreement....................   Pursuant to the Units Purchase Agreement,  the
                                  Company   and   NatWest   entered   into   the
                                  Debentures   Registration   Rights  Agreement,
                                  which  grants  the  holders  of the Old Senior
                                  Debentures  certain  exchange and registration
                                  rights.  The  Debentures   Exchange  Offer  is
                                  intended   to  satisfy   such   exchange   and
                                  registration  rights which  terminate upon the
                                  consummation of the Debentures Exchange Offer.

Securities Offered.............   $20,000,000  aggregate principal amount of 15%
                                  Senior Secured PIK Debentures due 2009, Series
                                  B.


                                       17

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

The Debentures
Exchange Offer.................   The Company is  offering  to  exchange  $1,000
                                  principal amount of New Senior  Debentures for
                                  each  $1,000  principal  amount of Old  Senior
                                  Debentures  that  are  properly  tendered  and
                                  accepted.  The  Company  will  issue  Exchange
                                  Senior  Debentures  on or  promptly  after the
                                  Expiration Date. As of the date hereof,  there
                                  is $20,000,000  aggregate  principal amount of
                                  Old Senior Debentures  outstanding.  The terms
                                  of  the   Exchange   Senior   Debentures   are
                                  identical  in  all  material  respects  to the
                                  terms of the  Unregistered  Senior  Debentures
                                  for which they may be  exchanged  pursuant  to
                                  the Debentures Exchange Offer, except that the
                                  Exchange   Senior    Debentures   are   freely
                                  transferable by holders thereof (other than as
                                  provided  herein),  and are not subject to any
                                  covenant     restricting    transfer    absent
                                  registration  under the  Securities  Act.  See
                                  "The   Debentures    Exchange    Offer."   The
                                  Debentures  Exchange Offer is not  conditioned
                                  upon any minimum aggregate principal amount of
                                  Old Senior Debentures or any minimum aggregate
                                  principal  amount  of  Old  Senior  Debentures
                                  being tendered for exchange.

                                  Based on no-action letters issued by the staff
                                  of  the   Commission  to  third  parties  with
                                  respect to similar  transactions,  the Company
                                  believes that the Exchange  Senior  Debentures
                                  issued  pursuant  to the  Debentures  Exchange
                                  Offer  in  exchange  for  Unregistered  Senior
                                  Debentures  may be offered for resale,  resold
                                  and otherwise  transferred by holders  thereof
                                  (other than (i) a broker-dealer  who purchases
                                  such  Exchange  Senior   Debentures  from  the
                                  Company to resell pursuant to Rule 144A or any
                                  other available exemption under the Securities
                                  Act, or (ii) a person  that is an  "affiliate"
                                  of the Company  within the meaning of Rule 405
                                  of the Securities Act) without compliance with
                                  the  registration   and  prospectus   delivery
                                  requirements of the Securities  Act,  provided
                                  that  such  Exchange  Senior   Debentures  are
                                  acquired  in  the  ordinary   course  of  such
                                  holders'  business  and such  holders  are not
                                  engaged   in,   have   no    arrangement    or
                                  understanding  with any person to  participate
                                  in,  and do  not  intend  to  engage  in,  any
                                  distribution    of   the    Exchange    Senior
                                  Debentures.   However,  the  Company  has  not
                                  sought a no-action  letter with respect to the
                                  Debentures Exchange Offer, and there can be no
                                  assurance  that the  staff  of the  Commission
                                  would  make  a  similar   determination   with
                                  respect to the Debentures Exchange Offer. Each
                                  holder of Exchange  Senior  Debentures,  other
                                  than a broker-dealer, must represent that such
                                  conditions  have been met. In  addition,  each
                                  broker-dealer  that receives  Exchange  Senior
                                  Debentures for its own account pursuant to the
                                  Debentures  Exchange  Offer  must  acknowledge
                                  that  it  will   deliver   a   prospectus   in
                                  connection  with any  resale of such  Exchange
                                  Senior  Debentures.  The Letter of Transmittal
                                  accompanying this Prospectus states that by so
                                  acknowledging  and by delivering a prospectus,
                                  a  broker-dealer  will not be  deemed to admit
                                  that it is an "underwriter" within the meaning
                                  of the  Securities  Act. A  broker-dealer  may
                                  nonetheless  be deemed to be an  "underwriter"
                                  under the Securities Act notwithstanding  such
                                  disclaimer.  This  Prospectus,  as it  may  be
                                  amended or supplemented from time to time, may
                                  be used by a broker-dealer  in connection with
                                  resales of Exchange Senior Debentures received
                                  in exchange for Unregistered Senior Debentures
                                  where such Unregistered Senior Debentures were
                                  acquired by such  broker-dealer as a result of
                                  market-making   activities  or  other  trading
                                  activities.   Pursuant   to   the   Debentures
                                  Registration Rights Agreement, the Company has
                                  agreed  that,  for a period of 180 days  after
                                  the   Expiration   Date,  it  will  make  this
                                  Prospectus  available to any broker-dealer for
                                  use in  connection  with any such resale.  See
                                  "The Debentures  Exchange  Offer-- Purpose and
                                  Effect of the Debentures  Exchange  Offer" and
                                  "Plan of Distribution."



                                       18

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

                                  Any  holder  who  tenders  in  the  Debentures
                                  Exchange   Offer   with   the   intention   to
                                  participate,    or   for   the    purpose   of
                                  participating,   in  a  distribution   of  the
                                  Exchange Senior  Debentures  could not rely on
                                  the  position  of the staff of the  Commission
                                  enunciated  in  no-action  letters and, in the
                                  absence  of  an  applicable  exemption,   must
                                  comply with the  registration  and  prospectus
                                  delivery requirements of the Securities Act in
                                  connection   with  any   resale   transaction.
                                  Failure to comply  with such  requirements  in
                                  such   instance  may  result  in  such  holder
                                  incurring  liability  under the Securities Act
                                  for which the holder is not indemnified by the
                                  Company.

Expiration Date................   5:00  p.m.,  New York City  time,  on  ______,
                                  1998, unless the Debentures  Exchange Offer is
                                  extended,  in which case the term  "Expiration
                                  Date"  means the latest date and time to which
                                  the Debentures Exchange Offer is extended. See
                                  "The  Debentures  Exchange   Offer--Expiration
                                  Date; Extensions; Amendments."

Accrued Interest
on the Exchange
Senior Debentures..............   Each  Exchange  Senior   Debenture  will  bear
                                  interest  from the most  recent  date to which
                                  interest  has  been  paid on the  Unregistered
                                  Senior  Debentures or, if no interest has been
                                  paid on such Unregistered  Senior  Debentures,
                                  from November 26, 1997.

Exchange Date..................   As soon as practicable  after the close of the
                                  Debentures  Exchange  Offer,  the Company will
                                  accept for  exchange all  Unregistered  Senior
                                  Debentures  properly  tendered and not validly
                                  withdrawn  prior to 5:00  p.m.,  New York City
                                  time,  on  the   Expiration   Date.  See  "The
                                  Debentures   Exchange   Offer--Withdrawal   of
                                  Tenders."

Conditions to the
Debentures
Exchange Offer.................   The  Debentures  Exchange  Offer is subject to
                                  customary conditions,  certain of which may be
                                  waived by the  Company.  The Company  reserves
                                  the right to terminate or amend the Debentures
                                  Exchange  Offer  at  any  time  prior  to  the
                                  Expiration  Date  upon the  occurrence  of any
                                  such condition.  The Debentures Exchange Offer
                                  is not  conditioned  on any minimum  aggregate
                                  principal  amount  of  Old  Senior  Debentures
                                  being   tendered   for   exchange.   See  "The
                                  Debentures Exchange Offer--Conditions."

Consequences of Failure
   to Exchange.................   Any   Unregistered   Senior   Debentures   not
                                  tendered  pursuant to the Debentures  Exchange
                                  Offer will remain  outstanding and continue to
                                  accrue  interest.   Such  Unregistered  Senior
                                  Debentures will remain "restricted securities"
                                  under  the  Securities  Act,  subject  to  the
                                  transfer  restrictions  described herein. As a
                                  result,  the  liquidity of the market for such
                                  Unregistered   Senior   Debentures   could  be
                                  adversely  affected  upon  completion  of  the
                                  Debentures Exchange Offer. See "Risk Factors--
                                  Consequences  of Failure to Exchange" and "The
                                  Debentures  Exchange   Offer--Consequences  of
                                  Failure to Exchange."

Certain Federal Income
   Tax Considerations..........   The  exchange   pursuant  to  the   Debentures
                                  Exchange  Offer should not be a taxable  event
                                  for federal income tax purposes.  See "Certain
                                  U.S. Federal Income Tax Considerations."


                                       19

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

Use of Proceeds................   There will be no cash  proceeds to the Company
                                  from the Debentures  Exchange Offer.  See "Use
                                  of Proceeds."

             Procedures for Tendering Unregistered Senior Debentures


Tendering Unregistered
  Senior Debentures.............  Each  beneficial  owner  owning  interests  in
                                  Unregistered  Senior  Debentures  ("Beneficial
                                  Owner")   through  a  DTC   Participant   must
                                  instruct   such  DTC   Participant   to  cause
                                  Unregistered  Senior Debentures to be tendered
                                  in accordance with the procedures set forth in
                                  this  Prospectus  and in the  BLUE  Letter  of
                                  Transmittal.   See  "The  Debentures  Exchange
                                  Offer--Procedures for  Tendering--Unregistered
                                  Senior  Debentures  held  by  DTC."  Each  DTC
                                  Participant   holding    Unregistered   Senior
                                  Debentures through DTC must (i) electronically
                                  transmit its  acceptance  to DTC through ATOP,
                                  for which the  transaction  will be  eligible,
                                  and  DTC  will  then  edit  and   verify   the
                                  acceptance,  execute a book-entry  delivery to
                                  the Debentures Exchange Agent's account at DTC
                                  and  send  an  Agent's   Message  (as  defined
                                  herein) to the  Debenture  Exchange  Agent for
                                  its  acceptance,   or  (ii)  comply  with  the
                                  guaranteed  delivery  procedures  set forth in
                                  this   Prospectus   and  in  BLUE   Letter  of
                                  Transmittal.  By tendering  through ATOP,  DTC
                                  Participants   will   expressly    acknowledge
                                  receipt   of  the   accompanying   Letter   of
                                  Transmittal and agree to be bound by its terms
                                  and the Company  will be able to enforce  such
                                  agreement against such DTC  participants.  See
                                  "The Debentures Exchange Offer--Procedures for
                                  Tendering--Unregistered Senior Debentures held
                                  by   DTC,"    and    "--Guaranteed    Delivery
                                  Procedures--Unregistered   Senior   Debentures
                                  held by DTC."

                                  Each Holder must (i)  complete and sign a BLUE
                                  Letter  of  Transmittal,  and mail or  deliver
                                  such  Letter  of  Transmittal,  and all  other
                                  documents   required   by   such   Letter   of
                                  Transmittal,   together  with   certificate(s)
                                  representing all tendered  Unregistered Senior
                                  Debentures,  to the Debentures  Exchange Agent
                                  at its  address  set forth in this  Prospectus
                                  and in such  Letter  of  Transmittal,  or (ii)
                                  comply with the guaranteed delivery procedures
                                  set  forth  in  this   Prospectus.   See  "The
                                  Debentures  Exchange   Offer--Procedures   for
                                  Tendering," "--Debentures Exchange Agent," and
                                  "--Guaranteed       Delivery      Procedures--
                                  Unregistered   Senior   Debentures   held   by
                                  Holders."  By  tendering,   each  holder  will
                                  represent  to the  Company  that,  among other
                                  things,  (i)  it is not  an  affiliate  of the
                                  Company,   (ii)  it  is  not  a  broker-dealer
                                  tendering   Unregistered   Senior   Debentures
                                  acquired directly from the Company for its own
                                  account,  (iii) the Exchange Senior Debentures
                                  acquired  pursuant to the Debentures  Exchange
                                  Offer  are  being  obtained  in  the  ordinary
                                  course of  business of such holder and (iv) it
                                  has no arrangements or understandings with any
                                  person  to   participate   in  the  Debentures
                                  Exchange Offer for the purpose of distributing
                                  the  Exchange  Senior  Debentures.   See  "The
                                  Debentures  Exchange   Offer--Procedures   for
                                  Tendering."


                                       20

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

Guaranteed Delivery
  Procedures....................  DTC Participants  holding  Unregistered Senior
                                  Debentures through DTC who wish to cause their
                                  Unregistered Senior Debentures to be tendered,
                                  but  who  cannot  transmit  their  acceptances
                                  through ATOP prior to the Expiration Date, may
                                  effect  a  tender  in   accordance   with  the
                                  procedures set forth in this Prospectus and in
                                  the   BLUE   Letter   of   Transmittal.    See
                                  "Debentures     Exchange     Offer--Guaranteed
                                  Delivery  Procedures."  Holders  who  wish  to
                                  tender their  Unregistered  Senior  Debentures
                                  but (i) whose  Unregistered  Senior Debentures
                                  are not immediately  available and will not be
                                  available   for   tendering   prior   to   the
                                  Expiration  Date,  or (ii) who cannot  deliver
                                  their Unregistered Senior Debentures, the BLUE
                                  Letter of  Transmittal,  or any other required
                                  documents  to the  Debentures  Exchange  Agent
                                  prior to the  Expiration  Date,  may  effect a
                                  tender in accordance  with the  procedures set
                                  forth in this Prospectus.  See "The Debentures
                                  Exchange       Offer--Guaranteed      Delivery
                                  Procedures."

Withdrawal Rights...............  The tender of Unregistered  Senior  Debentures
                                  pursuant to the Debentures  Exchange Offer may
                                  be  withdrawn  at any time prior to 5:00 p.m.,
                                  New York City time, on the Expiration Date, in
                                  accordance  with the  procedures  set forth in
                                  this Prospectus.  See "The Debentures Exchange
                                  Offer--Withdrawal of Tenders."

Debentures Exchange               
  Agent.........................  The Bank of New York is  serving  as  Exchange
                                  Agent in  connection  with the Exchange  Offer
                                  for the Senior Debentures. See "The Debentures
                                  Exchange Offer--Debentures Exchange Agent."

Debentures Shelf
  Registration Statement........  Under certain  circumstances  described in the
                                  Debentures   Registration   Rights  Agreement,
                                  certain   holders   of   Unregistered   Senior
                                  Debentures  (including  holders  who  are  not
                                  permitted  to  participate  in the  Debentures
                                  Exchange  Offer) may  require  the  Company to
                                  file and use best  efforts  to cause to become
                                  effective,   a  shelf  registration  statement
                                  under the  Securities  Act,  which would cover
                                  resales of Unregistered  Senior  Debentures by
                                  such   holders.   See   "Debentures   Exchange
                                  Offer--Purpose  and  Effect of the  Debentures
                                  Exchange Offer."



                              The Senior Debentures

     The terms of the New Senior  Debentures  and the Old Senior  Debentures are
identical in all material  respects,  except for certain  transfer  restrictions
relating  to the Old  Senior  Debentures.  The New Senior  Debentures  will bear
interest  from the most recent date to which  interest  has been paid on the Old
Senior Debentures or, if no interest has been paid on the Old Senior Debentures,
from November 26, 1997. Accordingly, registered holders of New Senior Debentures
on the relevant  record date for the first  interest  payment date following the
consummation  of the Debentures  Exchange Offer will receive  interest  accruing
from the most  recent  date to which  interest  has been paid on the Old  Senior
Debentures or, if no interest has been paid,  from November 26, 1997. Old Senior
Debentures  accepted for exchange  will cease to accrue  interest from and after
the date of  consummation of the Debentures  Exchange  Offer.  Holders whose Old
Senior  Debentures  are accepted  for  exchange  will not receive any payment in
respect of interest on such Senior Debentures  otherwise payable on any interest
payment  date the record date for which occurs on or after  consummation  of the
Debentures Exchange Offer.



Mandatory Redemption...........   December 1, 2009.


                                       21

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

Interest Payment Dates.........   June 1 and December 1 of each year, commencing
                                  on June 1, 1998.

Sinking Fund...................   None.

Ranking and Security...........   The Senior  Debentures  constitute  direct and
                                  unconditional  senior  secured  obligations of
                                  COMFORCE  and  are  secured  by  a  pledge  by
                                  COMFORCE of all of the issued and  outstanding
                                  common stock of COI, a wholly-owned subsidiary
                                  of  COMFORCE.   The  payment   obligations  of
                                  COMFORCE under the Senior  Debentures  will at
                                  all times as rank at least  equal in  priority
                                  of  payment   with  all  existing  and  future
                                  Indebtedness  (  defined)  of  COMFORCE.   The
                                  Senior  Indenture  permits  COMFORCE  to incur
                                  additional   Indebtedness  (including  secured
                                  indebtedness  and  other   additional   senior
                                  indebtedness)  subject to certain limitations.
                                  As of September 30, 1997, on a pro forma basis
                                  after giving effect to the  Transactions,  the
                                  aggregate   principal   amount  of  COMFORCE's
                                  outstanding  senior  indebtedness  would  have
                                  been approximately  $20.0 million.  The Senior
                                  Debentures are  structurally  subordinated  to
                                  all  indebtedness  of  COMFORCE's  direct  and
                                  indirect    subsidiaries    and    effectively
                                  subordinated    to    all    future    secured
                                  indebtedness of COMFORCE.  As of September 30,
                                  1997,  on a  pro  forma  basis,  after  giving
                                  effect to the  Transactions,  (i) COMFORCE had
                                  no  outstanding  secured  indebtedness  (other
                                  than  the  Senior  Debentures)  and  (ii)  the
                                  aggregate amount of outstanding liabilities of
                                  subsidiaries  of COMFORCE to which  holders of
                                  Senior     Debentures     are     structurally
                                  subordinated  would have been  $169.6  million
                                  (including  $147.8  million of  indebtedness).
                                  See   "Description  of  Senior   Debentures  -
                                  Ranking."

Optional Redemption............   The Company may redeem the Senior  Debentures,
                                  in  whole  or in  part,  at  any  time  at the
                                  redemption  prices set forth herein,  together
                                  with accrued and unpaid  interest,  if any, to
                                  the date of  redemption.  In addition,  at any
                                  time and from  time to time the  Company  may,
                                  subject to certain requirements,  redeem up to
                                  100% of the aggregate  principal amount of the
                                  Senior   Debentures  with  the  cash  proceeds
                                  received from one or more Equity  Offerings at
                                  the   redemption   prices  set  forth  herein,
                                  together with accrued and unpaid interest,  if
                                  any,   to  the   date   of   redemption.   See
                                  "Description  of Senior  Debentures - Optional
                                  Redemption."

Change of Control..............   Upon the  occurrence  of a Change of  Control,
                                  the Company  will be required to make an offer
                                  to repurchase the Senior Debentures at a price
                                  equal to 101% of the principal amount thereof,
                                  together with accrued and unpaid interest,  if
                                  any,   to  the   date   of   repurchase.   See
                                  "Description  of Senior  Debentures - Optional
                                  Redemption" and "Change of Control."

Restrictive Covenants..........   The Senior Indenture limits (i) the incurrence
                                  of additional  indebtedness by the Company and
                                  its   Subsidiaries,   (ii)  the   payment   of
                                  dividends on, and redemption of, capital stock
                                  of the Company and the  redemption  of certain
                                  subordinated obligations of the Company, (iii)
                                  investments,   (iv)   sales  of   assets   and
                                  subsidiary   stock,  (v)   transactions   with
                                  affiliates  and (vi)  consolidations,  mergers
                                  and transfers of all or substantially  all the
                                  assets of the  Company.  The Senior  Indenture
                                  also   prohibits   certain   restrictions   on
                                  distributions from Subsidiaries.  However, all
                                  of  these  limitations  and  prohibitions  are
                                  subject    to   a    number    of    important
                                  qualifications     and     exceptions.     See
                                  "Description  of Senior  Debentures  - Certain
                                  Covenants."


                                       22

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

Exchange Offer and
   Registration................   Pursuant to the Debentures Registration Rights
                                  Agreement, the Company agreed to f the use its
                                  best efforts to (i) file, within 30 days after
                                  the  date  of   original   issuance  o  Senior
                                  Debentures (the "Issue Date"),  a registration
                                  statement  (the  "Debentures   Exchange  Offer
                                  Registration  Statement")  with respect to the
                                  Debentures  Exchange  Offer,  (ii)  cause such
                                  Debentures    Exchange   Offer    Registration
                                  Statement to be declared  effective  within 90
                                  days after the Issue Date and (iii) consummate
                                  the Debentures  Exchange Offer within 130 days
                                  after the Issue  Date.  In the event  that the
                                  Company does not comply with certain covenants
                                  set  forth  in  the  Debentures   Registration
                                  Rights Agreement,  the Company is obligated to
                                  pay certain  liquidated damages to the holders
                                  of  the  Senior  Debentures.  See  "Debentures
                                  Exchange      Offer."    


Original Issue Discount........   The  Senior   Debentures  were  issued  at  an
                                  original  issue  discount  for  United  States
                                  federal  income tax purposes.  Thus,  although
                                  cash  interest  will  not  be  payable  on the
                                  Senior  Debentures  prior to  December 1, 2002
                                  original issue discount (i.e.,  the difference
                                  between the sum of all  principal and interest
                                  payable  on  the  Senior  Debentures  and  the
                                  portion  of  the  issue  price  of  the  Units
                                  allocable  to  the  Senior   Debentures)  will
                                  accrue  from  the  issue  date  of the  Senior
                                  Debentures  and will be  included  as interest
                                  income periodically  (including periods ending
                                  prior to December 1, 2002) in a U.S.  Holder's
                                  (defined in  "Certain  United  States  Federal
                                  Income  Tax  Consequences")  gross  income for
                                  United States  federal  income tax purposes in
                                  advance  of receipt  of the cash  payments  to
                                  which the income is attributable. See "Certain
                                  United    States     Federal     Income    Tax
                                  Consequences."

For a more complete  description of the Senior  Debentures,  see "Description of
Senior Debentures."

                                    The Units


Issuance of Units...............  The  Old  Senior  Debentures  were  issued  by
                                  COMFORCE   as  part  of  20,000   Units   each
                                  consisting of $1,000  principal  amount of 15%
                                  Senior   Secured  PIK   Debentures   and  8.45
                                  Warrants,   each  to  purchase  one  share  of
                                  COMFORCE's  Common Stock (the "Common Stock"),
                                  representing, in the aggregate,  approximately
                                  one percent of  COMFORCE's  Common  Stock on a
                                  fully diluted basis.

Separability....................  The Senior Debentures and the Warrants will be
                                  separately transferable, subject to compliance
                                  with  applicable   securities   laws,  on  the
                                  earliest to occur of (i)  February  24,  1998,
                                  (ii) such earlier date as may be determined by
                                  the Initial  Purchaser with the consent of the
                                  Company,  (iii) in the  event  of a Change  of
                                  Control,  the date the  Company  mails  notice
                                  thereof to holders of the Units,  and (iv) the
                                  effective date of a registration statement for
                                  a  registered  exchange  offer for the  Senior
                                  Debentures (the "Separability Date").

                                  The Warrants


Warrants........................  On November  26,  1997,  as part of the Units,
                                  the Company  issued  169,000  Warrants,  which
                                  when exercised  entitle the holders thereof to
                                  acquire  an  aggregate  of  169,000  shares of
                                  Common Stock,  representing  approximately one
                                  percent   of  the   Company's   Common   Stock
                                  outstanding on a fully-diluted basis.

Expiration Date.................  The Warrants expire on December 1, 2009.


                                       23

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

Exercise........................  Each  Warrant  entitles the holder to acquire,
                                  on or after  the  Exercise  Date and  prior to
                                  December 1, 2009, one share of Common Stock at
                                  a price per share  equal to $7.55  (based on a
                                  10% premium  above the average  closing  price
                                  for the five trading  days ended  November 18,
                                  1997), subject to adjustment from time to time
                                  upon the  occurrence  of  certain  changes  in
                                  Common    Stock,    certain    Common    Stock
                                  distributions, certain issuances of options or
                                  convertible securities,  certain dividends and
                                  distributions  and certain other  increases in
                                  the   number  of   shares  of  Common   Stock.
                                  "Exercise Date" means November 28, 1997.

Rights as Stockholders..........  Holders of Warrants do not, by virtue of being
                                  such holders,  have any rights of stockholders
                                  of the Company.

Registration Rights.............  Pursuant  to  a  Warrant  Registration  Rights
                                  Agreement  dated as of November  26, 1997 (the
                                  "Warrant  Registration Rights Agreement,") the
                                  Company  has  agreed  to  file a  registration
                                  statement  under the  Securities  Act covering
                                  the  resale  of the  shares  of  Common  Stock
                                  issuable  upon  exercise of the Warrants  (the
                                  "Warrant  Shares") by the holders  thereof and
                                  to use its  reasonable  efforts  to cause  the
                                  registration    statement   to   be   declared
                                  effective  on or  before  130 days  after  the
                                  Issue Date and to remain effective, subject to
                                  certain    exceptions,    until   the   second
                                  anniversary    of   the   Issue   Date.    See
                                  "Description   of   Warrants  -   Registration
                                  Rights."

Antidilution....................  The  number  of  shares  of  Common  Stock for
                                  which,  and the price  per  share at which,  a
                                  Warrant   is   exercisable   are   subject  to
                                  adjustment  upon  the  occurrence  of  certain
                                  events described in the warrant agreement (the
                                  "Warrant Agreement"), dated November 26, 1997,
                                  by and between the Company and The Bank of New
                                  York, as warrant agent (the "Warrant Agent").


                                  Risk Factors

     Investors should consider all of the information in this Prospectus  before
tendering their Old Notes or Old Senior  Debentures in an Exchange Offer and, in
particular,  should evaluate the specific factors set forth under "Risk Factors"
for risks  involved  with an  investment  in the New  Notes  and the New  Senior
Debentures.



                                       24

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

       Summary Unaudited Pro Forma Combined Financial Data of the Company

     The following table sets forth certain summary unaudited pro forma combined
financial  data  of the  Company  for  the  periods  ended  and as of the  dates
indicated and are derived from and described in the Unaudited Pro Forma Combined
Financial  Statements  beginning  on page F-2. The summary  unaudited  pro forma
combined statement of operations data give effect to the Transactions, the Prior
Acquisitions  and  the  Montare  Acquisition  as if  they  had  occurred  at the
beginning of the periods  indicated.  The summary  unaudited pro forma  combined
balance  sheet data give effect to the  Transactions  as if they had occurred on
September 30, 1997. The summary  unaudited pro forma combined  financial data do
not purport to represent  what the Company's  results of operations or financial
condition  would  have  actually  been  had  the   Transactions  and  the  Prior
Acquisitions  been  consummated  as of such  dates or to project  the  Company's
results of operations or financial condition for any future period.



                                                                      Twelve Months
                                                                          Ended             Nine Months Ended            Year Ended
                                                                       September 30,           September 30,            December 31,
                                                                           1997            1997            1996            1996
                                                                           ----            ----            ----            ----
                                                                                (dollars in thousands, except per share data)
                                                                                                                   
Statement of Operations Data:
Net sales ..........................................................     $ 379,269       $ 294,355       $ 244,149       $ 329,063
Gross profit .......................................................        59,688          45,268          39,295          53,715
Selling, general and administrative expense (1) ....................        40,991          30,691          27,384          37,684
Depreciation and amortization ......................................         4,925           3,714           3,639           4,850
Operating income ...................................................        13,772          10,863           8,272          11,181
Interest expense, net ..............................................        20,370          15,278          15,278          20,370
Net loss attributable to common shareholders .......................     $  (8,758)      $  (7,045)      $  (5,122)      $  (6,835)
                                                                         =========       =========       =========       =========

Net loss per share .................................................     $   (0.57)      $   (0.45)      $   (0.40)      $   (0.51)
                                                                         =========       =========       =========       =========

Weighted average shares outstanding ('000s) ........................        15,343          15,512          12,980          13,527
Net loss per share as adjusted (8) .................................     $   (0.34)      $   (0.23)      $   (0.40)      $   (0.51)
                                                                         =========       =========       =========       =========

Other Data:
EBITDA (2) .........................................................     $  19,526       $  15,046       $  12,120       $  16,600
Adjusted EBITDA (3) ................................................        22,443          17,088          14,745          20,100
Capital expenditures ...............................................         2,933           1,633             958           2,258
Ratio of adjusted EBITDA to total interest expense (3)(4) ..........          1.1x            1.2x            1.0x            1.0x
Ratio of adjusted EBITDA to cash interest expense (3)(5) ...........           1.4             1.4             1.2             1.2
Ratio of total debt to adjusted EBITDA (3)(6) ......................           7.5            --              --              --
Ratio of cash-pay debt to adjusted
EBITDA (3)(7) ......................................................           6.6            --              --              --
Adjusted EBITDA margin (2) .........................................           5.9%            5.8%            6.0%            6.1%


                                                                       September 30,
                                                                            1997
                                                                            ----
                                                                            
Balance Sheet Data:
Working capital ....................................................      $ 58,208
Accounts receivable ................................................        73,069
Intangible assets, net .............................................       131,387
Total assets .......................................................       229,042
Total debt, including current maturities ...........................       167,781
Series F convertible preferred stock ...............................             1
Stockholders' equity ...............................................        39,475
                                                             

- --------------------------------------------------------------------------------


                                       25



(1)  Selling, general and administrative expense includes legal settlement costs
     and merger-related costs of $829,000,  $469,000,  $209,000 and $569,000 for
     the  twelve-month  period ended  September 30, 1997, the nine-month  period
     ended  September 30, 1997, the nine-month  period ended  September 30, 1996
     and the year ended December 31, 1996,  respectively.  See the Unaudited Pro
     Forma Combined Financial Statements beginning on page F-2.

(2)  EBITDA represents  operating income plus depreciation and amortization plus
     the adjustment for the legal settlement and merger-related  costs described
     in note (1) above.  Management  believes that EBITDA is a measure  commonly
     used by analysts and  investors  to determine a company's  ability to incur
     and service its debt. EBITDA should not be considered as an alternative to,
     or more  meaningful  than,  net income (as  determined in  accordance  with
     Generally  Accepted  Accounting  Principles  ("GAAP")),  as a measure  of a
     company's operating results or cash flows (as determined in accordance with
     GAAP), or as a measure of a company's liquidity.

(3)  Adjusted to include management's estimate of $1 million and $2.5 million of
     identified  annual  cost  savings  from  the  acquisition  of  Rhotech  and
     Uniforce,  respectively,  related to (i)  personnel-related  and other cost
     savings  at  Rhotech  and  Uniforce,  (ii)  elimination  of public  company
     expenses  at Uniforce  and (iii)  integration  of back  office  operations.
     Rhotech was  acquired on February  28, 1997 and the effects of cost savings
     for the  twelve-month  period ended  September 30, 1997 and the  nine-month
     period ended September 30, 1997 are prorated  accordingly.  Adjusted EBITDA
     margin is calculated as Adjusted EBITDA as a percentage of net sales.

(4)  For purposes of calculating this ratio, total interest expense excludes the
     estimated amortization of deferred financing costs of $525,000 and $700,000
     for the nine-month and twelve-month periods presented, respectively.

(5)  For purposes of  calculating  this ratio,  cash interest  expense  excludes
     pay-in-kind  interest on the Senior Debentures and amortization of deferred
     financing costs described in note (4) above.

(6)  For the purposes of calculating this ratio,  total debt includes  long-term
     debt, current maturities and capital lease obligations.

(7)  For the purposes of calculating this ratio,  cash-pay debt represents total
     debt less outstanding principal amounts under the Senior Debentures.

(8)  Adjusted to exclude $5.8 million of bridge  financing  costs related to the
     Prior  Refinancings in the  twelve-month  and the nine-month  periods ended
     September 30, 1997.


                                       26


- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

              Management's Discussion of Summary Pro Forma Results

     Since  October  1995,  COMFORCE  has  acquired  eight  contingent  staffing
companies  (including  the  acquisition  of Uniforce  in November  1997) and the
operations  of COMFORCE  conducted  prior to October 1995 were  discontinued  in
September  1995.  Consequently,  the  discussion  and  comparison  of COMFORCE's
historical results of operations under "Management's  Discussion and Analysis of
Financial  Condition and Results of Operations"  does not address the results of
all of the acquired businesses for the periods presented. Accordingly, set forth
below  is a  discussion  of  certain  unaudited  pro  forma  financial  data for
COMFORCE,  Uniforce  and the  Company as if  certain  acquired  businesses  were
acquired by the  respective  company as of January 1, 1995.  However,  since the
unaudited  pro  forma  financial  data  discussed  below and  elsewhere  in this
Prospectus  reflects the  combined  operating  results of the recently  acquired
businesses during periods when they were not under common control or management,
such  data may not be  indicative  of the  Company's  future  results  or of the
results  that such  businesses  might have  achieved  if  operated as a combined
entity during such periods.

Summary  Unaudited Pro Forma Combined  Financial Data of COMFORCE,  Uniforce and
the Company



                                                      Twelve Months        Nine Months Ended                   Years Ended
                                                   Ended September 30,       September 30,                     December 31,
                                                                             -------------                     ------------
                                                        1997             1997             1996             1996             1995
                                                        ----             ----             ----             ----             ----
                                                                                 (dollars in thousands)
                                                                                                                 
Pro Forma-COMFORCE(1):
Net sales .....................................        $207,558         $161,402         $138,282         $184,438         $175,202
Gross profit ..................................          26,042           19,764           17,146           23,424           21,709
EBITDA (2) ....................................           8,498            6,642            5,073            6,929            7,248
Gross margin (3) ..............................            12.5%            12.2%            12.4%            12.7%            12.4%
EBITDA margin (2) .............................             4.1              4.1              3.7              3.8              4.1
Pro Forma-Uniforce(4):
Net sales .....................................        $171,711         $132,953         $105,867         $144,625         $139,999
Gross profit ..................................          33,646           25,504           22,149           30,291           28,617
EBITDA (2) ....................................          11,028            8,404            7,047            9,671            7,716
Gross margin (3) ..............................            19.6%            19.2%            20.9%            20.9%            20.4%
EBITDA margin (2) .............................             6.4              6.3              6.7              6.7              5.5
Pro Forma-The Company (5):
Net sales .....................................        $379,269         $294,355         $244,149         $329,063         $315,201
Gross profit ..................................          59,688           45,268           39,295           53,715           50,326
EBITDA (2) ....................................          19,526           15,046           12,120           16,600           14,964
Gross margin (3) ..............................            15.7%            15.4%            16.1%            16.3%            16.0%
EBITDA margin (2) .............................             5.2              5.1              5.0              5.0              4.7


- ----------

(1)  Unaudited  pro  forma  financial  data  for  COMFORCE  includes  the  Prior
     Acquisitions as if such  acquisitions  had occurred at the beginning of the
     respective  periods.  The pro forma  EBITDA of COMFORCE  excludes (i) legal
     settlement costs included in selling, general and administrative expense of
     $244,000, $244,000, $209,000 and $209,000 for the twelve-month period ended
     September 30, 1997,  the  nine-month  period ended  September 30, 1997, the
     nine-month  period ended September 30, 1996 and the year ended December 31,
     1996,  respectively,  and (ii)  non-recurring  charges  for the year  ended
     December 31, 1995 of (x) a compensation charge of $3,425,000 related to the
     issuance of a 35% common stock interest in COMFORCE to certain  individuals
     to manage COMFORCE's entry into, and development of, the telecommunications
     and computer  staffing business and (y) a management fee of $1,140,000 paid
     by COMFORCE  Telecom to its former parent company prior to its  acquisition
     by COMFORCE.

                                       27

- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

(2)  EBITDA represents  operating income plus depreciation and amortization plus
     the adjustment for the  non-recurring  charges and legal  settlement  costs
     described  in notes  (1) and (4).  Management  believes  that  EBITDA  is a
     measure  commonly  used by analysts and  investors to determine a company's
     ability  to  service  its  debt.  EBITDA  should  not be  considered  as an
     alternative  to, or more  meaningful  than,  net income,  as  determined in
     accordance  with GAAP, as a measure of the Company's  operating  results or
     cash flows (as  determined in accordance  with GAAP) or as a measure of the
     Company's liquidity.  EBITDA margin is calculated as EBITDA as a percentage
     of net sales.

(3)  Gross margin is calculated as gross profit as a percentage of net sales.

(4)  Unaudited  pro forma  financial  data for  Uniforce  includes  the  Montare
     Acquisition  as if such  acquisition  had occurred at the  beginning of the
     respective  periods.  EBITDA of  Uniforce  excludes  legal  settlement  and
     merger-related costs aggregating $585,000 for the twelve-month period ended
     September 30, 1997,  $360,000 of legal  settlement costs for the year ended
     December 31, 1996, and $225,000 of merger-related  costs for the nine-month
     period ended September 30, 1997.

(5)  Unaudited  pro forma  combined  financial  data includes the results of pro
     forma COMFORCE and Uniforce combined.

                                       28

- --------------------------------------------------------------------------------




- --------------------------------------------------------------------------------

Comparison of Pro Forma Results for the Nine Months Ended  September 30, 1997 as
Compared to the Nine Months Ended September 30, 1996

     The 16.7%  increase in  COMFORCE's  pro forma net sales for the nine months
ended  September 30, 1997 as compared to the same period in 1996 was principally
attributable  to  increased  sales of  technical  and IT services to an existing
customer of Rhotech,  as well as growth  throughout all of the sectors served by
COMFORCE.  The 25.6%  increase  in  Uniforce's  pro forma net sales for the nine
months  ended  September  30,  1997 as  compared  to the same period in 1996 was
principally  attributable  to  growth in  recruited  and  non-recruited  IT work
performed  by  Uniforce,  increased  sales of  financial  services and growth in
Uniforce's other operations. Pro forma net sales for the Company increased 20.6%
for the nine months ended  September  30, 1997 as compared to the same period in
1996 for the reasons noted above.

     COMFORCE's  pro forma gross profit for the nine months ended  September 30,
1997 increased 15.3% from the same period in 1996,  principally due to increased
1997 sales as noted above.  COMFORCE's  gross margin  decline from 12.4% for the
nine  months  ended  September  30,  1996 to  12.2%  for the nine  months  ended
September 30, 1997 was principally due to additional fringe benefits and related
expenses  required at Rhotech prior to its  acquisition by COMFORCE.  Uniforce's
pro forma gross profit for the nine months ended  September  30, 1997  increased
15.1% from the same period in 1996 due to  increased  1997 sales as noted above.
Uniforce's  gross margin decline from 20.9% for the nine months ended  September
30, 1996 to 19.2% for the nine months ended  September 30, 1997 was  principally
due to growth in  Uniforce's  non-recruited  IT  contracts  and its  independent
contractor  consulting  services which historically  generate lower margins than
its contracts in other sectors.  Uniforce's gross margins for these periods were
higher than COMFORCE's  gross margins,  principally as a result of the financial
and back office  administrative  services performed by Uniforce,  which generate
significantly  higher gross  margins  than other  contingent  staffing  services
performed by either  company.  The  Company's  pro forma gross profit  increased
15.2% for the nine  months  ended  September  30,  1997 as  compared to the same
period in 1996, principally due to the increased 1997 sales for each of COMFORCE
and Uniforce  noted above.  The  Company's  gross margin  declined from 16.1% to
15.4% for the nine  months  ended  September  30,  1997 as  compared to the same
period in 1996, principally due to the decline in Uniforce's gross margins noted
above.

     COMFORCE's  pro forma  EBITDA  increased  30.9% for the nine  months  ended
September  30, 1997 as  compared  to the same period in 1996,  and its pro forma
EBITDA  margin  increased  from  3.7% for the 1996  period  to 4.1% for the 1997
period, principally due to lower incremental selling, general and administrative
costs  related to the  increase in net sales noted above.  Uniforce's  pro forma
EBITDA  increased 19.3% for the nine months ended September 30, 1997 as compared
to the same period in 1996,  principally  due to the increase in net sales noted
above.  Uniforce's  pro forma  EBITDA  margin  decreased  from 6.7% for the 1996
period to 6.3% for the 1997 period, principally as a result of the reduced gross
profit  margins  noted above,  partially  offset by lower  incremental  selling,
general and  administrative  expenses.  Although  Uniforce's  EBITDA margins for
these  periods  were  higher  than  those  of  COMFORCE,   this   difference  is
substantially  less  than  the  difference  in  gross  margins  between  the two
companies  due to  higher  administrative  expenses  relative  to net  sales  at
Uniforce's  businesses.  The Company's pro forma EBITDA  increased 24.1% for the
nine months ended September 30, 1997 as compared to the same period in 1996, and
its pro forma EBITDA margin  increased from 5.0% to 5.1% for these periods,  for
the reasons noted above.



                                       29

- --------------------------------------------------------------------------------





- --------------------------------------------------------------------------------

Comparison of Pro Forma Results for the Year Ended December 31, 1996 as Compared
to the Year Ended December 31, 1995

     The 5.3%  increase  in  COMFORCE's  pro forma net sales for the year  ended
December  31, 1996 as compared to 1995 was  principally  attributable  to growth
throughout  all of  the  sectors  served  by  COMFORCE,  partially  offset  by a
reduction in revenues of  approximately  $7.7 million at Rhotech  resulting from
the decision by Rhotech's prior  management to eliminate  certain  non-technical
service  contracts  which  did  not  meet  minimum  gross  margin  requirements.
Excluding  Rhotech,  pro forma net sales  would have  increased  7.8% in 1996 as
compared to 1995.  The 3.3% increase in Uniforce's  pro forma net sales for 1996
as compared to 1995 was principally  attributable to growth in recruited IT work
and increased sales of financial services,  partially offset by reduced sales in
licensed  offices of $15.5  million,  principally  due to the  reduction  in the
number of licensed  offices  resulting  from licensee  contract  buyouts in late
1995.  Excluding the impact of reduced sales in licensed offices,  pro forma net
sales would have  increased  16.2% in 1996 as  compared  to 1995.  Pro forma net
sales  for the  Company  increased  4.4%  for 1996 as  compared  to 1995 for the
reasons noted above.  Excluding Rhotech and the impact from the licensee buyouts
of  Uniforce  noted  above,  pro  forma net sales  for the  Company  would  have
increased 12.6% in 1996 as compared to 1995.

     COMFORCE's  pro forma  gross  profit for the year ended  December  31, 1996
increased  7.9% from 1995,  principally  due to the  increase in net sales noted
above.  COMFORCE's gross margin increase from 12.4% in 1995 to 12.7% in 1996 was
principally  attributable to continued growth in COMFORCE's higher margin IT and
telecommunications  businesses.  Uniforce's  pro forma gross profit for the year
ended December 31, 1996 increased 5.9% from 1995,  principally  due to increased
1996 sales as noted above.  Uniforce's  gross margin increase from 20.4% in 1995
to 20.9% in 1996 was  principally due to increased sales in higher margin IT and
financial  services work.  Uniforce's gross margins in 1995 and 1996 were higher
than COMFORCE's gross margins, principally as a result of the financial and back
office   administrative   services   performed  by  Uniforce,   which   generate
significantly  higher gross  margins  than other  contingent  staffing  services
performed by either company. The Company's pro forma gross profit increased 6.7%
in 1996 as compared to 1995, principally due to increased 1996 sales for each of
COMFORCE and Uniforce as noted above.  The Company's  gross margin increase from
16.0%  in 1995 to  16.3%  in  1996  was  principally  due to the  change  in the
Company's overall sales mix noted above.

     COMFORCE's pro forma EBITDA  decreased 4.4% for the year ended December 31,
1996 as compared to 1995, and its pro forma EBITDA margin decreased from 4.1% in
1995 to 3.8% in 1996,  principally due to increased  expenses related to opening
new offices,  including  facility costs,  the cost of hiring  additional  branch
personnel at Rhotech prior to its  acquisition  by COMFORCE and costs related to
the  development  of COMFORCE's  corporate  headquarters.  Uniforce's  pro forma
EBITDA increased 25.3% for the year ended December 31, 1996 as compared to 1995,
principally  due to the  increased  gross profit and gross  profit  margin noted
above combined with lower incremental selling,  general and administrative costs
related  to an  increase  in net  sales.  Uniforce's  pro  forma  EBITDA  margin
increased  from  5.5% in 1995 to 6.7% in 1996,  principally  as a result of such
lower  incremental  selling,  general  and  administrative  expenses.   Although
Uniforce's  EBITDA margins for 1995 and 1996 were higher than those of COMFORCE,
this  difference  is  substantially  less than the  difference  in gross margins
between  the two  companies  due to higher  administrative  expenses  related to
Uniforce's businesses. The Company's pro forma EBITDA increased 10.9% in 1996 as
compared to 1995, and its pro forma EBITDA margin increased from 4.7% in 1995 to
5.0% in 1996, principally due to the combined impact of the factors noted above.



                                       30

- --------------------------------------------------------------------------------






                                  RISK FACTORS

     Prospective  investors  should  carefully  review the information set forth
below,  together with the  information and financial data set forth elsewhere in
this Prospectus, before making an investment decision.

Substantial Leverage and Ability to Service Debt

     The  Company is highly  leveraged.  After  giving  pro forma  effect to the
Transactions,  the Company  would have had total  indebtedness  at September 30,
1997 of approximately  $167.8 million (81% of total  capitalization),  including
$147.8  million  of senior  indebtedness.  See  "Selected  Historical  Financial
Data-COMFORCE   Corporation"   "Selected  Historical   Financial   Data-Uniforce
Services, Inc.," "Capitalization" and the Unaudited Pro Forma Combined Financial
Statements beginning on page F-2.

     This degree of leverage  could have important  consequences,  including the
following:  (i) the ability of the Company to obtain  additional  financing  for
working  capital,  capital  expenditures,  debt  service  requirements  or other
purposes may be impaired (see "Management's Discussion and Analysis of Financial
Condition and Results of  Operations-Liquidity  and Capital Resources");  (ii) a
substantial  portion of the Company's cash flow from operations will be required
to pay the  Company's  debt  service;  (iii)  the  Company  may be  more  highly
leveraged  than  companies  with  which it  competes,  which  may  place it at a
competitive disadvantage; (iv) the Company may be particularly vulnerable in the
event of a downturn in its  business or in the  economy  generally;  and (v) the
Company will be vulnerable  to increases in interest  rates to the extent of its
borrowings under the New Credit Facility.

     A  significant  portion of the  Company's  cash flow is required to service
indebtedness  and will not be  available  for other  purposes.  After giving pro
forma effect to the  Transactions as if they had been  consummated on January 1,
1996, the Company's  fixed charges  exceeded its earnings as a result of the pro
forma loss before  income taxes of $9.3 million for the year ended  December 31,
1996 and $10.3  million for the nine month period ended  September  30, 1997. In
the absence of  adequate  operating  results and cash flows,  the Company may be
required  to  dispose  of  material   assets  or  operations  or  refinance  its
indebtedness  to meet its debt  service  obligations.  There can be no assurance
that the Company will be successful  in this regard  should such actions  become
necessary.

Restrictions Imposed by Terms of the Indebtedness

     The terms and conditions of the Notes  Indenture,  the Senior Indenture and
the New Credit  Facility  impose  restrictions  that  affect the  ability of the
Company and COI to incur debt, make  distributions,  make  acquisitions,  create
liens and make capital  expenditures.  See "The  Transactions,"  "Description of
Notes,"   "Description  of  Senior   Debentures"   and   "Description  of  Other
Indebtedness."  Each  of the  Company  and  COI is  also  required  to  maintain
specified  financial  ratios  and  tests and  limit  its  capital  expenditures,
affiliate  payments and dividends.  The restrictive  covenants  contained in the
Notes Indenture,  the Senior  Indenture and the New Credit Facility,  as well as
the  highly   leveraged   position  of  each  of  the  Company  and  COI,  could
significantly  limit its  ability to respond to  changing  business  or economic
conditions or to substantial  declines in operating results.  The ability of the
Company  or COI to comply  with the  provisions  applicable  to it in the Senior
Indenture,  the Notes  Indenture  or the New Credit  Facility can be affected by
events beyond its control, and there can be no assurance that either the Company
or COI will achieve operating results that will comply with such provisions.

     The breach of any such covenants under the New Credit Facility could result
in a default  thereunder.  In the event of any such  default,  the Lender  could
elect to declare  all amounts  borrowed  or owed under the New Credit  Facility,
together with accrued interest and other fees, to be due and payable or to apply
all the  available  cash to repay such  amounts or to  collateralize  letters of
credit  (in which  event  cash  would  not be  available  to fund the  Company's
operations or for other purposes).  If the amounts borrowed under the New Credit
Facility  are not repaid  when due,  the Lender  could  proceed  against all the
collateral  securing  such  debt.  If the  indebtedness  under  the  New  Credit
Facility,  the Notes or the Senior Debentures were to be accelerated,  there can
be no assurance that the assets of the


                                       31



Company or COI would be sufficient to repay such other  indebtedness,  the Notes
and the Senior  Debentures in full. See "Description of Notes,"  "Description of
Senior Debentures" and "Description of Other Indebtedness."

Ranking of the Notes; Ability to Incur Additional Secured Debt

     The Notes are not  subordinated  to any  indebtedness  of COI and rank pari
passu with all other  unsecured,  unsubordinated  indebtedness of COI. The Notes
are unsecured and thus, in effect, would rank junior to any secured indebtedness
of COI,  including the New Credit Facility,  to the extent of the security.  COI
has  approximately  $37.8  million  in  aggregate  principal  amount of  secured
indebtedness  outstanding.  In addition, the Notes Indenture permits COI and its
subsidiaries to incur additional secured debt under certain circumstances.  Some
or all of such additional  indebtedness  may rank pari passu with the Notes, and
the holders of such  indebtedness  may have a claim to assets of COI superior to
that of the holders of the Notes because such additional indebtedness is secured
by liens on assets of COI. Although there are certain limitations on the ability
of COI to incur such secured debt, the incurrence of such  additional debt might
adversely  affect COI's  ability to meet its  obligations  under the Notes.  See
"Description  of  the   Notes-Certain   Covenants"  and  "Description  of  Other
Indebtedness." In the event of dissolution, liquidation or reorganization of, or
similar  proceeding  relating  to,  COI,  the  secured  lenders  of COI would be
entitled to receive payment to the extent of the value of their collateral or in
full,  whichever  is  less,  prior  to any  payment  in  respect  of the  Notes.
Additionally,  the  lenders  under the New Credit  Facility  have the benefit of
first  priority  pledges of the capital stock of each  subsidiary of COI. In the
event that such lenders were to  foreclose on such assets,  assets  available to
satisfy the claims of the holders of the Notes would be  concommitantly  reduced
or eliminated.

Ranking of the Senior Debentures; Ability to Incur Additional Secured Debt

     The Senior  Debentures are not subordinated to any indebtedness of COMFORCE
and rank pari  passu with all other  unsubordinated  indebtedness  of  COMFORCE.
COMFORCE has $20.0 million in aggregate  principal  amount of Senior  Debentures
outstanding which constitutes all of COMFORCE's  currently  outstanding  secured
indebtedness.  In  addition,  the  Senior  Indenture  permits  COMFORCE  and its
subsidiaries to incur additional secured debt under certain circumstances.  Some
or all of such  additional  indebtedness  may rank pari  passu  with the  Senior
Debentures. Although there are certain limitations on the ability of COMFORCE to
incur such secured debt, the incurrence of such  additional debt might adversely
affect COMFORCE's  ability to meet its obligations under the Senior  Debentures.
See "Description of the Senior Debentures - Certain Covenants."

Holding Company Structure

     Neither the Company nor COI has any business operations or source of income
of its own, and each conducts  substantially  all of its operations  through its
Subsidiaries. The Company will have no material assets other than its investment
in the common stock of COI, its  wholly-owned  subsidiary,  and COI will have no
material   assets  other  than  its  investment  in  the  common  stock  of  its
Subsidiaries.  Each of the Company and COI will be dependent on the cash flow of
its  Subsidiaries  and  distributions  thereof from its Subsidiaries in order to
meet its debt  service  obligations.  As a result,  the  Senior  Debentures  are
structurally  subordinated  to the debt of COI and its  Subsidiaries,  including
without limitation, indebtedness under the New Credit Facility and the Notes and
all  other  indebtedness  of  COI  and  its  Subsidiaries  (including,   without
limitation,  trade payables and lease  obligations).  The Notes are structurally
subordinated to any indebtedness of the Subsidiaries of COI (including,  without
limitation,  trade  payables and lease  obligations).  As of September 30, 1997,
after  giving pro forma  effect to the  Transactions,  the  aggregate  amount of
liabilities of COI and its  Subsidiaries  to which holders of Senior  Debentures
are structurally  subordinated  would have been $169.6 million (including $147.8
million  of  Indebtedness),  and the  aggregate  amount  of  liabilities  of the
Subsidiaries of COI to which holders of the Notes are structurally  subordinated
would have been $59.6 million (including $37.8 million of Indebtedness).


                                       32




Security for the Senior Debentures

     COI's  capital  stock is the only  significant  asset of  COMFORCE  and the
dividends  on COI's  capital  stock are the sole  source of funds  available  to
COMFORCE to meet its obligations under the Senior Indenture. See "Description of
Senior  Debentures-Ranking  and  Security."  The payment of  dividends  on COI's
capital  stock,  however,  is  significantly  restricted  by  certain  covenants
contained  in the  Notes  Indenture  and the  New  Credit  Agreement  and may be
restricted by other agreements  entered into by the Company in the future and by
applicable  law.  See  "Description  of  Notes-Certain  Covenants-Limitation  on
Restricted  Payments"  and  "Description  of New Credit  Agreement."  The Senior
Debentures  are  secured by a pledge of all the issued and  outstanding  capital
stock of COI. See "Description of Senior  Debentures-Security."  As of September
30, 1997,  on a pro forma basis after giving effect to the Notes  Offering,  the
New Credit  Agreement  and the  Refinancing,  COI would  have had  stockholder's
equity of $39.5  million.  In addition,  there is no existing  public market for
COI's capital stock,  and even if such capital stock could be sold, there can be
no  assurance  that the proceeds  from the sale of such  capital  stock would be
sufficient to satisfy the amounts due on the Senior Debentures in the event of a
default.  Furthermore,  the ability of the holders of the Senior  Debentures  to
realize upon the collateral may be subject to certain bankruptcy law limitations
in the event of a bankruptcy.  Absent an acceleration of the Senior  Debentures,
COMFORCE will be able to vote, as it sees fit in its own  discretion,  the stock
of COI.  In the  event of a  bankruptcy  or  liquidation  of COI,  the  security
interest  in  COI's  capital  stock  may be of no  value to  holders  of  Senior
Debentures  because holders of COI's capital stock would be entitled only to the
assets which remained after all indebtedness of COI had been paid in full.

Effect of Fluctuations in the General Economy

     Demand for staffing and consulting  services is  significantly  affected by
the general  level of economic  activity in the country.  Companies use staffing
and consulting services to manage personnel costs and changes in staffing needs,
in  part  due  to  business  fluctuations.  When  economic  activity  increases,
employees  from  staffing  and  consulting  companies  are  often  added  before
full-time  employees are hired.  During such times, there is intense competition
among staffing and consulting  companies for qualified  personnel for placement.
As economic  activity slows, many companies reduce their usage of employees from
staffing and consulting  companies before  undertaking  layoffs of their regular
employees,  and the Company may experience  more  competitive  pricing  pressure
during such periods of economic downturn.  As a result, any significant economic
downturn  could  have a  material  adverse  effect  on the  Company's  business,
financial  condition  and  results  of  operations.  Similarly,  there can be no
assurance that during periods of increased  economic activity and higher general
employment  levels the  Company  will be able to recruit  and retain  sufficient
personnel to meet the needs of its  clients.  See "The  Contingent  Staffing and
Consulting Industry."

Absence of Combined Operating History; Potential Inability to Integrate Acquired
Businesses

     The  Company's   contingent  staffing  and  consulting  business  has  been
developed  principally  through the  acquisition  of  established  staffing  and
consulting businesses, all of which have been acquired since October 1995. Prior
to their acquisition by the Company,  each of these acquired  companies operated
as  a  separate   independent  entity.  The  Company  has  not  experienced  any
significant  difficulties  to date in integrating the operations of its acquired
companies. However, the acquisitions in February 1997 of Rhotech (which had 1996
net sales of $85.7 million) and in November 1997 of Uniforce (which had 1996 net
sales  of  $142.2  million)  result  in a  significant  increase  in the size of
COMFORCE  (which,  on a historical  basis, had 1996 net sales of $55.9 million).
The significant increase in size, on the basis of net sales, number and location
of offices  and nature of  operations,  may result in more  complex  problems in
integrating  the  operations  of these  entities than the Company has faced with
previous  acquisitions.  The Company's  officers have had limited  experience in
managing companies as large and as rapidly growing as the Company. The Company's
strategy of continuing  its growth and expansion will place  additional  demands
upon the Company's current  management and will require  additional  information
systems and management,  operational and other financial resources. There can be
no assurance  that the  Company's  management  group will be able to  adequately
manage the combined entity and effectively  implement the Company's  strategy or
effectively  integrate the businesses acquired. If the Company is unable to hire
and retain the  management  personnel  needed to manage its  existing and future
acquired  businesses,  if such  personnel  are  unable  to  achieve  anticipated
performance levels or if the Company


                                       33



is unable to implement  effective controls,  the Company's  business,  financial
condition and results of operations could be materially adversely affected.  See
"Business" and "Management."

Risks Associated with Rationalization of Operations

     The  Company   intends  to  improve  its  financial   results  through  the
rationalization of operations. In connection with the Uniforce Acquisition,  the
Company expects to reduce operating  expenses through the  consolidation of back
office activities, branch system rationalization, personnel-related cost savings
and elimination of costs relating to Uniforce's obligations as a public company.
Although the Company  believes that its strategies are reasonable,  there can be
no assurance  that it will be able to implement  its plans without delay or that
it  will  not  encounter   unanticipated   problems  in   connection   with  the
rationalization of operations or that, when implemented, its efforts will result
in the  reduction  of operating  expenses  that is  currently  anticipated.  The
Company's plans will require substantial attention from members of the Company's
management,  which will limit the amount of time such members have  available to
devote to the Company's  day-to-day  operations.  See  "Business"  and Note 8 to
"Selected Unaudited Pro Forma Combined Financial Statements."

Future Capital Needs; Uncertainty of Financing

     The Company will need to obtain additional  financial resources to fund its
strategy  of  growth  through  acquisition,   geographic  expansion  and  market
development.  The Company can give no assurance  that (i)  additional  financing
will  be  available  or,  if  available,  that it will  be  available  on  terms
acceptable to the Company,  or (ii) the Company's  existing  capital  resources,
including  the amounts  available for  borrowing  under the  Company's  lines of
credit and the Company's cash flow from operations,  will either individually or
collectively be sufficient to fund future  acquisitions or satisfy the Company's
working capital requirements. There also can be no assurance that the Company or
any of the acquired businesses will generate positive cash flow or that adequate
financing  or  capital  resources  will  be  available  as  needed  or on  terms
acceptable to the Company.  A lack of available funds may require the Company to
delay,  scale  back  or  eliminate  all or some of its  market  development  and
acquisition  projects and could have a material  adverse effect on the Company's
business,  financial  condition  and results of  operations.  See  "Management's
Discussion    and   Analysis   of   Financial    Condition    and   Results   of
Operations-Financial Condition, Liquidity and Capital Resources."

Reliance  on  Acquisitions   for  Company  Growth  and  Risks   Associated  with
Acquisitions

     The  ability of the  Company to achieve  growth  through  acquisition  will
depend  on a  number  of  factors,  including  the  availability  of  attractive
acquisition  opportunities,   the  availability  of  funds  needed  to  complete
acquisitions,  the availability of working capital needed to fund the operations
of acquired  businesses  and the effect of existing and emerging  competition on
operations.  The Company has consummated eight  acquisitions since October 1995.
These  acquisitions  may  not  achieve  levels  of  revenue,   profitability  or
productivity comparable to those of the Company's existing operations or may not
otherwise  perform  as  expected.   Acquisitions  also  involve  special  risks,
including risks  associated with  unanticipated  liabilities and  contingencies,
diversion  of  management  attention  and possible  adverse  effects on earnings
resulting from increased  goodwill  amortization,  increased interest costs, the
issuance of additional securities and difficulties related to the integration of
the acquired business.  The Company is actively seeking  additional  acquisition
opportunities,  although the Company has no agreements,  understandings or plans
regarding any material acquisitions at this time. There can be no assurance that
the  Company  will  be  able  to  successfully   identify   additional  suitable
acquisition  candidates,  complete additional acquisitions or integrate acquired
businesses into its operations. See "Business-Business  Strategy-Pursue External
Growth through Strategic Acquisitions" and "-Acquisitions."

Impact of Pricing Pressure on Margins

     Price  competition  in the contingent  staffing and consulting  industry is
intense.  Pricing  pressure from  competitors  and customers is increasing.  The
trend toward larger customers demanding national contracts with a few


                                       34



preferred  providers of staffing and consulting  services has resulted,  in many
cases, in competitive bidding and determinations based on price, so that margins
on these  contracts may be less than the historical  margins for providing these
staffers. In addition, the trend toward national contracts may limit the ability
of staffing and  consulting  firms to pass on all employee  costs to  customers.
Finally,  large,  traditional  staffing  firms have begun to enter the specialty
staffing  and  consulting  sector,  and,  as a  result,  margins  may  decrease,
particularly for the less highly skilled personnel in this sector.  There can be
no  assurance  that the Company will be able to maintain or increase its current
margins,  the  reduction  of which could have a material  adverse  effect on the
Company's  financial  condition and results of operations,  including cash flow.
See "The Contingent Staffing and Consulting Industry."

Liabilities for Customer and Employee Actions

     Contingent  staffing and consulting  firms are in the business of employing
people and placing them in the workplace of other businesses.  An attendant risk
of such activity includes possible claims by customers of employee misconduct or
negligence, including claims of discrimination and harassment, as well as claims
relating to employment of illegal aliens and other similar  claims.  The Company
has  policies  and  guidelines  in place to reduce its  exposure to these risks.
However,  a failure  to follow  these  policies  and  guidelines  may  result in
negative  publicity  and the payment by the  Company of money  damages or fines.
Although the Company  historically has not had any significant  problems in this
area,  there can be no  assurance  that the  Company  will not  experience  such
problems in the future. The Company is also exposed to liability with respect to
actions taken by its employees  while on  assignment,  such as damages caused by
employee errors, misuse of customer proprietary information or theft of customer
property.  Although the Company  maintains  insurance,  due to the nature of the
Company's assignments,  in particular its access to customer information systems
and confidential information,  and the potential liability with respect thereto,
there can be no assurance that insurance  coverage will continue to be available
or that it will be adequate  to cover any such  liability.  See  "Business-Legal
Proceedings."

Increases in Unemployment Insurance Premiums and Workers' Compensation Rates

     The Company is required to pay unemployment insurance premiums and workers'
compensation  benefits  for  its  billable  employees.   Unemployment  insurance
premiums are set annually by the states in which employees  perform services and
could  increase  as a  result  of,  among  other  things,  increased  levels  of
unemployment and the lengthening of periods for which unemployment  benefits are
available. Workers' compensation costs have increased as various states in which
the  Company  conducts   operations  have  raised  levels  of  compensation  and
liberalized  allowable  claims.  The Company may incur costs related to workers'
compensation  claims at rates higher than anticipated if higher than anticipated
losses or an increase in the number or the severity of claims is experienced. In
addition,  the Company's costs could increase as the result of any future health
care reforms.  Certain  federal and state  legislative  proposals  have included
provisions  extending health insurance benefits to billable employees who do not
presently receive such benefits. There can be no assurance that the Company will
be able to increase the fees charged to its customers in a sufficient  amount to
cover increased costs related to workers'  compensation,  unemployment insurance
and health care reforms or other employment-related regulatory changes. Further,
there  can be no  assurance  that the  Company  will be able to  obtain or renew
workers'  compensation  insurance  coverage  in  amounts  and types  desired  at
reasonable premium rates. See "Business-Regulations."

Potential Impairment of Intangible Assets

     As of September  30, 1997, on a pro forma basis,  approximately  57% of the
Company's  total  assets  were  intangible   assets.   These  intangible  assets
substantially  represent amounts attributable to goodwill recorded in connection
with the Company's acquisitions and are generally amortized over a five to forty
year period,  resulting in significant  annual  charges.  Various  factors could
impact the Company's ability to generate the earnings  necessary to support this
amortization  schedule,  including  fluctuations in the economy,  the degree and
nature of  competition,  demand for the  Company's  services,  and the Company's
ability to integrate the operations of acquired businesses, to recruit and place
staffing professionals, to expand into new markets and to maintain gross margins
in the face of pricing  pressures.  Although  management  does not  believe  any
impairment has occurred through the date of this


                                       35



Prospectus, the failure of the Company to generate earnings necessary to support
the amortization  charge may result in an impairment of the asset. The resulting
write-off  could  have a  material  adverse  effect on the  Company's  business,
financial condition and results of operations.  See "Management's Discussion and
Analysis of Financial Condition and Results of  Operations-Financial  Condition,
Liquidity and Capital Resources."

Dependence on Availability of Qualified Staffing Personnel

     The Company depends on its ability to attract,  train and retain  personnel
who  possess  the skills  and  experience  necessary  to meet the  staffing  and
consulting  requirements  of its customers.  Competition  for  individuals  with
proven  skills  in  certain  areas,   particularly  information  technology  and
telecommunications,  is intense.  The Company competes for such individuals with
other contingent staffing and consulting firms, systems  integrators,  providers
of outsourcing services,  computer systems consultants,  customers and personnel
agencies.  The Company must continually evaluate,  train and upgrade its base of
available  personnel to keep pace with  changing  customers'  needs and emerging
technologies.  There can be no assurance that qualified  personnel will continue
to be  available  to the Company in  sufficient  numbers  and on economic  terms
acceptable  to the Company.  In  addition,  although  the  Company's  employment
agreements  contain  non-compete  covenants,  there can be no assurance that the
Company can effectively  enforce such agreements  against its former  employees.
See "The Contingent Staffing and Consulting  Industry" and  "Business-Recruiting
of Billable Employees."

Highly Competitive Market

     The  contingent  staffing and  consulting  industry is highly  competitive.
Heightened  competition for customers as well as for contingent  personnel could
adversely  impact the Company's  margins.  Heightened  competition for customers
could  result in the Company  being  unable to  maintain  its current fee scales
without  being able to reduce the  personnel  costs of its  billable  employees.
Large, traditional staffing companies have begun to enter the specialty staffing
and consulting sector, and, as a result, margins may decrease,  particularly for
the less highly skilled personnel in that sector. Conversely,  barriers to entry
to  certain  types of  contingent  staffing  businesses,  particularly  the more
traditional  sector, are low, and the Company could experience  competition from
additional competitors entering the business.  Shortages of qualified personnel,
which currently  exist in some specialty  sectors and could occur in the future,
may  result  in the  Company  being  unable to  fulfill  its  customers'  needs.
Moreover,  customers  could  employ  personnel  directly  (rather than using the
Company's  services) to ensure the  availability of such personnel.  Many of the
Company's competitors have greater marketing,  financial and personnel resources
than the Company does and could provide  increased  competition  to the Company.
The  Company  expects  that the level of  competition  will  remain  high in the
future,  which could have a material  adverse effect on the Company's  business,
financial condition and results of operations.  Additionally, in certain markets
the  Company  has  experienced  significant  pricing  pressure  from some of its
competitors. See "Business-Competition."

Dependence on Key Personnel

     The Company is highly  dependent on its management.  The Company's  success
depends upon the availability and performance of James L. Paterek,  the Chairman
of the  Company,  Christopher  P.  Franco,  the Chief  Executive  Officer of the
Company,  and Michael  Ferrentino,  the  President of the  Company.  The loss of
services of any of these key persons could have a material  adverse  effect upon
the Company. The Company has entered into employment agreements with all of such
individuals which include covenants not to engage in a sbusiness similar to that
of the Company for a period of two years after termination of employment for any
reason,  as well  as  customary  non-disclosure  and  employer  non-solicitation
provisions. The Company does not maintain key man life insurance on any of these
individuals. See "Management."

Licensing Risks

     The Company derives a portion of its net income from licensed operations in
the Professional  Services portion of its Staffing Services division.  Licensees
may terminate their agreements, resulting in a loss of revenues. While the


                                       36



Company's  licensing  agreements  contain  non-competition   covenants,   former
licensees  may pay the Company an amount  based on a  predetermined  formula and
thereafter  continue the operation of the business  independently of the Company
and compete with the Company.  The licenses  are  franchises  under  federal and
state laws and  regulations,  and the Company  must comply with such federal and
state laws and regulations governing the sale of franchises, and with state laws
concerning the ongoing  relationship  with licensees  (including the termination
and  non-renewal of such  relationships).  The Company is subject to the risk of
litigation   with   licensees   pursuant   to  such  laws  or   otherwise.   See
"Business-Licensed Offices."

Fraudulent Conveyance Considerations

     The  incurrence by the Company of the  indebtedness  evidenced by the Notes
and the Senior  Debentures is subject to review under relevant federal and state
fraudulent  conveyance  statutes in a  bankruptcy  or  reorganization  case or a
lawsuit by or on behalf of creditors of the Company.  Under these statutes, if a
court  were to find  that  (a)  obligations  (such as the  Notes  or the  Senior
Debentures)  were incurred with the intent of hindering,  delaying or defrauding
present or future creditors, and (b) the Company received less than a reasonably
equivalent value or fair consideration for those obligations and, at the time of
the  occurrence  of the  obligations,  the obligor  either (i) was  insolvent or
rendered insolvent by reason thereof, (ii) was engaged or was about to engage in
a  business  or  transaction  for  which  its  remaining   unencumbered   assets
constituted  unreasonably small capital or (iii) intended to or believed that it
would incur debts beyond its ability to pay such debts as they matured or became
due,  such court could void the  Company's  obligations  under the Notes and the
Senior  Debentures,  subordinate  the Notes and the Senior  Debentures  to other
indebtedness  of the Company or take other action  detrimental to the holders of
the Notes and the Senior Debentures.

     The measure of  insolvency  for purposes of a fraudulent  conveyance  claim
will vary depending upon the law of the jurisdiction  being applied.  Generally,
however, a company will be considered  insolvent at a particular time if the sum
of its debts at that time is  greater  than the then fair value of its assets or
if the fair  salable  value of its  assets at that time is less than the  amount
that would be required to pay its probable  liability  on its existing  debts as
they become absolute and mature.  The Company believes that, after giving effect
to the  Transactions,  the Company  will be (i) neither  insolvent  nor rendered
insolvent by the incurrence of indebtedness in connection with the Transactions,
(ii) in  possession of sufficient  capital to run its business  effectively  and
(iii)  incurring  debts  within its  ability to pay as the same mature or become
due.

     There can be no assurance, however, as to what standard a court would apply
in order to evaluate the parties' intent or to determine whether the Company was
insolvent  at the time of, or  rendered  insolvent  upon  consummation  of,  the
Transactions  or the  sale  of the  Notes  or the  Senior  Debentures  or  that,
regardless  of the method of  valuation,  a court would not  determine  that the
Company was insolvent at the time of, or rendered  insolvent  upon  consummation
of, the Transactions.

Control by Insiders

     Current  management of the Company currently controls more than one-quarter
of the Company's  outstanding shares of Common Stock. As a result,  such persons
are expected to have the ability to significantly influence all issues submitted
to the Company's  stockholders  including with respect to its management and the
selection of its Board of Directors. Such concentration of ownership could limit
the price  that  certain  investors  might be  willing  to pay in the future for
shares of Common Stock and could have the effect of making it more difficult for
a third party to acquire,  or of  discouraging a third party from  attempting to
acquire, control of the Company. See "Principal Stockholders."

Anti-Takeover Provisions

     Certain provisions of the Company's Certificate of Incorporation and Bylaws
authorize the issuance of "blank check" Preferred Stock and the establishment of
advance notice requirements for director nominations and actions to


                                       37



be taken at stockholder meetings.  These provisions could discourage or impede a
tender offer,  proxy contest or other similar  transaction  involving control of
the Company,  including  transactions in which the stockholders  might otherwise
receive a premium for their  shares over then  current  market  prices and other
transactions  that they may deem to be in their best  interests.  In particular,
the  issuance  of  preferred  stock  could have an adverse  effect on holders of
Common  Stock by  delaying  or  preventing  a change in control of the  Company,
making  removal of the present  management  of the  Company  more  difficult  or
resulting in restrictions upon the payment of dividends and other  distributions
to the holders of Common Stock.  For example,  the Company could issue shares of
preferred stock with extraordinary  voting rights or liquidation  preferences to
make it more difficult for a hostile acquiror to gain control of the Company. In
addition to the anti-takeover effect of the issuance of preferred stock, holders
of  preferred  stock have a preferred  position  over holders of common stock on
liquidation,  the right to a fixed or minimum  dividend  before any  dividend is
paid  (or  accrued)  on  common  stock,   and  the  right  to  approve   certain
extraordinary corporate matters. See "Description of Capital Stock."

No Cash Dividends

     The Company  anticipates that for the foreseeable  future its earnings will
be retained for the operation and expansion of its business and that it will not
pay cash  dividends on its Common Stock.  In addition,  the New Credit  Facility
prohibits the payment of cash  dividends on the Common Stock without the consent
of the lender, and the Senior Indenture restricts the payment of such dividends.

Limitation on Change of Control

     Upon a Change of Control (as defined) the Company will be required to offer
to purchase all of the Senior  Debentures,  and COI will be required to offer to
purchase  all of the Notes,  at a price  equal to 101% of the  principal  amount
thereof plus accrued and unpaid interest,  if any, to the date of purchase.  The
Change of Control purchase feature of the Notes and the Senior Debentures may in
certain  circumstances  discourage or make more  difficult a sale or takeover of
the Company.  In particular,  a Change of Control may cause an  acceleration  of
indebtedness  under the New Credit Facility and certain other  indebtedness,  if
any, of the Company and its Subsidiaries,  in which case such indebtedness would
be required to be repaid in full before repurchase of the Senior Debentures, and
the Notes would also be required  to be paid in full  before  repurchase  of the
Senior  Debentures.  See  "Description  of the  Notes-Change  of Control Offer,"
"Description of Senior  Debentures-Change  of Control Offer" and "Description of
Other  Indebtedness." The inability to repay such indebtedness,  if accelerated,
and to purchase all of the tendered Notes and Senior Debentures would constitute
an event of default under the Notes  Indenture or the Senior  Indenture,  as the
case may be. Finally, there can be no assurance that the Company will have funds
available to repurchase the Notes and the Senior  Debentures upon the occurrence
of a Change of Control.

Absence of Public Market

     Prior to the  Exchange  Offers,  there  has been no public  market  for the
Unregistered  Securities.  The Unregistered  Securities have not been registered
under the Securities Act and will be subject to restrictions on  transferability
to the extent that they are not exchanged for Exchange Securities by holders who
are entitled to participate in the applicable Exchange Offer. Certain holders of
Unregistered  Securities (other than any such holder that is an affiliate of the
Company or COI,  as the case may be,  within  the  meaning of Rule 405 under the
Securities  Act) who are not eligible to participate in the applicable  Exchange
Offer are entitled to certain  registration  rights,  and the Company or COI, as
the case may be, may be required  to file a shelf  registration  statement  with
respect to such Unregistered Securities. The New Notes and New Senior Debentures
will each  constitute  a new issue of  securities  with no  established  trading
market. The Company and COI do not intend to list the Exchange Securities on any
national  securities  exchange or to seek  approval  for  quotation  through any
automated   quotation  system.   The  initial  purchasers  of  the  Unregistered
Securities currently make a market in the Unregistered Securities,  but they are
not  obligated to do so and may  discontinue  such market making at any time. In
addition,  such market making  activity will be subject to the limits imposed by
the  Securities  Act and the Exchange Act and may be limited during the Exchange
Offers and the  pendency  of a shelf  registration  statement.  Accordingly,  no
assurance can be given that an active public


                                       38



or other market will develop for the Exchange  Securities or as to the liquidity
of the trading  market for the  Exchange  Securities.  Consequently,  holders of
Exchange  Securities  may  experience   difficulty  in  reselling  the  Exchange
Securities  or may be unable to sell them at all.  If a market for the  Exchange
Securities develops, any such market may be discontinued at any time.

     If a public trading  market  develops for the Exchange  Securities,  future
trading prices of such securities  will depend on many factors,  including among
other things, prevailing interest rates, the Company's results of operations and
the market for similar  securities.  Depending on prevailing interest rates, the
market  for  similar  securities  and other  factors,  including  the  financial
condition of the Company,  the Exchange  Securities may trade at a discount from
their principal amount.

Consequences of Failure to Exchange

     Holders of Unregistered  Securities who do not exchange their  Unregistered
Securities for Exchange  Securities  pursuant to the  applicable  Exchange Offer
will continue to be subject to the  restrictions  on transfer of such securities
as set forth in the legend thereon and in the Prospectus dated November 19, 1997
with  respect to the Old Notes or the  Prospectus  dated  November 19, 1997 with
respect  to the  Old  Senior  Debentures,  as  the  case  may  be,  because  the
Unregistered   Securities  were  issued  pursuant  to  exemptions  from,  or  in
transactions not subject to, the registration requirements of the Securities Act
and applicable state securities  laws. In general,  the Unregistered  Securities
may not be  offered  or sold  unless  registered  under the  Securities  Act and
applicable state securities laws, or pursuant to an exemption therefrom, or in a
transaction  not subject to the Securities Act and applicable  state  securities
laws. The Company and COI do not intend to register the Unregistered  Securities
under the Securities Act and, after  consummation of the Exchange  Offers,  will
not be  obligated to do so except under  limited  circumstances.  See "The Notes
Exchange  Offer--Purpose  and  Effect  of the  Notes  Exchange  Offer"  and "The
Debentures Exchange Offer--Purpose and Effect of the Debentures Exchange Offer."
Based on an interpretation by the staff of the Commission set forth in no-action
letters issued to third  parties,  the Company and COI believe that the Exchange
Securities  issued pursuant to the Exchange Offers in exchange for  Unregistered
Securities  may be offered  for resale,  resold or  otherwise  transferred  by a
holder  thereof  (other than (i) a  broker-dealer  who  purchases  such Exchange
Securities  from the Company or COI,  as the case may be, to resell  pursuant to
Rule 144A or any other  available  exemption under the Securities Act, or (ii) a
person that is an  "affiliate" of the Company or COI, as the case may be, within
the meaning of Rule 405 under the Securities  Act) without  compliance  with the
registration and prospectus  delivery provisions of the Securities Act, provided
that such  securities  are  acquired  in the  ordinary  course of such  holder's
business,  such holder has no arrangement  with any person to participate in the
distribution  of such  securities  and  neither  such  holder nor any such other
person is engaging in or intends to engage in a distribution of such securities.
Any holder of  Unregistered  Securities who tenders in the  applicable  Exchange
Offer  for the  purpose  of  participating  in a  distribution  of the  Exchange
Securities may be deemed to have received restricted securities and, if so, will
be required to comply with the registration and prospectus delivery requirements
of  the  Securities  Act  in  connection  with  any  resale  transaction.   Each
broker-dealer that receives Exchange  Securities for its own account in exchange
for Unregistered Securities, where such Unregistered Securities were acquired by
such  broker-dealer  as a result of  market-making  activities  or other trading
activities,  must  acknowledge  that it will deliver a prospectus  in connection
with any resale of such Exchange Securities. See "Plan of Distribution" and "The
Notes Exchange  Offer--Procedures  for Tendering" and "The  Debentures  Exchange
Offer--Procedures for Tendering." To the extent the Unregistered  Securities are
tendered and accepted in an Exchange  Offer,  the trading  market for untendered
and tendered but unaccepted Unregistered Securities could be adversely affected.
See "The Notes Exchange  Offer--Purpose  and Effect of the Notes Exchange Offer"
and  "The  Debentures  Exchange  Offer--Purpose  and  Effect  of the  Debentures
Exchange Offer."

Historical and Pro Forma Losses

     COMFORCE  had a net loss for the nine months  ended  September  30, 1997 of
$1.3  million.  On a pro forma  basis,  the  Company had net losses for the year
ended  December  31, 1996 and the nine months ended  September  30, 1997 of $6.7
million  and $7.0  million,  respectively.  No  assurance  can be given that the
Company's operations will


                                       39



be  profitable in the future.  The net loss for the nine months ended  September
30, 1997  included $5.8 million of bridge  financing  costs related to the Prior
Refinancings,  which contributed to the loss. See "Unaudited Pro Forma Financial
Statements of COMFORCE Corporation and Subsidiaries."

Risks Related to the Loss of Key Customers

     As is common in the staffing industry, the Company's engagements to provide
services to its customers are generally  non-exclusive,  of a short-term  nature
and  subject to  termination  by the  customer  with  little or no notice.  On a
historical basis, for 1996, sales to one customer accounted for more than 19% of
COMFORCE's revenues, and for 1995, sales to three customers accounted for 17.3%,
12.6% and 10.1% of COMFORCE's revenues.  In addition,  on a historical basis, in
each of 1995 and 1996, revenues of COMFORCE's 10 largest customers accounted for
more than 50% of COMFORCE's  total  revenues.  On a pro forma basis (taking into
account the Rhotech and Uniforce  acquisitions),  in 1996, sales to one customer
accounted  for  8% of the  Company's  revenues,  and  sales  to  the 10  largest
customers of the Company  accounted for more than 30% of its revenues.  The loss
of or a material reduction in the revenues from any of the Company's significant
customers  could have an adverse  effect on the Company's  business,  results of
operations and financial condition.

Original Issue Discount

     There will be no federal income tax consequences as a result of an exchange
pursuant to either Exchange Offer. Therefore,  the same federal tax consequences
apply  to the  New  Senior  Debentures  as are  applicable  to  the  Old  Senior
Debentures and to the New Notes as are applicable to the Old Notes.

     The Old Senior  Debentures  were issued at a discount from their  principal
amount at maturity.  Original issue discount (the difference  between the stated
redemption price at maturity of the Senior Debentures and the issue price of the
Senior  Debentures) will accrue from the issue date of the Old Senior Debentures
and generally will be includable as interest income in the holder's gross income
for United States federal income tax purposes in advance of the cash payments to
which the income is attributable.  For a more detailed  discussion of the United
States federal income tax  consequences to the holders of the Senior  Debentures
of the  purchase,  ownership  and  disposition  of the  Senior  Debentures,  see
"Certain United States Federal Income Tax Consequences."

     If a  bankruptcy  case is  commenced  by or against the  Company  under the
United States Bankruptcy Code (the "Bankruptcy  Code") after the issuance of the
Senior  Debentures,  the claim of a holder of any of the Senior  Debentures with
respect to the principal amount thereof may be limited to an amount equal to the
sum of (i) the initial  offering  price  allocable to the Senior  Debentures and
(ii) the portion of original  issue  discount  which is not deemed to constitute
"unmatured  interest" for purposes of the  Bankruptcy  Code.  Any original issue
discount  that  was  not  amortized  as of  any  such  bankruptcy  filing  would
constitute "unmatured interest."



                                       40



                                 USE OF PROCEEDS

     The Exchange  Offers are intended to satisfy  certain of the obligations of
the Company under the Debentures Registration Rights Agreement and COI under the
Notes Registration  Rights Agreement.  In consideration for issuing the Exchange
Securities  contemplated in this  Prospectus,  the Company will exchange the Old
Senior  Debentures for New Senior Debentures and COI will exchange the Old Notes
for New Notes (in each case, in a like principal amount),  the form and terms of
which are the same as the form and terms of such Unregistered Securities, except
as otherwise described herein. The Old Senior Debentures surrendered in exchange
for New Senior  Debentures  and the Old Notes  surrendered  in exchange  for New
Notes will be retired and canceled and cannot be reissued. Accordingly, issuance
of the  Exchange  Securities  will not result in any increase or decrease in the
indebtedness  of the  Company or COI.  As such,  no effect has been given to the
Exchange Offers in the pro forma financial  statements or capitalization  table.
Neither the Company nor COI will receive any proceeds from the Exchange Offers.

     The  Company  used the  $130.0  million  of gross  proceeds  from the Notes
Offering and the Units Offering,  together with  approximately  $37.0 million of
borrowings  under the New Credit  Facility and  available  cash  balances to (i)
finance the $93.6  million cash  purchase  price for the  outstanding  equity of
Uniforce,  net of proceeds from the exercise of outstanding stock options,  (ii)
refinance  outstanding COMFORCE  indebtedness under the Prior Credit Facility of
$38.1 million,  (iii)  refinance  outstanding  Uniforce  indebtedness  under the
Uniforce  Credit  Facility of $36.1  million,  and (iv) pay $8.0  million of the
estimated fees and expenses associated with the Transactions.



                                       41



                                 CAPITALIZATION

     The following table sets forth the  capitalization as of September 30, 1997
of (i)  COMFORCE,  (ii)  Uniforce  and (iii) the Company on a pro forma basis to
reflect the  Transactions as if the  Transactions  had occurred on September 30,
1997. This table should be read in conjunction with the historical  consolidated
financial  statements of COMFORCE and Uniforce and the related notes thereto and
the other information  included elsewhere in this Prospectus.  See the Unaudited
Pro Forma Combined Financial Statements beginning on page F-2, "Use of Proceeds"
and "The Transactions."



                                                                September 30, 1997
                                                                ------------------
                                                                                The Company
                                                        COMFORCE     Uniforce    Pro Forma
                                                        --------     --------    ---------
                                                              (dollars in thousands)
                                                                              
Total cash and equivalents .........................   $   2,670    $   6,555    $   2,074
                                                       =========    =========    =========

Debt:
      Senior bank credit facilities ................   $  36,488    $  36,098         --
      New Credit Facility (1) ......................        --           --      $  37,000
      12% Senior Notes due 2007 ....................        --           --        110,000
      15% Senior Secured PIK Debentures due 2009 (2)        --           --         20,000
      Capitalized lease obligations ................        --            781          781
                                                       ---------    ---------    ---------
           Total debt ..............................      36,488       36,879      167,781

Stockholders' equity:
      Series F preferred stock (3) .................           1         --              1
      Common stock (4) .............................         137           51          153
      Warrants (2) .................................        --           --           --
      Additional paid-in capital ...................      30,485        9,028       42,626
      Retained earnings (deficit) ..................      (1,677)      30,304       (3,305)
      Treasury stock ...............................        --        (21,951)        --
                                                       ---------    ---------    ---------
           Total stockholders' equity ..............      28,946       17,432       39,475
                                                       ---------    ---------    ---------
      Total capitalization .........................   $  65,434    $  54,311    $ 207,256
                                                       =========    =========    =========




- ----------

(1)  Total credit facility of $75 million,  of which  approximately  $59 million
     would have been available as of September 30, 1997 on a pro forma basis.

(2)  The amount  outstanding  under the Senior  Debentures  includes $507,000 of
     original issue discount ascribed to the value of the Warrants,  which value
     is excluded from the amount outstanding under the Warrants.

(3)  Stated at par value.  The Series F preferred stock has a liquidation  value
     of $500,000.

(4)  As of September 30, 1997, the Company had outstanding  13,744,039 shares of
     Common Stock,  2,069,030  options at a weighted  average  exercise price of
     $7.64 and 1,923,794  warrants to acquire Common Stock at a weighted average
     exercise price of $7.64. The Company issued 1,585,000  additional shares of
     Common Stock in the Uniforce Acquisition and 169,000 Warrants in connection
     with the Units  Offering.  On a pro forma basis,  after taking into account
     the treasury  stock method for  accounting  for warrants and stock options,
     the Company will have  approximately  16.9 million shares  outstanding on a
     fully diluted basis.



                                       42



                   HISTORICAL STOCK PRICES AND DIVIDEND POLICY

     COMFORCE's  Common Stock,  $.01 par value,  is traded on the American Stock
Exchange (AMEX:CFS).  The high and low sales prices for COMFORCE's Common Stock,
as reported by the American Stock Exchange in the Monthly Market  Statistics for
the periods indicated, were as follows:

  Prior to Acquisition of COMFORCE Telecom, Inc.:(1)



                                                                      Low            High
                                                                      ---            ----
                                                                               
   Fiscal Year 1995
           First Quarter............................................1-15/16          3-7/8
           Second Quarter...........................................2                3-1/2
           Third Quarter............................................1-9/16           4-3/4
           Fourth Quarter (through October 16, 1995)................4-3/8            3-1/4


Following Acquisition of COMFORCE Telecom, Inc.:
           Fourth Quarter (commencing October 17, 1995).............9-1/4            3-1/4

   Fiscal Year 1996
           First Quarter............................................6                10-3/8
           Second Quarter...........................................9-3/8            34-1/8
           Third Quarter............................................15-1/2           28-1/2
           Fourth Quarter...........................................11-1/2           18-3/8
   Fiscal Year 1997
           First Quarter............................................6-1/8            14
           Second Quarter...........................................4                7-1/2
           Third Quarter............................................5-7/8            9-5/16
           Fourth Quarter (through December 19, 1997)...............6-1/4            8-7/8


- ----------

(1)  In October 1995 COMFORCE entered the contingent  staffing  business through
     the  acquisition of COMFORCE  Telecom,  Inc. Prior to that time it had been
     primarily  engaged  in  the  jewelry  business  under  the  name  The  Lori
     Corporation.

     The last reported  sale price of the COMFORCE  Common Stock on the American
Stock  Exchange on December 19, 1997 was $7.375.  The average  closing price for
the five  trading days ended  December 19, 1997 was $7.0375.  As of December 19,
1997, there were approximately 5,370 shareholders of record.

     COMFORCE  anticipates  that it will not pay cash  dividends on the COMFORCE
Common Stock for the foreseeable  future and that it will retain its earnings to
finance future growth.  The declaration and payment of dividends by COMFORCE are
subject  to the  discretion  of its  Board  of  Directors  and  compliance  with
applicable law. Any  determination  as to the payment of dividends in the future
will depend upon, among other things, general business conditions, the effect of
such payment on COMFORCE's  financial  condition  and other  factors  COMFORCE's
Board of Directors  may in the future  consider  relevant.  Under the New Credit
Facility, COMFORCE is prohibited from paying cash dividends on its Common Stock,
and Senior Indenture also restricts the payment of cash dividends.  No dividends
have been  declared or paid on the COMFORCE  Common  Stock during 1995,  1996 or
1997.


                                       43



           SELECTED UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

     The following selected  unaudited pro forma combined  financial  statements
include the  unaudited  pro forma  statements  of  operations  of  COMFORCE  and
Uniforce for the periods  presented.  The selected  unaudited pro forma COMFORCE
financial  information  includes the statement of operations of COMFORCE for the
periods  presented after giving effect to the Prior  Acquisitions as if they had
occurred at the beginning of the periods  indicated.  The selected unaudited pro
forma Uniforce financial information for the 1996 periods includes the statement
of  operations  of Uniforce  for the periods  presented  after  giving pro forma
effect to the Montare  Acquisition as if it was acquired at the beginning of the
periods   indicated.   The  selected  unaudited  pro  forma  combined  financial
statements   presented  below  give  effect  to  the  Transactions,   the  Prior
Acquisitions  and  the  Montare  Acquisition  as if  they  had  occurred  at the
beginning of the periods indicated.  Such statements have been derived from, and
should be read in conjunction  with, the Unaudited Pro Forma Combined  Financial
Statements and notes thereto,  the separate  historical  consolidated  financial
statements  of COMFORCE  and Uniforce and the notes  thereto,  and  Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
appearing elsewhere in this Prospectus.



                                       44



                              COMFORCE CORPORATION

          SELECTED UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

                  (dollars in thousands, except per share data)



                                        Nine Months Ended September 30, 1997             Nine Months Ended September 30, 1996
                                      ------------------------------------             ------------------------------------
                                 Pro Forma               Pro Forma     Pro Forma   Pro Forma   Pro Forma   Pro Forma    Pro Forma
                                  Comforce   Uniforce   Adjustments     Company     Comforce    Uniforce  Adjustments    Company
                                                                                                      
Statement of
   Operations Data:
Net sales ......................  $161,402   $132,953                  $ 294,355    $138,282   $105,867                 $ 244,149
Cost of sales ..................   141,638    107,449                    249,087     121,136    83,718                    204,854
                                  --------   --------                  ---------    --------   --------                 ---------
Gross profit ...................    19,764     25,504                     45,268      17,146     22,149                    39,295
Operating expenses:
   Selling, general and
      administrative
      expense (6) ..............    13,366     17,325                     30,691      12,282     15,102                    27,384
   Depreciation and
      amortization .............     1,317        953   $  1,444(1)        3,714       1,298        789   $  1,552(1)       3,639
                                  --------   --------   --------       ---------    --------   --------   --------      ---------
                                    14,683     18,278      1,444          34,405      13,580     15,891      1,552         31,023
                                  --------   --------   --------       ---------    --------   --------   --------      ---------
Operating income ...............     5,081      7,226     (1,444)         10,863       3,566      6,258     (1,552)         8,272
                                  --------   --------   --------       ---------    --------   --------   --------      ---------
Interest expense, net ..........                          11,091(2)       15,278                            12,553(2)      15,278
Bridge financing costs .........                                           5,822                                                 
Other expense ..................                                              31                                              (58)
                                                        --------       ---------                          --------      ---------
                                                         (11,091)         21,131                            12,553         15,336
                                                        --------       ---------                          --------      ---------
Loss before income
   taxes .......................                         (12,535)        (10,268)                          (14,105)        (7,064)
                                                        --------       ---------                          --------      ---------
Benefit from income
   taxes .......................                          (4,721)         (3,241)                           (4,509)(3)     (1,960)
                                                        --------       ---------                          --------      ---------
Net loss .......................                          (7,814)         (7,027)                           (9,596)        (5,104)
                                                        --------       ---------                          --------      ---------
Preferred stock
   dividends ...................                        $     18(4)    $      18                          $     18(4)   $      18
                                                        --------       ---------                          --------      ---------
Net loss attributable to
   common
   stockholders ................                        $ (7,832)      $  (7,045)                         $ (9,614)     $  (5,122)
                                                        ========       =========                          ========      =========
Loss per share .................                                       $   (0.45)                                       $   (0.40)
                                                                       =========                                        =========

Weighted average
   shares outstanding
   (000's) .....................                                          15,512(5)                                        12,980(5)
                                                                       =========                                        =========
Other Data:
EBITDA (7) .....................                                       $  15,046                                        $  12,120

Adjusted EBITDA (8) ............                                          17,088                                           14,745
Loss per share as                                                                                                       
adjusted (9) ...................                                          $(0.23)                                       $   (0.40)
                                                                       =========                                        =========


    See notes to selected unaudited pro forma combined financial statements.


                                       45



                              COMFORCE CORPORATION

          SELECTED UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

                  (dollars in thousands, except per share data)





                                                                                 Year Ended December 31, 1996
                                                                                 ----------------------------
                                                                    Pro Forma      Pro Forma      Pro Forma          Pro Forma
                                                                     Comforce       Uniforce     Adjustments        The Company
                                                                     --------       --------     -----------        -----------
                                                                                                               
Statement of Operations Data:
Net sales ....................................................       $184,438       $144,625                         $ 329,063
Cost of sales ................................................        161,014        114,334                           275,348
                                                                     --------       --------                         ---------
Gross profit .................................................         23,424         30,291                            53,715
Operating expenses:
   Selling, general and administrative expense (6) ...........         16,704         20,980                            37,684
   Depreciation and amortization .............................          1,736          1,080       $   2,034(1)          4,850
                                                                     --------       --------       ---------         ---------
                                                                       18,440         22,060           2,034            42,534
                                                                     --------       --------       ---------         ---------
Operating income .............................................          4,984          8,231          (2,034)           11,181
                                                                     ========       ========       =========         =========

Interest expense, net ........................................                                        16,502(2)         20,370
Other expense ................................................                                                             (82)
                                                                                                   ---------         ---------
                                                                                                      16,502            20,452
                                                                                                   ---------         ---------
Loss before income taxes .....................................                                       (18,536)           (9,271)
                                                                                                   ---------         ---------
Benefit from income taxes ....................................                                        (5,937)(3)        (2,561)
                                                                                                   ---------         ---------
Net loss .....................................................                                       (12,599)           (6,710)
                                                                                                   ---------         ---------
Preferred stock dividends ....................................                                     $      25(4)      $      25
Accretive dividend on Series F Preferred Stock ...............                                     $     100(4)      $     100
                                                                                                   ---------         ---------
Net loss attributable to common stockholders .................                                     $ (12,724)        $  (6,835)
                                                                                                   =========         =========

Loss per share ...............................................                                                       $   (0.51)
                                                                                                                     ========= 

Weighted average shares outstanding (000's) ..................                                                          13,527(5)
                                                                                                                     ========= 

Other Data:
EBITDA (7) ...................................................                                                       $  16,600
Adjusted EBITDA (8) ..........................................                                                          20,100
Loss per share as adjusted (9) ...............................                                                       $   (0.51)
                                                                                                                     ========= 



    See notes to selected unaudited pro forma combined financial statements.



                                       46



                              COMFORCE Corporation
       Notes to Selected Unaudited Pro Forma Combined Financial Statements


(1)  Reflects the  amortization  of goodwill  resulting from the  acquisition of
     Uniforce.   The  pro  forma  COMFORCE  amortization  expense  reflects  the
     amortization  of  intangibles  resulting from its  acquisitions  during the
     period October 17, 1995 through September 30, 1997.

(2)  The pro forma adjustment to interest  expense reflects  interest expense on
     the placement of the Notes and Senior  Debentures and borrowings  under the
     New Credit Facility  aggregating  $167 million.  Pro forma interest expense
     has been  calculated  using  interest  rates of 8.25%,  12.0% and 15.0% per
     annum  for  the  New  Credit   Facility,   Notes  and  Senior   Debentures,
     respectively,  plus the  amortization  of debt financing  costs.  Financing
     costs do not include the effects of the Warrants.

(3)  The pro forma  adjustment  for income taxes  reflects the tax effect of the
     pro forma  adjustments  (excluding  non-deductible  amortization),  the tax
     effect of S Corporation  earnings treated as C Corporation earnings and the
     tax  benefit  of losses by other  entities  within  the pro forma  combined
     group.

(4)  Pro forma  dividends  for all periods  presented  represent  dividends  and
     accretive  dividends  on  $500,000 of Series F  preferred  stock  remaining
     outstanding as of September 30, 1997 and deemed outstanding for all periods
     presented.

(5)  Pro  forma  weighted  average  shares  include  shares  issued  to  finance
     acquisition  transactions  and exclude  common  stock  equivalents  as this
     effect would be anti-dilutive.

(6)  Selling, general and administrative expense includes legal settlement costs
     and  merger-related  costs  of  $469,000,  $209,000  and  $569,000  for the
     nine-month  period ended  September 30, 1997, the  nine-month  period ended
     September 30, 1996 and the year ended December 31, 1996, respectively.  See
     the Unaudited Pro Forma  Combined  Financial  Statements  beginning on page
     F-2.

(7)  EBITDA represents  operating income plus depreciation and amortization plus
     the adjustment for the legal  settlement costs described in note (6) above.
     Management  believes that EBITDA is a measure commonly used by analysts and
     investors to  determine a company's  ability to incur and service its debt.
     EBITDA should not be considered as an  alternative  to, or more  meaningful
     than, net income (as determined in accordance with GAAP), as a measure of a
     company's operating results or cash flows (as determined in accordance with
     GAAP), or as a measure of a company's liquidity.

(8)  Adjusted to include management's estimate of $1 million and $2.5 million of
     identified  annual  cost  savings  from  the  acquisition  of  Rhotech  and
     Uniforce,  respectively,  related to (i)  personnel-related  and other cost
     savings  at  Rhotech  and  Uniforce,  (ii)  elimination  of public  company
     expenses  at Uniforce  and (iii)  integration  of back  office  operations.
     Rhotech was  acquired on February  28, 1997 and the effects of cost savings
     for  the   nine-month   period  ended   September  30,  1997  are  prorated
     accordingly.  Adjusted  EBITDA margin is calculated as Adjusted EBITDA as a
     percentage of net sales.

(9)  Adjusted to exclude the $5.8 million of bridge  financing  costs related to
     the Prior Refinancings in the nine-month period ended September 30, 1997.



                                       47



                       SELECTED HISTORICAL FINANCIAL DATA
                              COMFORCE CORPORATION

     The following  table sets forth  selected  financial data of COMFORCE as of
and for each of the five years in the period ended December 31, 1996 and for the
nine  month  periods  ended  September  30,  1997 and  1996.  The  statement  of
operations  and  balance  sheet data as of and for each of the five years in the
period ended December 31, 1996 are derived from  COMFORCE's  audited  historical
consolidated  financial  statements  included elsewhere in this Prospectus.  The
statement  of  operations  and  balance  sheet data as of and for the nine month
periods  ended  September 30, 1997 and 1996 have been derived from the unaudited
historical financial statements of COMFORCE.  In the opinion of management,  the
unaudited data includes all  adjustments  (consisting  only of normal  recurring
adjustments)  necessary  to present  fairly the data for such  periods.  Interim
results for the nine month period ended  September 30, 1997 are not  necessarily
indicative of results that can be expected in future periods.  "Other Data," not
directly derived from COMFORCE's  financial  statements,  have been presented to
provide additional analysis. The Selected Historical Financial Data below should
be read in conjunction with  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations-Historical  Results of Operations-COMFORCE."
"Summary  Historical  Financial  Data-COMFORCE"  and  the  historical  financial
statements and notes thereto included elsewhere in this Prospectus.



                                       48



                            COMFORCE Corporation (1)




                                                    Nine Months Ended
                                                      September 30,                             Year Ended December 31,
                                                       (unaudited)                       (in thousands, except per share data)
                                                      -------------                     --------------------------------------
                                              1997         1996         1996         1995          1994         1993          1992
                                              ----         ----         ----         ----          ----         ----          ----
                                                                                                            
Statement of Operations
   Data:
Net sales ...............................   $ 145,986    $  33,514    $  55,867    $   2,387         --           --           --
Cost of sales ...........................     127,227       28,690       47,574        1,818         --           --           --
                                            ---------    ---------    ---------    ---------    ---------    ---------    --------- 
Gross profit ............................      18,759        4,824        8,293          569         --           --           --
Selling, general and
   administrative expense ...............      11,842        2,891        5,266          461    $     966    $     701    $     421
Depreciation and amortization ...........       1,241          343          614          362         --           --           --
Stock compensation charge (2) ...........        --           --           --          3,425         --           --           --
                                            ---------    ---------    ---------    ---------    ---------    ---------    --------- 
Operating income (loss) .................       5,676        1,590        2,413       (3,679)        (966)        (701)        (421)
Interest expense, net (3) ...............       7,973          102          201          585        1,316          754         --
Other expense (income) ..................        (344)         (29)         (40)          33         --              1         --
                                            ---------    ---------    ---------    ---------    ---------    ---------    --------- 
Income (loss) from continuing
   operations before income
   taxes and extraordinary
   credit ...............................      (1,953)       1,517        2,252       (4,297)      (2,282)      (1,456)        (421)
Provision (credit) for income
   taxes ................................        (646)         610          900           35         --           --           --
                                            ---------    ---------    ---------    ---------    ---------    ---------    --------- 
Income (loss) from continuing
   operations ...........................      (1,307)         907        1,352       (4,332)      (2,282)      (1,456)        (421)
Loss from discontinued
   operations (4) .......................        --           --           --        (17,211)     (16,220)        (216)     (34,198)
                                            ---------    ---------    ---------    ---------    ---------    ---------    --------- 
Income (loss) before
   extraordinary credit .................      (1,307)         907        1,352      (21,543)     (18,502)      (1,672)     (34,619)
Extraordinary credit, net
   discharge or indebtedness (5) ........        --           --           --          6,657        8,965       22,057         --
                                            ---------    ---------    ---------    ---------    ---------    ---------    --------- 
      Net income (loss) .................      (1,307)         907        1,352      (14,886)      (9,537)      20,385      (34,619)
Preferred stock dividends ...............         732         --            325         --           --           --           --
Accretive dividend on Series F
   preferred stock ......................        --            193          665         --           --           --           --
                                            ---------    ---------    ---------    ---------    ---------    ---------    --------- 
      Net income (loss)
        attributable to common
        shares ..........................   $  (2,039)   $     714    $     362    $ (14,886)   $  (9,537)   $  20,385    $ (34,619)
                                            =========    =========    =========    =========    =========    =========    ========= 

Net income (loss) per share:
   Continuing operations before
      accretive dividend ................   $   (0.15)   $    0.06    $    0.08    $   (0.95)   $   (0.72)   $   (0.39)   $   (0.13)
   Discontinued operations ..............        --           --           --          (3.74)       (5.08)       (0.06)      (10.86)
                                            ---------    ---------    ---------    ---------    ---------    ---------    --------- 
   Income (loss) before
      extraordinary credit and
      accretive dividend ................   $   (0.15)   $    0.06    $    0.08    $   (4.69)   $   (5.80)   $   (0.45)   $  (10.99)
   Extraordinary credit .................        --           --           --           1.45         2.81         6.03         --




                                       49





                                                            Nine Months Ended
                                                              September 30,                  Year Ended December 31,
                                                               (unaudited)            (in thousands, except per share data)
                                                              -------------          --------------------------------------
                                                     1997          1996         1996          1995         1994       1993    1992
                                                     ----          ----         ----          ----         ----       ----    ----
                                                                                                           
   Accretive dividend on Series
      F preferred stock ......................       --            --          (0.05)         --           --        --        --
      Net income (loss) per
        share ................................   $  (0.15)     $   0.06     $   0.03      $  (3.24)     $ (2.99)  $  5.58   $(10.99)

Weighted average shares
   outstanding (000's) .......................     13,256        12,661       12,991         4,596        3,195     3,656     3,149
Other Data:
EBITDA (6) ...................................   $  6,917      $  1,933     $  3,027      $    108       --(10)    --(10)    --(10)
Capital expenditures .........................        548           183          329           656       --(10)    --(10)    --(10)
Ratio of EBITDA to interest
   expense ...................................       0.9x         19.0x        15.1x          0.2x       --(10)    --(10)    --(10)
Gross margin (7) .............................       12.8%         14.4%        14.8%         23.8%      --(10)    --(10)    --(10)
EBITDA margin (6) ............................        4.7%          5.8%         5.4%          4.5%      --(10)    --(10)    --(10)
Ratio of earnings to fixed
   charges ...................................      --(8)          --        9.6x(8)         --(8)         
Balance Sheet Data:
Working capital (deficit) ....................   $  9,103      $  4,699     $  8,012      $ (1,697)      --(10)    --(10)    --(10)
Accounts receivable ..........................     26,547        10,081       12,042         1,698       --(10)    --(10)    --(10)
Intangible assets, net .......................     38,722        14,036       24,756         4,801       --(10)    --(10)    --(10)
Total assets (9) .............................     75,739        26,620       43,366         8,536       --(10)    --(10)    --(10)
Total debt, including current
   maturities ................................     36,488         3,250        3,850           500       --(10)    --(10)    --(10)
Preferred stock ..............................          1             2            2          --         --(10)    --(10)    --(10)
Stockholders' equity .........................     28,946        18,716       34,744         2,238       --(10)    --(10)    --(10)


- -----------

(1)  Results for the year ended December 31, 1995 represent  results of COMFORCE
     Telecom from the date of its acquisition, October 17, 1995. Results for the
     year ended December 31, 1996 represent  results of COMFORCE Telecom for the
     entire year, results of Williams from the acquisition date of March 3, 1996
     through December 31, 1996,  results of RRA from the acquisition date of May
     10,  1996  through  December  31,  1996,  results  of Force  Five  from the
     effective date of  acquisition of July 31, 1996 through  December 31, 1996,
     results of AZATAR from the  effective  date of  acquisition  of November 1,
     1996  through  December  31,  1996,  and  results of  Continental  from the
     effective  date of  acquisition  of November 8, 1996  through  December 31,
     1996.  Results  for the nine months  ended  September  30,  1996  represent
     results of COMFORCE  for the entire nine months,  results of Williams  from
     the  acquisition  date of March 3, 1996 through  September 30, 1996 and the
     results of RRA from the acquisition date of May 10, 1996 through  September
     30, 1996.  Results for the nine months ended  September 30, 1997  represent
     results of Rhotech from the  acquisition  date of February 28, 1997 through
     September  30,  1997.   COMFORCE's  jewelry  operations  were  discontinued
     effective as of September 30, 1995. Accordingly, selected financial data of
     COMFORCE's  jewelry  operations  for each of the three  years in the period
     ended December 31, 1994 have been reclassified to discontinued operations.

(2)  Represents a non-recurring compensation charge related to the issuance of a
     35% common  stock  interest in COMFORCE  to certain  individuals  to manage
     COMFORCE's entry into the technical staffing services business.


                                       50



(3)  Includes $5.8 million of bridge  financing  costs for the nine months ended
     September 30, 1997.

(4)  The loss from discontinued  operations for the year ended December 31, 1995
     includes a charge to operations of $12.9 million to write-off the remaining
     goodwill of COMFORCE's  discontinued  jewelry operations effective June 30,
     1995  and a  provision  of $1.6  million  for  loss on  disposal  of  these
     discontinued operations. The loss from discontinued operations for the year
     ended  December 31, 1994  includes a charge to  operations of $10.8 million
     representing  a write-off of goodwill of COMFORCE's  former New  Dimensions
     subsidiary.  The loss  from  discontinued  operations  for the  year  ended
     December  31,  1992   includes   charges  to  operations  of  $8.7  million
     representing  an  impairment  of  goodwill  at  December  31, 1992 and $8.5
     million  representing   increased  reserves  for  markdown  allowances  and
     inventory valuation.

(5)  The 1995 and 1994 extraordinary  credits represent gains from net discharge
     of indebtedness  under terms of COMFORCE's  debt settlement  agreement with
     its  bank  related  to  the  discontinued  jewelry  operations.   The  1993
     extraordinary credit represents a gain from a net discharge of indebtedness
     due to the reorganization of COMFORCE's former New Dimensions subsidiary.

(6)  EBITDA  represents  income (loss) from continuing  operations before income
     taxes and extraordinary credits plus depreciation and amortization plus the
     adjustment for the non-recurring  stock compensation charge of $3.4 million
     in 1995.  Management  believes  that EBITDA is a measure  commonly  used by
     analysts  and  investors  to  determine a company's  ability to service and
     incur its debt.  EBITDA should not be considered as an  alternative  to, or
     more meaningful than, net income (as determined in accordance with GAAP) as
     a measure of a company's  operating results or cash flows (as determined in
     accordance  with GAAP) or as a measure  of a  company's  liquidity.  EBITDA
     margin is calculated as EBITDA as a percentage of net sales.

(7)  Gross margin is calculated as gross profit as a percentage of net sales.

(8)  The  Company's  fixed  charges  exceeded  its  earnings as a result of loss
     before  income taxes of $4.3  million for the year ended  December 31, 1995
     and $2.0 million for the nine month period ended  September  30, 1997.  For
     purposes of the ratios,  earnings  consist of income  from  operations  and
     fixed charges.  Fixed charges consist of interest expense,  amortization of
     debt financing costs and one-third of rental expenses.

(9)  As partial consideration for a debt settlement agreement, in December 1994,
     COMFORCE's bank lender received all of the assets of COMFORCE's  former New
     Dimensions subsidiary.

(10) Data not presented as information is not meaningful  since COMFORCE was not
     in the staffing business during such periods.

                       SELECTED HISTORICAL FINANCIAL DATA
                             UNIFORCE SERVICES, INC.

     The following  table sets forth  selected  financial data of Uniforce as of
and for each of the five years in the period ended December 31, 1996 and for the
nine-month  periods  ended  September  30,  1997  and  1996.  The  statement  of
operations  and  balance  sheet data as of and for each of the five years in the
period ended December 31, 1996 are derived from  Uniforce's  audited  historical
consolidated  financial  statements  included elsewhere in this Prospectus.  The
statement  of  operations  and balance  sheet data as of and for the  nine-month
periods  ended  September 30, 1997 and 1996 have been derived from the unaudited
historical financial statements of Uniforce.  In the opinion of management,  the
unaudited data includes all  adjustments  (consisting  only of normal  recurring
adjustments)  necessary  to present  fairly the data for such  periods.  Interim
results for the nine-month  period ended  September 30, 1997 are not necessarily
indicative of results that can be expected in future periods.  "Other Data," not
directly derived from Uniforce's  financial  statements,  have been presented to
provide additional analysis. The Selected Historical Financial Data below should
be read in conjunction with  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations-Historical  Results of Operations-Uniforce,"
"Summary  Historical  Financial  Data-Uniforce"  and  the  historical  financial
statements and notes thereto included elsewhere in this Prospectus.



                                       51



                           Uniforce Services, Inc. (1)



                                                Nine Months Ended       
                                                  September 30,                          Year Ended December 31,
                                            ----------------------      ----------------------------------------------------------
                                              1997          1996        1996         1995         1994        1993         1992
                                              ----          ----        ----         ----         ----        ----         ----
                                                  (unaudited)                          (dollars in thousands, except EPS data)
                                                                                                         
Statement of Operations Data:
Sales of supplemental staffing services .   $127,265     $ 97,804     $134,437     $126,268     $108,486     $81,818     $ 78,916
Service revenues and fees ...............      5,688        5,589        7,714        8,203        6,695       4,324        4,009
                                            --------     --------     --------     --------     --------     -------     --------
   Total revenues .......................    132,953      103,393      142,151      134,471      115,181      86,142       82,925
                                            --------     --------     --------     --------     --------     -------     --------
Cost of supplemental staffing services ..    100,783       76,214      104,685       98,163       83,767      63,489       61,150
Licensees' share of gross margin (2) ....      6,666        5,833        7,977        9,473        9,896       8,793        9,575
                                            --------     --------     --------     --------     --------     -------     --------
   Cost of sales ........................    107,449       82,047      112,662      107,636       93,663      72,282       70,725
                                            --------     --------     --------     --------     --------     -------     --------
Gross profit ............................     25,504       21,346       29,489       26,835       21,518      13,860       12,200
Selling, general and administration
   expense ..............................     17,100       14,556       20,075       19,451       15,731      10,656        9,604
Litigation settlement (3) ...............       --           --            360         --           --          --           --
Merger transaction costs (4) ............        225         --           --           --           --          --           --
Depreciation and amortization ...........        953          783        1,074          940          941         873          938
                                            --------     --------     --------     --------     --------     -------     --------
Operating income ........................      7,226        6,007        7,980        6,444        4,846       2,331        1,658
Interest expense (income), net ..........      1,829        1,564        2,170          728          127        (150)        (208)
Other expense (income), net .............         (9)         (19)         (45)         (29)          (7)         70           47
                                            --------     --------     --------     --------     --------     -------     --------
Income before provision for income
   taxes ................................      5,406        4,462        5,855        5,745        4,726       2,411        1,819
Provision for income taxes ..............      2,126        1,695        2,185        2,182        1,775         918          675
                                            --------     --------     --------     --------     --------     -------     --------
Net income ..............................   $  3,280     $  2,767     $  3,670     $  3,563     $  2,951     $ 1,493     $  1,144
                                            ========     ========     ========     ========     ========     =======     ========

Net income per share:
   Primary ..............................   $   1.02     $   0.85     $   1.13     $   0.83     $   0.65     $  0.35     $   0.26
   Fully diluted ........................       1.00         0.84         --           --           --          --           --
                                            ========     ========     ========     ========     ========     =======     ========

Weighted average shares outstanding:
   Primary ('000s) ......................      3,232        3,273        3,258        4,311        4,553       4,307        4,348
   Fully diluted ('000s) ................      3,286        3,293         --           --           --          --           --
Other Data:
EBITDA (5) ..............................   $  8,404     $  6,790     $  9,414     $  7,384     $  5,787     $ 3,204     $  2,596
Capital expenditures ....................      1,085          775        1,464          670          592         440           83
Ratio of EBITDA to interest expense
   (6) ..................................       4.6x         4.3x         4.3x        10.1x        45.6x          NM           NM
Gross margin (7) ........................       19.2%        20.6%        20.7%        20.0%        18.7%       16.1%        14.7%
EBITDA margin (5) .......................        6.3%         6.6%         6.6%         5.5%         5.0%        3.7%         3.1%




                                       52




                                                 Nine Months Ended
                                                   September 30,                           Year Ended December 31,
                                               --------------------      -----------------------------------------------------------
                                                 1997         1996         1996         1995         1994         1993         1992
                                                    (unaudited)                      (dollars in thousands, except EPS data)      
                                                                                                            
Balance Sheet Data:
Working capital .........................      $40,396      $30,953      $29,003      $29,181      $19,281      $17,508      $16,661
Accounts and funding and
service fees receivable, net ............       46,522       40,584       35,985       35,747       26,286       18,518       16,297
Intangible assets, net ..................        7,375        8,067        7,790        4,347        5,059        2,039        2,047
Total assets ............................       65,792       57,929       54,969       50,596       41,496       30,235       28,040
Total debt, including current
   maturities ...........................       36,880       30,416       27,670       12,509        6,300         --          1,000
Stockholders' equity ....................       17,432       13,421       14,222       24,160       23,112       20,708       19,852


- -----------

(1)  Results for the year ended  December  31, 1996  include  results of Montare
     from the date of its  acquisition,  May 17, 1996 through December 31, 1996.
     Results for the nine months ended  September  30, 1996  include  results of
     Montare from the acquisition date, May 17, 1996 through September 30, 1996.
     Results for the nine months ended September 30, 1997 include the results of
     Montare for the entire nine months.

(2)  Licensees' share of gross margin is principally  based upon a percentage of
     the gross margin generated from sales by licensed offices.

(3)  In 1996,  Uniforce  settled  litigation  with  vendors  of  training  films
     alleging that Uniforce improperly used and/or copied vendors' tapes.

(4)  Represents costs incurred in connection with the Merger and Tender Offer.

(5)  EBITDA represents  operating income plus depreciation and amortization plus
     adjustments  for  the  litigation   settlement  and  merger-related   costs
     discussed in notes (3) and (4) above.  Management believes that EBITDA is a
     measure  commonly  used by analysts and  investors to determine a company's
     ability to service and incur debt.  EBITDA  should not be  considered as an
     alternative  to, or more  meaningful  than,  net income (as  determined  in
     accordance with GAAP) as a measure of Uniforce's  operating results or cash
     flows (as  determined in  accordance  with GAAP) as a measure of Uniforce's
     liquidity.  EBITDA  margin is calculated as EBITDA as a percentage of total
     revenues.

(6)  Management  believes this ratio is a measure  commonly used by analysts and
     investors  to  determine  a  company's  ability to service  and incur debt.
     EBITDA should not be considered as an  alternative  to, or more  meaningful
     than,  net income (as  determined in accordance  with GAAP) as a measure of
     Uniforce's  operating  results or cash flows (as  determined  in accordance
     with GAAP) or as a measure of Uniforce's liquidity.

(7)  Gross margin is a  calculation  of gross  profit as a  percentage  of total
     revenues.




                                       53



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

     Set forth below are  discussions  and analyses of financial  condition  and
results of operations of COMFORCE and Uniforce by the respective  managements of
such  companies.  Reference  is also made to the  Unaudited  Pro Forma  Combined
Financial  Statements beginning on page F-2 and the discussion of such pro forma
results under "Prospectus  Summary-Discussion of Pro Forma Results." The Company
believes  that its future  operating  results may not be directly  comparable to
historical  operating  results of either  COMFORCE  or  Uniforce  because of the
Company's increased size, related cost savings and marketing synergies.

     Since  October  1995  until  prior  to the  consummation  of  the  Uniforce
Acquisition in November 1997, COMFORCE completed seven acquisitions and Uniforce
completed  one  acquisition.  See  "Prospectus  Summary-Prior  Acquisitions  and
Refinancings" and  "Business-Acquisitions."  Each of the Prior  Acquisitions and
the  Montare  Acquisition  has been  accounted  for on a purchase  basis and the
results of operations of each of the  businesses  acquired have been included in
the  acquiring  company's  historical  financial  statements  from  the  date of
acquisition.  Certain of the Prior Acquisitions  provide for contingent payments
by COMFORCE as a part of the  purchase  consideration  based upon the  operating
results of the acquired businesses for specified future periods.

     The Prior  Acquisitions were financed by COMFORCE  principally  through its
issuance  of debt  and  equity  securities  and  borrowings  under  bank  credit
facilities.  As a result,  COMFORCE's  historical  results of operations include
bridge  financing  costs which are not expected to be incurred in future periods
and  preferred  stock  dividends.  In addition,  as a result of its rapid growth
through  acquisitions,  the discussion  and comparison of COMFORCE's  historical
results of operations  set forth below may not be  meaningful.  See  "Prospectus
Summary-Management's Discussion of Summary Pro Forma Results" and "Unaudited Pro
Forma Combined Financial Statements" beginning on page F-2.

     Gross  margins on staffing  services  can vary  significantly  depending on
factors such as the specific services being performed, the overall contract size
and the amount of recruiting  required.  Margins on the  Company's  sales in the
technical  services sector are typically  significantly  lower than those in the
telecommunications and information technology sectors, although the trend in the
IT  staffing  sector has been  toward  lower  margins  generally  as this sector
matures  and  consolidates.  Additionally,  in certain  markets  the Company has
experienced   significant   pricing  pressure  from  some  of  its  competitors.
Consequently,  changes in the Company's  sales mix can be expected to impact the
overall gross margins generated by the Company.

     Staffing personnel placed by the Company are employees of the Company.  The
Company  is  responsible  for  employee  related  expenses  for  its  employees,
including workers' compensation,  unemployment compensation insurance,  Medicare
and Social  Security  taxes and general  payroll  expenses.  The Company  offers
health,  dental,  disability  and  life  insurance  to its  billable  employees.
Staffing and consulting  companies,  including the Company,  typically pay their
billable employees weekly for their services before receiving payment from their
customers, often resulting in significant outstanding receivables. To the extent
the Company  increases  revenues  through  acquisitions  and/or internal growth,
these receivables will grow and there will be greater requirements for borrowing
availability under its credit facilities to fund current operations.

     In addition,  the principal assets of staffing and consulting companies are
typically their  relationships with their employees and their customers,  rather
than tangible  assets.  Consequently,  amortization of intangibles,  principally
goodwill,  has increased as a result of the Prior  Acquisitions and the Uniforce
Acquisition and can be expected to further increase if the Company  continues to
grow through acquisitions.  See "Risk Factors-Potential Impairment of Intangible
Assets."



                                       54



Results of Operations-COMFORCE

     Historical  financial  information  for  COMFORCE  for 1995 and prior years
relates  principally to operations  discontinued by COMFORCE effective September
30, 1995.  Only limited  results of COMFORCE's  contingent  staffing  operations
(following  COMFORCE's  acquisition  of  COMFORCE  Telecom in October  1995) are
reflected in 1995. See "Business-Discontinued Operations."

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1996

     Revenues of $146 million for the nine months ended  September 30, 1997 were
$112.5 million,  or approximately  336% higher than revenues for the nine months
ended  September  30,  1996.  The  increase  in 1997  revenues  is  attributable
principally to COMFORCE's  completion of five acquisitions  since the end of the
first quarter of 1996.

     Cost of revenues for the nine months ended  September 30, 1997 was 87.2% of
revenues  compared  to cost of  revenues  of  85.6%  for the nine  months  ended
September  30, 1996.  The 1997 cost of revenues  increase of 1.6% is a result of
COMFORCE's  expansion  into  more  mature  technical  staffing  sectors,   which
historically generate gross margins substantially lower than  telecommunications
and information technology sectors, principally due to the nature of the related
contracts and competition in this sector.

     Selling, general and administrative expenses as a percentage of revenue was
8.1% for the nine months ended September 30, 1997, compared to 8.6% for the nine
months ended September 30, 1996. The decrease is principally attributable to the
acquisitions completed during 1996 and 1997 which contributed increased revenues
with lower incremental selling, general and administrative costs.

     Operating  income for the nine  months  ended  September  30, 1997 was $5.7
million,  compared to operating income of $1.6 million for the nine months ended
September 30, 1996.  This increase was  principally  attributable  to COMFORCE's
completion of five acquisitions since the end of the first quarter of 1996.

     COMFORCE's interest expense for the nine months ended September 30, 1997 is
attributable  principally to the amortization of bridge finance costs payable on
the $25.2 million  principal  amount of Old  Subordinated  Debentures  issued by
COMFORCE  in  February  and  March  1997,  the  proceeds  of which  were used to
partially fund the acquisition of Rhotech and for working capital purposes.  The
Old Subordinated Debentures were refinanced in June 1997.

     The income tax  reflects a credit for the nine months ended  September  30,
1997 for $646,000 on a loss before income taxes of $2 million, compared to taxes
of $610,000 on pretax income of $1.5 million for the nine months ended September
30, 1996.  Such credit  assumes  that the Company  will have  taxable  income in
future periods. The difference between the Federal statutory income tax rate and
the Company's effective tax rate relates primarily to state income taxes and the
nondeductibility of certain intangible assets.

Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Revenues of $55.9  million for the year ended  December 31, 1996 were $53.5
million higher than revenues for the year ended December 31, 1995. Approximately
30% of this increase in revenues is  attributable to full year of operations for
COMFORCE  Telecom  in  1996,  and  approximately  70%  is  attributable  to  the
acquisition of five additional staffing business by COMFORCE during 1996.

     Cost of revenues for the year ended December 31, 1996 was 85.2% of revenues
compared to cost of revenues of 76.2% for the year ended  December 31, 1995. The
1996 cost of revenues increase of 9.0% is a result of COMFORCE's  expansion into
more mature  technical  staffing  sectors,  which  historically  generate  gross
margins substantially lower than telecommunications and IT sectors,  principally
due to the nature of the related contracts and competition in this sector.


                                       55



     Selling,  general and  administrative  expenses for the year ended December
31, 1996  increased  $4.8 million from the selling,  general and  administrative
expenses for the year ended December 31, 1995. The increase in selling,  general
and  administrative  expense is principally due to COMFORCE's limited operations
in 1995.  The stock  compensation  charge  incurred  by COMFORCE in 1995 of $3.4
million  relates to stock awarded to certain  individuals  to direct  COMFORCE's
entry into the technical staffing business.

     Historical  operating  income for the year ended December 31, 1996 was $2.4
million  compared  to an  operating  loss of $3.7  million  for the  year  ended
December 31, 1995. The improvement of $6.1 million was principally  attributable
to the discontinuance in the 1996 period of the non-recurring stock compensation
charge of $3.4  million  recorded in 1995.  The 1996  operating  income was also
impacted by the acquisitions  completed during the year and increased margins on
revenue  growth in  COMFORCE's  telecommunications  and  information  technology
sectors.

     The income tax provision for the year ended  December 31, 1996 was $900,000
on income of $2.3 million  compared  with an income tax  provision of $35,000 on
loss before income taxes and  extraordinary  credit of $4.3 million for the year
ended December 31, 1995.

Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

     COMFORCE had revenues of $2.4 million for the year ended December 31, 1995.
As a result of COMFORCE's discontinuation of its jewelry operations in September
1995 and the restatement of its financial statements for the year ended December
31,  1994  to  reflect  such  discontinuation,  COMFORCE  had  limited  revenues
(commencing  with its  acquisition of COMFORCE  Telecom in October 1995) in 1995
and no revenues in 1994. See "Business-Discontinued Operations."

     Cost of  revenues  for the  year  ended  December  31,  1995  was  76.2% of
revenues.

     Selling,  general and  administrative  expenses for the year ended December
31, 1995 were $461,000, compared to selling, general and administrative expenses
for the year ended December 31, 1994 of $966,000.  This decrease was principally
due to the  elimination  of certain  costs of the former  operations.  The stock
compensation  charge  incurred by COMFORCE  in 1995 of $3.4  million  relates to
stock  awarded  to  certain  individuals  to direct  COMFORCE's  entry  into the
technical staffing business.

     Operating  loss for the  year  ended  December  31,  1995 was $3.7  million
compared to an operating  loss of $1.0  million for the year ended  December 31,
1994.  The  increase  in  operating   loss  of  $2.7  million  was   principally
attributable to the stock compensation charge of $3.4 million recorded in 1995.

     Interest  expense  for the year ended  December  31,  1995  decreased  $0.7
million as compared to the year ended  December 31, 1994.  The 1995  decrease is
principally due to the discharge in 1994 and 1995 of indebtedness under terms of
the bank loan agreements related to COMFORCE's discontinued jewelry operations.

     As a result of the  discontinuance of its jewelry  operations,  it has been
determined that COMFORCE will be unable to utilize losses from those  businesses
in the future.

Results of Operations-UNIFORCE

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1996

     Total  revenues  increased by $29.6 million or 28.6% from $103.4 million in
the first nine  months of 1996 to $133.0  million  in the first  nine  months of
1997.  The increases in revenues  described  throughout  this  discussion of the
results of Uniforce for the nine months ended  September 30, 1997 as compared to
the nine months ended  September  30, 1996 were  primarily  the result of volume
increases relating to new and existing clients.


                                       56



     Sales of supplemental  staffing services increased by $29.5 million for the
first nine months of 1997 as compared to the same period in 1996.  PrO Unlimited
sales  increased  by $8.0  million or 29.0% for the first nine months of 1997 as
compared to the corresponding 1996 period. Uniforce Information Services/Brannon
& Tully sales  increased by $11.5  million or 52.8% for the first nine months of
1997 as compared to the corresponding 1996 period.  Sales of Montare, a provider
of IT contract professionals, acquired on May 17, 1996, contributed $6.5 million
for the first nine months of 1997 and $2.5 million from the date of  acquisition
to September 30, 1996.  The remaining  increases in sales  resulted from general
increases in Uniforce's other operations.

     Service revenues and fees increased by 1.8% from $5.6 million for the first
nine months of 1996 to $5.7 million for the first nine months of 1997. Increased
service  revenues and fees that were  generated  by THISCO and its  subsidiaries
were  offset by the loss of service  revenues  for the first nine months of 1997
due to the contract  termination of one major client and the  re-evaluation  and
resulting termination of certain less profitable customers of Brentwood.

     System-wide  sales,  which includes sales of associated offices serviced by
THISCO and Brentwood, increased by $49.5 million or 19.6% from $252.6 million in
the first nine  months of 1996 to $302.2  million  in the first  nine  months of
1997.

     Cost of supplemental  staffing  services was 79.2% of sales of supplemental
staffing  services  in the first nine months of 1997 and 77.9% in the first nine
months of 1996.  The higher  percentage  in the first nine  months of 1997 was a
result of increased sales of PrO Unlimited, which have a high percentage payroll
expense in relation to sales.

     Licensees' share of gross margin is principally  based upon a percentage of
the gross margin  generated  from sales by licensed  offices.  Gross margin from
such sales of supplemental  staffing  services  amounted to $26.5 million in the
first nine  months of 1997 and $21.6  million in the first nine  months of 1996.
Licensees'  share of  gross  margin  as a  percentage  of sales of  supplemental
staffing  services  was 25.2% in the first nine  months of 1997 and 27.0% in the
first nine months of 1996. The lower share as a percentage of total gross margin
in 1997 was due to increased sales of Uniforce  Information  Services/Brannon  &
Tully and Uniforce  Information  Services/Montare for which there are no related
licensee  distributions  and to the  increased  sales of PrO Unlimited for which
there are limited distributions.

     General and administrative  expenses increased by $2.5 million or 17.5% for
the first nine months of 1997 as compared to the first nine months of 1996. This
increase  resulted  principally  from higher payroll and  recruiting  costs with
respect  to  permanent  staff,   expenses   relating  to  Uniforce   Information
Services/Montare  operations  (acquired in May 1996), and higher facility costs.
As a percentage of revenues,  general and administrative  expenses were 12.9% in
the first nine months of 1997 and 14.1% in the first nine months of 1996.

     The   merger-related   costs  of  $225,000   represent  non  tax-deductible
transaction  costs incurred by Uniforce in connection with the Merger  Agreement
described in Note 4 to Uniforce's  Consolidated  Condensed Financial  Statements
for the nine months ended September 30, 1997.

     For the first  nine  months of 1997,  net  interest  expense  increased  by
$266,000  or 17.0% as  compared  to the same  period in 1996.  The  increase  in
interest  expense for the 1997 period  compared to 1996 is a result of increased
borrowings  throughout 1997 for the acquisition of Montare and increased working
capital requirements due to the continued growth in Uniforce's business.

     As a result of the factors discussed above, for the first nine months,  net
earnings  increased  by 18.6%  from  $2.8  million  ($.85 per share on a primary
basis) in 1996 to $3.3 million ($1.02 per share on a primary basis) in 1997.

Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Total  revenues  increased  by 5.7% from  $134.5  million in 1995 to $142.2
million in 1996. The increases in revenues described  throughout this discussion
of the results of Uniforce for the year ended December 31, 1996 as


                                       57



compared to the year ended December 31, 1995 were primarily the result of volume
increases relating to new and existing clients.

     Sales of supplemental staffing services increased by 6.5%, or $8.2 million,
in 1996 as compared to 1995. PrO Unlimited  sales  increased by $13.1 million or
52.9% in 1996, and Uniforce Information Services/Brannon & Tully sales increased
by $4.8  million or 18.9%,  in 1996 as  compared  to 1995.  Contributing  to the
increase in sales was  Uniforce's  acquisition  in May 1996 of certain assets of
Montare, a provider of IT contract  professionals.  This acquisition contributed
$4.2 million of sales from May 17, 1996 through year end.  These  increases were
offset by a $15.5 million decrease in sales of licensed offices, principally due
to a reduction in the number of licensed offices as a result of contract buyouts
by two of its operators.

     Service  revenues  and fees  decreased by 6.0% from $8.2 million in 1995 to
$7.7 million in 1996. This decline was the result of increased  service revenues
and fees generated by THISCO,  one of Uniforce's  subsidiaries,  being more than
offset by certain  Licensee  service  revenues and fees relating to the contract
buyouts noted above which were recorded in 1995.

     System-wide  sales,  which include sales of Associated  Offices serviced by
two of Uniforce's subsidiaries,  THISCO and Brentwood,  increased $34.8 million,
or 11.3%, from $307.1 million in 1995 to $341.9 million in 1996.

     Cost of supplemental  staffing  services was 77.9% of sales of supplemental
staffing  services  during  1996 as  compared  to  77.7%  in  1995.  The  higher
percentage  in 1996 was the result of increased  sales by PrO  Unlimited,  which
have a high percentage of payroll expense in relation to sales.

     Licensees' share of gross margin is principally  based upon a percentage of
the gross margin generated from sales by licensed offices. The gross margin from
sales of  supplemental  staffing  services  amounted to $29.8  million and $28.1
million for 1996 and 1995,  respectively.  Licensees' share of gross margin as a
percentage  of sales of  supplemental  staffing  services  was 26.8% for 1996 as
compared to 33.7% in 1995.  The lower share as a  percentage  of gross margin in
1996 is due to lower Licensee  sales,  increased  sales of Uniforce  Information
Services/Brannon & Tully and Uniforce  Information  Services/Montare,  for which
there are no related Licensee  distributions,  and to the increased sales of PrO
Unlimited for which there are limited distributions.

     General and administrative expenses increased by 3.2%, or $624,000, in 1996
as compared to 1995. The increase resulted principally from expenses relating to
the operations of Uniforce Information Services/Montare. Further contributing to
the increase  were higher  facility  costs,  payroll and  recruiting  costs with
respect to permanent  staff and costs  relating to the  implementation  of a new
payroll and  billing  system.  These  increases  were  offset by a reduction  in
Uniforce's  provision for bad debts and, after giving  consideration  to certain
insurance  coverages,  a reduction of professional costs associated with certain
litigation.

     In January 1996,  various vendors of training films filed an action against
Uniforce.  The plaintiffs  alleged that Uniforce  improperly  used and/or copied
plaintiffs'  tapes.  Uniforce  incurred a charge of $360,000  in  settling  this
matter.

     Net interest expense increased by $1.4 million during 1996. The increase in
1996 as  compared  to 1995 is a  result  of  increased  borrowings  used for the
repurchase of 1,250,000 shares of Uniforce Common Stock in the tender offer, the
acquisition of Montare  International and increased working capital required due
to the continued growth in Uniforce's business.

     There was no material  difference in the effective  income tax rate in 1996
as compared to 1995.

     As a result of the factors discussed above, net earnings  increased by 3.0%
from $3.6 million in 1995 to $3.7 million in 1996.



                                       58



Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

     Total  revenues  increased  by 16.7% from $115.2  million in 1994 to $134.5
million, in 1995. The increases in revenues described throughout this discussion
of the results of Uniforce  for the year ended  December 31, 1995 as compared to
the year ended December 31, 1994 were  primarily the result of volume  increases
relating to new and existing clients.

     Sales of supplemental staffing services increased by 16.4% or $17.8 million
in  1995  as  compared  to  1994.  These  increases  resulted  principally  from
Uniforce's  acquisition in April 1994 of certain assets of Brannon & Tully. This
acquisition  contributed  $25.5  million of sales in 1995 as  compared  to $12.4
million  for  the  period  from  April  18,  1994 to  December  31,  1994.  This
acquisition has had a favorable  impact on Uniforce's  results of operations and
its ability to develop higher margin professional services.  Sales by Uniforce's
subsidiaries,  PrO  Unlimited,  and to a lesser  degree  LabForce,  continued to
increase as Uniforce  emphasized the marketing of these  services.  The sales of
PrO Unlimited increased by $9.9 million in 1995 as compared to 1994.

     Service  revenues and fees  increased by 22.5% from $6.7 million in 1994 to
$8.2  million  in 1995.  Service  revenues  and fees  generated  by  THISCO  and
Brentwood  increased by $1.0 million in 1995 compared to 1994. Also contributing
to this increase were certain Licensee service revenues and fees which increased
by $494,000 in 1995 as compared to 1994.

     In addition,  system-wide  sales, which include sales of Associated Offices
serviced by THISCO and  Brentwood,  increased by 22.9%,  from $249.8  million in
1994 to $307.1 million in 1995.

     Cost of supplemental  staffing  services was 77.7% of sales of supplemental
staffing  services  during  1995 as  compared  to  77.2%  in  1994.  The  higher
percentage  in 1995 was the result of increased  sales by PrO  Unlimited,  which
have a high percentage of payroll expense in relation to sales.

     Licensees' share of gross margin is principally  based upon a percentage of
the gross margin generated from sales by licensed offices. The gross margin from
sales of  supplemental  staffing  services  amounted to $28.1  million and $24.7
million for 1995 and 1994,  respectively.  Licensees' share of gross margin as a
percentage  of sales of  supplemental  staffing  services  was 33.7% for 1995 as
compared to 40.0% in 1994.  The lower share as a  percentage  of gross margin in
1995 is due, in part, to the sales of Uniforce  Information  Services/Brannon  &
Tully  for  which  there  are  no  related  Licensee  distributions,  and to PrO
Unlimited for which there are limited distributions.

     General and  administrative  expenses increased by 23.6% or $3.7 million in
1995  as  compared  to  1994.   As  a  percentage   of  revenues,   general  and
administrative  expenses  were 14.5% and 13.7% for 1995 and 1994,  respectively.
These increases  resulted  principally from  compensation and overhead  expenses
relating to Uniforce  Information  Services/Brannon & Tully operations.  Further
contributing to the increase were higher expenses relating to payroll costs with
respect to  permanent  staff  offset by savings  in staff  recruiting  costs and
increased legal fees relating to certain litigation.  In addition, the provision
for possible losses on receivables,  notes receivable and other assets increased
in 1995 as compared to 1994.

     Net interest  expense  increased by $601,000  during 1995.  The increase in
1995 as compared to 1994 is a direct result of increased borrowings used for the
acquisition of Brannon & Tully and to meet working capital  requirements  due to
the increased system-wide sales.

     There was no material  difference in the effective  income tax rate in 1995
as compared to 1994.

     As a result of the factors discussed above, net earnings increased by 20.8%
from $3.0 million in 1994 to $3.6 million in 1995.



                                       59



Financial Condition, Liquidity and Capital Resources

The Company

     The total amount of funds required to effect the Uniforce  Acquisition  was
approximately $93.6 million. The total amount of funds required to refinance the
Prior  Credit  Facility and the Uniforce  Credit  Facility,  provide for working
capital and pay fees and  expenses  incurred  in  connection  with the  Uniforce
Acquisition was  approximately  $80.6 million.  These costs were funded from the
proceeds of the Notes  Offering,  the Units Offering and the New Credit Facility
and available cash from operations.

     The Company has historically  paid its billable  employees weekly for their
services  before  receiving  payment from its customers.  Additionally,  certain
statutory  payroll and related  taxes,  as well as other  fringe  benefits,  are
generally  paid by the Company  before the  Company  receives  payment  from its
customers. Consequently, a significant portion of the Company's cost of revenues
is normally paid by the Company prior to receiving  payment from its  customers.
Increases  in the  Company's  revenues,  resulting  from  expansion  of existing
offices or establishment of new offices,  will require additional cash resources
necessary to support such growth.  The debt service  costs  associated  with the
borrowing  under the Notes,  the Senior  Debentures and the New Credit  Facility
will significantly  increase liquidity  requirements.  Management of the Company
believes that, based on pro forma results of operations and anticipated  growth,
including  growth  through  acquisitions,  cash flow from  operations  and funds
anticipated to be available  under the New Credit Facility will be sufficient to
service the Company's indebtedness,  to fund growth at anticipated levels and to
meet  anticipated  working  capital  requirements  for the  foreseeable  future.
However, various factors,  including those described under "Risk Factors," could
prevent the Company from realizing these objectives.

     As of  December  18,  1997,  the  Company  had  outstanding  $20 million in
principal amount of Senior  Debentures  issued by COMFORCE bearing interest at a
rate of 15%,  $110  million in  principal  amount of Notes issued by COI bearing
interest at a rate of 12%, $34 million outstanding under the New Credit Facility
bearing interest at a rate of 7.875% and $7.2 million  outstanding under the New
Credit Facility  bearing  interest at a rate of 8.75%.  See  "Description of the
Senior  Debentures,"  "Description  of the  Notes"  and  "Description  of  Other
Indebtedness."

     As of  September  30, 1997,  approximately  $131.4  million,  or 57% of the
Company's  pro  forma  total  assets  were  intangible  assets.  These pro forma
intangible  assets  substantially  represent  amounts  attributable  to goodwill
recorded in  connection  with the Company's  acquisitions  and will be amortized
over a five to 40 year period,  resulting in an annual  charge of  approximately
$4.0 million. Various factors could impact the Company's ability to generate the
earnings  necessary  to support  this  amortization  schedule,  including  those
described under "Risk  Factors-Potential  Impairment of Intangible  Assets." The
failure  of  the  Company  to  generate   earnings   necessary  to  support  the
amortization  charge may result in an  impairment  of the asset.  The  resulting
write-off  could  have a  material  adverse  effect on the  Company's  business,
financial condition and results of operations.

     COMFORCE is obligated under various acquisition agreements to make earn-out
payments  to  the  sellers  of  acquired  companies,  subject  to  the  acquired
companies'  meeting certain  contractual  requirements.  For calendar year 1997,
sellers are entitled to earn-out  payments of  $521,000,  all of which have been
paid. The maximum amount of the remaining  potential  earn-out  payments is $5.0
million in cash and $4.5 million in stock payable in the three-year  period from
1998 to 2000. COMFORCE cannot currently estimate whether it will be obligated to
pay the maximum amount; however, COMFORCE anticipates that the cash generated by
the operations of the acquired  companies will provide all or a substantial part
of the capital required to fund the cash portion of the earn-out payments.

COMFORCE

     During the first nine months of 1997,  COMFORCE's  primary sources of funds
to meet working capital needs were from operations, funds made available through
COMFORCE's $25.2 million offering of Old Subordinated Debentures in February and
March 1997 and  borrowings  under a short-term  credit  facility  with U.S. Bank
entered  into  in  February  1997  which  provided  for up to  $7.5  million  in
availability and through the Prior Credit Facility


                                       60



entered into in June 1997.  A portion of the net  proceeds  from the offering of
the Old Subordinated  Debentures was also used to fund COMFORCE's acquisition of
Rhotech in February 1997. On June 25, 1997,  COMFORCE  completed the $40 million
Prior Credit Facility. The Prior Credit Facility consisted of a revolving credit
facility of up to $20 million and a $20 million term loan. COMFORCE utilized all
of the  proceeds  of the term loan and a portion of the  availability  under the
revolving credit facility to redeem the Old Subordinated Debentures.  Additional
funds  available  under the  revolving  credit  facility were used to retire the
existing $7.5 million revolving credit facility with U.S. Bank. The Prior Credit
Facility was repaid in full in connection with the Transactions.

     Cash and cash equivalents  decreased  $938,000 during the nine months ended
September 30, 1997. Cash flows of $2.8 million used in operating  activities and
cash flows of $15.2 million used by investing  activities were in excess of cash
flows  provided by financing  activities  of $17.1  million.  Cash flows used by
operating activities were principally attributable to the need to fund growth in
accounts  receivable  and their  carrying  costs.  Cash flows used in  investing
activities are principally  related to the purchase of Rhotech.  Cash flows from
financing activities were principally  attributable to net proceeds available to
COMFORCE in connection with its sale of the Old Subordinated  Debentures  (which
were  redeemed on June 25, 1997) and net  borrowings  under the credit  facility
with U.S. Bank (which was repaid on June 25, 1997) and net borrowings  under the
Prior  Credit  Facility  (which  was  repaid  on  November  26,  1997).  The Old
Subordinated  Debentures  were redeemed and the net borrowings  under the credit
facility with U.S. Bank were repaid with proceeds from the Prior Credit Facility
(as  described  in  Note  4  to  COMFORCE's   Consolidated  Condensed  Financial
Statements for the nine months ended September 30, 1997).

Uniforce

     As of September 30, 1997,  Uniforce's  working  capital  increased to $40.4
million,  as compared to $29.0  million at December  31,  1996.  The increase in
system-wide sales, which include sales of associated  offices,  during the first
nine months of 1997  resulted in  increases  in accounts and funding and service
fees  receivable.  The increase in accounts  receivable  and funding and service
fees  receivable  was  largely  financed  through  Uniforce's  long term  credit
facility.  In  addition,   working  capital  increased  due  to  the  continuing
profitable operations of Uniforce.

     During  the  first  nine  months  of 1997,  Uniforce  paid  quarterly  cash
dividends on shares of its Common Stock at $.03 per share (or $273,000).  During
1996,  Uniforce paid  quarterly  cash dividends on shares of its Common Stock of
$0.03 per share (or $363,000).

     During the first nine months of 1997,  Uniforce's  primary sources of funds
to meet working  capital needs were from  operations  and  borrowings  under the
Uniforce Credit Facility which consisted of a revolving credit facility of up to
$46.0 million and $5.7 million in term loans.  The Uniforce  Credit Facility was
repaid on November 26, 1997 in connection with the Transactions.

     In January  1996,  Uniforce  successfully  completed  its offer to purchase
1,250,000  shares of Uniforce Common Stock at $11.25 per share. The total amount
required to purchase  such shares was $14.1  million,  exclusive of related fees
and other  expenses.  The purchase  price and related  expenses were funded with
borrowings available under the Uniforce Credit Facility.

Seasonality

     The Company's  quarterly  operating  results are affected  primarily by the
number of billing  days in the quarter  and the  seasonality  of its  customers'
businesses.   Demand  for  services  in  the  technical   services   sector  has
historically  been lower during the  year-end  holidays  through  January of the
following  year,  showing  gradual  improvement  over the remainder of the year.
Although less pronounced than in technical services,  the demand for services of
the  telecommunications  and IT  sectors  is  typically  lower  during the first
quarter until customers'  operating budgets are finalized.  The Company believes
that the  effects of  seasonality  will be less severe in the future if revenues
contributed  by  the  information  technology  and  telecommunications   sectors
continue to increase as a percentage of the Company's consolidated revenues.


                                       61



Other Matters

     In  February  1997,  the  Financial   Accounting   Standards  Board  issued
Statements  of Financial  Accounting  Standards  No. 128,  "Earnings  per Share"
("SFAS No. 128"),  which  establishes  standards  for  computing and  presenting
earnings per share.  SFAS No. 128 will be  effective  for  financial  statements
issued for periods  ending after December 15, 1997.  Earlier  application is not
permitted.  Management  has not yet  evaluated the effects of this change on the
Company's financial statements.

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive Income" ("SFAS
130"),  which  requires  that  changes  in  comprehensive  income  be shown in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial statements.  SFAS No. 130 becomes effective in fiscal 1999. Management
has not yet  evaluated  the  effects of this change on the  Company's  financial
statements.

     In June 1997, the Financial  Accounting  Standards  Board issued  Financial
Accounting  Standards No. 131,  "Disclosures About Segments of an Enterprise and
Related Information" ("SFAS 131"), which changes the way public companies report
information about segments.  SFAS 131, which is based on the management approach
to  segment  reporting,   includes   requirements  to  report  selected  segment
information  quarterly and entity-wide  disclosures about products and services,
major  customers,  and the  material  countries  in which the  entity  holds and
reports revenues.  SFAS 131 becomes effective in fiscal 1999. Management has not
evaluated the effect of this change on the Company's financial statements.


                 THE CONTINGENT STAFFING AND CONSULTING INDUSTRY

General

     The  contingent  staffing  and  consulting  industry  has  evolved  into  a
permanent and significant  component of the staffing plans of many corporations.
The number of  temporary  workers as a  percentage  of total  employment  in the
United States has increased from 0.2% in 1972 to more than 2% in 1996,  based on
statistics  published by the U.S.  Bureau of Labor  Statistics.  The  contingent
staffing and  consulting  industry has grown rapidly in the 1990s,  and industry
analysts expect this growth to continue.  The U.S. market for staffing  services
grew at a compound annual rate of approximately  16.3% from approximately  $20.5
billion in 1991 to  approximately  $43.6  billion in 1996,  based on  statistics
published by the NATSS.

     Corporate  restructuring,   downsizing,  increased  government  regulations
governing  employee  relations,  advances in technology,  and the desire by many
companies  to shift  employee  costs  from a fixed to a  variable  expense  have
resulted in the use of a wide range of staffing  alternatives by businesses.  In
addition, the reluctance of corporations to risk liability upon the discharge of
employees has led to an increase in companies using staffing services as a means
of evaluating the  qualifications of personnel before hiring them on a full-time
basis.  In addition,  entrants  into the labor force  increasingly  look to such
assignments  as a way to  build  experience,  make  contacts,  and get  valuable
exposure  to a variety  of work  settings,  and as a vehicle  to gain  full-time
employment.

     Organizations   have  also  begun   using   flexible   staffing  to  reduce
administrative  overhead  and to allow  management  to  focus  on core  business
functions by strategically  outsourcing operations such as recruiting,  training
and  benefits  administration.   An  ancillary  benefit  of  staffing  services,
particularly for smaller businesses, is the shifting of certain employment costs
and risks  (e.g.,  workers'  compensation  and  unemployment  insurance)  to the
personnel  provider,  which can spread the costs and risks over a larger pool of
employees.

     Larger users of staffing  services are increasingly  demanding  centralized
staffing services through national contracts with a few preferred providers.  In
part as a result of this trend toward national contracts,  the highly fragmented
industry is also  currently  experiencing  a trend toward  consolidation.  These
trends have increased the need


                                       62



for staffing firms to be able to provide highly  qualified  contingent  staffers
offering a broad range of services on a nation-wide or  international  basis and
also to provide value-added services such as training  capabilities,  management
services and the ability to effectively  utilize  technology in the  recruiting,
training and hiring of contingent staffers.

     Staffing  firms  that  recruit  contingent  employees  fall  into two major
categories: (i) specialty staffing and consulting firms, which specialize in one
or a few  specialty  fields,  such as the  Company's IT and Telecom  sectors and
portions of its Technical services sector, and (ii) traditional  staffing firms,
which tend to supply primarily clerical or light industrial personnel.

Specialty Staffing and Consulting

     The  specialty   staffing  and  consulting   sector  of  the  industry  has
represented  an area of more rapid  growth  that has tended to  generate  higher
margins than more traditional staffing services.  Taxable revenues  attributable
to supplying personnel in the specialty staffing sector have increased from $5.1
billion  in 1990 to $7.4  billion in 1993 and $10.0  billion in 1994,  an annual
growth rate of 35.1% between 1993 and 1994 and 18.3% over the four-year  period,
based on information  published by the Census Bureau.  The Company believes that
the IT portion of the specialty  staffing and  consulting  sector will grow at a
rate of 20% to 25% annually  over the next few years.  In addition,  the Company
believes that,  although the contingent  staffing industry as a whole has tended
to be cyclical,  the specialty  staffing and  consulting  sector may continue to
grow during economic  downturns because  technological  changes will continue to
necessitate  spending for both infrastructure and to retain employees skilled in
new technologies. In recent years, there has been intense competition to attract
the  limited  number of  qualified  personnel  with the  skills  and  experience
necessary to meet the specialty  staffing  requirements of clients.  The Company
believes  that it is  increasingly  important  for a staffing firm to be able to
provide interesting assignments with high-profile customers that offer employees
the opportunity to enhance their skills and  marketability,  as well as to offer
competitive wages and benefits packages.

Information Technology Sector

     The  demand  for  qualified   personnel  is  increasing   significantly  in
computer-related   disciplines  such  as  technical  project  support,  software
development  and  documentation,  systems and database  management,  and desktop
publishing.  As a result,  information  technology  services  is one of the most
rapidly growing sectors of the contingent staffing and consulting industry.

     Management  believes that the demand for IT services will continue to grow,
principally as a result of accelerating  technological advances requiring highly
specialized  expertise and the need for enterprise-wide  integration of computer
systems.  The continuing  transition,  particularly by large corporations,  from
legacy systems to computer  networks using  client/server  architecture is a key
factor  contributing  to the  demand  for  technical  staffing  services.  Rapid
technological   change  makes  it  increasingly   difficult  and  expensive  for
businesses  to employ  full-time  technicians  with the leading  edge  expertise
needed to maintain and upgrade advanced and complex computer systems.  Companies
are  increasingly  relying on outsourcing,  staffing and consulting  services to
maintain and upgrade their systems and to train  full-time  employees in the use
and  support  of their  systems.  At the same  time,  an  increasing  number  of
technical  professionals are choosing to operate as consultants,  motivated by a
desire for more flexible work schedules and an opportunity to work with emerging
and challenging  technologies in a variety of industries and work  environments.
Such consultants  generally are able to maintain  compensation levels comparable
to or higher than those of similarly skilled, full-time employees.

     With the approach of the Year 2000,  management believes that over the next
several years  opportunities in the IT sector will increase as companies utilize
contingent  personnel to correct the Year 2000 problem which will result in many
computer  applications  losing their ability to distinguish dates after December
31, 1999, unless  reprogrammed.  Industry sources estimate that corporations and
government  agencies  will spend from $200 to $600 billion to assess and correct
this problem,  and the Company  believes that  expenditures  for correcting this
problem  will  extend for  several  years  after the year 2000 as more  critical
applications are corrected first.


                                       63



Telecommunications Sector

     As  businesses  globalize  and  advance  technologically,  the  demand  for
telecommunications-related    services   has   increased.   Enactment   of   the
Telecommunications  Act of 1996, which deregulates  substantial  portions of the
telecommunications  industry,  has been the impetus for the recent and  expected
future growth in the industry. The growth of the telecommunications  industry is
being fueled also by the rising demand for wireless  telecommunications services
which have increased  dramatically since their commercial  introduction in 1984.
This  demand  is  largely  attributable  to  the  widespread   availability  and
increasing  affordability of mobile telephone,  paging,  personal communications
services  ("PCS")  and  other  emerging  wireless  telecommunications  services.
Technological   advances  and  a  regulatory   environment   more  favorable  to
competition  have also served to stimulate  market growth.  The Company believes
the  installation  of these  networks,  which is  labor-intensive  and  requires
specialized  technical  personnel,  will  significantly  increase the demand for
staffing,  consulting and outsourcing services.  Currently, wireless penetration
is estimated to be approximately  16% of the telephone market and,  according to
Paul Kagan Associates, Inc., is expected to exceed 47% by 2006.

     The  telecommunications  industry  uses  contingent  personnel  to  provide
services ranging from basic equipment installation to sophisticated  engineering
skills,  typically  in  support  of  telecommunications   network  expansion  or
modernization. Skilled contingent personnel are involved in planning, designing,
engineering, installation and maintenance of wireline and wireless communication
systems development, satellite and earth station deployment, network maintenance
and plant modernization.

Technical Services

     The technical services sector has both specialty and traditional  elements.
The specialty aspect of the technical  services sector of the industry  includes
providing highly skilled  professionals,  such as scientists and researchers and
engineers and other  professionals  involved in commercial  enterprises  such as
avionics  and   aerospace,   energy  and  power,   pharmaceutical,   marine  and
petrochemical,  while employees  involved in the more traditional  aspect of the
technical services sector of the industry perform less skilled services, such as
light industrial work. This sector is more mature than the more rapidly emerging
IT and  telecommunications  sectors.  However,  the Company  believes  that this
sector has experienced significant growth in recent years due principally to the
factors  that have  contributed  to the growth in the  contingent  staffing  and
consulting industry generally,  including the increasing prevalence of corporate
restructurings  and  downsizings,  increased  government  regulations  governing
employee relations and the desire by many companies to shift employee costs from
a fixed to a variable expense.

Traditional Staffing Services

     Traditional   staffing  companies  derive  their  revenues  primarily  from
supplying  clerical and light industrial  workers.  In many cases,  customers of
traditional  staffing  companies  seek  contingent  employees to fill  positions
during peak production  periods or to temporarily  replace absent  workers.  The
traditional  staffing  services sector is expected to continue to grow, but at a
slower rate than the staffing  industry as a whole.  The Company  believes  that
this sector is also likely to be more affected by an economic  downturn than the
specialty  staffing  sector.  This sector also tends to operate at lower margins
than the specialty staffing and consulting sector.


                                    BUSINESS

Overview

     The Company is a leading  provider of specialty  staffing,  consulting  and
outsourcing  solutions  primarily to Fortune 500 companies for their information
technology ("IT"), telecommunications, scientific and engineering-related needs.
Through its network of 86 offices (55  Company-owned  and 31  licensed)  located
throughout  the United  States,  the Company  recruits and places highly skilled
contingent personnel and outsources payrolling and other financial


                                       64



services for a broad customer base of over 2,300 companies.  The Company's labor
force includes  approximately 7,800 billable employees,  consisting primarily of
computer programmers,  systems consultants and analysts,  telecommunications and
other engineers and technicians,  scientists and researchers, as well as skilled
office support personnel.  The Company also maintains a database of over 160,000
highly  skilled  employees.  The  Company  had pro forma net sales and  Adjusted
EBITDA (as defined) of $379.3 million and $22.4 million,  respectively,  for the
twelve-month period ended September 30, 1997.

     The Company's  senior  management  team of Christopher P. Franco,  James L.
Paterek and Michael Ferrentino established COMFORCE in 1995 to capitalize on the
consolidation  opportunities in the specialty staffing and consulting  industry.
Since the initial acquisition of COMFORCE Telecom in October 1995 until prior to
the  acquisition  of  Uniforce  in  November  1997,  this  management  team  has
successfully  acquired and integrated  seven specialty  staffing  companies with
1995 annual sales of approximately $175.2 million. These companies had histories
of profitable  growth,  and COMFORCE has  continued  this growth during 1996 and
1997 after  completing  the  acquisitions.  COMFORCE's  net sales and EBITDA (as
defined) increased by 16.7% and 30.9%,  respectively,  for the nine months ended
September 30, 1997 on a pro forma basis.

     On November 26, 1997,  COMFORCE  completed a tender offer pursuant to which
it acquired, through an indirect wholly-owned subsidiary, approximately 96.5% of
the issued and outstanding common stock of Uniforce. On December 3, 1997, as the
result of a merger,  Uniforce  became an  indirect  wholly-owned  subsidiary  of
COMFORCE.  Uniforce is a leading  provider of staffing and consulting  solutions
for the IT,  professional  and office  support  markets and funding  services to
independent  staffing  and  consulting  firms,  with pro forma net sales for the
twelve months ended September 30, 1997 of $171.7  million.  Uniforce's net sales
and EBITDA increased by 25.6% and 19.3%, respectively, for the nine months ended
September  30, 1997 on a pro forma  basis.  The  Company's  net sales and EBITDA
increased by 20.6% and 24.1%, respectively,  for the nine months ended September
30, 1997 on a pro forma combined basis. The Uniforce  Acquisition  positions the
Company with the critical mass,  breadth of services and geographic  penetration
to continue to increase sales through  internal and external  growth and improve
profitability through economies of scale and integration efficiencies.

     The Company operates through four divisions, as described below:

     COMFORCE  Information  Technologies.  The  Company's  IT division  provides
highly  skilled  programmers,  help  desk  personnel,  systems  consultants  and
analysts,  software engineers and project managers for a wide range of technical
assignments,  including client server,  mainframe,  Year 2000, desktop services,
internet/intranet  and MIS. The IT division also provides payrolling services in
addition  to these  staffing  solutions  to  certain  of its IT  customers.  The
Company's  principal  IT  customers  include  Microsoft  Corporation,  BellSouth
Telecommunications,  Inc.,  Boeing  Information  Services,  Inc.,  Eastman Kodak
Company, Tyson Foods, Inc., First Union Corporation,  NationsBanc Services, Inc.
and MCI  Telecommunications  Corporation.  Through Uniforce's Brannon & Tully(R)
and Montare International(TM)  divisions, the Uniforce Acquisition significantly
enhances  the  Company's  presence in this high-  growth  sector of the staffing
industry  which the Company  believes  will  increase  20% to 25% per year.  The
Company  expects this division to grow  principally  through  increased sales to
existing IT customers and through  opportunities  to cross-sell the Company's IT
staffing  solutions  to its  Telecom  and  other  division  customers.  For  the
twelve-month  period ended September 30, 1997, the IT division had pro forma net
sales of $117.9 million.

     COMFORCE Telecom. The Company's Telecom division provides skilled personnel
to  plan,  design,   engineer,   install  and  maintain  wireless  and  wireline
telecommunications systems, including cellular, PCS, microwave, radio, satellite
and other networks.  The Company's staffing and consulting  business  originated
with this specialty sector,  and the Company and several of the companies it has
acquired  have  long-standing   relationships  with  leading  telecommunications
companies.  The Telecom division's principal customers include AT&T Corporation,
Northern Telecom,  Inc., Harris Corporation,  Lucent Technologies,  Inc., Reltec
Corporation,  ALCATEL Network Systems, Inc., Motorola,  Inc., Sprint Corporation
and Omnipoint Corporation. The Company expects this division to continue to grow
significantly  through  increased sales to existing Telecom customers as well as
through cross-selling


                                       65



opportunities with the  telecommunications  customers served by the Company's IT
division.  For the  twelve-month  period ended  September 30, 1997,  the Telecom
division had pro forma net sales of $31.2 million.

     COMFORCE  Staffing  Services.  The  Company's  Staffing  Services  division
operates in two areas, Technical Services and Professional Services. The Company
provides Technical staffing solutions and, in some cases, payrolling services to
a group of  technology-intensive  clients  working  in the  areas of  aerospace,
avionics,  electronics,  laser and weapons technology,  environmental safety and
alternative energy source development. The Company's Technical Services business
is generally  conducted through  long-term,  high-volume  contracts that are not
subject to fixed  prices and require low  administrative  overhead.  The Company
offers  Professional  staffing services through 10 Company-owned and 31 licensed
locations that provide  services  including  medical office staffing  solutions,
office  automation   personnel,   customer  service/call  center  personnel  and
laboratory  professionals.  The Staffing Services division's principal Technical
Services   customers   include  The  Boeing   Company,   Westinghouse   Electric
Corporation, McDonnell Douglas Corporation and the National Department of Energy
National Research Laboratories at Los Alamos, Sandia and Lawrence Livermore. The
Staffing  Services  division's  Professional  Services  customers  include  R.R.
Donnelley & Sons Co., Estee Lauder Companies, Inc. and Dial Corporation, as well
as many smaller  companies such as independent  medical providers and accounting
firms. The Company  believes it has a significant  opportunity to cross-sell its
Professional  Services to its Technical  Services customers as well as to its IT
and Telecom customers. For the twelve-month period ended September 30, 1997, the
Staffing Services  division had pro forma net sales of $168.3 million,  of which
$47.5 million related to sales by licensees.

     COMFORCE  Financial  Services.  The Company's  Financial  Services division
provides payroll funding  services and back office support to approximately  100
independent  consulting  and  staffing  companies  and provides  consulting  and
related  payrolling  services  to  clients  in  connection  with  their  use  of
independent contractors.  The Financial Services division significantly benefits
from  Uniforce's  sophisticated  back office  operations,  as well as Uniforce's
substantial  investment in the PeopleSoft(R) software package, which the Company
believes will become the industry  standard.  For the twelve- month period ended
September 30, 1997, the Financial  Services  division had pro forma net sales of
$61.9 million.

Business Strengths

     o Emphasis  on  Specialty  Staffing  and  Consulting  Sectors.  The Company
provides  high-quality,  creative staffing and consulting solutions to companies
with  dynamic  needs in specialty  high  technology  areas.  Through its focused
acquisition  program,  the Company has increased its presence in the high-growth
IT, telecommunications,  scientific and engineering-related sectors. The Company
adopted this  strategy to  capitalize on these areas,  which  generally  produce
higher profit margins and experience  lower turnover rates and less  cyclicality
than more  traditional  staffing  industry  sectors.  The  Uniforce  Acquisition
enhances and expands the  Company's  presence in these  specialty  areas,  which
represented  a majority of the  Company's net sales on a pro forma basis for the
twelve- month period ended September 30, 1997.

     o High-Quality  Customer  Base.  The  Company  benefits  from  established,
long-standing  relationships  with a broad  customer  base which  includes  many
Fortune  500  clients.  The  Company  provides  staffing  services to over 2,300
companies in diverse industries throughout the United States and internationally
and  has  an  excellent  customer  retention  record.  The  Company's  principal
customers  include many dynamic  businesses in growing  industries  that have an
increasing need for contingent  employees.  The Company's key customers  include
Boeing,   Microsoft,  Sun  Microsystems,   BellSouth  and  Los  Alamos  National
Laboratory.  None of the Company's customers accounts for more than 10% of sales
on a pro forma combined basis.

     o Critical  Mass.  Through  its  history of  successful  acquisitions,  the
Company has broadened and added to its line of services, expanded its geographic
presence  and  increased  pro forma  annual net sales to $379.3  million for the
twelve-month  period ended September 30, 1997 on a pro forma combined basis. The
Company now provides  staffing and consulting  services to over 2,300  customers
through its network of 86 offices in 27 states. The Company


                                       66



believes it has achieved a critical mass necessary to compete  successfully  for
national  vendor  accounts  as well as further  expand its  presence in regional
markets.

     o Highly  Skilled  Labor  Force.  The Company  believes  its labor force of
approximately  7,800 highly skilled  billable  employees  provides a competitive
advantage in  servicing  the  specialty  staffing  and  consulting  needs of its
customers. The Company believes it experiences low employee turnover and is able
to attract and recruit  high-quality  staffing personnel by providing attractive
assignments  with  high-profile  customers,   highly  competitive   compensation
packages,  tailored benefit plans and value-added  training  opportunities.  The
Company draws personnel for assignments from its extensive  proprietary database
of over 160,000 prospective employees.

     o Highly Efficient Back Office Operations.  The Uniforce Acquisition brings
to the Company  Uniforce's back office operation,  which the Company believes is
one of the most advanced and efficient in the industry.  Based in Woodbury,  New
York,  the  sophisticated  operation is the  centerpiece  of the Company's  back
office  structure.  Currently  servicing  approximately  $680  million of annual
"system-wide"  revenues on a pro forma combined basis  (including  approximately
$300 million  generated by other  staffing  firms and processed by the Company),
the  back  office  system  has  the  capacity  to  enable  the  Company  to grow
significantly.  The Company believes that this back office processing capability
also will enable the Company to continue to effectively  integrate  acquisitions
and realize significant operating efficiencies.

     o Broad Offering of Services. The Company believes its ability to provide a
wide  range  of  high-quality  staffing  and  consulting  solutions  gives  it a
competitive  advantage  as larger  customers  consolidate  their  purchasing  of
staffing and consulting services.  The Company is able to provide a wide variety
of contingent  employees including highly specialized IT and  telecommunications
professionals, scientists and researchers, skilled medical office support staff,
legal and  accounting  personnel and other  support  staff and light  industrial
employees.  The  Company  also  provides  a  variety  of value  added  services,
including (i) training for the Company's  billable  workforce;  (ii) outsourcing
management services such as the Company's RightSourcing(sm),  Needs Analysis and
Vendor-on-Premises  programs;  (iii)  consulting  services to assist  clients in
connection with their use of independent  contractors;  and (iv) innovative uses
of the Internet  and other  technology,  including  the  Company's  Homework(sm)
program. The Company also provides smaller,  independent staffing companies with
funding and back office  support  services.  The Company  believes  its range of
services also provides significant cross-selling opportunities.

     o Reputation  as  Successful  Consolidator.  The Company has  established a
strong  reputation as a successful  consolidator in the contingent  staffing and
consulting  industry  through its  acquisition of eight  specialty  staffing and
consulting  companies since 1995. The Uniforce  Acquisition,  the most recent of
these  acquisitions,  enhances this  reputation.  The Company's  management  has
integrated its prior  acquisitions  with minimal staff turnover and an excellent
customer  retention  record  and  expects  that the  integration  of  Uniforce's
operations  will follow this  pattern.  The  Company is  positioned  for further
growth through  acquisitions  with additional  borrowing  capacity under the New
Credit  Facility and the ability to use its publicly traded common stock to fund
all or part of acquisition  costs. The Company believes its advanced back office
capabilities  will  assist it in  integrating  future  acquisitions  quickly and
efficiently.

Business Strategy

     Management's growth strategy includes the following principal elements:

     o Emphasize  Internal Growth. The Company intends to continue to expand its
existing businesses by pursuing the following objectives:

     Emphasize  Specialty  Sectors.  Since the Company  entered  the  contingent
staffing and consulting business,  specialty,  high  technology-related  sectors
have provided a significant  portion of the Company's  growth.  These sectors of
the  specialty  staffing  and  consulting  industry  as a whole  have also grown
substantially in recent years. As a result,


                                       67



management is pursuing a focused  sales and  marketing  effort in these areas to
capitalize on their higher  growth in demand for services and  resulting  profit
potential.

     Capitalize  on  Cross-selling  Opportunities.  The Company  provides a wide
variety of contingent  employees,  as well as a variety of value-added services,
to a broad,  high-quality and geographically  diverse customer base.  Management
believes  significant  opportunities exist to cross-sell services of each of its
divisions to clients of its other divisions. In particular,  the Company intends
to market its IT  division's  services to its Telecom  division's  customers and
vice versa.

     Expand  Employee  Recruiting and Training.  In order to meet the increasing
demand for a limited supply of high-quality  contingent  personnel,  the Company
intends to continue to expand its recruiting and training  efforts.  The Company
will  continue  to  augment  and  update  its  proprietary  database  to add new
contingent  personnel and to reflect  changes in the skills and  availability of
its billable employees in order to ensure a proper fit between personnel and the
assignment  being  staffed.  The Company  currently  uses the Internet and other
technology in its recruiting and training efforts and intends to further develop
its use of such technology-based recruiting and training capabilities.

     o Pursue  External  Growth  through  Strategic  Acquisitions.  The  Company
intends to continue to make acquisitions of established,  profitable  businesses
in new and  existing  markets that  provide the Company  with  opportunities  to
expand its geographic service base and diversify and strengthen its service mix,
particularly  in the  specialty  staffing and  consulting  sectors.  The Company
evaluates  acquisition  opportunities using an acquisition profile that includes
such factors as market  location,  market share,  services  complementary to the
Company's existing service offerings, strength of management and cultural fit of
management with the Company's decentralized,  entrepreneurial  environment.  The
Company  is  positioned  to  build  on  its  solid  reputation  as a  successful
consolidator  in the industry with the improved,  more permanent  capitalization
resulting  from the  completion in November  1997 of the Notes  Offering and the
Units Offering,  additional borrowing capacity under the New Credit Facility and
the ability to use the  Company's  publicly  traded  common stock to fund all or
part of acquisition costs. Management believes that as the Company grows through
acquisitions, it improves its ability to secure larger contracts.

     o Increase  Operating  Efficiency.  In connection  with its  strategies for
internal and external  growth,  the Company  believes  that its  efficient  back
office operations will allow it to increase its profitability by adding offices,
employees  and  acquired  businesses  without  proportionately   increasing  its
overhead expenses, enabling it to spread fixed costs over an increasingly larger
revenue base. In addition,  the Company believes that centralization of its back
office functions will result in additional  operating  efficiencies  through the
elimination of redundancies and through the development of economies of scale in
administering the Company's payrolling services.

Acquisitions

     The Company has acquired eight staffing  services  businesses since October
1995.  Following an  acquisition,  the Company  integrates the operations of the
acquired company into those of the Company,  in some cases into more than one of
the Company's divisions.  As a result,  certain of the acquired companies are no
longer  operated on a stand-alone  basis  following  acquisition.  However,  the
history of the Company's acquisitions is useful in understanding its acquisition
strategy.  Each of the acquired  companies,  their  markets,  and the  principal
customers they serve, is described briefly in the table below.



                                       68





   Acquired           Year     Acquisition    Revenue for      Offices          Market Served                Principal
    Company          Founded      Date        Fiscal Year      -------          -------------                Customers
    -------          -------      ----         Prior to                                                      ---------
                                              Acquisition   
                                               (millions)   
                                               ----------   
                                                                                                           
COMFORCE               1987    October 1995       $8.2      NY, VA, TX,        Telecom                  Motorola; AT&T; Northern
   Telecom                                                  GA, NC (5                                   Telecom
   (formerly Yield                                          offices)
    TechniGlobal)..                                         

Williams...........    1991     March 1996        $4.2      FL (1 office)      Telecom                  Reltec; Fujitsu

RRA................    1964         May          $52.0      AZ, NY,            Technical Services       Gulfstream; McDonnell
                                    1996                    NM, MO,                                     Douglas; National
                                                            SC, WA, CA,                                 Laboratories; Westinghouse
                                                            FLA
                                                            (10 offices)

Force Five.........    1993     August 1996       $7.1      TX, TN,            IT                       American Airlines; Tyson
                                                            WA, CA,                                     Foods
                                                            MO (5
                                                            offices)

AZATAR.............    1980      November         $7.1      NY (2 offices)     IT                       Xerox; Kodak
                                   1996                        

Continental........    1965      November         $9.9      NY, VA             Telecom                  Nynex; BellSouth
                                   1996                        (2 offices)

Rhotech............    1971      February        $85.7      WA, NC,            Technical Services and   Boeing; Microsoft; First
                                   1997                        CA, OR             IT                       Union Corporation
                                                            (9 offices)

Uniforce...........    1961      November       $142.2      NY, AL, CA,        IT, Professional         BellSouth; Sun Microsystems;
                                1997                        CO, FL, GA,        Services and Financial   Texas Instruments; State of
                                                            IL, KS, MA,        Services                 Georgia; Pfizer; Owens
                                                            MD, MI, NH,                                 Illinois
                                                            NJ, NM,
                                                            NV, NC, OK,
                                                            OR, PA, TN,
                                                            TX, VA, WA
                                                            (21 company-
                                                            owned and 31
                                                            licensed
                                                            offices)

                                                          

     Management  believes that acquired  businesses  can be integrated  into the
Company at low  incremental  costs,  enabling  it to spread  fixed costs over an
increasingly  larger revenue base. The Company generally  attempts to retain the
management of acquired companies.  In cases in which the seller remains with the
Company as part of the management  team, the Company seeks,  where possible,  to
pay a portion of the purchase  price in stock to provide  further  incentives to
management  through  ownership  in  the  Company.  In  the  past,  following  an
acquisition,  the Company has  generally  marketed  the services of the acquired
company  under the  "COMFORCE"  name,  but has  sometimes  retained  the  former
marketing  identities  of its acquired  companies  during a  transition  period.
However,  the Company  contemplates  that the Uniforce  name will continue to be
used following the Uniforce Acquisition.

     The Company currently expects that it will incur a restructuring  charge in
the fourth quarter of 1997, in connection with certain  potential  severance and
other costs  related to the  integration  of COMFORCE and  Uniforce.  Management
currently  believes that such  restructuring  charge will be approximately  $2.0
million;  however,  no assurance can be given that any such charge, if incurred,
will not exceed such amount.

     The Company  believes that there exist a substantial  number of potentially
attractive  acquisition  opportunities in the staffing  services  industry.  The
Company from time to time enters into  discussions  and  non-binding  letters of
intent which may lead to potential  acquisitions  but no assurance  can be given
that future acquisitions will be consummated.


                                       69



Services

     The Company  provides a wide range of staffing,  consulting and outsourcing
services,  as well as  financial  and  other  support  services.  The  Company's
extensive  proprietary  database and national  presence enable it to draw from a
wealth of  resources to link  highly-trained  computer,  telecommunications  and
other  professionals,  as well as clerical personnel,  with businesses that need
highly skilled labor. The Company's  services are designed to give its customers
maximum  flexibility  and  maximum  choice.  The  Company's   professionals  are
available on a short-term  or long-term  basis.  The Company's  services  permit
businesses  to  increase  the  volume of their  work  without  increasing  fixed
overhead and permanent personnel costs.

     The  Company  operates  through  four   divisions-Information   Technology,
Telecom, Staffing Services and Financial Services. A description of the types of
services provided by each division follows.

Information Technology

     The  Company's  IT  division  recruits  and trains  employees  who  provide
staffing for  specific  projects  requiring  highly  specialized  skills such as
applications  programming and development,  client/server  development,  systems
software  architecture and design,  systems engineering and systems integration.
In addition,  in the IT sector,  the Company provides  non-recruited  payrolling
services to certain customers.  These services consist of acting as the employer
for workers identified by the customer,  preparing  payrolls,  withholding taxes
and  tracking  hours and vacation and sick days.  In addition,  these  employees
participate in the Company's benefit programs rather than those of the customer.
In many  cases,  when  employees  for whom the  Company  provides  non-recruited
payrolling services terminate their employment, the Company's customers seek its
assistance in recruiting the replacements for these workers.

     The employees of the Company's IT division act as consultants, programmers,
systems analysts, project managers, application development and maintenance data
base  administrators,  network  specialists,  software  engineers  and technical
writers.  The IT  division  accounted  for  $117.9  million,  or  31.1%,  of the
Company's pro forma net sales during the twelve-month period ended September 30,
1997, of which $83.8 million  consisted of recruited  services and $34.1 million
consisted  of  non-recruited  payrolling  services.  The  Company  expects  that
revenues  contributed  by  the  IT  division  will  continue  to  increase  as a
percentage of its total revenues.

Telecom

     The Company's  Telecom  division  recruits and trains employees who provide
services ranging from basic equipment installation to sophisticated  engineering
skills,  typically  in  support  of  telecommunications   network  expansion  or
modernization  programs. The Company provides skilled personnel who are involved
in planning,  designing,  engineering,  installation and maintenance of wireline
and wireless  communication  systems  development,  satellite  and earth station
deployment,  network  management and plant  modernization.  The Telecom division
accounted  for $31.2  million,  or 8.2%,  of the  Company's  pro forma net sales
during the twelve-month period ended September 30, 1997.

Staffing Services

     Technical  Services.  The  Technical  Services  portion  of  the  Company's
Staffing Services division recruits  employees who offer both  manufacturing and
engineering support on research and development and product design projects. The
Company also provides  non-recruited  payrolling  services to certain  Technical
Services  customers.  The Company  provides  staffing  for  national  laboratory
research  in such  areas as  environmental  safety,  alternative  energy  source
development  and laser  technology,  and provides  highly-skilled  labor meeting
diverse   commercial  needs  in  the  avionics  and  aerospace,   architectural,
automotive,  energy and power, pharmaceutical,  marine and petrochemical fields.
The  Technical  Staffing  Services  portion of the  Staffing  Services  division
accounted for $108.5 million, or


                                       70



28.6%, of the Company's pro forma net sales during the twelve-month period ended
September 30, 1997, of which $78.5 million  consisted of recruited  services and
$30.0 million consisted of non-recruited payrolling services.

     Professional Services. The Company provides highly specialized professional
chemists,   biologists,   engineers,   laboratory   instrumentation   operators,
technicians and others to companies involved in  pharmaceutical,  environmental,
biotech and processing businesses.  The Company also recruits and trains skilled
clerical  personnel who provide various more  traditional  services for medical,
legal and accounting  professionals.  The Company provides  experienced,  highly
skilled  medical office support  staffers,  such as  billers/accounting  clerks,
claims processors and coding specialists, medical secretaries, transcriptionists
and medical  records  personnel  for today's  highly  sophisticated  health care
industry.  Legal staffers serve as legal secretaries/ typists,  paralegals,  law
clerks,  librarians and in other  law-related  areas.  In addition,  the Company
provides   contingent   staffers  for  general  accounting  services  and  other
finance-related  tasks,  such  as  bookkeeping,  recordkeeping  and  credit  and
collection,   as  well  as  for  general  and  automated  office  services.  The
Professional  Services portion of the Staffing Services  division  accounted for
$59.8  million  or 15.8%,  of the  Company's  pro forma  net  sales  during  the
twelve-month  period  ended  September  30,  1997,  of which  $47.5  million was
attributable to Licensees. See "-Licensed Offices."

Financial Services

     The Company offers  contingent  staff payroll  financing  and/or total back
office  administrative  services  for  agreed-upon  fees  to  approximately  100
independent  staffing and consulting  firms.  The Company's back office services
include  preparation of various management reports and analysis,  payment of all
federal,  state and local payroll taxes and  preparation and filing of quarterly
and  annual  payroll  tax  returns  for  the  contingent   personnel  placed  by
independently  owned and operated  staffing  and  consulting  firms.  Contingent
personnel  placed by such  independent  staffing  and  consulting  firms  remain
employees of such firms.  Customized  paychecks and invoices are provided to the
clients of such  firms in the name of such  firms.  Clients of such firms  remit
payment directly to the Company, which is the owner of the receivables from such
clients.  Each independent  staffing and consulting firm that uses the Company's
financial  services is  responsible  for  collection of the accounts  receivable
generated  by it. The amount of any account  receivable  which is not  collected
within a specified  period after  billing is charged back by the Company to such
firm.

     Through  Uniforce's  Pro  Unlimited  division,  the Company  also  provides
confidential  consulting  and  conversion  services to  companies  that  require
assistance  in  complying  with  regulations  regarding  the use of  independent
contractors,  returning  retirees and  consultants.  The Company  offers  client
companies  consulting  services  incorporating a proprietary  liability and risk
scoring  system to assess the  likelihood of a client's  independent  contractor
being reclassified as an employee by a governmental  authority.  If appropriate,
the  Company  may become  the  employer  of some or all of the  workers of these
clients and, in such cases,  will provide various  services for these employees,
including preparing payrolls,  withholding taxes and tracking hours and vacation
and sick days.

     The Company's  Financial Services division accounted for $61.9 million,  or
16.3%, of the Company's pro forma net sales during the twelve-month period ended
September 30, 1997.

Staffing Solutions

     The Company offers its customers various staffing  alternatives to meet its
clients'  diverse  needs,   including   Project   Support,   Vendor-on-Premises,
RightSourcing(sm)  and Needs Analysis,  as well as the services  provided by the
Company's  Financial  Services division.  In addition,  the Company is currently
developing  a  telecommuting  service,  COMFORCE  Homework(sm),   to  offer  its
customers even greater flexibility.

Project Support

     The  Company  contracts  with its  Project  Support  customers  to  provide
staffing for  specific  projects  requiring  highly  specialized  skills such as
applications programming and development, client/server development, systems


                                       71



software  architecture and design,  systems engineering and systems integration.
Generally,  project staffing  involves the commitment of a team of employees who
remain at the site until a project is completed.  However, the Company helps its
customers  complete their development  projects by providing both short-term and
long-term  staffing.  The Company has the resources  and  experience to plan and
manage a project from conception through  completion,  as well as the ability to
enter a project  midstream,  assess its status,  develop a plan and successfully
complete the project.

Vendor-on-Premises

     Through its Vendor-on-Premises  programs, the Company coordinates personnel
services by  establishing  an on-site  office to assist in the  procurement  and
management of the customer's workforce.  The program facilitates customer use of
contingent  personnel  and allows the  customer  to  outsource  a portion of its
personnel responsibility. The Company designs and implements customized programs
that can include services such as specialized testing, drug screening, selection
and  monitoring of secondary  staffing  vendors,  enforcement  of the customer's
quality  standards,  and  orientation  of the  workforce.  The  program can also
provide  permanent,  full-time  placement  services  through  traditional  staff
selection and recruiting services.

RightSourcing(sm)

     Through  the   RightSourcing(sm)   programs,   the  Company  evaluates  the
performance  level  of  a  particular  department,   function,  or  project  and
recommends ways to increase  cost-effectiveness and workforce efficiency through
specific  staffing  strategies.  The  Company  then  tailors a  program  to meet
specific staffing needs and established  performance standards.  Through the use
of  RightSourcing(sm)  software,  the customer can access  information  and data
regarding the cost,  management and  productivity  of its contract and permanent
personnel.  The RightSourcing(sm)  program provides the customer with the option
to transfer its workers from its payroll to the Company's payroll.

Needs Analysis

     Through its Needs  Analysis  service,  the Company  evaluates  the specific
objectives and requirements of a project or function and identifies needed staff
positions and  responsibilities.  This is  accomplished  by the development of a
work breakdown  structure and other needs analysis techniques that define tasks,
outputs,  and  interdependencies,  establish task durations and milestones,  and
identify elements  critical to the successful  implementation of the function or
completion of the project. The resulting staffing plan defines an organizational
structure, identifies specific staff positions, numbers,  responsibilities,  and
qualifications,  defines the start and end date of each position,  and indicates
the  employment  category  for each  position  (permanent  full-time,  temporary
short-term,  or contract).  The staffing requirements can then be matched to the
Company's proprietary database of more than 160,000 prospective employees.

Telecommuting Initiative

     The  Company's  COMFORCE  Homework(sm)  program  is  designed  to provide a
telecommuting alternative for highly-skilled professionals,  thereby eliminating
geographic barriers and allowing the Company to provide the most qualified staff
for  specific  customer  requirements.  The program is also  designed to provide
increased  flexibility  by  allowing  part-time  staff to  assist  more than one
customer  over any given  time  period  and by  reducing  overhead  costs to the
customer.  The  Company's  staffing,  consulting  and  outsourcing  services are
particularly  well suited for  telecommuting due to the highly skilled nature of
its employee base.

Customers

     The Company provides staffing, consulting and outsourcing solutions to over
2,300   customers   including    telecommunication    equipment   manufacturers,
telecommunication  service providers (wireline and wireless),  computer software
and hardware manufacturers,  aerospace and avionics firms,  utilities,  national
laboratories  engaged  in  such  areas  as  environmental  safety  research  and
development of alternative energy sources and laser technology,


                                       72



pharmaceuticals   companies,   cosmetics  companies,   health  care  facilities,
educational  institutions and accounting firms. Many of the Company's  customers
are Fortune 500 companies and other large organizations.

     The  Company  believes  that  its  large  customer  base  provides  it with
attractive opportunities for further marketing and cross-selling of its staffing
solutions  capabilities.  In addition,  the requirements of these  organizations
often provide opportunities for major projects that extend for multiple years or
generate additional assignments.

     In certain cases, the Company's  contracts with its customers  provide that
the Company will have the first opportunity to supply the personnel  required by
that customer. Other staffing companies not under contract with the customer are
then offered the  opportunity to supply  personnel only if the Company is unable
to meet the customer's requirements.

     Customers  of the  Company's  IT division  generally  obtain the  Company's
services  on a contract  and  purchase  order basis and are  invoiced  weekly or
bi-weekly.  Customers of the Telecom  division  typically  operate on a purchase
order basis and are invoiced weekly.  Technical  Services'  customers  generally
obtain the Company's  services on a long-term  contract  basis and typically are
invoiced  weekly.  Professional  Services'  customers  typically  operate  on  a
purchase order basis and typically are invoiced  weekly.  Customers of Financial
Services  generally obtain the Company's  services on a long-term contract basis
and typically are invoiced weekly.

     One customer  accounted for 19% of COMFORCE's 1996 historical net sales. In
1995, three customers  accounted for 17.3%,  12.6% and 10.1%,  respectively,  of
COMFORCE's  historical  net sales.  On a pro forma combined  basis,  no customer
accounted for more than 10% of the Company's net sales during 1996 or 1995.

Sales and Marketing

     The Company  services its customers  through a network of 55  company-owned
and 31 licensed branch offices located in 26 states across the United States and
its  corporate  headquarters  located in Lake Success,  New York.  The Company's
sales and marketing  strategy is focused on expanding its business with existing
customers  through   cross-selling  and  establishing   relationships  with  new
customers. The strategy focuses on national accounts that are primarily serviced
on a local level through its branch locations.

     The national  accounts,  as well as local accounts serviced by the Company,
are targeted by account  managers at the branch offices,  permitting the Company
to capitalize on the local expertise and established relationships of its branch
office   employees.   Such  accounts  are  solicited   through   personal  sales
presentations,  telephone  marketing,  direct mail solicitation,  referrals from
customers,  and  advertising in a variety of local and national media  including
the Yellow Pages,  magazines,  newspapers,  trade  publications  and through the
Company's  home page on the World Wide Web.  The Company  also  sponsors  public
relations  activities  designed to enhance public recognition of the Company and
its services. Local employees are encouraged to be active in civic organizations
and  industry  trade  groups  to  facilitate  the  development  of new  customer
relationships.

     Although the Company has no offices outside the United States, its domestic
sales and marketing  personnel have served customers whose staffing needs extend
to countries on six of the seven  continents.  The Company's  international  and
national  sales and marketing  effort is and will continue to be  coordinated by
management at the corporate level, enabling the Company to develop a consistent,
focused  strategy to pursue national and  international  account  opportunities.
This  strategy  allows the Company to  capitalize  on the desire of national and
international  customers to work with a limited number of preferred  vendors for
their staffing requirements. As larger customers consolidate their purchasing of
staffing and consulting services, management believes that the Company's ability
to provide a full range of  services  to such  customers  will be a  competitive
advantage.

     In certain markets,  the Company intends to cross-sell  contingent staffing
and consulting  services.  The Company has established  long-term  relationships
with many of its customers.  Most of these  customers are currently  serviced by
only one of the Company's  divisions.  The Company  believes that the access and
goodwill from these


                                       73



existing  customer  relationships  provide  it with  significant  advantages  in
marketing services to these customers in other sectors.

     In order to maximize  its  marketing  effectiveness,  the Company  provides
motivational  training  to  empower  its  employees  and  instill  a  proactive,
solution-based  approach to problem  solving.  In addition,  the Company  offers
additional  compensation,  in the form of cash and stock options,  to certain of
its employees as incentive to maximize their sales efforts.

Recruiting of Billable Employees

     The  Company's  success is dependent  upon its ability to  effectively  and
efficiently  match skilled personnel with specific  customer  assignments.  As a
result  of  continuous  recruiting  efforts,  the  Company  has  established  an
extensive  national resume database of over 160,000  prospective  employees with
expertise in the  disciplines  served by the Company.  The Company  continuously
updates its  proprietary  database to reflect  changes in personnel skill levels
and  availability.  Upon  receipt  of  assignment  specifications,  the  Company
searches the database to identify suitable personnel.  Once an employee's skills
are  matched  to the  specifications,  the  Company  considers  other  selection
criteria such as interpersonal skills,  availability and geographic  preferences
to ensure  there is a proper fit  between  personnel  and the  assignment  being
staffed.  The Company's resume database can be searched by a number of different
criteria, including specific skills or qualifications. The database is protected
by  multilevel  security  systems  and by limiting  access so that only  Company
employees  having  a need to do so can  access  the  database  and then can only
access the particular portions of the database appropriate to their needs.

     To identify qualified personnel for inclusion in its proprietary  database,
the Company  solicits  referrals  from its existing  personnel and customers and
places advertisements in local newspapers,  trade magazines and on the Company's
home page on the World  Wide  Web.  As  competition  for the  limited  number of
qualified  personnel with certain  "specialty" skills  intensifies,  the Company
intends to enhance its  recruiting  practices  to attract  personnel in areas of
high demand.

     The  Company  makes  various  training   opportunities   available  to  its
employees. The Company has on staff a software engineer who trains the Company's
billable and staff personnel in various software  languages and techniques.  The
Company  also  frequently  agrees to bear a portion  of the  training  costs for
training contingent  personnel in a particular IT discipline needed by a client.
In addition,  the Company  currently intends to enhance its IT training capacity
by providing online training through the Internet.  The Company also maintains a
training  facility  in Dallas,  Texas,  where  Telecom  staffers  are trained to
install  and test  telecommunications  equipment.  The Company  also  provides a
telephone hot line to assist its clerical  employees  with software  problems or
questions.

     The Company  believes it has a  competitive  advantage  in  attracting  and
retaining specialty staffing and consulting personnel as it provides assignments
with high-profile  customers that make use of advanced  technology and offer the
employees the opportunity to obtain additional experience that can enhance their
skills and overall  marketability.  The Company also offers flexible  schedules,
wages and, depending on the contract or assignment, paid holidays, vacation, and
certain benefit plan opportunities to attract and retain qualified personnel. In
addition,  the Company offers its billable employees a wide range of choices for
custom  designing a benefit  package  specific to each  employee's  needs and an
opportunity for immediate  participation  in the Company's  401(k) savings plan.
The Company also offers health insurance  benefits to its billable  employees at
their cost through a national trade association to which the Company belongs.

Competition

     The contingent  staffing and consulting  industry is very  competitive  and
fragmented.  There are relatively limited barriers to entry, particularly in the
more traditional sectors of the industry,  and new competitors  frequently enter
the market.  The Company's  competitors vary depending on geographic  region and
the nature of the  service(s)  being  provided.  The Company  faces  substantial
competition from both larger firms possessing substantially greater


                                       74



financial,  technical  and  marketing  resources  than the Company and  smaller,
regional firms with a strong presence in their respective  local markets.  Large
national firms that offer  specialty  staffing and consulting  services  include
AccuStaff  Incorporated,   Corestaff,  Inc.,  Butler  International,  Inc.,  CDI
Corporation and TAD Technical Services. The Professional Services portion of the
Company's   Staffing   Services   division  also  competes  with  such  national
supplemental  staffing  firms  as  Kelly  Services,  Inc.,  Olsten  Corporation,
Manpower, Inc. and Adia Services, Inc. Local firms are typically operator-owned,
and each market generally has one or more significant  competitors.  The Company
believes  that as it grows  and  expands  geographically,  it may  compete  with
additional national, regional and local service providers.

     Management  believes that the availability  and quality of candidates,  the
effective  monitoring of job  performance,  scope of geographic  service and the
price of service are the principal elements of competition.  The availability of
quality contingent personnel is an especially important facet of competition. In
order to attract  staffing  candidates,  the Company  places  emphasis  upon its
ability to provide long-term placement opportunities,  competitive compensation,
quality and varied assignments, and scheduling flexibility. The Company believes
its ability to compete also depends in part on a number of  competitive  factors
outside its control,  including the ability of its  competitors to hire,  retain
and motivate  skilled  technical and management  personnel and the extent of its
competitors' responsiveness to customer needs. Additionally,  in certain markets
the  Company  has  experienced  significant  pricing  pressure  from some of its
competitors. Although the Company believes it competes favorably with respect to
these factors, it expects competition to increase, and there can be no assurance
that the Company will remain competitive.

Employees

     The Company currently  employs  approximately 450 full-time staff employees
and has  approximately  7,800 billable  employees on assignment.  In addition to
employees on assignment,  the Company  maintains a proprietary  database of over
160,000  prospective  employees with expertise in the disciplines  served by the
Company.  Billable  employees are employed by the Company on an as-needed  basis
dependent  on  customer  demand and are paid only for time they  actually  work.
Non-billable  administrative  personnel provide management,  sales and marketing
and other services in support of the Company's staffing services.

     For its  non-billable  employees,  the Company offers a package of benefits
which it believes to be  competitive,  including  vacation and holiday pay and a
401(k) plan.  All  employees  are covered by workers'  compensation  and general
liability  insurance.  The Company is  responsible  for and pays the  employer's
share of Social  Security taxes (FICA),  federal and state  unemployment  taxes,
workers' compensation  insurance and other costs for all employees.  The Company
also offers its billable employees the benefits described under "- Recruiting of
Billable Employees."

Intellectual Property

     The Company has  applications  pending with the Patent and Trademark Office
for federal  registration of the service marks "COMFORCE" and  RightSourcing for
job  placement  services for staffing  personnel  and  permanent  employees  and
telecommunications  and  computer  consultation  services  and the service  mark
COMFORCE  Homework  for intent to use for job  placement  services  for  placing
personnel from traditional work environments  into a home environment.  Uniforce
holds United States service mark registrations for the name "Uniforce(R)"  (with
logo  design),  for the names of certain of  Uniforce's  business  units and for
various  marketing  slogans.  Uniforce  also holds,  or has applied for,  United
States trademark  registrations for the names of various programs and systems it
has developed.  It also has certain service mark  registrations in New York, the
United Kingdom, Brazil and Mexico.

Licensed Offices

     Uniforce has granted licenses to operate Uniforce offices.  The most recent
license  for a new office was  granted in July  1992.  It is  contemplated  that
licensees  will  continue to operate  their  businesses  following  the Uniforce
Acquisition  under  the  terms of the  licensing  agreements  entered  into with
Uniforce.  Licensees  have the exclusive  right to open and maintain one or more
offices within a designated  territory,  using the Uniforce(R)  name and service
marks,


                                       75



and the "Uniforce System," consisting of marketing programs,  operating methods,
forms, advertising and promotional materials.  Uniforce-owned branch offices and
licensed  offices are generally not operated in the same territory,  although it
is contemplated that certain existing COMFORCE offices which operate in the same
territory  as Uniforce  licensees  will  continue to operate  under the COMFORCE
name.

     Licensees recruit  contingent  personnel and promote their services to both
existing and new clients  obtained  through the  licensees'  marketing  efforts.
Performance  of the  contingent  personnel  and overall  service  quality is the
direct responsibility of licensees.  As licensees are ultimately responsible for
the  collection of accounts  receivable,  they must conform to strict credit and
collection practices structured by Uniforce.

     The Company and the  licensees  share the gross  profits from each licensed
office.  While  licensing  agreements  have a  perpetual  term,  the Company may
terminate a license for material  breach by a licensee or for other  significant
good cause as prescribed in the licensing  agreements.  In addition, at any time
after a period specified in the licensing  agreement  (generally 18 months,  but
five to ten years in certain  cases),  a licensee may  surrender its license and
withdraw from the contingent staffing business in the territory or, upon payment
to the  Company  of an  amount  based on a  predetermined  formula,  assume  and
continue the operation of the business  independently of the Company,  Uniforce,
the Uniforce name and the Uniforce System. If a licensee  exercises this option,
Uniforce may then license a new office or operate a  Company-owned  office under
the Uniforce name in the territory.

Regulations

     Contingent  staffing and consulting services firms are generally subject to
one or more of the following types of government regulation: (i) registration of
the   employer/employees;   (ii)   licensing,   record   keeping  and  recording
requirements;  and  (iii)  substantive  limitations  on  operations.  Contingent
staffing  and  consulting  firms  are the  legal  employers  of  their  workers.
Therefore,  the  Company is governed by laws  regulating  the  employer/employee
relationship,   such  as  tax  withholding  or  reporting,  social  security  or
retirement,  antidiscrimination and workers' compensation. In addition, the sale
of  franchises or licenses is subject to  regulation,  both by the Federal Trade
Commission and a number of states. See "-Licensed Offices."

Properties

     The  Company  leases its  corporate  headquarters  as well as its 33 branch
offices.  Uniforce leases its headquarters  office, a regional office and its 21
branch  offices.  These  leases  are for  office  space  ranging  in  size  from
approximately  150 square feet to approximately  23,500 square feet, in the case
of Uniforce's  headquarters  office, and have remaining lease terms of from less
than one year to four  years  with the  exception  of the lease  for  Uniforce's
headquarters  office  which  extends to 2006.  The Company  owns no real estate,
except for an  approximately  700 square  foot  condominium  owned by  Uniforce.
Licensees  are  responsible  for securing  their own  facilities,  which are not
included in this discussion.

     The Company  believes that its  facilities are adequate for its present and
reasonably  anticipated  future business  requirements,  except to the extent of
future  acquisitions of existing  businesses.  In the case of such acquisitions,
the  Company  expects  to assume the leases of  businesses  acquired  or, to the
extent possible,  consolidate such operations with existing offices. The Company
does not anticipate difficulty locating additional facilities, if needed.

Legal Proceedings

     In  January  1997,  Austin A.  Iodice,  who served as the  Company's  Chief
Executive Officer,  President and Vice Chairman while the Company was engaged in
the jewelry  business,  and Anthony  Giglio,  who performed the functions of the
Company's Chief  Operating  Officer while the Company was engaged in the jewelry
business,  filed separate suits against the Company in the Connecticut  Superior
Court alleging that the Company had breached the terms of management  agreements
entered into with them by failing to honor options to purchase Common Stock


                                       76



awarded to them in connection with the management of the jewelry  business under
the  terms of such  management  agreements  and the  Company's  Long-Term  Stock
Investment  Plan.  The suits  allege  that the  plaintiffs  are  entitled  to an
unspecified amount of damages.  The Company believes that the option to purchase
370,419  shares  granted to Mr.  Iodice  (through  Nitsua,  Ltd., a  corporation
wholly-owned  by him) and the option to purchase  185,210  shares granted to Mr.
Giglio,  each  having an  exercise  price of $1.125 per share,  expired in 1996,
three  months  after  Messrs.  Giglio and Iodice  ceased to be  employed  by the
Company.  Messrs.  Giglio  and  Iodice  maintain  that they were  agents and not
employees  of the Company and that the options  continue to be  exercisable.  In
March  1997,  the  Company  filed  motions  to  dismiss  each of these  suits on
jurisdictional  grounds and the court  scheduled  hearings on these motions.  In
December  1997,  the Company  elected to withdraw these motions and is currently
preparing its answer to the complaints. The Company intends to vigorously defend
these suits.

     In a case filed in U.S.  District  Court,  Central  District of California,
against Rhotech and Technical Staff Associates, Inc. ("TSA"), which was acquired
by Rhotech in 1992,  TSA's  former  insurance  carrier has alleged  that TSA and
Rhotech are  obligated  to repay to it  approximately  $1.6  million that it was
required to pay in connection with an injury and death that occurred in November
1992 to a temporary  employee of TSA. The action has been  referred to Rhotech's
insurance carrier,  which is defending it with a reservation of rights.  Rhotech
has been granted summary judgment with respect to all claims made in the action,
which judgment is the subject of an appeal by the plaintiff. Management believes
that the case is without substantial merit and intends to vigorously defend it.

     The  Company  is  a  party  to  routine  contract  and   employment-related
litigation  matters in the  ordinary  course of its  business.  No such  pending
matters, individually or in the aggregate, if adversely determined, are believed
by management to be material to the business, results of operations or financial
condition of the Company.  The Company maintains  general  liability  insurance,
property insurance,  automobile insurance, employee benefit liability insurance,
owner's and contractor's  protective insurance and exporter's foreign operations
insurance  with  coverage  of $1  million  on a per claim  basis and $2  million
aggregate  (with $3 million  umbrella  coverage).  The Company  insures  against
workers'  compensation in amounts required under applicable state law and in the
amount of $500,000 in the case of foreign  workers.  The Company also  maintains
fidelity  insurance  in the  amount of  $25,000  per claim  and  directors'  and
officers'  liability  insurance  in the  amount of $2  million.  The  Company is
presently soliciting quotations to obtain errors and omissions coverage.

Discontinued Operations

History of Discontinued Operations

     From  1985  until  September  1995,  the  Company,  under the name The Lori
Corporation,  was engaged in the business of designing and distributing  fashion
jewelry (referred to as "Lori" as the context may require). Prior thereto, under
the names  American  Photocopy  Equipment  Company  and APECO  Corporation,  the
Company  engaged in various  business  activities,  including the manufacture of
photocopy  machines.  The Company's  current  management was not involved in the
operation of any of these discontinued businesses.

     Due to  continuing  losses in the jewelry  business  and the erosion of the
markets for its products,  in September 1995, Lori adopted a plan to discontinue
the  jewelry  business  and  determined  to seek to enter into  another  line of
business.  In June 1995, Lori  contracted with current  management to direct its
entry into the technical staffing  business.  On October 17, 1995, Lori acquired
all of the capital stock of Spectrum Global Services, Inc. (formerly d/b/a YIELD
Global and  subsequently  renamed  COMFORCE  Telecom,  Inc.).  In  addition,  in
connection  with its new business  direction,  Lori changed its name to COMFORCE
Corporation. At the time of the acquisition, COMFORCE Telecom was one of several
wholly-owned subsidiaries of Spectrum Information Technologies, Inc., a Delaware
corporation  ("Spectrum"),  which had a Chapter 11 petition pending. The sale of
COMFORCE  Telecom,  which  was not a party to the  Chapter  11  proceeding,  was
approved by the  bankruptcy  court in which  Spectrum's  bankruptcy was pending.
Spectrum had acquired COMFORCE Telecom in 1993.


                                       77



     In conjunction with the COMFORCE Telecom acquisition, the Company and ARTRA
GROUP Incorporated,  then the Company's majority stockholder ("ARTRA"),  entered
into  an  Assumption   Agreement  as  of  October  17,  1995  (the   "Assumption
Agreement").  Under the Assumption Agreement,  ARTRA agreed to pay and discharge
substantially  all of the  then  existing  liabilities  and  obligations  of the
Company,  including  indebtedness,  corporate  guarantees,  accounts payable and
environmental  liabilities.  ARTRA also agreed to assume  responsibility for all
liabilities of the jewelry business from and after October 17, 1995, and applied
the proceeds of the sale thereof to pay creditors. On April 12, 1996, ARTRA sold
the business and certain of the assets of the Company's Lawrence Jewelry Company
subsidiary  ("Lawrence")  for a selling price of $252,000 plus certain  proceeds
subsequently  realized from the sale of existing inventory,  which proceeds were
applied to pay  creditors of Lawrence or  deposited  in an escrow  account to be
applied  for such  purpose.  ARTRA  has  advised  the  Company  that none of the
proceeds from the sale would remain following the payment of such creditors.

Environmental Matters

     Prior to its entry into the jewelry  business in 1985, the Company operated
in excess of 20  manufacturing  facilities  for the  production  of, inter alia,
photocopy machines,  photographic  chemicals and paper coating. These operations
were sold or  discontinued  in the late 1970s and early 1980s.  Certain of these
facilities  may have used  and/or  generated  hazardous  materials  and may have
disposed of the hazardous substances,  particularly before the enactment of laws
governing the safe disposal of hazardous substances, at an indeterminable number
of sites.  Although the controlling  stockholders and current  management had no
involvement in such prior manufacturing operations, the Company could be held to
be responsible for clean-up costs if any hazardous  substances were deposited at
these manufacturing  sites, or at off-site waste disposal  locations,  under the
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
("CERCLA"),  or under other Federal or state environmental laws now or hereafter
enacted. However, except for the Gary, Indiana site described below, the Company
has not been notified by the Federal Environmental Protection Agency (the "EPA")
that it is a  potentially  responsible  party for,  nor is the Company  aware of
having disposed of hazardous substances at, any site.

     In  December  1994,  the  Company  was  notified  by the EPA  that it was a
potentially  responsible  party  under  CERCLA  for the  disposal  of  hazardous
substances  at a site in Gary,  Indiana.  The alleged  disposal  occurred in the
mid-1970s at a time when the Company conducted  operations as APECO Corporation.
In  this  connection,  in  December  1994,  the  Company  was  named  as  one of
approximately  80  defendants  in a case brought in the United  States  District
Court  for  the  Northern  District  of  Indiana  by a group  of 14  potentially
responsible  parties who agreed in a consent  order entered into with the EPA to
clean up this site. In October 1997,  ARTRA entered into a settlement  agreement
with all of the  plaintiffs  to settle the case for a cash  payment of  $50,000.
Under the terms of this  settlement  agreement,  the Company was  dismissed as a
defendant  in the  case and  released  and  discharged  from  any  liability  in
connection with this matter.

                                THE TRANSACTIONS

     On August 13,  1997,  COMFORCE , Uniforce and  COMFORCE  Columbus,  Inc., a
wholly owned  subsidiary  of COMFORCE  ("Subsidiary")  executed an Agreement and
Plan of  Merger  (the  "Merger  Agreement")  which  provided  for  the  Uniforce
Acquisition.  Pursuant to the Merger  Agreement,  COMFORCE caused  Subsidiary to
commence a tender offer (the "Tender  Offer") to acquire all of the  outstanding
Uniforce  Common Stock for a per share price of $28 in cash and 0.5217 shares of
COMFORCE Common Stock (collectively the "Per Share Consideration").

     On November 26, 1997,  following  the close of the Tender Offer at midnight
on November 25, 1997,  the Company  accepted  all  2,931,741  shares of Uniforce
Common Stock  (representing  approximately  96.5% of the issued and  outstanding
shares of Uniforce  Common Stock) that had been tendered in the Tender Offer. On
December  3,  1997,  the  Company  completed  the  merger  of  Uniforce  and the
Subsidiary (the "Merger"),  and made available for payment to the holders of the
remaining  106,802  shares of Uniforce  Common  Stock (who did not tender  their
stock)  cash and  stock  equal in  amount  to the Per  Share  Consideration.  In
addition, as required under the Merger Agreement,


                                       78



the Company made  available for payment to the holders of options to purchase an
additional  370,010  shares of Uniforce  Common Stock cash in an amount equal to
the  difference  between  (i) $32.00  per share and (ii) the per share  exercise
price of each such option.

     Accordingly,  subject to any Uniforce shareholder  subsequently  exercising
statutory  appraisal  rights,  the total  consideration  paid by the  Company to
acquire  Uniforce was $93.6 million in cash and  1,585,000  shares of its Common
Stock. In addition,  the Company estimates that it will incur an additional $8.5
million in fees,  commissions  and expenses in connection  with the Tender Offer
and Merger and related financing and other transactions in connection therewith.

     A portion of the net  proceeds of the Notes  Offering  were used to pay the
cash portion of the Per Share  Consideration.  The remaining net proceeds of the
sale of the Old Notes, the net proceeds of the sale of the Old Senior Debentures
and approximately $37.0 million of borrowings under the New Credit Facility were
used in the  Refinancing  to repay in full the  Prior  Credit  Facility  and the
Uniforce Credit Facility.

                                   MANAGEMENT

Executive Officers, Key Employees and Directors

     The  following  table  sets  forth  certain  information   concerning  each
individual  who  currently  serves as an  executive  officer,  key  employee  or
director of the Company,  including such person's business  experience during at
least the past five years,  positions  held with each of COI and the Company and
certain  directorships held by such person. Each director holds office until the
next annual  meeting of the  stockholders  and until his successor has been duly
elected and qualified.



Name                                               Age           Position
- ----                                               ---           --------
                                                                           
Executive Officers/Employee Directors
James L. Paterek................................    35      Chairman of the Board
Christopher P. Franco...........................    38      Chief Executive Officer and Director
Michael Ferrentino..............................    35      President and Director
Paul J. Grillo..................................    45      Vice President-Finance and Chief Financial Officer
Andrew Reiben...................................    32      Director of Finance and Chief Accounting Officer
Malcolm High....................................    45      Corporate Controller
Other Key Employees
John Fanning....................................    66      President of COMFORCE Financial Services Division
Rosemary Maniscalco.............................    56      President of COMFORCE Professional Staffing Services;
                                                            Acting President of COMFORCE Information Technologies
Stanley Rashkin.................................    44      President of COMFORCE Technical Staffing Services
Bruce Astrom....................................    47      President of COMFORCE Telecom
Non-Employee Directors
Michael Madden..................................    48      Vice Chairman
Richard Barber..................................    38      Director
Keith Goldberg..................................    34      Director
Dr. Glen Miller.................................    61      Director
Marc Werner.....................................    40      Director



                                       79



Executive Officers

     James L.  Paterek  has  served  as  Chairman  of the Board of COI since its
formation  in  October  1997 and of the  Company  since  February  1997,  having
previously  served as consultant to the Company since December 1995. Mr. Paterek
was a founder of Yield  TechniGlobal  which was  purchased  by  Spectrum  Global
Services,  Inc.  (following  its  acquisition by the Company,  renamed  COMFORCE
Telecom Inc. ("COMFORCE Telecom")) and he served as COMFORCE Telecom's President
from 1987 to 1995.

     Christopher  P.  Franco has  served as the Chief  Executive  Officer  and a
Director of COI since its  formation  in October  1997 and of the Company  since
February  1997,  having  previously  served as Executive  Vice  President of the
Company since December 1995. In addition,  Mr. Franco has served as Secretary of
the Company since  December  1995.  From 1993 to 1995, Mr. Franco served as Vice
President  and  General  Counsel  of  Spectrum  Information  Technologies,  Inc.
(wireless transmissions,  telecommunications and franchiser of computer stores).
From  1985 to 1993,  Mr.  Franco  practiced  law,  principally  in the  field of
corporate  securities,  with the law firms of  Fulbright  & Jaworski  (Houston),
Cummings & Lockwood (Hartford) and Kelley Drye & Warren (New York).

     Michael  Ferrentino has served as the President and a Director of COI since
its  formation  in October  1997 and of the Company  since  December  1995.  Mr.
Ferrentino  was a  founder  of  COMFORCE  Telecom,  and he  served  as  COMFORCE
Telecom's  Vice  President from 1987 to 1993 and as its Executive Vice President
from 1993 to 1995. From 1984 through 1987, he was employed by Dun & Bradstreet.

     Paul J.  Grillo has served as Vice  President-Finance  and Chief  Financial
Officer of COI since its formation in October 1997 and of the Company since July
1996.  From July 1991 to July 1996, Mr. Grillo  provided  business  planning and
acquisition   advisory   services   to  a   number   of   industries   including
telecommunications, contract services, manufacturing, publishing and real estate
management.  From April  1980 to June 1991,  Mr.  Grillo  served as Senior  Vice
President-Finance,  Treasurer  and Chief  Financial  Officer  of Butler  Service
Group, Inc., an international  contract technical staffing services company. Mr.
Grillo is a certified public accountant.

     Andrew  Reiben  has  served as Chief  Accounting  Officer  of COI since its
formation in October 1997 and of the Company since February 1996 and as Director
of Finance of the  Company  since April 1997.  From 1993 to February  1996,  Mr.
Reiben served as Controller of Daystar  Robinson,  a C.H.  Robinson company (New
York).  From 1989 to 1993,  Mr.  Reiben was a Senior  Accountant  with Coopers &
Lybrand LLP (New York),  a certified  public  accounting  firm.  Mr. Reiben is a
certified public accountant.

     Malcolm  High has  served  as the  Corporate  Controller  of COI  since its
formation in October 1997 and of the Company  since April 1997.  Prior  thereto,
from 1985 to April 1997,  Mr. High held  various  positions  with TAD  Resources
International, Inc. (staffing services), including Vice President (1991 to April
1997),  Corporate  Controller  (1989  to April  1997)  and  Assistant  Corporate
Controller (1985 to 1989). He is an associate member of the Chartered  Institute
of Management Accountants (ACMA) of the United Kingdom.

     At the time of its acquisition in October 1995,  Spectrum Global  Services,
Inc.  ("Spectrum  Global"),  now known as COMFORCE  Telecom,  was one of several
wholly-owned subsidiaries of Spectrum Information Technologies, Inc., a Delaware
corporation ("Spectrum"), which had filed a Chapter 11 petition in January 1995.
Spectrum Global was not a party to the Chapter 11 proceeding. At the time of the
filing of this petition by Spectrum,  Mr.  Franco served as a Vice  President of
Spectrum. In addition,  at the time of the filing of this petition,  Mr. Paterek
served as the President of Spectrum  Global,  and he had previously  served as a
director of Spectrum (from 1993 to 1994).  However,  Messrs.  Franco and Paterek
were  neither  involved in the  decision to file the petition nor aware that the
petition  had been filed  until it had been  publicly  announced.  Spectrum  had
acquired Spectrum Global (then known as Yield  TechniGlobal)  from its founders,
Messrs. Paterek and Ferrentino, in 1993. See "Business-Discontinued Operations."


                                       80



Other Key Employees

     John  Fanning,  founder of Uniforce,  served as President and a director of
Uniforce from 1961, the year in which Uniforce's first office was opened,  until
November 1997. Mr. Fanning entered the employment field in 1954, when he founded
the Fanning  Personnel  Agency,  Inc.,  his interest in which he sold in 1967 to
devote his efforts solely to Uniforce's  operations.  He also founded and served
as the first president of the Association of Personnel  Agencies of New York. In
November  1997,  Mr. Fanning  became  President of COMFORCE  Financial  Services
Division.

     Rosemary  Maniscalco joined Uniforce as Sales and Marketing  Coordinator in
December  1981. In June 1982,  her duties were expanded to include  direction of
Uniforce's  license marketing  efforts,  as well as the development of marketing
concepts.  In 1983,  she was  appointed  the  Uniforce's  Director of  Corporate
Development,  in May 1984, she was elected  Executive Vice President and in June
1992, she was designated  Chief Operating  Officer.  She served in that position
until  November  1997.  In  November  1997,  she became  President  of  COMFORCE
Professional  Staffing  Services  Division  and  Acting  President  of  COMFORCE
Information Technologies Division.

     Stanley  Rashkin  has  served as  President  of the  Company's  subsidiary,
COMFORCE Technical Services, since May 1996, following the Company's acquisition
of DataTech, RRA, and Project Staffing Support Team. During the four years prior
to May 1996, Mr. Rashkin served as President of DataTech,  and Project  Staffing
Support Team, a technical staffing and consulting services business.

     Bruce  Astrom has  served as  President,  and prior  thereto,  Senior  Vice
President,  of the Company's  COMFORCE  Telecom  subsidiary since May 1996. From
1982 to 1996, Mr. Astrom was employed by Butler International,  most recently as
Vice President of Butler Telecom, an international  telecommunications  staffing
and specialty services provider.

Non-Employee Directors

     Michael  Madden has served as Vice  Chairman of COI since its  formation in
October 1997 and of the Company since  September 15, 1997 and is a member of the
Finance  Committee  of the Board.  He has served as Chairman of Hanover  Capital
L.L.C.  (merchant  banking)  since July 1996 and as a Director of FM Properties,
Inc. (real estate  investments) since 1991. From 1994 to 1995, Mr. Madden served
as a Vice  Chairman  and  member  of the  Executive  Committee  of the  Board of
Directors of PaineWebber  Incorporated  (investment banking),  having previously
headed  the  transition  team to  integrate  Kidder  Peabody  & Co.  (investment
banking) into PaineWebber  Incorporated  following their 1994 merger. Mr. Madden
held various positions with Kidder Peabody & Co. from 1973 to 1989 and from 1993
to 1994,  most  recently as  Executive  Vice  President  responsible  for Global
Origination.  He previously  served as Senior  Managing  Director and co-head of
Worldwide  Investment  Banking  (1989 to 1993) and a Director  (1990 to 1993) of
Lehman Brothers (investment banking).

     Richard  Barber  has  served as a Director  of COI since its  formation  in
October 1997 and of the Company since December 1995 and is a member of the Audit
Committee of the Board. He is a partner at L.H. Frishkoff & Company, a certified
public  accounting  firm.  Mr.  Barber is a member of the American  Institute of
Certified Public  Accountants and the New York State Society of Certified Public
Accountants  and has  served as a  committee  member of the New York  State Real
Estate Accounting Committee.

     Keith  Goldberg  has served as a  Director  of COI since its  formation  in
October  1997 and of the  Company  since  December  1995 and is a member  of the
Compensation  and Stock Option  Committees  of the Board.  He is a partner at J.
Walter Thompson  Advertising.  Previously,  he worked for BBDO Advertising as an
Associate Creative Director from 1994 to 1995. From 1990 through 1994, he served
as a Vice President at Young & Rubicam (advertising).

     Dr.  Glen  Miller has served as a Director  of COI since its  formation  in
October  1997 and of the  Company  since  December  1995 and is a member  of the
Audit, Compensation and Stock Option Committees of the Board. He


                                       81



is a Vice President of Pacer International,  a  telecommunications  construction
company.  Prior  thereto,  he had served as Vice  President of Cybertel  Network
Systems and as Vice  President  of  TeleData,  both  telecommunications  service
companies.  From 1990 to 1994, Dr. Miller was responsible for strategic planning
for the Harris Corporation (electronics and communications).  From 1984 to 1990,
he was responsible  for the direction and arrangement of business  activities in
various markets nationwide for GTE Telecom, a  telecommunications  company.  Dr.
Miller is a retired Colonel, U.S. Air Force.

     Marc Werner has served as a Director of COI since its  formation in October
1997 and of the Company since May 1997 and is a member of the Finance  Committee
of the Board.  He is the  President  and Chief  Executive  Officer of Cornucopia
Capital Advisors (financial and strategic advisory services).  In addition,  Mr.
Werner  has  served  as the  Vice  Chairman  of  Ameriquest  Technologies,  Inc.
(computer  products)  since  1993.  Prior  thereto,  Mr.  Werner  served  as the
President and Chief  Executive  Officer of Werner  Financial  Inc.  (investment,
insurance,  real  estate and  claims  management)  (1995 to 1997);  as the Chief
Financial  Officer of Werner  Holdings (PA) Inc.  (climbing  products,  extruded
industrial products and financial services) (1986 to 1996); as the President and
Chief Executive Officer of B-E Industries  (industrial holding company) (1982 to
1986);  and as Vice  President  and Chief  Financial  Officer  of  Borg-Erickson
(bathroom scale  manufacturer)  (1981 to 1986). Mr. Werner is a certified public
accountant.

     Mr. Madden had served as a director of Spectrum from 1993 to 1994. However,
Mr. Madden was neither a director of Spectrum  when it filed its petition  under
Chapter  11  nor  in  any  manner  involved  in  its  decision  to  do  so.  See
"Business-Discontinued Operations."

     Executive officers are appointed by the Board of Directors and serve at the
pleasure of the Board.  There are no family  relationships  among the  executive
officers and/or  directors,  nor are there any  arrangements  or  understandings
between any  director or officer  and  another  person  pursuant to which he was
selected as a director or officer except as may be hereinafter described.

Director Compensation and Arrangements

     Non-employee  directors  receive fees of $1,000 per  quarter.  In addition,
under the Company's Long-Term Stock Investment Plan, each non-employee  director
is entitled to receive  options to purchase  10,000  shares of Common Stock upon
his initial election to the Board and, annually thereafter,  options to purchase
10,000 shares upon his  reelection to the Board,  at an exercise  price equal to
the market  price on the date of grant.  All  options  granted  to  non-employee
directors under these non-discretionary  provisions of the Plan provide that the
options  become  exercisable  one year from the date of grant and  terminate  10
years from the date of grant.

Executive Officer Compensation

     The  following  table  shows all  compensation  paid by the Company and its
subsidiaries for the fiscal years ended December 31, 1996, 1995 and 1994 to each
person who has served as the chief executive  officer of the Company at any time
since the beginning of the last completed  fiscal year and to the Company's most
highly  compensated  executive  officers who served as executive officers during
the last fiscal  year whose  income  exceeded  $100,000  (the  "Named  Executive
Officers").  No other executive officers of the Company received compensation in
excess of $100,000 in 1996.


                                       82



                           Summary Compensation Table


                                                                                                              Long Term Compensation
                                                                                                              ----------------------
                                                                                  Annual Compensation                 Awards
                                                                             -----------------------------    ----------------------
Name and Position                                             Year           Salary ($)          Bonus ($)        Options/SAR's (#)
- -----------------                                             ----           ----------          ---------        -----------------
                                                                                                                     
Christopher P. Franco, ..........................             1996             150,000                --                  112,500(2)
Chief Executive Officer                                       1995              28,846             739,264(1)                --
                                                              1994                --                  --                     --
Michael Ferrentino, .............................             1996             150,000                --                  281,250(2)
President                                                     1995              79,703             739,264(1)                --
                                                              1994                --                  --                     --


- ----------
(1)  This  amount  represents  the value of shares  of  Common  Stock  which the
     Company issued or agreed to issue in 1995 to Messrs.  Franco and Ferrentino
     for  agreeing to direct the  Company's  entry into the  technical  staffing
     business.  Management  valued the  Company  based on its  discussions  with
     market makers and other advisors, taking into account (i) that the business
     then  conducted by the  Company,  which was  discontinued  during the third
     quarter of 1995, had a negligible  value, and (ii) the value of the Company
     was principally related to the potential effect that a purchase of COMFORCE
     Telecom, if successfully  concluded,  would have on the market value of the
     Company's  Common  Stock.  Management  believes  this  value  is a fair and
     appropriate  value based upon the Company's  financial  condition as of the
     date the Company became obligated to issue these shares.

(2)  The  options  shown are  currently  exercisable  options  to  purchase  the
     Company's  Common  Stock at an  exercise  price of $6.75 per  share.  These
     options were granted pursuant to a letter agreement dated June 29, 1995 and
     subsequently amended as of October 6, 1995.

     Option  Awards.  The  following  table  sets forth  information  concerning
options to  purchase  the  Company's  Common  Stock  granted to Named  Executive
Officers in 1996.  No stock  appreciation  rights were  awarded to either of the
Named Executive Officers in 1996.

                        Option Grants in Fiscal Year 1996



                                                                                                         Potential Realizable
                                                                                                         --------------------
                                                                                                           Value at Assumed
                                                                                                           ----------------
                                                                                                           Annual Rates of
                                                                                                           ---------------
                                                                                                             Stock Price
                                                                                                             -----------
                                                                                                           Appreciation for
                                                                                                           ----------------
                                                             Individual Grants                               Option Term(2)
                                       -----------------------------------------------------------     -----------------------------
                                          Number of        % of Total                                  
                                          Securities      Options/SARs     Exercise               
                                          Underlying       Granted to       or Base
                                         Option/SARs       Employees         Price     Expiration
Name                                    Granted (#)(1)   in Fiscal Year     ($/Sh)        Date            5% ($)           10% ($) 
- ----                                    --------------   --------------     ------        ----            ------           ------- 
                                                                                                               
Christopher P. Franco ...............       112,500           9.0%           $6.75       1/10/06          $477,563        $1,210,275
Michael Ferrentino ..................       281,250          22.6%           $6.75       1/10/06        $1,193,916        $3,025,620


- ----------

(1)  The options shown are currently exercisable options granted to purchase the
     Company's  Common  Stock at an  exercise  price of $6.75 per  share.  These
     options were granted pursuant to a letter agreement dated June 29, 1995 and
     subsequently  amended as of October 6, 1995.  These  options  terminate  on
     January 10, 2006.


                                       83



(2)  The potential  realizable value shown is calculated based upon appreciation
     of the Common Stock issuable under options,  calculated  over the full term
     of the options assuming 5% and 10% annual  appreciation in the value of the
     Company's Common Stock from the date of grant, net of the exercise price of
     the options.

     Option Values.  The following table sets forth  information  concerning the
aggregate  number and values of options held by Named  Executive  Officers as of
December  31,  1996.   Neither  of  the  Named  Executive  Officers  hold  stock
appreciation  rights and neither of the Named Executive  Officers  exercised any
options in 1996.

                 Aggregated Option Exercises in Last Fiscal Year
                            and FY-End Option Values



                                                        Number of Securities           Value of Unexercised
                                                       Underlying Unexercised              In-the-Money
                                                             Options at                     Options at
                                                         Fiscal Year End (#)            Fiscal Year End ($)
                                                            Exercisable/                   Exercisable/
Name                                                        Unexercisable                  Unexercisable
- ----                                                        -------------                  -------------
                                                                                              
Christopher P. Franco...............................          112,500/0                     $843,750/0
Michael Ferrentino..................................          281,250/0                    $2,109,375/0


- ----------
(1)  This  information  is presented as of December 31, 1996.  See Note 1 to the
     "Option  Grants in Fiscal  Year 1996"  table and the notes to the  "Summary
     Compensation Table" for a description of the terms of the options listed in
     this table.

Employment Agreements

     COMFORCE Employees

     The Company  entered into  employment  agreements with all of its executive
officers  and  with  the  Presidents  of  its  Telecom  and  Technical  Services
subsidiaries.  In most cases,  these  agreements are for a term of two years and
are  terminable by the Company only for "just cause." "Just cause"  includes the
employee's consistent failure to follow written policies or directions, wrongful
conduct  which  has or is  expected  to have a  material  adverse  effect on the
Company,  material  violations of the  employment  agreement and disruption of a
harmonious work environment,  except that,  following a change in control of the
Company,  the term "just cause" is generally  limited in application to criminal
acts. Under these agreements, Christopher P. Franco, the Chief Executive Officer
of the Company,  Michael Ferrentino,  the President of the Company, and James L.
Paterek,  the Chairman of the Company,  are entitled to annual  compensation  of
$150,000, $150,000 and $208,000,  respectively, plus such bonuses as are awarded
by the Board,  and each is  entitled  to  participate  in the  Company's  normal
benefit programs. If the Company terminates an agreement,  the employee shall be
entitled to receive  full  compensation  and to continue to  participate  in the
Company's  benefit  programs  for the  greater of one year or the balance of the
term  of the  agreement,  payable  in  full at the  time  of  termination.  Each
agreement  contains  customary  confidentiality,   non-disclosure  and  employee
non-solicitation  provisions.  The agreements with Messrs. Franco and Ferrentino
terminate in December 1997, and the parties are presently  negotiating  renewals
of these agreements.

     Uniforce Employees

     John  Fanning and  Rosemary  Maniscalco  have been  principal  employees of
Uniforce  and have entered  into  employment  agreements,  described  below,  to
continue as employees of Uniforce following consummation of the merger.


                                       84



     Under his employment  agreement,  Mr. Fanning will be employed as President
of the Company's Financial Services Division for an initial term of one year and
on a year-to-year  basis thereafter.  Mr. Fanning is to be paid a base salary of
$150,000 per year plus  supplemental  pay of $134,500 per year.  The  Employment
Agreement may be terminated if Mr. Fanning dies, is permanently disabled and for
certain events constituting  "cause." In addition,  the Employment Agreement may
be  terminated  by  Uniforce  by  written  notice  at any time  (subject  to the
obligation to make severance  payments if termination  occurs during the initial
term). Under a separate Noncompetition  Agreement, Mr. Fanning has agreed not to
compete  with  Uniforce  for a period  of two  years  after  termination  of Mr.
Fanning's employment with Uniforce, but in no event shall such term be less than
four years following commencement of the term of the Employment Agreement.

     Under  her  employment  agreement,  Ms.  Maniscalco  will  be  employed  as
President of Uniforce and of the  Professional  Services section of the Staffing
Services  division for an initial term of two years and on a year-to-year  basis
thereafter.  Ms. Maniscalco is to be paid a base salary of $150,000 per year and
supplemental  pay of $90,000 per year.  The  Employment  Agreement also provides
that COMFORCE will grant to Ms. Maniscalco an incentive stock option to purchase
50,000 shares of COMFORCE  Common Stock,  which option is to become  exercisable
over a two year period provided Ms.  Maniscalco  remains employed with Uniforce.
Ms. Maniscalco is also entitled to receive certain incentive  compensation.  The
Employment  Agreement may be terminated if Ms.  Maniscalco  dies, is permanently
disabled  and  for  certain  events  constituting  "cause."  In  addition,   the
Employment Agreement may be terminated by Uniforce by written notice at any time
(subject to the  obligation to make  severance  payments if  termination  occurs
during the initial term). Ms. Maniscalco has agreed not to compete with Uniforce
for a period of two years after  termination of her employment with Uniforce for
any reason.

     In addition,  Uniforce entered into  arrangements with Ms. Maniscalco under
which she was entitled to receive a cash bonus of $780,761 (subject to reduction
in certain  circumstances),  payable to the extent of 10% thereof on January 11,
1999,  to the extent of 30%  thereof on January  11,  2000 and as to the balance
thereof on January 11, 2001, provided that she is then employed by Uniforce. The
cash  bonus  installments  were  subject  to  acceleration  in the  event of Ms.
Maniscalco's death, the merger of Uniforce, the sale of all or substantially all
of Uniforce's assets or a change of control of Uniforce and,  accordingly,  were
paid in full upon the consummation of the Merger.

Compensation Committee Interlocks and Insider Participation

     During 1996, Michael Ferrentino,  Keith Goldberg and Dr. Glen Miller served
as  the   Company's   Compensation   Committee.   There   are  no   interlocking
relationships,  as defined in the  regulations  of the  Securities  and Exchange
Commission, involving any of these individuals.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     On June  29,  1995,  the  Company  entered  into a  letter  agreement  with
Christopher P. Franco, the Chief Executive Officer and Secretary of the Company,
James L.  Paterek,  the Chairman of the  Company,  and Michael  Ferrentino,  the
President  of the  Company,  subsequently  amended  as of  October  6,  1995 (as
amended, the "Letter Agreement"),  pursuant to which Messrs. Franco, Paterek and
Ferrentino  agreed to direct the  Company's  entry into the  technical  staffing
business.  As  consideration  for agreeing to guide the Company's entry into the
technical  staffing  business,  the Company agreed,  inter alia, to (i) issue to
Messrs. Franco,  Paterek and Ferrentino,  and one other individual who agreed to
serve as a Vice President of COMFORCE Telecom,  Kevin W. Kiernan, such number of
shares of Common  Stock  then  equal to 35% of the  Company's  then  issued  and
outstanding  Common Stock together with additional shares issued and warrants or
options  to  purchase  additional  shares  granted  between  October 6, 1995 and
December 1, 1995; (ii) sell or otherwise  dispose of all or substantially all of
the Company's  interest in the businesses it then operated;  (iii) nominate four
individuals  selected by these  principals  to serve on the  Company's  Board of
Directors;  and (iv) reserve for issuance to the principals and other  employees
of the Company  options or warrants to purchase 10% of the Company's then issued
and outstanding Common Stock together with additional shares issued and warrants
or options to purchase  additional  shares granted  between  October 6, 1995 and
December 1, 1995.


                                       85



     In the  aggregate,  3,888,084  shares of the  Company's  Common  Stock were
issued to the principals in October 1995 and December 1996 in full  satisfaction
of the Company's  obligations  to issue its shares under the terms of the Letter
Agreement, all as follows:


Name                                                              No. of Shares
- ----                                                              -------------

Michael Ferrentino.......................................             999,794
Christopher P. Franco....................................             999,794
James L. Paterek.........................................           1,666,322
Kevin W. Kiernan.........................................             222,174
                                                                    ----------
Total....................................................           3,888,084


     These shares have the same rights and privileges as all other shares of the
Company's Common Stock.

     The Company  made loans in 1995 and 1996 of $367,000  in the  aggregate  to
these   principals  to  cover  their  tax   liabilities   resulting  from  these
transactions.  The obligations  were evidenced by notes and bore interest at the
rate of 6% per annum. As more fully described  below, the obligations of Messrs.
Paterek, Franco and Ferrentino were discharged in August 1997.

     As a condition  to the funding of the Prior  Credit  Facility,  the lenders
required  Messrs.  Paterek,  Franco and  Ferrentino to each pledge as additional
collateral to secure the Company's  obligations  under the Prior Credit Facility
500,000  shares  of the  Company's  common  stock  owned  by them and all of the
options to purchase  common  stock held by them  (281,250  shares in the case of
Messrs.  Paterek and Ferrentino  and 112,500 shares in the case of Mr.  Franco),
which shares had a current  market value in excess of $12 million as of the date
the Prior Credit  Facility was funded.  In recognition  of both the  substantial
benefit afforded to the Company by the pledges and the cost to the principals of
making the  pledges,  in August  1997,  the board of  directors  of the  Company
authorized the issuance of an aggregate  consideration of approximately $650,000
to Messrs  Paterek,  Franco and  Ferrentino,  which amount was utilized to repay
outstanding  loans of such  officers  due to the  Company  described  above  and
related  payroll  withholding  taxes.  The  board of  directors  of the  Company
determined  this  consideration  to be reasonable  based on the valuation of the
pledges as determined by the appraisal  performed by the  independent  valuation
firm. The aggregate  amount of this  consideration  is included as a part of the
fees and expenses  incurred in connection  with the Prior Credit  Facility.  The
pledges were released  when the Prior Credit  Facility was repaid as part of the
Refinancing.

     See "Management-Employment  Agreements" for a description of the employment
agreements  entered  into  between  the  Company  and each of  Messrs.  Paterek,
Ferrentino and Franco.

     In October 1995, the Company entered into a consulting agreement with Tarek
Corporation  ("Tarek"),  a corporation  wholly-owned by Mr. Paterek. Mr. Paterek
was a founder  of  COMFORCE  Telecom  and served as its  President  from 1985 to
September  1995.  Tarek  agreed to engage Mr.  Paterek to perform  the  services
required  under  the  agreement,   principally  to  advise  the  Company  as  to
fundamental   strategies  and  policies  relating  to  its  operations,   as  to
acquisitions  and  the  integration  of  acquired  businesses  and as to  growth
strategies generally.  Under the terms of the agreement,  Tarek agreed to devote
at least 50 hours per month performing  services for the Company.  The agreement
was originally for a term of three years,  but was terminated upon Mr. Paterek's
election as Chairman of the Company in February 1997. Under this agreement,  Mr.
Paterek  received  compensation  of $157,000  annually  plus  reimbursement  for
expenses incurred in performing his duties under the agreement. In addition, Mr.
Paterek was entitled to participate in the Company's normal benefit programs.

     Yield Industries,  Inc., a corporation  wholly-owned by Messrs. Paterek and
Ferrentino  earned a fee of $750,000 related to its interest in COMFORCE Telecom
in connection with the Company's acquisition of


                                       86



COMFORCE  Telecom,  $250,000  of which was paid in 1995 and the balance of which
was paid in  January  1996.  Yield  Industries,  Inc.  was not  affiliated  with
COMFORCE Telecom.

     The Company paid L.H.  Frishkoff & Company,  a certified public  accounting
firm  at  which  Richard  Barber,  a  Director  of the  Company,  is a  partner,
approximately  $196,907  in fees  during  1997  (through  August  31,  1997) and
approximately $104,000 in fees during 1996 for tax-related advisory services.

     In connection with the extension by Heller  Financial,  Inc.  ("Heller") of
the New Credit Facility to the Company,  John Fanning,  a former  shareholder of
Uniforce  and  the  current  holder  of  approximately  5.9% of the  issued  and
outstanding  Common Stock of the Company,  provided cash collateral to Heller in
the amount of $5.0 million.  Under the terms of his agreement with Heller,  $2.5
million of the amount  pledged is required  to be released  when the Company has
unused  borrowing  availability  under the New Credit  Facility  of at least $15
million for 15 consecutive  business days,  with the balance to be released when
the  Company  has $17.5  million  of unused  borrowing  availability  for a like
period.  As consideration  for this agreement,  the Company has agreed to pay to
Mr. Fanning a 12% per annum yield on his cash collateral, less the actual return
thereon as invested. See "Description of Other Indebtedness."


                                       87



                             PRINCIPAL STOCKHOLDERS

Securities Ownership of Certain Beneficial Owners and Management

     The  following  table sets forth the  number of shares  and  percentage  of
Common Stock  beneficially  owned as of December 19, 1997 by (i) each person who
is known by the Company to own beneficially more than 5% of the shares of Common
Stock,  (ii) each director and executive  officer of the Company,  and (iii) all
directors and executive officers of the Company as a group (11 persons).  Unless
stated  otherwise,  each person so named  exercises  sole voting and  investment
power as to the  shares of Common  Stock so  indicated.  There  were  15,296,350
shares of Common Stock issued and  outstanding as of December 19, 1997.  None of
the officers or directors own any shares of the Company's  outstanding  Series F
Preferred  Stock. All of the shares of common stock of COI and the PIK Preferred
Stock of COI to be  issued in  connection  with the  Transactions  will be owned
beneficially and of record by the Company. See "Description of Capital Stock."




Name and Address of                                 Number(1)     Percentage(1) 
Beneficial Owner                                    ---------     ------------- 
- ----------------                                    
                                                                   
Management:
James L. Paterek(2) ...........................      1,947,572         12.5%
2001 Marcus Avenue
Lake Success, New York 11042
Christopher P. Franco(3) ......................      1,002,294          6.5%
2001 Marcus Avenue
Lake Success, New York 11042
Michael Ferrentino(4) .........................      2,393,012         15.4%
2001 Marcus Avenue
Lake Success, New York 11042
Andrew Reiben(5) ..............................         20,000         *
Paul Grillo(6) ................................         12,500         *
Malcolm High ..................................           --           --
Dr. Glen Miller(7) ............................         20,000         *
Richard Barber(7) .............................         20,000         *
Keith Goldberg(7) .............................         20,000         *
Marc Werner(8) ................................        100,000         *
Michael Madden(9) .............................         50,000         *
Directors and officers as a group .............      4,695,584         29.0%
(11 persons)(10)
Other Significant Stockholders:
ARTRA GROUP Incorporated (11)(12) .............      1,728,000         11.3%
500 Central Avenue
Northfield, Illinois 60093
John Fanning(13) ..............................        914,996          6.0%


- ----------
*    Less than 1%


                                       88



(1)  For purposes of this table, shares are considered  "beneficially  owned" if
     the person  directly or indirectly  has the sole or shared power to vote or
     direct the voting of the  securities or the sole or shared power to dispose
     of or direct the disposition of the securities. A person is also considered
     to beneficially own shares that such person has the right to acquire within
     60 days, and options  exercisable within such period are referred to herein
     as "currently exercisable."

(2)  The shares beneficially owned by Mr. Paterek,  the Chairman of the Company,
     include  (i)  1,666,322  shares  currently  held of  record by him and (ii)
     281,250  shares  issuable to him upon  exercise of an option at an exercise
     price of $6.75 per share.

(3)  The shares  beneficially  owned by Mr. Franco,  the Chief Executive Officer
     and a Director of the Company, include (i) 889,794 shares currently held of
     record by him and (ii) 112,500  shares  issuable to him upon exercise of an
     option at an exercise price of $6.75 per share.

(4)  The  shares  beneficially  owned by Mr.  Ferrentino,  the  President  and a
     Director  of the  Company,  include (i) 999,794  shares  currently  held of
     record by him,  (ii)  281,250  shares  issuable to him upon  exercise of an
     option at an exercise  price of $6.75 per share,  (iii) 889,794 shares held
     of record by Christopher P. Franco which are subject to a voting  agreement
     among him,  Mr.  Ferrentino,  and Kevin W.  Kiernan,  a Vice  President  of
     COMFORCE Telecom,  under which Mr. Ferrentino has voting power (the "Voting
     Agreement"),  and (iv) 222,174  shares held of record by Mr.  Kiernan which
     are subject to the Voting Agreement.

(5)  The shares  beneficially  owned by Mr. Reiben, the Chief Accounting Officer
     and  Director  of Finance of the  Company,  are  shares  issuable  upon the
     exercise of an option at an exercise price of $7.25 per share.

(6)  The shares beneficially owned by Mr. Grillo, the Chief Financial Officer of
     the  Company,  are  issuable  upon the exercise of an option at an exercise
     price of $18.00.

(7)  The shares  beneficially  owned by this  individual  include  10,000 shares
     issuable to him upon  exercise  of an option at an exercise  price of $6.75
     per share and 10,000  shares  issuable to him upon exercise of an option at
     an exercise price of $17.00.

(8)  The shares shown to be  beneficially  owned by Mr. Werner  include  100,000
     shares  issuable  upon the  exercise of a warrant at an  exercise  price of
     $7.625.

(9)  The shares beneficially owned by Mr. Madden, a Director of the Company, are
     issuable  to him upon the  exercise  of an option at an  exercise  price of
     $7.375 per share.

(10) The shares shown to be beneficially  owned by the directors and officers as
     a group include (i) 3,555,910  shares held of record by them,  (ii) 222,174
     shares held of record by Mr. Kiernan (under which Mr. Ferrentino has voting
     power),  (iii) 20,000 shares  issuable upon the exercise of an option at an
     exercise price of $7.25 per share,  (iv) 705,000  shares  issuable upon the
     exercise of an option at an exercise  price of $6.75 per share,  (v) 12,500
     shares  issuable  upon the  exercise of an option at an  exercise  price of
     $18.00,  (vi) 100,000 shares  issuable upon the exercise of a warrant at an
     exercise price of $7.625, (vii) 30,000 shares issuable upon the exercise of
     an option at $17.00 per share and (viii)  50,000  shares  issuable upon the
     exercise of an option at an exercise price $7.375.

(11) John Harvey and Peter R. Harvey, each of whom formerly served as an officer
     and director of the  Company,  control the  management  and  operations  of
     ARTRA,  which indirectly owns 11.3% of the Company's Common Stock.  Insofar
     as each is deemed to be a beneficial owner of the Company's shares owned of
     record in each case by ARTRA,  Peter R. Harvey owns  1,772,833  shares,  or
     11.6%, of the Company's Common


                                       89



     Stock and John Harvey owns  1,803,333  shares,  or 11.8%,  of the Company's
     Common Stock.  Each such person maintains a business address at 500 Central
     Avenue, Northfield, Illinois 60093.

(12) ARTRA, a Delaware  corporation,  presently owns 233,036 shares of record in
     its name and 1,511,667 shares of record through a wholly-owned  subsidiary,
     Fill-Mor Holding,  Inc.  ("Fill-Mor")(hereinafter  all holdings of Fill-Mor
     are referred to as ARTRA's).

(13) Includes 188,601 shares held by a limited  partnership of which Mr. Fanning
     is the general partner.  Mr. Fanning disclaims  beneficial ownership of the
     shares  owned by such  limited  partnership  in excess of his  proportional
     interest in the partnership.


                                       90



                            THE NOTES EXCHANGE OFFER

Purpose and Effect of the Notes Exchange Offer

     The Old Notes were  originally  sold by COI on November  26,  1997,  to the
Initial Purchaser pursuant to the Note Purchase Agreement. The Initial Purchaser
subsequently resold the Old Notes to qualified  institutional buyers pursuant to
Rule 144A under the Securities Act, or institutional  "accredited investors" (as
defined in Rule 501(a) (1), (2), (3) or (7) of Regulation D under the Securities
Act).  Pursuant  to the Note  Purchase  Agreement,  COI  entered  into the Notes
Registration Rights Agreement, pursuant to which COI has agreed, for the benefit
of the  holders  of  the  Unregistered  Notes,  at  COI's  cost,  (i) to  file a
registration  statement with the Commission within 30 days after the date of the
original  issue  (the  "Issue  Date") of the  Unregistered  Notes  (such date of
filing,  the "Filing  Date") with  respect to the Notes  Exchange  Offer for the
Exchange  Notes,  (ii) use its best  efforts to cause the Notes  Exchange  Offer
Registration  Statement to be declared effective under the Securities Act within
90 days  after the Issue  Date,  (iii) use its best  efforts to cause such Notes
Exchange Offer  Registration  Statement to remain effective until the closing of
the Notes  Exchange  Offer and (iv) use its best efforts to consummate the Notes
Exchange  Offer  no  later  than  130  days  after  the  Issue  Date.  Upon  the
registration  statement  being declared  effective,  COI will offer the Exchange
Notes in exchange for the  Unregistered  Notes. COI will keep the Notes Exchange
Offer  open  for no less  than 30  business  days  (or  longer  if  required  by
applicable  law) after the date on which notice of the Notes  Exchange  Offer is
mailed to the holders of the Unregistered Notes.

     For each Old Note  properly  tendered  and  accepted  pursuant to the Notes
Exchange  Offer,  the holder of such  Unregistered  Note will receive a New Note
having a principal  amount equal to that of the Old Note  tendered.  Interest on
each New Note will accrue or accumulate  from the last interest  payment date on
which interest was paid on the Unregistered  Note tendered in exchange  therefor
or, if no interest has been paid on such Unregistered Note, from the Issue Date.

     Each  holder  of  the  Unregistered   Notes  who  wishes  to  exchange  the
Unregistered  Notes for  Exchange  Notes in the  Notes  Exchange  Offer  will be
required to represent in the GREEN Letter of  Transmittal  that (i) it is not an
affiliate of COI, (ii) the Exchange  Notes to be received by it were acquired in
the ordinary  course of its business,  (iii) at the time of  commencement of the
Notes Exchange  Offer,  it has no arrangement  with any person to participate in
the  distribution  (within the meaning of the  Securities  Act) of the  Exchange
Notes and (iv) it is not acting on behalf of any person who could not truthfully
make the foregoing representations.

     In the event that (i) applicable law or interpretations of the staff of the
Commission do not permit COI to effect the Notes Exchange Offer, (ii) in certain
circumstances,  the  Initial  Purchaser  so  requests,  (iii) any  holder of the
Unregistered  Notes  (other than the Initial  Purchaser)  who is not eligible to
participate in the Notes Exchange Offer so requests,  or (iv) for any reason the
Notes  Exchange Offer is not  consummated  within 165 days after the Issue Date,
COI will at its cost,  (a) as promptly as reasonably  practicable,  file a shelf
registration  statement  covering  resales of the  Unregistered  Notes (a "Notes
Shelf  Registration  Statement"),  (b) use its best  efforts to cause such Notes
Shelf  Registration  Statement to be declared effective under the Securities Act
by the  165th  day  after  the  Issue  Date (or  promptly  if such  Notes  Shelf
Registration Statement was filed pursuant to clause (ii), above) and (c) use its
best efforts to keep effective such Notes Shelf Registration Statement until the
earlier  of two years  after the Issue Date (or one year from the date the Notes
Shelf  Registration   Statement  is  declared  effective  if  such  Notes  Shelf
Registration  Statement  is filed  upon the  request  of the  Initial  Purchaser
pursuant to clause (ii) above) or such shorter  period which will terminate when
all of the Notes  covered by the Notes Shelf  Registration  Statement  have been
sold  pursuant  to the Notes  Shelf  Registration  Statement  or when all of the
Unregistered  Notes become  eligible  for resale  pursuant to Rule 144 under the
Securities Act without volume restriction. See "--Resale of the Exchange Notes".
COI will,  in the event of the filing of a Notes Shelf  Registration  Statement,
provide to each holder of the Registered Notes copies of the prospectus which is
a part of such  Notes  Shelf  Registration  Statement.  A holder  that sells its
Registered Notes pursuant to the Notes Shelf  Registration  Statement  generally
will  be  required  to be  named  as a  selling  securityholder  in the  related
prospectus and to deliver a prospectus to purchasers, will be subject to certain
of the civil  liability  

                                       91


provisions  under the Securities  Act in connection  with such sales and will be
bound by the  provisions of the Notes  Registration  Rights  Agreement  which is
applicable  to  such  holder  (including  certain   indemnification  rights  and
obligations thereunder).

     If COI fails to comply  with the above  provisions  or if such Notes  Shelf
Registration  Statement fails to become effective,  then, as liquidated damages,
additional  interest (the "Additional  Interest"),  as applicable,  shall become
payable with respect to the Exchange Notes as follows:

     (i) if the registration statement for the Notes Exchange Offer or the Notes
Shelf  Registration  Statement is not filed within 30 days  following  the Issue
Date, the Additional  Interest shall accrue on the  Unregistered  Notes over and
above  the  stated  interest  at a rate of 0.50% per annum for the first 60 days
commencing  on the 31st day after  the  Issue  Date,  such  Additional  Interest
increasing by an additional  0.50% per annum at the beginning of each subsequent
90- day period;

     (ii) if the  registration  statement  for the Notes  Exchange  Offer or the
Notes Shelf  Registration  Statement  is not declared  effective  within 90 days
following the Issue Date,  Additional  Interest shall accrue on the Unregistered
Notes  over and above the stated  interest  at a rate of 0.50% per annum for the
first 90 days  commencing on the 91st day after the Issue Date,  such Additional
Interest  increasing by an  additional  0.50% per annum at the beginning of each
subsequent 90-day period; or

     (iii) if (A) COI has not exchanged all Unregistered  Notes validly tendered
in accordance with the terms of the Notes Exchange Offer on or prior to 130 days
after the Issue Date or (B) the  registration  statement for the Notes  Exchange
Offer  ceases  to be  effective  at any time  prior to the time  that the  Notes
Exchange Offer is consummated or (C) if applicable, the Notes Shelf Registration
Statement  has  been  declared  effective  and  such  Notes  Shelf  Registration
Statement ceases to be effective at any time prior to the second  anniversary of
the Issue Date (unless all the Registered  Notes have been sold thereunder or as
otherwise  provided  herein),  then the Additional  Interest shall accrue on the
Unregistered Notes over and above the stated interest of 0.50% per annum for the
first 50 days  commencing on (x) the 131st day after the Issue Date with respect
to the Notes  validly  tendered  and not  exchanged  by COI,  in the case of (A)
above,  or (y) the day the  registration  statement for the Notes Exchange Offer
ceases to be  effective  or usable for its  intended  purpose in the case of (B)
above,  or (z) the day the  Notes  Shelf  Registration  Statement  ceases  to be
effective  in the  case of (C)  above,  the  rate of  such  Additional  Interest
increasing by an additional  0.50% per annum at the beginning of each subsequent
90-day period;  provided,  however,  that the Additional Interest payable on the
Unregistered  Notes may not exceed in the aggregate 2.0% per annum; and provided
further,  that (1) upon the filing of the  registration  statement for the Notes
Exchange Offer or the Notes Shelf Registration  Statement (in the case of clause
(i) above),  (2) upon the effectiveness of such  registration  statement for the
Notes Exchange Offer or the Notes Shelf  Registration  Statement (in the case of
(ii)  above),  or (3) upon the exchange of Exchange  Notes for all  Unregistered
Notes  tendered  (in  the  case  of  clause  (iii)  (A)  above),   or  upon  the
effectiveness of the  registration  statement for the Notes Exchange Offer which
had ceased to remain  effective in the case of clause  (iii) (B) above,  or upon
the effectiveness of the Notes Shelf Registration  Statement which had ceased to
remain  effective  (in the case of  clause  (iii)  (C)  above),  the  Additional
Interest  accruing on the Unregistered  Notes as a result of such clause (or the
relevant subclause thereof), as the case may be, shall cease to accrue.

     Any amounts of  Additional  Interest due  pursuant to clauses (i),  (ii) or
(iii)  above  will be  payable  in cash on the same  interest  payment  dates as
interest on the Unregistered  Notes. The Additional  Interest will be determined
by multiplying the applicable rate of such Additional  Interest by the principal
amount of the  Unregistered  Notes  multiplied  by a fraction,  the numerator of
which is the number of days such Additional  Interest was applicable during such
period  (determined  on the basis of a 360-day year  comprised of twelve  30-day
months), and the denominator of which is 360.

     The summary  herein of all material  provisions  of the Notes  Registration
Rights  Agreement  does not purport to be  exhaustive  and is subject to, and is
qualified  in its  entirety  by, all the  provisions  of the Notes  Registration
Rights Agreement, copies of which will be made available upon request to COI.



                                       92



     Following the  consummation  of the Notes  Exchange  Offer,  holders of the
Unregistered  Notes who were eligible to participate in the Notes Exchange Offer
but who did not  tender  their  Unregistered  Notes  will not  have any  further
exchange or registration  rights and such Unregistered Notes will continue to be
subject to certain restrictions on transfer.  Accordingly,  the liquidity of the
market for such Unregistered Notes could be adversely affected.

Terms of the Notes Exchange Offer

     Upon the terms and subject to the conditions  set forth in this  Prospectus
and in the GREEN Letter of Transmittal, COI will accept any and all Unregistered
Notes validly tendered and not withdrawn prior to 5:00 p.m., New York City time,
on the Expiration  Date. COI will issue $1,000  principal amount of New Notes in
exchange for each $1,000  principal  amount of outstanding Old Notes accepted in
the Notes Exchange Offer.  Holders may tender some or all of their  Unregistered
Notes pursuant to the Notes Exchange Offer.  However,  Old Notes may be tendered
only in integral multiples of $1,000.

     The form and terms of the Exchange Notes are the same as the form and terms
of the  Unregistered  Notes except (i) the New Notes bear a Series B designation
and a different  CUSIP Number from the Old Notes,  and (ii) the  Exchange  Notes
have been  registered  under the  Securities Act and hence will not bear legends
restricting the transfer  thereof.  The New Notes will evidence the same debt as
the Old Notes and will be entitled to the benefits of the Notes Indenture.

     As of the date of this Prospectus  $110,000,000  aggregate principal amount
of  Old  Notes   are   outstanding.   COI  has  fixed  the  close  of   business
_______________,  1998 as the  record  date for the  Notes  Exchange  Offer  for
purposes of determining the persons to whom this Prospectus and the GREEN Letter
of Transmittal will be mailed initially.

     Holders of the Unregistered  Notes do not have any appraisal or dissenters'
rights under the General  Corporation  Law of Delaware or the Notes Indenture in
connection  with the Notes  Exchange  Offer.  COI  intends to conduct  the Notes
Exchange Offer in accordance  with the applicable  requirements  of the Exchange
Act and the rules and regulations of the Commission thereunder.

     COI shall be deemed to have accepted  validly tendered  Unregistered  Notes
when,  as and if COI has  given  oral or  written  notice  thereof  to the Notes
Exchange  Agent.  The Notes  Exchange  Agent will act as agent for the tendering
holders for the purpose of receiving the Exchange Notes from COI.

     If any tendered Unregistered Notes are not accepted for exchange because of
an invalid  tender,  the  occurrence of certain other events set forth herein or
otherwise,  the certificates for any such unaccepted  Unregistered Notes will be
returned,  without  expense,  to the  tendering  holder  thereof as  promptly as
practicable after the Expiration Date.

     Holders who tender  Unregistered Notes in the Notes Exchange Offer will not
be required to pay brokerage commissions or fees or, subject to the instructions
of the GREEN Letter of Transmittal,  transfer taxes with respect to the exchange
of  Unregistered  Notes pursuant to the Notes Exchange  Offer.  COI will pay all
charges and expenses, other than the transfer taxes in certain circumstances, in
connection with the Notes Exchange Offer. See "--Fees and Expenses."

Expiration Date; Extensions; Amendments

     The term  "Expiration  Date" shall mean 5:00 p.m.,  New York City time,  on
_____________,  1998,  unless  COI,  in its sole  discretion,  extends the Notes
Exchange Offer, in which case the term  "Expiration  Date" shall mean the latest
date and time to which the Notes Exchange Offer is extended.



                                       93



     In order to extend  the Notes  Exchange  Offer,  COI will  notify the Notes
Exchange  Agent of any extension by oral or written  notice and will mail to the
registered  holders an announcement  thereof,  each prior to 9:00 a.m., New York
City time, on the next business day after the  previously  scheduled  expiration
date.

     COI reserves the right, (i) to delay accepting any  Unregistered  Notes, to
extend the Notes  Exchange Offer or to terminate the Notes Exchange Offer if any
of the  conditions  set forth  below  under  "--Conditions"  shall not have been
satisfied,  by  giving  oral or  written  notice  of such  delay,  extension  or
termination  to the Notes Exchange Agent or (ii) to amend the terms of the Notes
Exchange  Offer  in  any  manner.  Any  such  delay  in  acceptance,  extension,
termination  or amendment will be followed as promptly as practicable by oral or
written notice thereof to the registered holders.

Procedures for Tendering

     The tender of  Unregistered  Notes  pursuant to any of the  procedures  set
forth in this Prospectus and in the GREEN Letter of Transmittal  will constitute
a binding  agreement between the Tendering Holder and COI in accordance with the
terms and  subject to the  conditions  set forth  herein  and in such  Letter of
Transmittal.  The tender of  Unregistered  Notes will constitute an agreement to
deliver good and marketable  title to all tendered  Unregistered  Notes prior to
the Expiration Date free and clear of all liens, charges, claims,  encumbrances,
interests and restrictions of any kind.

     EXCEPT AS  PROVIDED  IN  "--GUARANTEED  DELIVERY  PROCEDURES,"  UNLESS  THE
UNREGISTERED  NOTES BEING  TENDERED  ARE  DEPOSITED BY THE HOLDER WITH THE NOTES
EXCHANGE AGENT PRIOR TO THE EXPIRATION DATE (ACCOMPANIED BY A PROPERLY COMPLETED
AND DULY EXECUTED GREEN LETTER OF TRANSMITTAL),  COI MAY, AT ITS OPTION,  REJECT
SUCH TENDER.  ISSUANCE OF EXCHANGE  NOTES WILL BE MADE ONLY  AGAINST  DEPOSIT OF
TENDERED  UNREGISTERED  NOTES  AND  DELIVERY  OF ALL OTHER  REQUIRED  DOCUMENTS.
NOTWITHSTANDING THE FOREGOING,  DTC PARTICIPANTS  TENDERING THROUGH ATOP WILL BE
DEEMED TO HAVE MADE VALID  DELIVERY  WHERE THE NOTES  EXCHANGE AGENT RECEIVES AN
AGENT'S MESSAGE (DEFINED BELOW) PRIOR TO THE EXPIRATION DATE.

     Accordingly,   to  properly  tender   Unregistered   Notes,  the  following
procedures must be followed:

     Unregistered   Notes  held  through  DTC.  Each  Beneficial  Owner  holding
Unregistered  Notes through a DTC Participant must instruct such DTC Participant
to cause its Unregistered Notes to be tendered in accordance with the procedures
set forth in this Prospectus.

     Pursuant to an authorization given by DTC to the DTC Participants, each DTC
Participant  holding  Unregistered  Notes  through  DTC must (i)  electronically
transmit  its  acceptance  through  ATOP,  and DTC will then edit and verify the
acceptance,  execute a book-entry delivery to the Notes Exchange Agent's account
at DTC  and  send  an  Agent's  Message  to the  Notes  Exchange  Agent  for its
acceptance,  or (ii) comply with the  guaranteed  delivery  procedures set forth
below and in the  Notice of  Guaranteed  Delivery.  See  "--Guaranteed  Delivery
Procedures."

     The Notes Exchange Agent will (promptly after the date of this  Prospectus)
establish  accounts at DTC for purposes of the Notes Exchange Offer with respect
to Unregistered Notes held through DTC, and any financial  institution that is a
DTC Participant may make book-entry  delivery of interests in Unregistered Notes
into the Notes Exchange Agent's account through ATOP. However, although delivery
of  interests  in the  Unregistered  Notes may be  effected  through  book-entry
transfer  into the Notes  Exchange  Agent's  account  through  ATOP,  an Agent's
Message in connection  with such  book-entry  transfer,  and any other  required
documents,  must be,  in any  case,  transmitted  to and  received  by the Notes
Exchange Agent at its address set forth under "--Notes  Exchange  Agent," or the
guaranteed  delivery  procedures  set forth below must be complied with, in each
case,  prior to the  Expiration  Date.  Delivery  of  documents  to DTC does not
constitute  delivery  to  the  Notes  Exchange  Agent.  The  confirmation  of  a
book-entry


                                       94



transfer into the Notes Exchange  Agent's  account at DTC as described  above is
referred to herein as a "Book-Entry Confirmation."

     The term  "Agent's  Message"  means a message  transmitted  by DTC to,  and
received  by,  the Notes  Exchange  Agent and  forming a part of the  Book-Entry
Confirmation,  which states that DTC has received an express acknowledgment from
each DTC  Participant  tendering  through ATOP that such DTC  Participants  have
received  a GREEN  Letter of  Transmittal  and agree to be bound by the terms of
such Letter of Transmittal and that COI may enforce such agreement  against such
DTC Participants.

     Cede & Co., as the Holder of the global  certificates  representing the Old
Notes (the  "Global  Notes"),  will tender a portion of each of the Global Notes
equal to the  aggregate  principal  amount due at the stated  maturity for which
instructions to tender are given by DTC Participants.

     Unregistered Notes held by Holders.  Each Holder must (i) complete and sign
and mail or deliver the accompanying GREEN Letter of Transmittal,  and any other
documents required by such Letter of Transmittal,  together with  certificate(s)
representing all tendered Unregistered Notes, to the Notes Exchange Agent at its
address  set forth  under  "--Notes  Exchange  Agent," or (ii)  comply  with the
guaranteed  delivery  procedures set forth below and in the Notice of Guaranteed
Delivery. See "--Guaranteed Delivery Procedures."

     All signatures on a Letter of Transmittal  must be guaranteed by any member
firm of a registered national securities exchange or of the National Association
of Securities Dealers, Inc., a commercial bank or trust company having an office
or  correspondent  in the United States or an "eligible  guarantor"  institution
within the meaning of Rule  17Ad-15  under the  Exchange  Act (each an "Eligible
Institution");  provided,  however,  that  signatures on a Letter of Transmittal
need not be guaranteed if such  Unregistered  Notes are tendered for the account
of an  Eligible  Institution  including  (as  such  terms  are  defined  in Rule
17Ad-15):  (i) a bank;  (ii) a  broker,  dealer,  municipal  securities  dealer,
municipal  securities  broker,   government   securities  dealer  or  government
securities broker;  (iii) a credit union; (iv) a national  securities  exchange,
registered  securities   association  or  clearing  agency;  or  (v)  a  savings
institution  that  is  a  participant  in  a  Securities  Transfer   Association
recognized program.

     If a Letter of Transmittal or any Unregistered Note is signed by a trustee,
executor,  administrator,  guardian,  attorney-in-fact,   agent,  officer  of  a
corporation  or other person acting in a fiduciary or  representative  capacity,
such person must so indicate when signing,  and proper evidence  satisfactory to
COI of the authority of such person so to act must be submitted.

     Holders  should  indicate  in the  applicable  box in the  GREEN  Letter of
Transmittal  the name and address to which  substitute  certificates  evidencing
Unregistered  Notes for  amounts  not  tendered  are to be  issued  or sent,  if
different  from the name and  address  of the  person  signing  such  Letter  of
Transmittal.  In  the  case  of  issuance  in a  different  name,  the  employer
identification  or social  security  number  of the  person  named  must also be
indicated.  If no instructions are given, such Unregistered  Notes not tendered,
as the case may be,  will be  returned  to the  person  signing  such  Letter of
Transmittal.

     By  tendering,  each Holder and each DTC  Participant  will make to COI the
representations  set forth in the third paragraph  under the heading  "--Purpose
and Effect of the Notes Exchange Offer."

     No  alternative,  conditional,  irregular  or  contingent  tenders  will be
accepted  (unless  waived).  By  executing  a GREEN  Letter  of  Transmittal  or
transmitting  an acceptance  through  ATOP,  as the case may be, each  Tendering
Holder waives any right to receive any notice of the  acceptance for purchase of
its Unregistered Notes.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt) and acceptance of tendered  Unregistered Notes will be resolved by COI,
whose  determination will be final and binding.  COI reserves the absolute right
to reject any or all tenders  that are not in proper form or the  acceptance  of
which may, in the opinion of counsel for COI, be unlawful. COI also reserves the
absolute right to waive any condition to the Notes Exchange


                                       95


Offer  and  any   irregularities  or  conditions  of  tender  as  to  particular
Unregistered  Notes.  COI's  interpretation  of the terms and  conditions of the
Notes  Exchange  Offer  (including  the  instructions  in the  GREEN  Letter  of
Transmittal)  will be final and binding.  Unless waived,  any  irregularities in
connection  with tenders must be cured within such time as COI shall  determine.
COI  and  the  Notes  Exchange  Agent  shall  not be  under  any  duty  to  give
notification  of defects in such  tenders  and shall not incur  liabilities  for
failure to give such  notification.  Tenders of  Unregistered  Notes will not be
deemed to have been made  until such  irregularities  have been cured or waived.
Any  Unregistered  Notes  received  by the  Notes  Exchange  Agent  that are not
properly  tendered  and as to which the  irregularities  have not been  cured or
waived will be returned by the Notes  Exchange  Agent to the  tendering  Holder,
unless  otherwise  provided  in the  GREEN  Letter  of  Transmittal,  as soon as
practicable following the Expiration Date.

     LETTERS  OF  TRANSMITTAL  AND  UNREGISTERED  NOTES MUST BE SENT ONLY TO THE
NOTES EXCHANGE AGENT.  DO NOT SEND LETTERS OF TRANSMITTAL OR UNREGISTERED  NOTES
TO COI OR DTC.

     The method of delivery of  Unregistered  Notes and Letters of  Transmittal,
any required signature  guaranties and all other required  documents,  including
delivery  through DTC and any  acceptance  through  ATOP, is at the election and
risk  of  the  persons  tendering  and  delivering  acceptances  or  Letters  of
Transmittal  and,  except as  otherwise  provided  in the  applicable  Letter of
Transmittal,  delivery  will be deemed made only when  actually  received by the
Notes  Exchange  Agent.  If delivery is by mail, it is suggested that the Holder
use properly insured,  registered mail with return receipt  requested,  and that
the mailing be made  sufficiently  in advance of the  Expiration  Date to permit
delivery to the Notes Exchange Agent prior to the Expiration Date.

Guaranteed Delivery Procedures

     Unregistered Notes held through DTC. DTC Participants  holding Unregistered
Notes through DTC who wish to cause their Unregistered Notes to be tendered, but
who cannot transmit their acceptances through ATOP prior to the Expiration Date,
may cause a tender to be effected if:

     (a)  guaranteed delivery is made by or through an Eligible Institution;

     (b)  prior to 5:00 p.m.,  New York City time on the  Expiration  Date,  the
          Notes  Exchange  Agent  receives  from  such  Eligible  Institution  a
          properly completed and duly executed Notice of Guaranteed Delivery (by
          mail,  hand delivery,  facsimile  transmission  or overnight  courier)
          substantially in the form provided by COI herewith; and

     (c)  Book-Entry Confirmation and an Agent's Message in connection therewith
          (as described  above) are received by the Notes  Exchange Agent within
          three NYSE trading days after the date of the  execution of the Notice
          of Guaranteed Delivery.

     Unregistered  Notes  Held by  Holders.  Holders  who wish to  tender  their
Unregistered  Notes  and  (i)  whose  Unregistered  Notes  are  not  immediately
available, (ii) who cannot deliver their Unregistered Notes, the GREEN Letter of
Transmittal or any other required documents to the Notes Exchange Agent or (iii)
who  cannot  complete  the  procedures  for  book-entry  transfer,  prior to the
Expiration Date, may effect a tender if:

     (a)  the tender is made through an Eligible Institution;

     (b)  prior to 5:00 p.m.,  New York City time on the  Expiration  Date,  the
          Notes  Exchange  Agent  receives  from  such  Eligible  Institution  a
          properly completed and duly executed Notice of Guaranteed Delivery (by
          facsimile transmission,  mail or hand delivery) setting forth the name
          and  address  of  the  holder,  the  certificate   number(s)  of  such
          Unregistered  Notes and the  principal  amount of  Unregistered  Notes
          tendered,   stating   that  the  tender  is  being  made  thereby  and
          guaranteeing  that,  within three New York Stock Exchange trading days
          after the Expiration Date, the GREEN Letter


                                       96



          of Transmittal (or facsimile thereof) together with the certificate(s)
          representing the  Unregistered  Notes (or a confirmation of book-entry
          transfer of such  Unregistered  Notes into the Notes Exchange  Agent's
          account at the Book-Entry Transfer Facility),  and any other documents
          required  by such  Letter  of  Transmittal  will be  deposited  by the
          Eligible Institution with the Notes Exchange Agent; and

     (c)  such properly  completed and executed GREEN Letter of Transmittal  (or
          facsimile  thereof),  as well as the  certificate(s)  representing all
          tendered  Unregistered  Notes  in  proper  form  for  transfer  (or  a
          confirmation or book-entry  transfer of such  Unregistered  Notes into
          the  Notes  Exchange  Agent's  account  at  the  Book-Entry   Transfer
          Facility),  and  all  other  documents  required  by  such  Letter  of
          Transmittal  are received by the Notes  Exchange  Agent upon three New
          York Stock Exchange trading days after the Expiration Date.

     Upon request to the Notes Exchange  Agent, a Notice of Guaranteed  Delivery
will be sent to holders who wish to tender their Unregistered Notes according to
the guaranteed delivery procedures set forth above.

Withdrawal of Tenders

     Except as otherwise  provided herein,  tenders of Unregistered Notes may be
withdrawn at any time prior to 5:00 p.m.,  New York City time, on the Expiration
Date.

     Unregistered Notes held through DTC. DTC Participants  holding Unregistered
Notes who have  transmitted  their  acceptances  through ATOP may, prior to 5:00
p.m., New York City time, on the Expiration Date, withdraw the instruction given
thereby by  delivering  to the Notes  Exchange  Agent,  at its address set forth
under "--Notes  Exchange  Agent," a written,  telegraphic or facsimile notice of
withdrawal of such instruction.  Such notice of withdrawal must contain the name
and  number of the DTC  Participant,  the  principal  amount  due at the  stated
maturity or number of shares of the Unregistered  Notes to which such withdrawal
related  and  the  signature  of the  DTC  Participant.  Withdrawal  of  such an
instruction  will be effective upon receipt of such written notice of withdrawal
by the Notes Exchange Agent.

     Unregistered  Notes  held by  Holders.  Holders  may  withdraw  a tender of
Unregistered Notes in the Notes Exchange Offer, by a telegram,  telex, letter or
facsimile transmission notice of withdrawal received by the Notes Exchange Agent
at its address set forth herein prior to 5:00 p.m.,  New York City time,  on the
Expiration  Date. Any such notice of withdrawal must (i) specify the name of the
person  having   deposited  the   Unregistered   Notes  to  be  withdrawn   (the
"Depositor"),  (ii) identify the Unregistered  Notes to be withdrawn  (including
the  certificate  number(s) and principal  amount due at the stated  maturity of
such  Unregistered  Notes, or, in the case of Unregistered  Notes transferred by
book-entry  transfer,  the name and  number  of the  account  at the  Book-Entry
Transfer  Facility  to be  credited),  (iii) be signed by the holder in the same
manner as the original  signature on the GREEN  Letter of  Transmittal  by which
such  Unregistered  Notes  were  tendered   (including  any  required  signature
guarantees) or be  accompanied  by documents of transfer  sufficient to have the
Trustee with  respect to the  Unregistered  Notes  register the transfer of such
Unregistered  Notes into the name of the person  withdrawing the tender and (iv)
specify the name in which any such Unregistered  Notes are to be registered,  if
different from that of the Depositor. All questions as to the validity, form and
eligibility  (including  time of receipt) of such notices will be  determined by
COI,  whose  determination  shall be  final  and  binding  on all  parties.  Any
Unregistered Notes so withdrawn will be deemed not to have been validly tendered
for purposes of the Notes  Exchange  Offer and no Exchange  Notes will be issued
with respect  thereto  unless the  Unregistered  Notes so withdrawn  are validly
retendered.  Any  Unregistered  Notes which have been tendered but which are not
accepted for  exchange  will be returned to the holder  thereof  without cost to
such holder as soon as  practicable  after  withdrawal,  rejection  of tender or
termination of the Notes Exchange Offer.  Properly withdrawn  Unregistered Notes
may be  retendered  by following  one of the  procedures  described  above under
"--Procedures for Tendering" at any time prior to the Expiration Date.



                                       97


     All signatures on a notice of withdrawal  must be guaranteed by an Eligible
Institution; provided, however, that signatures on the notice of withdrawal need
not be guaranteed  if the  Unregistered  Notes being  withdrawn are held for the
account of an Eligible Institution.

     A withdrawal of an instruction or a withdrawal of a tender must be executed
by a DTC Participant or a Holder,  as the case may be, in the same manner as the
person's  name  appears  on its  transmission  through  ATOP or GREEN  Letter of
Transmittal,  as the case may be, to which such withdrawal  relates. If a notice
of  withdrawal  is  signed  by  a  trustee,  partner,  executor,  administrator,
guardian,  attorney-in-fact,  agent,  officer of a  corporation  or other person
acting in a fiduciary or representative  capacity,  such person must so indicate
when  signing  and must  submit  with the  revocation  appropriate  evidence  of
authority to execute the notice of withdrawal. A DTC Participant or a Holder may
withdraw an instruction or a tender, as the case may be, only if such withdrawal
complies with the provisions of this Prospectus.

     A withdrawal of a tender of  Unregistered  Notes by a DTC  Participant or a
Holder,  as the case may be, may be rescinded only by a new  transmission  of an
acceptance  through  ATOP or  execution  and  delivery of a new GREEN  Letter of
Transmittal,  as the case may be, in accordance  with the  procedures  described
herein.

Conditions

     Notwithstanding  any other term of the Notes Exchange Offer,  COI shall not
be required to accept for  exchange,  or exchange  Notes for,  any  Unregistered
Notes,  and may terminate or amend the Notes Exchange  Offer as provided  herein
before the acceptance of such Unregistered Notes, if:

     (a)  any action or  proceeding  is instituted or threatened in any court or
          by or  before  any  governmental  agency  with  respect  to the  Notes
          Exchange  Offer which,  in the judgment of COI upon written  advice of
          counsel, could reasonably be expected to materially impair the ability
          of COI to  proceed  with the  Notes  Exchange  Offer  or any  material
          adverse  development has occurred in any existing action or proceeding
          with respect to COI or any of the subsidiaries; or

     (b)  any law, statute,  rule,  regulation or interpretation by the staff of
          the Commission is proposed, adopted or enacted, which, in the judgment
          of COI and based on written  advice of counsel,  could  reasonably  be
          expected to  materially  impair the ability of COI to proceed with the
          Notes Exchange Offer or materially impair the contemplated benefits of
          the Notes Exchange Offer to COI; or

     (c)  any  governmental  approval has not been obtained,  which approval COI
          shall, in its discretion and based on written advice of counsel,  deem
          necessary  for  the  consummation  of  the  Notes  Exchange  Offer  as
          contemplated hereby.

     If any of the conditions  are not  satisfied,  COI may (i) refuse to accept
any  Unregistered  Notes  and  return  all  tendered  Unregistered  Notes to the
tendering  holders,  (ii)  extend  the  Notes  Exchange  Offer  and  retain  all
Unregistered Notes tendered prior to the expiration of the Notes Exchange Offer,
subject,  however,  to the rights of holders to withdraw such Unregistered Notes
(see "--Withdrawal of Tenders") or (iii) waive such unsatisfied  conditions with
respect  to  the  Notes  Exchange   Offer  and  accept  all  properly   tendered
Unregistered Notes which have not been withdrawn.

Notes Exchange Agent

     Wilmington Trust Company has been appointed as Notes Exchange Agent for the
Notes  Exchange  Offer.  Questions  and  requests for  assistance,  requests for
additional  copies  of this  Prospectus  or of the  Letter  of  Transmittal  and
requests  for Notice of  Guaranteed  Delivery  should be  directed  to the Notes
Exchange Agent addressed as follows:



                                       98



         Wilmington Trust Company
         Rodney Square North
         1100 North Market Street
         Wilmington, DE  19890
         Attention: James P. Lawler
         Telephone: (302) 651-8775
         Facsimile: (302) 651-1576

     Delivery to an address other than as set forth above,  or  transmission  of
instructions via a facsimile number other than the one set forth above, will not
constitute a valid delivery.

Fees and Expenses

     The expenses of  soliciting  tenders  will be borne by COI.  The  principal
solicitation is being made by mail; however, additional solicitation may be made
by telegraph, telecopy, telephone or in person by officers and regular employees
of COI and its affiliates.

     COI has not  retained  any  dealer-manager  in  connection  with the  Notes
Exchange  Offer and will not make any  payments to brokers,  dealers,  or others
soliciting  acceptances of the Notes Exchange Offer.  COI however,  will pay the
Notes  Exchange  Agent  reasonable  and customary fees for its services and will
reimburse it for its reasonable out-of-pocket expenses in connection therewith.

     The cash  expenses  to be incurred in  connection  with the Notes  Exchange
Offer will be paid by COI. Such expenses  include fees and expenses of the Notes
Exchange Agent and Trustee,  accounting and legal fees and printing costs, among
others.

Accounting Treatment

     The  Exchange  Notes will be  recorded  at the same  carrying  value as the
Unregistered  Notes,  which is face  value,  as  reflected  in COI's  accounting
records on the date of  exchange.  Accordingly,  no gain or loss for  accounting
purposes  will be recognized  by COI. The expenses of the Notes  Exchange  Offer
will be expended over the time of the Exchange Notes.

Consequences of Failure to Exchange

     The  Unregistered  Notes that are not exchanged for Exchange Notes pursuant
to the Notes Exchange Offer will remain restricted securities. Accordingly, such
Unregistered  Notes may be resold  only (i) to COI (upon  redemption  thereof or
otherwise),  (ii) so long as the  Unregistered  Notes are  eligible  for  resale
pursuant  to Rule 144A,  to a person  inside the United  States  whom the seller
reasonably  believes is a qualified  institutional  buyer  within the meaning of
Rule 144A under the Securities Act in a transaction  meeting the requirements of
Rule 144A, in accordance  with Rule 144 under the Securities Act, or pursuant to
another exemption from the registration  requirements of the Securities Act (and
based upon an opinion of counsel  reasonably  acceptable to COI),  (iii) outside
the United States to a foreign person in a transaction  meeting the requirements
of Rule  904  under  the  Securities  Act,  or  (iv)  pursuant  to an  effective
registration statement under the Securities Act, in each case in accordance with
any applicable securities laws of any state of the United States.

Resale of the Exchange Notes

     With respect to resales of Exchange Notes,  based on interpretations by the
staff of the Commission set forth in no-action  letters issued to third parties,
COI believes  that a holder or other person who receives  Exchange  Notes in the
ordinary  course of  business,  whether or not such person is the holder  (other
than (i) a  broker-dealer  who purchases  such Exchange Notes from COI to resell
pursuant to Rule 144A or any other available exemption under


                                       99



the  Securities  Act or (ii) a person that is an  "affiliate"  of COI within the
meaning of Rule 405 under the  Securities  Act) who receives  Exchange  Notes in
exchange for Unregistered  Notes, and who is not participating,  does not intend
to  participate,  and has no  arrangement or  understanding  with such person to
participate,  in the  distribution  of the  Exchange  Notes,  will be allowed to
resell the Exchange Notes to the public without further  registration  under the
Securities Act and without  delivering to the purchasers of the Exchange Notes a
prospectus that satisfies the  requirements of Section 10 of the Securities Act.
However,  if any holder acquires  Exchange Notes in the Notes Exchange Offer for
the purpose of distributing or  participating  in a distribution of the Exchange
Notes,  such holder  cannot rely on the position of the staff of the  Commission
enunciated in such no-action letters or any similar  interpretive  letters,  and
must comply with the  registration and prospectus  delivery  requirements of the
Securities Act in connection  with any resale  transaction,  unless an exemption
from  registration  is  otherwise   available.   Further,   each   Participating
Broker-Dealer  that receives  Exchange Notes for its own account in exchange for
Unregistered  Notes,  where such Securities were acquired by such  Participating
Broker-Dealer  as  a  result  of  market-making   activities  or  other  trading
activities,  must  acknowledge  that it will deliver a prospectus  in connection
with any resale of such Exchange Notes.

     As  contemplated  by these  no-action  letters  and the Notes  Registration
Rights Agreement,  each holder accepting the Notes Exchange Offer is required to
represent to COI in the GREEN Letter of Transmittal  that (i) the Exchange Notes
are to be acquired by the holder or the person  receiving  such Exchange  Notes,
whether or not such person is the holder,  in the  ordinary  course of business,
(ii) the holder or any such other person (other than a broker-dealer referred to
in the next  sentence)  is not  engaging  and does not intend to engage,  in the
distribution  of the Exchange  Notes,  (iii) the holder or any such other person
has no  arrangement  or  understanding  with any  person to  participate  in the
distribution of the Exchange  Notes,  (iv) neither the holder nor any such other
person  is an  "affiliate"  of COI  within  the  meaning  of Rule 405  under the
Securities Act, and (v) the holder or any such other person acknowledges that if
such holder or other person  participates  in the Exchange Offer for the purpose
of  distributing  the Exchange  Notes it must comply with the  registration  and
prospectus  delivery  requirements  of the Securities Act in connection with any
resale of the  Exchange  Notes and cannot rely on those  no-action  letters.  As
indicated above, each  Participating  Broker-Dealer that receives Exchange Notes
for its own account in exchange for Unregistered  Notes must acknowledge that it
will deliver a prospectus in connection  with any resale of such Exchange Notes.
For  a  description  of  the  procedures  for  such  resales  by   Participating
Broker-Dealers, see "Plan of Distribution."


                              DESCRIPTION OF NOTES
General

     The Old Notes  were  issued,  and the New Notes  will be  issued,  under an
indenture,  dated as of November 26, 1997 (the "Notes  Indenture"),  between COI
and Wilmington Trust Company, as trustee (the "Notes Trustee"),  a copy of which
is  available  upon  request  to COI.  The Old Notes  and the New Notes  will be
treated as a single class of securities under the Notes Indenture. The following
is a summary of certain provisions of the Notes Indenture and the Notes and does
not purport to be complete  and is subject to, and is  qualified in its entirety
by  reference  to, all the  provisions  of the Notes  Indenture  (including  the
definitions  of certain terms therein and those terms made a part thereof by the
Trust Indenture Act of 1939, as amended) and the Notes.

     Principal of,  premium,  if any, and interest on the Notes will be payable,
and the Notes may be exchanged or transferred, at the office or agency of COI in
the Borough of  Manhattan,  The City of New York (which  initially  shall be the
corporate trust office of the Notes Trustee in New York, New York), except that,
at the option of COI,  payment of  interest  may be made by check  mailed to the
address  of the  holders  of the  Notes  as such  address  appears  in the  Note
Register.  Initially,  the Notes  Trustee will act as Paying Agent and Registrar
for the Notes.  The Notes may be  presented  for  registration  of transfer  and
exchange  at the offices of the  Registrar,  which  initially  will be the Notes
Trustee's  corporate trust office. COI may change any Paying Agent and Registrar
without notice to holders of the Notes.



                                      100



     The Notes will be issued only in fully registered form, without coupons, in
denominations of $1,000 and any integral  multiple of $1,000.  No service charge
will be made for any  registration of transfer or exchange of Notes, but COI may
require  payment of a sum  sufficient to cover any transfer tax or other similar
governmental charge payable in connection therewith.

Terms of Notes

     The Notes Indenture  permits the issuance of up to $200.0 million aggregate
principal  amount of Notes, of which $110.0 million are issued and  outstanding;
provided  that any Notes  issued  after the Issue  Date  shall only be issued in
minimum  increments  of  $10.0  million  and in  compliance  with  the  covenant
described  under  "-  Certain  Covenants-  Limitation  on  Indebtedness  and the
restrictions  contained in the New Credit Facility. The Notes mature on December
1, 2007.  Each Note bears  interest at the rate of 12.0% per annum from the date
of  issuance,  or from the most recent date to which  interest  has been paid or
provided for, and is payable  semiannually on June 1 and December 1 of each year
(each an "Interest  Payment  Date"),  commencing  on June 1, 1998, to holders of
record  at the  close  of  business  on the May 15 or  November  15  immediately
preceding the Interest  Payment Date.  The interest rate on the Notes is subject
to increase under certain circumstances.  Interest will be computed on the basis
of a 360-day  year  comprised  of twelve  30-day  months.  The Notes will not be
entitled to the benefit of any mandatory sinking fund.

Optional Redemption

     Except as set forth below,  the Notes will not be  redeemable at the option
of COI prior to  December  1, 2002.  On and after  such date,  the Notes will be
redeemable, at COI's option, in whole or in part, at any time upon not less than
30 nor more  than 60 days'  prior  notice  mailed  by  first-class  mail to each
holder's registered  address,  at the following  redemption prices (expressed in
percentages  of  principal  amount),  if  redeemed  during the  12-month  period
commencing  on December 1 of the years set forth below,  plus accrued and unpaid
interest to the  redemption  date  (subject to the right of holders of record on
the  relevant  record  date to receive  interest  due on the  relevant  Interest
Payment Date):


Period                                                              Redemption
- ------                                                                Price  
                                                                      -----  
2002...........................................................      106.000%
2003...........................................................      104.000%
2004...........................................................      102.000%
2005 and thereafter............................................      100.000%

     Optional Redemption Upon Equity Offering. In addition, at any time prior to
December  1, 2000,  COI may, at its  option,  redeem up to 35% of the  aggregate
principal  amount of the Notes,  with net cash  proceeds  of one or more  Equity
Offerings  by COMFORCE  Corporation  so long as there is a Public  Market at the
time  of such  redemption,  at a  redemption  price  equal  to  112.000%  of the
principal amount thereof,  plus accrued and unpaid interest thereon,  if any, to
the date of redemption;  provided,  however,  that after any such redemption the
aggregate  principal amount of the Notes  outstanding must equal at least 65% of
the Notes issued as of the date of such redemption under the Notes Indenture. In
order to  effect  the  foregoing  redemption  with the  proceeds  of any  Equity
Offering,  COI  shall  make  such  redemption  not more  than 90 days  after the
consummation of any such Equity Offering.

     Selection.  In the case of any partial  redemption,  selection of the Notes
for redemption  will be made by the Notes Trustee on a pro rata basis, by lot or
by such other method as the Notes Trustee in its sole  discretion  shall deem to
be fair and appropriate; provided, however, that if a partial redemption is made
with proceeds of an Equity  Offering,  selection of the Notes or portion thereof
for  redemption  shall be made by the Notes  Trustee  only on a pro rata  basis,
unless such  method is  otherwise  prohibited.  Notes may be redeemed in part in
multiples of $1,000 principal


                                      101



amount only.  Notice of redemption  will be sent,  by first class mail,  postage
prepaid,  at least 45 days (unless a shorter  period is  acceptable to the Notes
Trustee)  prior to the date fixed for  redemption to each holder whose Notes are
to be  redeemed at the last  address for such holder then shown on the  registry
books. If any Note is to be redeemed in part only, the notice of redemption that
relates to such Note shall state the portion of the principal  amount thereof to
be redeemed.  A new Note in principal  amount  equal to the  unredeemed  portion
thereof will be issued in the name of the holder  thereof upon  cancellation  of
the original  Note.  On and after any  redemption  date,  interest will cease to
accrue on the Notes or part  thereof  called for  redemption  as long as COI has
deposited with the Paying Agent funds in  satisfaction  of the redemption  price
pursuant to the Notes Indenture.

Fraudulent Conveyance

     The use of the  proceeds  of the debt  (including  the Notes)  incurred  in
connection  with the Uniforce  Acquisition  and the Refinancing may subject such
incurrence  of debt and the  obligations  of COI  under the Notes to review by a
court under  relevant  federal  bankruptcy and state  fraudulent  conveyance and
transfer statutes and, if a court makes certain findings,  it could take certain
actions  detrimental to the holders of the Notes.  See "Risk  Factors-Fraudulent
Conveyance Considerations."

Ranking

     The Notes are  senior  unsecured  obligations  of COI.  The Notes rank pari
passu in right of payment with all existing and future  senior  indebtedness  of
COI and will  rank  senior  in  right  of  payment  to any  future  subordinated
indebtedness  of COI. As of  September  30, 1997,  on a pro forma  basis,  after
giving  effect to the  Transactions,  the  aggregate  principal  amount of COI's
outstanding senior indebtedness would be approximately $142.8 million. The Notes
are  effectively  subordinated  to any secured debt of COI, to the extent of the
assets serving as security therefor. The Notes are structurally  subordinated to
all liabilities of COI's direct and indirect  subsidiaries.  As of September 30,
1997,  on a pro  forma  basis  after  giving  effect  to the  Transactions,  the
aggregate  principal amount of COI's outstanding  secured  indebtedness to which
the Notes would have been effectively subordinated,  to the extent of the assets
serving as security therefor,  would have been  approximately  $37.8 million and
the aggregate  amount of the  outstanding  liabilities of subsidiaries of COI to
which holders of Notes would be structurally  subordinated would have been $59.6
million (including $37.8 million of indebtedness).

Change of Control

     Upon the  occurrence  of any of the  following  events  (each a "Change  of
Control"),  each holder will have the right to require COI to repurchase  all or
any part of such holder's Notes at a purchase price in cash equal to 101% of the
principal amount thereof plus accrued and unpaid  interest,  if any, to the date
of repurchase  (subject to the right of holders of record on the relevant record
date to receive  interest due on the relevant  Interest  Payment Date):  (i) any
sale,  lease,  exchange or other transfer  (collectively,  a "Transfer") (in one
transaction or a series of related  transactions) of all or substantially all of
the  assets  of COI and its  Subsidiaries;  or (ii) a  majority  of the Board of
Directors of the Company or of any direct or indirect  holding  company  thereof
shall  consist of Persons who are not  Continuing  Directors of the Company;  or
(iii) the  acquisition by any Person or Group (other than the Management  Group)
of the power, directly or indirectly, to vote or direct the voting of securities
having more than 35% of the ordinary  voting power for the election of directors
of the Company or of any direct or indirect  holding company  thereof;  provided
that no Change of  Control  shall be deemed  to occur  pursuant  to this  clause
(iii), so long as the Management Group owns an amount of securities representing
a greater  portion of such ordinary  voting power than such Person or Group;  or
(iv) the acquisition by any Person or Group (including,  but not limited to, the
Management  Group) of the power,  directly or indirectly,  to vote or direct the
voting of securities having more than 49.9% of the ordinary voting power for the
election of directors of the Company or any direct or indirect  holding  company
thereof; or (v) COMFORCE Corporation ceases to own all of the outstanding Voting
Stock of COI.

     Within 30 days  following  any Change of  Control,  unless COI has mailed a
repurchase  notice with respect to all the outstanding  Notes in connection with
such Change of Control, COI shall mail a notice to each holder with


                                      102



a copy to the Notes Trustee  stating:  (1) that a Change of Control has occurred
and that such holder has the right to require COI to  repurchase  such  holder's
Notes at a purchase price in cash equal to 101% of the principal  amount thereof
plus  accrued and unpaid  interest  thereon,  if any, to the date of  repurchase
(subject to the right of holders of record on a record date to receive  interest
on the relevant  Interest Payment Date); (2) the repurchase date (which shall be
no  earlier  than 30 days nor later  than 60 days  from the date such  notice is
mailed);  and (3) the procedures  determined by COI,  consistent  with the Notes
Indenture, that a holder must follow in order to have its Notes repurchased.

     COI will comply, to the extent applicable, with the requirements of Section
14(e) of the  Exchange  Act and any  other  securities  laws or  regulations  in
connection with the repurchase of Notes pursuant to this covenant. To the extent
that  the  provisions  of any  securities  laws  or  regulations  conflict  with
provisions  of  the  Notes  Indenture,  COI  will  comply  with  the  applicable
securities  laws and  regulations  and shall not be deemed to have  breached its
obligations described in the Notes Indenture by virtue thereof.

     The definition of "Change of Control" includes, among other transactions, a
disposition  of all or  substantially  all of the property and assets of COI and
its  Subsidiaries.  With respect to the  disposition of property or assets,  the
phrase  "all  or  substantially  all"  as used  in the  Notes  Indenture  varies
according  to the facts and  circumstances  of the subject  transaction,  has no
clearly  established  meaning under New York law (which is the law which governs
the Notes Indenture) and is subject to judicial interpretation.  Accordingly, in
certain  circumstances  there may be a degree  of  uncertainty  in  ascertaining
whether  a  particular  transaction  would  involve  a  disposition  of  "all or
substantially  all" of the property or assets of a Person,  and therefore it may
be unclear as to whether a Change of Control  has  occurred  and  whether COI is
required to make an offer to repurchase the Notes as described above.

     The  occurrence of certain of the events that would  constitute a Change of
Control would also  constitute a default under the New Credit  Facility.  Future
senior indebtedness of COI and its Subsidiaries may also contain prohibitions of
certain events that would  constitute a Change of Control or require such senior
indebtedness to be repurchased upon a Change of Control.  Moreover, the exercise
by the holders of their right to require COI to repurchase the Notes could cause
a default under such senior  indebtedness,  even if the Change of Control itself
does not, due to the financial effect of such repurchase of COI. Finally,  COI's
ability to pay cash to the  holders  upon a  repurchase  may be limited by COI's
then existing  financial  resources.  There can be no assurance that  sufficient
funds will be available when necessary to make any required repurchases. Even if
sufficient  funds  were  otherwise  available  to allow COI to  comply  with its
repurchase obligations in the event of a Change of Control, the terms of the New
Credit Facility may prohibit COI's  prepayment of Notes prior to their scheduled
maturity.  The Notes Indenture  provides,  so long as COI is primarily obligated
under or has  guaranteed  the  repayment  of  principal  and interest on the New
Credit Facility,  that prior to the mailing of a redemption notice in respect of
a Change of Control,  but in any event  within 30 days  following  any Change of
Control,  COI covenants to, if at such time the terms of the New Credit Facility
require repayment upon a Change of Control,  (i) repay in full and terminate all
commitments and  Indebtedness  under the New Credit Facility or (ii)(A) offer to
repay in full and terminate all commitments and all  Indebtedness  under the New
Credit Facility and (B) repay the Indebtedness owed to each such lender that has
accepted such offer or (iii) obtain the requisite  consents under the New Credit
Facility to waive the provisions of this sentence.  Consequently,  if COI is not
able to prepay  the  Indebtedness  under the New Credit  Facility  and any other
senior  indebtedness   containing  similar   restrictions  or  obtain  requisite
consents,  as  described  above,  COI will be unable to fulfill  its  repurchase
obligations  if holders of Notes exercise their  repurchase  rights  following a
Change of  Control,  thereby  resulting  in an Event of Default  under the Notes
Indenture.

Certain Covenants

     The Notes Indenture contains certain covenants including, among others, the
following:



                                      103



     Limitation on Indebtedness.

     (a) COI shall not, and shall not permit any of its Restricted  Subsidiaries
to  Incur  any  Indebtedness;   provided,  however,  that:  (i)  COI  may  Incur
Indebtedness  which is  subordinated  to the  Notes,  if no  Default or Event of
Default shall have occurred and be continuing at the time of such  Incurrence or
would occur as a consequence of such Incurrence, the Consolidated Coverage Ratio
would  be equal to at least  1.50 to 1.00;  provided  that no such  Indebtedness
(other  than  Indebtedness  issued by the  Company  to a seller  of a  Permitted
Business) shall have a Stated Maturity which is earlier than the Stated Maturity
of the Notes; and (ii) COI may Incur  Indebtedness  ranking on a parity with the
Notes if no Default or Event of Default shall have occurred and be continuing at
the time of such  Incurrence or would occur as a consequence of such  Incurrence
and the Consolidated Coverage Ratio would be at least equal to 2.25 to 1.00.

     (b)  Notwithstanding  the foregoing  paragraph  (a), COI and its Restricted
Subsidiaries may Incur the following Indebtedness:

          (i)  Indebtedness   Incurred  pursuant  to  the  New  Credit  Facility
     (including,   without  limitation,  any  renewal,   extension,   refunding,
     restructuring,  replacement  or  refinancing  thereof  referred  to in  the
     definition thereof) provided,  however, that the aggregate principal amount
     of all  Indebtedness  Incurred  pursuant to this clause (i) does not exceed
     $75.0 million at any time outstanding,  less the aggregate principal amount
     thereof repaid with the net proceeds of Asset Dispositions;

          (ii)  Indebtedness   represented  by  Capitalized  Lease  Obligations,
     mortgage financing or purchase money obligations, in each case Incurred for
     the purpose of financing  all or any part of the purchase  price or cost of
     construction  or  improvement  of property used in a Permitted  Business or
     Incurred to refinance any such purchase  price or cost of  construction  or
     improvement, in each case Incurred no later than 365 days after the date of
     such  acquisition  or the  date  of  completion  of  such  construction  or
     improvement;   provided,   however,   that  the  principal  amount  of  any
     Indebtedness  Incurred  pursuant  to this clause (ii) shall not exceed $5.0
     million at any time outstanding;

          (iii)  Indebtedness  of COI  owing  to and  held  by any  Wholly-Owned
     Subsidiary or Indebtedness of a Restricted  Subsidiary owing to and held by
     COI or any Wholly-Owned Subsidiary;  provided, however, that any subsequent
     issuance or transfer of any Capital  Stock or any other event which results
     in any such Wholly-Owned Subsidiary ceasing to be a Wholly-Owned Subsidiary
     or any subsequent  transfer of any such Indebtedness  (except to COI or any
     Wholly-Owned  Subsidiary)  shall be deemed, in each case, to constitute the
     Incurrence of such Indebtedness by the issuer thereof;

          (iv) Indebtedness represented by (a) the Notes and the Exchange Notes,
     (b) Existing Indebtedness and (c) any Refinancing  Indebtedness Incurred in
     respect of any  Indebtedness  described  in this  clause  (iv) or  Incurred
     pursuant to paragraph (a) above;

          (v)  (A)  Indebtedness  of  a  Restricted   Subsidiary   Incurred  and
     outstanding on the date on which such Restricted Subsidiary was acquired by
     COI (other than Indebtedness Incurred in anticipation of, or to provide all
     or any portion of the funds or credit  support  utilized to consummate  the
     transaction  or series  of  related  transactions  pursuant  to which  such
     Restricted  Subsidiary  became a Subsidiary  or was  otherwise  acquired by
     COI);  provided,  however,  that at the time such Restricted  Subsidiary is
     acquired  by COI,  COI would  have been able to Incur  $1.00 of  additional
     Indebtedness  pursuant to paragraph  (a) above after  giving  effect to the
     Incurrence  of  such  Indebtedness  pursuant  to  this  clause  (v) and (B)
     Refinancing  Indebtedness Incurred by a Restricted Subsidiary in respect of
     Indebtedness Incurred by such Restricted Subsidiary pursuant to this clause
     (v);

          (vi)  Indebtedness  (A) in  respect  of  performance  bonds,  bankers'
     acceptances  and  surety  or  appeal  bonds  provided  by COI or any of its
     Restricted Subsidiaries to their customers in the ordinary course of their


                                      104



     business, (B) in respect of performance bonds or similar obligations of COI
     or any of its Restricted  Subsidiaries  for or in connection  with pledges,
     deposits or payments  made or given in the  ordinary  course of business in
     connection with or to secure statutory,  regulatory or similar obligations,
     including obligations under health, safety or environmental obligations and
     (C) arising from Guarantees to suppliers, lessors, licensees,  contractors,
     franchises or customers of obligations (other than  Indebtedness)  incurred
     in the ordinary course of business;

          (vii)  Indebtedness  under  Currency   Agreements  and  Interest  Rate
     Agreements;  provided, however, that in the case of Currency Agreements and
     Interest  Rate  Agreements,  such  Currency  Agreements  and Interest  Rate
     Agreements  are entered into for bona fide  hedging  purposes of COI or its
     Restricted  Subsidiaries  (as  determined  in good  faith  by the  Board of
     Directors of COI) and  correspond  in terms of notional  amount,  duration,
     currencies and interest rates as applicable,  to Indebtedness of COI or its
     Restricted  Subsidiaries  Incurred without violation of the Notes Indenture
     or to  business  transactions  of  COI or its  Restricted  Subsidiaries  on
     customary terms entered into in the ordinary course of business;

          (viii)   Indebtedness    arising   from   agreements   providing   for
     indemnification,  adjustment of purchase price or similar  obligations,  or
     from  Guarantees or letters of credits,  surety bonds or performance  bonds
     securing  any  obligations  of COI or  any of its  Restricted  Subsidiaries
     pursuant to such  agreements,  in each case Incurred in connection with the
     disposition of any business  assets or Restricted  Subsidiary of COI (other
     than Guarantees of Indebtedness or other obligations incurred by any Person
     acquiring  all or  any  portion  of  such  business  assets  or  Restricted
     Subsidiary  of COI for the  purpose of  financing  such  acquisition)  in a
     principal amount not to exceed the gross proceeds  actually received by COI
     or any of its Restricted  Subsidiaries in connection with such disposition;
     provided,  however,  that the principal amount of any Indebtedness incurred
     pursuant to this clause (viii) when taken  together  with all  Indebtedness
     incurred  pursuant to this clause  (viii) and then  outstanding,  shall not
     exceed $2.0 million;

          (ix) Indebtedness  consisting of (A) Guarantees by COI (so long as COI
     could have incurred such  Indebtedness  directly  without  violation of the
     Notes  Indenture)  and  (B)  Guarantees  by  a  Restricted   Subsidiary  of
     Indebtedness  incurred by COI without  violation of the Notes Indenture (so
     long as such Restricted  Subsidiary  could have incurred such  Indebtedness
     directly without violation of the Notes Indenture);

          (x)  Indebtedness  arising  from  the  honoring  by a  bank  or  other
     financial institution of a check, draft or similar instrument issued by COI
     or its Subsidiaries drawn against insufficient funds in the ordinary course
     of business in an amount not to exceed $250,000 at any time,  provided that
     such  Indebtedness  is  extinguished   within  two  business  days  of  its
     incurrence; and

          (xi)  Indebtedness  (other  than  Indebtedness  described  in  clauses
     (i)-(x))  in a  principal  amount  which,  when  taken  together  with  the
     principal amount of all other Indebtedness Incurred pursuant to this clause
     (xi)  and then  outstanding,  will  not  exceed  $10.0  million  (it  being
     understood  that any  Indebtedness  Incurred  under this  clause (xi) shall
     cease to be deemed Incurred or outstanding for purposes of this clause (xi)
     (but shall be deemed to be Incurred for purposes of paragraph (a)) from and
     after the first date on which COI or its Restricted Subsidiaries could have
     Incurred  such  Indebtedness  under the  foregoing  paragraph  (a)  without
     reliance upon this clause (xi)).

     (c)  COI  will  not  permit  any  Unrestricted   Subsidiary  to  Incur  any
Indebtedness other than Non-Recourse Debt.

     Limitation on Restricted Payments.  (a) COI shall not, and shall not permit
any of its Restricted  Subsidiaries,  directly or indirectly,  to (i) declare or
pay any dividend or make any  distribution on or in respect of its Capital Stock
(including any payment in connection with any merger or consolidation  involving
COI or any of its Restricted Subsidiaries) except (A) dividends or distributions
payable in its  Capital  Stock  (other than  Disqualified  Stock) or in options,
warrants  or other  rights to  purchase  such  Capital  Stock and  dividends  in
additional  shares of Preferred  Stock of COI outstanding on the Issue Date, (B)
dividends or distributions payable to COI or a Restricted Subsidiary of COI


                                      105


which holds any equity interest in the paying Restricted  Subsidiary (and if the
Restricted  Subsidiary  paying the dividend or making the  distribution is not a
Wholly-Owned  Subsidiary,  to its other  holders of Capital  Stock on a pro rata
basis), (C) dividends,  or other distributions in an amount equal to the "public
company" expenses of COMFORCE,  including, but not limited to, legal, regulatory
compliance and accounting expenses,  in any event not to exceed $1.25 million in
any fiscal year and (D) dividends  payable out of Net Available  Cash  resulting
from an Asset Disposition to the extent,  and only to the extent,  that (x) such
amount will be used to comply with the  covenant  described in  "Description  of
Senior  Debentures-Limitation  on Sales of Assets and Subsidiary  Stock" and (y)
the Company has  previously  complied  with  clauses  (A), (B) and (C) of clause
(a)(i)  of the  covenant  described  in "  -Limitation  on Sales of  Assets  and
Subsidiary Stock", (ii) purchase,  redeem, retire or otherwise acquire for value
any Capital Stock of COI held by Persons other than a Wholly-Owned Subsidiary of
COI or any Capital Stock of a Restricted Subsidiary of COI held by any Affiliate
of COI,  other than a  Wholly-Owned  Subsidiary  (in either case,  other than in
exchange for its Capital Stock (other than Disqualified Stock)), (iii) purchase,
repurchase,  redeem,  defease or otherwise acquire or retire for value, prior to
scheduled maturity,  scheduled repayment or scheduled sinking fund payment,  any
Subordinated   Obligations  (other  than  the  purchase,   repurchase  or  other
acquisition of Subordinated  Obligations purchased in anticipation of satisfying
a sinking fund obligation, principal installment or final maturity, in each case
due within one year of the date of purchase,  repurchase or acquisition) or (iv)
make any Investment (other than a Permitted  Investment) in any Person (any such
dividend,  distribution,  purchase,  redemption,  repurchase,  defeasance, other
acquisition,  retirement  or  Investment  as described in preceding  clauses (i)
through (iv) being referred to as a "Restricted Payment"); if at the time COI or
such Restricted  Subsidiary makes such Restricted  Payment:  (1) a Default shall
have occurred and be continuing (or would result  therefrom);  or (2) COI is not
able to incur an  additional  $1.00 of  Indebtedness  pursuant to paragraph  (a)
under  "-Limitation  on  Indebtedness";  or (3)  the  aggregate  amount  of such
Restricted Payment and all other Restricted Payments declared or made subsequent
to the Issue Date would exceed the sum of (A) 50% of the Consolidated Net Income
accrued during the period (treated as one accounting  period) from the first day
of the  fiscal  quarter  beginning  on or after the Issue Date to the end of the
most recent fiscal quarter ending prior to the date of such  Restricted  Payment
as to which  financial  results are available  (but in no event ending more than
135  days  prior to the  date of such  Restricted  Payment)  (or,  in case  such
Consolidated Net Income shall be a deficit, minus 100% of such deficit); (B) the
aggregate  net  proceeds  received  by COI from the issue or sale of its Capital
Stock (other than Disqualified Stock) or other capital contributions  subsequent
to the Issue Date (other than net proceeds  received from an issuance or sale of
such Capital Stock to (x) a Subsidiary of COI, (y) an employee  stock  ownership
plan or similar trust or (z)  management  employees of COI or any  Subsidiary of
COI); provided, however, that the value of any non-cash net proceeds shall be as
determined by the Board of Directors in good faith, except that in the event the
value of any  non-cash net  proceeds  shall be $2.0  million or more,  the value
shall be as determined in writing by an independent  investment  banking firm of
nationally  recognized standing;  (C) the amount by which Indebtedness of COI is
reduced on COI's balance sheet upon the conversion or exchange  (other than by a
Restricted  Subsidiary of COI) subsequent to the Issue Date of any  Indebtedness
of COI  convertible or exchangeable  for Capital Stock (other than  Disqualified
Stock) of COI (less the amount of any cash, or other  property,  distributed  by
COI upon such  conversion  or  exchange);  and (D) the  amount  equal to the net
reduction in Investments (other than Permitted Investments) made after the Issue
Date by COI or any of its Restricted  Subsidiaries in any Person  resulting from
(i)  repurchases  or redemptions  of such  Investments by such Person,  proceeds
realized  upon  the  sale  of  such  Investment  to an  unaffiliated  purchaser,
repayments  of loans or advances or other  transfers of assets by such Person to
COI  or  any  Restricted   Subsidiary  of  COI  or  (ii)  the  redesignation  of
Unrestricted  Subsidiaries  as Restricted  Subsidiaries  (valued in each case as
provided in the definition of  "Investment")  not to exceed,  in the case of any
Unrestricted  Subsidiary,  the amount of Investments  previously included in the
calculation of the amount of Restricted  Payments;  provided,  however,  that no
amount  shall be  included  under  this  Clause  (D) to the extent it is already
included in Consolidated Net Income.

     (b) The provisions of paragraph (a) shall not prohibit: (i) any purchase or
redemption of Capital Stock or Subordinated  Obligations of COI made by exchange
for, or out of the proceeds of the  substantially  concurrent  sale of,  Capital
Stock of COI (other than Disqualified  Stock and other than Capital Stock issued
or sold to a Subsidiary,  an employee  stock  ownership plan or similar trust or
management employees of COI or any Subsidiary of COI); provided,  however,  that
(A) such  purchase or  redemption  shall be excluded in the  calculation  of the
amount of Restricted Payments and (B) the Net Cash Proceeds from such sale shall
be excluded from clause (3) (B) of paragraph


                                      106



(a); (ii) any purchase or redemption of Subordinated  Obligations of COI made by
exchange for, or out of the proceeds of the  substantially  concurrent  sale of,
Subordinated   Obligations  of  COI  in  compliance   with  the  "Limitation  on
Indebtedness"  covenant;  provided,  however,  that such  purchase or redemption
shall be excluded in the calculation of the amount of Restricted Payments; (iii)
any purchase or redemption of Subordinated  Obligations  from Net Available Cash
to the extent  permitted  under "- Limitation on Sales of Assets and  Subsidiary
Stock" below;  provided,  however,  that such  purchase or  redemption  shall be
excluded  in the  calculation  of the amount of  Restricted  Payments;  and (iv)
dividends  paid within 60 days after the date of  declaration if at such date of
declaration  such dividend  would have complied with this  provision;  provided,
however,  that such dividend shall be included in the  calculation of the amount
of Restricted Payments; provided, however, that in the case of clauses (i), (ii)
and (iii) no Default or Event of Default shall have occurred or be continuing at
the time of such payment or as a result thereof.

     (c) For purposes of  determining  compliance  with the foregoing  covenant,
Restricted Payments may be made with cash or non-cash assets,  provided that any
Restricted  Payment  made other than in cash shall be valued at the fair  market
value  (determined,  subject to the additional  requirements  of the immediately
succeeding  proviso,  in good faith by the Board of  Directors) of the assets so
utilized in making such Restricted  Payment,  provided,  further that (i) in the
case of any  Restricted  Payment made with Capital Stock or  Indebtedness,  such
Restricted  Payment shall be deemed to be made in an amount equal to the greater
of the fair market  value  thereof and the  liquidation  preference  (if any) or
principal  amount of the Capital Stock or  Indebtedness,  as the case may be, so
utilized,  and (ii) in the case of any Restricted Payment in an aggregate amount
in excess of $2.0 million, a written opinion as to the fairness of the valuation
thereof (as determined by COI) for purposes of determining  compliance  with the
"Limitation on Restricted  Payments"  covenant in the Notes  Indenture  shall be
issued by an independent investment banking firm of national standing.

     (d) Not later than the date of making  any  Restricted  Payment,  COI shall
deliver  to the  Notes  Trustee  an  Officer's  Certificate  stating  that  such
Restricted  Payment  complies  with the Notes  Indenture  and  setting  forth in
reasonable detail the basis upon which the required  calculations were computed,
which calculations may be based upon COI's latest available  quarterly financial
statements and a copy of any required investment banker's opinion.

     Limitation  on Liens.  The Notes  Indenture  provides that COI will not and
will not permit any Restricted Subsidiary to, directly or indirectly,  create or
permit to exist any Liens except for Permitted Liens.

     Limitation on Restrictions on Distributions  from Restricted  Subsidiaries.
COI shall  not,  and shall not  permit any of its  Restricted  Subsidiaries  to,
create or permit to exist or become  effective  any  consensual  encumbrance  or
restriction  on the  ability  of  any  such  Restricted  Subsidiary  to (i)  pay
dividends  or make  any  other  distributions  on its  Capital  Stock or pay any
Indebtedness or other obligation owed to COI, (ii) make any loans or advances to
COI or (iii)  transfer  any of its  property or assets to COI,  except:  (a) any
encumbrance or restriction pursuant to an agreement in effect at or entered into
on the Issue Date,  including the New Credit  Facility;  (b) any  encumbrance or
restriction  with  respect  to  such  a  Restricted  Subsidiary  pursuant  to an
agreement relating to any Indebtedness  issued by such Restricted  Subsidiary on
or prior to the date on which such Restricted Subsidiary was acquired by COI and
outstanding on such date (other than  Indebtedness  Incurred in anticipation of,
or to provide  all or any  portion of the funds or credit  support  utilized  to
consummate,  the transaction or series of related transactions pursuant to which
such Restricted Subsidiary became a Restricted Subsidiary of COI or was acquired
by COI); (c) any  encumbrance  or restriction  with respect to such a Restricted
Subsidiary  pursuant to an agreement  evidencing  Indebtedness  Incurred without
violation  of the Notes  Indenture or effecting a  refinancing  of  Indebtedness
issued pursuant to an agreement referred to in clauses (a) or (b) or this clause
(c) or contained in any amendment to an agreement  referred to in clauses (a) or
(b)  or  this  clause  (c);  provided,   however,   that  the  encumbrances  and
restrictions with respect to such Restricted Subsidiary contained in any of such
agreement,  refinancing  agreement or amendment,  taken as a whole,  are no less
favorable to the holders of the Notes in any material respect,  as determined in
good faith by the Board of Directors of COI, than  encumbrances and restrictions
with respect to such Restricted Subsidiary contained in agreements in effect at,
or  entered  into on,  the  Issue  Date;  (d) in the case of clause  (iii),  any
encumbrance  or  restriction  (A)  that  restricts  in a  customary  manner  the
subletting,  assignment  or transfer  of any  property or asset that is a lease,
license,  conveyance or contract or similar  property or asset, (B) by virtue of
any transfer of, agreement to transfer, option or right with


                                      107



respect  to,  or Lien  on,  any  property  or  assets  of COI or any  Restricted
Subsidiary not otherwise prohibited by the Notes Indenture, (C) that is included
in a licensing  agreement to the extent such restrictions  limit the transfer of
the property subject to such licensing  agreement or (D) arising or agreed to in
the  ordinary  course of  business  and that does  not,  individually  or in the
aggregate,  detract  from the value of  property  or assets of COI or any of its
Subsidiaries in any manner  material to COI or any such  Restricted  Subsidiary;
(e) in the case of  clause  (iii)  above,  restrictions  contained  in  security
agreements, mortgages or similar documents securing Indebtedness of a Restricted
Subsidiary to the extent such restrictions restrict the transfer of the property
subject to such security agreements;  (f) in the case of clause (iii) above, any
instrument  governing or evidencing  Indebtedness of a Person acquired by COI or
any  Restricted  Subsidiary  of COI at  the  time  of  such  acquisition,  which
encumbrance or restriction is not applicable to any Person, or the properties or
assets of any Person, other than the Person so acquired; provided, however, that
such Indebtedness is not incurred in connection with or in contemplation of such
acquisition;  (g) any restriction  with respect to such a Restricted  Subsidiary
imposed pursuant to an agreement entered into for the sale or disposition of all
or substantially  all the Capital Stock or assets of such Restricted  Subsidiary
pending  the  closing  of such  sale or  disposition;  and (h)  encumbrances  or
restrictions arising or existing by reason of applicable law.

     Limitation on Sales of Assets and Subsidiary  Stock. (a) COI shall not, and
shall  not  permit  any  of its  Restricted  Subsidiaries  to,  make  any  Asset
Disposition unless (i) COI or such Restricted Subsidiary receives  consideration
at the time of such Asset  Disposition  at least equal to the fair market value,
as  determined  in good faith by COI's Board of Directors  (including  as to the
value of all non-cash  consideration),  of the shares and assets subject to such
Asset  Disposition,  (ii) at least 80% of the consideration  thereof received by
COI or such Restricted Subsidiary is in the form of cash or Cash Equivalents and
(iii)  an  amount  equal  to 100% of the Net  Available  Cash  from  such  Asset
Disposition is applied by COI (or such  Restricted  Subsidiary,  as the case may
be) (A)  first,  to the extent COI or any  Restricted  Subsidiary  elects (or is
required by the terms of any senior secured indebtedness),  (x) to prepay, repay
or  purchase  senior  secured  indebtedness  or  (y)  to  the  investment  in or
acquisition  of Additional  Assets within 270 days from the later of the date of
such Asset  Disposition  or the receipt of such Net Available  Cash; (B) second,
within 270 days from the receipt of such Net  Available  Cash,  to the extent of
the balance of such Net Available  Cash after  application  in  accordance  with
clause (A), to make an offer to purchase Notes at 100% of their principal amount
plus accrued and unpaid interest,  if any,  thereon;  (C) third,  within 90 days
after the later of the  application  of Net Available  Cash in  accordance  with
clauses  (A) and (B) and the date that is 270 days from the  receipt of such Net
Available  Cash, to the extent of the balance of such Net  Available  Cash after
application  in  accordance  with  clauses  (A) and  (B),  to  prepay,  repay or
repurchase   Indebtedness   (other  than  Preferred  Stock)  of  a  Wholly-Owned
Subsidiary (in each case other than  Indebtedness  owed to COI); and (D) fourth,
to the extent of the balance of such Net  Available  Cash after  application  in
accordance  with  clauses  (A),  (B)  and  (C),  to  (w)  the  investment  in or
acquisition of Additional  Assets, (x) the making of Temporary Cash Investments,
(y) the  prepayment,  repayment or purchase of  Indebtedness  of COI (other than
Indebtedness  owing to any Subsidiary of COI) or  Indebtedness of any Subsidiary
(other  than  Indebtedness  owed  to COI or any of its  Subsidiaries)  or to pay
dividends to COMFORCE  Corporation,  to the extent, and only to the extent, that
such dividends are used by COMFORCE  Corporation to repurchase Senior Debentures
which COMFORCE  Corporation is obligated to repurchase  pursuant to the covenant
described in "Description of Senior Debentures-Limitation on Sales of Assets and
Subsidiary Stock" or (z) any other purpose  otherwise  permitted under the Notes
Indenture, in each case within the later of 45 days after the application of Net
Available  Cash in accordance  with clauses (A), (B) and (C) or the date that is
360 days from the receipt of such Net Available Cash; provided,  however,  that,
in  connection  with any  prepayment,  repayment  or  purchase  of  Indebtedness
pursuant to clause (A), (B), (C) or (D) above, COI or such Restricted Subsidiary
shall retire such  Indebtedness  and shall cause the related loan commitment (if
any) to be  permanently  reduced in an amount equal to the  principal  amount so
prepaid, repaid or purchased.  Notwithstanding the foregoing provisions, COI and
its  Restricted  Subsidiaries  shall not be required to apply any Net  Available
Cash in  accordance  herewith  except  to the  extent  that  the  aggregate  Net
Available Cash from all Asset  Dispositions  which are not applied in accordance
with this covenant at any time exceeds $10.0 million.  COI shall not be required
to make an offer for Notes  pursuant to this covenant if the Net Available  Cash
available therefor (after application of the proceeds as provided in clause (A))
is less than $10.0 million for any particular  Asset  Disposition  (which lesser
amounts shall be carried forward for purposes of determining whether an offer is
required  with  respect  to the Net  Available  Cash from any  subsequent  Asset
Disposition).



                                      108


     For the purposes of this covenant, the following will be deemed to be cash:
(x) the  assumption by the  transferee of senior  indebtedness  of COI or senior
indebtedness of any Restricted  Subsidiary of COI and the release of COI or such
Restricted  Subsidiary  from  all  liability  on  such  senior  indebtedness  in
connection with such Asset Disposition (in which case COI shall, without further
action,  be deemed to have applied such assumed  Indebtedness in accordance with
clause (A) of the preceding paragraph) and (y) securities received by COI or any
Restricted  Subsidiary of COI from the transferee  that are promptly (and in any
event within 60 days) converted by COI or such Restricted Subsidiary into cash.

     (b) In the event of an Asset  Disposition  that  requires  the  purchase of
Notes  pursuant to clause (a) (iii) (B), COI will be required to purchase  Notes
tendered  pursuant to an offer by COI for the Notes at a purchase  price of 100%
of their  principal  amount  plus  accrued and unpaid  interest,  if any, to the
purchase  date in accordance  with the  procedures  (including  prorating in the
event of  oversubscription)  set forth in the Notes Indenture.  If the aggregate
purchase price of the Notes tendered  pursuant to the offer is less than the Net
Available  Cash  allotted  to the  purchase  of the  Notes,  COI will  apply the
remaining  Net Available  Cash in  accordance  with clauses (a) (iii) (C) or (D)
above.

     (c) COI will comply,  to the extent  applicable,  with the  requirements of
Section 14(e) of the Exchange Act and any other  securities  laws or regulations
in connection with the repurchase of Notes pursuant to the Notes  Indenture.  To
the extent that the  provisions of any securities  laws or regulations  conflict
with provisions of this covenant, COI will comply with the applicable securities
laws and  regulations  and will not be deemed to have  breached its  obligations
under the Notes Indenture by virtue thereof.

     Limitation on Affiliate Transactions. (a) COI will not, and will not permit
any of its Restricted  Subsidiaries  to,  directly or indirectly,  enter into or
conduct  any  transaction  or  series of  related  transactions  (including  the
purchase,  sale,  lease or exchange  of any  property  or the  rendering  of any
service)  with  or for  the  benefit  of any  Affiliate  of  COI,  other  than a
Wholly-Owned  Subsidiary (an "Affiliate  Transaction")  unless: (i) the terms of
such  Affiliate  Transaction  are no less  favorable  to COI or such  Restricted
Subsidiary, as the case may be, than those that could be obtained at the time of
such  transaction  in arm's  length  dealings  with a Person  who is not such an
Affiliate;  (ii) in the event such Affiliate  Transaction  involves an aggregate
amount in excess of $500,000,  the terms of such  transaction have been approved
by a majority of the members of the Board of  Directors of COI and by a majority
of the  disinterested  members  of such  Board,  if any (and  such  majority  or
majorities,  as the case may be,  determines  that  such  Affiliate  Transaction
satisfies  the  criteria  in (i) above);  and (iii) in the event such  Affiliate
Transaction  involves an  aggregate  amount in excess of $1.0  million,  COI has
received  a written  opinion  from an  independent  investment  banking  firm of
nationally recognized standing that such Affiliate Transaction is fair to COI or
such Restricted Subsidiary, as the case may be, from a financial point of view.

     (b) The  foregoing  paragraph  (a) shall  not  apply to (i) any  Restricted
Payment  permitted  to be made  pursuant  to the  covenant  described  under  "-
Limitation on Restricted  Payments,"  (ii) any issuance of securities,  or other
payments,  awards or grants in cash, securities or otherwise pursuant to, or the
funding of,  employment  arrangements,  or any stock options and stock ownership
plans for the benefit of  employees,  officers and  directors,  consultants  and
advisors  approved by the Board of Directors of COI,  (iii) loans or advances to
employees  in the  ordinary  course of business of COI or any of its  Restricted
Subsidiaries  in  aggregate  amount  outstanding  not to exceed  $250,000 to any
employee or $1.0  million in the  aggregate  at any time,  (iv) any  transaction
between Wholly-Owned Subsidiaries,  (v) indemnification agreements with, and the
payment of fees and indemnities to, directors, officers and employees of COI and
its Restricted  Subsidiaries,  in each case in the ordinary  course of business,
(vi)  transactions  pursuant to  agreements in existence on the Issue Date which
are  (x)  described  in the  Prospectus  or  (y)  otherwise,  in the  aggregate,
immaterial to COI and its Restricted  Subsidiaries  taken as a whole,  (vii) any
employment, non-competition or confidentiality agreements entered into by COI or
any of its Restricted  Subsidiaries with its employees in the ordinary course of
business,  (viii) the issuance of Capital Stock of COI (other than  Disqualified
Stock).

     Limitation on Issuances of Capital Stock of  Restricted  Subsidiaries.  COI
will not permit any of its Restricted Subsidiaries to issue any Capital Stock to
any Person (other than to COI or a Wholly-Owned Subsidiary of COI) or permit any
Person (other than COI or a  Wholly-Owned  Subsidiary of COI) to own any Capital
Stock of a Restricted


                                      109



Subsidiary  of COI,  if in  either  case as a  result  thereof  such  Restricted
Subsidiary would no longer be a Restricted Subsidiary of COI; provided, however,
that  this  provision  shall  not  prohibit  (x)  COI or  any of its  Restricted
Subsidiaries from selling,  leasing or otherwise disposing of all of the Capital
Stock  of any  Restricted  Subsidiary  or (y) the  designation  of a  Restricted
Subsidiary as an Unrestricted Subsidiary in compliance with the Notes Indenture.

     Limitation  on  Sale/Leaseback  Transactions.  COI will  not,  and will not
permit any  Restricted  Subsidiary  to,  directly  or  indirectly,  enter  into,
Guarantee  or  otherwise  become  liable  with  respect  to  any  Sale/Leaseback
Transaction  with  respect  to any  property  or assets  unless  (i) COI or such
Restricted  Subsidiary,  as the case may be, would be entitled,  pursuant to the
Notes  Indenture,  to Incur  Indebtedness  secured by a  Permitted  Lien on such
property  or assets in an amount  equal to the  Attributable  Indebtedness  with
respect to such Sale/Leaseback Transaction, (ii) the Net Cash Proceeds from such
Sale/Leaseback  Transaction  are at least equal to the fair market  value of the
property or assets subject to such Sale/Leaseback  Transaction (such fair market
value determined,  in the event such property or assets have a fair market value
in excess of $1.0 million,  no more than 30 days prior to the effective  date of
such Sale/Leaseback  Transaction,  by the Board of Directors of COI as evidenced
by a  resolution  of such  Board)  and  (iii)  the  net  cash  proceeds  of such
Sale/Leaseback  Transaction  are  applied  in  accordance  with  the  provisions
described under "- Limitation on Sales of Assets and Subsidiary Stock."

     SEC  Reports.  COI will file  with the Notes  Trustee  and  provide  to the
holders  of the Notes,  within 15 days after it files them with the  Commission,
copies of the annual reports and of the information, documents and other reports
(or copies of such  portions of any of the  foregoing as the  Commission  may by
rules and regulations prescribe) which COI files with the Commission pursuant to
Section 13 or 15(d) of the  Exchange  Act. In the event that COI is not required
to file such reports with the Commission  pursuant to the Exchange Act, COI will
nevertheless  deliver such Exchange Act  information to the holders of the Notes
within 15 days after it would have been required to file it with the Commission.

     Limitation on Designations of Unrestricted Subsidiaries.  COI may designate
any  Subsidiary  of COI (other than a Subsidiary of COI which owns Capital Stock
of a Restricted  Subsidiary)  as an  "Unrestricted  Subsidiary"  under the Notes
Indenture (a "Designation") only if:

          (a) no Default shall have occurred and be continuing at the time of or
     after giving effect to such Designation; and

          (b) COI  would be  permitted  under  the  Notes  Indenture  to make an
     Investment at the time of Designation  (assuming the  effectiveness of such
     Designation)  in an amount (the  "Designation  Amount") equal to the sum of
     (i) fair market value of the Capital Stock of such Subsidiary  owned by COI
     and the Restricted  Subsidiaries on such date and (ii) the aggregate amount
     of  other  Investments  of COI  and  the  Restricted  Subsidiaries  in such
     Subsidiary on such date; and

          (c) COI would be permitted to incur $1.00 of  additional  Indebtedness
     (other than  Permitted  Indebtedness)  pursuant to the  covenant  described
     under  "-Limitation on Indebtedness"  at the time of Designation  (assuming
     the effectiveness of such Designation).

     In the event of any such  Designation,  COI shall be deemed to have made an
Investment  constituting a Restricted Payment pursuant to the covenant described
under  "-Limitation  on  Restricted  Payments"  for all  purposes  of the  Notes
Indenture in the Designation  Amount.  The Notes Indenture further provides that
COI shall not, and shall not permit any  Restricted  Subsidiary  to, at any time
(x)  provide  direct  or  indirect  credit  support  for or a  guarantee  of any
Indebtedness  of any  Unrestricted  Subsidiary  (including  of any  undertaking,
agreement  or  instrument  evidencing  such  Indebtedness),  (y) be  directly or
indirectly liable for any Indebtedness of any Unrestricted  Subsidiary or (z) be
directly or  indirectly  liable for any  Indebtedness  which  provides  that the
holder  thereof  may  (upon  notice,  lapse of time or both)  declare  a default
thereon or cause the payment  thereof to be  accelerated or payable prior to its
final  scheduled  maturity upon the  occurrence of a default with respect to any
Indebtedness of any Unrestricted Subsidiary


                                      110



(including  any  right to take  enforcement  action  against  such  Unrestricted
Subsidiary),  except,  in the case of clause (x) or (y), to the extent permitted
under the covenant described under "-Limitation on Restricted Payments."

     The Notes Indenture further provides that COI may revoke any Designation of
a Subsidiary as an  Unrestricted  Subsidiary (a  "Revocation"),  whereupon  such
Subsidiary shall then constitute a Restricted Subsidiary, if:

          (a) no Default  shall have  occurred and be  continuing at the time of
     and after giving effect to such Revocation; and

          (b)  all  Liens  and  Indebtedness  of  such  Unrestricted  Subsidiary
     outstanding  immediately  following such  Revocation  would, if incurred at
     such time, have been permitted to be incurred for all purposes of the Notes
     Indenture.

     All Designations and Revocations must be evidenced by Board  Resolutions of
COI  delivered to the Notes  Trustee  certifying  compliance  with the foregoing
provisions.

     Merger and  Consolidation.  COI shall not consolidate with or merge with or
into, or convey,  transfer or lease all or  substantially  all of its assets to,
any Person,  unless:  (i) the  resulting,  surviving or  transferee  Person (the
"Successor  Issuer")  shall be a  corporation,  partnership,  trust  or  limited
liability  company organized and existing under the laws of the United States of
America,  any State thereof or the District of Columbia and the Successor Issuer
(if not COI) shall expressly  assume,  by supplemental  indenture,  executed and
delivered to the Notes Trustee,  in form satisfactory to the Notes Trustee,  all
the obligations of COI under the Notes and the Notes Indenture; (ii) immediately
after giving  effect to such  transaction  (and treating any  Indebtedness  that
becomes an obligation of the Successor Issuer or any Subsidiary of the Successor
Issuer as a result of such  transaction as having been incurred by the Successor
Issuer  or such  Restricted  Subsidiary  at the  time of such  transaction),  no
Default  or Event of  Default  shall  have  occurred  and be  continuing;  (iii)
immediately  after giving effect to such  transaction,  the Successor Issuer (A)
shall have a  Consolidated  Net Worth equal or greater to the  Consolidated  Net
Worth of COI  immediately  prior to such  transaction  and (B)  shall be able to
incur at least an additional $1.00 of Indebtedness  pursuant to paragraph (a) of
"Limitation  on  Indebtedness";  and (iv) COI shall have  delivered to the Notes
Trustee an Officers'  Certificate  and an Opinion of Counsel,  each stating that
such consolidation,  merger or transfer and such supplemental indenture (if any)
comply with the Notes  Indenture;  and (v) there has been delivered to the Notes
Trustee an Opinion  of  Counsel  to the  effect  that  holders of Notes will not
recognize income,  gain or loss for U.S. federal income tax purposes as a result
of such consolidation, merger, conveyance, transfer or lease and will be subject
to U.S.  federal income tax on the same amount and in the same manner and at the
same  times  as  would  have  been  the  case  if  such  consolidation,  merger,
conveyance, transfer or lease had not occurred.

     The  Successor  Issuer will  succeed to, and be  substituted  for,  and may
exercise  every right and power of, COI under the Notes  Indenture,  but, in the
case of a lease of all or substantially all its assets, COI will not be released
from the obligation to pay the principal of and interest on the Notes.

     Notwithstanding  the foregoing  clauses (ii) and (iii),  (1) any Restricted
Subsidiary of COI may  consolidate  with,  merge into or transfer all or part of
its properties and assets to COI.

Events of Default

     Each of the  following  constitutes  an Event of  Default  under  the Notes
Indenture:  (i) a  default  in any  payment  of  interest  on any Note when due,
continued for 30 days,  (ii) a default in the payment of principal or premium of
any Note when due at its Stated Maturity, upon optional or mandatory redemption,
upon required  repurchase,  upon declaration or otherwise,  (iii) the failure by
COI to comply with its obligations under the "Merger and Consolidation" covenant
described under "-Certain  Covenants"  above,  (iv) the failure by COI to comply
for 30 days  after  notice  with  any of its  obligations  under  the  covenants
described  under "-Change of Control" above or under  covenants  described under
"-Certain Covenants" above (in each case, other than a failure to purchase Notes
which shall constitute an Event


                                      111



of Default under clause (ii) above),  other than "Merger and Consolidation," (v)
the failure by COI to comply for 60 days after notice with its other  agreements
contained in the Notes  Indenture,  (vi)  Indebtedness  of COI or any Restricted
Subsidiary is not paid within any  applicable  grace period after final maturity
or is  accelerated  by the  holders  thereof  because of a default and the total
amount of such Indebtedness  unpaid or accelerated exceeds $1.0 million and such
default shall not have been cured or such acceleration  rescinded after a 10-day
period, (vii) certain events of bankruptcy,  insolvency or reorganization of COI
or a Significant Subsidiary (the "bankruptcy provisions") or (viii) any judgment
or decree for the payment of money in excess of $1.0  million (to the extent not
covered by insurance) is rendered  against COI or a Significant  Subsidiary  and
such judgment or decree shall remain undischarged or unstayed for a period of 60
days  after such  judgment  becomes  final and non-  appealable  (the  "judgment
default  provision").  However,  a  default  under  clause  (iv) or (v) will not
constitute  an Event of Default until the Notes Trustee or the holders of 25% in
principal amount of all outstanding  series of Notes,  voting as a single class,
notify COI of the  default  and COI does not cure such  default  within the time
specified in clause (iv) or (v) after receipt of such notice.

     If an Event of Default occurs and is  continuing,  the Notes Trustee or the
holders of at least 25% in principal amount of all outstanding  series of Notes,
voting as a single  class,  by notice to COI may  declare the  principal  of and
premium and accrued and unpaid interest,  if any, on all the Notes to be due and
payable.  Upon such a  declaration,  such  principal and premium and accrued and
unpaid  interest  shall be due and payable  immediately.  If an Event of Default
relating to certain events of bankruptcy,  insolvency or  reorganization  of COI
occurs,  the principal of and premium and accrued and unpaid interest on all the
Notes will become and be immediately  due and payable without any declaration or
other  act on the  part of the  Notes  Trustee  or any  holders.  Under  certain
circumstances,  the holders of a majority in principal amount of all outstanding
series of Notes,  voting as a single  class,  may rescind any such  acceleration
with respect to the Notes and its consequences.

     Subject to the provisions of the Notes Indenture  relating to the duties of
the Notes Trustee,  if an Event of Default  occurs and is continuing,  the Notes
Trustee  will be under no  obligation  to  exercise  any of the rights or powers
under the Notes  Indenture  at the  request or  direction  of any of the holders
unless such holders have offered to the Notes  Trustee  reasonable  indemnity or
security against any loss, liability or expense.  Except to enforce the right to
receive  payment of principal,  premium (if any) or interest when due, no holder
may pursue any remedy with  respect to the Notes  Indenture  or the Notes unless
(i) such holder has  previously  given the Notes Trustee notice that an Event of
Default is continuing,  (ii) holders of at least 25% in principal  amount of all
outstanding series of Notes,  voting as a single class, have requested the Notes
Trustee to pursue the remedy,  (iii) such holders have offered the Notes Trustee
reasonable  security or indemnity against any loss,  liability or expense,  (iv)
the Notes  Trustee has not complied  with such request  within 60 days after the
receipt  of the  request  and the offer of  security  or  indemnity  and (v) the
holders of a majority in principal  amount of all series of  outstanding  Notes,
acting as a single class,  have not given the Notes Trustee a direction that, in
the opinion of the Notes Trustee,  is inconsistent with such request within such
60-day  period.  Subject to certain  restrictions,  the holders of a majority in
principal amount of all outstanding  series of Notes,  voting as a single class,
are given the right to direct  the  time,  method  and place of  conducting  any
proceeding  for any remedy  available to the Notes Trustee or of exercising  any
trust or power conferred on the Notes Trustee.  The Notes Trustee,  however, may
refuse to follow any direction that conflicts with law or the Notes Indenture or
that the Notes  Trustee  determines is unduly  prejudicial  to the rights of any
other  holder or that would  involve the Notes  Trustee in  personal  liability.
Prior to taking any action under the Notes Indenture, the Notes Trustee shall be
entitled to  indemnification  satisfactory to it in its sole discretion  against
all losses and expenses caused by taking or not taking such action.

     The Notes Indenture provides that if a Default occurs and is continuing and
is known to the Notes Trustee, the Notes Trustee must mail to each holder notice
of the Default  within 90 days after it occurs.  Except in the case of a Default
in the payment of principal  of,  premium (if any) or interest on any Note,  the
Notes Trustee may withhold  notice if and so long as its board of  directors,  a
committee of its board of directors or a committee of its Trust officers in good
faith determines that withholding notice is in the interests of the Noteholders.
In  addition,  COI is required to deliver to the Notes  Trustee,  within 90 days
after the end of each fiscal year, a certificate  indicating whether the signers
thereof know of any Default that occurred  during the previous year. COI also is
required to deliver to the


                                      112



Notes Trustee,  within 30 days after the occurrence  thereof,  written notice of
any events which would constitute certain Defaults.

Amendments and Waivers

     Subject to certain exceptions,  the Notes Indenture may be amended with the
consent of the  holders of a majority  in  principal  amount of all  outstanding
series of Notes, voting as a single class, then outstanding and any past default
or compliance  with any provisions may be waived with the consent of the holders
of a majority in principal amount of all outstanding series of Notes,  voting as
a single class.  However,  without the consent of each holder of an  outstanding
Note affected,  no amendment  may, among other things,  (i) reduce the amount of
Notes whose holders must consent to an amendment, (ii) reduce the stated rate of
or extend the stated time for payment of interest on any Note,  (iii) reduce the
principal of or extend the Stated  Maturity of any Note, (iv) reduce the premium
payable  upon the  redemption  or  repurchase  of any Note or change the time at
which any Note may be redeemed as described under "-Optional  Redemption" above,
(v) make any Note  payable  in money  other than that  stated in the Note,  (vi)
impair the right of any holder to receive  payment of  principal of and interest
on such holder's  Notes on or after the due dates  therefor or to institute suit
for the  enforcement of any payment on or with respect to such holder's Notes or
(vii) make any change in the  amendment  provisions  which require each holder's
consent or in the waiver provisions.

     Without the consent of any holder,  COI and the Notes Trustee may amend the
Notes Indenture to cure any ambiguity,  omission,  defect or  inconsistency,  to
provide for the  assumption by a successor  corporation,  partnership,  trust or
limited  liability  company of the  obligations of COI under the Notes Indenture
(provided  that  there has been  delivered  to the Notes  Trustee  an Opinion of
Counsel to the effect that holders of Notes will not recognize  income,  gain or
loss for U.S.  federal  income tax purposes as a result of such  assumption  and
will be subject to U.S.  federal  income tax on the same  amount and in the same
manner and at the same times as would have been the case if such  assumption had
not occurred), to provide for uncertificated Notes in addition to or in place of
certificated  Notes  (provided  that the  uncertificated  Notes  are  issued  in
registered  form for purposes of Section 163(f) of the Code, or in a manner such
that the  uncertificated  Notes are  described in Section 163 (f) (2) (B) of the
Code), to add further Guarantees with respect to the Notes, to secure the Notes,
to add to the  covenants  of COI for the benefit of the holders or to  surrender
any  right  or power  conferred  upon  COI,  to make any  change  that  does not
adversely  affect the rights of any holder or to comply with any  requirement of
the Commission in connection with the qualification of the Notes Indenture under
the Trust Indenture Act.

     The consent of the holders is not  necessary  under the Notes  Indenture to
approve the particular form of any proposed amendment.  It is sufficient if such
consent approves the substance of the proposed amendment.

     After an amendment  under the Notes  Indenture  becomes  effective,  COI is
required  to mail to the holders a notice  briefly  describing  such  amendment.
However,  the  failure  to give such  notice to all the  holders  or any  defect
therein, will not impair or affect the validity of the amendment.

Defeasance

     COI at any time may terminate all its  obligations  under the Notes and the
Notes Indenture ("legal defeasance"), except for certain obligations,  including
those  respecting the defeasance  trust and obligations to register the transfer
or exchange of the Notes, to replace mutilated,  destroyed, lost or stolen Notes
and to maintain a registrar and paying agent in respect of the Notes. COI at any
time may terminate its  obligations  under  covenants  described under "-Certain
Covenants" (other than "Merger and  Consolidation"),  the operation of the cross
acceleration  provision,  the bankruptcy  provisions with respect to Significant
Subsidiaries  and the judgment  default  provision  described  under "-Events of
Default"  above and the  limitations  contained in clauses  (iii) and (iv) under
"-Certain Covenants -Merger and Consolidation" above ("covenant defeasance").

     COI may  exercise its legal  defeasance  option  notwithstanding  its prior
exercise  of  its  covenant  defeasance  option.  If  COI  exercises  its  legal
defeasance  option,  payment of the Notes may not be  accelerated  because of an
Event


                                      113



of Default with  respect  thereto.  If COI  exercises  its  covenant  defeasance
option,  payment  of the Notes  may not be  accelerated  because  of an Event of
Default  specified in clause (iv), (vi), (vii) (with respect only to Significant
Subsidiaries), (viii) or (ix) under "-Events of Default" above or because of the
failure of COI to comply with clause (iii) or (iv) under  "-Certain  Covenants -
Merger and Consolidation" above.

     In order to exercise either defeasance option, COI must irrevocably deposit
in  trust  (the  "defeasance  trust")  with  the  Notes  Trustee  money  or U.S.
Government  Obligations  for the  payment  of  principal,  premium  (if any) and
interest on the Notes to  redemption  or maturity,  as the case may be, and must
comply with certain other conditions, including delivery to the Notes Trustee of
an Opinion of Counsel to the effect that holders of the Notes will not recognize
income, gain or loss for Federal income tax purposes as a result of such deposit
and  defeasance and will be subject to Federal income tax on the same amount and
in the same  manner  and at the same  times as would  have been the case if such
deposit and defeasance  had not occurred  (and, in the case of legal  defeasance
only, such Opinion of Counsel must be based on a ruling of the Internal  Revenue
Service or other change in applicable Federal income tax law.

Satisfaction and Discharge of the Notes Indenture

     The Notes Indenture will cease to be of further effect (except as otherwise
expressly  provided for in the Notes  Indenture) when either (i) all outstanding
Notes have been delivered (other than lost, stolen or destroyed Notes which have
been  replaced) to the Notes Trustee for  cancellation  or (ii) all  outstanding
Notes have  become due and  payable,  whether at  maturity or as a result of the
mailing of a notice of redemption  pursuant to the terms of the Notes  Indenture
and COI has irrevocably deposited with the Notes Trustee funds sufficient to pay
at maturity or upon redemption all outstanding Notes, including interest thereon
(other  than  lost,  stolen,  mutilated  or  destroyed  Notes  which  have  been
replaced),  and, in either case,  COI has paid all other sums payable  under the
Notes Indenture.  The Notes Trustee is required to acknowledge  satisfaction and
discharge of the Notes  Indenture on demand of COI  accompanied  by an Officer's
Certificate and an Opinion of Counsel at the cost and expense of COI.

Transfer and Exchange

     Upon any  transfer of a Note,  the  registrar  may require a holder,  among
other things, to furnish appropriate endorsements and transfer documents, and to
pay any taxes and fees required by law or permitted by the Notes Indenture.  The
registrar  is not  required  to  transfer or  exchange  any Notes  selected  for
redemption nor is the registrar required to transfer or exchange any Notes for a
period of 15 days before a selection  of Notes to be  redeemed.  The  registered
holder of a Note may be treated as the owner of it for all purposes.

Concerning the Notes Trustee

     Wilmington Trust Company is the Notes Trustee under the Notes Indenture and
has been  appointed  by COI as  Registrar  and Paying  Agent with  regard to the
Notes.

     The Notes Indenture contains certain limitations on the rights of the Notes
Trustee,  should it become a  creditor  of COI,  to obtain  payment of claims in
certain cases, or to realize on certain property received in respect of any such
claim a security or otherwise.  The Notes Trustee will be permitted to engage in
other  transactions;  however,  if it  acquires  any  conflicting  interest  (as
defined) it must eliminate such conflict or resign.

     The  holders  of a  majority  in  aggregate  principal  amount  of the then
outstanding Notes issued under the Notes Indenture will have the right to direct
the time,  method and place of conducting  any  proceeding  for  exercising  any
remedy available to the Notes Trustee. The Notes Indenture provides that in case
an Event of Default  shall occur  (which  shall not be cured) the Notes  Trustee
will be required,  in the exercise of its power,  to use the degree of care of a
prudent man in the conduct of his own affairs.  Subject to such provisions,  the
Notes  Trustee  will be under no  obligation  to  exercise  any of its rights or
powers  under the Notes  Indenture  at the  request of any of the holders of the
Notes  issued  thereunder  unless they shall have  offered to the Notes  Trustee
security and indemnity satisfactory to it.



                                      114



Governing Law

     The Notes Indenture provides that it and the Notes will be governed by, and
construed in accordance  with,  the laws of the State of New York without giving
effect to  applicable  principles  of  conflicts  of law to the extent  that the
application of the law of another jurisdiction would be required thereby.

Certain Definitions

     "Additional   Assets"   means  (i)  any  property  or  assets  (other  than
Indebtedness and Capital Stock) in a Permitted Business;  (ii) the Capital Stock
of a Person that becomes a Restricted  Subsidiary as a result of the acquisition
of such Capital Stock by COI or a Restricted  Subsidiary  of COI;  (iii) Capital
Stock  constituting  a minority  interest  in any Person  that at such time is a
Restricted  Subsidiary of COI; or (iv) Permitted  Investments of the type and in
the amounts  described in clause  (viii) of the  definition  thereof;  provided,
however, that, in the case of clauses (ii) and (iii), such Restricted Subsidiary
is primarily engaged in a Permitted Business.

     "Affiliate"  of any specified  person means any other  Person,  directly or
indirectly,  controlling  or  controlled  by or under direct or indirect  common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with  respect to any  Person  means the power to direct the
management and policies of such Person, directly or indirectly,  whether through
the  ownership of voting  securities,  by contract or  otherwise;  and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Asset  Disposition"  means any sale,  lease,  transfer,  issuance or other
disposition  (or  series of  related  sales,  leases,  transfers,  issuances  or
dispositions  that are part of a common plan) of shares of Capital  Stock of (or
any other equity  interests in) a Restricted  Subsidiary  (other than directors'
qualifying  shares) or of any other  property or other assets (each  referred to
for the purposes of this  definition  as a  "disposition")  by COI or any of its
Restricted  Subsidiaries  (including  any  disposition  by  means  of a  merger,
consolidation  or  similar  transaction)  other  than  (i)  a  disposition  by a
Restricted  Subsidiary  to  COI  or  by  COI  or a  Restricted  Subsidiary  to a
Wholly-Owned Subsidiary,  (ii) a disposition of inventory in the ordinary course
of business,  (iii) a disposition of obsolete or worn out equipment or equipment
that  is no  longer  useful  in the  conduct  of the  business  of COI  and  its
Restricted  Subsidiaries  and that is disposed  of in each case in the  ordinary
course of business,  (iv)  dispositions of property for net proceeds which, when
taken  collectively with the net proceeds of any other such  dispositions  under
this clause (iv) that were consummated  since the beginning of the calendar year
in which such  disposition is consummated,  do not exceed $1.0 million,  and (v)
transactions  permitted  under  "-Certain  Covenants-Merger  and  Consolidation"
above.  Notwithstanding  anything to the contrary  contained above, a Restricted
Payment made in compliance with the "Limitation on Restricted Payments" covenant
shall not constitute an Asset Disposition  except for purposes of determinations
of the Consolidated Coverage Ratio.

     "Attributable  Indebtedness"  in  respect of a  Sale/Leaseback  Transaction
means,  as at the time of  determination,  the present value  (discounted at the
interest rate borne by the Notes,  compounded annually) of the total obligations
of the  lessee  for  rental  payments  during  the  remaining  term of the lease
included in such Sale/Leaseback Transaction (including any period for which such
lease has been extended).

     "Average Life" means, as of the date of determination,  with respect to any
Indebtedness,  the  quotient  obtained by dividing (i) the sum of the product of
the numbers of years  (rounded  upwards to the  nearest  month) from the date of
determination  to the dates of each successive  scheduled  principal  payment of
such Indebtedness or redemption multiplied by the amount of such payment by (ii)
the sum of all such payments.

     "Capital Stock" of any Person means any and all shares,  interests,  rights
to  purchase,  warrants,  options,  participations  or other  equivalents  of or
interests in (however designated) equity of such Person, including any Preferred
Stock, but excluding any debt securities convertible into such equity.



                                      115



     "Capitalized  Lease Obligations" means an obligation that is required to be
classified  and  accounted for as a  capitalized  lease for financial  reporting
purposes in accordance with GAAP, and the amount of Indebtedness  represented by
such obligation shall be the capitalized amount of such obligation determined in
accordance with GAAP, and the Stated  Maturity  thereof shall be the date of the
last payment of rent or any other amount due under such lease prior to the first
date such lease may be terminated without penalty.

     "Cash Equivalents" means (i) United States dollars,  (ii) securities issued
or directly and fully  guaranteed or insured by the United States  government or
any agency or  instrumentality  thereof,  (iii)  certificates  of deposit,  time
deposits and eurodollar  time deposits with  maturities of one year or less from
the date of acquisition,  bankers' acceptances with maturities not exceeding one
year and overnight bank deposits,  in each case with any commercial  bank having
capital and surplus in excess of $500 million,  (iv) repurchase  obligations for
underlying  securities of the types  described in clauses (ii) and (iii) entered
into with any  financial  institution  meeting the  qualifications  specified in
clause (iii) above, (v) commercial paper rated A-1 or the equivalent  thereof by
Moody's  or S&P and in each  case  maturing  within  one year  after the date of
acquisition,  (vi) investment  funds investing 95% of their assets in securities
of the types described in clauses (i)-(v) above, (vii) readily marketable direct
obligations issued by any state of the United States of America or any political
subdivision  thereof having one of the two highest rating categories  obtainable
from either Moody's or S&P and (viii)  Indebtedness or preferred stock issued by
Persons with a rating of "A" or higher from S&P or "A2" or higher from Moody's.

     "COI" means COMFORCE Operating, Inc., a Delaware corporation.

     "Consolidated  Cash Flow" for any period means the  Consolidated Net Income
for such period,  plus the following to the extent deducted in calculating  such
Consolidated  Net Income:  (i) income tax expense,  (ii)  Consolidated  Interest
Expense,  (iii) depreciation expense, (iv) amortization expense, (v) exchange or
translation  losses on  foreign  currencies  and (vi) all other  non-cash  items
reducing  Consolidated Net Income  (excluding any non-cash item to the extent it
represents an accrual of or reserve for cash  disbursements  for any  subsequent
period prior to the stated  maturity of the Notes) and less,  (x) the  aggregate
amount of contingent and "earnout" payments in respect of any Permitted Business
acquired by COI or any Restricted  Subsidiary  that are paid in cash during such
period and (y) to the extent added in calculating  Consolidated Net Income,  (A)
exchange or  translation  gains on foreign  currencies  and (B)  non-cash  items
(excluding  such non-cash items to the extent they represent an accrual for cash
receipts  reasonably expected to be received prior to the Stated Maturity of the
Notes), in each case for such period.  Notwithstanding the foregoing, the income
tax expense,  depreciation  expense and amortization  expense of a Subsidiary of
COI shall be included in  Consolidated  Cash Flow only to the extent (and in the
same  proportion)  that  the net  income  of such  Subsidiary  was  included  in
calculating Consolidated Net Income.

     "Consolidated  Coverage  Ratio" as of any date of  determination  means the
ratio of (i) the aggregate  amount of  Consolidated  Cash Flow for the period of
the most recent four  consecutive  fiscal  quarters  ending prior to the date of
such  determination  and as to which financial  statements are available to (ii)
Consolidated Interest Expense for such four fiscal quarters;  provided, however,
that  (A)  if  COI  or any of  its  Restricted  Subsidiaries  has  incurred  any
Indebtedness  since  the  beginning  of such  period  and  through  the  date of
determination of the Consolidated  Coverage Ratio that remains outstanding or if
the transaction giving rise to the need to calculate Consolidated Coverage Ratio
is  an  incurrence  of  Indebtedness,   or  both,  Consolidated  Cash  Flow  and
Consolidated  Interest  Expense for such period shall be calculated after giving
effect on a pro forma basis to (1) such Indebtedness as if such Indebtedness had
been  incurred  on  the  first  day  of  such  period  (provided  that  if  such
Indebtedness  is  incurred  under  a  revolving   credit  facility  (or  similar
arrangement or under any predecessor  revolving  credit or similar  arrangement)
only that portion of such  Indebtedness  that constitutes the one year projected
average balance of such  Indebtedness  (as determined in good faith by the Board
of  Directors  of  COI)  shall  be  deemed  outstanding  for  purposes  of  this
calculation),   and  (2)  the  discharge  of  any  other  Indebtedness   repaid,
repurchased,  defeased or  otherwise  discharged  with the  proceeds of such new
Indebtedness  as if such discharge had occurred on the first day of such period,
(B) if since the beginning of such period any  Indebtedness of COI or any of its
Restricted  Subsidiaries  has been  repaid,  repurchased,  defeased or otherwise
discharged  (other  than  Indebtedness  under  a  revolving  credit  or  similar
arrangement  unless such  revolving  credit  Indebtedness  has been  permanently
repaid and the underlying commitment terminated and has not been


                                      116



replaced),  Consolidated  Interest  Expense for such period shall be  calculated
after giving pro forma effect thereto as if such  Indebtedness  had been repaid,
repurchased,  defeased or otherwise  discharged on the first day of such period,
(C) if  since  the  beginning  of  such  period  COI  or  any of its  Restricted
Subsidiaries  shall have made any Asset Disposition or if the transaction giving
rise to the  need to  calculate  the  Consolidated  Coverage  Ratio  is an Asset
Disposition,  Consolidated  Cash Flow for such  period  shall be  reduced  by an
amount equal to the  Consolidated  Cash Flow (if positive)  attributable  to the
assets  which are the  subject  of such  Asset  Disposition  for such  period or
increased  by an  amount  equal to the  Consolidated  Cash  Flow  (if  negative)
attributable thereto for such period, and Consolidated Interest Expense for such
period  shall be (i)  reduced by an amount  equal to the  Consolidated  Interest
Expense  attributable  to any  Indebtedness  of  COI  or  any of its  Restricted
Subsidiaries repaid, repurchased,  defeased or otherwise discharged with respect
to COI and its continuing Restricted  Subsidiaries in connection with such Asset
Disposition  for  such  period  (or,  if the  Capital  Stock  of any  Restricted
Subsidiary of COI is sold,  the  Consolidated  Interest  Expense for such period
directly  attributable to the Indebtedness of such Restricted  Subsidiary to the
extent COI and its continuing  Restricted  Subsidiaries are no longer liable for
such  Indebtedness  after  such  sale) and (ii)  increased  by  interest  income
attributable  to the assets which are the subject of such Asset  Disposition for
such  period,  (D) if  since  the  beginning  of such  period  COI or any of its
Restricted  Subsidiaries  (by merger or otherwise) shall have made an Investment
in any  Restricted  Subsidiary  of COI (or any Person which becomes a Restricted
Subsidiary of COI as a result thereof) or an acquisition of assets  occurring in
connection  with a transaction  causing a calculation to be made hereunder which
constitutes  all  or  substantially  all of an  operating  unit  of a  business,
Consolidated  Cash Flow and Consolidated  Interest Expense for such period shall
be calculated after giving pro forma effect thereto (including the incurrence of
any Indebtedness) as if such Investment or acquisition occurred on the first day
of such period and (E) if since the  beginning  of such period any Person  (that
subsequently  became a Restricted  Subsidiary  of COI or was merged with or into
COI or any  Restricted  Subsidiary  of COI since the  beginning  of such period)
shall have made any Asset Disposition,  Investment or acquisition of assets that
would have required an adjustment pursuant to clause (C) or (D) above if made by
COI or a Restricted Subsidiary of COI during such period, Consolidated Cash Flow
and  Consolidated  Interest  Expense for such period shall be  calculated  after
giving pro forma  effect  thereto as if such Asset  Disposition,  Investment  or
acquisition  occurred  on the first day of such  period.  For  purposes  of this
definition,  whenever  pro  forma  effect  is to be given to an  acquisition  of
assets,  the amount of income or  earnings  relating  thereto  and the amount of
Consolidated  Interest  Expense  associated  with any  Indebtedness  incurred in
connection  therewith,  the pro forma  calculations  shall be determined in good
faith  by  a  responsible  financial  or  accounting  officer  of  COI.  If  any
Indebtedness  bears a floating  rate of  interest  and is being  given pro forma
effect,  the interest expense on such Indebtedness shall be calculated as if the
rate in effect on the date of determination had been the applicable rate for the
entire  period  (taking into account any Interest Rate  Agreement  applicable to
such Indebtedness if such Interest Rate Agreement has a remaining term in excess
of 12 months).

     "Consolidated   Interest   Expense"  means,  for  any  period,   the  total
consolidated interest expense of COI and its Restricted  Subsidiaries determined
in  accordance  with GAAP,  plus,  to the extent not  included in such  interest
expense (i) interest expense attributable to Capitalized Lease Obligations, (ii)
capitalized  interest,  (iii)  amortization  of original  issue  discount,  (iv)
commissions,  discounts  and other fees and charges owed with respect to letters
of credit and bankers' acceptance  financing,  (v) interest actually paid by COI
or any such Restricted  Subsidiary  under any Guarantee of Indebtedness or other
obligation of any other Person, (vi) net payments (whether positive or negative)
pursuant  to  Interest  Rate  Agreements,  (vii) the cash  contributions  to any
employee stock ownership plan or similar trust to the extent such  contributions
are used by such plan or trust to pay interest or fees to any Person (other than
COI) in connection with  Indebtedness  Incurred by such plan or trust and (viii)
cash and  Disqualified  Stock  dividends  in respect of all  Preferred  Stock of
Subsidiaries and  Disqualified  Stock of COI held by Persons other than COI or a
Wholly-Owned  Subsidiary  and less (a) to the extent  included in such  interest
expense,  the  amortization  of capitalized  debt issuance  costs,  (b) interest
income and (c) non-cash interest  expense.  Notwithstanding  the foregoing,  the
Consolidated  Interest Expense with respect to any Restricted Subsidiary of COI,
that was not a  Wholly-Owned  Subsidiary,  shall be included  only to the extent
(and in the same proportion)  that the net income of such Restricted  Subsidiary
was included in calculating Consolidated Net Income.

     "Consolidated  Net Income"  means,  for any period,  the  consolidated  net
income (loss) of COI and its consolidated  Subsidiaries determined in accordance
with GAAP; provided, however, that there shall not be included


                                      117



in such  Consolidated  Net  Income:  (i) any net  income  (loss)  of any  person
acquired by COI or any of its Restricted  Subsidiaries in a pooling of interests
transaction for any period prior to the date of such  acquisition,  (ii) any net
income of any  Restricted  Subsidiary  of COI if such  Restricted  Subsidiary is
subject to restrictions,  directly or indirectly, on the payment of dividends or
the  making  of  distributions  by  such  Restricted  Subsidiary,   directly  or
indirectly,  to COI (other  than  restrictions  in effect on the Issue Date with
respect to a Restricted  Subsidiary of COI and other than  restrictions that are
created  or  exist  in  compliance  with  the  "Limitation  on  Restrictions  on
Distributions from Restricted  Subsidiaries"  covenant),  (iii) any gain or loss
realized  upon  the  sale  or  other  disposition  of any  assets  of COI or its
consolidated  Restricted  Subsidiaries (including pursuant to any Sale/Leaseback
Transaction)  which are not sold or otherwise disposed of in the ordinary course
of business and any gain or loss realized upon the sale or other  disposition of
any Capital Stock of any Person,  (iv) any  extraordinary  gain or loss, (v) the
cumulative effect of a change in accounting  principles,  (vi) the net income of
any  Person,  other than a  Restricted  Subsidiary,  except to the extent of the
lesser of (A) cash dividends or distributions actually paid to COI or any of its
Restricted  Subsidiaries  by such  Person and (B) the net income of such  Person
(but in no event less than zero), and the net loss of such Person (other than an
Unrestricted  Subsidiary)  shall be included only to the extent of the aggregate
Investment of COI or any of its Restricted Subsidiaries in such Person and (vii)
any non-cash  expenses  attributable  to grants or  exercises of employee  stock
options.  Notwithstanding  the  foregoing,  for  the  purpose  of  the  covenant
described under  "-Certain  Covenants-Limitation  on Restricted  Payments" only,
there shall be excluded from  Consolidated Net Income any dividends,  repayments
of loans or advances or other transfers of assets from Unrestricted Subsidiaries
to COI or a Restricted  Subsidiary to the extent such  dividends,  repayments or
transfers  increase  the  amount of  Restricted  Payments  permitted  under such
covenant pursuant to clause (a) (3) (D) thereof.

     "Consolidated  Net  Worth"  means  the  total of the  amounts  shown on the
balance sheet of COI and its consolidated Restricted Subsidiaries, determined on
a consolidated  basis in accordance  with GAAP, as of the end of the most recent
fiscal  quarter of COI ending  prior to the taking of any action for the purpose
of which the determination is being made and for which financial  statements are
available (but in no event ending more than 135 days prior to the taking of such
action),  as (i) the par or stated value of all outstanding Capital Stock of COI
plus (ii) paid in capital or capital surplus relating to such Capital Stock plus
(iii) any retained  earnings or earned surplus less (A) any accumulated  deficit
and (B) any amounts attributable to Disqualified Stock.

     "Continuing Director" of any Person means, as of the date of determination,
any Person who (i) was a member of the Board of  Directors of such Person on the
date of the Notes Indenture or (ii) was nominated for election or elected to the
Board of Directors of such Person with the affirmative vote of a majority of the
Continuing  Directors of such Person who were members of such Board of Directors
at the time of such nomination or election.

     "Currency  Agreement"  means in respect of a Person  any  foreign  exchange
contract,  currency swap  agreement or other similar  agreement as to which such
Person is a party or a beneficiary.

     "Default"  means any event which is, or after  notice or passage of time or
both would be, an Event of Default.

     "Disqualified Stock" means any Capital Stock which, by its terms (or by the
terms  of  any  security  into  which  it is  convertible  or  for  which  it is
exchangeable),  or upon the  happening  of any event  (other than an event which
would  constitute a Change of Control),  (i) matures  (excluding any maturity as
the result of an optional  redemption by the issuer  thereof) or is  mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is redeemable
at the option of the  holder  thereof,  in whole or in part,  on or prior to the
final Stated Maturity of the Notes, or (ii) is convertible  into or exchangeable
(unless at the sole option of the issuer thereof) for (a) debt securities or (b)
any Capital  Stock  referred to in (i) above,  in each case at any time prior to
the final Stated Maturity of the Notes.

     "Equity Offering" means an offering for cash by COMFORCE Corporation of its
common stock, or options, warrants or rights with respect to its common stock.

     "Exchange  Act" means the Securities  Exchange Act of 1934, as amended,  or
any successor statute or statutes thereto.


                                      118



     "Existing  Indebtedness"  means  Indebtedness  of  COI  or  its  Restricted
Subsidiaries  in existence on the Issue Date,  plus interest  accrued,  thereon,
after  application of the net proceeds of the New Credit  Facility and the Notes
as described in the Prospectus.

     "fair market value" means, with respect to any asset or property, the price
which could be negotiated in an arm's-length, free market transaction, for cash,
between a willing seller and a willing and able buyer,  neither of whom is under
undue  pressure or  compulsion  to complete the  transaction.  Fair market value
shall be  determined by the Board of Directors of COI acting  reasonably  and in
good  faith  and  shall  be  evidenced  by a Board  Resolution  of the  Board of
Directors of COI delivered to the Notes Trustee.

     "GAAP" means generally accepted accounting  principles in the United States
of America as in effect as of the date of the Notes  Indenture,  including those
set forth in the opinions and pronouncements of the Accounting  Principles Board
of the American  Institute of Certified  Public  Accountants  and statements and
pronouncements  of the  Financial  Accounting  Standards  Board or in such other
statements  by such other  entity as  approved by a  significant  segment of the
accounting  profession.  All ratios and computations  based on GAAP contained in
the Notes Indenture shall be computed in conformity with GAAP.

     "Group"  shall  mean any  "group"  for  purposes  of  Section  13(d) of the
Exchange Act.

     "Guarantee"  means any obligation,  contingent or otherwise,  of any Person
directly or indirectly guaranteeing any Indebtedness of any other Person and any
obligation,  direct or indirect,  contingent or otherwise, of such Person (i) to
purchase or pay (or advance or supply funds for the purchase or payment of) such
Indebtedness  of such other  Person  (whether  arising by virtue of  partnership
arrangements,   or  by  agreement  to  keep-well,  to  purchase  assets,  goods,
securities  or services,  to  take-or-pay,  or to maintain  financial  statement
conditions  or  otherwise)  or (ii) entered into for purposes of assuring in any
other  manner the  obligee of such  Indebtedness  of the  payment  thereof or to
protect  such  obligee  against  loss in respect  thereof (in whole or in part);
provided,  however, that the term "Guarantee" shall not include endorsements for
collection or deposit in the ordinary course of business.  The term  "Guarantee"
used as a verb has a corresponding meaning.

     "Incur" means issue,  assume,  guarantee,  incur or otherwise become liable
for;  provided,  however,  that any  Indebtedness  or Capital  Stock of a Person
existing at the time such person  becomes a  Restricted  Subsidiary  (whether by
merger, consolidation,  acquisition or otherwise) shall be deemed to be incurred
by such Restricted Subsidiary at the time it becomes a Restricted Subsidiary.

     "Indebtedness"   means,   with  respect  to  any  Person  on  any  date  of
determination (without  duplication),  (i) the principal of and premium (if any)
in respect of indebtedness of such Person for borrowed money, (ii) the principal
of and premium (if any) in respect of  obligations  of such Person  evidenced by
bonds, debentures, notes or other similar instruments,  (iii) all obligations of
such  Person in  respect  of  letters  of credit  or other  similar  instruments
(including   reimbursement   obligations   with  respect  thereto)  (other  than
obligations with respect to letters of credit securing  obligations  (other than
obligations  described  in  clauses  (i),  (ii)  and (v) )  entered  into in the
ordinary  course of business  of such Person to the extent that such  letters of
credit are not drawn upon or, if and to the extent  drawn upon,  such drawing is
reimbursed no later than the third business day following receipt by such Person
of a demand for reimbursement  following payment on the letter of credit),  (iv)
all  obligations of such Person to pay the deferred and unpaid purchase price of
property or services (except (x) trade payables and accrued expenses incurred in
the  ordinary  course  of  business  and (y)  contingent  or  "earnout"  payment
obligations  in  respect  of  any  Permitted  Business  acquired  by  COI or any
Restricted  Subsidiary),  which purchase price is due more than six months after
the date of  placing  such  property  in service  or taking  delivery  and title
thereto  or  the  completion  of  such  services,   (v)  all  Capitalized  Lease
Obligations  and  all  Attributable   Indebtedness  of  such  Person,  (vi)  all
Indebtedness  of other  Persons  secured by a Lien on any asset of such  Person,
whether  or  not  such  Indebtedness  is  assumed  by  such  Person,  (vii)  all
Indebtedness  of other Persons to the extent  Guaranteed by such Person,  (viii)
the amount of all  obligations  of such Person with  respect to the  redemption,
repayment or other repurchase of any Disqualified  Stock or, with respect to any
Restricted  Subsidiary of COI, any Preferred Stock of such Restricted Subsidiary
to the extent such obligation


                                      119



arises on or before the Stated  Maturity  of the Notes (but  excluding,  in each
case,  accrued  dividends) with the amount of  Indebtedness  represented by such
Disqualified  Stock or Preferred  Stock,  as the case may be, being equal to the
greater of its voluntary or involuntary  liquidation  preference and its maximum
fixed  repurchase  price;  provided that, for purposes hereof the "maximum fixed
repurchase price" of any Disqualified  Stock or Preferred Stock, as the case may
be,  which  does not  have a fixed  repurchase  price  shall  be  calculated  in
accordance with the terms of such Disqualified  Stock or Preferred Stock, as the
case may be, as if such  Disqualified  Stock or Preferred Stock, as the case may
be, were  purchased  on any date on which  Indebtedness  shall be required to be
determined  pursuant to the Notes  Indenture,  and if such price is based on the
fair market value of such Disqualified Stock or Preferred Stock, as the case may
be, such fair market  value  shall be  determined  in good faith by the Board of
Directors  of COI  and  (ix)  to the  extent  not  otherwise  included  in  this
definition,  obligations under Currency Agreements and Interest Rate Agreements.
Unless specifically set forth above, the amount of Indebtedness of any Person at
any  date  shall  be the  outstanding  principal  amount  of  all  unconditional
obligations as described  above,  as such amount would be reflected on a balance
sheet  prepared  in  accordance  with GAAP,  and the maximum  liability  of such
Person, upon the occurrence of the contingency giving rise to the obligation, of
any contingent obligations described above at such date.

     "Interest  Rate  Agreement"  means with  respect to any Person any interest
rate protection agreement,  interest rate future agreement, interest rate option
agreement,  interest rate swap agreement,  interest rate cap agreement, interest
rate collar agreement,  interest rate hedge agreement or other similar agreement
or arrangement as to which such Person is party or a beneficiary.

     "Investment"  in any Person  means any  direct or  indirect  advance,  loan
(other than  advances to customers in the ordinary  course of business  that are
recorded  as  accounts  payable on the  balance  sheet of such  Person) or other
extension of credit (including by way of Guarantee or similar  arrangement,  but
excluding  any debt or extension of credit  represented  by a bank deposit other
than a time  deposit) or capital  contribution  to (by means of any  transfer of
cash or other property to others or any payment for property or services for the
account or use of others),  or any  purchase or  acquisition  of Capital  Stock,
Indebtedness or other similar instruments issued by such Person. For purposes of
the "Limitation on Restricted Payments" covenant, (i) "Investment" shall include
the portion  (proportionate to COI's equity interest in a Restricted  Subsidiary
to be designated as an Unrestricted  Subsidiary) of the fair market value of the
net assets of such Restricted Subsidiary of COI at the time that such Restricted
Subsidiary is designated an Unrestricted  Subsidiary;  provided,  however,  that
upon a redesignation of such Subsidiary as a Restricted Subsidiary, COI shall be
deemed  to  continue  to  have  a  permanent  "Investment"  in  an  Unrestricted
Subsidiary in an amount (if positive)  equal to (x) COI's  "Investment"  in such
Subsidiary at the time of such redesignation less (y) the portion (proportionate
to COI's equity interest in such Subsidiary) of the fair market value of the net
assets of such  Subsidiary at the time that such Subsidiary is so redesignated a
Restricted  Subsidiary;  and  (ii)  any  property  transferred  to  or  from  an
Unrestricted  Subsidiary shall be valued at its fair market value at the time of
such  transfer,  in each  case as  determined  in good  faith  by the  Board  of
Directors and evidenced by a resolution of such Board of Directors  certified in
an Officers' Certificate to the Notes Trustee.

     "Issue Date" means the date on which the Notes are originally issued.

     "Lien" means any mortgage, pledge, security interest,  encumbrance, lien or
charge of any kind  (including  any  conditional  sale or other title  retention
agreement or lease in the nature thereof).

     "Management  Group"  means  James L.  Paterek,  Christopher  P.  Franco and
Michael Ferrentino.

     "Net Available Cash" from an Asset Disposition means cash payments received
(including  any cash payments  received by way of deferred  payment of principal
pursuant to a note or installment receivable or otherwise,  but only as and when
received,  but  excluding  any  other  consideration  received  in the  form  of
assumption by the acquiring Person of Indebtedness or other obligations relating
to the properties or assets subject to such Asset Disposition) therefrom in each
case net of (i) all legal,  title and recording tax  expenses,  commissions  and
other fees and  expenses  incurred,  and all Federal,  state,  foreign and local
taxes required to be paid or accrued as a liability under GAAP, as a consequence
of such Asset  Disposition,  (ii) all payments made on any Indebtedness which is
secured by any assets


                                      120


subject to such Asset Disposition, in accordance with the terms of any Lien upon
such  assets,  or which  must by its  terms,  or in order to obtain a  necessary
consent to such Asset  Disposition  or by  applicable  law, be repaid out of the
proceeds from such Asset Disposition, (iii) all distributions and other payments
required to be made to any Person owning a beneficial interest in assets subject
to sale or minority  interest  holders in  Subsidiaries  or joint  ventures as a
result of such Asset Disposition,  (iv) the deduction of appropriate  amounts to
be provided by the seller as a reserve,  in  accordance  with GAAP,  against any
liabilities  associated with the assets  disposed of in such Asset  Disposition,
provided  however,  that upon any reduction in such reserves  (other than to the
extent  resulting from payments of the  respective  reserved  liabilities),  Net
Available  Cash shall be increased by the amount of such  reduction to reserves,
and  retained  by COI or any  Restricted  Subsidiary  of COI  after  such  Asset
Disposition and (v) any portion of the purchase price from an Asset  Disposition
placed in escrow (whether as a reserve for adjustment of the purchase price, for
satisfaction of indemnities in respect of such Asset Disposition or otherwise in
connection  with  such  Asset  Disposition)  provided,  however,  that  upon the
termination of such escrow, Net Available Cash shall be increased by any portion
of funds therein released to COI or any Restricted Subsidiary.

     "Net Cash Proceeds," with respect to any issuance or sale of Capital Stock,
means  the  cash  proceeds  of such  issuance  or sale net of  attorneys'  fees,
accountants'  fees,  underwriters'  or  placement  agents'  fees,  discounts  or
commissions  and  brokerage,  consultant  and other fees  actually  incurred  in
connection  with such  issuance  or sale and net of taxes  paid or  payable as a
result of such issuance or sale.

     "New Credit  Facility" means the Loan and Security  Agreement,  dated as of
November 26, 1997, among COMFORCE and COI and certain  subsidiaries  thereof, as
guarantors,  and various other direct and indirect active subsidiaries  thereof,
as borrowers,  Heller,  and any other financial  institutions  from time to time
party thereto,  together with the related documents thereto (including,  without
limitation,  any guarantee agreements and security  documents),  in each case as
such  agreements  may  be  amended  (including  any  amendment  and  restatement
thereof),  supplemented or otherwise  modified from time to time,  including any
agreement  extending  the  maturity  of,  refinancing,  replacing  or  otherwise
restructuring  (including  by way of adding  Subsidiaries  of COI as  additional
borrowers or guarantors thereunder) all or any portion of the Indebtedness under
such agreement or any successor or replacement agreement and whether by the same
or any other agent, lender or group of lenders.

     "Non-Recourse  Debt" means Indebtedness (i) as to which neither COI nor any
Restricted  Subsidiary  (a) provides any guarantee or credit support of any kind
(including any undertaking,  guarantee,  indemnity, agreement or instrument that
would  constitute  Indebtedness)  or (b) is directly or indirectly  liable (as a
guarantor,  general  partner or  otherwise)  and (ii) no default with respect to
which  (including  any  rights  that  the  holders  thereof  may  have  to  take
enforcement  action  against an  Unrestricted  Subsidiary)  would  permit  (upon
notice,  lapse of time or both) any holder of any other  Indebtedness  of COI or
any Restricted  Subsidiary to declare a default under such other Indebtedness or
cause the  payment  thereof to be  accelerated  or  payable  prior to its Stated
Maturity.

     "Officer" means the Chairman of the Board, the  Vice-Chairman of the Board,
the Chief Executive  Officer,  the Chief Financial Officer,  the President,  any
Vice-President, the Treasurer or the Secretary of COI.

     "Officer's  Certificate" shall mean a certificate signed by two Officers of
COI,  at  least  one of whom  shall be the  principal  executive,  financial  or
accounting officer of COI.

     "Opinion  of  Counsel"  means a  written  opinion,  in form  and  substance
acceptable  to the Notes  Trustee,  from legal  counsel who is acceptable to the
Notes Trustee.

     "Permitted  Business"  means any business  which is the same as or related,
ancillary or  complementary  to any of the  businesses of COI and its Restricted
Subsidiaries  on the date of the Notes  Indenture,  as reasonably  determined by
COI's Board of Directors.

     "Permitted  Investment" means an Investment by COI or any of its Restricted
Subsidiaries in (i) a Wholly-Owned  Subsidiary of COI; provided,  however,  that
the primary business of such Wholly-Owned Subsidiary


                                      121



is a Permitted  Business;  (ii) another Person if as a result of such Investment
such  other  Person  becomes a  Wholly-Owned  Subsidiary  of COI or is merged or
consolidated  with or into, or transfers or conveys all or substantially all its
assets to, COI or a Wholly-Owned  Subsidiary of COI; provided,  however, that in
each  case  such  Person's  primary  business  is a  Permitted  Business;  (iii)
Temporary  Cash  Investments;  (iv)  receivables  owing  to  COI  or  any of its
Restricted Subsidiaries,  created or acquired in the ordinary course of business
and payable or  dischargeable  in accordance  with  customary  trade terms;  (v)
payroll,  travel and similar  advances to cover matters that are expected at the
time of such  advances  ultimately  to be treated  as  expenses  for  accounting
purposes  and that are made in the ordinary  course of business;  (vi) loans and
advances to employees made in the ordinary  course of business  consistent  with
past  practices of COI or such  Restricted  Subsidiary  in an  aggregate  amount
outstanding  at any one time not to exceed  $250,000 to any one employee or $1.0
million in the aggregate;  (vii) stock,  obligations  or securities  received in
settlement of debts created in the ordinary  course of business and owing to COI
or any of its Restricted Subsidiaries or in satisfaction of judgments or claims;
(viii) a Person engaged in a Permitted  Business or a loan or advance by COI the
proceeds of which are used solely to make an investment in a Person engaged in a
Permitted  Business or a Guarantee by COI of Indebtedness of any Person in which
such Investment has been made; provided,  however, that no Permitted Investments
may be made  pursuant  to this  clause  (viii) to the extent the amount  thereof
would, when taken together with all other Permitted Investments made pursuant to
this clause (viii),  exceed $5.0 million in the aggregate  (plus,  to the extent
not  previously  reinvested,   any  return  of  capital  realized  on  Permitted
Investments  made  pursuant  to this  clause  (viii),  or any  release  or other
cancellation  of any Guarantee  constituting  such Permitted  Investment);  (ix)
Persons to the extent  such  Investment  is  received  by COI or any  Restricted
Subsidiary as consideration for asset  dispositions  effected in compliance with
the covenant described under "Certain  Covenants  Limitations on Sales of Assets
and Subsidiary  Stock";  (x)  prepayments and other credits to suppliers made in
the ordinary  course of business  consistent  with the past practices of COI and
its Restricted  Subsidiaries;  and (xi)  Investments in connection with pledges,
deposits,  payments or performance bonds made or given in the ordinary course of
business  in  connection  with or to secure  statutory,  regulatory  or  similar
obligations,   including  obligations  under  health,  safety  or  environmental
obligations.

     "Permitted  Liens" means:  (i) pledges or deposits by COI or any Restricted
Subsidiary under workmen's compensation laws, unemployment insurance laws, other
types of social security benefits or similar legislation, or good faith deposits
in  connection  with bids,  tenders or contracts  (other than for the payment of
Indebtedness) or leases to which COI or any Restricted Subsidiary is a party, or
deposits to secure public or statutory obligations or deposits of cash or United
States  government  bonds to secure  surety or appeal  bonds to which COI or any
Restricted Subsidiary is a party, or deposits as security for contested taxes or
import  duties or for the payment of rent,  in each case  incurred by COI or any
Restricted  Subsidiary in the ordinary  course of business  consistent with past
practice;  (ii) Liens  imposed by law,  such as  carriers',  warehousemen's  and
mechanics'  Liens,  in each case for sums not yet due from COI or any Restricted
Subsidiary or being contested in good faith by appropriate proceedings by COI or
any  Restricted  Subsidiary,  as the case may be, or other Liens  arising out of
judgments or awards  against COI or any  Restricted  Subsidiary  with respect to
which  COI or such  Restricted  Subsidiary,  as the  case may be,  will  then be
prosecuting an appeal or other proceedings for review;  (iii) Liens for property
taxes  or  other  taxes,  assessments  or  governmental  charges  of  COI or any
Restricted  Subsidiary  not yet due or  payable  or  subject  to  penalties  for
nonpayment or which are being contested by COI or such Restricted Subsidiary, as
the case may be, in good faith by appropriate  proceedings;  (iv) Liens in favor
of issuers of  performance  bonds and surety  bonds  issued  pursuant  to clause
(b)(vi)  under "- Certain  Covenants - Limitation on  Indebtedness";  (v) survey
exceptions,  encumbrances,  easements or,  reservations  of, or rights of others
for, licenses,  rights-of-way,  sewers,  electric lines, telegraph and telephone
lines and other similar  purposes or zoning or other  restrictions as to the use
of real property of COI or any Restricted  Subsidiary incidental to the ordinary
course of conduct of the business of COI or such Restricted  Subsidiary or as to
the ownership of  properties  of COI or any  Restricted  subsidiary,  which,  in
either case, were not incurred in connection with  Indebtedness and which do not
in the aggregate  materially  adversely  affect the value of said  properties or
materially  impair  their use in the  operation  of the  business  of COI or any
Restricted subsidiary; (vi) Liens to secure Indebtedness permitted under clauses
(a)(ii) and (b)(i)  under  "-Certain  Covenants - Limitation  on  Indebtedness";
(vii)  Liens  outstanding  immediately  after  the  Issue  Date as set  forth on
Schedule II to the Notes Indenture (and not otherwise permitted by clause (vi));
(viii) Liens on property, assets or shares of stock of any Restricted Subsidiary
at the time such  Restricted  Subsidiary  became a Subsidiary of COI;  provided,
however, that (A) if any such Lien has been Incurred in anticipation of such


                                      122



transaction,  such property, assets or shares of stock subject to such Lien will
have a fair market value at the date of the acquisition thereof not in excess of
the lesser of (1) the aggregate purchase price paid or owed by COI in connection
with the acquisition of such Restricted Subsidiary and (2) the fair market value
of all property and assets of such  Restricted  Subsidiary and (B) any such Lien
will not extend to any other assets owned by COI or any  Restricted  Subsidiary;
(ix) Liens on  property or assets at the time COI or any  Restricted  Subsidiary
acquired  such  assets,  including  any  acquisition  by means  of a  merger  or
consolidation with or into COI or such Restricted Subsidiary; provided, however,
that (A) if any such Lien is Incurred in anticipation of such transaction,  such
property  or assets  subject to such Lien will have a fair  market  value at the
date of the acquisition thereof not in excess of the lesser of (1) the aggregate
purchase price paid or owed by COI or such  Restricted  Subsidiary in connection
with the  acquisition  thereof  and of any other  property  and assets  acquired
simultaneously  therewith and (2) the fair market value of all such property and
assets acquired by COI or such Restricted  Subsidiary and (B) any such Lien will
not  extend  to any other  property  or  assets  owned by COI or any  Restricted
Subsidiary; (x) Liens securing Indebtedness or other obligations of a Restricted
Subsidiary owing to COI or a Wholly Owned  Subsidiary;  (xi) Liens to secure any
extension,  renewal,  refinancing,   replacement  or  refunding  (or  successive
extensions, renewals, refinancings,  replacements or refundings), in whole or in
part, of any Indebtedness  secured by Liens referred to in any of clauses (vii),
(viii) and (ix); provided, however, that any such Lien will be limited to all or
part of the same  property  or assets  that  secured  the  original  Lien  (plus
improvements   on  such  property)  and  the  aggregate   principal   amount  of
Indebtedness  that is  secured by such Lien will not be  increased  to an amount
greater than the sum of (A) the outstanding  principal  amount,  or, if greater,
the committed amount, of the Indebtedness  described under clauses (vii), (viii)
and  (ix) at the time the  original  Lien  became a  Permitted  Lien  under  the
Indenture  and (B) an  amount  necessary  to pay any  premiums,  fees and  other
expenses  Incurred  by COI  in  connection  with  such  refinancing,  refunding,
extension,  renewal or  replacement;  (xii)  Liens on  property or assets of COI
securing Interest Rate Agreements and Currency Agreements so long as the related
Indebtedness  is, and is permitted  under "- Certain  Covenants - Limitation  on
Indebtedness",  secured by a Lien on the same  property  securing  the  relevant
Interest  Rate   Agreement  or  Currency   Agreement;   (xiii)  Liens   securing
Indebtedness  incurred under the New Credit Facility or any Guarantee thereof by
any Restricted  Subsidiary;  and (xiv) Liens on property or assets of COI or any
Restricted  Subsidiary securing Indebtedness (1) under purchase money obligation
or Capitalized Lease Obligations permitted under clause (b)(ii) under "- Certain
Covenants - Limitation on Indebtedness" or (2) under Sale/Leaseback Transactions
permitted   under  "-  Certain   Covenants  -   Limitation   on   Sale/Leaseback
Transactions";  provided,  that (A) the amount of  Indebtedness  Incurred in any
specific case does not, at the time such  Indebtedness  is Incurred,  exceed the
lesser of the cost or fair market  value of the  property  or asset  acquired or
constructed  in connection  with such purchase  money  obligation or Capitalized
Lease Obligation or subject to such Sale/Leaseback  Transaction, as the case may
be, (B) such Lien will attach to such property or asset upon acquisition of such
property or asset and or upon commencement of such  Sale/Leaseback  Transaction,
as the  case may be,  and (C) no  property  or  asset  of COI or any  Restricted
Subsidiary  (other  than  the  property  or  asset  acquired  or  contracted  in
connection with such purchase money  Obligation or Capitalized  Lease Obligation
or subject to such Sale/Leaseback  Transaction,  as the case may be) are subject
to any Lien securing such Indebtedness.

     "Person" means any individual, corporation,  partnership, limited liability
company, joint venture, association,  joint-stock company, trust, unincorporated
organization,  government or any agency or political  subdivision  hereof or any
other entity.

     "Preferred  Stock,"  as applied to the  Capital  Stock of any  corporation,
means  Capital  Stock of any  class or  classes  (however  designated)  which is
preferred as to the payment of dividends,  or as to the  distribution  of assets
upon  any  voluntary  or   involuntary   liquidation   or  dissolution  of  such
corporation,   over  shares  of  Capital  Stock  of  any  other  class  of  such
corporation.

     A "Public  Market"  exists at any time with  respect to the common stock of
COMFORCE  Corporation  if (a) the common stock of COMFORCE  Corporation  is then
registered with the Securities and Exchange Commission pursuant to Section 12(b)
or 12(g) of the Exchange Act and traded either on a national securities exchange
or in the National  Association of Securities Dealers Automated Quotation System
and (b) at least 15% of the total issued and


                                      123


outstanding  common  stock  of  COMFORCE  Corporation  as  applicable,  has been
distributed prior to such time by means of an effective  registration  statement
under the Securities Act of 1933.

     "Refinancing  Indebtedness"  means  Indebtedness that refunds,  refinances,
replaces,  renews,  repays or extends  (including  pursuant to any defeasance or
discharge mechanism) (collectively,  "refinances," and "refinanced" shall have a
correlative  meaning)  any  Indebtedness  existing  on the  date  of  the  Notes
Indenture  or  Incurred  in  compliance  with  the  Notes  Indenture  (including
Indebtedness  of COI that refinances  Indebtedness of any Restricted  Subsidiary
and  Indebtedness of any Restricted  Subsidiary that refinances  Indebtedness of
another   Restricted   Subsidiary)   including   Indebtedness   that  refinances
Refinancing   Indebtedness;   provided,   however,   that  (i)  the  Refinancing
Indebtedness  has a Stated Maturity no earlier than the earlier of (A) the first
anniversary of the Stated  Maturity of the Notes and (B) Stated  Maturity of the
Indebtedness being refinanced,  (ii) the Refinancing Indebtedness has an Average
Life at the time such  Refinancing  Indebtedness is Incurred that is equal to or
greater than the lesser of (A) the Average Life of the Notes and (B) the Average
Life  of  the   Indebtedness   being   refinanced  and,  (iii)  the  Refinancing
Indebtedness  is in an aggregate  principal  amount (or if issued with  original
issue  discount,  an aggregate issue price) that is equal to (or 101% of, in the
case of a refinancing  of the Notes in  connection  with a Change of Control) or
less than the sum of the aggregate  principal amount (or if issued with original
issue  discount,   the  aggregate   accreted  value)  then  outstanding  of  the
Indebtedness  being  refinanced  (plus the amount of any premium  required to be
paid in  connection  therewith  and  reasonable  fees  and  expenses  therewith)
provided,  further, that Refinancing Indebtedness shall not include Indebtedness
of a Subsidiary which refinances Indebtedness of COI.

     "Restricted  Subsidiary"  means any Subsidiary of COI other an Unrestricted
Subsidiary.

     "Sale/Leaseback  Transaction" means an arrangement relating to property now
owned or hereafter  acquired  whereby COI or a Restricted  Subsidiary  transfers
such property to a Person and COI or a Subsidiary leases it from such Person.

     "Secured Indebtedness" means any Indebtedness of COI secured by a Lien.

     "Significant  Subsidiary"  means any Restricted  Subsidiary that would be a
"Significant Subsidiary" of COI within the meaning of Rule 1-02 under Regulation
S-X promulgated by the SEC.

     "Stated Maturity" means,  with respect to any security,  the date specified
in such  security  as the fixed date on which the payment of  principal  of such
security is due and  payable,  including  pursuant to any  mandatory  redemption
provision.

     "Subordinated   Obligation"   means  any   Indebtedness   of  COI  (whether
outstanding  on the Issue Date or thereafter  Incurred)  which is subordinate or
junior in right of payment to the Notes pursuant to a written agreement.

     "Subsidiary" of any Person means any corporation,  association, partnership
or other  business  entity of which more than 50% of the total  voting  power of
shares of Capital Stock or other  interests  (including  partnership  interests)
entitled  (without  regard to the occurrence of any  contingency) to vote in the
election of  directors,  managers  or  trustees  thereof is at the time owned or
controlled, directly or indirectly, by (i) such Person, (ii) such Person and one
or more  Subsidiaries  of such Person or (iii) one or more  Subsidiaries of such
Person.  Unless otherwise specified herein, each reference to a Subsidiary shall
refer to a Subsidiary of COI.

     "Temporary Cash Investments" means any of the following: (i) any Investment
in direct  obligations  of the United States of America or any agency thereof or
obligations  Guaranteed by the United  States of America or any agency  thereof,
(ii)  Investments in time deposit  accounts,  certificates  of deposit and money
market  deposits  maturing  within 180 days of the date of  acquisition  thereof
issued  by a bank or trust  company  which is  organized  under  the laws of the
United States of America, any state thereof or any foreign country recognized by
the United  States of America  having  capital  surplus  and  undivided  profits
aggregating  in excess  of $250  million  (or the  foreign  currency  equivalent
thereof) and whose long-term debt, or whose parent holding  company's  long-term
debt, is rated "A" (or such similar


                                      124



equivalent rating) or higher by at least one nationally  recognized  statistical
rating  organization  (as defined in Rule 436 under the Securities  Act),  (iii)
repurchase  obligations  with a term of not  more  than 30 days  for  underlying
securities  of the types  described in clause (i) above entered into with a bank
meeting the  qualifications  described in clause (ii) above, (iv) Investments in
commercial paper, maturing not more than 180 days after the date of acquisition,
issued by a  corporation  (other  than an  Affiliate  of COI)  organized  and in
existence  under the laws of the United States of America or any foreign country
recognized by the United States of America with a rating at the time as of which
any  investment  therein  is made of "P-1"  (or  higher)  according  to  Moody's
Investors  Service,  Inc. or "A-1" (or higher)  according to Standard and Poor's
Ratings Group,  (v)  Investments in securities  with maturities of six months or
less from the date of  acquisition  issued  or fully  guaranteed  by any  state,
commonwealth  or territory of the United States of America,  or by any political
subdivision or taxing  authority  thereof,  and rated at least "A" by Standard &
Poor's  Ratings  Group  or "A" by  Moody's  Investors  Service,  Inc.  and  (vi)
Investments  in mutual funds whose  investment  guidelines  restrict such funds'
investments to those satisfying the provisions of clauses (i) through (v) above.

     "Unrestricted  Subsidiary" means (i) any Subsidiary of COI that at the time
of determination shall be designated an Unrestricted  Subsidiary by the Board of
Directors  in  the  manner   provided  below  and  (ii)  any  Subsidiary  of  an
Unrestricted Subsidiary.  The Board of Directors may designate any Subsidiary of
COI (including  any newly  acquired or newly formed  Subsidiary of COI) to be an
Unrestricted  Subsidiary  unless such Subsidiary or any of its Subsidiaries owns
any Capital Stock or Indebtedness  of, or owns or holds any Lien on any property
of, COI or any  Restricted  Subsidiary  of COI that is not a  Subsidiary  of the
Subsidiary to be so designated; provided, however, that each Subsidiary to be so
designated and each of its Subsidiaries has not at the time of such designation,
and does not thereafter create,  Incur,  issue,  assume,  guarantee or otherwise
becomes liable with respect to any Indebtedness other than Non-Recourse Debt and
either (A) the Subsidiary to be so designated has total  consolidated  assets of
$10,000 or less or (B) if such Subsidiary has  consolidated  assets greater than
$10,000,  then such designation  would be permitted under "-Certain  Covenants -
Limitation  on  Restricted  Payments."  The Board of Directors may designate any
Unrestricted Subsidiary to be a Restricted Subsidiary subject to the limitations
contained in "-Certain  Covenants  Limitation on  Designations  of  Unrestricted
Subsidiaries."

     "U.S.  Government  Obligations"  means direct  obligations (or certificates
representing an ownership  interest in such obligations) of the United States of
America  (including  any agency or  instrumentality  thereof) for the payment of
which the full faith and credit of the United  States of America is pledged  and
which are not callable or redeemable at the issuer's option.

     "Voting  Stock" of any  corporation  means all classes of Capital  Stock of
such corporation then outstanding and normally  entitled to vote in the election
of directors.

     "Wholly-Owned  Subsidiary"  means a Restricted  Subsidiary of COI, at least
99% of the Capital Stock of which (other than directors'  qualifying  shares) is
owned by COI or another Wholly-Owned Subsidiary.


                          THE DEBENTURES EXCHANGE OFFER

Purpose and Effect of the Debentures Exchange Offer

     The Units,  which were,  in part,  comprised of the Old Senior  Debentures,
were sold by the Company on November 26, 1997, to the Initial Purchaser pursuant
to the Units Purchase Agreement.  The Initial Purchaser  subsequently resold the
Units,  including the Old Senior Debentures,  to qualified  institutional buyers
pursuant to Rule 144A under the  Securities  Act, or  institutional  "accredited
investors" (as defined in Rule 501(a) (1), (2), (3) or (7) of Regulation D under
the  Securities  Act).  Pursuant  to the Unit  Purchase  Agreement,  the Company
entered into the Senior Debentures  Registration  Rights Agreement,  pursuant to
which the Company has agreed, for the benefit of the holders of the Unregistered
Senior Debentures,  at the Company's cost, to (i) file a registration  statement
with the  Commission  within 30 days after the date of the  original  issue (the
"Issue Date") of the Unregistered  Senior  Debentures (such date of filing,  the
"Filing Date") with respect to the Debentures Exchange Offer for the Exchange


                                      125



Senior  Debentures,  (ii) use its best efforts to cause the Debentures  Exchange
Offer  Registration  Statement to be declared effective under the Securities Act
within 90 days after the Issue  Date,  (iii) use its best  efforts to cause such
Debentures  Exchange Offer Registration  Statement to remain effective until the
closing  of the  Debentures  Exchange  Offer  and (iv) use its best  efforts  to
consummate the Debentures  Exchange Offer no later than 130 days after the Issue
Date. Upon the registration statement being declared effective, the Company will
offer the Exchange  Senior  Debentures in exchange for the  Unregistered  Senior
Debentures. The Company will keep the Debentures Exchange Offer open for no less
than 30 business days (or longer if required by  applicable  law) after the date
on which notice of the Debentures Exchange Offer is mailed to the holders of the
Unregistered Senior Debentures.

     For each Old Senior Debenture  properly  tendered and accepted  pursuant to
the Debentures  Exchange Offer, the holder of such Unregistered Senior Debenture
will receive a New Senior  Debenture  having a principal amount equal to that of
the Old Senior  Debenture  tendered.  Interest on each New Senior Debenture will
accrue or accumulate  from the last interest  payment date on which interest was
paid on the Unregistered  Senior Debenture  tendered in exchange therefor or, if
no interest has been paid on such Unregistered Senior Debenture,  from the Issue
Date.

     Each holder of the  Unregistered  Senior  Debentures who wishes to exchange
the  Unregistered  Senior  Debentures  for  Exchange  Senior  Debentures  in the
Debentures  Exchange  Offer will be required to  represent in the BLUE Letter of
Transmittal  that (i) it is not an "affiliate" (as defined in Rule 405 under the
Securities  Act) of the  Company,  (ii) the  Exchange  Senior  Debentures  to be
received by it were acquired in the ordinary  course of its  business,  (iii) at
the time of commencement of the Debentures Exchange Offer, it has no arrangement
with any person to  participate in the  distribution  (within the meaning of the
Securities Act) of the Exchange  Senior  Debentures and (iv) it is not acting on
behalf   of  any   person   who  could  not   truthfully   make  the   foregoing
representations.

     In the event that (i) applicable law or interpretations of the staff of the
Commission do not permit the Company to effect the  Debentures  Exchange  Offer,
(ii) in certain  circumstances,  the Initial  Purchaser so  requests,  (iii) any
holder of the Unregistered  Senior Debentures (other than the Initial Purchaser)
who is not eligible to participate in the Debentures Exchange Offer so requests,
or (iv) for any reason the Debentures  Exchange Offer is not consummated  within
165 days after the Issue Date,  the Company will at its cost, (a) as promptly as
reasonably practicable,  file a shelf registration statement covering resales of
the   Unregistered   Senior   Debentures  (a  "Debentures   Shelf   Registration
Statement"),   (b)  use  its  best  efforts  to  cause  such  Debentures   Shelf
Registration  Statement to be declared effective under the Securities Act by the
165th  day  after  the  Issue  Date  (or  promptly  if  such  Debentures   Shelf
Registration Statement was filed pursuant to clause (ii), above) and (c) use its
best efforts to keep  effective such  Debentures  Shelf  Registration  Statement
until the  earlier of two years  after the Issue Date (or one year from the date
the  Debentures  Shelf  Registration  Statement  is declared  effective  if such
Debentures Shelf Registration Statement is filed upon the request of the Initial
Purchaser  pursuant  to clause  (ii) above) or such  shorter  period  which will
terminate  when  all  of  the  Debentures   covered  by  the  Debentures   Shelf
Registration   Statement  have  been  sold  pursuant  to  the  Debentures  Shelf
Registration  Statement or when all of the Unregistered Senior Debentures become
eligible for resale pursuant to Rule 144 under the Securities Act without volume
restriction. See "--Resale of the Exchange Senior Debentures". The Company will,
in the event of the filing of a Debentures Shelf Registration Statement, provide
to each holder of the Registered  Debentures copies of the prospectus which is a
part of such Debentures Shelf  Registration  Statement.  A holder that sells its
Registered  Debentures  pursuant to a Debentures  Shelf  Registration  Statement
generally  will be  required  to be named  as a  selling  securityholder  in the
related prospectus and to deliver a prospectus to purchasers, will be subject to
certain of the civil liability provisions under the Securities Act in connection
with  such  sales  and  will  be  bound  by the  provisions  of  the  Debentures
Registration  Rights  Agreements which are applicable to such holder  (including
certain indemnification rights and obligations thereunder).

     If the  Company  fails to  comply  with  the  above  provisions  or if such
Debentures  Shelf  Registration  Statement fails to become  effective,  then, as
liquidated damages, additional interest (the "Additional Interest") shall become
payable with respect to the Exchange Senior Debentures as follows:

     (i) if the registration  statement for the Debentures Exchange Offer or the
Debentures  Shelf  Registration  Statement is not filed within 30 days following
the Issue Date, the Additional Interest shall accrue on the Unregistered


                                      126


Senior  Debentures  over and above the  stated  interest  at a rate of 0.50% per
annum for the  first 90 days  commencing  on the 91st day after the Issue  Date,
such  Additional  Interest  increasing by an  additional  0.50% per annum at the
beginning of each subsequent 90-day period;

     (ii) if the registration statement for the Debentures Exchange Offer or the
Debentures Shelf Registration Statement is not declared effective within 90 days
following the Issue Date,  Additional  Interest shall accrue on the Unregistered
Senior  Debentures  over and above the  stated  interest  at a rate of 0.50% per
annum for the  first 90 days  commencing  on the 91st day after the Issue  Date,
such  Additional  Interest  increasing by an  additional  0.50% per annum at the
beginning of each subsequent 90-day period; or

     (iii)  if (A)  the  Company  has  not  exchanged  all  Unregistered  Senior
Debentures  validly  tendered  in  accordance  with the terms of the  Debentures
Exchange  Offer  on or  prior  to 130  days  after  the  Issue  Date  or (B) the
registration  statement for the Debentures Exchange Offer ceases to be effective
at any time prior to the time that the Debentures  Exchange Offer is consummated
or (C) if  applicable,  the  Debentures  Shelf  Registration  Statement has been
declared effective and such Debentures Shelf Registration Statement ceases to be
effective at any time prior to the second  anniversary of the Issue Date (unless
all the Registered Debentures have been sold thereunder or as otherwise provided
herein),  then the Additional  Interest shall accrue on the Unregistered  Senior
Debentures  over and above the stated  interest at a rate of 0.50% per annum for
the first 50 days  commencing  on (x) the  131st  day after the Issue  Date with
respect to the Debentures validly tendered and not exchanged by the Company,  in
the  case  of (A)  above,  or (y) the day  the  registration  statement  for the
Debentures  Exchange  Offer  ceases to be  effective  or usable for its intended
purpose  in the  case  of (B)  above,  or  (z)  the  day  the  Debentures  Shelf
Registration Statement ceases to be effective in the case of (C) above, the rate
of such Additional  Interest  increasing by an additional 0.50% per annum at the
beginning  of  each  subsequent  90-day  period;  provided,  however,  that  the
Additional Interest payable on the Unregistered Senior Debentures may not exceed
in the aggregate 2.0% per annum; and provided further,  that (1) upon the filing
of  the  registration  statement  for  the  Debentures  Exchange  Offer  or  the
Debentures Shelf  Registration  Statement (in the case of clause (i) above), (2)
upon  the  effectiveness  of such  registration  statement  for  the  Debentures
Exchange Offer or the Debentures  Shelf  Registration  Statement (in the case of
(ii) above),  or (3) upon the  exchange of Exchange  Senior  Debentures  for all
Unregistered Senior Debentures tendered (in the case of clause (iii) (A) above),
or upon the  effectiveness  of the  registration  statement  which had ceased to
remain   effective  in  the  case  of  clause  (iii)  (B)  above,  or  upon  the
effectiveness of the Debentures Shelf Registration Statement which had ceased to
remain  effective  (in the case of  clause  (iii)  (C)  above),  the  Additional
Interest  accruing on the  Unregistered  Senior  Debentures  as a result of such
clause (or the relevant subclause  thereof),  as the case may be, shall cease to
accrue.

     Any amounts of  Additional  Interest due  pursuant to clauses (i),  (ii) or
(iii)  above will be payable  in cash or, at the option of the  Company,  by the
issuance of additional  Debentures,  on the same  interest  payment dates of the
Unregistered  Senior  Debentures.  The  aggregate  Additional  Interest  will be
determined by multiplying the applicable rate of such Additional Interest by the
principal amount of the Unregistered Senior Debentures multiplied by a fraction,
the  numerator  of which is the  number of days  such  Additional  Interest  was
applicable  during  such  period  (determined  on the  basis of a  360-day  year
comprised of twelve 30-day months), and the denominator of which is 360.

     The  summary   herein  of  all  material   provisions  of  the   Debentures
Registration  Rights  Agreement does not purport to be exhaustive and is subject
to, and is qualified in its entirety by, all the  provisions  of the  Debentures
Registration  Rights  Agreement,  copies of which  will be made  available  upon
request to the Company.

     Following the consummation of the Debentures Exchange Offer, holders of the
Unregistered   Senior  Debentures  who  were  eligible  to  participate  in  the
Debentures  Exchange  Offer but who did not  tender  their  Unregistered  Senior
Debentures will not have any further  exchange or  registration  rights and such
Unregistered   Senior   Debentures  will  continue  to  be  subject  to  certain
restrictions  on  transfer.  Accordingly,  the  liquidity of the market for such
Unregistered Senior Debentures could be adversely affected.



                                      127



Terms of the Debentures Exchange Offer

     Upon the terms and subject to the conditions  set forth in this  Prospectus
and in the BLUE  Letter of  Transmittal,  the  Company  will  accept any and all
Unregistered  Senior Debentures validly tendered and not withdrawn prior to 5:00
p.m., New York City time, on the Expiration  Date. The Company will issue $1,000
principal amount of New Senior  Debentures in exchange for each $1,000 principal
amount of outstanding Old Senior Debentures  accepted in the Debentures Exchange
Offer.  Holders may tender some or all of their  Unregistered  Senior Debentures
pursuant to the Debentures Exchange Offer. However, Old Senior Debentures may be
tendered only in integral multiples of $1,000.

     The form and terms of the Exchange  Senior  Debentures  are the same as the
form and terms of the Unregistered  Senior  Debentures except (i) the New Senior
Debentures bear a Series B designation and a different CUSIP Number from the Old
Senior  Debentures and (ii) the Exchange Senior  Debentures have been registered
under  the  Securities  Act and  hence  will not bear  legends  restricting  the
transfer  thereof.  The New Senior Debentures will evidence the same debt as the
Old  Senior  Debentures  and will be  entitled  to the  benefits  of the  Senior
Indenture.

     As of the date of this Prospectus $20,000,000 aggregate principal amount of
Old  Senior  Debentures  are  outstanding.  The  Company  has fixed the close of
business  _______________,  1998 as the record date for the Debentures  Exchange
Offer for purposes of  determining  the persons to whom this  Prospectus and the
BLUE Letter of Transmittal will be mailed initially.

     Holders of the Unregistered  Senior Debentures do not have any appraisal or
dissenters'  rights under the General  Corporation Law of Delaware or the Senior
Indenture in connection with the Debentures  Exchange Offer. The Company intends
to conduct the  Debentures  Exchange  Offer in  accordance  with the  applicable
requirements of the Exchange Act and the rules and regulations of the Commission
thereunder.

     The Company shall be deemed to have accepted validly tendered  Unregistered
Senior  Debentures  when, as and if the Company has given oral or written notice
thereof to the Debentures Exchange Agent. The Debentures Exchange Agent will act
as agent for the  tendering  holders for the purpose of  receiving  the Exchange
Senior Debentures from the Company.

     If any  tendered  Unregistered  Senior  Debentures  are  not  accepted  for
exchange  because of an invalid  tender,  the occurrence of certain other events
set  forth  herein  or  otherwise,  the  certificates  for any  such  unaccepted
Unregistered  Senior  Debentures  will  be  returned,  without  expense,  to the
tendering holder thereof as promptly as practicable after the Expiration Date.

     Holders  who  tender  Unregistered  Senior  Debentures  in  the  Debentures
Exchange  Offer will not be required to pay  brokerage  commissions  or fees or,
subject to the  instructions of the BLUE Letter of  Transmittal,  transfer taxes
with respect to the exchange of Unregistered  Senior Debentures  pursuant to the
Debentures Exchange Offer. The Company will pay all charges and expenses,  other
than the  transfer  taxes  in  certain  circumstances,  in  connection  with the
Debentures Exchange Offer. See "--Fees and Expenses."

Expiration Date; Extensions; Amendments

     The term  "Expiration  Date" shall mean 5:00 p.m.,  New York City time,  on
_____________,  1998,  unless the Company,  in its sole discretion,  extends the
Debentures  Exchange Offer, in which case the term "Expiration  Date" shall mean
the latest date and time to which the Debentures Exchange Offer is extended.

     In order to extend the Debentures  Exchange Offer,  the Company will notify
the  Debentures  Exchange  Agent of any extension by oral or written  notice and
will mail to the registered holders an announcement  thereof, each prior to 9:00
a.m.,  New York  City  time,  on the next  business  day  after  the  previously
scheduled expiration date.



                                      128



     The Company  reserves the right,  (i) to delay  accepting any  Unregistered
Senior Debentures,  to extend the Debentures  Exchange Offer or to terminate the
Debentures  Exchange  Offer  if any of the  conditions  set  forth  below  under
"--Conditions"  shall not have been satisfied,  by giving oral or written notice
of such delay, extension or termination to the Debentures Exchange Agent or (ii)
to amend the terms of the  Debentures  Exchange  Offer in any  manner.  Any such
delay in  acceptance,  extension,  termination  or amendment will be followed as
promptly as  practicable  by oral or written  notice  thereof to the  registered
holders.

Procedures for Tendering

     The  tender  of  Unregistered  Senior  Debentures  pursuant  to  any of the
procedures  set forth in this  Prospectus  and in the BLUE Letter of Transmittal
will constitute a binding agreement between the Tendering Holder and the Company
in accordance  with the terms and subject to the conditions set forth herein and
in such Letter of Transmittal. The tender of Unregistered Senior Debentures will
constitute  an agreement to deliver  good and  marketable  title to all tendered
Unregistered  Senior  Debentures  prior to the Expiration Date free and clear of
all liens,  charges,  claims,  encumbrances,  interests and  restrictions of any
kind.

     EXCEPT AS  PROVIDED  IN  "--GUARANTEED  DELIVERY  PROCEDURES,"  UNLESS  THE
UNREGISTERED  SENIOR  DEBENTURES BEING TENDERED ARE DEPOSITED BY THE HOLDER WITH
THE DEBENTURES  EXCHANGE AGENT PRIOR TO THE EXPIRATION  DATE  (ACCOMPANIED  BY A
PROPERLY  COMPLETED AND DULY EXECUTED BLUE LETTER OF  TRANSMITTAL),  THE COMPANY
MAY, AT ITS OPTION,  REJECT SUCH TENDER.  ISSUANCE OF EXCHANGE SENIOR DEBENTURES
WILL BE MADE ONLY AGAINST DEPOSIT OF TENDERED UNREGISTERED SENIOR DEBENTURES AND
DELIVERY OF ALL OTHER REQUIRED  DOCUMENTS.  NOTWITHSTANDING  THE FOREGOING,  DTC
PARTICIPANTS  TENDERING  THROUGH ATOP WILL BE DEEMED TO HAVE MADE VALID DELIVERY
WHERE THE DEBENTURES  EXCHANGE AGENT RECEIVES AN AGENT'S MESSAGE (DEFINED BELOW)
PRIOR TO THE EXPIRATION DATE.

     Accordingly,   to  properly  tender  Unregistered  Senior  Debentures,  the
following procedures must be followed:

     Unregistered  Senior  Debentures  held through DTC. Each  Beneficial  Owner
holding  Unregistered  Senior Debentures through a DTC Participant must instruct
such DTC Participant to cause its Unregistered  Senior Debentures to be tendered
in accordance with the procedures set forth in this Prospectus.

     Pursuant to an authorization given by DTC to the DTC Participants, each DTC
Participant  holding   Unregistered  Senior  Debentures  through  DTC  must  (i)
electronically  transmit its acceptance through ATOP, and DTC will then edit and
verify the acceptance,  execute a book-entry delivery to the Debentures Exchange
Agent's  account at DTC and send an Agent's  Message to the Debentures  Exchange
Agent for its acceptance, or (ii) comply with the guaranteed delivery procedures
set forth  below and in the Notice of  Guaranteed  Delivery.  See  "--Guaranteed
Delivery Procedures."

     The  Debentures  Exchange  Agent  will  (promptly  after  the  date of this
Prospectus)  establish  accounts at DTC for purposes of the Debentures  Exchange
Offer with respect to Unregistered  Senior  Debentures held through DTC, and any
financial  institution that is a DTC Participant may make book-entry delivery of
interests in Unregistered Senior Debentures into the Debentures Exchange Agent's
account  through  ATOP.   However,   although   delivery  of  interests  in  the
Unregistered  Senior Debentures may be effected through book-entry transfer into
the Debentures  Exchange  Agent's  account  through ATOP, an Agent's  Message in
connection with such book-entry transfer, and any other required documents, must
be, in any case, transmitted to and received by the Debentures Exchange Agent at
its address set forth under  "--Debentures  Exchange  Agent," or the  guaranteed
delivery  procedures set forth below must be complied with, in each case,  prior
to the  Expiration  Date.  Delivery  of  documents  to DTC does  not  constitute
delivery to the Debentures  Exchange  Agent.  The  confirmation  of a book-entry
transfer into the Debentures  Exchange Agent's account at DTC as described above
is referred to herein as a "Book-Entry Confirmation."



                                      129



     The term  "Agent's  Message"  means a message  transmitted  by DTC to,  and
received by, the Debentures  Exchange Agent and forming a part of the Book-Entry
Confirmation,  which states that DTC has received an express acknowledgment from
each DTC  Participant  tendering  through ATOP that such DTC  Participants  have
received a BLUE Letter of Transmittal and agree to be bound by the terms of such
Letter of Transmittal  and that the Company may enforce such  agreement  against
such DTC Participants.

     Cede & Co., as the Holder of the global  certificates  representing the Old
Senior  Debentures (the "Global  Debentures"),  will tender a portion of each of
the Global Debentures equal to the aggregate  principal amount due at the stated
maturity for which instructions to tender are given by DTC Participants.

     Unregistered  Senior  Debentures  held by  Holders.  Each  Holder  must (i)
complete  and  sign  and  mail  or  deliver  the  accompanying  BLUE  Letter  of
Transmittal,  and any other  documents  required by such Letter of  Transmittal,
together  with  certificate(s)  representing  all tendered  Unregistered  Senior
Debentures,  to the  Debentures  Exchange  Agent at its  address set forth under
"--Debentures  Exchange  Agent," or (ii)  comply  with the  guaranteed  delivery
procedures  set  forth  below  and in the  Notice of  Guaranteed  Delivery.  See
"--Guaranteed Delivery Procedures."

     All signatures on a Letter of Transmittal  must be guaranteed by any member
firm of a registered national securities exchange or of the National Association
of Securities Dealers, Inc., a commercial bank or trust company having an office
or  correspondent  in the United States or an "eligible  guarantor"  institution
within the meaning of Rule  17Ad-15  under the  Exchange  Act (each an "Eligible
Institution");  provided,  however,  that  signatures on a Letter of Transmittal
need not be guaranteed if such  Unregistered  Senior Debentures are tendered for
the account of an Eligible  Institution  including (as such terms are defined in
Rule 17Ad-15): (i) a bank; (ii) a broker,  dealer,  municipal securities dealer,
municipal  securities  broker,   government   securities  dealer  or  government
securities broker;  (iii) a credit union; (iv) a national  securities  exchange,
registered  securities   association  or  clearing  agency;  or  (v)  a  savings
institution  that  is  a  participant  in  a  Securities  Transfer   Association
recognized program.

     If a Letter of  Transmittal  or any  Unregistered  Security  is signed by a
trustee, executor, administrator, guardian, attorney-in-fact,  agent, officer of
a corporation or other person acting in a fiduciary or representative  capacity,
such person must so indicate when signing,  and proper evidence  satisfactory to
the Company of the authority of such person so to act must be submitted.

     Holders  should  indicate  in the  applicable  box in the  BLUE  Letter  of
Transmittal  the name and address to which  substitute  certificates  evidencing
Unregistered  Senior  Debentures  for amounts not  tendered  are to be issued or
sent, if different  from the name and address of the person  signing such Letter
of  Transmittal.  In the case of  issuance  in a different  name,  the  employer
identification  or social  security  number  of the  person  named  must also be
indicated. If no instructions are given, such Unregistered Senior Debentures not
tendered, as the case may be, will be returned to the person signing such Letter
of Transmittal.

     By tendering, each Holder and each DTC Participant will make to the Company
the  representations  set  forth  in  the  third  paragraph  under  the  heading
"--Purpose and Effect of the Debentures Exchange Offer."

     No  alternative,  conditional,  irregular  or  contingent  tenders  will be
accepted  (unless  waived).  By  executing  a  BLUE  Letter  of  Transmittal  or
transmitting  an acceptance  through  ATOP,  as the case may be, each  Tendering
Holder waives any right to receive any notice of the  acceptance for purchase of
its Unregistered Senior Debentures.

     All  questions as to the validity,  form,  eligibility  (including  time of
receipt) and  acceptance  of tendered  Unregistered  Senior  Debentures  will be
resolved by the Company,  whose  determination  will be final and  binding.  The
Company reserves the absolute right to reject any or all tenders that are not in
proper  form or the  acceptance  of which may, in the opinion of counsel for the
Company, be unlawful.  The Company also reserves the absolute right to waive any
condition to the Debentures  Exchange Offer and any irregularities or conditions
of  tender  as to  particular  Unregistered  Senior  Debentures.  The  Company's
interpretation  of the terms and  conditions of the  Debentures  Exchange  Offer
(including the instructions in the BLUE Letter of Transmittal) will be final and
binding. Unless


                                      130



waived,  any irregularities in connection with tenders must be cured within such
time as the Company shall  determine.  The Company and the  Debentures  Exchange
Agent  shall  not be under  any duty to give  notification  of  defects  in such
tenders and shall not incur  liabilities for failure to give such  notification.
Tenders of Unregistered  Senior  Debentures will not be deemed to have been made
until such  irregularities  have been cured or waived.  Any Unregistered  Senior
Debentures  received  by the  Debentures  Exchange  Agent that are not  properly
tendered and as to which the  irregularities  have not been cured or waived will
be returned by the  Debentures  Exchange Agent to the tendering  Holder,  unless
otherwise  provided  in the  Letter  of  Transmittal,  as  soon  as  practicable
following the Expiration Date.


     LETTERS OF TRANSMITTAL AND UNREGISTERED SENIOR DEBENTURES MUST BE SENT ONLY
TO THE  DEBENTURES  EXCHANGE  AGENT.  DO NOT  SEND  LETTERS  OF  TRANSMITTAL  OR
UNREGISTERED SENIOR DEBENTURES TO THE COMPANY OR DTC.

     The method of delivery of  Unregistered  Senior  Debentures  and Letters of
Transmittal, any required signature guaranties and all other required documents,
including  delivery  through  DTC and any  acceptance  through  ATOP,  is at the
election and risk of the persons tendering and delivering acceptances or Letters
of Transmittal  and,  except as otherwise  provided in the applicable  Letter of
Transmittal,  delivery  will be deemed made only when  actually  received by the
Debentures  Exchange  Agent.  If delivery is by mail,  it is suggested  that the
Holder use properly insured,  registered mail with return receipt requested, and
that the  mailing be made  sufficiently  in advance  of the  Expiration  Date to
permit delivery to the Debentures Exchange Agent prior to the Expiration Date.

Guaranteed Delivery Procedures

     Unregistered  Senior Debentures held through DTC. DTC Participants  holding
Unregistered  Senior Debentures through DTC who wish to cause their Unregistered
Senior  Debentures to be tendered,  but who cannot  transmit  their  acceptances
through ATOP prior to the Expiration Date, may cause a tender to be effected if:

     (a)  guaranteed delivery is made by or through an Eligible Institution;

     (b)  prior to 5:00 p.m.,  New York City time on the  Expiration  Date,  the
          Debentures  Exchange Agent  receives from such Eligible  Institution a
          properly completed and duly executed Notice of Guaranteed Delivery (by
          mail,  hand delivery,  facsimile  transmission  or overnight  courier)
          substantially in the form provided by the Company herewith; and

     (c)  Book-Entry Confirmation and an Agent's Message in connection therewith
          (as described  above) are received by the  Debentures  Exchange  Agent
          within three NYSE trading days after the date of the  execution of the
          Notice of Guaranteed Delivery.

     Unregistered Senior Debentures Held by Holders.  Holders who wish to tender
their  Unregistered   Senior  Debentures  and  (i)  whose  Unregistered   Senior
Debentures  are  not  immediately  available,  (ii)  who  cannot  deliver  their
Unregistered  Senior  Debentures,  the BLUE Letter of  Transmittal  or any other
required documents to the Debentures Exchange Agent or (iii) who cannot complete
the procedures for book-entry transfer, prior to the Expiration Date, may effect
a tender if:

     (a)  the tender is made through an Eligible Institution;

     (b)  prior to 5:00 p.m.,  New York City time on the  Expiration  Date,  the
          Debentures  Exchange Agent  receives from such Eligible  Institution a
          properly completed and duly executed Notice of Guaranteed Delivery (by
          facsimile transmission,  mail or hand delivery) setting forth the name
          and  address  of  the  holder,  the  certificate   number(s)  of  such
          Unregistered   Senior   Debentures   and  the   principal   amount  of
          Unregistered  Senior Debentures  tendered,  stating that the tender is
          being made thereby and guaranteeing  that, within three New York Stock
          Exchange trading days after the Expiration


                                      131



          Date, the BLUE Letter of Transmittal (or facsimile  thereof)  together
          with  the   certificate(s)   representing  the   Unregistered   Senior
          Debentures  (or  a  confirmation   of  book-entry   transfer  of  such
          Unregistered  Senior  Debentures into the Debentures  Exchange Agent's
          account at the Book-Entry Transfer Facility),  and any other documents
          required  by such  Letter  of  Transmittal  will be  deposited  by the
          Eligible Institution with the Debentures Exchange Agent; and

     (c)  such properly  completed and executed BLUE Letter of  Transmittal  (or
          facsimile  thereof),  as well as the  certificate(s)  representing all
          tendered  Unregistered  Senior  Debentures in proper form for transfer
          (or a confirmation or book-entry  transfer of such Unregistered Senior
          Debentures  into  the  Debentures  Exchange  Agent's  account  at  the
          Book-Entry  Transfer  Facility),  and all other documents  required by
          such Letter of  Transmittal  are received by the  Debentures  Exchange
          Agent  upon  three New York  Stock  Exchange  trading  days  after the
          Expiration Date.

     Upon  request to the  Debentures  Exchange  Agent,  a Notice of  Guaranteed
Delivery  will be sent to holders who wish to tender their  Unregistered  Senior
Debentures according to the guaranteed delivery procedures set forth above.

Withdrawal of Tenders

     Except  as  otherwise  provided  herein,  tenders  of  Unregistered  Senior
Debentures  may be withdrawn at any time prior to 5:00 p.m., New York City time,
on the Expiration Date.

     Unregistered  Senior Debentures held through DTC. DTC Participants  holding
Unregistered  Senior Debentures who have transmitted  their acceptances  through
ATOP may,  prior to 5:00  p.m.,  New York City  time,  on the  Expiration  Date,
withdraw the instruction given thereby by delivering to the Debentures  Exchange
Agent, at its address set forth under "--Debentures  Exchange Agent," a written,
telegraphic or facsimile notice of withdrawal of such  instruction.  Such notice
of  withdrawal  must  contain  the name and number of the DTC  Participant,  the
principal  amount  due at  the  stated  maturity  or  number  of  shares  of the
Unregistered  Senior  Debentures  to  which  such  withdrawal  related  and  the
signature of the DTC  Participant.  Withdrawal  of such an  instruction  will be
effective  upon receipt of such written  notice of withdrawal by the  Debentures
Exchange Agent.

     Unregistered  Senior  Debentures  held by Holders.  Holders may  withdraw a
tender of Unregistered  Senior Debentures in the Debentures Exchange Offer, by a
telegram,  telex, letter or facsimile transmission notice of withdrawal received
by the  Debentures  Exchange Agent at its address set forth herein prior to 5:00
p.m., New York City time, on the Expiration  Date. Any such notice of withdrawal
must (i) specify the name of the person having deposited the Unregistered Senior
Debentures to be withdrawn  (the  "Depositor"),  (ii) identify the  Unregistered
Senior  Debentures  to be withdrawn  (including  the  certificate  number(s) and
principal  amount  due  at the  stated  maturity  of  such  Unregistered  Senior
Debentures,  or, in the case of Unregistered  Senior  Debentures  transferred by
book-entry  transfer,  the name and  number  of the  account  at the  Book-Entry
Transfer  Facility  to be  credited),  (iii) be signed by the holder in the same
manner as the original signature on the BLUE Letter of Transmittal by which such
Unregistered  Senior Debentures were tendered  (including any required signature
guarantees) or be  accompanied  by documents of transfer  sufficient to have the
Trustee with respect to the Unregistered Senior Debentures register the transfer
of such Unregistered  Senior Debentures into the name of the person  withdrawing
the  tender  and (iv)  specify  the name in which any such  Unregistered  Senior
Debentures  are to be registered,  if different from that of the Depositor.  All
questions as to the validity,  form and eligibility  (including time of receipt)
of such notices will be determined by the Company,  whose determination shall be
final  and  binding  on all  parties.  Any  Unregistered  Senior  Debentures  so
withdrawn  will be deemed not to have been validly  tendered for purposes of the
Debentures  Exchange Offer and no Exchange Senior Debentures will be issued with
respect  thereto  unless the  Unregistered  Senior  Debentures  so withdrawn are
validly retendered.  Any Unregistered Senior Debentures which have been tendered
but which are not accepted for exchange  will be returned to the holder  thereof
without cost to such holder as soon as practicable after  withdrawal,  rejection
of tender or termination of the Debentures  Exchange Offer.  Properly  withdrawn
Unregistered Senior Debentures may


                                      132



be  retendered  by  following  one  of  the  procedures  described  above  under
"--Procedures for Tendering" at any time prior to the Expiration Date.

     All signatures on a notice of withdrawal  must be guaranteed by an Eligible
Institution; provided, however, that signatures on the notice of withdrawal need
not be guaranteed if the Unregistered Senior Debentures being withdrawn are held
for the account of an Eligible Institution.

     A withdrawal of an instruction or a withdrawal of a tender must be executed
by a DTC Participant or a Holder,  as the case may be, in the same manner as the
person's  name  appears  on its  transmission  through  ATOP or BLUE  Letter  of
Transmittal,  as the case may be, to which such withdrawal  relates. If a notice
of  withdrawal  is  signed  by  a  trustee,  partner,  executor,  administrator,
guardian,  attorney-in-fact,  agent,  officer of a  corporation  or other person
acting in a fiduciary or representative  capacity,  such person must so indicate
when  signing  and must  submit  with the  revocation  appropriate  evidence  of
authority to execute the notice of withdrawal. A DTC Participant or a Holder may
withdraw an instruction or a tender, as the case may be, only if such withdrawal
complies with the provisions of this Prospectus.

     A  withdrawal  of a  tender  of  Unregistered  Senior  Debentures  by a DTC
Participant  or a Holder,  as the case may be,  may be  rescinded  only by a new
transmission  of an  acceptance  through ATOP or execution and delivery of a new
BLUE  Letter  of  Transmittal,  as the  case  may be,  in  accordance  with  the
procedures described herein.

Conditions

     Notwithstanding  any  other  term of the  Debentures  Exchange  Offer,  the
Company  shall not be required to accept for  exchange,  or exchange  securities
for,  any  Unregistered  Senior  Debentures,  and may  terminate  or  amend  the
Debentures  Exchange  Offer as provided  herein  before the  acceptance  of such
Unregistered Senior Debentures, if:

     (a)  any action or  proceeding  is instituted or threatened in any court or
          by or before any  governmental  agency with respect to the  Debentures
          Exchange  Offer  which,  in the  judgment of the Company  upon written
          advice of counsel,  could reasonably be expected to materially  impair
          the ability of the  Company to proceed  with the  Debentures  Exchange
          Offer or any material adverse development has occurred in any existing
          action  or  proceeding  with  respect  to  the  Company  or any of the
          subsidiaries; or

     (b)  any law, statute,  rule,  regulation or interpretation by the staff of
          the Commission is proposed, adopted or enacted, which, in the judgment
          of  the  Company  and  based  on  written  advice  of  counsel,  could
          reasonably be expected to materially impair the ability of the Company
          to proceed with the Debentures Exchange Offer or materially impair the
          contemplated benefits of the Debentures Exchange Offer to the Company;
          or

     (c)  any  governmental  approval has not been obtained,  which approval the
          Company  shall,  in its  discretion  and  based on  written  advice of
          counsel,  deem  necessary  for  the  consummation  of  the  Debentures
          Exchange Offer as contemplated hereby.

     If any of the conditions  are not satisfied,  the Company may (i) refuse to
accept any Unregistered  Senior Debentures and return all tendered  Unregistered
Senior Debentures to the tendering holders,  (ii) extend the Debentures Exchange
Offer and  retain  all  Unregistered  Senior  Debentures  tendered  prior to the
expiration of the Debentures Exchange Offer, subject,  however, to the rights of
holders to withdraw such Unregistered  Senior  Debentures (see  "--Withdrawal of
Tenders")  or (iii)  waive  such  unsatisfied  conditions  with  respect  to the
Debentures  Exchange Offer and accept all properly tendered  Unregistered Senior
Debentures which have not been withdrawn.



                                      133



Debentures Exchange Agent

     The Bank of New York has been  appointed as Debentures  Exchange  Agent for
the Debentures Exchange Offer.  Questions and requests for assistance,  requests
for additional  copies of this  Prospectus or of the Letter of  Transmittal  and
requests for Notice of Guaranteed  Delivery should be directed to the Debentures
Exchange Agent addressed as follows:

         The Bank of New York
         101 Barclay Street, 21W
         New York, NY  10286
         Attention: Mary LaGumina
         Telephone: (212) 815-5783
         Facsimile: (212) 815-5915

     Delivery to an address other than as set forth above,  or  transmission  of
instructions via a facsimile number other than the one set forth above, will not
constitute a valid delivery.

Fees and Expenses

     The  expenses  of  soliciting  tenders  will be borne by the  Company.  The
principal solicitation is being made by mail; however,  additional  solicitation
may be made by  telegraph,  telecopy,  telephone  or in person by  officers  and
regular employees of the Company and its affiliates.

     The Company has not  retained any  dealer-manager  in  connection  with the
Debentures Exchange Offer and will not make any payments to brokers, dealers, or
others  soliciting  acceptances of the Debentures  Exchange  Offer.  The Company
however,  will pay the Debentures  Exchange Agent  reasonable and customary fees
for its services and will reimburse it for its reasonable out-of-pocket expenses
in connection therewith.

     The cash expenses to be incurred in connection with the Debentures Exchange
Offer will be paid by the Company.  Such  expenses  include fees and expenses of
the  Debentures  Exchange  Agent and  Trustee,  accounting  and  legal  fees and
printing costs, among others.

Accounting Treatment

     The Exchange Senior  Debentures will be recorded at the same carrying value
as the Unregistered Senior Debentures,  which is face value, as reflected in the
Company's  accounting records on the date of exchange.  Accordingly,  no gain or
loss for accounting purposes will be recognized by the Company.  The expenses of
the  Debentures  Exchange  Offer will be expended  over the time of the Exchange
Senior Debentures.

Consequences of Failure to Exchange

     The  Unregistered  Senior  Debentures  that are not  exchanged for Exchange
Senior  Debentures  pursuant  to  the  Debentures  Exchange  Offer  will  remain
restricted securities.  Accordingly,  such Unregistered Senior Debentures may be
resold only (i) to the Company (upon redemption  thereof or otherwise),  (ii) so
long as the Unregistered  Senior  Debentures are eligible for resale pursuant to
Rule  144A,  to a person  inside the United  States  whom the seller  reasonably
believes  is a  qualified  institutional  buyer  within the meaning of Rule 144A
under the Securities Act in a transaction meeting the requirements of Rule 144A,
in  accordance  with Rule 144 under the  Securities  Act, or pursuant to another
exemption from the  registration  requirements  of the Securities Act (and based
upon an opinion of counsel reasonably acceptable to the Company),  (iii) outside
the United States to a foreign person in a transaction  meeting the requirements
of Rule  904  under  the  Securities  Act,  or  (iv)  pursuant  to an  effective
registration statement under the Securities Act, in each case in accordance with
any applicable securities laws of any state of the United States.



                                      134


Resale of the Exchange Senior Debentures

     With  respect  to  resales  of  Exchange   Senior   Debentures,   based  on
interpretations  by the staff of the Commission  set forth in no-action  letters
issued to third parties,  the Company believes that a holder or other person who
receives Exchange Senior Debentures in the ordinary course of business,  whether
or not such person is the holder (other than (i) a  broker-dealer  who purchases
such Exchange Senior Debentures from the Company to resell pursuant to Rule 144A
or any other available  exemption under the Securities Act or (ii) a person that
is an  "affiliate"  of the  Company  within  the  meaning  of Rule 405 under the
Securities  Act)  who  receives  Exchange  Senior  Debentures  in  exchange  for
Unregistered Senior Debentures, and who is not participating, does not intend to
participate, and has no arrangement or understanding with person to participate,
in the  distribution  of the  Exchange  Notes,  will be  allowed  to resell  the
Exchange Senior Debentures to the public without further  registration under the
Securities Act and without  delivering to the purchasers of the Exchange  Senior
Debentures a prospectus  that  satisfies the  requirements  of Section 10 of the
Securities Act.  However,  if any holder acquires  Exchange Senior Debentures in
the Debentures  Exchange Offer for the purpose of distributing or  participating
in a distribution of the Exchange Senior Debentures,  such holder cannot rely on
the position of the staff of the Commission enunciated in such no-action letters
or any similar  interpretive  letters, and must comply with the registration and
prospectus  delivery  requirements  of the Securities Act in connection with any
resale   transaction,   unless  an  exemption  from  registration  is  otherwise
available.  Further,  each  Participating  Broker-Dealer  that receives Exchange
Senior  Debentures  for its own  account in  exchange  for  Unregistered  Senior
Debentures,   where  such  Debentures   were  acquired  by  such   Participating
Broker-Dealer  as  a  result  of  market-making   activities  or  other  trading
activities,  must  acknowledge  that it will deliver a prospectus  in connection
with any resale of such Exchange Senior Debentures.

     As contemplated by these no-action letters and the Debentures  Registration
Rights  Agreement,  each  holder  accepting  the  Debentures  Exchange  Offer is
required to represent to the Company in the BLUE Letter of Transmittal  that (i)
the Exchange  Senior  Debentures  are to be acquired by the holder or the person
receiving  such Exchange  Senior  Debentures,  whether or not such person is the
holder,  in the ordinary  course of business,  (ii) the holder or any such other
person  (other than a  broker-dealer  referred to in the next  sentence)  is not
engaging  and does not intend to engage,  in the  distribution  of the  Exchange
Senior Debentures,  (iii) the holder or any such other person has no arrangement
or  understanding  with any person to  participate  in the  distribution  of the
Exchange Senior Debentures, (iv) neither the holder nor any such other person is
an  "affiliate"  of the  Company  within  the  meaning  of Rule  405  under  the
Securities Act, and (v) the holder or any such other person acknowledges that if
such holder or other person  participates  in the Debentures  Exchange Offer for
the purpose of distributing  the Exchange Senior  Debentures it must comply with
the registration and prospectus  delivery  requirements of the Securities Act in
connection with any resale of the Exchange Senior  Debentures and cannot rely on
those no-action letters.  As indicated above, each  Participating  Broker-Dealer
that receives  Exchange  Senior  Debentures  for its own account in exchange for
Unregistered   Senior  Debentures  must  acknowledge  that  it  will  deliver  a
prospectus in connection with any resale of such Exchange Senior Debentures. For
a   description   of  the   procedures   for  such   resales  by   Participating
Broker-Dealers, see "Plan of Distribution."


                              DESCRIPTION OF UNITS

     The Old Senior  Debentures  were issued as part of Units pursuant to a Unit
Agreement  dated as of  November  26,  1997  between  COMFORCE  and the  Initial
Purchaser.  Each Unit consists of Senior Debentures having a principal amount of
$1,000 at  maturity  and 8.45  Warrants,  each to  purchase  one share of Common
Stock.  The Senior  Debentures  and the Warrants will be detachable  and will be
separately transferable,  subject to compliance with applicable securities laws,
on the earliest to occur of (i) February 24, 1998, (ii) such earlier date as may
be determined by the Initial Purchaser with the consent of the Company, (iii) in
the event of a Change of Control,  the date the Company mails notice  thereof to
the  holders of Units and (iv) the  effective  date of the  Debentures  Exchange
Offer  Registration  Statement.  The  definitions  of certain  terms used in the
following   summary   are  set  forth  below   under   "Description   of  Senior
Debentures-Certain Definitions."



                                      135


                        DESCRIPTION OF SENIOR DEBENTURES

General

     The Old Senior  Debentures were issued,  and the New Senior Debentures will
be issued,  under an  indenture,  dated as of  November  26,  1997 (the  "Senior
Indenture"),  between  the  Company  and The Bank of New York,  as trustee  (the
"Debenture Trustee"),  a copy of which is available upon request to the Company.
The Old Senior  Debentures  and the New Senior  Debentures  will be treated as a
single  class of  securities  under the Senior  Indenture.  The  following  is a
summary of certain  provisions of the Senior Indenture and the Senior Debentures
and does not purport to be complete  and is subject to, and is  qualified in its
entirety by reference to, all the provisions of the Senior Indenture  (including
the  definitions of certain terms therein and those terms made a part thereof by
the Trust Indenture Act of 1939, as amended) and the Senior Debentures.

     Principal of, premium,  if any, and interest on the Senior  Debentures will
be payable,  and the Senior  Debentures may be exchanged or transferred,  at the
office or agency of the  Company in the  Borough of  Manhattan,  The City of New
York (which  initially  shall be the  corporate  trust  office of the  Debenture
Trustee  in New York,  New York),  except  that,  at the option of the  Company,
payment of interest may be made by check mailed to the address of the holders of
the Senior Debentures as such address appears in the Senior Debenture  Register.
Initially,  the Debenture Trustee will act as Paying Agent and Registrar for the
Senior  Debentures.  The Senior  Debentures may be presented for registration of
transfer and exchange at the offices of the Registrar,  which  initially will be
the  Debenture  Trustee's  corporate  trust  office.  The Company may change any
Paying Agent and Registrar without notice to holders of the Senior Debentures.

     The Senior Debentures will be issued only in fully registered form, without
coupons,  in denominations of $1,000 and any integral multiple of $1,000 (except
for Senior Debentures  issued in payment of interest on the Senior  Debentures).
No service charge will be made for any  registration  of transfer or exchange of
Senior  Debentures,  but the Company may require  payment of a sum sufficient to
cover  any  transfer  tax  or  other  similar  governmental  charge  payable  in
connection therewith.

Terms of Senior Debentures

     The Senior Indenture  permits the issuance of up to $50.0 million aggregate
principal  amount of Senior  Debentures,  of which $20.0  million are issued and
outstanding;  provided  that any Senior  Debentures  issued after the Issue Date
shall only be issued in minimum  increments  of $5.0  million and in  compliance
with  the   covenant   described   under   "-Certain   Covenants-Limitation   on
Indebtedness."  The Senior  Debentures  mature on December 1, 2009.  Each Senior
Debenture bears interest at the rate of 15% per annum from the date of issuance,
or from the most recent date to which  interest  has been paid or provided  for,
and is payable semiannually on June 1 and December 1 of each year, commencing on
June 1, 1998,  to holders  of record at the close of  business  on the May 15 or
November 15 (each an "Interest Payment Date") immediately preceding the Interest
Payment Date. The interest rate on the Senior  Debentures is subject to increase
under certain circumstances. Interest will be computed on the basis of a 360-day
year comprised of twelve 30-day months.  The Senior  Debentures are not entitled
to the  benefit  of any  mandatory  sinking  fund.  Prior to  December  1, 2002,
interest is payable in cash or in additional  Senior Debentures on each Interest
Payment  Date,  at the option of the Company.  From and after  December 1, 2002,
interest is payable only in cash.  To the extent that the Company is  prohibited
pursuant  to the  terms of the New  Credit  Facility  or the Notes  from  paying
interest in cash  subsequent to December 1, 2002,  the Company will pay interest
equal to the interest rate then applicable to the Senior Debentures plus 2.00%.

Optional Redemption

     The Senior Debentures will be redeemable, at the Company's option, in whole
or in part,  at any time  upon not  less  than 30 nor more  than 60 days'  prior
notice mailed by first-class mail to each holder's  registered  address,  at the
following  redemption prices (expressed in percentages of principal amount),  if
redeemed during the 12-month


                                      136


period  commencing on December 1 of the years set forth below,  plus accrued and
unpaid  interest  to the  redemption  date  (subject  to the right of holders of
record on the  relevant  record  date to receive  interest  due on the  relevant
Interest Payment Date):


Period                                                            Redemption
- ------                                                              Price 
                                                                    ----- 
1997........................................................       103.000%
1998 and thereafter.........................................       107.500%


     Optional  Redemption  Upon Equity  Offering.  In addition,  at any time the
Company may, at its option, redeem up to 100% of the Senior Debentures, with net
cash proceeds of one or more Equity Offerings by the Company so long as there is
a Public Market at the time of such  redemption,  at the  redemption  prices set
forth above plus  accrued and unpaid  interest  thereon,  if any, to the date of
redemption. In order to effect the foregoing redemption with the proceeds of any
Equity  Offering,  the Company shall make such  redemption not more than 90 days
after the consummation of any such Equity Offering.

     Selection.  In the case of any partial redemption,  selection of the Senior
Debentures  for redemption  will be made by the Debenture  Trustee on a pro rata
basis,  by lot or by such  other  method as the  Debenture  Trustee  in its sole
discretion shall deem to be fair and appropriate;  provided,  however, that if a
partial redemption is made with proceeds of an Equity Offering, selection of the
Senior  Debentures  or  portion  thereof  for  redemption  shall  be made by the
Debenture  Trustee  only on a pro rata basis,  unless  such method is  otherwise
prohibited.  Senior  Debentures  may be redeemed in part in  multiples of $1,000
principal  amount only.  Notice of redemption will be sent, by first class mail,
postage prepaid,  at least 45 days (unless a shorter period is acceptable to the
Debenture  Trustee)  prior to the date fixed for redemption to each holder whose
Senior  Debentures  are to be redeemed at the last  address for such holder then
shown on the registry books.  If any Senior  Debenture is to be redeemed in part
only, the notice of redemption that relates to such Senior Debenture shall state
the  portion  of the  principal  amount  thereof  to be  redeemed.  A new Senior
Debenture in principal  amount equal to the unredeemed  portion  thereof will be
issued in the name of the  holder  thereof  upon  cancellation  of the  original
Senior  Debenture.  On and after any  redemption  date,  interest  will cease to
accrue on the Senior Debentures or part thereof called for redemption as long as
the Company has  deposited  with the Paying Agent funds in  satisfaction  of the
redemption price pursuant to the Senior Indenture.

Fraudulent Conveyance

     The use of the  proceeds  of the debt  (including  the  Senior  Debentures)
incurred in connection  with the Uniforce  Acquisition  and the  Refinancing may
subject such  incurrence  of debt and the  obligations  of the Company under the
Senior  Debentures to review by a court under  relevant  federal  bankruptcy and
state fraudulent  conveyance and transfer statutes and, if a court makes certain
findings, it could take certain actions detrimental to the holders of the Senior
Debentures. See "Risk Factors-Fraudulent Conveyance Considerations."

Ranking

     The Senior  Debentures are direct and unconditional  senior  obligations of
COMFORCE  and are  secured  by a pledge by  COMFORCE  of all of the  issued  and
outstanding  capital  stock,  par value $0.01 per share,  of COI, a wholly-owned
subsidiary of COMFORCE.  The payment  obligations  of COMFORCE  under the Senior
Debentures will at all times rank at least equal in priority of payment with all
existing  and future  senior  indebtedness  of  COMFORCE.  The Senior  Indenture
permits each of COMFORCE  and COI to incur  additional  indebtedness  (including
senior indebtedness)  subject to certain limitations.  As of September 30, 1997,
on a pro forma basis after  giving  effect to the  Transactions,  the  aggregate
principal amount of COMFORCE's  outstanding senior  indebtedness would have been
approximately $20.0 million. The Senior Debentures are structurally subordinated
to all  liabilities  of the  Company's  direct  and  indirect  subsidiaries  and
effectively subordinated to all future secured indebtedness of


                                      137



the Company. As of September 30, 1997, on a pro forma basis, after giving effect
to the  Transactions,  (i) the Company had no outstanding  secured  indebtedness
other  than  the  Senior  Debentures  and  (ii)  the  aggregate  amount  of  the
outstanding  liabilities of  subsidiaries of COMFORCE to which holders of Senior
Debentures  would be  structurally  subordinated  would have been $169.6 million
(including $147.8 million of indebtedness).

Negative Pledge

     The Company is not permitted to pledge any capital stock of COI, other than
pursuant to the terms of the Senior  Debentures.  The Company is required to own
100% of the capital stock of COI.

Security

     Pursuant  to the Senior  Indenture,  the  obligations  of the  Company  are
secured  by all of the  outstanding  capital  stock of COI and the  Company  has
assigned and pledged to the Debenture Trustee for its benefit and the benefit of
the holders of Senior  Debentures,  a security  interest in the capital stock of
COI and certain  proceeds  from time to time  received,  receivable or otherwise
distributed in respect thereof (the "Collateral").  The Company will also assign
and pledge to the Debenture  Trustee as part of the Collateral all of the shares
of capital stock of COI hereafter  acquired by it. The security  interest in the
Collateral  will be a first  priority  security  interest.  However,  absent  an
acceleration of the Senior  Debentures,  the Company will be able to vote, as it
sees fit in its sole discretion, the capital stock of the Company.

     There can be no assurance  that the proceeds of the sale of any  Collateral
pursuant  to the  Senior  Indenture  following  an  Event  of  Default  would be
sufficient to satisfy payments due on the Senior Debentures. See "Risk Factors -
Security for the Senior Debentures".

     If an Event of Default  occurs under the Senior  Indenture,  the  Debenture
Trustee on behalf of the  holders of the Senior  Debentures,  in addition to any
rights or  remedies  available  to it under the Senior  Indenture  may take such
action  as it  deems  advisable  to  protect  and  enforce  its  rights  in  the
Collateral,  including the institution of foreclosure proceedings.  The proceeds
received by the Debenture  Trustee from any  foreclosure  will be applied by the
Debenture  Trustee  first to pay the expenses of such  foreclosure  and fees and
other amounts then payable to the Debenture  Trustee under the Senior  Indenture
and thereafter to pay the principal and interest on the Senior Debentures.

Change of Control

     Upon the  occurrence  of any of the  following  events  (each a "Change  of
Control"),  each holder will have the right to require the Company to repurchase
all or any part of such holder's  Senior  Debentures at a purchase price in cash
equal to 101% of the principal  amount thereof plus accrued and unpaid interest,
if any, to the date of repurchase  (subject to the right of holders of record on
the  relevant  record  date to receive  interest  due on the  relevant  Interest
Payment Date): (i) any sale, lease, exchange or other transfer (collectively,  a
"Transfer") (in one transaction or a series of related  transactions)  of all or
substantially all of the assets of the Company and its  Subsidiaries;  or (ii) a
majority of the Board of  Directors  of the Company or of any direct or indirect
holding  company  thereof  shall  consist  of  Persons  who are  not  Continuing
Directors of the Company;  (iii) the  acquisition  by any Person or Group (other
than the  Management  Group) of the power,  directly or  indirectly,  to vote or
direct the voting of  securities  having  more than 35% of the  ordinary  voting
power for the  election of directors of the Company or of any direct or indirect
holding company thereof;  provided, that no Change of Control shall be deemed to
occur  pursuant to this clause (iii),  so long as the  Management  Group owns an
amount of securities  representing a greater  percentage of such ordinary voting
power than such Person or Group;  or (iv) the acquisition by any Person or Group
(including,  but not limited to, the Management Group) of the power, directly or
indirectly, to vote or direct the voting of securities having more than 49.9% of
the  ordinary  voting  power for the election of directors of the Company or any
direct or indirect holding company thereof.



                                      138


     Within 30 days  following  any Change of  Control,  unless the  Company has
mailed a redemption notice with respect to all the outstanding Senior Debentures
in  connection  with such Change of Control,  the Company shall mail a notice to
each holder with a copy to the Debenture  Trustee stating:  (1) that a Change of
Control has  occurred  and that such holder has the right to require the Company
to repurchase such holder's Senior  Debentures at a purchase price in cash equal
to 101% of the principal  amount  thereof plus accrued and unpaid  interest,  if
any, to the date of  repurchase  (subject to the right of holders of record on a
record date to receive interest on the relevant  Interest Payment Date), (2) the
repurchase  date (which  shall be no earlier than 30 days nor later than 60 days
from the date such notice is mailed);  and (3) the procedures  determined by the
Company,  consistent  with the Senior  Indenture,  that a holder  must follow in
order to have its Senior Debentures repurchased.

     The Company will comply, to the extent applicable, with the requirements of
Section 14(e) of the Exchange Act and any other  securities  laws or regulations
in  connection  with  the  repurchase  of  Senior  Debentures  pursuant  to this
covenant.  To  the  extent  that  the  provisions  of  any  securities  laws  or
regulations  conflict with provisions of the Senior Indenture,  the Company will
comply with the  applicable  securities  laws and  regulations  and shall not be
deemed to have  breached its  obligations  described in the Senior  Indenture by
virtue thereof.

     The definition of "Change of Control" includes, among other transactions, a
disposition  of all or  substantially  all of the  property  and  assets  of the
Company and its  Subsidiaries.  With respect to the  disposition  of property or
assets,  the phrase "all or  substantially  all" as used in the Senior Indenture
varies according to the facts and circumstances of the subject transaction,  has
no  clearly  established  meaning  under  New York law  (which  is the law which
governs  the  Senior  Indenture)  and is  subject  to  judicial  interpretation.
Accordingly,  in certain  circumstances  there may be a degree of uncertainty in
ascertaining  whether a particular  transaction  would involve a disposition  of
"all or substantially  all" of the property or assets of a Person, and therefore
it may be unclear as to whether a Change of Control has occurred and whether the
Company is  required to make an offer to  repurchase  the Senior  Debentures  as
described above.

     The  occurrence of certain of the events that would  constitute a Change of
Control would also  constitute a default  under the New Credit  Facility and the
Notes Indenture.  Future senior indebtedness of the Company and its Subsidiaries
may also contain  prohibitions of certain events that would  constitute a Change
of Control or require such senior  indebtedness to be repurchased  upon a Change
of Control.  Moreover, the exercise by the holders of their right to require the
Company to  repurchase  the Senior  Debentures  could cause a default under such
senior  indebtedness  even if the Change of Control  itself does not, due to the
financial  effect of such  repurchase  on the Company.  Finally,  the  Company's
ability  to pay cash to the  holders  upon a  repurchase  may be  limited by the
Company's  then existing  financial  resources.  There can be no assurance  that
sufficient  funds  will  be  available  when  necessary  to  make  any  required
repurchases.  Even if  sufficient  funds were  otherwise  available to allow the
Company to comply with its  repurchase  obligations  in the event of a Change of
Control,  the  terms of the New  Credit  Facility  or the  Notes  Indenture  may
prohibit the Company's  prepayment of Senior Debentures prior to their scheduled
maturity.

Certain Covenants

     The Senior Indenture  contains certain covenants  including,  among others,
the following:

Limitation on Indebtedness.

     (a) The  Company  shall not,  and shall not  permit  any of its  Restricted
Subsidiaries to, Incur any Indebtedness;  provided,  however,  that: the Company
may Incur  Indebtedness,  if no Default or Event of Default  shall have occurred
and be continuing at the time of such Incurrence or would occur as a consequence
of such  Incurrence  and the  Consolidated  Coverage  Ratio would be equal to at
least 1.20 to 1.00.

     (b)  Notwithstanding  the  foregoing  paragraph  (a),  the  Company and its
Restricted Subsidiaries may Incur the following Indebtedness:



                                      139



          (i)  Indebtedness   Incurred  pursuant  to  the  New  Credit  Facility
     (including,   without  limitation,  any  renewal,   extension,   refunding,
     restructuring,  replacement  or  refinancing  thereof  referred  to in  the
     definition thereof) provided,  however, that the aggregate principal amount
     of all  Indebtedness  Incurred  pursuant to this clause (i) does not exceed
     $75.0 million at any time outstanding,  less the aggregate principal amount
     thereof repaid with the net proceeds of Asset Dispositions;

          (ii)  Indebtedness   represented  by  Capitalized  Lease  Obligations,
     mortgage financing or purchase money obligations, in each case Incurred for
     the purpose of financing  all or any part of the purchase  price or cost of
     construction  or  improvement  of property used in a Permitted  Business or
     Incurred to refinance any such purchase  price or cost of  construction  or
     improvement, in each case Incurred no later than 365 days after the date of
     such  acquisition  or the  date  of  completion  of  such  construction  or
     improvement;   provided,   however,   that  the  principal  amount  of  any
     Indebtedness  Incurred  pursuant  to this clause (ii) shall not exceed $5.0
     million at any time outstanding;

          (iii)   Indebtedness   of  the  Company  owing  to  and  held  by  any
     Wholly-Owned Subsidiary or Indebtedness of a Restricted Subsidiary owing to
     and held by the Company or any Wholly-Owned Subsidiary;  provided, however,
     that any subsequent  issuance or transfer of any Capital Stock or any other
     event which  results in any such  Wholly-Owned  Subsidiary  ceasing to be a
     Wholly-Owned Subsidiary or any subsequent transfer of any such Indebtedness
     (except to the Company or any Wholly-Owned  Subsidiary) shall be deemed, in
     each case, to constitute the Incurrence of such  Indebtedness by the issuer
     thereof;

          (iv)  Indebtedness  represented  by (a) the Senior  Debentures and the
     Exchange  Debentures,  (b) the Notes and the Exchange  Notes,  (c) Existing
     Indebtedness  and (d) any Refinancing  Indebtedness  Incurred in respect of
     any  Indebtedness  described  in this clause  (iv) or Incurred  pursuant to
     paragraph (a) above;

          (v)  (A)  Indebtedness  of  a  Restricted   Subsidiary   Incurred  and
     outstanding on the date on which such Restricted Subsidiary was acquired by
     the Company (other than  Indebtedness  Incurred in  anticipation  of, or to
     provide  all or any  portion  of the funds or credit  support  utilized  to
     consummate the  transaction or series of related  transactions  pursuant to
     which such  Restricted  Subsidiary  became a  Subsidiary  or was  otherwise
     acquired  by  the  Company);  provided,  however,  that  at the  time  such
     Restricted  Subsidiary  is acquired by the Company,  the Company would have
     been able to Incur $1.00 of additional  Indebtedness  pursuant to paragraph
     (a) above  after  giving  effect  to the  Incurrence  of such  Indebtedness
     pursuant to this clause (v) and (B) Refinancing  Indebtedness Incurred by a
     Restricted   Subsidiary  in  respect  of  Indebtedness   Incurred  by  such
     Restricted Subsidiary pursuant to this clause (v);

          (vi)  Indebtedness  (A) in  respect  of  performance  bonds,  bankers'
     acceptances  and surety or appeal  bonds  provided by the Company or any of
     its Restricted  Subsidiaries  to their  customers in the ordinary course of
     their business,  (B) in respect of performance bonds or similar obligations
     of the Company or any of its Restricted  Subsidiaries  for or in connection
     with pledges,  deposits or payments made or given in the ordinary course of
     business in connection with or to secure  statutory,  regulatory or similar
     obligations,  including  obligations under health,  safety or environmental
     obligations  and  (C)  arising  from  Guarantees  to  suppliers,   lessors,
     licensees, contractors,  franchises or customers of obligations (other than
     Indebtedness) incurred in the ordinary course of business;

          (vii)  Indebtedness  under  Currency   Agreements  and  Interest  Rate
     Agreements;  provided, however, that in the case of Currency Agreements and
     Interest  Rate  Agreements,  such  Currency  Agreements  and Interest  Rate
     Agreements  are entered into for bona fide hedging  purposes of the Company
     or its Restricted Subsidiaries (as determined in good faith by the Board of
     Directors  of the  Company)  and  correspond  in terms of notional  amount,
     duration,  currencies and interest rates as applicable,  to Indebtedness of
     the Company or its Restricted  Subsidiaries  Incurred without  violation of
     the Senior Indenture or to


                                      140



     business  transactions  of the Company or its  Restricted  Subsidiaries  on
     customary terms entered into in the ordinary course of business;

          (viii)   Indebtedness    arising   from   agreements   providing   for
     indemnification,  adjustment of purchase price or similar  obligations,  or
     from  Guarantees or letters of credits,  surety bonds or performance  bonds
     securing  any   obligations  of  the  Company  or  any  of  its  Restricted
     Subsidiaries  pursuant  to  such  agreements,  in  each  case  Incurred  in
     connection  with the  disposition  of any  business  assets  or  Restricted
     Subsidiary of the Company (other than  Guarantees of  Indebtedness or other
     obligations  incurred  by any Person  acquiring  all or any portion of such
     business assets or Restricted  Subsidiary of the Company for the purpose of
     financing such  acquisition) in a principal  amount not to exceed the gross
     proceeds  actually  received  by the  Company  or  any  of  its  Restricted
     Subsidiaries in connection with such disposition;  provided,  however, that
     the principal amount of any Indebtedness  incurred  pursuant to this clause
     (viii) when taken together with all Indebtedness  incurred pursuant to this
     clause (viii) and then outstanding, shall not exceed $2.0 million;

          (ix) Indebtedness consisting of (A) Guarantees by the Company (so long
     as the Company  could have  incurred  such  Indebtedness  directly  without
     violation  of the Senior  Indenture)  and (B)  Guarantees  by a  Restricted
     Subsidiary of senior indebtedness incurred by the Company without violation
     of the Senior  Indenture (so long as such Restricted  Subsidiary could have
     incurred  such  Indebtedness  directly  without  violation  of  the  Senior
     Indenture);

          (x)  Indebtedness  arising  from  the  honoring  by a  bank  or  other
     financial institution of a check, draft or similar instrument issued by the
     Company  or  its  Subsidiaries  drawn  against  insufficient  funds  in the
     ordinary  course of  business  in an amount not to exceed  $250,000  at any
     time,  provided that such Indebtedness is extinguished  within two business
     days of its incurrence; and

          (xi)  Indebtedness  (other  than  Indebtedness  described  in  clauses
     (i)-(x))  in a  principal  amount  which,  when  taken  together  with  the
     principal amount of all other Indebtedness Incurred pursuant to this clause
     (xi)  and then  outstanding,  will  not  exceed  $10.0  million  (it  being
     understood  that any  Indebtedness  Incurred  under this  clause (xi) shall
     cease to be deemed Incurred or outstanding for purposes of this clause (xi)
     (but shall be deemed to be Incurred for purposes of paragraph (a)) from and
     after the first date on which the  Company or its  Restricted  Subsidiaries
     could have Incurred  such  Indebtedness  under the foregoing  paragraph (a)
     without reliance upon this clause (xi)).


     (c) The Company will not permit any  Unrestricted  Subsidiary  to Incur any
Indebtedness other than Non-Recourse Debt.

     Limitation on Restricted Payments. (a) The Company shall not, and shall not
permit  any of its  Restricted  Subsidiaries,  directly  or  indirectly,  to (i)
declare or pay any  dividend  or make any  distribution  on or in respect of its
Capital  Stock   (including  any  payment  in  connection  with  any  merger  or
consolidation  involving  the  Company  or any of its  Restricted  Subsidiaries)
except (A) dividends or  distributions  payable in its Capital Stock (other than
Disqualified  Stock) or in options,  warrants or other  rights to purchase  such
Capital  Stock,  (B)  dividends  or  distributions  payable to the  Company or a
Restricted  Subsidiary  of the Company  which  holds any equity  interest in the
paying  Restricted  Subsidiary  (and if the  Restricted  Subsidiary  paying  the
dividend or making the  distribution  is not a Wholly-Owned  Subsidiary,  to its
other  holders of Capital  Stock on a pro rata basis) and (C) cash  dividends in
respect of the  preferred  stock of the Company  that is issued and  outstanding
prior to the date of the Senior  Indenture,  (ii)  purchase,  redeem,  retire or
otherwise  acquire  for value any Capital  Stock of the Company  held by Persons
other than a  Wholly-Owned  Subsidiary  of the Company or any Capital Stock of a
Restricted Subsidiary of the Company held by any Affiliate of the Company, other
than a Wholly-Owned  Subsidiary (in either case,  other than in exchange for its
Capital Stock (other than  Disqualified  Stock)),  (iii)  purchase,  repurchase,
redeem,  defease or  otherwise  acquire or retire for value,  prior to scheduled
maturity,   scheduled   repayment  or  scheduled   sinking  fund  payment,   any
Subordinated   Obligations  (other  than  the  purchase,   repurchase  or  other
acquisition of Subordinated Obligations purchased in anticipation of


                                      141


satisfying a sinking fund obligation,  principal  installment or final maturity,
in each  case  due  within  one  year of the  date of  purchase,  repurchase  or
acquisition) or (iv) make any Investment (other than a Permitted  Investment) in
any Person (any such dividend, distribution,  purchase, redemption,  repurchase,
defeasance,  other  acquisition,   retirement  or  Investment  as  described  in
preceding clauses (i) through (iv) being referred to as a "Restricted Payment");
if at the time the Company or such Restricted  Subsidiary  makes such Restricted
Payment:  (1) a Default shall have  occurred and be continuing  (or would result
therefrom);  or (2) the  Company  is not able to incur  an  additional  $1.00 of
Indebtedness  pursuant to paragraph (a) under "-Limitation on Indebtedness";  or
(3) the aggregate  amount of such  Restricted  Payment and all other  Restricted
Payments  declared or made  subsequent to the Issue Date would exceed the sum of
(A) 50% of the Consolidated Net Income accrued during the period (treated as one
accounting  period)  from the first day of the fiscal  quarter  beginning  on or
after the Issue Date to the end of the most recent fiscal  quarter  ending prior
to the  date of such  Restricted  Payment  as to  which  financial  results  are
available  (but in no event  ending more than 135 days prior to the date of such
Restricted  Payment)  (or,  in case  such  Consolidated  Net  Income  shall be a
deficit, minus 100% of such deficit); (B) the aggregate net proceeds received by
the Company from the issue or sale of its Capital Stock (other than Disqualified
Stock) or other capital  contributions  subsequent to the Issue Date (other than
net proceeds  received  from an issuance or sale of such Capital  Stock to (x) a
Subsidiary  of the  Company,  (y) an employee  stock  ownership  plan or similar
trust) or (z)  management  employees  of the  Company or any  Subsidiary  of the
Company  (other than sales of Capital Stock (other than  Disqualified  Stock) to
management  employees of the Company pursuant to bona fide employee stock option
plans of the  Company);  provided,  however,  that the value of any non-cash net
proceeds shall be as determined by the Board of Directors in good faith,  except
that in the event the value of any non-cash  net proceeds  shall be $2.0 million
or  more,  the  value  shall  be as  determined  in  writing  by an  independent
investment  banking firm of nationally  recognized  standing;  (C) the amount by
which Indebtedness of the Company is reduced on the Company's balance sheet upon
the  conversion  or  exchange  (other  than by a  Restricted  Subsidiary  of the
Company)  subsequent  to the  Issue  Date  of any  Indebtedness  of the  Company
convertible or exchangeable for Capital Stock (other than Disqualified Stock) of
the Company (less the amount of any cash, or other property,  distributed by the
Company upon such  conversion or exchange);  and (D) the amount equal to the net
reduction in Investments (other than Permitted Investments) made after the Issue
Date  by  the  Company  or  any of its  Restricted  Subsidiaries  in any  Person
resulting  from (i)  repurchases  or  redemptions  of such  Investments  by such
Person,  proceeds  realized upon the sale of such  Investment to an unaffiliated
purchaser,  repayments of loans or advances or other transfers of assets by such
Person to the Company or any  Restricted  Subsidiary  of the Company or (ii) the
redesignation of Unrestricted Subsidiaries as Restricted Subsidiaries (valued in
each case as provided in the definition of "Investment")  not to exceed,  in the
case of any  Unrestricted  Subsidiary,  the  amount  of  Investments  previously
included in the  calculation  of the amount of  Restricted  Payments;  provided,
however, that no amount shall be included under this Clause (D) to the extent it
is already included in Consolidated Net Income.

     (b) The provisions of paragraph (a) shall not prohibit: (i) any purchase or
redemption of Capital Stock or  Subordinated  Obligations of the Company made by
exchange for, or out of the proceeds of the  substantially  concurrent  sale of,
Capital  Stock of the  Company  (other  than  Disqualified  Stock and other than
Capital Stock issued or sold to a Subsidiary,  an employee stock  ownership plan
or similar trust or management employees of the Company or any Subsidiary of the
Company);  provided,  however,  that (A) such  purchase or  redemption  shall be
excluded in the calculation of the amount of Restricted Payments and (B) the Net
Cash  Proceeds from such sale shall be excluded from clause (3) (B) of paragraph
(a); (ii) any purchase or redemption of Subordinated  Obligations of the Company
made by exchange  for, or out of the  proceeds of the  substantially  concurrent
sale  of,  Subordinated  Obligations  of the  Company  in  compliance  with  the
"Limitation on Indebtedness" covenant;  provided, however, that such purchase or
redemption  shall be excluded  in the  calculation  of the amount of  Restricted
Payments;  (iii) any purchase or redemption of Subordinated Obligations from Net
Available Cash to the extent permitted under "-Limitation on Sales of Assets and
Subsidiary  Stock" below;  provided,  however,  that such purchase or redemption
shall be excluded in the calculation of the amount of Restricted  Payments;  and
(iv) dividends paid within 60 days after the date of declaration if at such date
of declaration such dividend would have complied with this provision;  provided,
however,  that such dividend shall be included in the  calculation of the amount
of Restricted Payments; provided, however, that in the case of clauses (i), (ii)
and (iii) no Default or Event of Default shall have occurred or be continuing at
the time of such payment or as a result thereof.



                                      142



     (c) For purposes of  determining  compliance  with the foregoing  covenant,
Restricted Payments may be made with cash or non-cash assets,  provided that any
Restricted  Payment  made other than in cash shall be valued at the fair  market
value  (determined,  subject to the additional  requirements  of the immediately
succeeding  proviso,  in good faith by the Board of  Directors) of the assets so
utilized in making such Restricted  Payment,  provided,  further that (i) in the
case of any  Restricted  Payment made with capital stock or  indebtedness,  such
Restricted  Payment shall be deemed to be made in an amount equal to the greater
of the fair market  value  thereof and the  liquidation  preference  (if any) or
principal  amount of the capital stock or  indebtedness,  as the case may be, so
utilized,  and (ii) in the case of any Restricted Payment in an aggregate amount
in excess of $2.0 million, a written opinion as to the fairness of the valuation
thereof (as  determined by the Company) for purposes of  determining  compliance
with the "Limitation on Restricted  Payments"  covenant in the Senior  Indenture
shall be issued by an independent investment banking firm of national standing.

     (d) Not later than the date of making any Restricted  Payment,  the Company
shall deliver to the  Debenture  Trustee an Officer's  Certificate  stating that
such Restricted  Payment complies with the Senior Indenture and setting forth in
reasonable detail the basis upon which the required  calculations were computed,
which  calculations may be based upon the Company's  latest available  quarterly
financial statements and a copy of any required investment banker's opinion.

     Limitation on Liens.  The Senior  Indenture  provides that the Company will
not and will not permit any Restricted  Subsidiary  to,  directly or indirectly,
create or permit to exist any Liens except for Permitted Liens.

     Limitation on Restrictions on Distributions  from Restricted  Subsidiaries.
The Company shall not, and shall not permit any of its  Restricted  Subsidiaries
to, create or permit to exist or become effective any consensual  encumbrance or
restriction  on the  ability  of  any  such  Restricted  Subsidiary  to (i)  pay
dividends  or make  any  other  distributions  on its  Capital  Stock or pay any
Indebtedness  or other  obligation  owed to the Company,  (ii) make any loans or
advances to the Company or (iii)  transfer  any of its property or assets to the
Company,  except: (a) any encumbrance or restriction pursuant to an agreement in
effect at or entered into on the Issue Date,  including the New Credit  Facility
and the Notes Indenture; (b) any encumbrance or restriction with respect to such
a Restricted  Subsidiary  pursuant to an agreement  relating to any Indebtedness
issued  by such  Restricted  Subsidiary  on or prior  to the date on which  such
Restricted  Subsidiary was acquired by the Company and  outstanding on such date
(other than  Indebtedness  Incurred in anticipation of, or to provide all or any
portion of the funds or credit support  utilized to consummate,  the transaction
or series of related transactions  pursuant to which such Restricted  Subsidiary
became a Restricted  Subsidiary  of the Company or was acquired by the Company);
(c) any encumbrance or restriction with respect to such a Restricted  Subsidiary
pursuant to an agreement evidencing  Indebtedness  Incurred without violation of
the Senior Indenture or effecting a refinancing of Indebtedness  issued pursuant
to an  agreement  referred  to in  clauses  (a)  or (b) or  this  clause  (c) or
contained in any amendment to an agreement  referred to in clauses (a) or (b) or
this clause (c); provided,  however, that the encumbrances and restrictions with
respect  to such  Restricted  Subsidiary  contained  in any of  such  agreement,
refinancing  agreement or amendment,  taken as a whole, are no less favorable to
the holders of the Senior Debentures in any material  respect,  as determined in
good faith by the Board of  Directors  of the  Company,  than  encumbrances  and
restrictions with respect to such Restricted  Subsidiary contained in agreements
in effect at, or  entered  into on,  the Issue  Date;  (d) in the case of clause
(iii),  any encumbrance or restriction (A) that restricts in a customary  manner
the subletting, assignment or transfer of any property or asset that is a lease,
license,  conveyance or contract or similar  property or asset, (B) by virtue of
any transfer of, agreement to transfer, option or right with respect to, or Lien
on, any  property  or assets of the  Company or any  Restricted  Subsidiary  not
otherwise  prohibited  by the  Senior  Indenture,  (C)  that  is  included  in a
licensing  agreement to the extent such  restrictions  limit the transfer of the
property subject to such licensing  agreement or (D) arising or agreed to in the
ordinary course of business and that does not, individually or in the aggregate,
detract  from the  value of  property  or assets  of the  Company  or any of its
Subsidiaries  in any  manner  material  to the  Company  or any such  Restricted
Subsidiary;  (e) in the case of clause  (iii) above,  restrictions  contained in
security agreements,  mortgages or similar documents securing  Indebtedness of a
Restricted  Subsidiary to the extent such restrictions  restrict the transfer of
the  property  subject to such  security  agreements;  (f) in the case of clause
(iii) above,  any instrument  governing or evidencing  Indebtedness  of a Person
acquired by the Company or any Restricted Subsidiary of the Company at the


                                      143



time of such acquisition,  which encumbrance or restriction is not applicable to
any Person, or the properties or assets of any Person,  other than the Person so
acquired;   provided,  however,  that  such  Indebtedness  is  not  incurred  in
connection with or in  contemplation  of such  acquisition;  (g) any restriction
with respect to such a Restricted  Subsidiary  imposed  pursuant to an agreement
entered into for the sale or disposition of all or substantially all the Capital
Stock or assets of such Restricted  Subsidiary  pending the closing of such sale
or disposition;  and (h)  encumbrances  or  restrictions  arising or existing by
reason of applicable law.

     Limitation on Sales of Assets and Subsidiary  Stock.  (a) The Company shall
not, and shall not permit any of its Restricted  Subsidiaries to, make any Asset
Disposition  unless  (i) the  Company  or such  Restricted  Subsidiary  receives
consideration  at the time of such Asset  Disposition at least equal to the fair
market value,  as  determined in good faith by the Company's  Board of Directors
(including  as to the value of all  non-cash  consideration),  of the shares and
assets subject to such Asset Disposition, (ii) at least 80% of the consideration
thereof received by the Company or such Restricted  Subsidiary is in the form of
cash or Cash  Equivalents and (iii) an amount equal to 100% of the Net Available
Cash from such Asset  Disposition is applied by the Company (or such  Restricted
Subsidiary,  as the case may be) (A) first,  to the  extent  the  Company or any
Restricted  Subsidiary elects (or is required by the terms of any senior secured
indebtedness  or the Notes),  (x) to prepay,  repay or purchase  senior  secured
indebtedness  or Notes or (y) to the  investment in or acquisition of Additional
Assets within 270 days from the later of the date of such Asset  Disposition  or
the receipt of such Net  Available  Cash;  (B) second,  within 270 days from the
receipt of such Net  Available  Cash,  to the extent of the  balance of such Net
Available Cash after application in accordance with clause (A), to make an offer
to purchase Senior Debentures at 100% of their principal amount plus accrued and
unpaid interest,  if any, thereon;  (C) third, within 90 days after the later of
the application of Net Available Cash in accordance with clauses (A) and (B) and
the date that is 270 days from the receipt of such Net  Available  Cash,  to the
extent of the balance of such Net Available Cash after application in accordance
with clauses (A) and (B), to prepay,  repay or  repurchase  Indebtedness  (other
than  Preferred  Stock) of a  Wholly-Owned  Subsidiary  (in each case other than
Indebtedness owned to the Company); and (D) fourth, to the extent of the balance
of such Net Available Cash after application in accordance with clauses (A), (B)
and (C), to (w) the investment in or acquisition of Additional  Assets,  (x) the
making of Temporary Cash Investments, (y) the prepayment,  repayment or purchase
of Indebtedness of the Company (other than Indebtedness  owing to any Subsidiary
of the Company) or Indebtedness of any Subsidiary  (other than Indebtedness owed
to the Company or any of its  Subsidiaries)  or (z) any other purpose  otherwise
permitted under the Senior  Indenture,  in each case within the later of 45 days
after the  application of Net Available Cash in accordance with clauses (A), (B)
and (C) or the date  that is 360 days  from the  receipt  of such Net  Available
Cash; provided,  however, that, in connection with any prepayment,  repayment or
purchase of  Indebtedness  pursuant to clause (A),  (B),  (C) or (D) above,  the
Company or such Restricted  Subsidiary shall retire such  Indebtedness and shall
cause the  related  loan  commitment  (if any) to be  permanently  reduced in an
amount  equal  to  the  principal  amount  so  prepaid,   repaid  or  purchased.
Notwithstanding  the  foregoing  provisions,  the  Company  and  its  Restricted
Subsidiaries shall not be required to apply any Net Available Cash in accordance
herewith  except to the extent that the aggregate  Net  Available  Cash from all
Asset Dispositions which are not applied in accordance with this covenant at any
time exceeds $10.0  million.  The Company shall not be required to make an offer
for Senior  Debentures  pursuant  to this  covenant  if the Net  Available  Cash
available therefor (after application of the proceeds as provided in clause (A))
is less than $10.0 million for any particular  Asset  Disposition  (which lesser
amounts shall be carried forward for purposes of determining whether an offer is
required  with  respect  to the Net  Available  Cash from any  subsequent  Asset
Disposition).

     For the purposes of this covenant, the following will be deemed to be cash:
(x) the  assumption by the transferee of senior  indebtedness  of the Company or
senior indebtedness of any Restricted  Subsidiary of the Company and the release
of the Company or such  Restricted  Subsidiary from all liability on such senior
indebtedness  in  connection  with such  Asset  Disposition  (in which  case the
Company shall,  without further  action,  be deemed to have applied such assumed
Indebtedness in accordance  with clause (A) of the preceding  paragraph) and (y)
securities  received by the Company or any Restricted  Subsidiary of the Company
from  the  transferee  that  are  promptly  (and in any  event  within  60 days)
converted by the Company or such Restricted Subsidiary into cash.



                                      144



     (b) In the event of an Asset  Disposition  that  requires  the  purchase of
Senior Debentures pursuant to clause (a) (iii) (B), the Company will be required
to purchase Senior  Debentures  tendered pursuant to an offer by the Company for
the Senior Debentures at a purchase price of 100% of their principal amount plus
accrued and unpaid interest, if any, to the purchase date in accordance with the
procedures  (including prorating in the event of oversubscription)  set forth in
the Senior Indenture.  If the aggregate  purchase price of the Senior Debentures
tendered  pursuant to the offer is less than the Net Available  Cash allotted to
the purchase of the Senior Debentures,  the Company will apply the remaining Net
Available Cash in accordance with clauses (a) (iii) (C) or (D) above.

     (c)  The  Company  will  comply,  to  the  extent   applicable,   with  the
requirements of Section 14(e) of the Exchange Act and any other  securities laws
or regulations in connection with the repurchase of Senior  Debentures  pursuant
to the Senior  Indenture.  To the extent that the  provisions of any  securities
laws or regulations conflict with provisions of this covenant,  the Company will
comply  with the  applicable  securities  laws and  regulations  and will not be
deemed to have  breached its  obligations  under the Senior  Indenture by virtue
thereof.

     Limitation  on Affiliate  Transactions.  (a) The Company will not, and will
not permit any of its Restricted Subsidiaries to, directly or indirectly,  enter
into or conduct any transaction or series of related transactions (including the
purchase,  sale,  lease or exchange  of any  property  or the  rendering  of any
service) with or for the benefit of any  Affiliate of the Company,  other than a
Wholly-Owned  Subsidiary (an "Affiliate  Transaction")  unless: (i) the terms of
such  Affiliate  Transaction  are no  less  favorable  to the  Company  or  such
Restricted Subsidiary,  as the case may be, than those that could be obtained at
the time of such  transaction in arm's length  dealings with a Person who is not
such an  Affiliate;  (ii) in the event such  Affiliate  Transaction  involves an
aggregate amount in excess of $500,000,  the terms of such transaction have been
approved by a majority of the members of the Board of  Directors  of the Company
and by a majority of the  disinterested  members of such Board, if any (and such
majority  or  majorities,  as the case may be,  determines  that such  Affiliate
Transaction  satisfies  the criteria in (i) above);  and (iii) in the event such
Affiliate  Transaction  involves an aggregate  amount in excess of $1.0 million,
the  Company  has  received a written  opinion  from an  independent  investment
banking firm of nationally  recognized standing that such Affiliate  Transaction
is fair to the Company or such Restricted Subsidiary, as the case may be, from a
financial point of view.

     (b) The  foregoing  paragraph  (a) shall  not  apply to (i) any  Restricted
Payment  permitted  to  be  made  pursuant  to  the  covenant   described  under
"-Limitation on Restricted Payments," (ii) any issuance of securities,  or other
payments,  awards or grants in cash, securities or otherwise pursuant to, or the
funding of,  employment  arrangements,  or any stock options and stock ownership
plans for the benefit of  employees,  officers and  directors,  consultants  and
advisors  approved  by the Board of  Directors  of the  Company,  (iii) loans or
advances to employees  in the ordinary  course of business of the Company or any
of its Restricted  Subsidiaries  in aggregate  amount  outstanding not to exceed
$250,000 to any employee or $1.0 million in the aggregate at any time,  (iv) any
transaction between Wholly-Owned  Subsidiaries,  (v) indemnification  agreements
with,  and the  payment of fees and  indemnities  to,  directors,  officers  and
employees of the Company and its  Restricted  Subsidiaries,  in each case in the
ordinary  course of  business,  (vi)  transactions  pursuant  to  agreements  in
existence  on the Issue Date which are (x)  described in the  Prospectus  or (y)
otherwise,  in the  aggregate,  immaterial  to the  Company  and its  Restricted
Subsidiaries  taken  as  a  whole,  (vii)  any  employment,  non-competition  or
confidentiality  agreements entered into by the Company or any of its Restricted
Subsidiaries  with its employees in the ordinary course of business,  (viii) the
issuance of Capital Stock of the Company (other than Disqualified Stock).

     Limitation on Issuances of Capital Stock of  Restricted  Subsidiaries.  The
Company will not permit any of its Restricted  Subsidiaries to issue any Capital
Stock to any Person (other than to the Company or a  Wholly-Owned  Subsidiary of
the  Company) or permit any Person  (other  than the  Company or a  Wholly-Owned
Subsidiary of the Company) to own any Capital  Stock of a Restricted  Subsidiary
of the Company, if in either case as a result thereof such Restricted Subsidiary
would no longer be a Restricted  Subsidiary of the Company;  provided,  however,
that this provision  shall not prohibit (x) the Company or any of its Restricted
Subsidiaries from selling,  leasing or otherwise disposing of all of the Capital
Stock  of any  Restricted  Subsidiary  or (y) the  designation  of a  Restricted
Subsidiary  as  an  Unrestricted   Subsidiary  in  compliance  with  the  Senior
Indenture.



                                      145


     Limitation on Sale/Leaseback  Transactions.  The Company will not, and will
not permit any  Restricted  Subsidiary to,  directly or indirectly,  enter into,
Guarantee  or  otherwise  become  liable  with  respect  to  any  Sale/Leaseback
Transaction  with  respect to any  property or assets  unless (i) the Company or
such Restricted Subsidiary,  as the case may be, would be entitled,  pursuant to
the Senior Indenture,  to Incur Indebtedness secured by a Permitted Lien on such
property  or assets in an amount  equal to the  Attributable  Indebtedness  with
respect to such Sale/Leaseback Transaction, (ii) the Net Cash Proceeds from such
Sale/Leaseback  Transaction  are at least equal to the fair market  value of the
property or assets subject to such Sale/Leaseback  Transaction (such fair market
value determined,  in the event such property or assets have a fair market value
in excess of $1.0 million,  no more than 30 days prior to the effective  date of
such  Sale/Leaseback  Transaction,  by the Board of  Directors of the Company as
evidenced by a resolution of such Board) and (iii) the net cash proceeds of such
Sale/Leaseback  Transaction  are  applied  in  accordance  with  the  provisions
described under "-Limitation on Sales of Assets and Subsidiary Stock."

     SEC Reports.  The Company will file with the Debenture  Trustee and provide
to the holders of the Senior Debentures, within 15 days after it files them with
the Commission,  copies of the annual reports and of the information,  documents
and other  reports (or copies of such  portions of any of the  foregoing  as the
Commission may by rules and regulations  prescribe) which the Company files with
the Commission pursuant to Section 13 or 15(d) of the Exchange Act. In the event
that the  Company  is not  required  to file such  reports  with the  Commission
pursuant  to the  Exchange  Act,  the Company  will  nevertheless  deliver  such
Exchange Act information to the holders of the Senior  Debentures within 15 days
after it would have been required to file it with the Commission.

     Limitation on Designations of  Unrestricted  Subsidiaries.  The Company may
designate any  Subsidiary of the Company (other than a Subsidiary of the Company
which  owns  Capital  Stock  of a  Restricted  Subsidiary)  as an  "Unrestricted
Subsidiary" under the Senior Indenture (a "Designation") only if:

          (a) no Default shall have occurred and be continuing at the time of or
     after giving effect to such Designation; and

          (b) the Company would be permitted under the Senior  Indenture to make
     an Investment at the time of  Designation  (assuming the  effectiveness  of
     such Designation) in an amount (the "Designation  Amount") equal to the sum
     of (i) fair market value of the Capital Stock of such  Subsidiary  owned by
     the  Company  and the  Restricted  Subsidiaries  on such  date and (ii) the
     aggregate  amount of other  Investments  of the Company and the  Restricted
     Subsidiaries in such Subsidiary on such date; and

          (c) the  Company  would  be  permitted  to incur  $1.00 of  additional
     Indebtedness (other than Permitted  Indebtedness)  pursuant to the covenant
     described under  "-Limitation on  Indebtedness"  at the time of Designation
     (assuming the effectiveness of such Designation).

     In the event of any such  Designation,  the Company shall be deemed to have
made an Investment  constituting a Restricted  Payment  pursuant to the covenant
described  under  "-Limitation  on Restricted  Payments" for all purposes of the
Indenture in the Designation  Amount. The Senior Indenture further provides that
the Company shall not, and shall not permit any Restricted Subsidiary to, at any
time (x) provide  direct or indirect  credit  support for or a guarantee  of any
Indebtedness  of any  Unrestricted  Subsidiary  (including  of any  undertaking,
agreement  or  instrument  evidencing  such  Indebtedness),  (y) be  directly or
indirectly liable for any Indebtedness of any Unrestricted  Subsidiary or (z) be
directly or  indirectly  liable for any  Indebtedness  which  provides  that the
holder  thereof  may  (upon  notice,  lapse of time or both)  declare  a default
thereon or cause the payment  thereof to be  accelerated or payable prior to its
final  scheduled  maturity upon the  occurrence of a default with respect to any
Indebtedness  of any  Unrestricted  Subsidiary  (including  any  right  to  take
enforcement action against such Unrestricted Subsidiary), except, in the case of
clause (x) or (y), to the extent  permitted  under the covenant  described under
"-Limitation on Restricted Payments."

     The Senior  Indenture  further  provides  that the  Company  may revoke any
Designation  of a Subsidiary as an  Unrestricted  Subsidiary  (a  "Revocation"),
whereupon such Subsidiary shall then constitute a Restricted Subsidiary, if:


                                      146



          (a) no Default  shall have  occurred and be  continuing at the time of
     and after giving effect to such Revocation; and

          (b)  all  Liens  and  Indebtedness  of  such  Unrestricted  Subsidiary
     outstanding  immediately  following such  Revocation  would, if incurred at
     such time,  have been  permitted  to be  incurred  for all  purposes of the
     Indenture.

     All Designations and Revocations must be evidenced by Board  Resolutions of
the Company  delivered to the Debenture Trustee  certifying  compliance with the
foregoing provisions.

     Merger and  Consolidation.  The Company shall not consolidate with or merge
with or into,  or  convey,  transfer  or lease all or  substantially  all of its
assets to, any Person, unless: (i) the resulting, surviving or transferee Person
(the "Successor Issuer") shall be a corporation,  partnership,  trust or limited
liability  company organized and existing under the laws of the United States of
America,  any State thereof or the District of Columbia and the Successor Issuer
(if not the Company) shall expressly assume, by supplemental indenture, executed
and delivered to the Debenture  Trustee,  in form  satisfactory to the Debenture
Trustee,  all the obligations of the Company under the Senior Debentures and the
Senior Indenture;  (ii) immediately after giving effect to such transaction (and
treating any Indebtedness  that becomes an obligation of the Successor Issuer or
any Subsidiary of the Successor Issuer as a result of such transaction as having
been incurred by the Successor Issuer or such Restricted  Subsidiary at the time
of such transaction),  no Default or Event of Default shall have occurred and be
continuing;  (iii)  immediately  after giving  effect to such  transaction,  the
Successor Issuer (A) shall have a Consolidated Net Worth equal or greater to the
Consolidated Net Worth of the Company  immediately prior to such transaction and
(B) shall be able to incur at least an additional $1.00 of Indebtedness pursuant
to paragraph (a) of  "-Limitation on  Indebtedness";  and (iv) the Company shall
have delivered to the Debenture Trustee an Officers'  Certificate and an Opinion
of Counsel,  each stating that such  consolidation,  merger or transfer and such
supplemental indenture (if any) comply with the Senior Indenture;  and (v) there
has been delivered to the Debenture  Trustee an Opinion of Counsel to the effect
that holders of Senior  Debenture  will not recognize  income,  gain or loss for
U.S.  federal  income tax  purposes as a result of such  consolidation,  merger,
conveyance,  transfer or lease and will be subject to U.S. federal income tax on
the same  amount and in the same manner and at the same times as would have been
the case if such consolidation,  merger,  conveyance,  transfer or lease had not
occurred.

     The  Successor  Issuer will  succeed to, and be  substituted  for,  and may
exercise every right and power of, the Company under the Senior Indenture,  but,
in the case of a lease of all or substantially all its assets,  the Company will
not be released from the  obligation to pay the principal of and interest on the
Senior Debentures.

     Notwithstanding  the foregoing  clauses (ii) and (iii),  (1) any Restricted
Subsidiary of the Company may  consolidate  with,  merge into or transfer all or
part of its properties and assets to the Company.

Events of Default

     Each of the  following  constitutes  an Event of  Default  under the Senior
Indenture: (i) a default in any payment of interest on any Senior Debenture when
due,  continued  for 30 days,  (ii) a default in the payment of principal of any
Senior Debenture when due at its Stated Maturity, upon optional redemption, upon
required  repurchase,  upon  declaration or otherwise,  (iii) the failure by the
Company to comply with its  obligations  under the  "Merger  and  Consolidation"
covenant  described under "-Certain  Covenants"  above,  (iv) the failure by the
Company to comply for 30 days after notice with any of its obligations under the
covenants  described  under  "-Change  of  Control"  above  or  under  covenants
described under "-Certain  Covenants"  above (in each case, other than a failure
to purchase Senior  Debentures  which shall constitute an Event of Default under
clause (ii) above),  other than "Merger and  Consolidation,"  (v) the failure by
the  Company  to comply  for 60 days  after  notice  with its  other  agreements
contained  in the Senior  Indenture,  (vi)  Indebtedness  of the  Company or any
Restricted Subsidiary is not paid within any applicable grace period after final
maturity or is accelerated by the holders  thereof  because of a default and the
total amount of such Indebtedness unpaid or accelerated exceeds $1.0 million and
such default shall not have been cured


                                      147



or such  acceleration  rescinded after a 10-day period,  (vii) certain events of
bankruptcy,  insolvency  or  reorganization  of  the  Company  or a  Significant
Subsidiary (the  "bankruptcy  provisions") and (viii) any judgment or decree for
the  payment of money in excess of $1.0  million  (to the extent not  covered by
insurance) is rendered against the Company or a Significant  Subsidiary and such
judgment or decree shall remain undischarged or unstayed for a period of 60 days
after such judgment  becomes final and  non-appealable  (the  "judgment  default
provision").  However, a default under clause (iv) or (v) will not constitute an
Event of Default until the Debenture  Trustee or the holders of 25% in principal
amount of all outstanding series of Senior Debentures, voting as a single class,
notify the Company of the default  and the  Company  does not cure such  default
within the time specified in clause (iv) or (v) after receipt of such notice.

     If an Event of Default occurs and is continuing,  the Debenture  Trustee or
the holders of at least 25% in  principal  amount of all  outstanding  series of
Senior  Debentures,  voting as a single  class,  by notice  to the  Company  may
declare the principal of and premium and accrued and unpaid interest, if any, on
all the Senior Debentures to be due and payable.  Upon such a declaration,  such
principal and premium and accrued and unpaid  interest  shall be due and payable
immediately.  If an Event of Default  relating to certain  events of bankruptcy,
insolvency or reorganization of the Company occurs, the principal of and accrued
and unpaid interest on all the Senior  Debentures will become and be immediately
due  and  payable  without  any  declaration  or  other  act on the  part of the
Debenture Trustee or any holders. Under certain circumstances,  the holders of a
majority in principal  amount of all  outstanding  series of Senior  Debentures,
voting as a single class, may rescind any such  acceleration with respect to the
Senior Debentures and its consequences.

     Subject to the provisions of the Senior Indenture relating to the duties of
the Debenture  Trustee,  if an Event of Default  occurs and is  continuing,  the
Debenture  Trustee will be under no  obligation to exercise any of the rights or
powers  under the Senior  Indenture  at the request or  direction  of any of the
holders  unless such holders have offered to the  Debenture  Trustee  reasonable
indemnity or security against any loss, liability or expense.  Except to enforce
the right to receive  payment of  principal,  premium (if any) or interest  when
due, no holder may pursue any remedy with respect to the Senior Indenture or the
Senior  Debentures  unless (i) such holder has  previously  given the  Debenture
Trustee notice that an Event of Default is continuing,  (ii) holders of at least
25% in principal amount of all outstanding series of Senior  Debentures,  voting
as a single class,  have  requested the Debenture  Trustee to pursue the remedy,
(iii) such holders have offered the  Debenture  Trustee  reasonable  security or
indemnity against any loss, liability or expense, (iv) the Debenture Trustee has
not complied  with such request  within 60 days after the receipt of the request
and the offer of  security  or  indemnity  and (v) the  holders of a majority in
principal  amount of all outstanding  series of Senior  Debentures,  voting as a
single  class,  have not given the  Debenture  Trustee a direction  that, in the
opinion of the Debenture Trustee,  is inconsistent with such request within such
60- day period.  Subject to certain  restrictions,  the holders of a majority in
principal  amount of the  outstanding  Senior  Debentures are given the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available to the Debenture Trustee or of exercising any trust or power conferred
on the Debenture Trustee.  The Debenture Trustee,  however, may refuse to follow
any  direction  that  conflicts  with law or the  Senior  Indenture  or that the
Debenture  Trustee  determines is unduly  prejudicial to the rights of any other
holder or that would involve the Debenture Trustee in personal liability.  Prior
to taking any action under the Senior Indenture,  the Debenture Trustee shall be
entitled to  indemnification  satisfactory to it in its sole discretion  against
all losses and expenses caused by taking or not taking such action.

     The Senior  Indenture  provides that if a Default  occurs and is continuing
and is known to the Debenture  Trustee,  the Debenture Trustee must mail to each
holder notice of the Default within 90 days after it occurs.  Except in the case
of a Default in the payment of principal of, premium (if any) or interest on any
Senior  Debenture,  the Debenture  Trustee may withhold notice if and so long as
its board of directors,  a committee of its board of directors or a committee of
its Trust officers in good faith  determines that  withholding  notice is in the
interests of the Senior Debenture holders. In addition,  the Company is required
to deliver to the Debenture Trustee, within 90 days after the end of each fiscal
year, a certificate  indicating  whether the signers thereof know of any Default
that occurred  during the previous year. The Company also is required to deliver
to the Debenture Trustee,  within 30 days after the occurrence thereof,  written
notice of any events which would constitute certain Defaults.



                                      148



Amendments and Waivers

     Subject to certain exceptions, the Senior Indenture may be amended with the
consent of the  holders of a majority  in  principal  amount of all  outstanding
series of Senior Debentures,  acting as a single class, then outstanding and any
past default or compliance with any provisions may be waived with the consent of
the  holders of a majority  in  principal  amount of all  outstanding  series of
Senior  Debentures,  voting as a single class.  However,  without the consent of
each holder of an outstanding Senior Debenture affected, no amendment may, among
other  things,  (i) reduce the amount of Senior  Debentures  whose  holders must
consent to an  amendment,  (ii)  reduce the stated  rate of or extend the stated
time for payment of interest on any Senior Debenture, (iii) reduce the principal
of or extend  the  Stated  Maturity  of any Senior  Debenture,  (iv)  reduce the
premium  payable upon the  redemption or  repurchase of any Senior  Debenture or
change the time at which any Senior Debenture may be redeemed as described under
"-Optional  Redemption"  above, (v) make any Senior  Debenture  payable in money
other than that  stated in the Senior  Debenture,  (vi)  impair the right of any
holder to receive  payment of principal of and interest on such holder's  Senior
Debentures  on or after  the due dates  therefor  or to  institute  suit for the
enforcement of any payment on or with respect to such holder's Senior Debentures
or (vii) make any change in the amendment provisions which require each holder's
consent or in the waiver provisions.

     Without the consent of any holder,  the Company and the  Debenture  Trustee
may  amend the  Senior  Indenture  to cure any  ambiguity,  omission,  defect or
inconsistency,  to  provide  for  the  assumption  by a  successor  corporation,
partnership,  trust or  limited  liability  company  of the  obligations  of the
Company under the Senior  Indenture  (provided  that there has been delivered to
the Debenture Trustee an Opinion of Counsel to the effect that holders of Senior
Debentures will not recognize  income,  gain or loss for U.S. federal income tax
purposes  as a result of such  assumption  and will be subject  to U.S.  federal
income tax on the same  amount  and in the same  manner and at the same times as
would have been the case if such  assumption had not  occurred),  to provide for
uncertificated  Senior  Debentures  in addition  to or in place of  certificated
Senior Debentures (provided that the uncertificated Senior Debentures are issued
in  registered  form for purposes of Section  163(f) of the Code, or in a manner
such that the uncertificated  Senior Debentures are described in Section 163 (f)
(2) (B) of the  Code),  to add  further  Guarantees  with  respect to the Senior
Debentures,  to secure the Senior  Debentures,  to add to the  covenants  of the
Company  for the  benefit  of the  holders  or to  surrender  any right or power
conferred  upon the Company,  to make any change that does not adversely  affect
the rights of any holder or to comply with any  requirement of the Commission in
connection  with the  qualification  of the  Senior  Indenture  under  the Trust
Indenture Act.

     The consent of the holders is not necessary  under the Senior  Indenture to
approve the particular form of any proposed amendment.  It is sufficient if such
consent approves the substance of the proposed amendment.

     After an  amendment  under the  Senior  Indenture  becomes  effective,  the
Company is  required  to mail to the holders a notice  briefly  describing  such
amendment.  However,  the  failure to give such notice to all the holders or any
defect therein, will not impair or affect the validity of the amendment.

Defeasance

     The Company at any time may terminate all its obligations  under the Senior
Debentures and the Senior  Indenture  ("legal  defeasance"),  except for certain
obligations,  including those respecting the defeasance trust and obligations to
register  the  transfer  or  exchange  of  the  Senior  Debentures,  to  replace
mutilated,  destroyed,  lost or  stolen  Senior  Debentures  and to  maintain  a
registrar and paying agent in respect of the Senior  Debentures.  The Company at
any time may terminate its obligations under covenants described under "-Certain
Covenants" (other than "Merger and  Consolidation"),  the operation of the cross
acceleration  provision,  the bankruptcy  provisions with respect to Significant
Subsidiaries  and the judgment  default  provision  described  under "-Events of
Default"  above and the  limitations  contained in clauses  (iii) and (iv) under
"-Certain Covenants - Merger and Consolidation" above ("covenant defeasance").



                                      149



     The Company may exercise its legal defeasance  option  notwithstanding  its
prior exercise of its covenant  defeasance  option. If the Company exercises its
legal defeasance option, payment of the Senior Debentures may not be accelerated
because of an Event of Default with respect  thereto.  If the Company  exercises
its covenant  defeasance  option,  payment of the Senior  Debentures  may not be
accelerated because of an Event of Default specified in clause (iv), (vi), (vii)
(with respect only to Significant  Subsidiaries),  (viii) or (ix) under "-Events
of Default" above or because of the failure of the Company to comply with clause
(iii) or (iv) under "-Certain Covenants - Merger and Consolidation" above.

     In order to exercise either defeasance option, the Company must irrevocably
deposit in trust (the  "defeasance  trust") with the Debenture  Trustee money or
U.S. Government  Obligations for the payment of principal,  premium (if any) and
interest on the Senior Debentures to redemption or maturity, as the case may be,
and must  comply  with  certain  other  conditions,  including  delivery  to the
Debenture  Trustee of an Opinion  of Counsel to the effect  that  holders of the
Senior Debentures will not recognize income, gain or loss for Federal income tax
purposes  as a result of such  deposit  and  defeasance  and will be  subject to
Federal  income tax on the same  amount  and in the same  manner and at the same
times  as  would  have  been the case if such  deposit  and  defeasance  had not
occurred  (and, in the case of legal  defeasance  only,  such Opinion of Counsel
must be based on a ruling of the  Internal  Revenue  Service or other  change in
applicable Federal income tax law.

Satisfaction and Discharge of the Senior Indenture

     The  Senior  Indenture  will  cease  to be of  further  effect  (except  as
otherwise  expressly  provided for in the Senior  Indenture) when either (i) all
outstanding  Senior  Debentures have been delivered (other than lost,  stolen or
destroyed Senior  Debentures which have been replaced) to the Debenture  Trustee
for cancellation or (ii) all outstanding  Senior  Debentures have become due and
payable,  whether  at  maturity  or as a result  of the  mailing  of a notice of
redemption  pursuant  to the terms of the Senior  Indenture  and the Company has
irrevocably  deposited  with the Debenture  Trustee  funds  sufficient to pay at
maturity  or  upon  redemption  all  outstanding  Senior  Debentures,  including
interest  thereon  (other  than lost,  stolen,  mutilated  or  destroyed  Senior
Debentures which have been replaced),  and, in either case, the Company has paid
all other sums payable  under the Senior  Indenture.  The  Debenture  Trustee is
required to acknowledge  satisfaction  and discharge of the Senior  Indenture on
demand of the Company accompanied by an Officer's  Certificate and an Opinion of
Counsel at the cost and expense of the Company.

Transfer and Exchange

     Upon any  transfer  of a Senior  Debenture,  the  registrar  may  require a
holder,  among other things,  to furnish  appropriate  endorsements and transfer
documents,  and to pay any taxes and fees  required by law or  permitted  by the
Indenture.  The  registrar  is not  required to transfer or exchange  any Senior
Debentures  selected for redemption nor is the registrar required to transfer or
exchange  any Senior  Debentures  for a period of 15 days before a selection  of
Senior Debentures to be redeemed. The registered holder of a Note may be treated
as the owner of it for all purposes.

Concerning the Debenture Trustee

     The Bank of New York is the Debenture  Trustee  under the Senior  Indenture
and has been  appointed by the Company as Registrar and Paying Agent with regard
to the Senior Debentures.

     The Senior  Indenture  contains  certain  limitations  on the rights of the
Debenture Trustee, should it become a creditor of the Company, to obtain payment
of claims in  certain  cases,  or to realize on  certain  property  received  in
respect of any such claim a security or otherwise. The Debenture Trustee will be
permitted  to  engage  in  other  transactions;  however,  if  it  acquires  any
conflicting interest (as defined) it must eliminate such conflict or resign.

     The  holders  of a  majority  in  aggregate  principal  amount  of the then
outstanding  Senior  Debentures  issued under the Senior Indenture will have the
right to direct the time,  method and place of  conducting  any  proceeding  for
exercising any remedy available to the Debenture  Trustee.  The Senior Indenture
provides that in case an Event of


                                      150


Default  shall occur  (which shall not be cured) the  Debenture  Trustee will be
required,  in the exercise of its power,  to use the degree of care of a prudent
man in the conduct of his own affairs. Subject to such provisions, the Debenture
Trustee  will be under no  obligation  to  exercise  any of its rights or powers
under the Senior  Indenture  at the  request of any of the holders of the Senior
Debentures  issued  thereunder  unless they shall have offered to the  Debenture
Trustee security and indemnity satisfactory to it.

Governing Law

     The Senior  Indenture  provides that it and the Senior  Debentures  will be
governed by, and construed in accordance with, the laws of the State of New York
without giving effect to applicable principles of conflicts of law to the extent
that the  application  of the law of  another  jurisdiction  would  be  required
thereby.

Certain Definitions

     "Additional   Assets"   means  (i)  any  property  or  assets  (other  than
Indebtedness and Capital Stock) in a Permitted Business;  (ii) the Capital Stock
of a Person that becomes a Restricted  Subsidiary as a result of the acquisition
of such Capital Stock by the Company or a Restricted  Subsidiary of the Company;
(iii) Capital Stock  constituting a minority interest in any Person that at such
time is a Restricted Subsidiary of the Company; or (iv) Permitted Investments of
the type  and in the  amounts  described  in  clause  (viii)  of the  definition
thereof;  provided,  however,  that, in the case of clauses (ii) and (iii), such
Restricted Subsidiary is primarily engaged in a Permitted Business.

     "Affiliate"  of any specified  person means any other  Person,  directly or
indirectly,  controlling  or  controlled  by or under direct or indirect  common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with  respect to any  Person  means the power to direct the
management and policies of such Person, directly or indirectly,  whether through
the  ownership of voting  securities,  by contract or  otherwise;  and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Asset  Disposition"  means any sale,  lease,  transfer,  issuance or other
disposition  (or  series of  related  sales,  leases,  transfers,  issuances  or
dispositions  that are part of a common plan) of shares of Capital  Stock of (or
any other equity  interests in) a Restricted  Subsidiary  (other than directors'
qualifying  shares) or of any other  property or other assets (each  referred to
for the purposes of this definition as a "disposition") by the Company or any of
its Restricted  Subsidiaries  (including  any  disposition by means of a merger,
consolidation  or  similar  transaction)  other  than  (i)  a  disposition  by a
Restricted  Subsidiary  to  the  Company  or  by  the  Company  or a  Restricted
Subsidiary to a Wholly-Owned Subsidiary,  (ii) a disposition of inventory in the
ordinary  course  of  business,  (iii) a  disposition  of  obsolete  or worn out
equipment or equipment  that is no longer  useful in the conduct of the business
of the Company and its Restricted  Subsidiaries  and that is disposed of in each
case in the ordinary course of business,  (iv)  dispositions of property for net
proceeds which, when taken  collectively with the net proceeds of any other such
dispositions under this clause (iv) that were consummated since the beginning of
the calendar year in which such  disposition is consummated,  do not exceed $1.0
million,  and (v) transactions  permitted under "-Certain Covenants - Merger and
Consolidation" above.  Notwithstanding anything to the contrary contained above,
a Restricted  Payment made in  compliance  with the  "Limitation  on  Restricted
Payments" covenant shall not constitute an Asset Disposition except for purposes
of determinations of the Consolidated Coverage Ratio.

     "Attributable  Indebtedness"  in  respect of a  Sale/Leaseback  Transaction
means,  as at the time of  determination,  the present value  (discounted at the
interest rate borne by the Senior Debentures,  compounded annually) of the total
obligations of the lessee for rental  payments  during the remaining term of the
lease  included in such  Sale/Leaseback  Transaction  (including  any period for
which such lease has been extended).

     "Average Life" means, as of the date of determination,  with respect to any
indebtedness,  the  quotient  obtained by dividing (i) the sum of the product of
the numbers of years (rounded upwards to the nearest month) from


                                      151



the date of  determination to the dates of each successive  scheduled  principal
payment of such  Indebtedness  or  redemption  multiplied  by the amount of such
payment by (ii) the sum of all such payments.

     "Capital Stock" of any Person means any and all shares,  interests,  rights
to  purchase,  warrants,  options,  participations  or other  equivalents  of or
interests in (however designated) equity of such Person, including any Preferred
Stock, but excluding any debt securities convertible into such equity.

     "Capitalized  Lease Obligations" means an obligation that is required to be
classified  and  accounted for as a  capitalized  lease for financial  reporting
purposes in accordance with GAAP, and the amount of Indebtedness  represented by
such obligation shall be the capitalized amount of such obligation determined in
accordance with GAAP, and the Stated  Maturity  thereof shall be the date of the
last payment of rent or any other amount due under such lease prior to the first
date such lease may be terminated without penalty.

     "Cash Equivalents" means (i) United States dollars,  (ii) securities issued
or directly and fully  guaranteed or insured by the United States  government or
any agency or  instrumentality  thereof,  (iii)  certificates  of deposit,  time
deposits and eurodollar  time deposits with  maturities of one year or less from
the date of acquisition,  bankers' acceptances with maturities not exceeding one
year and overnight bank deposits,  in each case with any commercial  bank having
capital and surplus in excess of $500 million,  (iv)  repurchase  obligation for
underlying  securities of the types  described in clauses (ii) and (iii) entered
into with any  financial  institution  meeting the  qualifications  specified in
clause (iii) above, (v) commercial paper rated A-1 or the equivalent  thereof by
Moody's  or S&P and in each  case  maturing  within  one year  after the date of
acquisition,  (vi) investment  funds investing 95% of their assets in securities
of the types described in clauses (i)-(v) above, (vii) readily marketable direct
obligations issued by any state of the United States of America or any political
subdivision  thereof having one of the two highest rating categories  obtainable
form either Moody's or S&P and (viii)  Indebtedness or preferred stock issued by
Persons with a rating of "A" or higher from S&P or "A2" or higher from Moody's.

     "COI" means COMFORCE Operating, Inc., a Delaware corporation.

     "Consolidated  Cash Flow" for any period means the  Consolidated Net Income
for such period,  plus the following to the extent deducted in calculating  such
Consolidated  Net Income:  (i) income tax expense,  (ii)  Consolidated  Interest
Expense,  (iii) depreciation expense, (iv) amortization expense, (v) exchange or
translation  losses on foreign  currencies,  and (vi) all other  non-cash  items
reducing  Consolidated Net Income  (excluding any non-cash item to the extent it
represents an accrual of or reserve for cash  disbursements  for any  subsequent
period prior to the stated maturity of the Senior  Debentures) and less, (x) the
aggregate  amount  of  contingent  and  "earnout"  payments  in  respect  of any
Permitted Business acquired by the Company or any Restricted Subsidiary that are
paid in cash  during  such  period  and (y) to the extent  added in  calculating
Consolidated Net Income, (A) exchange or translation gains on foreign currencies
and (B)  non-cash  items  (excluding  such  non-cash  items to the  extent  they
represent an accrual for cash receipts  reasonably expected to be received prior
to the Stated Maturity of the Senior Debentures),  in each case for such period.
Notwithstanding the foregoing, the income tax expense,  depreciation expense and
amortization  expense  of a  Subsidiary  of the  Company  shall be  included  in
Consolidated  Cash Flow only to the extent (and in the same proportion) that the
net income of such  Subsidiary  was  included in  calculating  Consolidated  Net
Income.

     "Consolidated  Coverage  Ratio" as of any date of  determination  means the
ratio of (i) the aggregate  amount of  Consolidated  Cash Flow for the period of
the most recent four  consecutive  fiscal  quarters  ending prior to the date of
such  determination  and as to which financial  statements are available to (ii)
Consolidated Interest Expense for such four fiscal quarters;  provided, however,
that (A) if the Company or any of its Restricted  Subsidiaries  has incurred any
Indebtedness  since  the  beginning  of such  period  and  through  the  date of
determination of the Consolidated  Coverage Ratio that remains outstanding or if
the transaction giving rise to the need to calculate Consolidated Coverage Ratio
is  an  incurrence  of  Indebtedness,   or  both,  Consolidated  Cash  Flow  and
Consolidated  Interest  Expense for such period shall be calculated after giving
effect on a pro forma basis to (1) such Indebtedness as if such Indebtedness had
been  incurred  on  the  first  day  of  such  period  (provided  that  if  such
Indebtedness is incurred under a revolving credit facility


                                      152


(or similar  arrangement or under any  predecessor  revolving  credit or similar
arrangement)  only that portion of such  Indebtedness  that  constitutes the one
year projected average balance of such Indebtedness (as determined in good faith
by the  Board of  Directors  of the  Company)  shall be deemed  outstanding  for
purposes of this  calculation),  and (2) the discharge of any other Indebtedness
repaid, repurchased,  defeased or otherwise discharged with the proceeds of such
new  Indebtedness  as if such  discharge  had  occurred on the first day of such
period,  (B) if since the  beginning  of such  period  any  Indebtedness  of the
Company or any of its  Restricted  Subsidiaries  has been  repaid,  repurchased,
defeased or  otherwise  discharged  (other than  Indebtedness  under a revolving
credit or similar arrangement unless such revolving credit Indebtedness has been
permanently  repaid and the  underlying  commitment  terminated and has not been
replaced),  Consolidated  Interest  Expense for such period shall be  calculated
after giving pro forma effect thereto as if such  Indebtedness  had been repaid,
repurchased,  defeased or otherwise  discharged on the first day of such period,
(C) if since the  beginning of such period the Company or any of its  Restricted
Subsidiaries  shall have made any Asset Disposition or if the transaction giving
rise to the  need to  calculate  the  Consolidated  Coverage  Ratio  is an Asset
Disposition,  Consolidated  Cash Flow for such  period  shall be  reduced  by an
amount equal to the  Consolidated  Cash Flow (if positive)  attributable  to the
assets  which are the  subject  of such  Asset  Disposition  for such  period or
increased  by an  amount  equal to the  Consolidated  Cash  Flow  (if  negative)
attributable thereto for such period, and Consolidated Interest Expense for such
period  shall be (i)  reduced by an amount  equal to the  Consolidated  Interest
Expense attributable to any Indebtedness of the Company or any of its Restricted
Subsidiaries repaid, repurchased,  defeased or otherwise discharged with respect
to the Company and its continuing  Restricted  Subsidiaries  in connection  with
such  Asset  Disposition  for  such  period  (or,  if the  Capital  Stock of any
Restricted  Subsidiary of the Company is sold, the Consolidated Interest Expense
for such period  directly  attributable  to the  Indebtedness of such Restricted
Subsidiary to the extent the Company and its continuing Restricted  Subsidiaries
are no longer liable for such  Indebtedness  after such sale) and (ii) increased
by  interest  income  attributable  to the assets  which are the subject of such
Asset Disposition for such period, (D) if since the beginning of such period the
Company or any of its  Restricted  Subsidiaries  (by merger or otherwise)  shall
have made an  Investment  in any  Restricted  Subsidiary  of the Company (or any
Person which becomes a Restricted Subsidiary of the Company as a result thereof)
or an acquisition of assets occurring in connection with a transaction causing a
calculation to be made hereunder which  constitutes all or substantially  all of
an  operating  unit of a  business,  Consolidated  Cash  Flow  and  Consolidated
Interest  Expense for such period  shall be  calculated  after  giving pro forma
effect  thereto  (including  the  incurrence  of any  Indebtedness)  as if  such
Investment  or  acquisition  occurred on the first day of such period and (E) if
since the  beginning  of such  period any  Person  (that  subsequently  became a
Restricted  Subsidiary  of the Company or was merged with or into the Company or
any  Restricted  Subsidiary  of the Company  since the beginning of such period)
shall have made any Asset Disposition,  Investment or acquisition of assets that
would have required an adjustment pursuant to clause (C) or (D) above if made by
the  Company or a  Restricted  Subsidiary  of the Company  during  such  period,
Consolidated  Cash Flow and Consolidated  Interest Expense for such period shall
be  calculated   after  giving  pro  forma  effect  thereto  as  if  such  Asset
Disposition, Investment or acquisition occurred on the first day of such period.
For purposes of this definition,  whenever pro forma effect is to be given to an
acquisition of assets, the amount of income or earnings relating thereto and the
amount  of  Consolidated  Interest  Expense  associated  with  any  Indebtedness
incurred in connection therewith, the pro forma calculations shall be determined
in good faith by a responsible  financial or accounting  officer of the Company.
If any  Indebtedness  bears a floating  rate of interest  and is being given pro
forma effect,  the interest expense on such Indebtedness  shall be calculated as
if the rate in effect on the date of determination  had been the applicable rate
for  the  entire  period  (taking  into  account  any  Interest  Rate  Agreement
applicable to such  Indebtedness if such Interest Rate Agreement has a remaining
term in excess of 12 months).

     "Consolidated   Interest   Expense"  means,  for  any  period,   the  total
consolidated  interest  expense of the Company and its  Restricted  Subsidiaries
determined  in  accordance  with GAAP,  plus, to the extent not included in such
interest  expense  (i)  interest  expense   attributable  to  Capitalized  Lease
Obligations,  (ii)  capitalized  interest,  (iii) non-cash  interest expense and
amortization of original issue discount,  (iv) commissions,  discounts and other
fees and charges owed with respect to letters of credit and bankers'  acceptance
financing,  (v)  interest  actually  paid by the Company or any such  Restricted
Subsidiary  under any Guarantee of Indebtedness or other obligation of any other
Person,  (vi) net payments (whether  positive or negative)  pursuant to Interest
Rate  Agreements,  (vii) the cash  contributions to any employee stock ownership
plan or similar trust to the extent such  contributions are used by such plan or
trust  to pay  interest  or fees to any  Person  (other  than  the  Company)  in
connection with Indebtedness Incurred by such plan or trust


                                      153


and (viii) cash and  Disqualified  Stock  dividends in respect of all  Preferred
Stock of  Subsidiaries  and  Disqualified  Stock of the Company  held by Persons
other than the Company or a  Wholly-Owned  Subsidiary and less (a) to the extent
included in such interest expense, the amortization of capitalized debt issuance
costs and (b) interest income.  Notwithstanding the foregoing,  the Consolidated
Interest Expense with respect to any Restricted  Subsidiary of the Company, that
was not a Wholly-Owned Subsidiary,  shall be included only to the extent (and in
the same  proportion)  that the net  income of such  Restricted  Subsidiary  was
included in calculating Consolidated Net Income.

     "Consolidated  Net Income"  means,  for any period,  the  consolidated  net
income  (loss) of the Company and its  consolidated  Subsidiaries  determined in
accordance  with GAAP;  provided,  however,  that there shall not be included in
such  Consolidated Net Income:  (i) any net income (loss) of any person acquired
by the Company or any of its Restricted  Subsidiaries  in a pooling of interests
transaction for any period prior to the date of such  acquisition,  (ii) any net
income of any Restricted Subsidiary of the Company if such Restricted Subsidiary
is subject to restrictions,  directly or indirectly, on the payment of dividends
or the  making of  distributions  by such  Restricted  Subsidiary,  directly  or
indirectly,  to the Company (other than restrictions in effect on the Issue Date
with  respect  to  a  Restricted  Subsidiary  of  the  Company  and  other  than
restrictions  that are created or exist in compliance  with the  "Limitation  on
Restrictions on Distributions from Restricted Subsidiaries" covenant), (iii) any
gain or loss  realized upon the sale or other  disposition  of any assets of the
Company or its consolidated  Restricted  Subsidiaries (including pursuant to any
Sale/Leaseback  Transaction)  which are not sold or otherwise disposed of in the
ordinary course of business and any gain or loss realized upon the sale or other
disposition of any Capital Stock of any Person,  (iv) any extraordinary  gain or
loss, (v) the cumulative effect of a change in accounting  principles,  (vi) the
net income of any  Person,  other than a  Restricted  Subsidiary,  except to the
extent of the lesser of (A) cash dividends or distributions actually paid to the
Company or any of its  Restricted  Subsidiaries  by such  Person and (B) the net
income of such Person (but in no event less than zero), and the net loss of such
Person  (other than an  Unrestricted  Subsidiary)  shall be included only to the
extent of the  aggregate  Investment  of the  Company  or any of its  Restricted
Subsidiaries  in such Person and (viii) any non-cash  expenses  attributable  to
grants or exercises of employee  stock options.  Notwithstanding  the foregoing,
for  the  purpose  of the  covenant  described  under  "-  Certain  Covenants  -
Limitation  on  Restricted   Payments"  only,   there  shall  be  excluded  from
Consolidated Net Income any dividends,  repayments of loans or advances or other
transfers  of  assets  from  Unrestricted  Subsidiaries  to  the  Company  or  a
Restricted  Subsidiary  to the extent such  dividends,  repayments  or transfers
increase  the  amount of  Restricted  Payments  permitted  under  such  covenant
pursuant to clause (a) (3) (D) thereof.

     "Consolidated  Net  Worth"  means  the  total of the  amounts  shown on the
balance  sheet of the  Company  and its  consolidated  Restricted  Subsidiaries,
determined on a consolidated basis in accordance with GAAP, as of the end of the
most  recent  fiscal  quarter of the Company  ending  prior to the taking of any
action for the  purpose of which the  determination  is being made and for which
financial  statements  are available  (but in no event ending more than 135 days
prior to the  taking  of such  action),  as (i) the par or  stated  value of all
outstanding  Capital  Stock of the Company  plus (ii) paid in capital or capital
surplus  relating  to such  Capital  Stock plus (iii) any  retained  earnings or
earned surplus less (A) any accumulated deficit and (B) any amounts attributable
to Disqualified Stock.

     "Continuing Director" of any Person means, as of the date of determination,
any Person who (i) was a member of the Board of  Directors of such Person on the
date of the Senior  Indenture or (ii) was  nominated  for election or elected to
the Board of Directors of such Person with the affirmative vote of a majority of
the  Continuing  Directors  of such  Person  who were  members  of such Board of
Directors at the time of such nomination or election.

     "Currency  Agreement"  means in respect of a Person  any  foreign  exchange
contract,  currency swap  agreement or other similar  agreement as to which such
Person is a party or a beneficiary.

     "Default"  means any event which is, or after  notice or passage of time or
both would be, an Event of Default.

     "Disqualified Stock" means any Capital Stock which, by its terms (or by the
terms  of  any  security  into  which  it is  convertible  or  for  which  it is
exchangeable),  or upon the  happening  of any event  (other than an event which
would  constitute a Change of Control),  (i) matures  (excluding any maturity as
the result of an optional redemption by the


                                      154



issuer  thereof)  or is  mandatorily  redeemable,  pursuant  to a  sinking  fund
obligation or otherwise,  or is redeemable at the option of the holder  thereof,
in whole or in part,  on or prior to the final  Stated  Maturity  of the  Senior
Debentures,  or (ii) is  convertible  into or  exchangeable  (unless at the sole
option of the issuer  thereof) for (a) debt  securities or (b) any Capital Stock
referred  to in (i) above,  in each case at any time  prior to the final  Stated
Maturity of the Senior Debentures.

     "Equity  Offering"  means an offering for cash by the Company of its common
stock, or options, warrants or rights with respect to its common stock.

     "Exchange  Act" means the Securities  Exchange Act of 1934, as amended,  or
any successor statute or statutes thereto.

     "Existing Indebtedness" means Indebtedness of the Company or its Restricted
Subsidiaries  in existence on the Issue Date,  plus interest  accrued,  thereon,
after application of the net proceeds of the New Credit Facility,  the Notes and
the Senior Debentures as described in the Prospectus.

     "Fair market value" means, with respect to any asset or property, the price
which could be negotiated in an arm's-length, free market transaction, for cash,
between a willing seller and a willing and able buyer,  neither of whom is under
undue  pressure or  compulsion  to complete the  transaction.  Fair market value
shall be determined by the Board of Directors of the Company  acting  reasonably
and in good faith and shall be evidenced by a Board  Resolution  of the Board of
Directors of the Company delivered to the Debenture Trustee.

     "GAAP" means generally accepted accounting  principles in the United States
of America as in effect as of the date of the Senior Indenture,  including those
set forth in the opinions and pronouncements of the Accounting  Principles Board
of the American  Institute of Certified  Public  Accountants  and statements and
pronouncements  of the  Financial  Accounting  Standards  Board or in such other
statements  by such other  entity as  approved by a  significant  segment of the
accounting  profession.  All ratios and computations  based on GAAP contained in
the Senior Indenture shall be computed in conformity with GAAP.

     "Group"  shall  mean any  "group"  for  purposes  of  Section  13(d) of the
Exchange Act.

     "Guarantee"  means any obligation,  contingent or otherwise,  of any Person
directly or indirectly guaranteeing any Indebtedness of any other Person and any
obligation,  direct or indirect,  contingent or otherwise, of such Person (i) to
purchase or pay (or advance or supply funds for the purchase or payment of) such
Indebtedness  of such other  Person  (whether  arising by virtue of  partnership
arrangements,   or  by  agreement  to  keep-well,  to  purchase  assets,  goods,
securities  or services,  to  take-or-pay,  or to maintain  financial  statement
conditions  or  otherwise)  or (ii) entered into for purposes of assuring in any
other  manner the  obligee of such  Indebtedness  of the  payment  thereof or to
protect  such  obligee  against  loss in respect  thereof (in whole or in part);
provided,  however, that the term "Guarantee" shall not include endorsements for
collection or deposit in the ordinary course of business.  The term  "Guarantee"
used as a verb has a corresponding meaning.

     "Incur" means issue,  assume,  guarantee,  incur or otherwise become liable
for;  provided,  however,  that any  Indebtedness  or Capital  Stock of a Person
existing at the time such person  becomes a  Restricted  Subsidiary  (whether by
merger, consolidation,  acquisition or otherwise) shall be deemed to be incurred
by such Restricted Subsidiary at the time it becomes a Restricted Subsidiary.

     "Indebtedness"   means,   with  respect  to  any  Person  on  any  date  of
determination (without  duplication),  (i) the principal of and premium (if any)
in respect of indebtedness of such Person for borrowed money, (ii) the principal
of and premium (if any) in respect of  obligations  of such Person  evidenced by
bonds, debentures, notes or other similar instruments,  (iii) all obligations of
such  Person in  respect  of  letters  of credit  or other  similar  instruments
(including   reimbursement   obligations   with  respect  thereto)  (other  than
obligations with respect to letters of credit securing  obligations  (other than
obligations described in clauses (i), (ii) and (v)) entered into in the ordinary
course


                                      155



of business  of such  Person to the extent  that such  letters of credit are not
drawn upon or, if and to the extent drawn upon,  such drawing is  reimbursed  no
later than the third  business day following  receipt by such Person of a demand
for  reimbursement  following  payment  on  the  letter  of  credit),  (iv)  all
obligations  of such Person to pay the  deferred  and unpaid  purchase  price of
property or services (except (x) trade payables and accrued expenses incurred in
the  ordinary  course  of  business  and (y)  contingent  or  "earnout"  payment
obligations in respect of any Permitted  Business acquired by the Company or any
Restricted  Subsidiary),  which purchase price is due more than six months after
the date of  placing  such  property  in service  or taking  delivery  and title
thereto  or  the  completion  of  such  services,   (v)  all  Capitalized  Lease
Obligations  and  all  Attributable   Indebtedness  of  such  Person,  (vi)  all
Indebtedness  of other  Persons  secured by a Lien on any asset of such  Person,
whether  or  not  such  Indebtedness  is  assumed  by  such  Person,  (vii)  all
Indebtedness  of other Persons to the extent  Guaranteed by such Person,  (viii)
the amount of all  obligations  of such Person with  respect to the  redemption,
repayment or other repurchase of any Disqualified  Stock or, with respect to any
Restricted  Subsidiary of the Company,  any Preferred  Stock of such  Restricted
Subsidiary to the extent such obligation arises on or before the Stated Maturity
of the Senior Debentures (but excluding,  in each case,  accrued dividends) with
the amount of Indebtedness  represented by such Disqualified  Stock or Preferred
Stock,  as the case may be,  being  equal to the  greater  of its  voluntary  or
involuntary  liquidation  preference  and its maximum  fixed  repurchase  price;
provided that, for purposes hereof the "maximum fixed  repurchase  price" of any
Disqualified Stock or Preferred Stock, as the case may be, which does not have a
fixed  repurchase price shall be calculated in accordance with the terms of such
Disqualified  Stock  or  Preferred  Stock,  as  the  case  may  be,  as if  such
Disqualified Stock or Preferred Stock, as the case may be, were purchased on any
date on which  Indebtedness  shall be required to be determined  pursuant to the
Senior  Indenture,  and if such price is based on the fair market  value of such
Disqualified  Stock or  Preferred  Stock,  as the case may be,  such fair market
value shall be determined in good faith by the Board of Directors of the Company
and (ix) to the extent not otherwise  included in this  definition,  obligations
under Currency Agreements and Interest Rate Agreements.  Unless specifically set
forth above,  the amount of  Indebtedness of any Person at any date shall be the
outstanding  principal  amount of all  unconditional  obligations  as  described
above,  as such  amount  would be  reflected  on a  balance  sheet  prepared  in
accordance  with  GAAP,  and the  maximum  liability  of such  Person,  upon the
occurrence of the contingency  giving rise to the obligation,  of any contingent
obligations described above at such date.

     "Interest  Rate  Agreement"  means with  respect to any Person any interest
rate protection agreement,  interest rate future agreement, interest rate option
agreement,  interest rate swap agreement,  interest rate cap agreement, interest
rate collar agreement,  interest rate hedge agreement or other similar agreement
or arrangement as to which such Person is party or a beneficiary.

     "Investment"  in any Person  means any  direct or  indirect  advance,  loan
(other than  advances to customers in the ordinary  course of business  that are
recorded  as  accounts  payable on the  balance  sheet of such  Person) or other
extension of credit (including by way of Guarantee or similar  arrangement,  but
excluding  any debt or extension of credit  represented  by a bank deposit other
than a time  deposit) or capital  contribution  to (by means of any  transfer of
cash or other property to others or any payment for property or services for the
account or use of others),  or any  purchase or  acquisition  of Capital  Stock,
Indebtedness or other similar instruments issued by such Person. For purposes of
the "Limitation on Restricted Payments" covenant, (i) "Investment" shall include
the portion  (proportionate  to the  Company's  equity  interest in a Restricted
Subsidiary to be designated as an  Unrestricted  Subsidiary)  of the fair market
value of the net assets of such Restricted Subsidiary of the Company at the time
that such  Restricted  Subsidiary  is  designated  an  Unrestricted  Subsidiary;
provided,  however, that upon a redesignation of such Subsidiary as a Restricted
Subsidiary,  the  Company  shall  be  deemed  to  continue  to have a  permanent
"Investment" in an  Unrestricted  Subsidiary in an amount (if positive) equal to
(x)  the  Company's  "Investment"  in  such  Subsidiary  at  the  time  of  such
redesignation  less  (y) the  portion  (proportionate  to the  Company's  equity
interest in such  Subsidiary) of the fair market value of the net assets of such
Subsidiary  at the time that such  Subsidiary  is so  redesignated  a Restricted
Subsidiary;  and  (ii)  any  property  transferred  to or from  an  Unrestricted
Subsidiary  shall  be  valued  at its  fair  market  value  at the  time of such
transfer, in each case as determined in good faith by the Board of Directors and
evidenced by a resolution  of such Board of Directors  certified in an Officers'
Certificate to the Debenture Trustee.



                                      156



     "Issue Date" means the date on which the Senior  Debentures  are originally
issued.

     "Lien" means any mortgage, pledge, security interest,  encumbrance, lien or
charge of any kind  (including  any  conditional  sale or other title  retention
agreement or lease in the nature thereof).

     "Management  Group"  means  James L.  Paterek,  Christopher  P.  Franco and
Michael Ferrentino.

     "Net Available Cash" from an Asset Disposition means cash payments received
(including  any cash payments  received by way of deferred  payment of principal
pursuant to a note or installment receivable or otherwise,  but only as and when
received,  but  excluding  any  other  consideration  received  in the  form  of
assumption by the acquiring Person of Indebtedness or other obligations relating
to the properties or assets subject to such Asset Disposition) therefrom in each
case net of (i) all legal,  title and recording tax  expenses,  commissions  and
other fees and  expenses  incurred,  and all Federal,  state,  foreign and local
taxes required to be paid or accrued as a liability under GAAP, as a consequence
of such Asset  Disposition,  (ii) all payments made on any Indebtedness which is
secured by any assets subject to such Asset Disposition,  in accordance with the
terms of any Lien upon such assets,  or which must by its terms,  or in order to
obtain a necessary  consent to such Asset  Disposition or by applicable  law, be
repaid out of the proceeds from such Asset Disposition,  (iii) all distributions
and  other  payments  required  to be made to any  Person  owning  a  beneficial
interest in assets subject to sale or minority  interest holders in Subsidiaries
or joint ventures as a result of such Asset  Disposition,  (iv) the deduction of
appropriate  amounts to be  provided by the seller as a reserve,  in  accordance
with GAAP,  against any  liabilities  associated  with the assets disposed of in
such  Asset  Disposition,  provided  however,  that upon any  reduction  in such
reserves  (other than to the extent  resulting  from payments of the  respective
reserved  liabilities),  Net Available  Cash shall be increased by the amount of
such  reduction  to  reserves,  and  retained by the  Company or any  Restricted
Subsidiary  of the Company after such Asset  Disposition  and (v) any portion of
the  purchase  price from an Asset  Disposition  placed in escrow  (whether as a
reserve for adjustment of the purchase price, for satisfaction of indemnities in
respect of such Asset  Disposition  or otherwise in  connection  with such Asset
Disposition)  provided,  however,  that upon the termination of such escrow, Net
Available  Cash shall be increased by any portion of funds  therein  released to
the Company or any Restricted Subsidiary.

     "Net Cash Proceeds," with respect to any issuance or sale of Capital Stock,
means  the  cash  proceeds  of such  issuance  or sale net of  attorneys'  fees,
accountants'  fees,  underwriters'  or  placement  agents'  fees,  discounts  or
commissions  and  brokerage,  consultant  and other fees  actually  incurred  in
connection  with such  issuance  or sale and net of taxes  paid or  payable as a
result of such issuance or sale.

     "New Credit  Facility" means the Loan and Security  Agreement,  dated as of
November 26, 1997, among COMFORCE and COI and certain  subsidiaries  thereof, as
guarantors,  and various other direct and indirect active subsidiaries  thereof,
as borrowers,  Heller,  and any other financial  institutions  from time to time
party thereto,  together with the related documents thereto (including,  without
limitation,  any guarantee agreements and security  documents),  in each case as
such  agreements  may  be  amended  (including  any  amendment  and  restatement
thereof),  supplemented or otherwise  modified from time to time,  including any
agreement  extending  the  maturity  of,  refinancing,  replacing  or  otherwise
restructuring  (including  by way of  adding  Subsidiaries  of  the  Company  as
additional  borrowers  or  guarantors  thereunder)  all  or any  portion  of the
Indebtedness under such agreement or any successor or replacement  agreement and
whether by the same or any other agent, lender or group of lenders.

     "Non-Recourse  Debt" means Indebtedness (i) as to which neither the Company
nor any  Restricted  Subsidiary  (a) provides any guarantee or credit support of
any  kind  (including  any  undertaking,   guarantee,  indemnity,  agreement  or
instrument that would constitute  Indebtedness) or (b) is directly or indirectly
liable (as a guarantor,  general  partner or otherwise) and (ii) no default with
respect to which (including any rights that the holders thereof may have to take
enforcement  action  against an  Unrestricted  Subsidiary)  would  permit  (upon
notice,  lapse of time or both)  any  holder of any  other  Indebtedness  of the
Company  or any  Restricted  Subsidiary  to  declare a default  under such other
Indebtedness  or cause the payment thereof to be accelerated or payable prior to
its Stated Maturity.

     "Notes" means all of the 12% Senior Notes due 2007,  issued and outstanding
under the Notes Indenture.


                                      157


     "Notes  Indenture" means that certain  Indenture,  dated as of November 26,
1997 between COI and Wilmington Trust Company, as Indenture Trustee.

     "Officer" means the Chairman of the Board, the  Vice-Chairman of the Board,
the Chief Executive Officer, the Chief Financial Officer, or any Vice-President,
the Treasurer or the Secretary of the Company.

     "Officer's  Certificate" shall mean a certificate signed by two Officers of
the Company, at least one of whom shall be the principal executive, financial or
accounting officer of the Company.

     "Opinion  of  Counsel"  means a  written  opinion,  in form  and  substance
acceptable to the Debenture Trustee, from legal counsel who is acceptable to the
Debenture Trustee.

     "Permitted  Business"  means any business  which is the same as or related,
ancillary  or  complementary  to any of the  businesses  of the  Company and its
Restricted  Subsidiaries  on the date of the  Senior  Indenture,  as  reasonably
determined by the Company's Board of Directors.

     "Permitted  Investment"  means an  Investment  by the Company or any of its
Restricted  Subsidiaries  in  (i) a  Wholly-Owned  Subsidiary  of  the  Company;
provided,  however, that the primary business of such Wholly-Owned Subsidiary is
a Permitted Business; (ii) another Person if as a result of such Investment such
other Person  becomes a  Wholly-Owned  Subsidiary of the Company or is merged or
consolidated  with or into, or transfers or conveys all or substantially all its
assets to, the Company or a  Wholly-Owned  Subsidiary of the Company;  provided,
however,  that in each  case  such  Person's  primary  business  is a  Permitted
Business;  (iii)  Temporary  Cash  Investments;  (iv)  receivables  owing to the
Company  or any of its  Restricted  Subsidiaries,  created  or  acquired  in the
ordinary  course of business and payable or  dischargeable  in  accordance  with
customary trade terms; (v) payroll, travel and similar advances to cover matters
that are  expected  at the time of such  advances  ultimately  to be  treated as
expenses for  accounting  purposes  and that are made in the ordinary  course of
business;  (vi) loans and advances to employees  made in the ordinary  course of
business  consistent  with past  practices  of the  Company  or such  Restricted
Subsidiary  in an  aggregate  amount  outstanding  at any one time not to exceed
$250,000 to any one  employee or $1.0  million in the  aggregate;  (vii)  stock,
obligations  or  securities  received  in  settlement  of debts  created  in the
ordinary  course of business  and owing to the Company or any of its  Restricted
Subsidiaries or in satisfaction of judgments or claims;  (viii) a Person engaged
in a Permitted  Business  or a loan or advance by the  Company  the  proceeds of
which are used solely to make an investment  in a Person  engaged in a Permitted
Business or a Guarantee  by the Company of  Indebtedness  of any Person in which
such Investment has been made; provided,  however, that no Permitted Investments
may be made  pursuant  to this  clause  (viii) to the extent the amount  thereof
would, when taken together with all other Permitted Investments made pursuant to
this clause (viii),  exceed $5.0 million in the aggregate  (plus,  to the extent
not  previously  reinvested,   any  return  of  capital  realized  on  Permitted
Investments  made  pursuant  to this  clause  (viii),  or any  release  or other
cancellation  of any Guarantee  constituting  such Permitted  Investment);  (ix)
Persons  to the  extent  such  Investment  is  received  by the  Company  or any
Restricted  Subsidiary  as  consideration  for asset  dispositions  effected  in
compliance with the covenant  described under "-Certain  Covenants - Limitations
on Sales of Assets and Subsidiary  Stock";  (x) prepayments and other credits to
suppliers  made in the  ordinary  course of  business  consistent  with the past
practices of the Company and its Restricted  Subsidiaries;  and (xi) Investments
in connection  with pledges,  deposits,  payments or  performance  bonds made or
given in the  ordinary  course  of  business  in  connection  with or to  secure
statutory,  regulatory  or  similar  obligations,  including  obligations  under
health, safety or environmental obligations.

     "Permitted  Liens"  means:  (i)  pledges or  deposits by the Company or any
Restricted Subsidiary under workmen's compensation laws,  unemployment insurance
laws, other types of social security  benefits or similar  legislation,  or good
faith deposits in connection with bids, tenders or contracts (other than for the
payment  of  Indebtedness)  or  leases to which the  Company  or any  Restricted
Subsidiary is a party, or deposits to secure public or statutory  obligations or
deposits of cash or United  States  government  bonds to secure surety or appeal
bonds to which the Company or any Restricted  Subsidiary is a party, or deposits
as security for contested  taxes or import duties or for the payment of rent, in
each case incurred by the Company or any  Restricted  Subsidiary in the ordinary
course


                                      158


of business  consistent  with past practice;  (ii) Liens imposed by law, such as
carriers',  warehousemen's  and mechanics'  Liens, in each case for sums not yet
due from the Company or any  Restricted  Subsidiary  or being  contested in good
faith by appropriate proceedings by the Company or any Restricted Subsidiary, as
the case may be, or other Liens  arising out of judgments or awards  against the
Company or any Restricted  Subsidiary  with respect to which the Company or such
Restricted Subsidiary, as the case may be, will then be prosecuting an appeal or
other  proceedings  for review;  (iii) Liens for property  taxes or other taxes,
assessments or governmental charges of the Company or any Restricted  Subsidiary
not yet due or payable or subject to penalties for nonpayment or which are being
contested by the Company or such Restricted  Subsidiary,  as the case may be, in
good  faith by  appropriate  proceedings;  (iv)  Liens in  favor of  issuers  of
performance  bonds and surety bonds  issued  pursuant to clause  (b)(vii)  under
"-Certain  Covenants  -  Limitation  on  Indebtedness";  (v) survey  exceptions,
encumbrances,  easements or, reservations of, or rights of others for, licenses,
rights-of-way,  sewers,  electric lines, telegraph and telephone lines and other
similar purposes or zoning or other  restrictions as to the use of real property
of the Company or any Restricted Subsidiary incidental to the ordinary course of
conduct of the business of the Company or such  Restricted  Subsidiary  or as to
the ownership of properties of the Company or any Restricted Subsidiary,  which,
in either case, were not incurred in connection with  Indebtedness  and which do
not in the aggregate materially adversely affect the value of said properties or
materially  impair their use in the  operation of the business of the Company or
any Restricted  Subsidiary;  (vi) Liens to secure  Indebtedness  permitted under
clauses (a) and (b)(i) under "- Certain Covenants - Limitation on Indebtedness";
(vii)  Liens  outstanding  immediately  after  the  Issue  Date as set  forth on
Schedule  II to the Senior  Indenture  (and not  otherwise  permitted  by clause
(vi));  (viii)  Liens on property,  assets or shares of stock of any  Restricted
Subsidiary  at the time such  Restricted  Subsidiary  became a Subsidiary of the
Company;  provided,  however,  that (A) if any such  Lien has been  Incurred  in
anticipation  of such  transaction,  such  property,  assets  or shares of stock
subject  to  such  Lien  will  have a fair  market  value  at  the  date  of the
acquisition  thereof not in excess of the lesser of (1) the  aggregate  purchase
price paid or owed by the Company in  connection  with the  acquisition  of such
Restricted  Subsidiary  and (2) the fair market value of all property and assets
of such Restricted Subsidiary and (B) any such Lien will not extend to any other
assets owned by the Company or any Restricted Subsidiary; (ix) Liens on property
or assets at the time the Company or any  Restricted  Subsidiary  acquired  such
assets,  including any acquisition by means of a merger or consolidation with or
into the Company or such Restricted Subsidiary;  provided,  however, that (A) if
any such Lien is Incurred in anticipation of such transaction,  such property or
assets  subject  to such Lien will have a fair  market  value at the date of the
acquisition  thereof not in excess of the lesser of (1) the  aggregate  purchase
price paid or owed by the Company or such  Restricted  Subsidiary  in connection
with the  acquisition  thereof  and of any other  property  and assets  acquired
simultaneously  therewith and (2) the fair market value of all such property and
assets  acquired by the Company or such  Restricted  Subsidiary and (B) any such
Lien will not extend to any other property or assets owned by the Company or any
Restricted Subsidiary; (x) Liens securing Indebtedness or other obligations of a
Restricted  Subsidiary owing to the Company or a Wholly Owned  Subsidiary;  (xi)
Liens to secure any extension,  renewal,  refinancing,  replacement or refunding
(or successive extensions, renewals, refinancings,  replacements or refundings),
in whole or in part, of any Indebtedness  secured by Liens referred to in any of
clauses (vii), (viii) and (ix);  provided,  however,  that any such Lien will be
limited to all or part of the same  property or assets that secured the original
Lien (plus improvements on such property) and the aggregate  principal amount of
Indebtedness  that is  secured by such Lien will not be  increased  to an amount
greater than the sum of (A) the outstanding  principal  amount,  or, if greater,
the committed amount, of the Indebtedness  described under clauses (vii), (viii)
and (ix) at the time the original Lien became a Permitted  Lien under the Senior
Indenture  and (B) an  amount  necessary  to pay any  premiums,  fees and  other
expenses Incurred by the Company in connection with such refinancing, refunding,
extension,  renewal or  replacement;  (xii)  Liens on  property or assets of the
Company securing Interest Rate Agreements and Currency Agreements so long as the
related  Indebtedness is, and is permitted under "-Certain  Covenants-Limitation
on  Indebtedness",  secured by a Lien on the same property securing the relevant
Interest  Rate   Agreement  or  Currency   Agreement;   (xiii)  Liens   securing
Indebtedness  incurred  under (1) the  Senior  Indenture  and (2) the New Credit
Facility or any Guarantee thereof by any Restricted  Subsidiary;  (xiv) Liens on
property  or  assets  of the  Company  or  any  Restricted  Subsidiary  securing
Indebtedness   (1)  under  purchase  money   obligation  or  Capitalized   Lease
Obligations   permitted  under  clause  (b)(ii)  under  "-Certain   Covenants  -
Limitation on Indebtedness" or (2) under Sale/Leaseback  Transactions  permitted
under  "-Certain   Covenants  -  Limitation  on  Sale/Leaseback   Transactions";
provided, that (A) the amount of Indebtedness Incurred in any specific case does
not, at the time such Indebtedness is Incurred, exceed the lesser of the cost or
fair market value of the property or asset acquired or constructed in connection
with


                                      159



such purchase  money  obligation or Capitalized  Lease  Obligation or subject to
such Sale/Leaseback  Transaction,  as the case may be, (B) such Lien will attach
to such property or asset upon acquisition of such property or asset and or upon
commencement of such Sale/Leaseback  Transaction, as the case may be, and (C) no
property or asset of the Company or any  Restricted  Subsidiary  (other than the
property or asset acquired or contracted in connection  with such purchase money
Obligation  or  Capital  Lease  Obligation  or  subject  to such  Sale/Leaseback
Transaction,  as the  case  may  be)  are  subject  to any  Lien  securing  such
Indebtedness; and (xv) Liens securing the Senior Debentures.

     "Person" means any individual, corporation,  partnership, limited liability
company, joint venture, association,  joint-stock company, trust, unincorporated
organization,  government or any agency or political  subdivision  hereof or any
other entity.

     "Preferred  Stock,"  as applied to the  Capital  Stock of any  corporation,
means  Capital  Stock of any  class or  classes  (however  designated)  which is
preferred as to the payment of dividends,  or as to the  distribution  of assets
upon  any  voluntary  or   involuntary   liquidation   or  dissolution  of  such
corporation,   over  shares  of  Capital  Stock  of  any  other  class  of  such
corporation.

     A "Public  Market"  exists at any time with  respect to the common stock of
the Company if (a) the common stock of the Company is then  registered  with the
Securities  and Exchange  Commission  pursuant to Section  12(b) or 12(g) of the
Exchange  Act and traded  either on a  national  securities  exchange  or in the
National Association of Securities Dealers Automated Quotation System and (b) at
least 15% of the total issued and  outstanding  common stock of the Company,  as
applicable,  has been  distributed  prior to such time by means of an  effective
registration statement under the Securities Act of 1933.

     "Refinancing  Indebtedness"  means  Indebtedness that refunds,  refinances,
replaces,  renews,  repays or extends  (including  pursuant to any defeasance or
discharge mechanism) (collectively,  "refinances," and "refinanced" shall have a
correlative  meaning)  any  Indebtedness  existing  on the  date  of the  Senior
Indenture  or  Incurred  in  compliance  with the  Senior  Indenture  (including
Indebtedness  of the Company  that  refinances  Indebtedness  of any  Restricted
Subsidiary  and  Indebtedness  of  any  Restricted  Subsidiary  that  refinances
Indebtedness  of another  Restricted  Subsidiary)  including  Indebtedness  that
refinances Refinancing Indebtedness; provided, however, that (i) the Refinancing
Indebtedness  has a Stated Maturity no earlier than the earlier of (A) the first
anniversary  of the  Stated  Maturity  of the Senior  Debentures  and (B) Stated
Maturity of the Indebtedness being refinanced, (ii) the Refinancing Indebtedness
has an Average Life at the time such  Refinancing  Indebtedness is Incurred that
is equal to or  greater  than the lesser of (A) the  Average  Life of the Senior
Debentures and (B) the Average Life of the  Indebtedness  being  refinanced and,
(iii) the Refinancing  Indebtedness is in an aggregate  principal  amount (or if
issued with original issue discount,  an aggregate issue price) that is equal to
(or 101% of, in the case of a refinancing of the Senior Debentures in connection
with a Change of Control) or less than the sum of the aggregate principal amount
(or if issued with original issue discount,  the aggregate  accreted value) then
outstanding of the Indebtedness being refinanced.

     "Restricted  Subsidiary"  means  any  Subsidiary  of the  Company  other an
Unrestricted Subsidiary.

     "Sale/Leaseback  Transaction" means an arrangement relating to property now
owned or  hereafter  acquired  whereby  the Company or a  Restricted  Subsidiary
transfers  such  property to a Person and the Company or a Subsidiary  leases it
from such Person.

     "Significant  Subsidiary"  means any Restricted  Subsidiary that would be a
"Significant  Subsidiary"  of the Company  within the meaning of Rule 1-02 under
Regulation S-X promulgated by the SEC.

     "Stated Maturity" means,  with respect to any security,  the date specified
in such  security  as the fixed date on which the payment of  principal  of such
security is due and  payable,  including  pursuant to any  mandatory  redemption
provision.


                                      160


     "Subordinated  Obligation"  means any  Indebtedness of the Company (whether
outstanding  on the Issue Date or thereafter  Incurred)  which is subordinate or
junior  in right of  payment  to the  Senior  Debentures  pursuant  to a written
agreement.

     "Subsidiary" of any Person means any corporation,  association, partnership
or other  business  entity of which more than 50% of the total  voting  power of
shares of Capital Stock or other  interests  (including  partnership  interests)
entitled  (without  regard to the occurrence of any  contingency) to vote in the
election of  directors,  managers  or  trustees  thereof is at the time owned or
controlled, directly or indirectly, by (i) such Person, (ii) such Person and one
or more  Subsidiaries  of such Person or (iii) one or more  Subsidiaries of such
Person.  Unless otherwise specified herein, each reference to a Subsidiary shall
refer to a Subsidiary of the Company.

     "Temporary Cash Investments" means any of the following: (i) any Investment
in direct  obligations  of the United States of America or any agency thereof or
obligations  Guaranteed by the United  States of America or any agency  thereof,
(ii)  Investments in time deposit  accounts,  certificates  of deposit and money
market  deposits  maturing  within 180 days of the date of  acquisition  thereof
issued  by a bank or trust  company  which is  organized  under  the laws of the
United States of America, any state thereof or any foreign country recognized by
the United  States of America  having  capital  surplus  and  undivided  profits
aggregating  in excess  of $250  million  (or the  foreign  currency  equivalent
thereof) and whose long-term debt, or whose parent holding  company's  long-term
debt, is rated "A" (or such similar equivalent rating) or higher by at least one
nationally  recognized  statistical rating  organization (as defined in Rule 436
under the Securities Act), (iii) repurchase  obligations with a term of not more
than 30 days for  underlying  securities  of the types  described  in clause (i)
above  entered into with a bank meeting the  qualifications  described in clause
(ii) above,  (iv)  Investments in commercial  paper,  maturing not more than 180
days  after the date of  acquisition,  issued by a  corporation  (other  than an
Affiliate  of the  Company)  organized  and in  existence  under the laws of the
United States of America or any foreign country  recognized by the United States
of America with a rating at the time as of which any investment  therein is made
of "P-1" (or higher) according to Moody's Investors  Service,  Inc. or "A-1" (or
higher)  according to Standard and Poor's  Ratings  Group,  (v)  Investments  in
securities  with  maturities of six months or less from the date of  acquisition
issued or fully guaranteed by any state, commonwealth or territory of the United
States of America, or by any political  subdivision or taxing authority thereof,
and rated at least "A" by  Standard  & Poor's  Ratings  Group or "A" by  Moody's
Investors  Service,  Inc. and (vi)  Investments in mutual funds whose investment
guidelines  restrict such funds'  investments to those satisfying the provisions
of clauses (i) through (v) above.

     "Unrestricted  Subsidiary"  means (i) any Subsidiary of the Company that at
the time of determination shall be designated an Unrestricted  Subsidiary by the
Board of Directors in the manner  provided  below and (ii) any  Subsidiary of an
Unrestricted Subsidiary.  The Board of Directors may designate any Subsidiary of
the Company  (including  any newly  acquired or newly formed  Subsidiary  of the
Company) to be an Unrestricted  Subsidiary  unless such Subsidiary or any of its
Subsidiaries  owns any Capital  Stock or  Indebtedness  of, or owns or holds any
Lien on any property of, the Company or any Restricted Subsidiary of the Company
that  is not a  Subsidiary  of the  Subsidiary  to be so  designated;  provided,
however,  that each Subsidiary to be so designated and each of its  Subsidiaries
has not at the time of such designation,  and does not thereafter create, Incur,
issue,  assume,  guarantee  or  otherwise  becomes  liable  with  respect to any
Indebtedness other than Non-Recourse Debt and either (A) the Subsidiary to be so
designated  has  total  consolidated  assets of  $10,000  or less or (B) if such
Subsidiary has consolidated  assets greater than $10,000,  then such designation
would  be  permitted  under  "-Certain  Covenants  -  Limitation  on  Restricted
Payments." The Board of Directors may designate any  Unrestricted  Subsidiary to
be a Restricted  Subsidiary  subject to the  limitations  contained in "-Certain
Covenants - Limitation on Designations of Unrestricted Subsidiaries."

     "U.S.  Government  Obligations"  means direct  obligations (or certificates
representing an ownership  interest in such obligations) of the United States of
America  (including  any agency or  instrumentality  thereof) for the payment of
which the full faith and credit of the United  States of America is pledged  and
which are not callable or redeemable at the issuer's option.



                                      161


     "Voting Stock" of a corporation  means all classes of Capital Stock of such
corporation  then  outstanding and normally  entitled to vote in the election of
directors.

     "Wholly-Owned  Subsidiary" means a Restricted Subsidiary of the Company, at
least  99% of the  Capital  Stock of which  (other  than  directors'  qualifying
shares) is owned by the Company or another Wholly-Owned Subsidiary.

                             DESCRIPTION OF WARRANTS

General

     The Warrants were issued under a Warrant Agreement dated as of November 26,
1997 (the "Warrant  Agreement") between the Company and The Bank of New York, as
Warrant Agent (the "Warrant Agent"). The following summary of certain provisions
of the Warrant  Agreement does not purport to be complete and is subject to, and
is  qualified  in its entirety by  reference  to, all of the  provisions  of the
Warrants and the Warrant Agreement, including the definitions therein of certain
terms. A copy of the Warrant Agreement can be obtained,  upon request,  from the
Company.

     Each Warrant  entitles the registered  holder thereof,  subject to and upon
compliance  with the  provisions  thereof  and the  Warrant  Agreement,  at such
holder's  option,  prior to 5:00 P.M.,  New York City time,  on December 1, 2009
(the  "Expiration  Date"),  to  purchase  at a price of $7.55 per  Warrant  (the
"Exercise  Price")  from the  Company  one share of Common  Stock (or such other
number as may result from adjustments as provided in the Warrant Agreement). The
number of shares of Common Stock for which a Warrant may be exercised is subject
to adjustment as set forth in the Warrant Agreement.

     Warrants may be exercised  on or after the  Exercise  Date,  and before the
Expiration Date, by surrendering the Warrant Certificate evidencing the Warrants
with the form of  election  to  purchase  shares set forth on the  reverse  side
thereof duly completed and executed by the holder thereof and paying in full the
Exercise  Price for such  Warrants at the office or agency  designated  for such
purpose, which will initially be the corporate trust office of the Warrant Agent
in New York,  New York.  Each  Warrant  may only be  exercised  in whole and the
Exercise  Price may be paid only in cash or by certified or official bank check.
"Exercise  Date" is defined in the Warrant  Agreement  to mean the  business day
after the sale of the Units.

     The Warrant  Certificates  evidencing the Warrants may be  surrendered  for
exercise  or  exchange,  and  the  transfer  of  Warrant  Certificates  will  be
registrable, at the office or agency of the Company maintained for such purpose,
which  initially will be the corporate  trust office of the Warrant Agent in New
York,  New York. No service  charge will be made for any  exercise,  exchange or
registration  of transfer of Warrant  Certificates,  but the Company may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
payable in connection therewith.

     Holders of Warrants will not be entitled,  by virtue of being  holders,  to
receive  dividends,  vote,  receive  notice of any meetings of  stockholders  or
otherwise have any right of stockholders of the Company.

Adjustment

     The number of shares of Common Stock  issuable  upon  exercise of a Warrant
(the  "Exercise  Rate")  is  subject  to  adjustment  from time to time upon the
occurrence of certain events, including (a) dividends or distributions on Common
Stock of the Company payable in the Common Stock of the Company or certain other
Capital  Stock  of  the  Company;  (b)  subdivisions,  combinations  or  certain
reclassifications  of the Common Stock of the Company;  (c) distributions to all
holders  of Common  Stock of the  Company  of  rights,  warrants  or  options to
purchase  Common Stock of the Company at a price per share less than the Current
Market Value (as defined below) at the Time of Determination  (as defined in the
Warrant Agreement); (d) issuances by the Company of Common Stock of the


                                      162


Company or of securities  convertible  into or  exchangeable  or exercisable for
Common  Stock of the  Company  (other than  pursuant to (1) the  exercise of the
Warrants, (2) any options,  warrants or rights outstanding as of the date of the
Warrant  Agreement,  (3)  without  limiting  any  options,  warrants  or  rights
outstanding  pursuant to the  immediately  preceding  clause (2), any directors'
plans  and  employee  stock  option or  purchase  plans to the  extent  that the
aggregate  number  of  shares  of Common  Stock of the  Company  (or  securities
convertible  into or  exchangeable  or  exercisable  for the Common Stock of the
Company)  distributed  under all such directors' plans and employee stock option
and purchase  plans does not exceed  4,000,000  shares of the  Company's  Common
Stock at any time (of which options to purchase  2,069,030  shares are currently
outstanding),  and  (4)  any  security  convertible  into,  or  exchangeable  or
exercisable for, the Company's Common Stock as to which the issuance thereof has
previously been the subject of any required  adjustment  pursuant to the Warrant
Agreement and  exercisable  securities  of the Company for which the  applicable
adjustment  has  already  been made) at a price per share less than the  Current
Market Value at the Time of Determination, and (e) distributions to stockholders
of assets,  debt securities or certain  rights,  warrants or options to purchase
securities of the Company.

     "Current  Market  Value"  per share of Common  Stock of the  Company or any
other security at any date means (1) if the security is not registered under the
Exchange  Act,  (i) the value of the  security  determined  in good faith by the
Board of Directors of the Company and certified in a board resolution,  based on
the most recently completed  arm's-length  transaction between the Company and a
person other than an affiliate of the Company and the closing of which occurs on
such date or shall have occurred within the six months preceding such date, (ii)
if no such transaction shall have occurred on such date or within such six-month
period,  the value of the security most recently  determined as of a date within
the six months  preceding such date by an independent  financial expert or (iii)
if  neither  clause  (i) nor  (ii) is  applicable,  the  value  of the  security
determined as of such date by an  independent  financial  expert,  or (2) if the
security is registered  under the Exchange Act, the average of the daily closing
bid prices for each  business day during the period  commencing 15 business days
before  such  date and  ending on the date one day prior to such date or, if the
security has been registered under the Exchange Act for less than 15 consecutive
business days before such date, then the average of the daily closing bid prices
for all of the business days before such date for which daily closing bid prices
are  available.  If the  closing bid price is not  determinable  for at least 10
business days in such period,  the Current Market Value of the security shall be
determined as if the security were not registered under the Exchange Act.

     If the  Company  is a party to a  consolidation,  merger or  binding  share
exchange,  or certain transfers of all or substantially all of its assets occur,
the right to exercise a warrant  for Common  Stock of the Company may be changed
by the Company into a right to receive  securities,  cash or other assets of the
Company or another person.

     In the event of a taxable  distribution  to holders of Common  Stock of the
Company  which  results in an adjustment to the number of shares of Common Stock
or other consideration for which a Warrant may be exercised,  the holders of the
Warrants  may,  in  certain   circumstances,   be  deemed  to  have  received  a
distribution subject to United States federal income tax as a dividend.

     The Warrant  Agreement  permits,  with certain  exceptions,  the  amendment
thereof and the  modification  of the rights and  obligations of the Company and
the rights of the holders of Warrant Certificates under the Warrant Agreement at
any time by the Company and the Warrant Agent with the consent of the holders of
Warrant  Certificates  representing a majority in number of the then outstanding
Warrants.

Mergers, Consolidations, etc.

     Except as provided below, in the event that the Company  consolidates with,
mergers  with or into,  or sells all or  substantially  all of its  property and
assets to another  person,  each  Warrant  thereafter  shall  entitle the holder
thereof to receive upon  exercise  thereof the number of shares of capital stock
or other  securities or property  which the holder of a share of Common Stock is
entitled to receive upon  completion  of such  consolidation,  merger or sale of
assets.   If  the  Company  merges  or  consolidates   with,  or  sells  all  or
substantially  all of the property  and assets of the Company to another  person
and, in connection therewith, consideration to the holders of Common Stock in


                                      163



exchange  for their  shares is  payable  solely in cash,  or in the event of the
dissolution,  liquidation or winding-up of the Company,  then the holders of the
Warrants  will be entitled to receive  distributions  on an equal basis with the
holders  of Common  Stock or other  securities  issuable  upon  exercise  of the
Warrants, as if the Warrants had been exercised immediately prior to such event,
less the Exercise Price. Upon receipt of such payment, if any, the Warrants will
expire and the rights of the holders  thereof  will  cease.  In case of any such
merger,  consolidation or sale of assets, the surviving or acquiring person and,
in the event of any dissolution,  liquidation or winding-up of the Company,  the
Company  must  deposit  promptly  with the  Warrant  Agent  the  funds,  if any,
necessary  to pay to the  holders  of the  Warrants.  After  such  funds and the
surrendered  Warrant  Certificates  are  received,  the Warrant  Agent must make
payment by delivering a check in such amount as is appropriate  (or, in the case
of consideration other than cash, such other consideration as is appropriate) to
such  person  or  persons  as it  may  be  direct  in  writing  by  the  holders
surrendering such Warrants.

Delivery and Form

     The Warrants are represented by a single  permanent  global  certificate in
fully  registered  form. See "Book-Entry  Delivery and Form".  In addition,  the
Warrants  are subject to  significant  transfer  restrictions  and bear a legend
relating to such transfer restrictions. See "Registration Rights."

Registration Rights

     The Company and the Initial  Purchaser  have  entered  into a  Registration
Rights  Agreement  dated as of  November  26, 1997 (the  "Warrants  Registration
Rights Agreement") with respect to the Warrant Shares. The Warrants Registration
Rights Agreement provides that the Initial Purchaser and persons to whom Warrant
Shares are transferred  will have the  registration  rights and other rights and
obligations with respect to the Warrant Shares described below.

     The  Company  has  agreed,  pursuant  to the  Warrant  Registration  Rights
Agreement,  within 130 days of the date of issuance of the Warrants, to file and
use its best efforts to cause to become effective a shelf registration statement
covering  resales of the  Warrant  Shares  and to keep such  shelf  registration
statement   effective  for  a  minimum   period  of  two  years  from  issuance.
Furthermore,  upon effectiveness of such registration statement, the Company has
agreed to use its  reasonable  efforts to have the Warrant  Shares listed on the
American  Stock  Exchange  or other  national  securities  exchange on which the
Company's Common Stock is then listed, if any.

     The Warrants  Registration  Rights Agreement contains customary  provisions
whereby  the  beneficiaries  thereof  and the  Company  indemnify  and  agree to
contribute to the other with regard to losses caused by the  misstatement of any
information required to be provided in a registration  statement filed under the
Securities Act. The Warrants  Registration Rights Agreement requires the Company
to pay the reasonable  expenses  associated  with any  registration,  other than
underwriting discounts, commissions and transfer taxes.

     The  summary  herein of certain  provisions  of the  Warrants  Registration
Rights  Agreement  does not purport to be  complete  and is subject to, and is a
qualified in its entirety by reference to, all of the provisions of the Warrants
Registration Rights Agreement,  a copy of which is available upon request to the
Company.

                        DESCRIPTION OF OTHER INDEBTEDNESS

The New Credit Facility

     On November 26, 1997, COMFORCE Corporation and COI and certain subsidiaries
thereof, as guarantors (the "Guarantors"), and various other direct and indirect
active   subsidiaries   thereof,   as  borrowers  (the  "Borrowers")   (COMFORCE
Corporation,  the Guarantors and the Borrowers  collectively  referred to as the
"Company"),  entered  into  a Loan  and  Security  Agreement  (the  "New  Credit
Agreement")  with  Heller  Financial,  Inc.,  as  lender  and  agent  for  other
participating lenders  (collectively,  "Heller"),  to provide to the Company the
New Credit Facility providing


                                      164


for  borrowings of up to $75.0  million  based on a specified  percentage of the
Company's eligible accounts  receivable.  At closing, the Company borrowed $37.3
million under the New Credit Facility.

     From the date of the closing until Heller  receives the  Company's  audited
financial  statements for the year ended December 31, 1998 (the "Margin  Date"),
borrowings under the New Credit Facility bear interest, at the Company's option,
at a per annum rate equal to either (i) the base rate as announced  from time to
time by the Board of Governors of the Federal  Reserve System as the "Bank Prime
Loan" rate (the "Base Rate") plus 0.50% or (ii) LIBOR plus 2.25%.  Following the
Margin  Date,  the  interest  rate  is  subject  to  adjustment  quarterly  by a
percentage  in excess of or less than the Base Rate or LIBOR as set forth  below
based upon a specified leverage ratio:


Leverage Ratio                               Base Rate                 LIBOR
- --------------                               ---------                 -----

Greater than 6.00                             +.75                     +2.50
Greater than 5.50 but less than               +.50                     +2.25
or equal to 6.00
Greater than 4.50 but less than               +.25                     +2.00
or equal to 5.50
Greater than 4.00 but less than               +.00                     +1.75
or equal to 4.50
Equal to or less than 4.00                    -.25                     +1.50

     The  obligations  evidenced  by the New Credit  Facility  are  secured by a
pledge of the capital  stock of the Borrowers  and the  Guarantors  and security
interests  in  substantially  all  of  the  assets  of  the  Borrowers  and  the
Guarantors.  In addition, John Fanning, a former shareholder of Uniforce and the
current holder of approximately  5.9% of the issued and outstanding Common Stock
of the  Company,  provided  cash  collateral  to  Heller  in the  amount of $5.0
million.  Under the terms of his  agreement  with  Heller,  $2.5  million of the
amount pledged is required to be released when the Company has unused  borrowing
availability  under  the New  Credit  Facility  of at least $15  million  for 15
consecutive  business days, with the balance to be released when the Company has
$17.5  million  of  unused  borrowing   availability  for  a  like  period.   As
consideration for this agreement, the Company has agreed to pay to Mr. Fanning a
12% per annum yield on his cash  collateral,  less the actual return  thereon as
invested.

     The agreements evidencing the New Credit Facility contain various financial
and other covenants and conditions,  including,  but not limited to, limitations
on paying dividends, engaging in affiliate transactions, making acquisitions and
incurring additional indebtedness. The scheduled maturity date of the New Credit
Facility is November 26, 2002.

     The New  Credit  Agreement  specifies  various  events as Events of Default
which will permit the lenders to cease  making  loans and to declare all amounts
payable in respect of the New Credit Facility to be immediately due and payable.
These events  include  customary  Events of Default for similar  types of credit
facilities.

                          DESCRIPTION OF CAPITAL STOCK

General

     The authorized  capital stock of the Company consists of 100,000,000 shares
of Common  Stock having a par value of $.01 per share and  10,000,000  shares of
Preferred Stock,  par value $0.01 per share,  which may be issued in one or more
series with such rights and preferences as determined by the Board of Directors.
As of December 19,


                                      165



1997,  the  Company  had issued and  outstanding  capital  stock  consisting  of
15,296,350 shares of Common Stock and 500 shares of Series F Preferred Stock. In
addition,  as of the date of this Prospectus,  there were options to purchase an
additional  2,069,030  shares of Common Stock,  at an average  exercise price of
$7.64 per share, issued and outstanding,  and warrants to purchase an additional
2,137,794  shares of Common  Stock,  at an average  exercise  price of $7.63 per
share, issued and outstanding.

     All the  shares  of  capital  stock  of COI are  owned by the  Company.  In
addition,  COI  issued  to the  Company  all of the  shares  in a series  of PIK
Preferred  Stock having a  liquidation  value of $20.0  million in the aggregate
(the "PIK  Preferred  Stock").  As the holder of the PIK  Preferred  Stock,  the
Company is entitled to cumulative  dividends,  when, as and if declared by COI's
Board  of  Directors,  at a  rate  equal  to the  interest  rate  on the  Senior
Debentures.  The PIK  Preferred  Stock is redeemable at COI's option on the same
basis as the Senior Debentures are redeemable by the Company.

     The following  summary  description of the Company's capital stock does not
purport to be complete and is qualified in its entirety by this reference to the
Company's Certificate of Incorporation and Bylaws.

Common Stock

     The  holders  of the  Common  Stock are  entitled  to one vote per share of
record  on all  matters  to be  voted  upon by  stockholders.  At a  meeting  of
stockholders at which a quorum is present,  a majority of the votes cast decides
all questions,  unless the matter is one upon which a different vote is required
by express  provision of law or the Company's  Certificate of  Incorporation  or
Bylaws.  Cumulative  voting is not  permitted  with  respect to the  election of
directors.

     The holders of Common Stock have no preemptive rights and have no rights to
convert their Common Stock into any other  securities.  Subject to the rights of
holders  of  Preferred  Stock,  if  any  shares  of  Preferred  Stock  are  then
outstanding,  in the event of a  liquidation,  dissolution  or winding up of the
Company,  holders of Common Stock are entitled to participate equally, share for
share, in all assets remaining after payment of liabilities.

     The holders of Common Stock are entitled to receive  ratably such dividends
as the Board of Directors may declare out of funds legally  available  therefor,
when and if so declared. The payment by the Company of dividends,  if any, rests
within  the  discretion  of its  Board of  Directors  and will  depend  upon the
Company's  results of operations,  financial  condition and capital  expenditure
plans, as well as other factors considered relevant by the Board of Directors.

Preferred Stock

     The  Company's  Certificate  of  Incorporation   authorizes  the  Board  of
Directors  to issue  shares  of  Preferred  Stock in one or more  series  and to
establish such relative voting, dividend,  redemption,  liquidation,  conversion
and  other  powers,  preferences,   rights,   qualifications,   limitations  and
restrictions as the Board of Directors may determine without further approval of
the Stockholders of the Company.

     On October 25,  1996,  the Board  authorized  the  issuance of up to 10,000
shares of Preferred  Stock,  par value $0.01 per share,  designated the Series F
Convertible  Preferred  Stock  ("Series F  Preferred  Stock").  As  subsequently
modified by  agreement  of the Company and the  holders,  each share of Series F
Preferred Stock will, (i) at the option of the holder or (ii)  automatically  on
the second anniversary of the date of issuance, be converted into such number of
shares of Common Stock  determined by dividing  $1,000 plus all accrued,  unpaid
dividends thereon by the per share conversion price. The conversion price is 83%
of the average  closing bid price of the Common  Stock for the five trading days
immediately  preceding  the  conversion  date,  subject to certain  limitations.
Holders  of shares of  Series F  Preferred  Stock  are  entitled  to  cumulative
dividends of 5% per annum,  payable  quarterly on the first day of March,  June,
September and December in each year,  payable in cash or Common Stock (valued at
the closing price on the date of declaration),  at the Company's  election.  The
Series F Preferred Stock has a liquidation preference over the


                                      166



Common Stock in the event of any  liquidation or sale of the Company.  Except as
otherwise  provided  by law,  the  holders of Series F  Preferred  Stock are not
entitled to vote.  As of September  30, 1997,  there were 500 shares of Series F
Preferred Stock outstanding with a liquidation value of $500,000.

     Except  for the  Series F  Preferred  Stock,  there are no other  series or
classes of Preferred Stock with currently  outstanding shares. All the shares of
all other  series or classes of Preferred  Stock  previously  authorized  by the
Company's Board have been repurchased by the Company, canceled or converted into
Common Stock and are not subject to reissue.

     The issuance of any additional  series of Preferred Stock, and the relative
powers,  preferences,  rights,  qualifications,  limitations and restrictions of
such series, if and when established,  will depend upon, among other things, the
future capital needs of the Company,  the  then-existing  market  conditions and
other factors that, in the judgment of the Board of Directors, might warrant the
issuance of  Preferred  Stock.  The issuance of  additional  series of Preferred
Stock by the Board of Directors could, among other things,  adversely affect the
voting power of the holders of Common Stock and,  under  certain  circumstances,
make it more difficult for a person or group to gain control of the Company.  At
the date of this Prospectus,  there are no plans,  agreements or  understandings
relative to the issuance of any shares of Preferred Stock.

Delaware Law

     Certain provisions of the General Corporation Law of the State of Delaware,
summarized  in  the  following   paragraphs,   may  be  considered  to  have  an
anti-takeover  effect and may  delay,  deter or  prevent a tender  offer,  proxy
contest or other  takeover  attempt that a stockholder  might  consider to be in
such stockholder's  best interest,  including such an attempt as might result in
payment of a premium over the market price for shares held by stockholders.

     Section  203 of the  General  Corporation  Law of  the  State  of  Delaware
prohibits  a  public   Delaware   corporation   from  engaging  in  a  "business
combination" with an "interested  stockholder" for a period of three years after
the  date  of  the  transaction  in  which  such  person  became  an  interested
stockholder  unless  (i) prior to such  date,  the Board of  Directors  approved
either  the  business  combination  or the  transaction  which  resulted  in the
stockholder  becoming  an  interested  stockholder;  or (ii)  upon  becoming  an
interested  stockholder  the  stockholder  then owned at least 85% of the voting
stock, as defined in Section 203; or (iii) subsequent to such date, the business
combination is approved by both the Board of Directors and by at least 66-2/3 of
the  corporation's  outstanding  voting  stock,  excluding  shares  owned by the
interested  stockholder.  For these  purposes,  the term "business  combination"
includes mergers, asset sales and other similar transactions with an "interested
stockholder."  An  "interested  stockholder"  is a  person  who,  together  with
affiliates and associates,  owns (or, within the prior three years, did own) 15%
or more of the  corporation's  voting  stock.  Although  Section  203  permits a
corporation to elect not to be governed by its  provisions,  the Company to date
has not made this election.

     Section 203 excludes from the  definition of "interested  stockholder"  any
stockholder  of the  Company  that  owned  over  15% of the  Company's  stock on
December  23,  1987,  so long as such  holder  continues  to own over 15% of the
Company.

Transfer Agent

     The transfer  agent and  registrar  for the Common Stock is American  Stock
Transfer & Trust Company.

              CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

     The following  summary describes the principal United States federal income
tax  consequences of the ownership and disposition of Notes and Units to initial
purchasers who purchase the Notes or Units at the initial issue


                                      167



price. This summary is based on the Internal Revenue Code of 1986, as amended to
the date hereof (the "Code"), administrative pronouncements,  judicial decisions
and  existing  and  proposed  Treasury  Regulations,  changes  to any  of  which
subsequent  to the  date of this  Prospectus  may  affect  the tax  consequences
described herein (possibly retroactively). This summary discusses only Notes and
Units held as capital  assets within the meaning of Section 1221 of the Code. It
does not discuss all of the tax consequences that may be relevant to a holder in
light of its particular  circumstances  or to holders  subject to special rules,
such  as  certain  financial  institutions,   insurance  companies,   tax-exempt
organizations,  dealers or traders in securities or currencies, holders who hold
the Notes, Senior Debentures, Warrants or Units as a position in a "straddle" or
as part of a "hedging," "conversion" or "integrated" transaction,  holders whose
functional  currency is other than the U.S.  dollar or holders that are not U.S.
Holders (as defined below).  Persons  considering the purchase of Notes or Units
should  consult their tax advisors with regard to the  application of the United
States federal income tax laws to their particular situations as well as any tax
consequences  arising  under  the laws of any  state,  local or  foreign  taxing
jurisdiction.

     As used herein,  the term "U.S.  Holder" means a holder of a Note or a Unit
that for United States  federal income tax purposes is (i) a citizen or resident
of the United States,  (ii) a corporation or partnership created or organized in
or under the laws of the United  States or of any State thereof  (including  the
District of Columbia),  (iii) an estate the income of which is subject to United
States federal income taxation regardless of its source or (iv) a trust if (A) a
United  States court is able to exercise  primary  supervision  over the trust's
administration  and (B) one or more United States  persons have the authority to
control all of the trust's substantial decisions.  Notwithstanding the preceding
sentence, to the extent provided in United States Treasury Regulations,  certain
trusts in  existence on August 20, 1996,  and treated as United  States  persons
prior to such date,  that  elect to  continue  to be  treated  as United  States
persons also will be U.S. Holders.

The Notes

Payments of Interest

     Payments of interest on a Note generally  will be taxable to a U.S.  Holder
as ordinary  interest  income at the time that such  payments are accrued or are
received (in accordance with the U.S. Holder's method of tax accounting).

     It is possible that the IRS could assert that the Additional Interest which
the Company would be obligated to pay if the Notes Exchange  Offer  Registration
Statement is not filed or declared  effective  within the time periods set forth
herein (or certain other actions are not taken) (as described above under "Notes
Exchange Offer and  Registration  Rights") are "contingent  payments" for United
States federal income tax purposes. If so treated, the Notes would be treated as
contingent  payment debt  instruments  and certain adverse United States federal
income tax  consequences  could  result.  However,  the United  States  Treasury
Regulations issued by the IRS regarding debt instruments that provide for one or
more  contingent  payments  provide that, for purposes of determining  whether a
debt instrument is a contingent  payment debt  instrument,  remote or incidental
contingencies  are ignored.  The Company  believes that the  possibility  of the
payment of Additional  Interest is remote and,  accordingly,  does not intend to
treat the Notes as contingent payment debt instruments.

     The  Company  does not intend to treat the  possibility  of an  optional or
provisional  redemption  or  repurchase  of the  Notes  as  giving  rise  to any
additional  accrual of OID or  recognition of ordinary  income upon  redemption,
sale or exchange.

Sale, Exchange or Retirement

     Subject to the  discussion  of the  Exchange  Offer  below,  upon the sale,
exchange or retirement of a Note, a U.S. Holder would recognize gain or loss, if
any, equal to the difference  between the amount realized on the sale,  exchange
or  retirement  and the holder's  adjusted  tax basis in the Note.  Gain or loss
recognized  on the sale,  exchange or  retirement  of a Note will  generally  be
capital gain or loss. In the case of a  noncorporate  U.S.  Holder,  the maximum
marginal  United States federal income tax rate  applicable to such gain will be
lower than the maximum marginal


                                      168


United States federal income tax rate applicable to ordinary income if such U.S.
Holder's  holding  period  for such Notes  exceeds  one year and will be further
reduced if such Notes were held for more than 18 months.

Exchange Offer

     The exchange of Notes for Exchange Notes by a U.S.  Holder  pursuant to the
Exchange  Offer  should not  constitute  a taxable  exchange  for United  States
federal  income tax purposes.  A U.S.  Holder should not recognize  gain or loss
upon the receipt of an Exchange Note  pursuant to the Exchange  Offer and should
be  required to continue  to include  interest  on the  Exchange  Notes in gross
income for United  States  federal  income tax purposes in the manner and to the
extent  described  above.  A U.S.  Holder's  holding period for an Exchange Note
should include the holding  period for the original note  exchanged  pursuant to
the Exchange  Offer and such holder's  adjusted basis in an Exchange Note should
be the same as such holder's adjusted basis in such original Note.

Backup Withholding and Information Reporting

     Certain noncorporate U.S. Holders may be subject to backup withholding at a
rate of 31% on payments made on a Note. Backup  withholding will apply only if a
U.S.  Holder (i) fails to furnish its  Taxpayer  Identification  Number  ("TIN")
which, in the case of an individual, would be his or her Social Security number,
(ii) furnishes an incorrect TIN, (iii) is notified by the IRS that it has failed
to properly  report  payments of interest and  dividends  or (iv) under  certain
circumstances, fails to certify, under penalty of perjury, that it has furnished
a correct TIN and has not been  notified by the IRS that it is subject to backup
withholding.  The amounts withheld under the backup withholding rules are not an
additional tax and may be refunded, or credited against the U.S. Holder's United
States  federal income tax liability  provided that the required  information is
furnished to the IRS.

The Units

Allocation of the Issue Price Between a Senior Debenture and Warrant

     Each Unit is  comprised  of a Senior  Debenture  and a Warrant.  The "issue
price" of a Unit for  United  States  federal  income tax  purposes  will be the
initial offering price of a substantial  amount of the Units to investors (other
than  persons  acting in their  capacity as  underwriters,  placement  agents or
wholesalers). The issue price will be allocated between the Senior Debenture and
the  Warrant  based  on  their  respective  fair  market  values  at the time of
issuance,  and a U.S.  Holder's  initial  tax basis in each will be equal to the
amount so  allocated.  Based upon its  estimate  of the fair  market  value of a
Warrant,  the Company intends to treat  $19,493,000 of the issue price of a Unit
as allocable to the Senior  Debenture  (which amount the Company will  therefore
treat as its "issue  price" for United States  federal  income tax purposes) and
$507,000 as allocable to the Warrant.  The Company  intends to file  information
returns with the Internal Revenue Service (the "IRS") based on such allocation.

     The Company's allocation of the issue price is binding on a U.S. Holder for
United States federal income tax purposes unless the holder discloses the use of
a different  allocation in its United States  federal  income tax return for the
year in which the Unit was acquired.  However,  the Company's  allocation is not
binding  on the  IRS,  and  there  can be no  assurance  that  the IRS  will not
challenge such allocation.

The Senior Debentures

     In general,  the excess of the "stated  redemption  price at maturity" of a
Senior Debenture over its "issue price" generally will constitute original issue
discount  ("OID") for United  States  federal  income tax  purposes.  The stated
redemption  price at maturity of a Senior  Debenture is the sum of all scheduled
amounts payable on the Senior Debenture  (including  interest).  U.S. Holders of
the Senior  Debentures  will be  required  to  include  OID in income for United
States federal income tax purposes as it accrues,  in accordance with a constant
yield method  based on a  compounding  of  interest,  before the receipt of cash
payments attributable to such income. Under this method, U.S.


                                      169



Holders  generally  will be required to include in income  increasingly  greater
amounts of OID in successive accrual periods.

     The  Company  does not intend to treat the  possibility  of an  optional or
provisional  redemption or repurchase of the Senior Debentures as giving rise to
any additional accrual of OID or recognition of ordinary income upon redemption,
sale or exchange.

     Subject to the discussion of the Debenture  Exchange Offer below,  upon the
sale, exchange or retirement of a Senior Debenture, a U.S. Holder will recognize
taxable  gain or loss equal to the  difference  between the amount  realized and
such holder's  adjusted tax basis. A U.S.  Holder's adjusted tax basis generally
will equal the issue price of such Senior  Debenture  increased by the amount of
any OID previously  included in income by such U.S.  Holder with respect to such
Senior  Debenture  and decreased by any payment  previously  made on such Senior
Debenture.  Such gain or loss realized on the sale,  exchange or retirement will
be capital gain or loss. In the case of a noncorporate U.S. Holder,  the maximum
marginal  United States federal income tax rate  applicable to such gain will be
lower than the maximum marginal United States federal income tax rate applicable
to  ordinary  income  if such  U.S.  Holder's  holding  period  for such  Senior
Debentures  exceeds  one  year  and  will be  further  reduced  if  such  Senior
Debentures were held for more than 18 months.

     The exchange of a  Subordinated  Debenture  for an Exchange  Debenture by a
U.S.  Holder  pursuant to the  Exchange  Offer  should not  constitute a taxable
exchange for United States federal income tax purposes. A U.S. Holder should not
recognize gain or loss upon the receipt of an Exchange Debenture pursuant to the
Exchange  Offer and should be required  to  continue to include  interest on the
Exchange Debenture in gross income for United States federal income tax purposes
in the manner and to the extent described above. A U.S.  Holder's holding period
for an Exchange  Debenture  should  include the holding  period for the original
Subordinated  Debenture  exchanged  pursuant  to the  Exchange  Offer  and  such
holder's adjusted basis in an Exchange Subordinated Debenture should be the same
as such holder's adjusted basis in such original Subordinated Debenture.

     The Company  expects that the Senior  Debentures  will be  applicable  high
yield  discount  obligations  as defined  in the Code,  because  their  yield to
maturity is expected to exceed the  "applicable  federal  rate" in effect at the
time of their issuance (the "AFR") plus five percentage points. In that event no
portion of the OID on the Senior  Debentures  would be deductible by the Company
until paid.  In addition,  a portion of the OID thereon may not be deductible by
the  Company at any time;  such  portion  would be an amount that bears the same
ratio to such OID as (i) the  excess  of the  yield to  maturity  of the  Senior
Debentures  over the AFR plus six  percentage  points bears to (ii) the yield to
maturity.  To the extent that the non-deductible  portion of OID would have been
treated as a dividend if it had been  distributed  with respect to the Company's
stock, it will be treated as a dividend to corporate holders for purposes of the
rules relating to the dividends received deduction.

     It is possible that the IRS could assert that the Additional Interest which
the  Company  would  be  obligated  to  pay  if the  Debentures  Exchange  Offer
Registration  Statement  is not  filed or  declared  effective  within  the time
periods set forth herein (or certain  other actions are not taken) (as described
above under "Debentures Exchange Offer and Registration Rights") are "contingent
payments" for United States  federal  income tax  purposes.  If so treated,  the
Senior Debentures would be treated as contingent  payment debt instruments,  and
certain  adverse  United States federal  income tax  consequences  could result.
However, the United States Treasury Regulations issued by the IRS regarding debt
instruments  that provide for one or more contingent  payments provide that, for
purposes  of  determining  whether  a  debt  instrument  is  a  contingent  debt
instrument, remote or incidental contingencies are ignored. The Company believes
that the  possibility  of the  payment of  Additional  Interest  is remote  and,
accordingly,  does not  intend  to treat the  Senior  Debentures  as  contingent
payment debt instruments.

The Warrants

     A U.S.  Holder  generally will not recognize any gain or loss upon exercise
of a Warrant  (except with respect to any cash  received in lieu of a fractional
share of Common Stock). A U.S. Holder will have tax basis in the shares


                                      170



of Common Stock  received upon exercise equal to the sum of its tax basis in the
Warrants and the aggregate  exercise  price  thereof.  A U.S.  Holder's  holding
period in such shares of Common Stock would begin on the day after such Warrants
were  exercised  and will not  include the period  during  which the Warrant was
held.

     Upon the sale or  exchange  of a  Warrant,  a U.S.  Holder  will  generally
recognize  gain or loss  equal to the  difference,  if any,  between  the amount
realized and the U.S.  Holder's tax basis. If a Warrant expires  unexercised,  a
U.S.  Holder may be permitted to claim a capital loss, in an amount equal to the
U.S.  Holder's tax basis in the  Warrant.  Any such gain or loss will be capital
gain or loss if the Common Stock to which such Warrant relates would have been a
capital asset in the hands of such holder.  In the case of a  noncorporate  U.S.
Holder, the maximum marginal United States federal income tax rate applicable to
such gain will be lower than the maximum  marginal  United States federal income
tax rate applicable to ordinary income if such U.S.  Holder's holding period for
such Warrants exceeds one year and will be further reduced if such Warrants were
held for more than 18 months.

     Under Section 305 of the Code, a U.S.  Holder of a Warrant may be deemed to
have received a constructive  distribution of ordinary  dividend income from the
Company  in the event of certain  adjustments  to the number of shares of Common
Stock to be  issued on  exercise  of a Warrant  or the  failure  to make such an
adjustment.

Backup Withholding and Information Reporting

     Certain noncorporate U.S. Holders may be subject to backup withholding at a
rate  of 31% on  payments  made  on a  Senior  Debenture  or a  Warrant.  Backup
withholding will apply only if a U.S. Holder (i) fails to furnish its TIN which,
in the case of an individual,  would be his or her Social Security number,  (ii)
furnishes an incorrect  TIN,  (iii) is notified by the IRS that it has failed to
properly  report  payments  of  interest  and  dividends  or (iv) under  certain
circumstances, fails to certify, under penalty of perjury, that it has furnished
a correct TIN and has not been  notified by the IRS that it is subject to backup
withholding.  The amounts withheld under the backup withholding rules are not an
additional tax and may be refunded, or credited against the U.S. Holder's United
States  federal income tax liability  provided that the required  information is
furnished to the IRS.

                          BOOK-ENTRY, DELIVERY AND FORM

     The Unregistered Securities were each issued as a single,  permanent global
certificate in  definitive,  fully  registered  form (the  "Unregistered  Global
Securities"). Except for Exchange Securities issued to Non-Global Purchasers (as
defined  below),  the Exchange  Securities  will each initially be issued in the
form of one or more global  certificates  (collectively,  the  "Exchange  Global
Certificates"). The Unregistered Global Securities were deposited on the date of
the closing of the Notes Offering and the concurrent  offering of the Units, and
the Exchange Global Certificates will be deposited on the date of closing of the
Exchange Offers with, or on behalf of, the Depository and registered in the name
of a nominee of DTC.

     Securities  (i)   originally   purchased  by  or  transferred  to  "foreign
purchasers"  or  Accredited  Investors who are not QIBs or (ii) held by QIBs who
elect to take physical delivery of their  certificates  instead of holding their
interest  through  Global  Securities  (and which are thus  ineligible  to trade
through DTC)  (collectively  referred to herein as the "Non-Global  Purchasers")
will be issued in registered form ("Certificated Securities"). Upon the transfer
to a  QIB  of  any  Certificated  Security  initially  issued  to  a  Non-Global
Purchaser,  such  Certificated  Security will,  unless the  transferee  requests
otherwise or such Global  Security has  previously  been  exchanged in whole for
Certificated  Securities,  be exchanged for an interest in each Global Security.
"Global  Securities"  means the Unregistered  Global  Securities or the Exchange
Global Securities, as the case may be.

     The Global  Securities.  The Company  expects that  pursuant to  procedures
established  by DTC (i) upon the issuance of the Global  Securities,  DTC or its
custodian will credit, on its internal system, the principal amount of Notes, or
the principal amount of Senior Debentures, as the case may be, of the individual
beneficial  interest  represented  by such  Global  Security  to the  respective
accounts of persons who have accounts with such depositary and


                                      171



(ii) ownership of beneficial  interests in the Global  Securities  will be shown
on, and the transfer of such  ownership  will be effected only through,  records
maintained  by DTC or its nominee (with respect to interests of persons who have
accounts  with DTC ("DTC  Participants"))  and the  records of DTC  Participants
(with respect to interests of persons other than DTC Participants). Ownership of
beneficial   interests  in  the  Global   Securities  will  be  limited  to  DTC
Participants or persons who hold interests  through DTC  Participants.  QIBs may
hold their interests in the Global Securities  directly through DTC, if they are
DTC Participants in such system, or indirectly through  organizations  which are
DTC Participants in such system.

     So long as DTC, or its nominee, is the registered owner or holder of any of
the  Global  Securities,  DTC or such  nominee,  as the  case  may  be,  will be
considered the sole owner or holder of the Note or the Senior Debenture,  as the
case may be,  represented  by the  applicable  Global  Security for all purposes
under  the  Notes  Indenture  or the  Senior  Indenture,  as the case may be. No
beneficial  owner  of an  interest  in the  Global  Securities  will  be able to
transfer that interest except in accordance with DTC's  procedures,  in addition
to those provided for under the Notes Indenture or the Senior Indenture.

     Payments on the Global  Securities  will be made to DTC or its nominee,  as
the case may be, as the registered owner thereof. None of the Company, the Notes
Trustee or the Debentures  Trustee will have any responsibility or liability for
any aspect of the records  relating to or payments made on account of beneficial
ownership  interests in the Global Security or for  maintaining,  supervising or
reviewing any records relating to such beneficial ownership interest.

     The Company expects that DTC or its nominee, upon receipt of any payment in
respect of a Global  Security,  will  credit  DTC  Participants'  accounts  with
payments in amounts  proportionate to their respective  beneficial  interests in
the  applicable  Global  Security as shown on the records of DTC or its nominee.
The  Company  also  expects  that  payments  by DTC  Participants  to  owners of
beneficial interests in the Global Securities held through such DTC Participants
will be governed by standing  instructions and customary practice, as is now the
case with securities held for the accounts of customers  registered in the names
of nominees for such customers. Such payments will be the responsibility of such
DTC Participants.

     Transfers  between DTC Participants in DTC will be effected in the ordinary
way in accordance with DTC rules and will be settled in clearinghouse  funds. If
a holder requires physical  delivery of a Certificated  Security for any reason,
including to sell Notes or Senior  Debentures to persons in states which require
physical delivery of Certificated Securities, or to pledge such securities, such
holder  must  transfer  its  interest  in the  applicable  Global  Security,  in
accordance  with the normal  procedures of DTC and with the procedures set forth
in the Notes Indenture or the Senior Indenture, as the case may be.

     DTC has advised the Company  that it will take any action  permitted  to be
taken by a holder of Securities  (including the  presentation  of the Securities
for  exchange  as  described  below)  only at the  direction  of one or more DTC
Participants  to whose  account the DTC interests in the Global  Securities  are
credited and only in respect of such portion of the  Securities as to which such
DTC Participant or DTC Participants  has or have given such direction.  However,
if  there is an Event  of  Default  under  the  Notes  Indenture  or the  Senior
Indenture,  DTC will exchange the Global Securities for Certificated Securities,
which it will distribute to its DTC Participants.

     DTC has  advised the Company as  follows:  DTC is a limited  purpose  trust
company  organized  under  the laws of the  State of New  York,  a member of the
Federal  Reserve  System,  a  "clearing  corporation"  within the meaning of the
Uniform  Commercial  Code and a  "clearing  agency"  registered  pursuant to the
provisions  of  Section  17A of the  Exchange  Act.  DTC  was  created  to  hold
securities for its  Participants  and facilitate the clearance and settlement of
securities  transactions between DTC Participants through electronic  book-entry
changes  in  accounts  of its  Participants,  thereby  eliminating  the need for
physical movement of certificates.  DTC Participants  include securities brokers
and dealers,  banks, trust companies and clearing corporations and certain other
organizations.  Indirect access to the DTC system is available to others such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a DTC Participant, either directly or indirectly.



                                      172



     Although DTC has agreed to the foregoing  procedures in order to facilitate
transfers of interests in the Global  Securities among DTC  Participants,  it is
under no  obligation  to perform such  procedures,  and such  procedures  may be
discontinued  at any time.  Neither the  Company,  the Initial  Purchaser or any
other  person will have any  responsibility  for the  performance  by DTC or its
Participants or indirect participants of their respective  obligations under the
rules and procedures governing their operations.

     Certificated  Securities.  If DTC is at any time  unwilling  or  unable  to
continue as a depositary for the Global Securities and a successor depositary is
not appointed by the Company  within 90 days,  Certificated  Securities  will be
issued in exchange for the Global Securities.

                              PLAN OF DISTRIBUTION

     Each  broker-dealer  that receives Exchange  Securities for its own account
pursuant  to either  Exchange  Offer  must  acknowledge  that it will  deliver a
prospectus  in  connection  with any resale of such  Exchange  Securities.  This
Prospectus,  as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of Exchange Securities received in
exchange  for  Unregistered  Securities,  where such  Exchange  Securities  were
acquired as a result of  market-making  activities or other trading  activities.
The Company has agreed that for a period of 180 days after the Expiration  Date,
it will make this  Prospectus,  as amended  or  supplemented,  available  to any
broker-dealer  for use in connection  with any such resale.  In addition,  until
_________________,  1998,  all dealers  effecting  transactions  in the Exchange
Securities may be required to deliver a prospectus.

     The  Company  will not  receive  any  proceeds  from  any sale of  Exchange
Securities by broker-dealers. Exchange Securities received by broker-dealers for
their own  account  pursuant to either  Exchange  Offer may be sold from time to
time in one or more transactions in the  over-the-counter  market, in negotiated
transactions,  through the writing of options on the Exchange  Securities,  or a
combination of such methods of resale,  at market prices  prevailing at the time
of resale,  at prices  related to such  prevailing  market  prices or negotiated
prices.  Any such  resale may be made  directly to  purchasers  or to or through
brokers or dealers who may receive  compensation  in the form of  commission  or
concessions  from any  such  broker-dealer  and/or  the  purchasers  of any such
Exchange  Securities.  Any broker-dealer  that resells Exchange  Securities that
were received by it for its own account  pursuant to the Exchange  Offer and any
broker or dealer that participates in a distribution of such Exchange Securities
may be deemed to be an  'underwriter'  within the meaning of the  Securities Act
and any profit on any such resale of Exchange  Securities and any commissions or
concessions  received  by any such  persons  may be  deemed  to be  underwriting
compensations under the Securities Act. The Letters of Transmittal state that by
acknowledging   that  it  will  deliver  and  by  delivering  a  prospectus,   a
broker-dealer will not be deemed to admit that it is an 'underwriter' within the
meaning of the Securities Act.

     For a period of 180 days  after  the  Expiration  Date,  the  Company  will
promptly  send  additional  copies  of  this  Prospectus  and any  amendment  or
supplement to this Prospectus to any broker-dealer  that requests such documents
pursuant to a Letter of Transmittal.

                                  LEGAL MATTERS

     Certain legal matters  relating to the issuance of the Notes and the Senior
Debentures  will be  passed  upon  for COI and  the  Company,  respectively,  by
Doepken, Keevican & Weiss Professional Corporation, Pittsburgh, Pennsylvania.

                             INDEPENDENT ACCOUNTANTS

     The consolidated balance sheets of COMFORCE Corporation and Subsidiaries as
of  December  31,  1996 and 1995,  and the related  consolidated  statements  of
operations, changes in stockholders' equity (deficit) and cash flows


                                      173



for each of the three years in the period ended  December 31, 1996,  included in
this  Prospectus,  have been  audited by Coopers & Lybrand  L.L.P.,  independent
accountants, as stated in their report appearing herein.

     The balance sheets of RHO Company  Incorporated as of December 31, 1995 and
1996, and the related statements of income, changes in shareholders' deficit and
cash flows for the years  ended  December  31,  1995 and 1996,  included in this
Prospectus,  have been audited by Arthur Andersen LLP, independent  accountants,
as stated in their report appearing herein.

     The consolidated balance sheets of Uniforce Services, Inc. and Subsidiaries
as of December 31, 1996 and 1995,  and the related  consolidated  statements  of
earnings, stockholders' equity and cash flows for each of the years in the three
year period ended December 31, 1996,  have been included herein in reliance upon
the report of KPMG Peat Marwick LLP,  independent  certified public accountants,
appearing  elsewhere  herein,  and upon the authority of said firm as experts in
accounting and auditing.



                                      174




                              COMFORCE CORPORATION
                           AND UNIFORCE SERVICES, INC.

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                                         Pages
                                                                                                                         -----
                                                                                                                        
COMFORCE   CORPORATION  PRO  FORMA   Unaudited  Pro  Forma  Combined   Financial
Statements:
Introduction........................................................................................................       F-2
Unaudited Pro Forma Combined Balance Sheet as of September 30, 1997.................................................       F-3
Unaudited Pro Forma Combined Statement of Operations for the nine months ended September 30, 1997...................       F-4
Unaudited Pro Forma Combined Statement of Operations for the nine months ended September 30, 1996...................       F-5
Unaudited Pro Forma Combined Statement of Operations for the year ended December 31, 1996...........................       F-6
Notes to Unaudited Pro Forma Combined Financial Statements..........................................................       F-7
COMFORCE CORPORATION
Audited Financial Statements:
Report of Independent Accountants...................................................................................      F-10
Consolidated Balance Sheets as of December 31, 1996 and 1995........................................................      F-11
Consolidated Statements of Operations for years ended December 31, 1996, 1995 and 1994..............................      F-12
Consolidated Statements of Stockholders' Equity for years ended December 31, 1996, 1995 and 1994....................      F-13
Consolidated Statements of Cash Flows for years ended December 31, 1996, 1995 and 1994..............................      F-15
Notes to Consolidated Financial Statements..........................................................................      F-17
Unaudited Interim Financial Statements:
Unaudited Condensed Consolidated Balance Sheet as of September 30, 1997.............................................      F-43
Unaudited Condensed Consolidated Statements of Operations for the nine months ended September 30, 1997 and
   1996.............................................................................................................      F-45
Unaudited Condensed Consolidated Statement of Changes in Stockholders' Equity for the nine months ended
   September 30, 1997...............................................................................................      F-46
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 1997 and
   1996.............................................................................................................      F-47
Notes to Unaudited Consolidated Financial Statements................................................................      F-48
RHO COMPANY INCORPORATED
Audited Financial Statements:
Report of Independent Public Accountants............................................................................      F-54
Balance Sheets as of December 31, 1996 and 1995.....................................................................      F-55
Statements of Income for years ended December 31, 1996, 1995 and 1994...............................................      F-56
Statements of Changes in Shareholders' Deficit for years ended December 31, 1996, 1995 and 1995.....................      F-57
Statements of Cash Flows for years ended December 31, 1996, 1995 and 1994...........................................      F-58
Notes to Financial Statements.......................................................................................      F-59
UNIFORCE
Audited Consolidated Financial Statements:
Independent Auditors' Report........................................................................................      F-64
Consolidated Balance Sheets as of December 31, 1996 and 1995........................................................      F-65
Consolidated Statements of Earnings for years ended December 31, 1996, 1995 and 1994................................      F-66
Consolidated Statements of Stockholders' Equity for years ended December 31, 1996, 1995 and 1994....................      F-67
Consolidated Statements of Cash Flows for years ended December 31, 1996, 1995 and 1994..............................      F-68
Notes to Consolidated Financial Statements..........................................................................      F-69
Unaudited Interim Financial Statements:
Unaudited Consolidated Condensed Balance Sheet as of September 30, 1997.............................................      F-79
Unaudited Consolidated Condensed Statements of Earnings for the nine months ended September 30, 1997 and
   1996.............................................................................................................      F-80
Unaudited Consolidated Condensed Statements of Cash Flows for the nine months ended September 30, 1997 and
   1996.............................................................................................................      F-81
Notes to Unaudited Consolidated Condensed Financial Statements......................................................      F-82



                                       F-1





                      COMFORCE Corporation and Subsidiaries
                UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS

     The following unaudited pro forma combined financial statements reflect (i)
the  treatment  of the  operation of the  Company's  jewelry  business  prior to
January 1, 1996 as a discontinued  operation;  (ii) the  acquisition of business
operating in the staffing industry,  including COMFORCE Telecom, Inc. ("COMFORCE
Telecom") in 1995, Williams  Communications  Services,  Inc. ("Williams"),  RRA,
Inc., Project Staffing Support Team, Inc. and DataTech Technical Services,  Inc.
(collectively,  "RRA"),  Force Five,  Inc.  ("Force  Five"),  Continental  Field
Services Corp.  ("Continental"),  and AZATAR Computer Systems,  Inc. ("AZATAR"),
completed in 1996, RHO Company Incorporated ("Rhotech"),  completed in 1997, and
the proposed  acquisition of Uniforce  Services,  Inc.  ("Uniforce")  as if such
acquisitions had occurred on January 1, 1996 (other than the unaudited pro forma
balance  sheet at  September  30, 1997,  which has been  prepared as if all such
acquisitions  were  consummated  as of  such  date)  (and  accounted  for by the
purchase method); and (iii) the financing of $167 million of debt resulting from
the Notes Offering,  the Units Offering and the initial borrowings under the New
Credit Facility as if such debt were  outstanding for all periods  presented and
replaced all historical financing arrangements.  Prior to its acquisition by the
Company,  each of these acquired businesses  operated as a separate  independent
entity.  Since the unaudited pro forma combined  financial  statements set forth
below show the  combined  financial  condition  and  operating  results of these
recently  acquired  businesses  during  periods  when they were not under common
control or management,  the  information  presented may not be indicative of the
results  which would have  actually  been  obtained had such  acquisitions  been
completed on the dates indicated, or the Company's future financial or operating
results.  These unaudited pro forma combined financial statements should be read
in conjunction with the financial statements of the respective entities included
therein, and the related notes thereto.




                                       F-2





                              COMFORCE Corporation

                   Unaudited Pro Forma Combined Balance Sheet

                            as of September 30, 1997
                                 (in thousands)


          
                                                                                                         Pro Forma       Pro Forma
                                                                         COMFORCE        Uniforce      Adjustments(1)  (the Company)
                                                                         --------        --------      --------------  -------------
                                                                                                                    
Current assets:
Cash and cash equivalents ......................................          $2,670           $6,555          $(7,151)          $2,074
Restricted cash and equivalents ................................             360             --               --                360
Accounts receivable and Service fees receivable, net ...........          26,547           46,522             --             73,069
Prepaid expenses ...............................................           1,050              803             --              1,853
Deferred financing fees ........................................           1,628             --             (1,628)            --
Income tax receivable ..........................................             590             --               --                590
Deferred income taxes ..........................................           2,028              201            3,000            5,229
Other assets ...................................................             243             --               --                243
                                                                       ---------        ---------        ---------        ---------
      Total current assets .....................................          35,116           54,081           (5,779)          83,418
                                                                       ---------        ---------        ---------        ---------
Deferred financing fees ........................................            --                324            7,676            8,000
Property and equipment, net of accumulated
   depreciation ................................................           1,449            4,336             --              5,785
Intangible assets, net of accumulated amortization .............          38,722            7,051           85,614          131,387
Other assets ...................................................             452             --               --                452
                                                                       ---------        ---------        ---------        ---------
      Total assets .............................................         $75,739          $65,792          $87,511         $229,042
                                                                       =========        =========        =========        =========

Current liabilities:
Borrowings under revolving line of credit ......................         $16,488           $2,000         $(14,488)          $4,000
Current portion of capitalized lease obligations ...............            --                204             --                204
Accounts payable ...............................................             956            1,274             --              2,230
Accrued expenses ...............................................           5,232            2,502             --              7,734
Accrued payroll and payroll taxes ..............................           3,337            7,220             --             10,557
Income taxes ...................................................            --                485             --                485
                                                                       ---------        ---------        ---------        ---------
      Total current liabilities ................................          26,013           13,685          (14,488)          25,210
                                                                       ---------        ---------        ---------        ---------
Capitalized lease obligations ..................................            --                577             --                577
Deferred income tax ............................................              90             --               --                 90
Long-term bank debt ............................................          20,000           34,098          (21,098)          33,000
Notes and Senior Debentures ....................................            --               --            130,000          130,000
Other ..........................................................             690             --               --                690
Commitments and contingencies ..................................            --               --               --               --
Stockholders' equity:
Series F Senior convertible preferred stock ....................               1             --               --                  1
Common stock ...................................................             137               51              (35)             153
Additional paid-in capital .....................................          30,485            9,028            3,113           42,626
Retained deficit, since January 1, 1996 ........................          (1,677)            --             (1,628)          (3,305)
Retained earnings ..............................................            --             30,304          (30,304)            --
Treasury stock .................................................            --            (21,951)          21,951             --
                                                                       ---------        ---------        ---------        ---------
      Total stockholders' equity ...............................          28,946           17,432           (6,903)          39,475
                                                                       ---------        ---------        ---------        ---------
Total liabilities and stockholders' equity .....................         $75,739          $65,792          $87,511         $229,042
                                                                       =========        =========        =========        =========




         See notes to unaudited pro forma combined financial statements.

                                       F-3




                              COMFORCE CORPORATION

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997(2)

                      (in thousands except per share data)



                                                                                                         Pro Forma       Pro Forma
                                                        COMFORCE       Rhotech            Uniforce     Adjustments(3   (the Company)
                                                        --------       -------            --------     -------------   -------------
                                                                                                                 
Revenues ........................................       $145,986         $15,416           $132,953            --          $294,355
Cost of revenues ................................        127,227          14,411            107,449            --           249,087
                                                       ---------       ---------          ---------       ---------       ---------
   Gross profit .................................         18,759           1,005             25,504            --            45,268
Operating expenses:
   Selling, general and administrative ..........         11,842           1,524             17,325            --            30,691
   Depreciation and amortization ................          1,241              40                953           1,480           3,714
                                                       ---------       ---------          ---------       ---------       ---------
Income (loss) from operations ...................          5,676            (559)             7,226          (1,480)         10,863
Other (income) expense:
Bridge financing costs ..........................          5,822            --                 --              --             5,822
Other ...........................................           (344)            384                 (9)           --                31
Interest expense ................................          2,151             207              1,829          11,091          15,278
                                                       ---------       ---------          ---------       ---------       ---------
                                                           7,629             591              1,820          11,091          21,131
                                                       ---------       ---------          ---------       ---------       ---------
Income (loss) before income taxes ...............         (1,953)         (1,150)             5,406         (12,571)        (10,268)
Provision (credit) for income taxes .............           (646)           --                2,126          (4,721)         (3,241)
                                                       ---------       ---------          ---------       ---------       ---------
Net income (loss) ...............................         (1,307)        $(1,150)            $3,280         $(7,850)         (7,027)
                                                       =========       =========          =========       =========       =========

Dividends on preferred stock ....................            732                                                                18
                                                       ---------                                                          ---------
Loss available for common stockholders ..........        $(2,039)                                                           $(7,045)
                                                       =========                                                           =========

Loss per share from operations ..................         $(0.15)                                                            $(0.45)
                                                       =========                                                           =========

Weighted average shares outstanding .............         13,256                                                           15,512(4)
                                                       =========                                                           =========



         See notes to unaudited pro forma combined financial statements.


                                       F-4





                              COMFORCE CORPORATION

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996(2)

                      (in thousands except per share data)



                                                                                             FORCE                             
                                             COMFORCE         Williams         RRA            FIVE           AZATAR      Continental
                                             --------         --------         ---            ----           ------      -----------
                                                                                                              
Revenues .............................       $ 33,514        $    657       $ 22,799       $  4,598        $  5,781        $  7,377
Cost of revenues .....................         28,690             499         20,959          3,454           4,619           6,259
                                             --------        --------       --------       --------        --------        --------
Gross profit .........................          4,824             158          1,840          1,144           1,162           1,118
Operating expenses:
Selling, general and
   administrative ....................          2,891              64          1,375          1,274             555             802
Depreciation and
   amortization ......................            343               1             34             24              25              13
                                             --------        --------       --------       --------        --------        --------
Income (loss) from
   operations ........................          1,590              93            431           (154)            582             303
Other expense (income) ...............            (29)           --             --             --               (54)            (23)
Interest expense
   (income) ..........................            102            --               34              7              29               5
                                             --------        --------       --------       --------        --------        --------
                                                   73            --               34              7             (25)            (18)
                                             --------        --------       --------       --------        --------        --------

Income (loss) before
   income taxes ......................          1,517              93            397           (161)            607             321
Provision (credit) for
   income taxes ......................            610              39           --              (49)            254            --   
                                             --------        --------       --------       --------        --------        --------

Net income (loss) ....................            907        $     54       $    397       $    112        $    353        $    321
                                                             ========       ========       ========        ========        ========

Less dividends on
   preferred stock ...................            193                                                                              
                                             --------       

Add dividends on
   common stock
   equivalents .......................             18                                                                              
                                             --------       

Income (loss) available
   for common
   stockholders ......................       $    732                                                                              
                                             ========


Income (loss) per share
   from operations ...................       $   0.06                                                                              
                                             ========       


Weighted average
   shares outstanding ................         12,661                                                                              
                                             ========       


                                                                                                    Pro Forma          Pro Forma   
                                                  Rhotech         Uniforce           MONTARE       Adjustments(3)    (the Company) 
                                                  -------         --------           -------       --------------    ------------- 
                                                                                                              
Revenues ...............................        $  63,556        $  03,393         $   2,474              --           $ 244,149
Cost of revenues .......................           56,656           82,047             1,671              --             204,854
                                                ---------        ---------         ---------         ---------         ---------
Gross profit ...........................            6,900           21,346               803              --              39,295
Operating expenses:
Selling, general and
   administrative ......................            5,321           14,556               546              --              27,384
Depreciation and
   amortization ........................              226              783                 6             2,184             3,639
                                                ---------        ---------         ---------         ---------         ---------
Income (loss) from
   operations ..........................            1,353            6,007               251            (2,184)            8,272
Other expense (income) .................              197              (19)              (14)             --                  58
Interest expense
   (income) ............................              984            1,564              --              12,553            15,278
                                                ---------        ---------         ---------         ---------         ---------
                                                    1,181            1,545               (14)           12,553            15,336
                                                ---------        ---------         ---------         ---------         ---------

Income (loss) before
   income taxes ........................              172            4,462               265           (14,737)           (7,064)
Provision (credit) for
   income taxes ........................             --              1,695              --              (4,509)           (1,960)
                                                ---------        ---------         ---------         ---------         ---------

Net income (loss) ......................        $     172        $   2,767         $     265         $ (10,228)           (5,104)
                                                =========        =========         =========         =========                    

Less dividends on
   preferred stock .....................                                                                                      18(5)
                                                                                                                       ---------

Add dividends on
   common stock
   equivalents .........................                                                                                        

                                                                                                                       ---------
Income (loss) available
   for common
   stockholders ........................                                                                               $  (5,122)

                                                                                                                       =========

Income (loss) per share
   from operations .....................                                                                               $   (0.40)

                                                                                                                       =========

Weighted average
   shares outstanding ..................                                                                                  12,980(4)
                                                                                                                       =========



         See notes to unaudited pro forma combined financial statements.


                                       F-5





                              COMFORCE CORPORATION

              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS

                    FOR THE YEAR ENDED DECEMBER 31, 1996 (2)

                      (in thousands except per share data)



                                                                                             FORCE                                  
                                            COMFORCE         Williams         RRA            FIVE            AZATAR      Continental
                                            --------         --------         ---            ----            ------      -----------
                                                                                                              
Revenues ............................       $ 55,867        $    657       $ 22,799        $  4,598        $  6,403        $  8,368
Cost of revenues ....................         47,574             499         20,959           3,454           5,054           7,017
                                            --------        --------       --------        --------        --------        --------
Gross profit ........................          8,293             158          1,840           1,144           1,349           1,351
Operating expenses:
Selling, general and
   administrative ...................          5,266              64          1,375           1,274             612             898
Depreciation and
   amortization .....................            614               1             34              14              28              13
                                            --------        --------       --------        --------        --------        --------

Income(loss) from
   operations .......................          2,413              93            431            (144)            709             440
Other (income) expense ..............            (40)           --                                              (54)            (25)
Interest expense
   (income) .........................            201            --               34               7              29               5
                                            --------        --------       --------        --------        --------        --------
                                                 161            --               34               7             (25)            (20)
                                            --------        --------       --------        --------        --------        --------
Income (loss) before
   income taxes .....................          2,252              93            397            (151)            734             460
Provision (credit) for
   income taxes .....................            900              39           --               (49)            301            --   
                                            --------        --------       --------        --------        --------        --------
Net income (loss) ...................          1,352        $     54       $    397        $   (102)       $    433        $    460
                                                            ========       ========        ========        ========        ========

Dividends on preferred
   stock ............................            325                                                                               
                                            --------        
NAccretive dividend on
   Series F Preferred
   Stock ............................            665                                                                               
                                            --------        
Income (loss) available
   for common
   stockholders .....................       $    362                                                                               
                                            ========        

Income (loss) per share
   from operations ..................       $   0.03                                                                               
                                            ========        
Weighted average shares
   outstanding ......................         12,991                                                                               
                                            ========        



                                                                                                      Pro Form           Pro Forma 
                                                    Rhotech          Uniforce           MONTARE      Adjustments(3)    (the Company)

Revenues .................................        $  85,746         $ 142,151         $   2,474              --           $ 329,063
Cost of revenues .........................           76,457           112,663             1,671              --             275,348
                                                  ---------         ---------         ---------         ---------         ---------
Gross profit .............................            9,289            29,488               803              --              53,715
Operating expenses:
Selling, general and
   administrative ........................            7,215            20,434               546              --              37,684
Depreciation and
   amortization ..........................              297             1,074                 6             2,769             4,850
                                                  ---------         ---------         ---------         ---------         ---------
Income(loss) from
   operations ............................            1,777             7,980               251            (2,769)           11,181
Other (income) expense ...................              260               (45)              (14)             --                  82
Interest expense
   (income) ..............................            1,317             2,170              --              16,607            20,370
                                                  ---------         ---------         ---------         ---------         ---------
                                                      1,577             2,125               (14)           16,607            20,452
                                                  ---------         ---------         ---------         ---------         ---------
Income (loss) before
   income taxes ..........................              200             5,855               265           (19,376)           (9,271)
Provision (credit) for
   income taxes ..........................             --               2,185              --              (5,937)           (2,561)
                                                  ---------         ---------         ---------         ---------         ---------
Net income (loss) ........................        $     200         $   3,670         $     265         $ (13,439)        $  (6,710)
                                                  =========         =========         =========         =========         
Dividends on preferred
   stock .................................                                                                                  $25 (5)
Accretive dividend on
   Series F Preferred
   Stock .................................                                                                                $     100
                                                                                                                          =========
Income (loss) available
   for common
   stockholders ..........................                                                                                $  (6,835)
                                                                                                                          =========

   from operations .......................                                                                                $   (0.51)
                                                                                                                          =========

   outstanding ...........................                                                                                   13,527
                                                                                                                          =========


         See notes to unaudited pro forma combined financial statements.


                                       F-6




                              COMFORCE Corporation

           Notes to Unaudited Pro Forma Combined Financial Statements

(1)  Adjustment to record the  acquisition of Uniforce and related  financing as
     follows (based on balance sheet data as of September 30, 1997):


Source of Funds:                                                  (in thousands)
                                                                  --------------

      Notes ...................................................      $110,000
      Units ...................................................        20,000
      Borrowings under New Credit Facility ....................        37,000
      Existing cash balances ..................................         7,151
                                                                     --------
Total Sources .................................................      $174,151
                                                                     ========

Use of Funds:
      Refinance Existing Credit Facility ......................      $ 36,488
      Refinance Uniforce Credit Facility ......................        36,098
      Purchase of Uniforce shares .............................        93,565
      Transaction Costs .......................................         8,000
                                                                     --------
Total Uses ....................................................      $174,151
                                                                     ========



     In  addition,  the Company  will issue  approximately  1,585,000  shares of
     COMFORCE common stock with a value of $12,157,000, which, together with the
     cash  portion  of  the  purchase  price  of  $93,565,000,  will  result  in
     additional intangibles, principally goodwill, of approximately $85,614,000.

     In addition,  the Company will write off  $1,628,000 of deferred  financing
     fees associated  with COMFORCE's  previous  financing  arrangements,  which
     amount has not been  recorded as an expense in the pro forma  statement  of
     operations.

(2)  The unaudited pro forma statements of operations  include the statements of
     operations  for  the  companies  listed  for the  periods  prior  to  their
     acquisition  by COMFORCE.  The unaudited pro forma  statement of operations
     for the period ended  September 30, 1997 presents the financial  statements
     of COMFORCE and Uniforce for their  respective  1997 nine month periods and
     the results of operations  for Rhotech  (which was acquired on February 28,
     1997 for a purchase  price of $14.8 million and a contingent  payout not to
     exceed  $3.3  million)  from  January 1, 1997 to  February  28,  1997.  The
     unaudited pro forma  statement of operations for the period ended September
     30, 1996  presents the financial  statements  of COMFORCE,  Uniforce (to be
     acquired  for a  purchase  price of $105.7  million),  Rhotech,  Force Five
     (which was  acquired  for a purchase  price of $2  million  and  contingent
     payouts  not to  exceed $2  million),  AZATAR  (which  was  acquired  for a
     purchase price of $5.15 million and a contingent  payout not to exceed $1.2
     million) and  Continental  (which was  acquired for a purchase  price of $5
     million  and  contingent  payout  not to exceed  $1.02  million)  for their
     respective  1996 nine  month  periods  and the  results of  operations  for
     companies acquired during the nine month period ended September 30, 1996 as
     follows:  Williams  (which was acquired for a purchase  price of $2 million
     and a contingent  payout not to exceed $2 million) (January 1 through March
     3, 1996),  RRA (which was acquired for a purchase price of $5.1 million and
     a  contingent  payout not to exceed  $650,000)  (January 1 through  May 10,
     1996) and Montare International ("Montare") January 1, 1996 through May 17,
     1996.  Montare was acquired by Uniforce on May 17, 1996. The acquisition of
     Montare did not have a material  impact on Uniforce  results of operations.
     The unaudited pro forma statement of operations for the year ended December
     31, 1996  includes  the annual 1996  results of  operations  for  COMFORCE,
     Uniforce,  and Rhotech and the results of operations for companies acquired
     during the period as follows:  Williams  (January 1 through March 3, 1996),
     RRA (January 1 through May 10,  1996),  Force Five  (January 1 through July
     31,  1996),  AZATAR  (January  1 through  November  3,  1996),  Continental
     (January 1 through

                                       F-7




                              COMFORCE Corporation

     Notes to Unaudited Pro Forma Combined Financial Statements (Continued)

     November 17, 1996) and Montare  (January 1, 1996 through May 17, 1996). The
     pro forma results of operations  are presented as if these  companies  were
     acquired on January 1, 1996 (and accounted for by the purchase  method) and
     do not purport to be an indication  of the results of operations  had these
     acquisitions been made as of that date or of results which may occur in the
     future.

(3)  Pro forma adjustments include the following:


                                                 Nine Months Ended   Year Ended
                                                   September 30,    December 31,
                                                 1997        1996         1996
                                                 ----        ----         ----
                                                         (in thousands)

Additional amortization of intangibles (a) ... $ (1,480)   $ (2,184)   $ (2,769)
(Increase) in interest expense (b) ...........  (11,091)    (12,553)    (16,607)
Decrease in provision for income taxes (c) ...    4,721       4,509       5,937
                                               --------    --------    --------
Total pro forma adjustments .................. $ (7,850)   $(10,228)   $(13,439)
                                               ========    ========    ========



          (a)  Amortization of intangibles  assumes all of the  acquisitions and
     proposed acquisitions occurred on January 1, 1996. The table below reflects
     the  amortization  of  intangibles  with lives  ranging from 5 to 40 years,
     including Uniforce goodwill amortized over 40 years:


                                               Nine Months Ended     Year ended
                                                 September 30,      December 31,
                                               1997          1996        1996
                                               ----          ----        ----
                                                       (In thousands)

Pro forma amortization:
      Telecom ........................      $   194       $   194       $   258
      Williams .......................           39            39            52
      RRA ............................          127           127           169
      Force Five .....................           39            39            52
      Continental ....................          100           100           133
      AZATAR .........................          168           168           224
      Rhotech ........................          268           268           357
      Uniforce .......................        2,028         2,028         2,704
Less: historical amortization ........       (1,483)         (779)       (1,180)
                                            -------       -------       -------
Pro forma adjustment .................      $ 1,480       $ 2,184       $ 2,769
                                            =======       =======       =======


     The  allocation of excess  purchase price over the fair value of the assets
     acquired has not been finalized and management  believes that any change to
     the allocation  will not have a material  effect on the pro forma financial
     statements of COMFORCE.

          (b) The pro forma  adjustment to interest  expense  reflects  interest
     expense on the  placement  of the Notes and Senior  Debentures,  borrowings
     under the New Credit  Facility and capital  lease  obligations  aggregating
     $167.8  million.  Pro forma  interest  expense  has been  calculated  using
     interest rates of 8.25%, 12.0% and

                                       F-8




                              COMFORCE Corporation

     Notes to Unaudited Pro Forma Combined Financial Statements (Continued)

     15% per annum for the New Credit  Facility,  Notes and  Senior  Debentures,
     respectively plus the amortization of debt financing costs. Financing costs
     do not include the effects of the warrants.

          (c) The pro forma  adjustment for income taxes reflects the tax effect
     of the proforma adjustments (excluding  non-deductible  amortization),  the
     tax effect of S Corporation  earnings treated as C Corporation earnings and
     the tax benefit of losses by other  entities  within the pro forma combined
     group.

(4)  Pro forma weighted average shares outstanding are calculated as follows:



                                                                      Nine months ended        Year ended
                                                                        September 30,          December 31,
                                                                       1997          1996          1996
                                                                       ----          ----          ----
                                                                           (In thousands of shares)
                                                                                              
Historical weighted average shares outstanding ...............        13,256        12,661        12,991  
Shares issued-Uniforce acquisition ...........................         1,585         1,585         1,585
Shares issued as compensation ................................             *             *             *
Shares issued-Telecom acquisition ............................             *             *             *
Shares issued-Force Five acquisition .........................             *             *             *
Shares issued-AZATAR acquisition .............................             *           243             *
Shares issued-Continental acquisition ........................             *            37             *
Common stock sold to fund Continental acquisition ............             *           460             *
Common stock equivalents Series D and E preferred stock ......           671         1,107           893
Common stock equivalents on Series F preferred stock .........            **            **            **
Warrants issued in connection with the Continental acquisition            **            **            **
Warrants issued in connection with the Telecom acquisition ...            **            **            **
Shares issued to certain shareholders ........................             *            **            **
Common stock equivalents which have become anti-dilutive .....            **        (3,113)       (1,942)
Contingent shares ............................................            **            **            **
                                                                      ------        ------        ------
      Total Pro Forma Shares .................................        15,512        12,980        13,527
                                                                      ======        ======        ======

                                                                        

- -----------

     *    Included in historical weighted average shares outstanding.

     **   Excluded as the effect would be anti-dilutive.

(5)  Pro forma  dividends  for all periods  presented  represent  dividends  and
     accretive  dividends  on  $500,000 of Series F  preferred  stock  remaining
     outstanding as of September 30, 1997 and deemed outstanding for all periods
     presented.  Proceeds from this transaction of $167 million have been deemed
     to be fully  outstanding  on a pro forma basis for all  periods  presented.
     Accordingly,  Series D preferred stock, the proceeds of which were utilized
     for working capital purposes, and Series E preferred stock, the proceeds of
     which were utilized to acquire RRA, have been deemed to have been converted
     to common stock effective  January 1, 1996, with the effects of such common
     shares  included in weighted  average  shares  outstanding  for all periods
     presented.



                                       F-9




Report of Independent Accountants


To the Shareholders and Board of Directors of Comforce Corporation, Inc.:

We have audited the accompanying  consolidated  financial statements of Comforce
Corporation and Subsidiaries  (the "Company") as listed in the index on page F-1
of  this   registration   statement.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Comforce  Corporation and Subsidiaries as of December 31, 1996 and 1995, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity  with generally
accepted accounting principles.


                                                   /s/ COOPERS & LYBRAND L.L.P.



New York, New York
January 30, 1997, except as to Note 20
for which the date is March 21, 1997.


                                      F-10




Comforce Corporation and Subsidiaries
Consolidated Balance Sheets
as of December 31, 1996 and 1995 (in thousands)


                                     Assets


                                                                                                                   1996        1995
                                                                                                                          
Current assets:
   Cash and cash equivalents                                                                                  $    3608    $    649
   Accounts receivable, net                                                                                       12042        1698
   Prepaid expenses                                                                                                 243
   Other assets                                                                                                     373         117
   Receivable from ARTRA GROUP Incorporated                                                                                    1046
   Deferred income tax                                                                                              278
                                                                                                              ---------    --------
        Total current assets                                                                                     16,544       3,510

Property and equipment, net                                                                                         744          90
Intangible assets, net                                                                                           24,756       4,801
Other assets                                                                                                      1,322         135
                                                                                                              ---------    --------
        Total assets                                                                                          $  43,366    $  8,536
                                                                                                              =========    ========

                    LIABILITIES AND STOCKHOLDERS' EQUITY:

Current liabilities:
  Borrowings under revolving line of credit                                                                   $   3,850            
  Notes payable                                                                                                            $    500
  Accounts payable                                                                                                1,398          75
  Accrued expenses                                                                                                2,930         719
  Income taxes                                                                                                      354         214
  Liabilities to be assumed by ARTRA GROUP Incorporated, and
    net liabilities of discontinued operations                                                                                3,699 
                                                                                                              ---------    --------
      Total current liabilities                                                                                   8,532       5,207
                                                                                                              ---------    --------

Noncurrent liabilities to be assumed by ARTRA GROUP Incorporated                                                                541
Obligations expected to be settled by the issuance of common stock                                                              550
Deferred income tax                                                                                                  90
                                                                                                              ---------    --------
         Total liabilities                                                                                        8,622       6,298
                                                                                                              ---------    --------

Commitments and contingencies

Stockholders' Equity:
  Series D senior convertible preferred stock, $.01 par value; 15,000 shares authorized,
          7,002 shares issued and outstanding, liquidation value of $1,000 per share
           ($7,002,000)                                                                                             1            
  Series F convertible preferred  stock, $.01 par  value; 10,000  shares
          authorized, 3,250 shares issued and outstanding,  liquidation value of
          $1,000 per share ($3,250,000)                                                                               1            
Common stock, $.01 par value; 100,000,000 shares authorized, 12,701,934 shares
          issued and outstanding in 1996 and 9,309,000 shares issued and outstanding in 1995                        127          92
Additional paid-in capital                                                                                       34,253      95,993
Accumulated deficit                                                                                                         (93,847)
Retained earnings, since January 1, 1996                                                                            362            
                                                                                                              ---------    --------
         Total stockholders' equity                                                                              34,744       2,238
                                                                                                              ---------    --------
         Total liabilities and stockholders' equity                                                           $  43,366    $  8,536
                                                                                                              =========    ========


The accompanying notes are an integral part of the financial statements.



                                      F-11







Comforce Corporation and Subsidiaries
Consolidated Statements of Operations 
for the years ended December 31, 1996, 1995 and 1994  (in thousands, except per share data)

                                                                    1996        1995        1994

                                                                                 
Net sales                                                         $ 55,867    $  2,387
                                                                  --------    --------
Costs and expenses:
        Cost of goods sold                                          47,574       1,818
        Stock compensation                                                       3,425
        Selling, general and administrative expenses                 5,266         461    $    966
        Depreciation and amortization                                  614         362
                                                                  --------    --------    --------
             Total costs and expenses                               53,454       6,066         966
                                                                  --------    --------    --------

Operating income (loss)                                              2,413      (3,679)       (966)

Other income (expense):
        Interest expense                                              (201)       (585)     (1,316)
        Other income (expense), net                                     40         (33)
                                                                  --------    --------    --------
                                                                      (161)       (618)     (1,316)
Income (loss) from continuing operations before income taxes
        and extraordinary credit                                     2,252      (4,297)     (2,282)
Provision for income taxes                                            (900)        (35)
                                                                  --------    --------    --------

Income (loss) from continuing operations                             1,352      (4,332)     (2,282)
Loss from discontinued operations                                              (17,211)    (16,220)
                                                                  --------    --------    --------
Income (loss) before extraordinary credit                            1,352     (21,543)    (18,502)

Extraordinary credit, net discharge of indebtedness                              6,657       8,965
                                                                  --------    --------    --------
             Net income (loss)                                        1352     (14,886)     (9,537)

Dividends on preferred stock                                           325
                                                                  --------    --------    --------
Accretive dividend on Series F preferred stock                         665
                                                                  --------    --------    --------
             Income (loss) available to common stockholders       $    362    $(14,886)   $ (9,537)
                                                                  ========    ========    ======== 

Income (loss) per share:
        Continuing operations before accretive dividend           $    .08    $  (0.95)   $  (0.72)
        Discontinued operations                                                  (3.74)      (5.08)
                                                                  --------    --------    --------
        Income (loss) before extraordinary credit and accretive
               dividend                                                .08       (4.69)      (5.80)
        Extraordinary credit                                                      1.45        2.81
        Accretive dividend on Series F preferred stock                (.05)
                                                                  --------    --------    --------
               Net income (loss) per share                        $    .03    $  (3.24)   $  (2.99)
                                                                  ========    ========    ========

Weighted average shares outstanding                                 12,991       4,596       3,195
                                                                  ========    ========    ========



The accompanying notes are an integral part of the financial statements.


                                      F-12






Comforce Corporation and Subsidiaries
Consolidated Statements of Stockholders' Equity
for the years ended December 31, 1996, 1995 and 1994 (in thousands, except share amounts)

                                                                                                                     Restricted     
                                                                     Preferred Stock          Common Stock          Common Stock    
                                                                   ---------------------------------------------------------------- 
                                                                    Shares     Amount      Shares      Amount    Shares     Amount  
                                                                   -------    -------     ---------    ------   --------   -------- 
                                                                                                           
Balance at December 31, 1993                                         7,459    $17,273     3,162,772       $31                       
Net loss                                                                                                                            
ARTRA capital contributions                                                                                                         
Lori preferred stock issued in exchange for
   ARTRA notes and advances                                          2,242      2,242                                               
Common stock issued under terms of debt settlement agreement
   settlement agreement                                                                     100,000         1                       
Restricted common stock                                                                                          100,000      $(700)
Exercise of stock options and warrants                                                        2,500                                 
Fractional shares purchased                                                                    (253)
                                                                   -------    -------     ---------     -----   --------   -------- 

Balance at December 31, 1994                                         9,701     19,515     3,265,019        32    100,000       (700)
Net earnings                                                                                                                        
Common stock issued as consideration for debt restructuring                                 150,000         2                       
Common stock issued as additional consideration for short-term
   borrowings                                                                               141,176         1                       
Common stock issued to pay liabilities                                                      115,098         1                       
Common stock sold through private placements                                              1,946,667        19                       
Common stock issued under compensation agreements with
   individuals to manage the Company's telecommunications and
   computer technical staffing services business                                          3,091,304        31                       
Common stock issued as additional consideration for Telecom
   purchase guarantee                                                                       350,000         3                       
Common stock issued as compensation for Telecom acquisition fees                            150,000         2                       
Common stock issued to ARTRA in exchange for the Company's
   entire preferred stock issue                                     (9,701)   (19,515)      100,000         1                       
Restricted common stock issued as additional consideration for
   short-term borrowings                                                                                        (100,000)       700 
Liabilities assumed by ARTRA                                                                                                        
Fractional shares purchased                                                                     (66)
                                                                   -------    -------     ---------     -----   --------   -------- 

Balance at December 31, 1995                                          --         --       9,309,198        92       --         --   



                                                                                            
                                                                        Additional                    Total     
                                                                         Paid-in    Accumulated    Stockholders' 
                                                                         Capital      Deficit        Equity      
                                                                        --------      --------      ------- 
                                                                                           
Balance at December 31, 1993                                             $60,680      $(69,424)      $8,560       
Net loss                                                                                (9,537)      (9,537)      
ARTRA capital contributions                                                4,000                      4,000       
Lori preferred stock issued in exchange for                                                                       
   ARTRA notes and advances                                                                           2,242       
Common stock issued under terms of debt settlement agreement                                                      
   settlement agreement                                                      699                        700       
Restricted common stock                                                                                (700)      
Exercise of stock options and warrants                                        13                         13       
Fractional shares purchased                                                                                       
                                                                        --------      --------      -------       
                                                                                                                  
Balance at December 31, 1994                                              65,392       (78,961)       5,278       
Net earnings                                                                           (14,886)     (14,886)      
Common stock issued as consideration for debt restructuring                  335                        337       
Common stock issued as additional consideration for short-term                                                    
   borrowings                                                                229                        230       
Common stock issued to pay liabilities                                       374                        375       
Common stock sold through private placements                               5,820                      5,839       
Common stock issued under compensation agreements with                                                            
   individuals to manage the Company's telecommunications and                                                     
   computer technical staffing services business                           2,844                      2,875       
Common stock issued as additional consideration for Telecom                                                       
   purchase guarantee                                                        587                        590       
Common stock issued as compensation for Telecom acquisition fees             251                        253       
Common stock issued to ARTRA in exchange for the Company's                                                        
   entire preferred stock issue                                           19,514                                  
Restricted common stock issued as additional consideration for                                                    
   short-term borrowings                                                                                 700      
Liabilities assumed by ARTRA                                                 647                         647      
Fractional shares purchased                                                                                       
                                                                        --------      --------      -------       
                                                                                                                  
Balance at December 31, 1995                                              95,993       (93,847)       2,238       
                                                                                                                  



                                      F-13

Continued







Comforce Corporation and Subsidiaries
Consolidated Statements of Stockholders' Equity, Continued
for the years ended December 31, 1996, 1995 and 1994 (in thousands, except share amounts)

                                                                                                Series E              Series D      
                                                                      Common Stock          Preferred Stock        Preferred Stock  
                                                                  Shares        Amount     Shares      Amount      Shares     Amount
                                                               ------------    --------    ------      ------     --------    ------
                                                                                                               
Balance at December 31, 1995                                      9,309,198         $92                                             
Quasi-Reorganization as of January 1, 1996                                                                                          
Exercise of stock options                                             4,500           1                                             
Exercise of stock warrants                                          449,445           5                                             
Issuance of Series E convertible preferred stock                                              8,871        $1                       
Conversion of Series E preferred to common stock                    887,100           9      (8,871)       (1)          
Issuance of Series D senior convertible preferred stock                                                              7,002        $1
Issuance of Series F preferred stock                                                                                                
Common stock sold through private placement                         810,000           8                                             
SEC registration fees                                                                                                               
Common stock issued as consideration for the
        purchase of Force Five                                       27,398           1                                             
Common stock issued as consideration for the
        purchase of AZATAR                                          243,211           2                                             
Common stock issued as consideration for the purchase
        of Continental                                               36,800           1                                             
Common stock issued to pay liabilities assumed by  ARTRA            137,500           1                                             
Liabilities assumed by ARTRA                                                                                                        
Common stock issued to management for anti-dilution provision       796,782           7                                             
Net earnings                                                                                                                        
Dividends:
        Series E preferred stock                                                                                                    
        Series D preferred stock                                                                                                    
        Series F preferred stock                                                                                                    
        Accretive dividend on Series F preferred stock
                                                               ------------    --------    ------      ------     --------    ------
                                                                 12,701,934        $127        --      $   --        7,002        $1
                                                               ============    ========    ======      ======     ========    ======

                                                                                                            Retained
                                                                   Series F                                 Earnings
                                                               Preferred Stock      Additional                Since       Total 
                                                               ---------------       Paid-in   Accumulated  January 1, Stockholders'
                                                               Shares   Amount       Capital     Deficit      1996        Equity
                                                               ------   ------     ----------  -----------  ---------- -------------
                                                                                                       
Balance at December 31, 1995                                                          $95,993   $(93,847)                $2,238  
Quasi-Reorganization as of January 1, 1996                                            (93,847)    93,847                         
Exercise of stock options                                                                  22                                23  
Exercise of stock warrants                                                              2,041                             2,046  
Issuance of Series E convertible preferred stock                                        4,635                             4,636    
Conversion of Series E preferred to common stock                                           (8)                                     
Issuance of Series D senior convertible preferred stock                                 6,415                             6,416  
Issuance of Series F preferred stock                              33       $1           2,957                             2,958  
Common stock sold through private placement                                             6,362                             6,370  
SEC registration fees                                                                    (300)                             (300) 
Common stock issued as consideration for the                                                                                     
        purchase of Force Five                                                            499                               500  
Common stock issued as consideration for the                                                                                     
        purchase of AZATAR                                                              4,118                             4,120  
Common stock issued as consideration for the purchase                                                                            
        of Continental                                                                    574                               575  
Common stock issued to pay liabilities assumed by  ARTRA                                  275                               276  
Liabilities assumed by ARTRA                                                            3,318                             3,318  
Common stock issued to management for anti-dilution provision                             534                               541  
Net earnings                                                                                                  $1,352      1,352  
Dividends:                                                                                                                       
        Series E preferred stock                                                                                 (18)       (18) 
        Series D preferred stock                                                                                (280)      (280) 
        Series F preferred stock                                                                                 (27)       (27) 
        Accretive dividend on Series F preferred stock                                                           665       (665) 
                                                                                                               
                                                                ----       ---        -------   --------      ------    -------  
                                                                  33       $1         $34,253   $     --        $362    $34,744  
                                                                ====       ===        =======   ========      ======    =======  



The accompanying notes are an integral part of the financial statements.

                                      F-14



Comforce Corporation and Subsidiaries
Consolidated Statements of Cash Flows
for the years ended December 31, 1996, 1995 and 1994 (in thousands)



                                                                                  1996        1995        1994
                                                                                                     
Cash flows from operating activities:
   Net income (loss)                                                            $  1,352    $(14,886)   $ (9,537)
   Adjustments to reconcile net earnings (loss) to cash flows from
           operating activities:
                   Extraordinary gain from net discharge of indebtedness                      (6,657)     (8,965)
                   Provision for disposal of fashion costume jewelry business                  1,600
                   Depreciation of property, plant and equipment                     139         101         438
                   Amortization of excess of cost over net assets acquired           475         261       1,018
                   Impairment of goodwill                                                     12,930      10,800
                   Amortization of other assets                                                  374         648
                   Common stock compensation                                                   3,657
                   Allowance for doubtful accounts                                   212
                   Deferred taxes                                                   (189)
   Changes in assets and liabilities, net of the effects of
           acquisitions and the discontinued fashion costume
           jewelry business (in 1995 and 1994):
                   (Increase) decrease in receivables                            (10,500)        913       2,117
                   Decrease in receivable from ARTRA                                 400
                   Decrease in inventories                                                     2,105       1,098
                   Increase in prepaid expenses and other current assets             (59)        (56)
                   (Increase) decrease in other noncurrent assets                 (1,183)        170         153
                   Increase (decrease) in payables and accrued expenses            3,637      (2,127)       (513)
                   Decrease in income taxes                                          (60)
                   Decrease in other current and noncurrent
                           liabilities                                                          (408)       (468)
                                                                                --------    --------    --------
                                   Net cash used by operating activities          (5,776)     (2,023)     (3,211)
                                                                                --------    --------    --------

Cash flows from investing activities:
   Acquisition of COMFORCE Global, net of cash acquired                                       (5,580)
   Acquisition of Williams, RRA, Force Five, Continental and
           Azatar, net of cash acquired                                          (15,834)
   Additions to property, plant and equipment                                       (329)       (656)       (697)
   Increase in receivable from officers                                             (373)
   Payment of liabilities with restricted cash                                                   550        (550)
                                                                                --------    --------    --------
                                    Net cash used by investing activities        (16,536)     (5,686)     (1,247)
                                                                                --------    --------    --------



                                      F-15

Continued






Comforce Corporation and Subsidiaries
Consolidated Statements of Cash Flows, Continued
for the years ended December 31, 1996, 1995 and 1994 (in thousands)



                                                                                1996        1995        1994
                                                                                                  
Cash flows from financing activities:
   Payment of note payable                                                        (500)
   Net increase (decrease) in short-term debt                                                2,486        (138)
   Proceeds from line of credit                                                  4,750
   Repayment on line of credit                                                    (900)
   Proceeds from issuance of preferred stock                                    14,010
   Proceeds from exercise of stock options                                          23
   Proceeds from exercise of warrants                                            2,046
   Payment of registration costs                                                  (300)
   Dividends paid                                                                 (228)
   Proceeds from long-term borrowings                                                                    1,241
   Reduction of long-term debt                                                                (750)       (444)
   Proceeds from private placement of common stock                               6,370       5,839
   ARTRA capital contribution                                                                            1,500
   Notes and advances from ARTRA                                                                         2,531
   Other                                                                                                    11
                                                                              --------    --------    --------
                      Net cash from financing activities                        25,271       7,575       4,701
                                                                              --------    --------    --------
Increase (decrease) in cash and cash equivalents                                 2,959        (134)        243
Cash and cash equivalents, beginning of year                                       649         783         540
                                                                              --------    --------    --------
                      Cash and cash equivalents, end of year                  $  3,608    $    649    $    783
                                                                              ========    ========    ========

Supplemental cash flow information:
   Cash paid during the year for:
       Interest                                                               $    157    $    273    $    435

       Income taxes paid, net                                                      934           7          24
       Supplemental schedule of noncash investing and financing activities:
          Quasi-reorganization                                                 (93,848)
          Common stock issued in connection with acquisitions                    5,195         843
          Accretive dividend on preferred stock                                    665
          Common stock issued to settle liabilities                                550         374
          Amounts assumed by ARTRA                                               3,594
          Accrued dividends                                                         97
          Common stock issued as consideration for debt
                  restructuring and short-term loans                                           567
          ARTRA common stock issued to Lori's bank lender
                  under terms of the debt settlement agreement
                                                                                                         2,500
          Transfer New Dimensions assets, net of cash of $674 to Lori's
                  bank lender under terms of the debt settlement agreement
                                                                                                         6,475
          Lori preferred stock issued in exchange for ARTRA notes
                  and advances                                                                           2,242




The accompanying notes are an integral part of the consolidated financial
statements.

                                      F-16



Comforce Corporation and Subsidiaries
Notes to Consolidated Financial Statements


1.   Basis of Presentation:

     COMFORCE  Corporation  ("COMFORCE"  or the  "Company"),  formerly  The Lori
     Corporation  ("Lori"),  is a provider of  telecommunications  and  computer
     technical  staffing and  consulting  services  worldwide  and  maintains an
     extensive global database of technical specialists. As discussed in Note 4,
     in September  1995, the Company  adopted a plan to discontinue  its jewelry
     business   ("Jewelry   Business")   conducted   by  its  two   wholly-owned
     subsidiaries, Lawrence Jewelry Corporation ("Lawrence") and Rosecraft, Inc.
     ("Rosecraft").

     Effective  January 1, 1996,  the  Company  effected a  quasi-reorganization
     through  the  application  of  $93,847,000  of its  $95,993,000  additional
     paid-in capital account to eliminate its accumulated deficit. The Company's
     Board  decided  to effect a  quasi-reorganization  given  that the  Company
     achieved  profitability  following  its entry into the  technical  staffing
     business and  discontinuation  of its unprofitable  Jewelry  Business.  The
     Company's  accumulated deficit at December 31, 1995 is primarily related to
     the discontinued operations and is not, in management's view, reflective of
     the Company's current financial condition.

     ARTRA Group  Incorporated  ("ARTRA"),  a public  company  whose  shares are
     traded on the New York Stock  Exchange,  was formerly the Company's  parent
     prior to October 17, 1995. At December 31, 1996,  ARTRA owned less than 20%
     of the  Company's  stock.  ARTRA  owns its  shares of  Common  Stock in the
     Company  through  a  wholly-owned   subsidiary,   Fill-Mor  Holding,   Inc.
     ("Fill-Mor").

     On October 17, 1995, Lori acquired one hundred percent of the capital stock
     of COMFORCE Telecom Inc.  ("COMFORCE  Telecom"),  formerly  Spectrum Global
     Services,  Inc., d/b/a Yield Global, a wholly-owned  subsidiary of Spectrum
     Information  Technologies,   Inc.  ("Spectrum").  In  connection  with  the
     re-focus of Lori's business, Lori changed its name to COMFORCE Corporation.
     Since  October 17, 1995,  the Company has acquired a number of staffing and
     consulting business throughout the United States. See Note 3.


 2.  Summary of Significant Accounting Policies:

     Principles of Consolidation

     The  consolidated  financial  statements  include the  accounts of COMFORCE
     Corporation,  COMFORCE Telecom,  Inc.  COMFORCE  Technical  Services,  Inc.
     ("CTS") and COMFORCE Information Technology,  Inc. ("CIT"). All significant
     intercompany   balances   and   transactions   have  been   eliminated   in
     consolidation.


                                      F-17


Notes to Consolidated Financial Statements, Continued
  

     Revenue Recognition

     Revenue for  providing  staffing  services is  recognized  at the time such
     services are rendered.

     Cash and Cash Equivalents

     Cash and cash equivalents include highly liquid short-term investments with
     an original  maturity of three months or less.  Cash  equivalents  consists
     primarily of money market funds.

     Accounts Receivable and Unbilled Accounts Receivable  

     Accounts  receivable  consists  of those  amounts  due to the  Company  for
     staffing services rendered to various  customers.  The Company's  allowance
     for  doubtful  accounts  was  $213,000 as of December  31,  1996.  Unbilled
     receivables  consists of revenues  earned and  recoverable  costs for which
     billings  have not yet been  presented  to the  customers as of the balance
     sheet date.  Unbilled accounts receivable was $1,148,000 and $151,000 as of
     December 31, 1996 and 1995, respectively.

     Property and Equipment

     Property  and  equipment  are  stated  at cost.  Depreciation  is  provided
     primarily on a straight-line  basis over the estimated  useful lives of the
     assets.  Leasehold  improvements are amortized over the shorter of the life
     of the lease or of the improvement.  Maintenance and repairs are charged to
     income  as  incurred  and  betterments  that  extend  the  useful  life are
     capitalized. Upon retirement or sale, the cost and accumulated depreciation
     are eliminated from the respective accounts,  and the gain or loss, if any,
     is included in income.

     If events or changes in circumstances  indicate that the carrying amount of
     a long-lived asset may not be recoverable, the Company estimates the future
     cash flows  expected to result  from the use of the asset and its  eventual
     disposition. If the sum of the expected future cash flows (undiscounted and
     without  interest  charges)  is  less  than  the  carrying  amount  of  the
     long-lived asset, an impairment loss is recognized.  To date, no impairment
     losses have been recognized.

     Intangibles

     The net assets of a purchased  business are recorded at their fair value at
     the date of acquisition. At December 31, 1996, the excess of purchase price
     over  the  fair  value  of net  assets  acquired  (primarily  goodwill)  is
     reflected as an  intangible  asset and amortized on a  straight-line  basis
     over a period of 20-40 years. (See Note 5.)

     The  Company  assesses  the  recoverability  of this  intangible  asset  by
     determining  whether the  amortization  of the  goodwill  balance  over its
     remaining  life can be  recovered  through  forecasted  future  operations.
     Impairment is evaluated by comparing  future cash flows  (undiscounted  and
     without  interest  charges)  expected to result from the use or sale of the
     asset and its eventual disposition, to the carrying amount of the asset. To
     date, no impairment losses have been recognized.


                                      F-18


Notes to Consolidated Financial Statements, Continued


     Income Taxes

     The Company  recognizes  deferred income taxes for the tax  consequences in
     future years of differences between the tax bases of assets and liabilities
     and their financial reporting amounts at each year-end based on enacted tax
     laws and  statutory  tax  rates  applicable  to the  periods  in which  the
     differences are expected to affect taxable income. Valuation allowances are
     established  when  necessary  to reduce  deferred  tax assets to the amount
     expected to be realized. Income tax expense consists of the tax payable for
     the  period and the change  during  the period in  deferred  tax assets and
     liabilities.

     Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during the reporting period.  The most significant  estimates relate to the
     realizability of accounts  receivable,  long-lived  assets and deferred tax
     assets. Actual results could differ from those estimates.

     Fair Values of Financial Instruments

     Cash and cash  equivalents and fixed rate debt obligations are reflected in
     the  accompanying  consolidated  balance  sheets at amounts  considered  by
     management to reasonably approximate fair value.

     Management is not aware of any factors that would significantly  affect the
     value of these amounts.

     Accounting for Long-Lived Assets

     On January 1, 1996, the Company  adopted SFAS No. 121,  "Accounting for the
     Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be Disposed
     Of,"  which  requires  that  long-lived  assets  and  certain  identifiable
     intangibles  to be held and used by an entity be  reviewed  for  impairment
     whenever  events or changes in  circumstances  indicate  that the  carrying
     amount of an asset  may not be  recoverable.  Impairment  is  evaluated  by
     comparing future cash flows  (undiscounted  and without  interest  charges)
     expected  to  result  from the use or sale of the  asset  and its  eventual
     disposition, to the carrying amount of the asset.

     Accounting for Stock-Based Compensation

     The Company adopted  Statement of Financial  Accounting  Standards No. 123,
     "Accounting  for  Stock-Based  Compensation"  ("SFAS  123"),  in  1996.  As
     permitted by SFAS 123, the Company  continues to measure  compensation cost
     in accordance with Accounting  Principles Board Opinion No. 25, "Accounting
     for Stock Issued to Employees,"  but provides pro forma  disclosures of net
     income and  earnings  per share as if the fair value  method (as defined in
     SFAS 123) had been applied beginning in 1995.


                                      F-19


Notes to Consolidated Financial Statements, Continued


     Earnings Per Share Calculation

     In  February  1997,  the  Financial   Accounting   Standards  Board  issued
     Statements of Financial  Accounting Standards No. 128, "Earnings per Share"
     ("SFAS No. 128"), which establishes  standards for computing and presenting
     earnings per share  (EPS).  SFAS No. 128 will be  effective  for  financial
     statements  issued for periods  ending after  December  15,  1997.  Earlier
     application is not permitted.  Management has not yet evaluated the effects
     of this change on the Company's financial statements.

     Reclassification

     Certain items in the 1995 financial  statements  have been  reclassified to
     conform to the 1996 presentation.

 3.  Certain Acquisitions:

     On October 17, 1995, Lori acquired one hundred percent of the capital stock
     of COMFORCE Telecom. The price paid by the Company for the COMFORCE Telecom
     stock and related acquisition costs was approximately $6.4 million,  net of
     cash  acquired.  This  consideration  consisted  of cash to the  seller  of
     approximately $5.1 million, fees of approximately $950,000, including a fee
     of $750,000 to a related party,  and 500,000 shares of the Company's common
     stock  valued  at  $843,000  (at a price  per  share of  $1.68)  issued  as
     consideration   for  various  fees  and  guarantees   associated  with  the
     transaction.  The 500,000  shares  issued by the Company  consisted  of (i)
     100,000  shares  issued  to a then  unrelated  party for  guaranteeing  the
     purchase price to the seller, (ii) 100,000 shares issued to ARTRA, then the
     majority  stockholder of the Company,  in consideration of its guaranteeing
     the purchase  price to the seller and agreeing to enter into the Assumption
     Agreement,  (iii)  150,000  issued to two  unrelated  parties for  advisory
     services in connection with the acquisition, and (iv) 150,000 shares issued
     to Peter R. Harvey, then a Vice President and director of the Company,  for
     guaranteeing  the  payment  of the  purchase  price to the seller and other
     guarantees to facilitate the transaction. Additionally, in conjunction with
     the COMFORCE Telecom acquisition,  ARTRA agreed to assume substantially all
     pre-existing  Lori  liabilities  and  indemnify  COMFORCE  in the event any
     future liabilities arise concerning pre-existing  environmental matters and
     business related litigation.

     COMFORCE  Telecom  provides   telecommunications   and  computer  technical
     staffing  services  worldwide  to Fortune 500  companies  and  maintains an
     extensive,  global  database of technical  specialists  with an emphasis on
     wireless communications capability. The acquisition of COMFORCE Telecom was
     accounted  for by the  purchase  method  and,  accordingly,  the assets and
     liabilities  of COMFORCE  Telecom were included in the Company's  financial
     statements at their  estimated fair market value at the date of acquisition
     and COMFORCE Telecom's  operations are included in the Company's  statement
     of operations from the date of acquisition. (See Note 5.)

     The acquisition of COMFORCE was funded principally by private placements of
     approximately  1,950,000  shares of the Company's common stock at $3.00 per
     share plus detachable warrants to 


                                      F-20


Notes to Consolidated Financial Statements, Continued

     purchase  approximately  970,000  shares of the  Company's  common stock at
     $3.375 per share. The warrants expire five years from the date of issue.

     On March 3,  1996,  the  Company  acquired  all of the  assets of  Williams
     Communications   Services,  Inc.  ("Williams"),   a  regional  provider  of
     telecommunications  and technical staffing services. The purchase price for
     the assets of Williams  was $2 million with a four year  contingent  payout
     based on earnings of Williams. The value of the contingent payouts will not
     exceed $2 million, for a total purchase price not to exceed $4 million. The
     acquisition  of Williams  was  accounted  for by the  purchase  method and,
     accordingly,  Williams'  operations are included in the Company's statement
     of operations from the date of acquisition. (See Note 5.)

     On May 10, 1996, the Company purchased all of the stock of Project Staffing
     Support  Team,  Inc.  and  substantially  all of the assets of RRA Inc. and
     Datatech Technical Services,  Inc.  (collectively,  "RRA") for an aggregate
     purchase  price  of  $5,100,000,  plus  acquisition  costs  and  contingent
     payments  payable  over three  years in an  aggregate  amount not to exceed
     $650,000.  RRA is in the business of providing  contract employees to other
     businesses.  The Company's  headquarters are located in Tempe, Arizona. The
     acquisition  of RRA enables the  Company,  through its  COMFORCE  Technical
     Services,  Inc. subsidiary ("CTS"), to provide specialists for supplemental
     staffing   assignments  as  well  as  outsourcing  and   vendor-on-premises
     programs,  primarily in the electronics,  avionics,  telecommunications and
     information  technology business sectors. The acquisition was accounted for
     by the purchase method and, accordingly, its operations are included in the
     Company's  statement of operations from the date of acquisition.  (See Note
     5.)

     Effective  July 31, 1996,  the Company  purchased all of the stock of Force
     Five,  Inc.  ("Force Five") for an aggregate  purchase price of $2,000,000,
     payable in $1,500,000 cash, and 27,398 shares of the Company's Common Stock
     valued at  $500,000,  plus a three-year  contingent  payout based on future
     earnings  of Force Five in an  aggregate  amount not to exceed  $2,000,000.
     Force  Five,  renamed  COMFORCE  Information  Technologies,  Inc.  ("CIT"),
     located  in  Dallas,  Texas,  provides  information  technology  consulting
     services to leading companies nationwide. The acquisition of Force Five was
     accounted  for under the  purchase  method and,  accordingly,  Force Five's
     operations are included in the Company's  statement of operations  from the
     date of acquisition. (See Note 5.)

     On  November  1,  1996,  COMFORCE  IT  Acquisition  Corp.,  a  wholly-owned
     subsidiary  of the  Company,  merged with  Azatar  Computer  Systems,  Inc.
     ("Azatar") pursuant to the terms of an Agreement and Plan of Reorganization
     entered into by such parties and W. Mark Holbrook, formerly the controlling
     stockholder  of Azatar  (the  "Merger  Agreement").  Under the terms of the
     Merger  Agreement,  the  stockholders  of Azatar  received cash payments of
     $1.03 million, 243,211 shares of the Company's common stock valued at $4.12
     million,  and contingent  payments payable over three years in an aggregate
     amount  not to exceed  $1.2  million  payable  in  stock.  Azatar is in the
     business of information  technology  consulting.  The acquisition of Azatar
     was  accounted  for under the purchase  method and,  accordingly,  Azatar's
     operations are included in the Company's  statement of operations  from the
     date of acquisition. (See Note 5.)

     On November 8, 1996, the Company, through its subsidiary,  COMFORCE Telecom
     Inc.,  purchased,  substantially  all of the  assets of  Continental  Field
     Services  Corporation  and  its  affiliate,   Progressive  Telecom,   Inc.,
     (collectively  "Continental")  for a  purchase  price of $4.425  million in

                                      F-21


     cash,  36,800 shares of the Company's common stock valued at $575,000,  and
     contingent  payments payable over three years in an aggregate amount not to
     exceed $1.02 million.  The  acquisition  of  Continental  was accounted for
     under the purchase method and,  accordingly,  Continental's  operations are
     included  in the  Company's  statement  of  operations  from  the  date  of
     acquisition.  (See Note 5.)

     The  aforementioned  acquisitions were acquired through funding raised from
     the issuance of common stock, preferred stock and bank borrowings.

     The following unaudited proforma summary presents the consolidated  results
     of  operations  as if the  acquisition  has occurred on January 1, 1995 and
     does not purport to be an  indication  of what would have  occurred had the
     acquisition  been made as of that date or of results which may occur in the
     future (in thousands).

                                                         Year Ended December 31,
                                                            1996         1995
                                                         (Unaudited) (Unaudited)

Revenue                                                  $   98,692    $ 91,571
Net income (loss) from continuing operations                  2,015      (1,934)
Loss from discontinued operations                              --       (17,211)
Extraordinary credits, net discharge of indebtedness           --         6,657
                                                         ----------    --------
Net income (loss)                                        $    2,015    $(12,488)
                                                         ==========    ========
Income (loss) per share from continuing operations       $      .07    $   (.22)
Income (loss) per share from discontinued operations                      (1.74)
Extraordinary credits                                                       .67
                                                         ----------    --------
Net income (loss) per share                              $      .07    $  (1.29)
                                                         ==========    ========

     The above proforma data assume the issuance of Series F preferred stock and
     the  borrowing  under  the  revolving  line  of  credit  to  finance  these
     transactions.  Proforma  adjustments  include an interest  cost increase of
     $96,000 in 1996,  a  reduction  of  interest  expense of  $126,000 in 1995,
     additional  goodwill  amortization of $290,000 and $619,000 in the 1996 and
     1995 periods, respectively, and the related income tax effect.


                                      F-22


Notes to Consolidated Financial Statements, Continued

 4.  Fixed Assets:

     Fixed assets consist of (in thousands):

                                                   Estimated
                                                  Useful Lives
                                                     in Years      1996   1995

Office equipment                                        3-5       $ 225    $ 97
Furniture, fixtures and vehicles                        3-7        592
Leasehold improvements                                  3-7         73
                                                                  -----    ----
                                                                    890      97
   Less, accumulated depreciation and amortization                 (146)     (7)
                                                                  -----    ----
                                                                  $ 744    $ 90
                                                                  =====    ====

     Depreciation  expense was  $139,000,  $101,000  and  $438,000 for the years
     ended December 31, 1996, 1995 and 1994, respectively.



 5.  Intangibles:

     Intangibles as of December 31, 1996 and 1995 consisted of (in thousands):

                                                   Estimated
                                                    Useful
                                                     Lives
                                                    in Years    1996       1995

Excess of cost over net assets acquired (goodwill)   20-40   $ 24,547    $4,852
Non-compete covenants                                  5          730
Other                                                  5            5
                                                               25,282     4,852
                                                             --------    ------
   Less accumulated amortization                                 (526)      (51)
                                                             --------    ------
                                                             $ 24,756    $4,801
                                                             ========    ======


Amortization  expense was $475,000,  $261,000 and  $1,081,000 in the years ended
December 31, 1996, 1995 and 1994, respectively.



                                      F-23


Notes to Consolidated Financial Statements, Continued

 6.  Accrued Expenses:

     Accrued expenses consist of the following (in thousands):

                                                            1996          1995

Payroll and payroll taxes                                  $  969
Pension plan                                                  660
Vacation                                                      324
Professional fees                                             288           $320
Medical insurance                                             171
Management fees                                                              178
Other                                                         518            221
                                                           ------           ----
                                                           $2,930           $719
                                                           ======           ====


 7.  Income Taxes:

     The  provision  (benefit) for income taxes as of December 31, 1996 consists
     of (in thousands):

                                                         1996               1995
Current:
   Federal                                              $ 867
   State                                                  222                 35
Deferred                                                 (189)
                                                        -----               ----
                                                        $ 900               $ 35
                                                        =====               ====

     The 1995 and 1994 extraordinary  credits represent net gains from discharge
     of bank indebtedness under the loan agreements of Lori and its discontinued
     fashion costume jewelry subsidiaries. No income tax expense is reflected in
     the Company's financial statements resulting from the extraordinary credits
     due to the utilization of tax loss carryforwards.

     The  difference  between  the  statutory  Federal  income  tax rate and the
     effective income tax rate is reconciled as follows (in thousands):

                                                      1996     1995      1994

Statutory Federal tax rate provision (benefit)         $34.0    $(34.0)  $(34.0)
State and local taxes, net of Federal benefit            5.0       .3        .1
Current year tax loss not utilized                                4.7
Impairment of goodwill                                           30.0      38.6
Amortization of goodwill                                  .9       .6       3.6
Previously unrecognized benefit from utilizing tax
        loss carryforwards                                                 (8.2)
                                                       -----    -----    ------
                                                       $39.9    $ 1.6    $   .1
                                                       =====    =====    ======


                                      F-24


Notes to Consolidated Financial Statements, Continued

     The types of  temporary  differences  between  the tax bases of assets  and
     liabilities  and their  financial  reporting  amounts that give rise to the
     deferred tax  liabilities  and deferred tax assets at December 31, 1996 and
     1995 (in thousands) are as follows:

                                                          1996            1995
Deferred tax assets:
   Bad debt reserve                                     $     89
   Accrued liabilities and other                             189        $   800
   Net operating loss                                                    16,400
                                                        --------        --------
        Total deferred tax asset                             278         17,200
                                                        --------        --------
Deferred tax liability:
   Deductible intangibles                                     90
   Machinery and equipment                                                  100
                                                        --------        --------
        Total deferred tax liability                          90            100
                                                        --------        --------
   Valuation allowance                                                  (17,100)
                                                        --------        --------
        Net deferred tax asset                          $    188        $   --
                                                        ========        ========

     At December 31, 1995, the Company and its  subsidiaries  had Federal income
     tax loss carryforwards of approximately $42,000,000 available to be applied
     against future taxable  income.  As a result of the  discontinuance  of the
     Jewelry  business it has been determined that the Company will be unable to
     utilize losses from those businesses in the future.

     In 1995,  the Company  recorded a valuation  allowance  with respect to the
     future tax benefits and the net  operating  loss  reflected in deferred tax
     assets as a result of the uncertainty of their ultimate realization.

 8.  Debt:

     On July 22, 1996, the Company and certain  subsidiaries  entered into a $10
     million Revolving Credit Agreement (the "Credit  Agreement") with the Chase
     Manhattan  Bank  ("Chase")  to provide  working  capital for the  Company's
     operations.  The Company, COMFORCE Telecom and COMFORCE Technical Services,
     Inc.  are  co-borrowers  under the Credit  Agreement  and Project  Staffing
     Support Team, Inc.  ("PSST") is a guarantor of the  obligations.  Principal
     outstanding  under the Credit  Agreement is due June 30, 1998. Chase agreed
     to make  revolving  credit loans  outstanding  as prime rate loans or LIBOR
     loans,  provided that, during the occurrence and continuance of an event of
     default, the Company and its subsidiaries could not elect, and Chase had no
     obligation to make, LIBOR loans.  Interest on LIBOR loans is payable in the
     amount of the LIBOR  rate plus 2.0% per annum.  Interest  on the prime rate
     loans is payable in the amount of Chase's prime rate as announced from time
     to time (8.25% at December 31, 1996).  The amount  outstanding  at December
     31, 1996 was  $3,850,000.  As of December 31, 1996,  the Company was not in
     compliance with certain loan  covenants.  In March 1997, the Company repaid
     its debt to Chase in full. (See Note 20.)


                                      F-25


Notes to Consolidated Financial Statements, Continued

     At December 31,  1995,  notes  payable and  long-term  debt (in  thousands)
     consisted of:



                                                                 Year Ended December 31,
                                                                 -----------------------
                                                                    1996        1995
                                                                       
Outstanding debt:
   Revolving credit borrowings                                    $ 3,850
   Amount due to a former related party, interest at
       the prime rate plus 1%                                                $   750
   Accounts receivable credit facility, discontinued operations                1,535
   Other, interest principally at 15%                                          1,736
Less:
   Liabilities to be assumed by ARTRA                                         (1,986)
   Liabilities included with discontinued operations                          (1,535)
                                                                   -------   -------
                                                                   $ 3,850   $   500
                                                                   =======   =======


     As discussed in Note 11, ARTRA,  Fill-Mor,  Lori and Lori's fashion costume
     jewelry  subsidiaries  entered into an agreement with Lori's bank lender to
     settle  obligations  due the bank.  As partial  consideration  for the debt
     settlement  agreement  the bank  received a $750,000  Lori note payable due
     March 31, 1995.

     The $750,000 note due the bank was paid and the remaining  indebtedness  of
     Lori and Fill-Mor was discharged,  resulting in an additional extraordinary
     gain to Lori of  $6,657,000  in 1995.  The $750,000 note payment was funded
     with the proceeds of a $850,000  short-term  loan from a former director of
     the Company.  The loan  provided for interest at the prime rate plus 1%. As
     consideration  for  assisting  with  the  debt  restructuring,  the  former
     director  received  150,000 shares of the Company's  common stock valued at
     $337,500 ($2.25 per share) based upon the closing market value on March 30,
     1995.   The  $337,500   represented   additional   compensation   for  debt
     restructuring and, as such, was charged against the extraordinary gain from
     debt restructuring in 1995. The principal amount of the loan was reduced to
     $750,000 at July 31, 1995.  The remaining  loan principal was not repaid on
     its  scheduled  maturity  date of July  31,  1995.  Per  terms  of the loan
     agreement,  the  former  director  received  an  additional  50,000  of the
     Company's  common stock as compensation  for the non-payment of the loan at
     its originally scheduled maturity.  The additional 50,000 shares at a value
     of  approximately  $82,000 has been charged to interest expense in 1995. At
     December  31, 1995,  the  $750,000  note was  classified  in the  Company's
     consolidated  balance sheet as liabilities to be assumed by ARTRA. The loan
     was  paid  in full  in  March  1996 by  ARTRA  pursuant  to the  assumption
     agreement as discussed in Note 9.

     During the second and third quarters of 1995, Lori entered into a series of
     agreements with certain  unaffiliated  lenders that provided for short-term
     loans with  interest at 15%. As  additional  compensation  certain  lenders
     received an aggregate of 91,176 shares of the Company's common stock valued
     at approximately $149,000 (which amount was included in interest expense in
     1995) and certain  lenders  received  warrants to purchase an  aggregate of
     195,000  shares of the Company's  common stock at prices ranging from $2.00
     per share to $2.50 per share,  the fair market value at the dates of grant.
     The warrants  expire five years from the date of issue.  The proceeds  from
     these loans were used to fund the  September  $500,000  down payment on the
     COMFORCE  Global  


                                      F-26



Notes to Consolidated Financial Statements, Continued

     acquisition,  with the remainder used to fund working capital  requirements
     of the  Company's  discontinued  Jewelry  Business.  At December  31, 1995,
     short-term  loans with an aggregate  principal  balance of $1,236,000  were
     classified in the Company's consolidated balance sheet as liabilities to be
     assumed by ARTRA.

     In August 1995,  Lori  obtained a credit  facility for the factoring of the
     accounts  receivable  of its  discontinued  Jewelry  Business.  The  credit
     facility  provides  for  advances  of 80%  of  receivables  assigned,  less
     allowances  for  markdowns  and other  merchandise  credits.  The factoring
     charge,  a minimum of 1.75% of the  receivables  assigned,  increased  on a
     sliding scale if the  receivables  assigned  were not  collected  within 45
     days.  Borrowings  under the credit  facility  were  collateralized  by the
     accounts receivable, inventory and equipment of Lori's discontinued fashion
     costume jewelry  subsidiaries and guaranteed by Lori. At December 31, 1995,
     outstanding borrowings under this credit facility of $1,535,000, along with
     other net liabilities of the discontinued Jewelry Business, were classified
     in the Company's consolidated balance sheet as liabilities to be assumed by
     ARTRA and net liabilities of the discontinued Jewelry Business.

     In 1996,  ARTRA  completed  the  assumption  of the  agreed  upon  recorded
     liabilities (see Note 9).



 9.  Liabilities to be Assumed by ARTRA Group Incorporated:

     Under the  Assumption  Agreement  between  ARTRA and the Company in October
     1995 (the  "Assumption  Agreement")  entered  into in  connection  with the
     COMFORCE  Telecom   acquisition  (see  Note  3),  ARTRA  agreed  to  assume
     substantially all pre-existing  Lori liabilities and indemnify  COMFORCE in
     the  event   any   future   liabilities   arise   concerning   pre-existing
     environmental matters and business related litigation.  Additionally, ARTRA
     agreed to acquire  all of the assets  and  assume  all  liabilities  of the
     Company's  discontinued  Jewelry  Business  aggregating  a net liability of
     $4,240,000 as of December 31, 1995. In April 1996,  ARTRA sold the business
     and certain assets of the Jewelry Business.

     At  December  31,  1995,  liabilities  to  be  assumed  by  ARTRA  and  net
     liabilities of the discontinued Jewelry Business (in thousands) consist of:

Current:
   Liabilities to be assumed by ARTRA
   Notes payable                                                          $1,986
   Court ordered payments                                                    990
   Accrued expenses                                                          349
                                                                          ------
                                                                           3,325
Net liabilities of the discontinued Jewelry Business                         374
                                                                          $3,699
                                                                          ======
Noncurrent:
   Liabilities to be assumed by ARTRA Court ordered payments              $  541
                                                                          ======

     As  of  December  31,  1996,  ARTRA  paid  or  assumed  all  of  the  above
     liabilities.  ARTRA  continues  to assume  certain  contingent  liabilities
     relating to outstanding litigation (see Note 16).

                                      F-27


Notes to Consolidated Financial Statements, Continued


     On  December 19, 1996,  the  Company  and ARTRA  agreed  to settle  various
     differences in the interpretation of the Assumption Agreement dated October
     1995.  In  addition,  ARTRA has  agreed to deposit  into an escrow  account
     125,000  shares of COMFORCE  common stock to  collateralize  its obligation
     with  respect to (1) a warrant  to a lender to  purchase  50,000  shares of
     common  stock at $5 per share  with a put option  for  $500,000,  which the
     Company and ARTRA believe is no longer effective,  (2) potential  liability
     for clean-up  costs,  if any, or other damages in connection with the Gary,
     Indiana  site as  discussed  in Note  16,  and  (3) the  remaining  assumed
     liabilities of the jewelry operations of $350,000 due to certain creditors.

10.  Discontinued Operations:

     In September  1995, the Company  adopted a plan to discontinue  its Jewelry
     Business.  A provision of $1,000,000  was recorded in September 1995 and an
     additional  provision of $600,000 was recorded during the fourth quarter of
     1995 for the  estimated  costs to  complete  the  disposal  of the  Jewelry
     Business.  The Jewelry Business was disposed of in 1996 with no cost to the
     Company.

     The Company's 1995 consolidated financial statements have been reclassified
     to report  separately  results of  operations of the  discontinued  Jewelry
     Business.   Additionally,   in  conjunction   with  the  Comforce   Telecom
     acquisition  (see  Note  3),  ARTRA  agreed  to  assume  substantially  all
     pre-existing  liabilities  of the  Company  and  its  discontinued  Jewelry
     Business and indemnify  Comforce in the event any future  liabilities arise
     concerning   pre-existing   environmental   matters  and  business  related
     litigation.  Accordingly, the Company's 1995 consolidated balance sheet has
     been  reclassified to report separately the remaining net liabilities to be
     assumed by ARTRA,  including net  liabilities of the  discontinued  Jewelry
     Business. (See Note 9.)

     The operating  results of the  discontinued  Jewelry Business for the years
     ended December 31, 1995 and 1994 (in thousands) consists of:

                                                        Year Ended December 31,
                                                        ------------------------
                                                          1995           1994

Net sales                                               $ 10,588       $ 34,431
                                                        ========       ========
Loss from operations before income taxes                $(15,606)      $(16,210)
Provision for income taxes                                    (5)           (10)
                                                        --------       --------
Loss from operations                                     (15,611)       (16,220)
                                                        --------       --------

Provision for disposal of business                        (1,600)
Provisions for income taxes
                                                        --------       --------
Loss on disposal of business                              (1,600)
                                                        --------       --------
Loss from discontinued operations                       $(17,211)      $(16,220)
                                                        ========       ========


                                      F-28


Notes to Consolidated Financial Statements, Continued


11.  Extraordinary Gains Related to Discontinued Operations:

     In accordance with the terms of the debt settlement  agreement,  borrowings
     due a bank  under  the  loan  agreements  of Lori and its  fashion  costume
     jewelry subsidiaries and Fill-Mor (approximately $25,000,000 as of December
     23, 1994),  plus amounts due the bank for accrued  interest and fees,  were
     reduced to $10,500,000 (of which $7,855,000  pertained to Lori's obligation
     to the bank and $2,645,000 pertained to Fill-Mor's obligation to the bank).
     Upon the  satisfaction  of certain  conditions  of the  Amended  Settlement
     Agreement in March 1995, the balance of this  indebtedness  was discharged.
     (See Note 12.)

     The Company  recognized  an  extraordinary  gain of  $8,965,000  ($2.81 per
     share) in  December  1994 as a result of the  reduction  of amounts due the
     bank under the loan agreements of Lori and its operating  subsidiaries  and
     Fill-Mor to $10,500,000 (of which $7,855,000 pertained to Lori's obligation
     to the bank and $2,645,000 pertained to Fill-Mor's  obligation to the bank)
     as of December 23, 1994. The 400,000 shares of ARTRA common stock issued as
     consideration  for the debt settlement  agreement (with a fair market value
     of  $2,500,000  based upon the closing  market  price on the date of issue)
     were contributed by ARTRA to Lori's capital account. The extraordinary gain
     was calculated (in thousands) as follows:


                                                                          
Amounts due the bank under loan agreements of Lori and its fashion
     costume jewelry subsidiaries                                            $ 22,749
Less, amounts due the bank at December 29, 1994                                (7,855)
                                                                             --------
Bank debt discharged                                                           14,894
Accrued interest and fees discharged                                            3,635
Other liabilities discharged                                                    1,985
Less consideration to the bank per terms of the amended
    settlement agreement
        Cash                                                                   (1,900)
        ARTRA common stock (400,000 shares)                                    (2,500)
        New Dimensions assets assigned to the bank at estimated fair value     (7,149)
                                                                             --------
            Net extraordinary gain                                           $  8,965
                                                                             ========


     On  March  31,  1995,  the  $750,000  note  due the  bank  was paid and the
     remaining indebtedness of Lori and Fill-Mor was discharged, resulting in an
     additional  extraordinary  gain to the  Company  of  $6,657,000  ($1.45 per
     share) in the first  quarter of 1995.  The $750,000 note payment was funded
     with the proceeds of a $850,000  short-term  loan from a former director of
     the Company. As consideration for assisting in the debt restructuring,  the
     former  director  received  150,000  shares of the  Company's  common stock
     valued at  $337,500  ($2.25 per share)  based  upon the  Company's  closing
     market value on March 30, 1995. The first quarter 1995  extraordinary  gain
     was calculated (in thousands) as follows:



                                      F-29


Notes to Consolidated Financial Statements, Continued

Amounts due the bank under loan agreements of Lori and its
        operating subsidiaries                                          $ 7,855

Less, amounts due the bank applicable to Lori                              (561)
                                                                        -------
Bank debt discharged                                                      7,294
Less fair market value of the Company's common stock issued as
        consideration for the debt restructuring                           (337)
Other fees and expenses                                                    (300)
                                                                        -------

Net extraordinary gain                                                  $ 6,657
                                                                        =======

12.  Related Party Transactions:

     During 1996, the Company made loans of $367,000 in the aggregate to Michael
     Ferrentino,  the  President and a Director of the Company,  Christopher  P.
     Franco,  an Executive Vice President of the Company,  Kevin W. Kiernan,  an
     employee of the Company, and James L. Paterek, a consultant to the Company,
     to cover their tax liabilities resulting from the issuance of the Company's
     common stock to them as inducements to direct the Company's  entry into the
     technical staffing business. Of this amount,  $55,000 was advanced in 1995,
     $38,000 was advanced in February 1996, $238,000 was advanced in April 1996,
     and  $36,000  was  advanced  in  July  1996.  Yield  Industries,   Inc.,  a
     corporation  wholly-owned  by  Messrs.  Paterek  and  Ferrentino,  earned a
     delivery fee of $750,000 in connection  with the Company's  acquisition  of
     COMFORCE  Telecom,  $250,000  of which was paid in 1995 and the  balance of
     which was paid in 1996.

     The Company paid L.H.  Friskoff & Company,  a certified  public  accounting
     firm at which  Richard  Barber,  a Director of the  Company,  is a partner,
     approximately  $104,000  in  fees  during  1996  for  tax-related  advisory
     services.

     Effective  July 4,  1995,  Lori's  management  agreed  to issue up to a 35%
     common stock  interest in the Company to certain  individuals to manage the
     Company's  entry  into  the  technical  staffing  business   (approximately
     3,888,000  after certain  anti-dilutive  provisions).  In October 1995, the
     Company issued  approximately  3,100,000 shares of its common stock to such
     individuals.  The remaining common shares due these individuals were issued
     in  1996  after  shareholder  approval  of an  increase  in  the  Company's
     authorized   common  shares.   The  Company   recognized  a   non-recurring
     compensation  charge of $3,425,0000 in 1995 related to the issuance of this
     stock  since these stock  awards  were 100%  vested when  issued,  and were
     neither  conditioned  upon these  individuals'  service  to the  Company as
     employees nor the consummation of the COMFORCE Telecom's  acquisition.  The
     cost of the  remaining  common  shares of  $500,000  is  classified  in the
     Company's  consolidated  balance sheet at December 31, 1995 as  obligations
     expected to be settled by the issuance of common  stock,  and is classified
     as equity as of December 31, 1996.

     In conjunction  with an agreement (see Note 11) to settle  borrowings due a
     bank under the loan  agreements  of Lori and its  fashion  costume  jewelry
     subsidiaries and Fill-Mor,  ARTRA entered into a $1,850,000 short-term loan
     agreement  with a  non-affiliated  corporation,  the proceeds of which were
     advanced to Lori and used to fund  amounts due Lori's bank.  The loan,  due
     June 30, 1995, 


                                      F-30


Notes to Consolidated Financial Statements, Continued

     was  collateralized  by 100,000 shares of Lori common stock.  These 100,000
     Lori common shares, originally issued to the bank under terms of the August
     18, 1994 Settlement Agreement,  were carried in the Company's  consolidated
     balance  sheet at December 31, 1994 as restricted  common stock.  In August
     1995,  the  loan was  extended  until  September  15,  1995 and the  lender
     received the above  mentioned  100,000 Lori common shares as  consideration
     for the loan  extension.  The loan was repaid by ARTRA in  February,  1996.
     Accordingly,  the carrying  value of these  100,000 Lori common  shares was
     transferred to ARTRA as reduction of amounts due to ARTRA.

     In the fourth quarter of 1995, ARTRA agreed to exchange its interest in the
     entire  issue of the  Company's  Series C  cumulative  preferred  stock for
     100,000  newly issued shares of the  Company's  common stock.  During 1995,
     ARTRA received $399,000 of advances from the Company.  In 1996, the Company
     advanced ARTRA an additional  $54,000.  ARTRA repaid the above advances and
     paid down  $647,000  of the  pre-existing  Lori  liabilities  it assumed in
     conjunction  with the COMFORCE  Global  acquisition as discussed in Note 9.
     The $399,000 advance to ARTRA and the $647,000 payment on pre-existing Lori
     liabilities   made  by  ARTRA  have  been   classified   in  the  Company's
     consolidated   financial   statements  at  December  31,  1995  as  amounts
     receivable from ARTRA.

     Through  1995,  ARTRA  had  provided  certain  financial,   accounting  and
     administrative  services for the Company's corporate entity.  Additionally,
     the Company's  corporate entity had leased its administrative  office space
     from  ARTRA.  During  1995 and 1994,  fees for these  services  amounted to
     $91,000 and $151,000, respectively.

     During 1994,  ARTRA made net advances to Lori of  $2,531,000.  The advances
     consisted  of a  $1,850,000  short-term  note  with  interest  at 10%,  the
     proceeds of which were used to fund the $1,900,000 cash payment to the bank
     in  conjunction  with the  Amended  Settlement  Agreement  with Lori's bank
     lender, and certain non-interest bearing advances used to fund Lori working
     capital requirements.

     Effective  December 29, 1994,  ARTRA exchanged  $2,242,000 of its notes and
     advances for additional Lori Series C preferred  stock.  Additionally,  the
     August 18, 1994 Settlement  Agreement  required ARTRA to contribute cash of
     $1,500,000 and ARTRA common stock with a fair market value of $2,500,000 to
     Lori's capital account.

13.  Equity:

     In March 1996, 4,500 stock options were exercised at an average price of $5
     per share.

     In April 1996, 301,667 warrants were exercised at an average price of $3.12
     per share.

     In April 1996,  in  conjunction  with the purchase of RRA, the Company sold
     8,871  shares of Series E  Preferred  Stock at a selling  price of $550 per
     share for 8,470  shares  and $750 per share for 401  shares.  Each share of
     Series E Preferred Stock will be automatically converted into 100 shares of
     common stock on the date the  Company's  Certificate  of  Incorporation  is
     amended so that the  Company  has a  sufficient  number of  authorized  and
     unissued  shares of common stock to effect the  conversion  and any accrued
     and unpaid dividends have been paid in full.  Holders of shares of Series E
     Preferred  Stock are entitled to dividends  equal to those  declared on the
     common stock, or


                                      F-31



Notes to Consolidated Financial Statements, Continued


     if no  dividends  are  declared  on the common  stock,  nominal  cumulative
     dividends  payable  only  if the  Series  E  Preferred  Stock  fails  to be
     converted  into common stock by  September 1, 1996.  The Series E Preferred
     Stock  has a  liquidation  preference  of $100 per share  ($887,100  in the
     aggregate for all  outstanding  shares).  Effective as of October 28, 1996,
     each share of Series E Preferred Stock was automatically converted into 100
     shares of common stock.

     In May 1996, the Company sold 7,002 shares of Series D Preferred Stock at a
     selling  price of $1,000  per  share.  The holder of each share of Series D
     Preferred  Stock has the right to convert such shares into 83.33 fully paid
     and nonassessable shares of common stock at any time subsequent to the date
     the  Company's   Certificate  of  Incorporation  is  amended  so  that  the
     Corporation  has sufficient  number of authorized and unissued common stock
     to effect the conversion. Holders of the shares of Series D Preferred Stock
     are entitled to cumulative  dividends of 6% per annum, payable quarterly in
     cash on the first day of February,  May,  August and November in each year.
     The Series D Preferred  Stock has a  liquidation  preference  of $1,000 per
     share ($7,002,000 in the aggregate for all outstanding shares).

     In May 1996,  16,667  warrants  were exercised at an average price of $3.38
     per share.

     In July 1996,  the Company  issued  137,500  shares of common  stock to pay
     certain liabilities.

     In August 1996, 20,000 warrants were exercised at an average price of $2.00
     per share.

     In  September   1996,   27,398   common   shares  were  issued  as  partial
     consideration for the purchase of Force Five. (See Note 3.)

     On October 25,  1996,  the Board  authorized  the  issuance of up to 10,000
     shares of Preferred Stock, par value $0.01 per share, designated the Series
     F Convertible Preferred Stock ("Series F Preferred Stock"). As subsequently
     modified by agreement of the Company and the holders,  each share of Series
     F  Preferred  Stock  will,  (i)  at  the  option  of  the  holder  or  (ii)
     automatically  on the  second  anniversary  of the  date  of  issuance,  be
     converted into such number of shares of Common Stock determined by dividing
     $1,000  plus  all  accrued,  unpaid  dividends  thereon  by the  per  share
     conversion  price.  The conversion  price is 83% of the average closing bid
     price of the Common Stock for the five trading days  immediately  preceding
     the conversion date, subject to certain  limitations.  Holders of shares of
     Series F Preferred  Stock are  entitled to  cumulative  dividends of 5% per
     annum,  payable quarterly on the first day of March, June,  September,  and
     December  in each  year,  payable  in cash or Common  Stock  (valued at the
     closing price on the date of declaration),  at the Company's election.  The
     Series F Preferred Stock has a liquidation preference over the Common Stock
     in the event of any liquidation or sale of the Company. Except as otherwise
     provided  by law,  the  holders  of Series F  Preferred  Stock  will not be
     entitled  to vote.  As of December  31,  1996,  there were 3,250  shares of
     Series F Preferred  Stock  outstanding.  The Company  recorded an accretive
     dividend on Series F Preferred Stock related to the discount noted above of
     $665,000.

     In connection  with the sale of the Series F Preferred  Stock,  the Company
     issued  warrants to purchase  15,000  shares of Common Stock at an exercise
     price of $24.00 per share as a  placement  fee,  which  warrants  expire in
     October 1998.

                                      F-32


Notes to Consolidated Financial Statements, Continued


     At the  Company's  annual  meeting held on October 28, 1996,  the Company's
     stockholders  ratified or approved,  among other matters, (i) the Company's
     issuance of 3,091,302 shares of its common stock and its agreement to issue
     796,782 additional shares to certain  individuals in consideration of their
     agreement  to  direct  the  Company's  entry  into the  technical  staffing
     business;  (ii) the Company's entering into the technical staffing business
     and exiting the fashion jewelry business and transactions  related thereto,
     including  (a) its  acquisition  of all of the  capital  stock of  Spectrum
     Global  Services,  Inc.  (formerly  d/b/a/Yield  Global and,  following its
     acquisition  by the  Company,  renamed  COMFORCE  Telecom,  Inc.),  (b) its
     issuance of 1,946,667  shares of its common stock plus detachable  warrants
     to purchase 973,333 shares of its common stock in a private placement,  (c)
     its issuance of 100,000  shares and 150,000  shares,  respectively,  of its
     common  stock to ARTRA,  and Peter R.  Harvey,  formerly a director  of the
     Company,  in  consideration  of their  guarantees  in  connection  with the
     transactions,  (d) its  exchange of 100,000  shares of its common  stock to
     ARTRA for the 9,701 shares of the Company's  Series C Preferred  Stock held
     by ARTRA,  and (e) its  disposition  of its  discontinued  fashion  jewelry
     operations;   (iii)  an  amendment   to  the   Company's   Certificate   of
     Incorporation to increase the number of authorized  shares of the Company's
     capital stock from 10,000,000 shares to 100,000,000  shares of common stock
     and from  1,000,000  shares to 10,000,000  shares of Preferred  Stock (upon
     which  approval,  the 8,871  shares of Series E Preferred  Stock which were
     outstanding  automatically  converted to 8,871,000 shares of common stock);
     (iv)  an  amendment  to  the  Company's  Certificate  of  Incorporation  to
     eliminate cumulative voting; (v) and to amend the Company's Long-Term Stock
     Investment  Plan (a) to increase the maximum  number of shares which may be
     issued under such Plan from 1,500,000 to 4,000,000 shares, (b) the grant of
     options  to  non-employee  directors,  and (c) in various  other  respects,
     principally   designed   to  permit  the  Plan   administrator   additional
     flexibility in structuring option grants.

     In November  1996,  111,111  warrants  were  exercised at a price of $9 per
     share.  

     In November  1996,  the Company  issued 243,211 shares and 36,800 shares as
     partial consideration for the purchase of Azatar Computer Systems, Inc. and
     Continental Field Services, Inc.

     Effective  December 26, 1996, the Company sold 460,000 shares of its Common
     Stock,  together  with a related  payment  right,  for $3.5  million.  This
     payment  right  requires the Company to make a payment to the  investors in
     either cash or Common Stock, at the Company's option,  equal to the amount,
     if any, by which $10.00 per share exceeds the average closing bid price for
     the ten  trading  days prior to a  specified  payment  date (not later than
     April 1, 1997). See Note 20 for additional rights given to these holders of
     Common Stock.

     In addition,  effective  December 26, 1996, the Company sold 350,000 shares
     of its  Common  Stock,  together  with a related  payment  right,  for $3.5
     million.  This payment right  requires the Company to make a payment to the
     investors in either cash or Common Stock, at the Company's option, equal to
     the amount,  if any, by which $12.05 per share exceeds the average  closing
     bid price for the ten trading  days prior to a specified  payment date (not
     later than May 1,  1997).  In lieu of this  amount,  a payment of $2.05 per
     share will be payable if,  among other  things,  as of April 1, 1997,  such
     average  trading price is between $10.00 and $15.00 and the Company's daily
     trading volume does not meet specified levels.

                                      F-33


Notes to Consolidated Financial Statements, Continued


     In  connection  with this private  placement of Common  Stock,  the Company
     issued warrants to purchase 198,928 shares of Common Stock at $19 per share
     which  expire on  December  26,  1999.  In  addition,  the  Company  paid a
     placement  fee of 8,000  shares of Common  Stock and  warrants  to purchase
     25,000  shares of Common  Stock at $14.25 per share  (market  price)  which
     expire on December 26, 1999.

     The Company's Series C cumulative  preferred stock,  which was owned in its
     entirety by ARTRA,  accrued  dividends  at the rate of 13% per annum on its
     liquidation  value.  Book value and accumulated  dividends of $7,011,000 on
     this stock  aggregated  $19,515,000  at December  31,  1994.  In the fourth
     quarter of 1995, ARTRA agreed to exchange its Series C cumulative preferred
     stock for 100,000 newly issued shares of the Company's common stock.

14.  Earnings Per Share:

     Earnings per common  share is computed by dividing  net earnings  available
     for common shareholders, by the weighted average number of shares of common
     stock  and  common  stock   equivalents   (stock   options  and  warrants),
     outstanding  during  each  period.   Common  stock  equivalents  relate  to
     outstanding stock options and warrants. For this computation, shares of the
     Series F Preferred Stock are  anti-dilutive  and as such are not considered
     common  stock  equivalents  for this  calculation.  The  shares of Series D
     Preferred  Stock  are  not  considered  common  stock  equivalents  and are
     excluded from primary earnings per share. The dividends  accrued or paid on
     the Series D  Preferred  Stock of  $175,000,  Series E  Preferred  Stock of
     $18,000,  Series F Preferred Stock of $27,000,  and accretive  dividends on
     Series F Preferred  Stock of $665,000,  have been  deducted  for  computing
     earnings available to common shareholders. Fully diluted earnings per share
     have not been presented as the result is  anti-dilutive  or does not differ
     from primary  earnings per share.  Primary earnings per share is calculated
     as follows (in thousands):



                                                       1996       1995        1994
                                                                        
Earnings (loss) available for common shareholders   $    362  $ (14,886)  $  (9,537)
                                                    ========   ========    ======== 
Weighted average number of shares outstanding
        for the period                                11,049      4,596       3,195
Dilutive effect of common stock equivalents            1,942
                                                    --------   --------    --------
                                                    $ 12,991   $  4,596    $  3,195
                                                    ========   ========    ========
Primary earnings (loss) per share                   $    .03   $  (3.24)   $  (2.99)
                                                    ========   ========    ======== 



15.  Stock Options and Warrants:

     Long-Term Stock Investment Plan

     On December 16, 1993,  Lori's  stockholders  approved the  Long-Term  Stock
     Investment  Plan (the  "1993  Plan"),  effective  January  1,  1993,  which
     authorizes  the grant of options to purchase 



                                      F-34


Notes to Consolidated Financial Statements, Continued


     the Company's  common stock to executives,  key employees and  non-employee
     consultants and agents of the Company and its  subsidiaries.  The 1993 Plan
     authorizes  the  awarding of Stock  Options,  Incentive  Stock  Options and
     Alternative Appreciation Rights. The 1993 Plan reserved 1,500,000 shares of
     the  Company's  common stock for grant on or before  December 31, 2002.  In
     October  1996,  the Stock Option Plan was amended to allow for the issuance
     of an additional  2,500,000 options under the plan for a total of 4,000,000
     shares.

     Incentive Stock Option Plan

     Options to  purchase  common  shares of the  Company  have been  granted to
     certain  officers and key employees  under the 1982 Incentive  Stock Option
     Plan (the "Plan"), which initially reserved 250,000 shares of the Company's
     common stock. On December 19, 1990, the Company's  stockholders approved an
     increase  in the  number of shares  available  for grant  under the plan to
     500,000. The plan expired in 1992.

     Summary of Options

     A summary of stock option transactions for the year ended December 31, 1996
     is as follows:



                                                                  1996                   1995                     1994
                                                                                                  
        Outstanding at January 1,
                Shares                                         1,541,378               959,378                 1,098,544
                Prices                                      $1.125 to $6.75         $1.125 to $5.00        $1.125 to $12.19


        Options granted:
                Shares                                         1,120,275               601,250                      --
                Price                                       $6.75 to $27.00         $6.00 to $6.75                  --


        Options exercised:
                Shares                                         (4,500)                    --                     (2,500)
                Price                                           $5.00                     --                      $5.00


        Options cancelled:
                Shares                                       (565,628)                 (19,250)                  (136,666)
                Price                                          $1.125               $3.125 to $5.00          $3.125 to $12.19


    Outstanding at December 31, 1996:
                Shares                                         2,091,525               1,541,378                  959,378
                                                               =========               =========                  =======
                Price                                      $1.125 to $22.75         $1.125 to $6.75           $1.125 to $5.00


        Options exercisable at December 31, 1996               1,537,500                945,128                  940,710
                                                               =========                =======                  =======


        Options available for future grant at
                December 31, 1996                              778,475
                                                               =======



     Approximately 555,628 of the options shown as cancelled were exercisable as
     of December 31, 1995 at an exercise price of $1.125 per share.  The Company
     maintains that these options 


                                      F-35


Notes to Consolidated Financial Statements, Continued


     terminated in 1996. The former option  holders  maintain that these options
     continue to be  exercisable.  The  Company is  attempting  to resolve  this
     dispute.

     Warrants

     On November 23, 1988, Lori issued warrants to purchase 25,000 of its common
     shares,  at  $4.00  per  share,  to  an  investment  banker  as  additional
     compensation for certain financial and advisory services.  During 1993, the
     warrant holder exercised warrants to purchase 8,750 shares of the Company's
     common stock. At December 31, 1995, such warrants to purchase 16,250 shares
     of the Company's common stock at $4.00 per share remained outstanding.

     Principally during the second and third quarters of 1995, Lori entered into
     a series of agreements  with certain  unaffiliated  investors that provided
     for  $1,800,000  of  short-term  loans that provide for interest at 15%. As
     additional  compensation  certain  lenders  received an aggregate of 91,176
     Lori common shares and certain lenders received warrants to an aggregate of
     195,000  shares of the Company's  common stock at prices ranging from $2.00
     per share to $2.50 per shares, the fair market value at the dates of grant.
     The warrants expire five years from the date of issue.

     The  acquisition  of  COMFORCE  Telecom was funded  principally  by private
     placements of  approximately  1,950,000 of the  Company's  common shares at
     $3.00  per  share  (total  proceeds  of   approximately   $5,800,000)  plus
     detachable  warrants to purchase  973,333 Lori common  shares at $3.375 per
     share. In 1996,  36,667  warrants were exercised for $98,751.  The warrants
     expire five years from the date of issue.

     In April 1996, the Company amended the warrants  included above held by two
     stockholders  to purchase  301,667 shares of the Company's  Common Stock at
     exercise prices ranging from $2.125 to $3.375 per share to permit immediate
     exercise  and to provide  for the  issuance  of  supplemental  warrants  to
     purchase 301,667 at an exercise price of $9.00 per share (market value) for
     each warrant  exercised  on or before April 12, 1996.  Warrants to purchase
     all 301,667  shares were  exercised  in April  1996.  The Company  used the
     proceeds from the exercise of the warrants for working capital purposes.

     In connection  with the sale of the Series F Preferred  Stock,  the Company
     issued  warrants to purchase  15,000  shares of Common Stock at an exercise
     price of $24.00 per share as a  placement  fee,  which  warrants  expire in
     October 1998.

     On December 26, 1996,  the Company  sold 810,000  shares  through a private
     placement.  In connection with this private  placement of common stock, the
     Company issued  warrants to purchase  198,928 shares of common stock at $19
     per share which expire on December 26, 1999 In addition, the Company paid a
     placement  fee of 8,000  shares of common  stock and  warrants  to purchase
     25,000  shares of common  stock at $14.25 per share  (market  price)  which
     expire on December 26, 1999.

     At December 31, 1996 and 1995,  total warrants were outstanding to purchase
     a total of 1,371,844 and 1,184,583 of the Company's common shares at prices
     ranging from $2.00 per share to $24.00 per share. The warrants expire three
     to five years from the date of issue at various dates through 1999.

                                      F-36


Notes to Consolidated Financial Statements, Continued


     As  discussed  in Note 1,  the  Company  has  applied  the  disclosure-only
     provision SFAS 123. Had compensation cost been determined based on the fair
     value at the grant date  consistent  with the  provisions  of SFAS 123, the
     Company's net income (loss) and earnings (loss) per share would have been
     reduced  to the pro forma  amounts  indicated  below  for the  years  ended
     December 31, 1996 and 1995:

                                                      1996             1995
                                                (in thousands)    (in thousands)
                                                                   
Net income (loss) attributable to common                           
        shareholders as reported                  $      362        $  (14,886)
                                                  ==========        ========== 
Pro forma (loss)                                  $   (1,898)       $  (16,010)
                                                  ==========        ========== 
Earnings (loss) per share as reported             $      .03        $    (3.24)
                                                  ==========        ========== 
Pro forma                                         $     (.17)       $    (3.48)
                                                  ==========        ========== 
                                                               

     The weighted  average  fair value of each option has been  estimated on the
     date of grant  using  the  Black-Scholes  options  pricing  model  with the
     following  weighted  average  assumptions used for grants in 1996 and 1995,
     respectively:  no dividend  yield;  expected  volatility of 60%;  risk-free
     interest rate (ranging from 5.25% - 6.64%); and expected lives ranging from
     approximately  4.5 to 5.5  years.  Weighted  averages  are used  because of
     varying assumed exercise dates.

     A summary of the status of the Company's  stock option plans as of December
     31,  1996 and 1995,  and  changes  during the years ended on those dates is
     presented below (shares in thousands):

 

                                                                    December 31, 1996        December 31, 1995
                                                                   -------------------      --------------------
                                                                               Weighted                 Weighted
                                                                                Average                  Average
                                                                               Exercise                 Exercise
                                                                   Shares       Price       Shares       Price
                                                                   ------       -----       ------       -----
                                                                                           
Outstanding at beginning of year                                  1,541,378    $  3.24      959,378    $  1.21
        Granted                                                   1,120,275       9.35      601,250       6.48
        Exercised                                                    (4,500)      5.00
        Canceled                                                   (565,628)      1.13      (19,250)      5.00
                                                                -----------             -----------
Outstanding at end of year                                        2,091,525       7.08    1,541,378       3.24
                                                                ===========             ===========

Options exercisable at year end                                   1,537,500                945,128
                                                                ===========             ===========
Weighted average fair value of options granted during the year  $     4.37              $     2.38
                                                                ===========             ===========


                                      F-37


Notes to Consolidated Financial Statements, Continued


     The following table summarizes  information about stock options outstanding
     at December 31, 1996 (shares in thousands):

                                Weighted
                                average    Weighted                  Weighted
       Range of                Remaining    Average                   Average
       Exercise     Shares    Contractual  Exercise      Shares     Exercisable
        Prices    Outstanding     Life       Price     Exercisable     Price

          $1              360      6        $   1           360    $      1
          $3               10      6            3            10           3
       $6 to $7         1,431      9            7         1,138           7
      $10 to $12           56      9           12
      $17 to $19          152      9           18            30          17
      $22 to $27            4      9           26
      $14 to $17           79      9           16
                  ------------  -------   -------     ----------  --------
       $1 to $27        2,092      9            7         1,538           6


16.  Litigation:

     Prior to its entry into the Jewelry  Business in 1985, the Company operated
     in excess of 20 manufacturing facilities for the production of, inter alia,
     photocopy  machines,   photographic  chemical  and  paper  coating.   These
     operations  were sold or  discontinued  in the late 1970s and early  1980s.
     Certain  of these  facilities  may have  used  and/or  generated  hazardous
     materials and may have disposed of the hazardous  substances,  particularly
     before the  enactment  of laws  governing  the safe  disposal of  hazardous
     substances,  at an indeterminable number of sites. Although the controlling
     stockholders  and  current  management  had no  involvement  in such  prior
     manufacturing  operations,  the Company could be held to be responsible for
     clean-up  costs  if  any  hazardous  substances  were  deposited  at  these
     manufacturing  sites,  or at off-site waste disposal  locations,  under the
     Comprehensive  Environmental  Response,  Compensation  and Liability Act of
     1980 ("CERCLA"),  or under other Federal or state environmental laws now or
     hereafter  enacted.  However,  except for the Gary,  Indiana site described
     below,  the  Company has not been  notified  by the  Federal  Environmental
     Protection  Agency (the "EPA") that it is a  potentially  responsible-party
     for, nor is the Company  aware of having  disposed of hazardous  substances
     at, any site.

     In  December  1994,  the  Company  was  notified  by the  EPA  that it is a
     potentially  responsible  party under  CERCLA for the disposal of hazardous
     substances at a site in Gary, Indiana. The alleged disposal occurred in the
     mid-1970s  at a  time  when  the  Company  conducted  operations  as  APECO
     Corporation. In this connection, in December 1994, the Company was named as
     one of  approximately  80 defendants in a case brought in the United States
     District  Court  for the  Northern  District  of  Indiana  by a group of 14
     potentially  responsible parties who agreed in a consent order entered into
     with the EPA to clean up this site. The plaintiffs  have estimated the cost
     of cleaning  up this site to be $45 million and have  offered to settle the
     case with the Company for $991,445.  This amount represents the plaintiffs'
     estimate of the  Company's  pro rata share of the  clean-up  costs.  At the
     direction of ARTRA,  which, as described below, is contractually  obligated
     to the Company for any environmental  liabilities,  the Company declined to
     accept this settlement proposal, which was subsequently withdrawn.


                                      F-38


Notes to Consolidated Financial Statements, Continued


     The  evidence  produced  by the  plaintiffs  to  date  is the  testamentary
     evidence  of  four  former  employees  of a  waste  disposal  company  that
     deposited  wastes at the Gary,  Indiana site  identifying  the Company as a
     customer of such disposal company,  and entries in such disposal  company's
     bookkeeping ledgers showing invoices to the Company. The Company,  however,
     has neither discovered any records which indicate,  nor located any current
     or former employees who have advised,  that the Company deposited hazardous
     substances at the site. Management and its counsel cannot determine whether
     a negative outcome is probable regarding the Company's  potential liability
     at this site.  Accordingly,  no provision  has been made for the  potential
     liability related to this matter.

     Under the terms of the  Assumption  Agreement  and a  subsequent  agreement
     entered  into between  ARTRA and the  Company,  ARTRA has agreed to pay and
     discharge  substantially all of the Company's pre-existing  liabilities and
     obligations,  including environmental liabilities at any sites at which the
     Company allegedly operated facilities or disposed of hazardous  substances,
     whether  or not  the  Company  is  currently  identified  as a  potentially
     responsible  party  therefor.  Consequently,  the  Company is  entitled  to
     indemnification  from ARTRA for any  environmental  liabilities  associated
     with the Gary, Indiana site. In addition, ARTRA has deposited 50,000 shares
     of Common Stock in escrow as additional  collateral to satisfy any judgment
     adverse to the  Company or to pay any agreed  upon  settlement  amount with
     respect to the Gary,  Indiana  site.  Proceeds  from the sale of the shares
     held in escrow might not be  sufficient to satisfy any such judgment or pay
     any such  settlement  amount. While ARTRA is  obligated  to  indemnify  the
     Company for any environmental  liabilities,  no assurance can be given that
     ARTRA  will be  financially  capable of  satisfying  its  obligations  with
     respect to any liability in connection  with the Gary,  Indiana site or any
     other  environmental  liabilities.  ARTRA has  advised  that it  intends to
     vigorously defend this case.

     In  September  1996,  the  Company  received  notice of  litigation  from a
     competitor  who charged  that RRA  obtained  and  benefited  from a list of
     confidential  data provided by a former employee of the competitor prior to
     the  acquisition  of RRA.  RRA has denied  such  charges.  The  Acquisition
     Agreement  provides  for  indemnification  from  any  claims  prior  to the
     acquisition.

     The  Company  is  a  party  to  routine  contract  and   employment-related
     litigation matters in the ordinary course of its business.  No such pending
     matters,  individually or in the aggregate,  if adversely  determined,  are
     believed  by  management  to  be  material  to  the  business,  results  of
     operations or financial condition of the Company.


17.  Savings Incentive and Profit Sharing Plan:

     The Company  participates  in a savings  incentive and profit  sharing plan
     (the "Plan").  All eligible employees may make contributions to the Plan on
     a pre-tax  salary  reduction  basis in  accordance  with the  provisions of
     Section 401(k) of the Internal Revenue Code. No contributions  were made by
     the Company in 1996 and 1995.

     Certain  employees  who work for  governmental  agencies are required to be
     covered under a separate  pension plan.  During 1996, the Company  recorded
     approximately $700,000 of expense related to these benefits.

                                      F-39


Notes to Consolidated Financial Statements, Continued


18.  Lease Commitments:

     The  Company   leases   certain   office   space  and   equipment   in  its
     telecommunications and computer staffing service business. Rent expense for
     all operating  leases in 1996 and 1995  approximated  $200,000 and $17,000,
     respectively.

     As of December 31, 1996,  future  minimum rent payments due under the terms
     of  noncancelable  operating  leases excluding any amount that will be paid
     for operating costs are:

     Year ending                                 Total     
      December                              (in thousands)

        1997                                $        425
        1998                                         410
        1999                                         287
        2000                                         244
        2001                                         218
        Thereafter                                    24
                                            ------------
                                            $      1,608
                                            ============

     The  aggregate  commitment  for  future  salaries  at  December  31,  1996,
     excluding  bonuses,  during  the  remaining  term  of  all  management  and
     employment agreements, are approximately:

      Year ending                               Total
       December                            (in thousands)

        1997                                $      1,372
        1998                                       1,010
        1999                                         602
        2000                                          17
                                            -------------
                                            $      3,001
                                            ============

19.  Concentration of Credit Risk:

     Financial  instruments which potentially subject the Company to credit risk
     consist primarily of cash and cash equivalents and trade receivables.

     The  Company  maintains  cash in bank  accounts  which at times may  exceed
     federally  insured  limits.  The Company has not  experienced any losses in
     such accounts and believes they are not exposed to any  significant  credit
     risk on their cash balances. The Company believes it mitigates such risk by
     investing its cash through major financial institutions.


                                      F-40


Notes to Consolidated Financial Statements, Continued


     At December 31, 1996, the Company had four  customers,  and at December 31,
     1995, the Company had nine customers with accounts receivable balances that
     aggregated  23%  and  67%  of  the  Company's  total  accounts  receivable,
     respectively.  Percentages of total revenues from significant customers for
     the years ended  December  31,  1996 and from  October 17, 1995 (entry into
     staffing business) to December 31, 1995 are summarized as follows:

                                              December 31,   December 31
                                                  1996         1995

      Customer 1                                  19.0%        17.3%
      Customer 2                                    *          12.6%
      Customer 3                                    *          10.1%

     *Less than 10%.



20.  Subsequent Events:

     On February 28, 1997, the Company purchased all of the stock of RHO Company
     Incorporated  ("RHO") for $14.8 million  payable in cash, plus a contingent
     payout to be paid over three years based on future  earnings of RHO payable
     in stock in an  aggregate  amount  not to exceed  $3.3  million.  The total
     number of  shares  issuable  under the  contingent  payout  can not  exceed
     386,249 shares.  The cash portion of the purchase price paid at closing was
     principally   funded   through  the  Company's   offering  of   convertible
     debentures,  as  described  below.  RHO is a defendant  in a lawsuit by its
     former  insurance  carrier who alleges that RHO is obligated to repay to it
     $1,600,000  that the carrier was required to pay in connection with a claim
     settlement.  The Company is  defending  against  this claim and  management
     believes that the case is without substantial merit.  However, in the event
     of any adverse judgment in the case or if the Company  determines to settle
     the case, any payments relating to this pre-acquisition contingency will be
     added to the purchase price of RHO.

     From  February 27 to March 21, 1997,  the Company sold $25.2 million of its
     Subordinated Convertible Debentures ("Debentures") to certain institutional
     investors  for cash or in  exchange  for shares of the  Company's  Series F
     Preferred Stock (discussed below). The Debentures bear interest at the rate
     of 8% per annum during the 180 day period following  closing and thereafter
     at the rate of 10% per annum  continuing  until  fully  paid or  converted.
     Interest on the Debentures is payable  quarterly in cash or in common stock
     of the Company,  at the Company's option. The Debentures may be redeemed by
     the  Company  in whole or in part at any  time  from the date of  issuance,
     within 360 days after any  disbursement to the Company of net proceeds from
     the sale of  Debentures  at a redemption  price equal to the sum of (i) the
     principal amount thereof,  (ii) all accrued,  unpaid interest thereon,  and
     (iii)  premiums  ranging from 5% (2.5% in the case of Debentures  exchanged
     for Series F Preferred Stock) for Debentures  redeemed within 60 days after
     closing  increasing up to 25% for Debentures  redeemed  between 181 and 360
     days after closing. The Company is currently seeking long-term financing to
     redeem these  Debentures and to provide capital for continued  expansion of
     its operations.

                                      F-41


Notes to Consolidated Financial Statements, Continued


     From  February 27 to March 21,  1997 the Company  issued or agreed to issue
     three year  warrants  ("Warrants")  to purchase up to 504,000  share of its
     Company's  Common  Stock to the  Debenture  holders.  Warrants  to purchase
     100,800  shares of common stock were issued at the time of the offering and
     become  exercisable six months after closing.  If the debt is not repaid in
     60 days,  the Company will issue  additional  warrants to purchase  100,800
     shares  of common  stock  for each  additional  30 day  period  the debt is
     outstanding  up to issuing an  aggregate  of warrants  to purchase  504,000
     shares of common stock.  The exercise  price of the warrants  issued ranges
     from  $6.85 to $7.65 per  share.  The  Company  is also  required  to issue
     additional warrants  ("Additional  Warrants") to purchase 504,000 shares of
     the Company's  common stock if the Debentures  are not redeemed  within 180
     days following closing. The Additional Warrants will have an exercise price
     equal to the average  closing price of the Company's  common stock over the
     five-day trading period ending 179 days after the closing.

     On  February  27,  1997,  in  connection  with  the sale of $5  million  of
     debentures to various  holders of the Company's  Common Stock  purchased on
     December  26,  1996,  the  Company  issued a put  option  whereby,  if such
     debentures are not repaid by April 28, 1997, May 28, 1997, June 27, 1997 or
     July 27, 1997, such  stockholders  will have the option to put back 115,000
     shares  of Common  Stock at the above  listed  dates,  at $10.00  per share
     payable  in cash,  reduced by the value of any cash or stock  issued  under
     payment rights.

     As part of the issuance of the  Debentures,  the Company has also  effected
     the  repurchase  of 2,750 of the 3,250  outstanding  shares of its Series F
     Preferred Stock by issuing  additional  Debentures in the amount of 115% of
     its  original  principal  amount  ($1,000  per share) for total  Debentures
     issued of  $3,162,500.  Approximately  $3,900,000  of the proceeds from the
     Debenture offering was utilized to repay the Company's bank debt.


                                      F-42



                      COMFORCE CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)




                                                             September 30,
                                                                 1997
                                                             -------------
                                                              (unaudited)

                    ASSETS
Current assets:

   Cash and equivalents                                         $ 2,670
   Restricted cash
                                                                    360
  Accounts receivable, net of allowance of doubtful
      accounts of $501 in 1997                                   26,547
  Prepaid expenses                                                1,050
  Deferred income tax                                             2,028
  Deferred financing fees                                         1,628
  Income tax receivable                                             590
  Other                                                             243
                                                                -------
          Total current assets                                   35,116
                                                                -------


Property, plant and equipment                                     1,937
Less:  accumulated depreciation and amortization                    488
                                                                -------
                                                                  1,449
                                                                -------

Other assets:
   Excess of cost over net assets acquired, net of
      accumulated amortization of $1,425 in 1997                 38,722
   Other                                                            452
                                                                -------
                                                                 39,174
                                                                -------
                           Total Assets                         $75,739
                                                                =======


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                      F-43





                      COMFORCE CORPORATION AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS, Continued
                                 (in thousands)


                                                             September 30,
                                                                 1997
                                                             -------------
                                                              (unaudited)

                  LIABILITIES
Current liabilities:
   Borrowings under revolving line of credit                    $16,488
   Accounts payable                                                 956
   Accrued expenses                                               5,232
   Payroll tax liabilities                                        3,337
   Income taxes                                                    --
                                                                -------
                    Total current liabilities                    26,013
                                                                -------


Deferred income tax                                                  90
Long-term debt                                                   20,000
Other liabilities                                                   690
                                                                -------
                    Total liabilities                            46,793
                                                                -------

Commitments and contingencies

              STOCKHOLDERS EQUITY
5% Series F convertible preferred stock,
$.01 par value; 10,000 shares authorized,
500 shares issued and outstanding in 1997 
Liquidation value of $1,000 per share
($500,000 in 1997)                                                    1

Common stock, $.01 par value; 100,000,000
shares authorized, 13,744,039 shares issued
and outstanding in 1997                                             137

Additional paid-in capital                                       30,485

Retained earnings (deficit) since
January 1, 1996                                                  (1,677)
                                                                -------
Total stockholders' equity                                       28,946
                                                                -------
Total liabilities and stockholders' equity                      $75,739
                                                                =======

     The accompanying  notes are an integral part of the condensed  consolidated
financial statements.


                                      F-44





                      COMFORCE CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (unaudited in thousands, except per share data)





                                                           Nine Months Ended
                                                              September 30,
                                                        -----------------------
                                                           1997          1996
                                                        ---------     ---------

Net Sales                                               $ 145,986     $  33,514
                                                        ---------     ---------


Costs and expenses:
Cost of goods sold                                        127,227        28,690
Selling, general and administrative                        11,842         2,891
Depreciation and amortization                               1,241           343
                                                        ---------     ---------
                                                          140,310        31,924
                                                        ---------     ---------
Operating income                                            5,676         1,590
                                                        ---------     ---------




Other income                                                  344            29
Interest expense:
Bridge financing costs                                     (5,822)         --
Other interest, net of interest income                     (2,151)         (102)
                                                        ---------     ---------

                                                           (7,629)          (73)
                                                        ---------     ---------


Income (loss) before income taxes                          (1,953)        1,517
Provision (credit) for income taxes                          (646)          610
                                                        ---------     ---------
Net income (loss)                                          (1,307)          907


Dividends on preferred stock                                  732           193
                                                        ---------     ---------
Income (loss) available to common stockholders          $  (2,039)    $     714
                                                        =========     =========

Earnings (loss) per share                               $   (0.15)    $    0.06
                                                        =========     =========


Weighted average number of shares of common
stock and common stock equivalents outstanding             13,256        12,661
                                                        =========     =========





The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                      F-45





                      COMFORCE CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENT OF CHANGES
                             IN STOCKHOLDERS' EQUITY
                 (unaudited in thousands, except per share data)




                                                           Series D           Series F       Retained
                                        Common Stock    Preferred Stock    Preferred Stock   Earnings
                                        ------------    ---------------    ---------------   (Deficit)
                                                                                             Additional    Since        Total
                                                                                               Paid-in   January 1,  Stockholders'
                                      Shares    Dollars  Shares  Dollars   Shares  Dollars     Capital      1996        Equity
                                      ------    -------  ------  -------   ------  -------     -------      ----        ------
                                                                                                 
Balance at December 31, 1996        12,701,934    $127    7,002     $1     3,250      $1       $34,253      $362        $34,744
   Exercise of stock options           124,000       1       --     --        --      --           141        --            142
   Exercise of stock warrants           65,000       1       --     --        --      --           170        --            171
   Redemption of Series F
      preferred stock                       --      --       --     --    (2,750)     --        (3,162)       --         (3,162)
   Conversion of Series D
      preferred stock                  583,500       6   (7,002)    (1)       --      --            (5)       --             --
   Issuance of common stock as
      inducement to effect
      Series D conversion               87,750       1       --     --        --      --           492      (493)            --
   SEC Registration fees                    --      --       --     --        --      --          (619)       --           (619)
   Issuance of warrants in
      connection with debt
      placement                             --      --       --     --        --      --         1,004        --          1,004
   Issuance of common stock in
      connection with payment
      right                            385,591       4       --     --        --      --            (4)       --             --
   Issuance of common stock as
      consideration for interest
      owed on debt                     118,145       1       --     --        --      --           632        --            633
   Redemption of common
      stock                           (321,867)     (4)      --     --        --      --        (2,417)       --         (2,421)
   Redemption of partial shares
      of common stock                      (14)     --       --     --        --      --            --        --             --
   Net loss                                 --      --       --     --        --      --            --    (1,307)        (1,307)
   Dividends:
   Series D preferred stock                 --      --       --     --        --      --            --      (195)          (195)
   Series F preferred stock                 --      --       --     --        --      --            --       (44)           (44)
                                    ----------    ----      ---    ---       ---     ---       -------   -------        -------
Balance as of September 30, 1997    13,744,039    $137        0     $0       500      $1       $30,485   $(1,677)       $28,946
                                    ==========    ====      ===    ===       ===     ===       =======   =======        =======


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                      F-46





                      COMFORCE CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
                            (unaudited in thousands)



                                                           Nine Months Ended
                                                              September 30,
                                                        -----------------------
                                                           1997          1996
                                                        ---------     ---------

Net cash flows used by operating activities             $  (2,755)    $  (4,321)
                                                        ---------     ---------

Cash flows from investing activities:
   Acquisition payments, net of cash acquired             (14,355)       (9,442)
   Officer loans                                               30          (367)
   Restricted cash                                           (360)          (50)
   Additions to property, plant and equipment                (548)         (183)
                                                        ---------     ---------
Net cash flows (used by) from investing activities        (15,233)      (10,042)
                                                        ---------     ---------

Cash flows from financing activities:
   Payment of note payable                                   --            (500)
   Proceeds from revolving lines of credit                 52,835         4,150
   Repayment on revolving lines of credit                 (45,481)         (900)
   Proceeds from short-term debt                           20,628          --
   Payment of short-term debt                             (27,930)         --
   Proceeds from long-term debt                            20,000          --
   Repurchase of common stock                              (2,421)         --
   Proceeds from issuance of Preferred Stock                 --          11,052
   Proceeds from exercise of stock options                    142            23
   Proceeds from exercise of warrants                         171         1,046
   Payment of registration costs                             (619)         (100)
   Dividends paid                                            (275)         (105)
                                                        ---------     ---------
Net cash flows from financing activities                   17,050        14,666
                                                        ---------     ---------
Increase (decrease) in cash and cash equivalents             (938)          303
Cash and equivalents, beginning of period                   3,608           649
                                                        ---------     ---------
Cash and equivalents, end of period                     $   2,670     $     952
                                                        =========     =========

Supplemental cash flow information:
Cash paid during the period for:
   Interest                                             $   1,044     $     103
   Income taxes paid                                          227           119
Supplemental schedule of noncash investing
      and financing activities:
   Quasi-reorganization                                      --         (93,847)
   Common stock issued to settle liabilities                  633           276
   Issuance of short-term debt to redeem
      Series F preferred stock
                                                            3,162          --
   Dividends accrued but not yet paid                         102            88
   Net change in ARTRA receivables and liabilities           --          (2,968)
   Warrants issued in connection with the sale
      of convertible debentures                             1,004          --
   Warrants issued in connection with short-term loan         100          --
   Warrants issued in connection with credit facility         170          --
   Common stock issued for purchase of Force Five, Inc.      --             500
   Repayment of officer loans (see note 9)                    352          --



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                      F-47





                      COMFORCE CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.   BASIS OF PRESENTATION

COMFORCE  Corporation  ("COMFORCE" or the "Company")  currently  operates in one
industry  segment as a provider of  telecommunications  and  computer  technical
staffing and consulting services worldwide.

Effective January 1, 1996, the Company effected a  quasi-reorganization  through
the  application of $93,847,000 of its  $95,993,000  Additional  Paid in Capital
account to eliminate its  Accumulated  Deficit.  The Company's  Board decided to
effect a  quasi-reorganization  given that the  Company  achieved  profitability
following its entry into the technical staffing business and  discontinuation of
its unprofitable jewelry business.

As discussed in Note 3, on February 28, 1997,  the Company  purchased all of the
stock of RHO Company  Incorporated  ("Rhotech").  Rhotech is in the  business of
providing contract employees to other businesses.

The accompanying  unaudited interim financial statements of COMFORCE Corporation
have been prepared  pursuant to the rules and  regulations of the Securities and
Exchange  Commission  (the  "SEC").  Certain  information  and note  disclosures
normally included in annual financial  statements have been condensed or omitted
pursuant  to those rules and  regulations.  In the  opinion of  management,  all
adjustments,  consisting of normal,  recurring adjustments  considered necessary
for a fair presentation,  have been included.  Although management believes that
the disclosures  made are adequate to ensure that the  information  presented is
not  misleading,  it is suggested  that these  financial  statements  be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's  Annual  Report on Form 10-K for the fiscal  year ended  December  31,
1996.  The results of the nine months ended  September 30, 1997 and 1996 are not
necessarily indicative of the results of operations for the entire year.

2.   STATEMENT OF FINANCIAL ACCOUNTING STANDARDS

In February 1997, the Financial  Accounting Standards Board issued Statements of
Financial  Accounting  Standards No. 128, "Earnings per Share" ("SFAS No. 128"),
which  establishes  standards for computing  and  presenting  earnings per share
(EPS).  SFAS No.  128 will be  effective  for  financial  statements  issued for
periods  ending after December 15, 1997.  Earlier  application is not permitted.
Management  has not yet  evaluated  the effects of this change on the  Company's
financial statements.

In June 1997,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 130, "Reporting  Comprehensive Income" ("SFAS
130"),  which  requires  that  changes  in  comprehensive  income  be shown in a
financial  statement  that is  displayed  with  the  same  prominence  as  other
financial statements.  SFAS No. 130 becomes effective in fiscal 1999. Management
has not yet  evaluated  the  effects of this change on the  Company's  financial
statements.

In  June  1997,  the  Financial  Accounting  Standards  Board  issued  Financial
Accounting  Standards No. 131,  "Disclosures About Segments of an Enterprise and
Related Information" ("SFAS 131"), which changes the way public companies report
information about segments.  SFAS 131, which is based on the management approach
to  segment  reporting,   includes   requirements  to  report  selected  segment
information  quarterly and entity-wide  disclosures about products and services,
major  customers,  and the  material  countries  in which the  entity  holds and
reports revenues.  SFAS 131 becomes effective in fiscal 1999. Management has not
yet evaluated the effect of this change on the Company's financial statements.

3.   CERTAIN ACQUISITIONS AND PROPOSED ACQUISITIONS

Rhotech Acquisition

On February  28,  1997,  the Company  purchased  all of the stock of Rhotech for
$14.8 million in cash,  plus a contingent  payout to be paid over three years on
future earnings of Rhotech payable in stock in an aggregate amount not to exceed
$3.3 million.  The maximum number of shares issuable under the contingent payout
is 386,249  shares.  The  acquisition  of Rhotech  was  accounted  for under the
purchase  method and,  accordingly,  Rhotech's  operations  are  included in the
Company's statement of operations from the date of acquisition. The cash portion
of the purchase price paid at closing


                                      F-48




         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

was   principally   funded  through  the  Company's   offering  of  Subordinated
Convertible Debentures.  (See Note 4.) Rhotech provides specialists primarily in
the technical services and information  technology  sectors.  In connection with
the  closing of the Rhotech  acquisition  and in  recognition  of the efforts of
James  L.  Paterek,  Chairman  of the  Company,  Christopher  P.  Franco,  Chief
Executive  Officer of the  Company,  and Michael  Ferrentino,  President  of the
Company,  including  providing their personal guarantees on certain loans to the
Company through the pledging of their shares of Company stock,  the Company paid
each of these officers $75,000.

Proposed Uniforce Acquisition and Related Financing

On August 13, 1997,  the  Company,  Uniforce  Services,  Inc.  ("Uniforce")  and
COMFORCE  Columbus,   Inc.,  a  wholly-owned  subsidiary  of  the  Company  (the
"Subsidiary"), executed an Agreement and Plan of Merger (the "Merger Agreement")
which provides for the  acquisition of Uniforce by the Company.  Pursuant to the
Merger  Agreement,  on October 27, 1997,  the Company  caused the  Subsidiary to
commence a tender offer (the "Offer") to acquire all of the outstanding Uniforce
common  stock (the  "Uniforce  Shares") for a per share price of $28 in cash and
0.5217  shares  of the  Company's  Common  Stock  (collectively  the "Per  Share
Amount"),  or an aggregate purchase price of approximately $93.6 million in cash
and  approximately  1.6 million shares of the Company's Common Stock. The Merger
Agreement  also  provides,  subject  to  various  conditions  some of which  are
described  below,  for a merger (the "Merger")  pursuant to which all holders of
Uniforce Shares who have not tendered their stock to the Subsidiary will receive
the Per Share  Amount,  and Uniforce  will become a  wholly-owned  subsidiary of
COMFORCE Operating, Inc., a newly-formed, wholly-owned subsidiary of the Company
("COI").

Pursuant to the Merger Agreement, the Company's obligation to accept for payment
and pay for shares of  Uniforce  Shares  pursuant to the Offer is subject to the
condition that at least two-thirds of the then  outstanding  Uniforce Shares are
tendered or otherwise held by the Company,  and to certain other conditions.  In
addition,  the Merger is subject to various  conditions  set forth in the Merger
Agreement, and may also be terminated by either party in circumstances specified
in the Merger Agreement.

The Company  estimates that the total amount of funds required by the Subsidiary
to purchase  all of the  Uniforce  Shares  issued and  outstanding  and Uniforce
Shares issuable upon exercise of the outstanding Uniforce stock options pursuant
to the Offer and the Merger will be  approximately  $93.6 million.  In addition,
the Company  estimates  that the total  amount of funds  required  to  refinance
certain existing  indebtedness of the Company and Uniforce,  provide for working
capital and pay fees and expenses  incurred in connection with the Offer and the
Merger will be approximately $80.6 million.

The Company and COI expect to obtain debt  financing in the aggregate  amount of
$210  million  (which  includes  a $75  million  revolving  credit  facility  as
discussed  below),  of which  approximately  $93.6  million  will be  applied to
purchase  the  Uniforce  Shares in the Offer and  effect  the  Merger  and $80.6
million  will be used to pay related fees and  expenses  and  refinance  certain
existing  indebtedness of Uniforce and the Company. The Offer and the Merger are
both conditioned upon the receipt of this financing by the Company.

In August 1997, the Company engaged NatWest Capital Markets Limited  ("NatWest")
to act as  its  exclusive  financial  advisor  and  initial  purchaser  or  lead
placement  agent in connection  with certain debt offerings to fund the Uniforce
acquisition,  such  offerings  to be  conducted  on a  best  efforts  basis.  No
assurance  can be given that NatWest will be  successful  in  consummating  such
offerings.

In addition,  in November  1997, the Company  received a commitment  letter from
Heller  Financial,  Inc.  ("Heller") for a $75 million revolving credit facility
(the "New Credit  Facility") to refinance the existing credit  facilities of the
Company and Uniforce.  This financing is subject to various  conditions,  and no
assurance  can be given the New Credit  Facility  will be made  available to the
Company or, if so, on terms which are acceptable to the Company.

In accordance  with the foregoing,  the Company  expects to finance the Uniforce
acquisition and to refinance the existing  credit  facilities of the Company and
Uniforce  through (i) the issuance of $110 million in principal amount of Senior
Notes due 2007 to be issued by COI, a  wholly-owned  subsidiary  of the Company,
(ii) the issuance of 25,000 Units  representing  $25 million in principal amount
of  Senior  Secured  PIK  Debentures  due 2009 with  Warrants  to  purchase  the
Company's Common Stock to be issued by the Company,  (iii) an initial draw under
the New Credit  Facility  to be entered  into by COI and Heller,  together  with
existing cash  balances,  aggregating  $39.2  million (the New Credit  Facility,
together  with  the  issuance  of the  Senior  Notes  and the  Units,  the  "New
Financings").


                                      F-49




         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

4.   DEBT

At September 30, 1997, current and long-term debt (in thousands) consists of:


                                                                   September 30,
                                                                       1997
                                                                   -------------
Current debt
    Revolving line of credit, due in July 1998, with interest
    payable monthly at the bank's prime rate plus .75%.  At
    September 30, 1997,  the bank's prime rate was 8.5%.             $16,488

Long-term debt
   Term  loan with interest payable at the bank's prime rate
   plus 1.75%.  At September  30, 1997, the bank's prime rate        
   was 8.5%.                                                         $20,000

From  February  27 to March 21, 1997 (each date of sale a "Closing  Date"),  the
Company sold $25.2  million of its  Subordinated  Convertible  Debentures  ("Old
Debentures")  to certain  institutional  investors  for cash or in exchange  for
shares of the  Company's  Series F  Preferred  Stock.  In the case of the shares
exchanged, the Company effected the repurchase of 2,750 of the 3,250 outstanding
shares of its Series F Preferred Stock by issuing Old Debentures in the original
principal  amount of 115% of the  liquidation  value of the  Series F  Preferred
Stock to the holders  thereof (the "Series F Holders"),  which  premium had been
included as an accretive  dividend in December  1996.  The Old  Debentures  bore
interest at the rate of 8% per annum,  and were to bear  interest at the rate of
10% per annum  commencing 180 days after each Closing Date.  Interest on the Old
Debentures was payable  quarterly in cash or in common stock of the Company,  at
the  Company's  option.  Warrants to purchase  302,400  shares of the  Company's
common  stock at prices  ranging  from $6.85 to $7.65 per share  were  issued in
connection  with this  financing,  which were valued at $734,000.  In connection
with this financing,  the Company incurred costs of  approximately  $5.8 million
which were expensed during the first half of 1997.

On June 25,  1997,  the Company  completed a $40 million  credit  facility  (the
"Existing  Credit  Facility")  with  Fleet  National  Bank,  as lender and agent
("Fleet"),  and U.S. Bank,  Washington,  as lender ("U.S. Bank")  (collectively,
"Lenders"). The Existing Credit Facility consists of a revolving credit facility
of up to $20 million and a $20 million term loan.

The Company  utilized  all of the proceeds of the term loan and a portion of the
availability  under the revolving  credit facility to redeem the Company's $25.2
million in outstanding  principal amount of Old Debentures issued principally to
fund the Company's  acquisition  of Rhotech in February 1997.  Additional  funds
available  under the revolving  credit facility were used to retire the existing
$7.5 million  revolving  credit  facility of Rhotech with U.S. Bank. The Company
intends to use available  funds under the revolving  credit facility for working
capital and general corporate purposes,  including for acquisitions,  subject to
the  satisfaction  of the conditions  therefore set forth in the Existing Credit
Facility.  Borrowings under the revolving credit facility are subject to various
financial covenants and other conditions. At September 30, 1997, the Company was
in compliance with all covenants and conditions of the Existing Credit Facility.

The revolving credit facility and the term loan bear interest at a rate equal to
0.75% and 1.75%, respectively, in excess of Fleet's prime rate as announced from
time to time. The Company's  obligations  under the Existing Credit Facility are
secured by substantially all of its assets. In addition,  James L. Paterek,  the
Chairman of the Company,  Christopher P. Franco,  the Chief Executive Officer of
the Company, and Michael Ferrentino,  the President of the Company, each pledged
500,000 shares of the Company's common stock held by them and all of the options
to purchase common stock held by them as additional collateral for the Company's
obligations under the Existing Credit Facility.  The scheduled  maturity date of
the  revolving  credit  facility is July 10, 1998.  Subject to Fleet's  right to
issue a call notice requiring repayment of the term loan at any time on or after
July 10, 1998,  the term loan is payable in quarterly  installments  as follows:
$750,000  on July 1,  1998 and at the end of each  calendar  quarter  thereafter
through and including December 31, 1999;  $1,475,000 at the end of each calendar
quarter  beginning March 31, 2000 and ending March 31, 2002, and a final balloon
payment equal to the sum of unpaid  principal plus accrued  interest on June 30,
2002. The Company  intends to restructure  its financing with the New Financings
discussed in Note 3.


                                      F-50




         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

The  Company  incurred  fees and  expenses  of  approximately  $1.7  million  in
connection with obtaining the Existing Credit Facility,  which will be amortized
over the term of the Existing  Credit  Facility,  including  amounts  awarded to
Messrs.  Paterek,  Franco and  Ferrentino  for pledging  their shares to further
collateralize the Company's  obligations under the Existing Credit Facility (see
Note 9). In addition,  the Company agreed to issue to Fleet warrants to purchase
(i)  100,000  shares of  common  stock at an  exercise  price of $7.30 per share
($1.50 per share in excess of the average  closing price of the common stock for
the five business days ended June 24, 1997), exercisable until June 25, 2000 and
(ii) upon the  occurrence of certain  specified  conditions,  100,000  shares of
common  stock at an  exercise  price of $0.75 per share in excess of the average
closing price of the common stock for the five business days ending prior to the
date of the occurrence of the specified  conditions,  exercisable  commencing on
such date and for a period of three years thereafter (see Note 5).

5.   EQUITY

During the first nine  months of 1997,  options to  purchase  124,000  shares of
common stock at a price of $1.125 per share were exercised.

During the first nine months of 1997, the Company  issued  warrants with a value
of $734,000 to purchase  302,400  shares of common stock at prices  ranging from
$6.85 to $7.65 in connection  with issuance of the Old  Debentures  and warrants
with a value of $170,000 to purchase  100,000  shares of common stock at a price
of $7.30 per share in connection with a long-term credit facility.

During the first nine months of 1997, the Company issued 100,000 warrants with a
value of $100,000 in connection with a short-term loan made to the Company.

During the first nine  months of 1997,  warrants to  purchase  65,000  shares of
common stock were exercised at prices ranging from $2.00 to $3.375 per share.

During the first nine months of 1997,  the Company  effected the  repurchase  of
2,750 of the 3,250  outstanding  shares of its Series F  Preferred  Stock with a
value of $3,162,000 through the issuance of its Old Debentures. (See Note 4.)

During the first nine months of 1997,  7,002 shares of Series D Preferred  Stock
were converted  into 671,250 shares of common stock under the conversion  terms.
Such common shares  included 87,750 shares with a market value of $493,000 given
to induce certain  conversions.  These additional shares have been accounted for
as a preferred stock dividend in the second quarter of 1997.

In June 1997,  118,145 shares of common stock were issued in  consideration  for
interest of $633,000 owed on the Old Debenture financing.

In December 1996, the Company sold 460,000 shares of its common stock,  together
with a related  payment  right  requiring  the  Company to make a payment to the
investors in either cash or common stock, at the Company's option,  equal to the
amount by which $10.00 per share exceeded the average  closing bid price for the
five trading days prior to April 1, 1997.  In addition,  in December  1996,  the
Company sold 350,000 shares of its common stock, together with a related payment
right requiring the Company to make a payment to the investors in either cash or
common stock, at the Company's  option,  equal to the amount by which $12.05 per
share exceeded the average  closing bid price for the five trading days prior to
April 1, 1997. On April 1, 1997, the Company  satisfied  these payment rights by
issuing 385,591 shares of its common stock.

In February  1997,  in  connection  with its sale of its Old  Debentures  to the
investors who purchased 460,000 shares of the Company's common stock in December
1996,  described  above, the Company granted to such investors put options under
which the Company  agreed to  repurchase  115,000 of the shares on each of April
28, 1997, May 28, 1997,  June 27, 1997 and July 27, 1997 made in satisfaction of
the payment right  described  above,  subject to termination of such put options
upon earlier repayment of the Old Debentures. In the case of cash payments under
the payment right,  this  adjustment is effected  through a reduction of the put
option price by the amount of the cash payment. In the case of payments in stock
under the payment right,  this adjustment is effected through an increase in the
aggregate number of shares subject to the put option,  without adjustment of the
aggregate put option price. On April 28 and May 28, 1997, the investors  elected
to exercise the put option. As a result of the Company's satisfaction


                                      F-51




         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

of the payment right through its issuance of shares of common stock,  the number
of shares the Company was required to repurchase was increased by 80,782 shares.
Consequently,  the Company  repurchased  310,782  shares of its common stock for
$2,300,000.  The put options for June 27, 1997 and July 27, 1997  terminated  by
their terms by reason of the Company's  repayment of the Old  Debentures on June
25, 1997.

6.   EARNINGS PER SHARE

Earnings per common share is computed by dividing  net  earnings  available  for
common stockholders by the weighted average number of shares of common stock and
common stock equivalents  (stock options and warrants),  outstanding during each
period.  Common  stock  equivalents  relate to  outstanding  stock  options  and
warrants.  For this  computation,  shares of the  Series F  Preferred  Stock are
anti-dilutive  and as such are not considered  common stock  equivalents and are
excluded from this calculation. The dividends of $688,000 accrued or paid on the
Series D Preferred  Stock for the nine months ended  September 30, 1997, and the
dividends  of $44,000  accrued or paid on the Series F  Preferred  Stock for the
nine months ended September 30, 1997, have been deducted for computing  earnings
available to common stockholders.  For the nine month period ended September 30,
1997,  common stock  equivalents  have not been included in this  calculation as
their effect is antidilutive. For the nine month period ended September 30, 1997
and the nine month period ended September 30, 1996,  fully diluted  earnings per
share have not been presented as the result is  anti-dilutive or does not differ
from primary earnings per share.

Primary earnings per share is calculated as follows (in thousands):


                                                           Nine Months Ended
                                                              September 30,
                                                        -----------------------
                                                           1997          1996
                                                        ---------     ---------
Earnings (loss) available for common
  stockholders                                          $  (2,039)    $     714
                                                        ---------     ---------

Weighted average number of shares                          13,256         9,548
  outstanding for the period
Dilutive effect of common stock equivalents                  --           3,113
                                                        ---------     ---------
                                                           13,256        12,661
                                                        =========     =========

Primary earnings (loss) per share                       $   (0.15)    $    0.06
                                                        =========     =========


7.   INCOME TAXES

In the nine month period ended  September 30, 1997, the  difference  between the
federal  statutory income tax rate and the Company's  effective tax rate relates
primarily to state income taxes and the  nondeductibility  of certain intangible
assets amortization.

8.   LITIGATION

In January 1997,  Austin A. Iodice,  who served as the Company's Chief Executive
Officer,  President  and Vice  Chairman  while the  Company  was  engaged in the
jewelry  business,  and Anthony  Giglio,  who  performed  the  functions  of the
Company's Chief  Operating  Officer while the Company was engaged in the jewelry
business,  filed separate suits against the Company in the Connecticut  Superior
Court alleging that the Company had breached the terms of management  agreements
entered  into with them by failing to honor  options to  purchase  Common  Stock
awarded to them in connection with the management of the jewelry  business under
the  terms of such  management  agreements  and the  Company's  Long-Term  Stock
Investment  Plan.  The suits  allege  that the  plaintiffs  are  entitled  to an
unspecified amount of damages.  The Company believes that the option to purchase
370,419  shares  granted to Mr.  Iodice  (through  Nitsua,  Ltd., a  corporation
wholly-owned  by him) and the option to purchase  185,210  shares granted to Mr.
Giglio,  each  having an  exercise  price of $1.125 per share,  expired in 1996,
three  months  after  Messrs.  Giglio and Iodice  ceased to be  employed  by the
Company.  Messrs.  Giglio  and  Iodice  maintain  that they were  agents and not
employees  of the Company and that the options  continue to be  exercisable.  In
March 1997,  the Company filed  motions to dismiss each of these suits,  and the
court scheduled hearings on these motions for December 1997. The Company intends
to vigorously defend these suits.

                                      F-52




         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

In a case filed in U.S. District Court, Central District of California,  against
Rhotech and Technical  Staff  Associates,  Inc.  ("TSA"),  which was acquired by
Rhotech in 1992, TSA's former insurance carrier has alleged that TSA and Rhotech
are obligated to repay to it approximately  $1.6 million that it was required to
pay in  connection  with an injury and death that occurred in November 1992 to a
temporary  employee of TSA. The action has been referred to Rhotech's  insurance
carrier,  which is defending it with a reservation  of rights.  Rhotech has been
granted  summary  judgment with respect to all claims made in the action,  which
judgment is the subject of an appeal by the plaintiff.  Management believes that
the case is without substantial merit and intends to vigorously defend it.

In  December  1994,  the  Company  was  notified  by the  Federal  Environmental
Protection  Agency  that  it  was a  potentially  responsible  party  under  the
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
("CERCLA") for the disposal of hazardous  substances at a site in Gary, Indiana.
The  alleged  disposal  occurred  in the  mid-1970s  at a time when the  Company
conducted manufacturing  operations.  In this connection,  in December 1994, the
Company was named as one of approximately 80 defendants in a case brought in the
United States District Court for the Northern  District of Indiana by a group of
14  potentially  responsible  parties who agreed in a consent order entered into
with the EPA to  clean-up  this site.  In October  1997,  ARTRA  entered  into a
settlement  agreement  with the plaintiffs to settle the case for a cash payment
of  $50,000.  Under the terms of this  settlement  agreement,  the  Company  was
dismissed as a defendant in the case and released and discharged  from liability
in connection with this matter.

The Company is a party to routine  contract  and  employment-related  litigation
matters  in the  ordinary  course  of its  business.  No such  pending  matters,
individually  or in the  aggregate,  if  adversely  determined,  are believed by
management  to be material to the  business,  results of operations or financial
condition of the Company.  The Company maintains  general  liability  insurance,
property insurance,  automobile insurance, employee benefit liability insurance,
owner's and contractor's  protective insurance and exporter's foreign operations
insurance  with  coverage  of $1  million  on a per claim  basis and $2  million
aggregate  (with $3 million  umbrella  coverage).  The Company  insures  against
workers'  compensation in amounts required under applicable state law and in the
amount of $500,000 in the case of foreign  workers.  The Company also  maintains
fidelity  insurance  in the  amount of  $25,000  per claim  and  directors'  and
officers'  liability  insurance  in the  amount of $5  million.  The  Company is
presently soliciting quotations to obtain errors and omissions coverage.

9.   RELATED PARTY TRANSACTION

The Company paid L.H. Frishkoff & Company, a certified public accounting firm at
which Richard  Barber,  a Director of the Company,  is a partner,  approximately
$196,907 in fees during 1997 for tax-related advisory services.

As a condition to the funding of the Existing  Credit Facility (see Note 4), the
Lenders  required  James L. Paterek,  the  Company's  Chairman,  Christopher  P.
Franco,  the Company's  Chief Executive  Officer,  and Michael  Ferrentino,  the
Company's  President,  to each  pledge as  additional  collateral  to secure the
Company's  obligations  under the Existing Credit Facility 500,000 shares of the
Company's  common stock owned by them and all of the options to purchase  common
stock held by them (281,250 shares in the case of Messrs. Paterek and Ferrentino
and 112,500 shares in the case of Mr. Franco), which shares had a current market
value in excess of $12 million at the approximate time of the  transaction.  The
board of directors of the Company engaged an independent valuation firm to value
these pledges by the principals.

In recognition of both the  substantial  benefit  afforded to the Company by the
pledges  and the cost to the  principals  of making  the  pledges,  the board of
directors authorized the issuance of an aggregate consideration of approximately
$650,000 to these  principals,  which amount was  utilized to repay  outstanding
loans of such officers due to the Company and related payroll withholding taxes.
The board of directors  has deemed such  consideration  reasonable  based on the
valuation  of the  pledges  as  determined  by the  appraisal  performed  by the
independent   valuation  firm.  The  aggregate  amount  of  this  consideration,
approximately  $650,000, is included as a part of the fees and expenses incurred
in connection with the Existing Credit Facility (as described in Note 4).

10.  POSSIBLE RESTRUCTURING CHARGE

The Company currently  expects that it will incur a restructuring  charge in the
fourth quarter of 1997, in connection with certain potential severance and other
costs related to the integration of COMFORCE and Uniforce.  Management currently
believes  that such  restructuring  charge will be  approximately  $2.0 million;
however,  no assurance can be given that any such charge, if incurred,  will not
exceed such amount.



                                      F-53



                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




The Board of Directors and Shareholders of
Rho Company Incorporated:

We have audited the accompanying balance sheets of Rho Company Incorporated (a
Washington Corporation) as of December 31, 1995 and 1996, and the related
statements of income, changes in shareholders' deficit and cash flows for the
years then ended. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Rho Company Incorporated as of
December 31, 1995 and 1996, and the results of its operations and its cash flows
for the years then ended, in conformity with generally accepted accounting
principles.



                                             /s/ ARTHUR ANDERSEN LLP


Seattle, Washington,
  January 24, 1997


                                      F-54


                            RHO COMPANY INCORPORATED

                    BALANCE SHEETS -- DECEMBER 31, 1995 AND 1996
                           (Dollar amounts in thousands)



                                     ASSETS

                                                                      1995        1996
                                                                    --------    --------
                                                                               
CURRENT ASSETS:
   Cash                                                             $    412    $    287
   Restricted cash                                                       705       1,133
   Escrow deposit                                                       --           500
   Accounts receivable, less allowance for doubtful accounts of
     $200 and $180, respectively                                       8,725       7,572
   Prepaid expenses                                                      167         155
                                                                    --------    --------
          Total current assets                                        10,009       9,647
                                                                    --------    --------

FURNITURE AND EQUIPMENT, less accumulated depreciation of $1,065
   and $1,007                                                            513         575
                                                                    --------    --------

OTHER ASSETS                                                             132          51
                                                                    --------    --------
          Total assets                                              $ 10,654    $ 10,273
                                                                    ========    ========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   Note payable - bank                                              $  6,253    $  6,223
   Current portion of long-term debt, related party                      130         396
   Accounts payable                                                      329         218
   Wages payable                                                         844         647
   Payroll taxes and withholdings payable                              1,167         630
   Accrued interest                                                      147         113
   Accrued vacations, bonuses and other                                  605         625
                                                                    --------    --------
          Total current liabilities                                    9,475       8,852
                                                                    --------    --------

LONG-TERM DEBT, RELATED PARTY                                          9,956       9,268
                                                                    --------    --------
SHAREHOLDERS' EQUITY:
   Common stock; $1.00 par value; authorized 50,000 and 1,000,000
     shares, respectively, issued and outstanding 50,000 shares           50          50
   Other capital                                                        --         2,680
   Deferred stock option charge                                         --        (1,920)
   Retained deficit                                                   (8,827)     (8,657)
                                                                    --------    --------
          Total shareholders' equity                                  (8,777)     (7,847)
                                                                    --------    --------
          Total liabilities and shareholders' equity                $ 10,654    $ 10,273
                                                                    ========    ========


      The accompanying notes are an integral part of these balance sheets.


                                      F-55



                            RHO COMPANY INCORPORATED


                              STATEMENTS OF INCOME

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996
                          (Dollar amounts in thousands)


                                                   1994       1995        1996
                                                 -------     -------     -------

REVENUES                                         $76,170     $83,631     $85,746

COST OF OPERATIONS                                69,157      74,978      76,457
                                                 -------     -------     -------
          Gross profit                             7,013       8,653       9,289

GENERAL AND ADMINISTRATIVE EXPENSES                5,266       6,510       7,512
                                                 -------     -------     -------
          Income from operations                   1,747       2,143       1,777
                                                 -------     -------     -------

OTHER EXPENSES:
   Stock option expense                             --          --           260
   Interest expense, net                           1,435       1,643       1,317
                                                 -------     -------     -------
          Total other expenses                     1,435       1,643       1,577
                                                 -------     -------     -------
          Net income                             $   312     $   500     $   200
                                                 =======     =======     =======




        The accompanying notes are an integral part of these statements.


                                      F-56



                            RHO COMPANY INCORPORATED

                 STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996
                          (Dollar amounts in thousands)



                                                   Deferred
                                                     Stock                   Total
                               Common     Other     Option     Retained  Shareholders'
                                Stock    Capital    Charge     Deficit      Deficit
                               -------   -------    -------    -------      -------
                                                                  
BALANCE, December 31, 1993     $    50   $  --      $  --      $(9,534)     $(9,484)
                                                                          
   Net income                     --        --         --          312          312
                               -------   -------    -------    -------      -------
BALANCE, December 31, 1994          50      --         --       (9,222)      (9,172)
                                                                          
   Net income                     --        --         --          500          500
   Dividends paid                 --        --         --         (105)        (105)
                               -------   -------    -------    -------      -------
BALANCE, December 31, 1995          50      --         --       (8,827)      (8,777)
                                                                          
   Net income                     --        --         --          200          200
   Dividends paid                 --        --         --          (30)         (30)
   Stock option granted           --       2,180     (2,180)      --           --
   Amortization of deferred                                               
     stock option charge          --        --          260       --            260
   Treasury stock subscribed      --        (567)      --         --           (567)
   Common stock subscribed        --       1,067       --         --          1,067
                               -------   -------    -------    -------      -------
BALANCE, December 31, 1996     $    50   $ 2,680    $(1,920)   $(8,657)     $(7,847)
                               =======   =======    =======    =======      =======
                                                                        




          The accompanying notes are an integral part of these statements.


                                      F-57



                            RHO COMPANY INCORPORATED


                            STATEMENTS OF CASH FLOWS

              FOR THE YEARS ENDED DECEMBER 31, 1994, 1995 AND 1996
                          (Dollar amounts in thousands)


                                                    1994       1995       1996
                                                  -------    -------    -------
OPERATING ACTIVITIES:
   Net income                                     $   312    $   500    $   200
   Depreciation                                       196        223        268
   Amortization of intangible assets                    4          4         35
   Loss on retirement of furniture and fixtures      --           17          4
   Deferred income taxes                              (37)      --         --
   Stock option expense                              --         --          260
   Net change in current assets and liabilities-
      Accounts receivable and other                (1,559)    (1,778)     1,153
      Prepaid expenses                                214        (70)        12
      Accounts payable                                 60        200       (111)
      Wages payable                                   139          9       (197)
      Payroll taxes and withholdings payable           72        296       (537)
      Accrued interest                                 40         15        (34)
      Accrued vacations, bonuses and other            (56)       110         20
                                                  -------    -------    -------
          Cash flows from operating activities       (615)      (474)     1,073
                                                  -------    -------    -------
INVESTING ACTIVITIES:
   Purchase of furniture and equipment               (136)      (334)      (334)
   Decrease (increase) in other assets                 (8)       (24)        46
                                                  -------    -------    -------
          Cash flows from investing activities       (144)      (358)      (288)
                                                  -------    -------    -------
FINANCING ACTIVITIES:
   Increase in restricted cash                       (591)       (35)      (428)
   (Decrease) increase in bank borrowings           1,482      1,302        (30)
   Borrowings of long-term debt                       114        168       --
   Repayments of long-term debt                      (270)      (266)      (422)
   Dividends paid                                    --         (105)       (30)
                                                  -------    -------    -------
          Cash flows from financing activities        735      1,064       (910)
                                                  -------    -------    -------
(DECREASE) INCREASE IN CASH                           (24)       232       (125)

CASH, beginning of year                               204        180        412
                                                  -------    -------    -------
CASH, end of year                                 $   180    $   412    $   287
                                                  =======    =======    =======

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
   Cash paid during the year for-
     Interest                                     $ 1,395    $ 1,628    $ 1,351
     Income taxes                                       8          8         43




        The accompanying notes are an integral part of these statements.



                                      F-58



                            RHO COMPANY INCORPORATED


                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1996

                          (Dollar amounts in thousands)



1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Description of Business

The Company markets the services of temporary technical and clerical people to
various industries located primarily in the states of Washington and California.

Furniture and Equipment

Furniture and equipment are recorded at cost less accumulated depreciation.
Depreciation is provided using the straight-line and accelerated methods over
expected useful lives of three to seven years.

Income Taxes

The Company has elected S-corporation status for reporting taxable income. Any
income or loss from the corporation is reportable on the personal returns of the
stockholders.

Use of Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates and those
differences could be significant.

Reclassifications

Certain reclassifications have been made to the prior year statements to conform
to the current year format.

2.  RESTRICTED CASH:

Collections of accounts receivable are deposited in a restricted collateral
account used for repayment of advances under the Company's bank line of credit.
The balance in the collateral account at December 31, 1995 and 1996 was $705 and
$1,133, respectively, shown in the accompanying balance sheets. The remaining
cash balance is unrestricted.



                                      F-59


3.  NOTE PAYABLE - BANK:

The Company has available a line of credit for up to $7.5 million in borrowings,
bearing interest at the bank's prime rate plus .875% (9.125% at December 31,
1996), collateralized by accounts receivable. The line of credit is limited to
75% of eligible accounts receivable and requires collections to be deposited in
a restricted collateral account. The outstanding balance on the line of credit
was $6,223 at December 31, 1996. The loan agreement contains various covenants,
including minimum levels of working capital and net worth. The loan agreement
expires June 15, 1997. Although there can be no assurance, the Company
anticipates it will be able to renew the line of credit. If it were not able to
renew the line of credit or obtain other acceptable financing, it then could
have adverse consequences, including possible cessation of operations.

4.  LONG-TERM DEBT:

Long-term debt as of December 31, 1995 and 1996 consists of the following:
          


                                                                                   1995        1996
                                                                                 --------    --------
                                                                                            
Subordinated notes payable to former stockholder in monthly installments equal
  to 55% of average monthly net income, as defined, or $50, whichever is
  greater, with total minimum payments of $195 per quarter, including interest
  at 6.6% (10.5% prior to January 1, 1996), collateralized by a stock pledge
  agreement with shareholders of Rho Company Incorporated                        $  6,882    $  6,531

Subordinated note payable to former stockholder, 9.125%, collateralized by
  accounts receivable, subordinate to the bank line of credit. Due on demand,
  but stockholder does not intend to call the note before January 1, 1998           1,548       1,548

Subordinated note payable to stockholder, 9.125%, collateralized by
   accounts receivable, subordinate to the bank line of credit 
   Due on demand, but stockholder does not intend to call the note
   before January 1, 1998                                                           1,369       1,369

Subordinated note payable to stockholder, 9.125%, collateralized by
   accounts receivable, subordinate to the bank line of credit 
   Due on demand, but stockholder does not intend to call the note
   before January 1, 1998                                                             178         178

Other                                                                                 109          38
                                                                                 --------    --------
                                                                                   10,086       9,664
Less- Current portion                                                                (130)       (396)
                                                                                 --------    --------
                                                                                 $  9,956    $  9,268
                                                                                 ========    ========


All of the notes payable agreements are with related parties. Total interest
expense related to these notes was $987, $1,038 and $744 for the years ended
December 31, 1994, 1995 and 1996.



                                      F-60



Effective as of January 1, 1996, the Company's 10.5% subordinated notes were
modified to provide for a new interest rate of 6.6% and for accelerated payments
based on net income. The noteholder was granted an option to purchase up to 25%
of the Company's common stock (after giving effect to the exercise of the
option) at a price based on a formula. The noteholder has the right to use the
interest calculated using the difference between the old interest rate and the
new lower interest rate as a credit toward the option price. The Company has
valued the option using the fair value method. The option was valued at $2,180
based on the present value of the foregone interest payments under the modified
note agreement. This amount is being amortized using the effective interest
method over the life of the note payable.

Debt maturities on these notes are as follows:

      1997                                            $  396
      1998                                             3,478
      1999                                               409
      2000                                               436
      2001                                               466
      Thereafter                                       4,479
                                                      ------
                                                      $9,664
                                                      ======

5.  LEASE COMMITMENTS:

The Company  leases office and storage space and equipment  under  noncancelable
operating leases. Future minimum rentals are as follows:

     Year ending December 31,
     ------------------------
             1997                                   $  608
             1998                                      547
             1999                                      389
             2000                                      337
             2001                                       99
                                                    ------
                                                    $1,980
                                                    ======

Rental expense under operating leases totaled $316, $457 and $659 for the years
ended December 31, 1994, 1995 and 1996, respectively.

6.  COMMITMENTS:

The Company has covenant not-to-compete agreements with the former stockholders
of an acquired/merged company. Payments under the agreements are the greater of:
(a) $50 per year for five years; or (b) 8% of the gross margin (defined as gross
billings minus temporary employee wages) generated by the merged company's
clients.

The minimum future payment under these covenant not-to-compete agreements is $50
for the year ending December 31, 1997.

The Company expensed $236, $167 and $118 under these agreements for the years
ended December 31, 1994, 1995 and 1996, respectively.


                                      F-61



7.  EMPLOYEE BENEFIT PLAN:

The Company has a qualified 401(k) profit sharing plan covering eligible
employees. The plan provides for contributions by the Company without regard to
current or accumulated earnings at the discretion of the Board of Directors. The
Company did not make any matching contributions to the plan for the years ended
December 31, 1994 and 1995. Matching contributions totaling $44 were made during
the year ended December 31, 1996.

8.  MAJOR CUSTOMERS:

During the year ended December 31, 1996, the Company had two customers with
sales greater than 10% of the Company's revenues. Contracts with one customer in
the software industry accounted for approximately $22,600, $29,000 and $26,100,
of the Company's sales for the years ended December 31, 1994, 1995 and 1996,
respectively. As of December 31, 1995 and 1996, this customer's accounts
receivable balance was $1,540 and $680, respectively. Contracts with one
customer in the aerospace industry accounted for approximately $12,800 of the
Company's sales for the year ended December 31, 1996. As of December 31, 1996,
this customer's accounts receivable balance was $1,484. Contracts with these two
customers can be terminated at any time with 30 days' notice.

9.  PRIOR PERIOD ADJUSTMENT:

During 1995, the Company began accruing for vacations earned but unpaid to its
permanent employees and the portion of bonuses earned but unpaid to its contract
employees. The effect of this correction on the prior year financial statements
was as follows:

Net income, year ended December 31, 1994, as
   previously reported                                   $   364
Less:  Adjustment for correction of error                    (52)
                                                         -------
Net income, year ended December 31, 1994, as restated    $   312
                                                         =======

Retained deficit, as previously reported for
   December 31, 1993                                     $(9,221)
Less:  Adjustment for correction of error                   (313)
                                                         -------
Retained deficit, as restated for December 31, 1993      $(9,534)
                                                         =======

10.  CONTINGENCIES:

The Company is the defendant in litigation with a previous insurer regarding a
settlement paid by the insurer which the insurer alleges should be indemnified
by the Company in the amount of approximately $1.6 million. The Company is
vigorously defending the lawsuit and management, in consultation with legal
counsel, believes it is more likely than not that the Company will prevail. In
November 1996, the Court granted a motion for summary judgment to dismiss the
case in favor of the Company. The plaintiff may still appeal the decision.


                                      F-62



11.  PURCHASE AGREEMENT:

The stockholders of the Company have signed a definitive purchase agreement
whereby the Company will repurchase their shares concurrent with issuing shares
to COMFORCE Corporation. COMFORCE would then own all of the outstanding shares
of the Company. As part of this agreement, COMFORCE has advanced, on behalf of
the Company, $567 to a shareholder as a prepayment for the purchase of his
shares, which represent 1/3 of the outstanding shares of the Company. This
amount represents treasury stock subscribed and is shown as a reduction of
shareholders' equity. COMFORCE has also placed $500 in an earnest money escrow
account. In the event the stock purchase agreement fails to close as a result of
a breach of or material representative by the Company, the Company would be
required to return the entire $1,067 to COMFORCE, which was advanced as common
stock subscribed.


                                      F-63




                          Independent Auditors' Report

The Board of Directors and Stockholders
Uniforce Services, Inc.:

We have  audited  the  accompanying  consolidated  balance  sheets  of  Uniforce
Services, Inc. and subsidiaries as of December 31, 1996 and 1995 and the related
consolidated  statements  of earnings,  stockholders'  equity and cash flows for
each of the years in the  three-year  period  ended  December  31,  1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Uniforce Services,
Inc. and  subsidiaries  at December 31, 1996 and 1995,  and the results of their
operations and their cash flows for each of the years in the  three-year  period
ended  December  31,  1996 in  conformity  with  generally  accepted  accounting
principles.



                                                           KPMG PEAT MARWICK LLP

Jericho, New York
March 7, 1997


                                      F-64





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

                           Consolidated Balance Sheets

                           December 31, 1996 and 1995




                                   Assets                                                               1996                1995
                                   ------                                                               ----                ----
                                                                                                                          
Current assets:
   Cash and cash equivalents                                                                       $  5,283,422           6,444,859
   Accounts receivable (net of allowance for doubtful accounts of
      $68,000 and $167,000, in 1996 and 1995, respectively)                                          17,224,885          14,827,862
   Funding and service fees receivable (net of allowance for doubtful
      accounts of $212,000 and $402,000 in 1996 and 1995,
      respectively)                                                                                  18,759,814          20,918,753
   Current maturities of notes receivable from licensees (net of
      allowance for possible loss of $42,000 and $67,000 in 1996 and
      1995, respectively)                                                                                87,051             132,258
   Prepaid expenses and other current assets                                                          1,710,969           1,270,268
   Deferred income taxes                                                                                201,149             347,149
                                                                                                   ------------        ------------
                    Total current assets                                                             43,267,290          43,941,149
                                                                                                   ------------        ------------

Notes receivable  from  licensees  (net of current  maturities and allowance for
  possible loss of $64,000 and $92,000
  in 1996 and 1995, respectively)                                                                       136,157             182,642
Fixed assets - net                                                                                    3,775,661           2,125,413
Deferred costs and other assets (net of accumulated amortization of
  $2,105,777 and $1,685,970 in 1996 and 1995, respectively)                                           1,402,032             821,244
Cost in excess of fair value of net assets acquired (net of accumulated
  amortization of $681,601 and $335,954 in 1996 and 1995, respectively)                               6,388,240           3,525,741
                                                                                                   ------------        ------------
                                                                                                   $ 54,969,380          50,596,189
                                                                                                   ============        ============

                      Liabilities and Stockholders' Equity

Current liabilities:
   Loan payable                                                                                    $  1,000,000             750,000
   Payroll and related taxes payable                                                                  6,372,319           7,540,947
   Payable to licensees and clients                                                                   1,484,238           2,025,563
   Income taxes payable                                                                                      --             351,690
   Accrued expenses and other liabilities                                                             5,408,070           4,092,058
                                                                                                   ------------        ------------
                    Total current liabilities                                                        14,264,627          14,760,258
                                                                                                   ------------        ------------

Loan payable - non-current                                                                           25,750,000          11,250,000
Capital lease obligation - non-current                                                                  732,658             426,109

Stockholders' equity:
  Common stock $.01 par value,  authorized  10,000,000 shares;  issued 5,109,788
     and 4,991,213 shares in 1996 and 1995,
     respectively                                                                                        51,098              49,912
  Additional paid-in capital                                                                          8,825,128           7,789,598
  Retained earnings                                                                                  27,296,463          23,990,043
                                                                                                   ------------        ------------
                                                                                                     36,172,689          31,829,553
  Treasury stock, at cost, 2,084,245 and 829,500 shares in
    1996 and 1995, respectively                                                                     (21,950,594)         (7,669,731)
                                                                                                   ------------        ------------
                    Total stockholders' equity                                                       14,222,095          24,159,822
                                                                                                   ------------        ------------
                                                                                                   $ 54,969,380          50,596,189
                                                                                                   ============        ============


See accompanying notes to consolidated financial statements.

                                      F-65






                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

                       Consolidated Statements of Earnings

                  Years ended December 31, 1996, 1995 and 1994




                                                                              1996                   1995                   1994
                                                                              ----                   ----                   ----
                                                                                                                       
Sales of supplemental staffing services                                 $ 134,437,421            126,267,842            108,485,992
Service revenues and fees                                                   7,713,935              8,203,490              6,694,742
                                                                        -------------          -------------          -------------

                   Total revenues                                         142,151,356            134,471,332            115,180,734

Cost of supplemental staffing services                                    104,685,598             98,162,571             83,766,726
Licensees' share of gross margin                                            7,976,831              9,473,431              9,895,870
General and administrative                                                 20,074,672             19,450,728             15,730,938
Litigation settlement                                                         360,000                     --                     --
Depreciation and amortization                                               1,073,759                940,668                941,196
                                                                        -------------          -------------          -------------

                   Total costs and expenses                               134,170,860            128,027,398            110,334,730
                                                                        -------------          -------------          -------------

Earnings from operations                                                    7,980,496              6,443,934              4,846,004

Other income (expense):
  Interest expense - net of interest and dividend
    income of $105,389, $161,504 and $131,970 in
    1996, 1995 and 1994, respectively                                      (2,170,386)              (727,980)              (127,378)
  Other income                                                                 44,621                 29,439                  7,125
                                                                        -------------          -------------          -------------

Earnings before provision for income taxes                                  5,854,731              5,745,393              4,725,751

Provision for income taxes                                                  2,185,000              2,182,000              1,775,000
                                                                        -------------          -------------          -------------

Net earnings                                                            $   3,669,731              3,563,393              2,950,751
                                                                        =============          =============          =============

Weighted average number of shares outstanding                               3,257,685              4,311,358              4,553,303
                                                                        =============          =============          =============

Net earnings per share                                                  $        1.13                    .83                    .65
                                                                        =============          =============          =============


See accompanying notes to consolidated financial statements.


                                      F-66






                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

                 Consolidated Statements of Stockholders' Equity

                  Years ended December 31, 1996, 1995 and 1994




                                                                         Additional                                      Total
                                                   Common stock            paid-in      Retained        Treasury      stockholders'
                                              Shares        Par value      capital      earnings          stock           equity
                                              ------        ---------      -------      --------          -----           ------
                                                                                                             
Balance at December 31, 1993                4,721,443   $     47,214   $  5,842,145   $ 18,534,895    $ (3,716,141)   $ 20,708,113

Common stock issued                           225,370          2,254      1,399,303             --              --       1,401,557
Cash dividend declared ($.12 per share)            --             --             --       (533,052)             --        (533,052)
Stock option compensation expense                  --             --         18,000             --              --          18,000
Tax benefit of disqualifying dispositions          --             --        152,124             --              --         152,124
Treasury stock acquired                            --             --             --             --      (1,585,086)     (1,585,086)
Net earnings                                       --             --             --      2,950,751              --       2,950,751
                                           ----------   ------------   ------------   ------------    ------------    ------------

Balance at December 31, 1994                4,946,813         49,468      7,411,572     20,952,594      (5,301,227)     23,112,407
Common stock issued                            44,400            444        259,806             --              --         260,250
Cash dividend declared ($.12 per share)            --             --             --       (525,944)             --        (525,944)
Stock option compensation expense                  --             --         18,000             --              --          18,000
Tax benefit of disqualifying dispositions          --             --        100,220             --              --         100,220
Treasury stock acquired                            --             --             --             --      (2,368,504)     (2,368,504)
Net earnings                                       --             --             --      3,563,393              --       3,563,393
                                           ----------   ------------   ------------   ------------    ------------    ------------

Balance at December 31, 1995                4,991,213         49,912      7,789,598     23,990,043      (7,669,731)     24,159,822
Common stock issued                           118,575          1,186        870,908             --              --         872,094
Cash dividend declared ($.12 per share)            --             --             --       (363,311)             --        (363,311)
Stock option compensation expense                  --             --         18,000             --              --          18,000
Tax benefit of disqualifying dispositions          --             --        146,622             --              --         146,622
Treasury stock acquired                            --             --             --             --     (14,280,863)    (14,280,863)
Net earnings                                       --             --             --      3,669,731              --       3,669,731
                                           ----------   ------------   ------------   ------------    ------------    ------------

Balance at December 31, 1996                5,109,788   $     51,098   $  8,825,128   $ 27,296,463    $(21,950,594)   $ 14,222,095
                                           ==========   ============   ============   ============    ============    ============


See accompanying notes to consolidated financial statements.


                                      F-67






                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 1996, 1995 and 1994




                                                                                      1996               1995               1994
                                                                                      ----               ----               ----
                                                                                                                       
Cash flows from operating activities:
  Net earnings                                                                   $  3,669,731          3,563,393          2,950,751
  Adjustments to reconcile net earnings to net cash
    provided (used) by operating activities:
      Depreciation and amortization                                                 1,073,759            940,668            941,196
      Deferred income taxes                                                           146,000             32,622            175,000
      Provision (recovery) for possible losses on
        receivables                                                                  (207,361)           583,998            140,651
      Provision (recovery) for possible losses on notes
        receivable and other assets                                                  (245,850)           247,165           (258,599)
      Stock option compensation expense                                                18,000             18,000             18,000
      (Increase) in accounts receivable                                            (1,480,962)        (3,137,221)        (1,203,381)
      (Increase) decrease in funding and service fees
        receivable                                                                  2,294,726         (6,907,658)        (5,164,472)
      (Increase) in prepaids and other assets                                        (431,020)          (769,180)           (44,131)
      Increase (decrease) in payroll and related taxes
        payable                                                                    (1,168,628)           533,026            799,426
      Increase (decrease) in payable to licensees and clients                        (541,325)           115,452            414,379
      Increase (decrease) in income taxes payable                                    (205,068)           451,910           (217,336)
      Increase in accrued expenses and other liabilities                            1,211,623            843,043          1,713,010
                                                                                 ------------       ------------       ------------

      Net cash provided (used) by operating activities                              4,133,625         (3,484,782)           264,494
                                                                                 ------------       ------------       ------------

Cash flows from investing activities:
  Acquisition of certain assets in connection with
    business combinations                                                          (3,783,655)                --         (3,204,772)
  Purchase of receivables in connection with
    acquisitions                                                                     (844,487)                --         (1,301,595)
  Notes receivable from licensees                                                    (100,325)          (163,741)          (391,557)
  Repayments on notes receivable from licensees                                       244,018            548,748            638,749
  (Increase) in deferred costs and other assets                                      (178,027)          (134,358)          (121,950)
  Purchases of fixed assets                                                        (1,464,477)          (669,979)          (591,796)
                                                                                 ------------       ------------       ------------

      Net cash (used) by investing activities                                      (6,126,953)          (419,330)        (4,972,921)
                                                                                 ------------       ------------       ------------

Cash flows from financing activities:
  Principal payments on capital lease obligations                                    (146,029)           (15,654)                --
  Borrowings under loans payable                                                   14,750,000         15,700,000          6,300,000
  Principal payments on loans payable                                                      --        (10,000,000)                --
  Proceeds from issuance of common stock                                              872,094            260,250            670,307
  Cash dividends paid                                                                (363,311)          (525,944)          (533,052)
  Purchase of treasury stock                                                      (14,280,863)        (2,368,504)        (1,585,086)
                                                                                 ------------       ------------       ------------

      Net cash provided by financing activities                                       831,891          3,050,148          4,852,169
                                                                                 ------------       ------------       ------------

Net increase (decrease) in cash and cash equivalents                               (1,161,437)          (853,964)           143,742
Cash and cash equivalents at beginning of year                                      6,444,859          7,298,823          7,155,081
                                                                                 ------------       ------------       ------------

Cash and cash equivalents at end of year                                         $  5,283,422          6,444,859          7,298,823
                                                                                 ============       ============       ============

Supplemental disclosures:
  Cash paid for:
    Interest                                                                     $  1,894,606            590,524            131,328
                                                                                 ============       ============       ============

    Income taxes, net of refunds                                                 $  2,376,805          1,690,040          1,835,734
                                                                                 ============       ============       ============


Non-cash Investing and Financing Activities:
During 1994,  127,720  shares of the Company's  Common Stock,  with an aggregate
market value of $731,250 were issued in connection  with the purchase of certain
assets of Brannon & Tully(R).

During 1996 and 1995,  the Company  entered into capital leases for software and
office equipment in the amounts of $556,967 and $524,909, respectively.

          See accompanying notes to consolidated financial statements.


                                      F-68





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

                        December 31, 1996, 1995 and 1994


(1)  Description of Business

     Uniforce  Services,  Inc.,  together with its subsidiaries (the "Company"),
     provides  supplemental   personnel  services  to  businesses,   educational
     institutions,  professional and service  organizations,  federal, state and
     local  governmental  agencies and others in the United States.  The Company
     has selected  specialized  product lines within several of its licensed and
     company  owned  offices  to provide  skilled  Information  Services  ("IS")
     professional  employees,  office automation  specialists and medical office
     support.  The Company also supplies financial,  payroll and billing support
     services  to  independent  supplemental  staffing  services.  In  addition,
     subsidiaries of the Company provide temporary  laboratory  staffing support
     to the scientific  community;  and provide confidential employee conversion
     and  consulting  services  which  enable  client  companies  to utilize the
     services of former  independent  contractors  and  consultants.  One of the
     Company's customers represented 10.2% of revenues in 1996.

(2)  Summary of Significant Accounting Policies

     (a)  Principles of Consolidation
          The consolidated financial statements include the accounts of Uniforce
          Services,  Inc. and its  wholly-owned  subsidiaries.  All  significant
          intercompany   accounts  and  transactions  have  been  eliminated  in
          consolidation.

     (b)  Depreciation and Amortization
          Depreciation  and  amortization  of  fixed  assets  is  computed  on a
          straight-line  method over the  estimated  useful lives of the assets.
          Leasehold   improvements  are  amortized  over  the  lesser  of  their
          estimated useful lives or the respective lease periods.

          Intangible  assets,   which  include  covenants  not  to  compete  and
          territorial rights acquired,  are being amortized over their estimated
          useful lives  ranging  from five to ten years using the  straight-line
          method.  The  unamortized  balance is included  in deferred  costs and
          other assets in the accompanying consolidated balance sheets.

     (c)  Deferred Licensee Acquisition Costs
          The Company has  executed  contracts  for  affiliation  with  existing
          supplemental  staffing service  companies.  Such contracts require the
          Company  to  pay  an   affiliation   fee  which  is   amortized  on  a
          straight-line  method  over  the  minimum  terms  of  the  affiliation
          agreements  which are generally  five or ten years.  In addition,  the
          Company  has paid  similar  fees for  existing  supplemental  staffing
          service  companies  acquired by the Company's  licensees.  Under these
          arrangements,  the  Company  has  agreed  to  pay,  on  behalf  of its
          licensees,  one-half of the acquisition cost. Such costs are amortized
          on a  straight-line  basis  over five or ten  years.  Amortization  of
          deferred licensee acquisition costs amounted to $121,796, $129,530 and
          $183,649 in 1996, 1995 and 1994, respectively.

     (d)  Income Taxes
          The  Company   accounts  for  income  taxes  in  accordance  with  the
          provisions of Statement of Financial  Accounting  Standards (SFAS) No.
          109 "Accounting for Income Taxes." SFAS 109 provides that income taxes
          be accounted for using the asset and liability  method which  requires
          the  recognition  of deferred  income taxes for temporary  differences
          between  the  financial  reporting  basis and tax basis of assets  and
          liabilities.



                                      F-69




                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

     (e)  Earnings Per Share
          Earnings per share amounts are determined  using the weighted  average
          number  of  common  shares  and  dilutive  common  share   equivalents
          (options) outstanding.

     (f)  Use of Estimates
          Management  of  the  Company  has  made  a  number  of  estimates  and
          assumptions  relating to the reporting of assets and  liabilities  and
          the disclosure of contingent  assets and  liabilities to prepare these
          financial  statements in conformity with generally accepted accounting
          principles. Actual results could differ from those estimates.

     (g)  Financial Instruments
          The fair values of all  financial  instruments  classified  as current
          assets or liabilities  approximate  their  respective  carrying values
          because of the short maturity of those instruments.  The fair value of
          the Company's loans  approximates  book value since the interest rates
          are   variable   and   accordingly   are   adjusted  for  market  rate
          fluctuations.

     (h)  Long-Lived Assets
          In March  1995,  SFAS  No.  121,  "Accounting  for the  Impairment  of
          Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of," was
          issued.  SFAS No. 121  requires  that  long-lived  assets and  certain
          identifiable  intangibles  to be held  and used or  disposed  of by an
          entity be  reviewed  for  impairment  whenever  events or  changes  in
          circumstances indicate that the carrying amount of an asset may not be
          recoverable  measured by comparing the carrying  amount of an asset to
          the future  net cash  flows  expected  to be  generated  by the asset.
          During 1996, the Company  adopted SFAS No. 121 and determined  that no
          impairment loss need be recognized for applicable  assets and thus, it
          did not have a material impact on the Company's  financial position or
          results of operations.

     (i)  Accounting for Stock-Based Compensation
          The Company records compensation expense for stock options only if the
          current  market  price of the  underlying  stock  exceeds the exercise
          price on the date of the  grant.  On  January  1,  1996,  the  Company
          adopted SFAS No. 123,  "Accounting for Stock-Based  Compensation." The
          Company has elected not to implement  the fair value based  accounting
          method for stock  options,  but has elected to disclose  the pro forma
          net  earnings  and pro  forma  earnings  per share  for  employee  and
          director  stock option and warrant grants made beginning in 1995 as if
          such method had been used to account for stock-based compensation cost
          as described in SFAS No. 123.

     (j)  Reclassifications
          Certain  reclassifications  have  been  made  to  the  1994  financial
          statements to conform to the 1995 and 1996 presentation.

(3)  Acquisitions

     On  May  17,  1996,  the  Company   acquired   certain  assets  of  Montare
     International,   a  provider  of  Information  Technology  ("IT")  contract
     professionals.  The purchase  price was  $3,600,000 in cash.  Pursuant to a
     separate  agreement,  the Company also acquired certain accounts receivable
     for $844,487.  The purchase price and the accounts receivable acquired were
     financed through borrowings available under the Company's credit facility.

     This acquisition has been accounted for as a purchase and accordingly,  the
     purchase price was allocated to assets based on the estimated fair value as
     of the date of the acquisition.  The excess of the consideration  paid over
     the estimated fair value of assets acquired in the amount of $3,158,022 has
     been  recorded  as cost in  excess  of fair  value of net  assets  acquired
     (goodwill)  and is  being  amortized  over 20  years  on the  straight-line
     method.  The Company assesses the  recoverability  of unamortized  goodwill
     using  the   undiscounted   projected  future  earnings  from  the  related
     businesses.  The  operating  results  of  Montare  International  have been
     included in the consolidated



                                      F-70





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

     statement of earnings from the purchase  date.  The  acquisition of Montare
     did not have a material impact on the Company's results of operations.

     On April 18, 1994, the Company  acquired certain assets of Brannon & Tully,
     a  provider  of IS  contract  professionals.  The  purchase  price  totaled
     $3,881,250  and consisted of $3,150,000 in cash and the issuance of 127,720
     shares of Common  Stock of the Company.  Pursuant to a separate  agreement,
     the Company also acquired certain accounts receivable,  with recourse,  for
     $1,301,595.  The  cash  portion  of the  purchase  price  and the  accounts
     receivable  acquired were financed through  borrowings  available under the
     Company's credit facility.

     This acquisition has been accounted for as a purchase and accordingly,  the
     purchase price was allocated to assets based on the estimated fair value as
     of the date of the acquisition.  The excess of the consideration  paid over
     the estimated fair value of assets acquired in the amount of $3,781,925 has
     been  recorded  as cost in  excess  of fair  value of net  assets  acquired
     (goodwill)  and is  being  amortized  over 20  years  on the  straight-line
     method.



                                      F-71





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

     The  operating  results  of  Brannon  & Tully  have  been  included  in the
     consolidated  statements of earnings from the purchase  date. The following
     unaudited  pro  forma   consolidated   results  of  operations  assume  the
     acquisition of Brannon & Tully occurred on January 1, 1994:

                                                         December 31,
                                                            1994
                                                            ----
          Revenues                                     $118,826,683

          Net earnings                                    3,181,632

          Earnings per share                           $        .69
                                                       ============

     The pro forma results of operations are not  necessarily  indicative of the
     actual results of operations  that would have occurred had the  acquisition
     occurred at the  beginning  of the period or of results  which may occur in
     the future.

     One of the former  principals of Brannon & Tully entered into an employment
     agreement with the Company. His employment agreement was for a term of five
     years,  but could be terminated by either party at any time after one year,
     upon not less  than 90 days  notice.  Beginning  in  1995,  the  employment
     agreement  provided for incentive  compensation  based upon improvements in
     gross  profits  relating to certain  offices to which the officer  rendered
     employment services and provided active assistance. The amount of incentive
     compensation  earned  in  1995  under  the  agreement  was  $370,172.   The
     employment agreement was terminated during 1995.

(4)  Fixed Assets

     Fixed assets are stated at cost as follows:

                                          Dec. 31,    Dec. 31,      Estimated
                                            1996        1995       useful life
                                            ----        ----       -----------

     Computer equipment                  $2,461,249  $2,050,173         8 years
     Computer software                    1,451,319     670,605       3-5 years
     Furniture, fixtures, office
       equipment and other                1,545,706   1,480,125      5-15 years
     Leasehold improvements & signs         534,878     488,099   Life of lease
                                         ----------  ----------
                                          5,993,152   4,689,002
     Less accumulated depreciation and
       amortization                       2,217,491   2,563,589
                                         ----------  ----------
                                         $3,775,661  $2,125,413
                                         ==========  ==========

     Depreciation and amortization expense on fixed assets amounted to $403,952,
     $364,025 and $291,751 for the years ended December 31, 1996, 1995 and 1994,
     respectively.



                                      F-72





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(5)  Loan Payable

     On December 8, 1995, the Company entered into an agreement with a financial
     institution creating a three-year  $35,000,000 credit facility (the "Credit
     Facility").  The  Credit  Facility  comprises  a term loan in the amount of
     $3,000,000 (the "Term Loan") to be paid in monthly  installments of $62,500
     in 1996, $83,333 in 1997 and $104,167 in 1998, with the balance outstanding
     due on December 1, 1998 and a $32,000,000  revolving  credit  facility (the
     "Revolving  Facility")  which expires on December 1, 1998 . The Company may
     borrow  against  the  Revolving  Facility  up to 85% of  eligible  accounts
     receivable and eligible service and funding fees receivable.  The Term Loan
     bears  interest at the Company's  election at either the lender's  floating
     base rate plus .25%, or LIBOR (London  Interbank  Offered Rate) plus 2.25%.
     Borrowings  under the  Revolving  Facility  bear  interest at the Company's
     election at either the lender's  floating  base rate, or LIBOR plus 2.125%.
     Borrowings  under the  Credit  Facility  are  secured  by a first  priority
     security  interest  in all  owned  and  after-acquired  real  and  personal
     property of the Company.

     At December 31, 1996, the Company had outstanding  borrowings of $2,250,000
     under  the  Term  Loan  bearing  interest  at an  average  rate of 7.8% and
     $24,500,000 of borrowings under the Revolving  Facility bearing interest at
     an average rate of 7.7%.

     The  Credit  Facility  contains  a  variety  of  affirmative  and  negative
     covenants of types customary in an asset-based  lending facility including,
     among other things,  minimum net worth and profitability levels, with which
     the Company is in compliance as of December 31, 1996.

     The Credit  Facility was used to repay existing  indebtedness  as described
     below and to finance the offer to purchase  the  Company's  Common Stock in
     January 1996 as described in Note 9.

     Prior to  December  8, 1995,  the  Company  maintained,  with two banks,  a
     working  capital  credit  facility  and a  revolving  credit  and term loan
     facility.  The working capital credit facility  represented an open line of
     credit of up to  $12,000,000  (increased  from  $10,000,000,  effective  in
     November 1995), borrowings under which were payable on demand.  Outstanding
     borrowings bore interest, at the Company's option, at the banks' prime rate
     or at a rate 120 basis  points  above the banks'  LIBOR Rate.  This working
     capital  credit  facility was  terminated on December 8, 1995. In addition,
     the Company  maintained a revolving  credit and term loan  agreement  which
     provided for a two-year $6,000,000 facility,  outstanding  borrowings under
     which, at the Company's  option,  could be converted at the maturity of the
     revolving  credit facility into a five-year term loan.  Effective  November
     1995, in  connection  with the increase in the  Company's  working  capital
     facility  described  above,  the revolving  credit and term loan  agreement
     (under which there were no outstanding borrowings) was terminated.



                                      F-73





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

6)   Income Taxes

     The  components  of the provision for Federal and state income taxes are as
     follows:


                     1996                     1995                     1994
                     ----                     ----                     ----
     Federal:
       Current    $1,756,500               $1,868,000               $1,384,000
       Deferred      135,500                   27,000                  151,000

     State:
       Current       282,500                  282,000                  216,000
       Deferred       10,500                    5,000                   24,000
                  ----------               ----------               ----------
                  $2,185,000               $2,182,000               $1,775,000
                  ==========               ==========               ==========


     Income tax expense differed from that which would have resulted by applying
     the statutory  Federal  income tax rates to earnings  before  provision for
     income taxes as a result of the following items:




                                                     1996                        1995                               1994
                                                     ----                        ----                               ----
                                                                                                         
     Expected tax on pre-tax
       earnings                                   $ 1,991,000     34.0%     $ 1,953,000      34.0%      $ 1,607,000      34.0%
     Tax-exempt interest and
       qualified dividends                                 --       --           (5,000)      (.1)          (13,000)      (.3)
     State taxes, net of Federal
       income tax benefit                             193,000      3.3          189,000       3.3           158,000       3.4
     Other, net                                         1,000       --           45,000        .8            23,000        .5
                                                  -----------     ----      -----------      ----       -----------      ----

     Income tax provision                         $ 2,185,000     37.3%     $ 2,182,000      38.0%      $ 1,775,000      37.6%
                                                  ===========     ====      ===========      ====       ===========      ====




                                      F-74





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

     The tax effect of  temporary  differences  which  give rise to  significant
     portions of deferred tax assets and liabilities are as follows:

                                                   Dec. 31, 1996  Dec. 31, 1995
                                                   -------------  -------------

     Notes receivable, due primarily to allowances
       for possible loss                             $ 122,960    $ 142,356
     Receivables, due primarily to allowances
       for doubtful accounts                           104,803      212,148
     Accrued expenses not currently deductible          67,140           --
     Accelerated depreciation and amortization for
       tax purposes                                   (164,094)     (61,240)
     Other                                              70,340       53,885
                                                     ---------    ---------

                                                     $ 201,149    $ 347,149
                                                     =========    =========

(7)  Employment Agreements and Transactions

     The Company has employment  agreements  with two of its officers  providing
     for, among other things,  their continued  employment  through December 31,
     1997. In addition,  the agreements provide for incentive compensation which
     is based upon the Company's pre-tax earnings. Incentive compensation earned
     in 1996, 1995 and 1994, pursuant to such agreements, was $273,592, $221,298
     and $263,677, respectively.

     In January  1996,  the Company  entered into  arrangements  with two of its
     officers.  Under such arrangements,  the executive officers are entitled to
     receive cash bonuses  aggregating  $1,041,018  payable to the extent of 10%
     thereof  three years after  consummation  of the tender offer  described in
     Note 9, to the extent of 30% thereof four years after  consummation  of the
     offer and as to the balance  thereof five years after  consummation  of the
     offer,  provided that the  recipient is then  employed by the Company.  The
     executive  officers were granted options to purchase an aggregate of 92,535
     shares  of Common  Stock,  such  options  to vest in  installments  through
     January 1999. The exercise price of such options was $11.25 per share.  The
     cash bonus installments and option installments are subject to acceleration
     in the event of death, merger of the Company,  sale of all or substantially
     all of the Company's assets or a change in control of the Company.

(8)  Stock Options

     During 1991, the Board of Directors of the Company  approved the 1991 Stock
     Option  Plan (the 1991  Plan)  which  provides  for the  issuance  of up to
     500,000 stock options to officers and employees of the Company. Each option
     granted  pursuant to the 1991 Plan shall be designated at the time of grant
     as either an "incentive stock option" or as a "non-qualified stock option."



                                      F-75





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

     In addition,  the Company  maintains two employee stock option plans, and a
     non-qualified  stock option plan for its  Licensees.  The plans (except for
     options  designated as non-qualified  stock options) provide for options to
     be granted at 100% of the fair market value of the  Company's  Common Stock
     and provide that the exercise price of options may not be less than 110% of
     such fair market value in the case of an employee owning 10% or more of the
     voting power of the Company's  stock. At the time options are granted,  the
     Company  may  impose a waiting  period  before  options  can be  exercised.
     Non-qualified stock options may not be granted at less than 75% of the fair
     market value of the Company's Common Stock at the date of grant.

     During 1991, non-qualified stock options with respect to 90,000 shares were
     granted  under  the  1991  Plan  at 75% of the  fair  market  value  of the
     Company's  Common  Stock on the date of the grant.  The grant  resulted  in
     compensation  expense of  $180,000  to be  allocated  to current and future
     periods as earned.  Additional  paid-in  capital  has been  credited to the
     extent of aggregate compensation earned since the grant of $103,500.

     In 1995 the  Stockholders  of the Company  approved  the  Directors'  Stock
     Option Plan (the "Directors' Plan") which permits the granting of a maximum
     of 100,000 stock options to its outside Directors.  The purpose of the plan
     is to secure for the Company and its stockholders the benefits arising from
     stock ownership by its outside Directors.

     At December  31, 1996,  an aggregate of 507,538  shares of common stock has
     been  reserved for issuance  under the plans.  Activity in stock options is
     summarized as follows:

                                           Outstanding         Weighted average
                                             options            exercise price
                                             -------            --------------
     December 31, 1993                       534,575               $ 7.16
     Options granted                          41,878                11.37
     Options exercised                       (97,650)                6.86
     Options lapsed/canceled                 (18,800)               11.02
                                             -------

     December 31, 1994                       460,003                 7.45
     Options granted                           2,500                 8.25
     Options exercised                       (44,400)                5.86
     Options lapsed/canceled                 (89,553)               10.74
                                             -------

     December 31, 1995                       328,550                 6.77
     Options granted                         121,035                11.31
     Options exercised                      (118,575)                7.35
     Options lapsed/canceled                    (500)               11.50
                                             -------

     December 31, 1996                       330,510               $ 8.22
                                             =======



                                      F-76




                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

     There are 199,060 options exercisable as of December 31, 1996 at a weighted
     average exercise price of $7.85.

     The per share weighted  average fair value of stock options  granted during
     1996  was  $4.06  on  the  date  of  the  grant  using  the  Black  Scholes
     option-pricing model with the following weighted average assumptions:  risk
     free  interest  rate  of  5.3%,  expected  stock  volatility  of 50% and an
     expected option life of 3.5 years.  The aggregate fair value of the options
     granted in 1995 was not material.

     The Company  applies APB Opinion No. 25 in accounting  for its stock option
     grants and,  accordingly,  no compensation  cost has been recognized in the
     financial  statements  for its stock options  which have an exercise  price
     equal to or  greater  than the fair  value of the  stock on the date of the
     grant. Had the Company determined compensation cost based on the fair value
     at the grant date for its stock  options  under SFAS No. 123, the Company's
     net  earnings  and  earnings  per share would have been  reduced to the pro
     forma amounts indicated below:

                                                                         1996
                                                                         ----
     Net earnings:
          As reported                                                 $3,669,731
          Pro forma                                                    3,523,089

     Earnings per share:
          As reported                                                 $     1.13
          Pro forma                                                         1.08


     Pro forma net  earnings  reflect  only  options  granted  in 1996 and 1995.
     Therefore,  the full  impact  of  calculating  compensation  cost for stock
     options  under SFAS No. 123 is not  reflected in the pro forma net earnings
     amounts  presented  above because  compensation  cost is reflected over the
     options' vesting period and compensation  cost for options granted prior to
     January 1, 1995 was not considered.

     Optionees have made  disqualifying  dispositions  of common stock which had
     been  acquired  through the exercise of incentive and  non-qualified  stock
     options.  As a  result  of  the  disqualifying  dispositions,  the  Company
     receives a tax benefit for the difference  between the option price and the
     fair market value of its common  stock.  The benefit of $146,622,  $100,220
     and $152,124 in 1996,  1995 and 1994,  respectively,  has been reflected in
     the accompanying consolidated statements of stockholders' equity.



                                      F-77





                             UNIFORCE SERVICES, INC.
                                AND SUBSIDIARIES

              Notes to Consolidated Financial Statements, Continued

(9)  Tender Offer

     On December 11, 1995,  the Company made an offer to purchase for cash up to
     1,250,000  shares of its Common  Stock at $11.25 net per share (the Offer).
     The  1,250,000  shares  that the Company  offered to  purchase  represented
     approximately 30% of the Shares outstanding. In January 1996, the Offer was
     successfully completed. The total amount required to purchase the 1,250,000
     shares was $14,062,500,  exclusive of related fees and other expenses.  The
     purchase price and related  expenses were funded with available  borrowings
     under the Credit Facility.

(10) Commitments and Contingencies

     In April 1994,  various prior insurance  carriers and their  not-for-profit
     trade  association  filed a civil action against the Company,  its officers
     and various other  parties.  The  Plaintiffs  allege breach of contract and
     tort causes of action for underpayment of premiums.  The Company denies the
     validity of the Plaintiffs'  claims.  The Company has asserted  substantial
     claims in opposition to the Plaintiffs' claims.  Additionally,  the Company
     and  its  subsidiaries   have  filed  suit  against  various  prior  worker
     compensation carriers alleging claims mismanagement.  Management regards as
     unlikely  that the outcome of those  actions  will have a material  adverse
     effect on the financial position of the Company.

     In January 1996,  various vendors of training films filed an action against
     the Company. The plaintiffs alleged that the Company improperly used and/or
     copied plaintiffs' tapes. In 1996 the Company settled this matter.

     The  Company  is  obligated  under  various  leases  for  office  space and
     equipment through 2006. Net rental expense for the years ended December 31,
     1996,  1995 and 1994  amounted to  approximately  $1,100,000,  $871,000 and
     $734,000, respectively.

     Following is a schedule of total minimum lease payments under noncancelable
     operating leases as of December 31, 1996:


              1997                                       $1,153,272
              1998                                        1,034,708
              1999                                          857,584
              2000                                          562,115
              2001                                          534,847
              Thereafter                                  2,596,140
                                                         ----------

     Total minimum lease payments                        $6,738,666
                                                         ==========



                                      F-78




                    UNIFORCE SERVICES, INC. AND SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEET
                               September 30, 1997
                                   (Unaudited)


                                     ASSETS
Current assets:
     Cash and cash equivalents                                     $  6,555,275
     Accounts receivable - net                                       20,677,331
     Funding and service fees receivable - net                       25,845,143
     Prepaid expenses and other current assets                          802,412
     Deferred income taxes                                              201,149
                                                                   ------------
     Total current assets                                            54,081,310
                                                                   ------------
Fixed assets - net                                                    4,336,002
Deferred costs and other assets - net                                 1,252,509
Cost in excess of fair value of net assets acquired                   6,122,188
                                                                   ------------
                                                                   $ 65,792,009
                                                                   ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Loan payable                                                  $  2,000,000
     Payroll and related taxes payable                                7,220,332
     Payable to licensees and clients                                 1,273,888
     Income taxes payable                                               485,147
     Accrued expenses and other liabilities                           2,705,757
                                                                   ------------
     Total current liabilities                                       13,685,124
                                                                   ------------
Loan payable - non-current                                           34,097,655
Capital lease obligation - non-current                                  577,175
Stockholders' equity:
     Common stock $.01 par value                                         51,228
     Additional paid-in capital                                       9,027,840
     Retained earnings                                               30,303,581
                                                                   ------------
                                                                     39,382,649
     Treasury stock, at cost, 2,084,245 shares                      (21,950,594)
                                                                   ------------
Total stockholders' equity                                           17,432,055
                                                                   ------------
                                                                   $ 65,792,009
                                                                   ============

See accompanying notes to consolidated condensed financial statements.


                                      F-79





                    UNIFORCE SERVICES, INC. AND SUBSIDIARIES
                  CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
                                   (Unaudited)



                                                        Nine Months Ended
                                                           September 30,
                                                 ------------------------------
                                                       1997             1996
                                                 -------------    -------------
Sales of supplemental staffing services          $ 127,265,243    $  97,804,122
Service revenues and fees                            5,687,806        5,589,180
                                                 -------------    -------------
     Total revenues                                132,953,049      103,393,302
                                                 -------------    -------------
Costs and expenses:
     Cost of supplemental staffing services        100,783,201       76,214,231
     Licensees' share of gross margin                6,665,450        5,832,735
     General and administrative                     17,100,195       14,556,306
     Merger transaction costs                          225,000               --
     Depreciation & amortization                       952,779          783,419
                                                 -------------    -------------
     Total costs and expenses                      125,726,625       97,386,691
                                                 -------------    -------------
Earnings from operations                             7,226,424        6,006,611
Other income (expense):
     Interest - net                                 (1,829,458)      (1,563,728)
     Other - net                                         9,170           18,954
                                                 -------------    -------------
Earnings before provision for income taxes           5,406,136        4,461,837
Provision for income taxes                           2,126,000        1,695,000
                                                 -------------    -------------
NET EARNINGS                                     $   3,280,136    $   2,766,837
                                                 =============    =============
Weighted average number of shares outstanding:
     Primary                                         3,231,505        3,273,265
     Fully Diluted                                   3,286,096        3,293,492
NET EARNINGS PER SHARE:
     Primary                                     $        1.02    $         .85
                                                 =============    =============
     Fully Diluted                               $        1.00    $         .84
                                                 =============    =============


See accompanying notes to consolidated condensed financial statements.


                                      F-80





                    UNIFORCE SERVICES, INC. AND SUBSIDIARIES
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)





                                                               Nine Months Ended September 30,
                                                               -------------------------------
                                                                     1997            1996
                                                               -------------    --------------
                                                                                   
Cash flows from operating activities:
     Net earnings                                               $  3,280,136    $  2,766,837
     Adjustments to reconcile net earnings 
       to net cash (used) by operating activities:
        Depreciation and amortization                                952,779         783,419
        (Increase) in receivables and prepaid expenses            (9,542,167)     (4,480,953)
        Stock option compensation expense                             13,500          13,500
        (Decrease) in liabilities                                 (1,424,021)        (89,907)
                                                                ------------    ------------
Net cash (used) by operating activities                           (6,719,773)     (1,007,104)
                                                                ------------    ------------
Cash flows from investing activities:
     Purchases of fixed assets                                    (1,084,964)       (774,916)
     (Increase) in deferred costs and other assets                   (31,906)       (410,786)
     Net assets acquired from Montare                                     --      (4,628,142)
                                                                ------------    ------------
Net cash (used) by investing activities                           (1,116,870)     (5,813,844)
                                                                ------------    ------------
Cash flows from financing activities:
     Principal payments on capital lease obligations                (155,483)       (195,934)
     Increase in loan payable                                      9,347,655      17,450,609
     Cash dividends paid                                            (273,018)       (272,605)
     Purchase of treasury stock                                           --     (14,280,863)
     Proceeds from issuance of common stock                          189,342       1,034,716
                                                                ------------    ------------
Net cash provided by financing activities                          9,108,496       3,735,923
                                                                ------------    ------------
Net increase (decrease) in cash and cash equivalents               1,271,853      (3,085,025)
     Cash and cash equivalents at beginning of period              5,283,422       6,444,859
                                                                ------------    ------------
     Cash and cash equivalents at end of period                 $  6,555,275    $  3,359,834
                                                                ============    ============
Supplemental disclosures:
     Cash paid for:
        Interest                                                $  1,666,718    $  1,310,366
                                                                ------------    ------------
        Income taxes                                            $  1,433,048    $  1,601,379
                                                                ------------    ------------


Non-cash financing activities:
During 1996, the Company entered into capital leases in the amount of $551,405.

See accompanying notes to consolidated condensed financial statements.


                                      F-81




                    UNIFORCE SERVICES, INC. AND SUBSIDIARIES
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)


1.   Principles of consolidation

     The  consolidated  financial  statements  include the  accounts of Uniforce
Services,   Inc.  and  its  wholly-owned   subsidiaries  (the  "Company").   All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

2.   Consolidated condensed financial statements

     The  consolidated   condensed  financial   statements,   as  shown  in  the
accompanying  index,  have been prepared by the Company  without  audit.  In the
opinion of management,  all  adjustments  (which  include only normal  recurring
adjustments)  necessary to present  fairly the  financial  position,  results of
operations and cash flows at September 30, 1997,  and for all periods  presented
have been made.

     Certain  information  and  footnote   disclosures,   normally  included  in
financial  statements  prepared in accordance with generally accepted accounting
principles,  have been condensed,  reclassified or omitted. It is suggested that
these consolidated  condensed  financial  statements be read in conjunction with
the  consolidated  financial  statements  and  notes  thereto  included  in  the
Company's December 31, 1996 financial statements.  The results of operations for
the periods  ended  September  30, 1997 are not  necessarily  indicative  of the
operating results which may be achieved for the full year.

     Tax accruals have been made based on estimated  effective  annual tax rates
for the periods presented.

3.   Litigation Settlement

     In April 1994,  various insurance carriers and their  not-for-profit  trade
association filed an action against the Company,  its officers and various other
parties;  in May 1996, the Plaintiffs filed their Third Amended  Complaint.  The
Plaintiffs alleged breach of contract and tort causes of action for underpayment
of premiums.  The Company denied  liability and asserted  substantial  claims in
opposition  to  the  Plaintiffs'  claims.   Additionally  the  Company  and  its
subsidiaries  filed suit against  various prior workers'  compensation  carriers
alleging  claims  mismanagement.  In July 1997,  both matters were settled.  The
terms of the settlement are  confidential  by agreement.  The settlement did not
have a  material  effect  on the  Company's  financial  condition  or  operating
results.

4.   Agreement and Plan of Merger

     On August 13,  1997,  the Company  entered  into an  Agreement  and Plan of
Merger  (the  "Merger  Agreement")  under  which it will be acquired by COMFORCE
Corporation.  Pursuant to the Merger  Agreement a  subsidiary  of COMFORCE is to
make a tender  offer  (the  "Tender  Offer")  to  acquire  all of the issued and
outstanding  common  stock of the Company for $28.00 in cash and .5217 shares of
COMFORCE common stock for each share of Uniforce common stock.  The consummation
of the  Tender  Offer is  contingent  upon a  number  of  conditions,  including
COMFORCE  obtaining  debt  financing  sufficient to complete the purchase of the
Company's shares.  The Merger Agreement  provides that after the consummation of
the  Tender  Offer the  COMFORCE  subsidiary  will be  merged  with and into the
Company,  with the  Company  being the  surviving  corporation  and  becoming  a
wholly-owned  subsidiary  of  COMFORCE.  On  October  27,  1997  a  Joint  Proxy
Statement/Prospectus  relating to the Merger Agreement was declared effective by
the Securities and Exchange  Commission and COMFORCE commenced the Tender Offer.
The Tender  Offer is expected to remain open  through  November  24, 1997 unless
extended.


                                      F-82








================================================================================

No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and, if given or made, such information or representations must not
be relied  upon as having  been  authorized  by COI.  This  Prospectus  does not
constitute an offer to sell or a solicitation of any offer to buy any securities
in any  jurisdiction in which such an offer or  solicitation  would be unlawful.
Neither the delivery of this  Prospectus nor any sale made hereunder shall under
any  circumstances  create any implication  that there has been no change in the
affairs of COI since the date hereof.

                                 --------------

                                TABLE OF CONTENTS
                                                                        Page
                                                                        ----
Prospectus Summary ..............................                         6  
Risk Factors.....................................                        31  
Use of Proceeds..................................                        41  
Capitalization...................................                        42  
Historical Stock Prices and Dividend Policy .....                        43  
Selected Unaudited Pro Forma Combined                                        
     Financial Statements .......................                        44  
Selected Historical Financial Information-                                   
     COMFORCE Corporation........................                        48  
Selected Historical Financial Information-                                   
     Uniforce Services, Inc......................                        51  
Management's Discussion and Analysis of                                      
         Financial Condition and Results of                                  
         Operations .............................                        54  
The Contingent Staffing and Consulting                                       
     Industry ...................................                        62  
Business ........................................                        64  
The Transactions.................................                        78  
Management   ....................................                        79  
Certain Relationships and Related                                            
      Transactions...............................                        85  
Principal Stockholders...........................                        88  
The Notes Exchange Offer.........................                        91  
Description of Notes.............................                       100  
The Debentures Exchange Offer....................                       125  
Description of Units.............................                       135  
Description of Senior Debentures.................                       136  
Description of Warrants..........................                       162  
Description of Other Indebtedness................                       164  
Description of Capital Stock.....................                       165  
Certain United States Federal Income                                         
     Tax Consequences............................                       167  
Book-Entry, Delivery and Form....................                       171  
Plan of Distribution.............................                       173  
Legal Matters....................................                       173  
Independent Accountants..........................                       173  
Index to Consolidated Financial Statements.......                       F-1

                                 --------------

================================================================================


================================================================================



                                  $110,000,000
                                12% Senior Notes
                                    due 2007,
                                    Series B

                                       for

                                12% Senior Notes
                                    due 2007,
                                    Series A


                            COMFORCE Operating, Inc.





                              --------------------

                                   PROSPECTUS

                              --------------------





                              _____________ , 1998



================================================================================





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20. Indemnification of Directors and Officers.

     The Registrant's  Bylaws  effectively  provide that the Registrant,  to the
full extent permitted by Section 145 of the General Corporation Law of the State
of Delaware,  as amended from time to time ("Section 145"),  shall indemnify all
directors and officers of COI and may indemnify all  employees,  representatives
and other persons as permitted pursuant thereto.

     Section 145 permits a  corporation  to indemnify its directors and officers
against expenses (including attorney's fees), judgments,  fines and amounts paid
in settlements  actually and reasonably  incurred by them in connection with any
action,  suit or  proceeding  brought  by a third  party  if such  directors  or
officers acted in good faith and in a manner they  reasonably  believed to be in
or not opposed to the best interests of the corporation and, with respect to any
criminal  action or  proceeding,  had no reason to  believe  their  conduct  was
unlawful. In a derivative action,  indemnification may be made only for expenses
actually and  reasonably  incurred by directors and officers in connection  with
the defense or settlement of an action or suit and only with respect to a matter
as to which they shall have acted in good faith and in a manner they  reasonably
believed to be in or not opposed to the best interest of the corporation, except
that no  indemnification  shall be made if such person shall have been  adjudged
liable to the corporation, unless and only to the extent that the court in which
the  action  or suit was  brought  shall  determine  upon  application  that the
defendant  officers or directors are  reasonably  entitled to indemnity for such
expenses despite such adjudication of liability.

     COMFORCE has entered into separate indemnification  agreements with each of
its outside  directors which provides for  indemnification  of such directors to
the fullest extent  permitted by law and applies to such directors in their role
as directors of COI.  COMFORCE  may also enter into  indemnification  agreements
with other directors,  officers or employees or with anyone else it is permitted
to indemnify under Delaware law, but has no present intention of doing so.

     COMFORCE maintains  insurance against  liabilities under the Securities Act
of 1933 (the "Securities Act") for the benefit of its officers and directors and
the officers and directors of its subsidiaries.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers or persons  controlling  the registrant
pursuant to the foregoing  provisions,  the registrant has been informed that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act and is  therefore
unenforceable.

Item 21.  Exhibits and Financial Statement Schedules.

(a)  Exhibits

2.1       Stock  Purchase  Agreement  dated  September  11, 1995 among  Spectrum
          Technologies,  Inc., COMFORCE  Corporation,  ARTRA Group Incorporated,
          Peter R. Harvey, Marc L. Werner, James L. Paterek,  Michael Ferrentino
          and  Christopher  P.  Franco  (included  as  an  exhibit  to  COMFORCE
          Corporation's  Current Report on Form 8-K dated September 11, 1995 and
          incorporated herein by reference).

2.2       Purchase   Agreement   among   COMFORCE   Telecom,    Inc.,   Williams
          Communications  Services,  Inc.  and Bruce  Anderson  (included  as an
          exhibit to  COMFORCE  Corporation's  Current  Report on Form 8-K dated
          March 13, 1996 and incorporated herein by reference).


                                      II-1




2.3       Stock Purchase  Agreement  effective as of May 13, 1996 among COMFORCE
          Corporation,  COMFORCE  Technical  Services,  Inc.,  Project  Staffing
          Support Team, Inc.,  Raphael Rashkin and Stanley Rashkin  (included as
          an exhibit to COMFORCE  Corporation's Amended Quarterly Report on Form
          10-Q/A for the  quarter  ended  March 31,  1996 filed May 16, 1996 and
          incorporated herein by reference).

2.4       Asset Purchase  Agreement  effective as of May 13, 1996 among COMFORCE
          Corporation,  COMFORCE Technical  Services,  Inc.,  DataTech Technical
          Services,  Inc.,  Raphael Rashkin and Stanley Rashkin  (included as an
          exhibit to COMFORCE  Corporation's  Amended  Quarterly  Report on Form
          10-Q/A for the  quarter  ended  March 31,  1996 filed May 16, 1996 and
          incorporated herein by reference).

2.5       Asset Purchase  Agreement  effective as of May 13, 1996 among COMFORCE
          Corporation,  COMFORCE  Technical  Services,  Inc., RRA, Inc., Raphael
          Rashkin  and  Stanley  Rashkin  (included  as an exhibit  to  COMFORCE
          Corporation's  Amended Quarterly Report on Form 10-Q/A for the quarter
          ended  March 31, 1996 filed May 16,  1996 and  incorporated  herein by
          reference).

2.6       Letter  Agreement dated May 6, 1996 amending Asset Purchase  Agreement
          effective  as of May 13,  1996 among  COMFORCE  Corporation,  COMFORCE
          Technical  Services,  Inc.,  RRA,  Inc.,  Raphael  Rashkin and Stanley
          Rashkin  (included  as an exhibit to  COMFORCE  Corporation's  Amended
          Quarterly  Report on Form 10-Q/A for the quarter  ended March 31, 1996
          filed May 16, 1996 and incorporated herein by reference).

2.7       Letter  Agreement  dated April 19, 1996 among CTS  Acquisition  Co. I,
          COMFORCE Technical Services, Inc., Project Staffing Support Team, Inc.
          and RRA,  Inc.  (included  as an  exhibit  to  COMFORCE  Corporation's
          Amended  Quarterly  Report on Form 10-Q/A for the quarter  ended March
          31, 1996 filed May 16, 1996 and incorporated herein by reference).

2.8       Agreement  and Plan of  Reorganization  dated October 22, 1996 between
          AZATAR Computer Systems, Inc. and COMFORCE Corporation (included as an
          exhibit to  COMFORCE  Corporation's  Current  Report on Form 8-K dated
          November 8, 1996 and incorporated herein by reference).

2.9       Asset  Purchase   Agreement  dated  October  25,  1996  by  and  among
          Continental  Field  Services  Corporation,  Michael Hill, Roy Hill and
          COMFORCE   Telecom,   Inc.   (included   as  an  exhibit  to  COMFORCE
          Corporation's  Current  Report on Form 8-K dated November 19, 1996 and
          incorporated herein by reference).

2.10      Asset Purchase  Agreement  dated October 25, 1996 between  Progressive
          Telecom,  Inc., Beth Wilson Hill and COMFORCE Telecom,  Inc. (included
          as an exhibit to  COMFORCE  Corporation's  Current  Report on Form 8-K
          dated November 19, 1996 and incorporated herein by reference).

2.11      Amendment to Escrow  Agreement and Purchase  Agreements dated November
          8,  1996  by  and  among   Continental   Field  Service   Corporation,
          Progressive  Telecom,  Inc., Michael Hill, Roy Hill, Beth Wilson Hill,
          McCarthy,  Fingar, Donovan, Drazen & Smith, and COMFORCE Telecom, Inc.
          (included as an exhibit to COMFORCE  Corporation's  Current  Report on
          Form  8-K  dated  November  19,  1996  and   incorporated   herein  by
          reference).

2.12      Subscription  Agreement  dated  October  28,  1996  by and  among  RHO
          Company,  Inc.,  J. Scott  Erbe,  COMFORCE  Corporation  and  COMFORCE
          Technical   Services,   Inc.  (included  as  an  exhibit  to  COMFORCE
          Corporation's  Current  Report on Form 8-K dated November 19, 1996 and
          incorporated herein by reference).

2.13      Stock Sale and  Termination  Agreement  dated  October 28, 1996 by and
          between  James R.  Ratcliff  and RHO  Company,  Inc.  (included  as an
          exhibit to  COMFORCE  Corporation's  Current  Report on Form 8-K dated
          November 19, 1996 and incorporated herein by reference).

2.14      Letter  Agreement  dated  November  4, 1996  amending  Stock  Sale and
          Termination  Agreement between RHO Company, Inc. and James R. Ratcliff
          (included as an exhibit to COMFORCE  Corporation's  Current  Report on
          Form  8-K  dated  November  19,  1996  and   incorporated   herein  by
          reference).

                                      II-2




2.15      Agreement  and Plan of  Merger,  dated as of August 13,  1997,  by and
          among  COMFORCE  Corporation,  COMFORCE  Columbus,  Inc.  and Uniforce
          Services,  Inc.  (included  as an  exhibit to  COMFORCE  Corporation's
          Current  Report on Form 8-K dated  August  20,  1997 and  incorporated
          herein by reference).

2.16      Stockholders  Agreement,  dated as of August  13,  1997,  by and among
          COMFORCE  Corporation,  COMFORCE  Columbus,  Inc.,  John  Fanning  and
          Fanning Limited Partnership,  L.P. (included as an exhibit to COMFORCE
          Corporation's  Current  Report on Form 8-K dated  August 20,  1997 and
          incorporated herein by reference).

3.1       Certificate  of  Incorporation  of COI, as amended by  Certificate  of
          Amendment  filed with the Delaware  Secretary of State on November 24,
          1997.

3.2       Bylaws of COI, effective as of October 29, 1997.

4.1       Indenture  dated as of November  26,  1997 with  respect to 12% Senior
          Notes due 2007  between  COMFORCE  Operating,  Inc.,  as  issuer,  and
          Wilmington  Trust  Company,  as  trustee  (included  as an  exhibit to
          COMFORCE  Corporation's  Current  Report on Form 8-K dated December 9,
          1997 and incorporated herein by reference).

5.1*      Opinion of Doepken Keevican & Weiss Professional Corporation.

10.1      Management  Agreement  dated  as of  April 9,  1993  between  COMFORCE
          Corporation  and Nitsua,  Ltd. (a corporation  wholly-owned  by Austin
          Iodice,   formerly  Lori's  Chairman  and  Chief  Executive   Officer)
          (included  as an exhibit to COMFORCE  Corporation's  Annual  Report on
          Form 10-K for the year ended December 31, 1992 and incorporated herein
          by reference).

10.2      Letter  Agreement  dated June 29, 1995,  among  COMFORCE  Corporation,
          ARTRA Group  Incorporated,  James L. Paterek,  Michael  Ferrentino and
          Christopher   P.   Franco   (included   as  an  exhibit  to   COMFORCE
          Corporation's  Current Report on Form 8-K dated September 11, 1995 and
          incorporated herein by reference).

10.3      Amendment  dated  October 6, 1995 of Letter  Agreement  dated June 29,
          1995, among COMFORCE Corporation,  ARTRA Group Incorporated,  James L.
          Paterek,  Michael Ferrentino and Christopher P. Franco (included as an
          exhibit to COMFORCE  Corporation's  Annual Report on Form 10-K for the
          year ended December 31, 1995 and incorporated herein by reference).

10.4      Assumption   Agreement   dated  October  17,  1995  between   COMFORCE
          Corporation and ARTRA GROUP Incorporated respecting ARTRA's assumption
          of   substantially   all  of   COMFORCE   Corporation's   pre-existing
          liabilities  (included as an exhibit to COMFORCE  Corporation's Annual
          Report  on  Form  10-K  for the  year  ended  December  31,  1995  and
          incorporated herein by reference).

10.5      Asset  Purchase  Agreement  dated as of April 11, 1996 among  Lawrence
          Jewelry  Corporation,  ARTRA GROUP Incorporated,  COMFORCE Corporation
          and Hanover Advisors, Inc. respecting the disposition of the assets of
          COMFORCE  Corporation's  jewelry  business  (included as an exhibit to
          COMFORCE  Corporation's  Annual Report on Form 10-K for the year ended
          December 31, 1995 and incorporated herein by reference).

10.6      Loan and  Security  Agreement  dated as of  November  26,  1997  among
          COMFORCE  Corporation,  COI and  specified  subsidiaries  thereof  and
          Heller  Financial,  Inc.,  as  lender  and  agent  for  other  lenders
          (included as an exhibit to COMFORCE  Corporation's  Current  Report on
          Form 8-K dated December 9, 1997 and incorporated herein by reference).


                                      II-3




10.7      Purchase  Agreement,  dated as of November  19,  1997,  by and between
          COMFORCE  Operating,  Inc. and NatWest  Capital  Markets  Limited,  as
          Initial  Purchaser  (included as an exhibit to COMFORCE  Corporation's
          Registration  Statement  on Form  S-4  filed  December  24,  1997  and
          incorporated herein by reference).

10.8      Exchange Offer and Registration Rights Agreement, dated as of November
          26, 1997, by and between COMFORCE Operating,  Inc. and NatWest Capital
          Markets  Limited,  as  Initial  Purchaser  (included  as an exhibit to
          COMFORCE  Corporation's  Registration  Statement  on  Form  S-4  filed
          December 24, 1997 and incorporated herein by reference).

10.9      Employment   Agreement   dated  December  1,  1997  between   COMFORCE
          Corporation, COMFORCE Operating, Inc. and Michael Ferrentino (included
          as an exhibit to COMFORCE Corporation's Registration Statement on Form
          S-4 filed December 24, 1997 and incorporated herein by reference).

10.10     Employment   Agreement   dated  December  1,  1997  between   COMFORCE
          Corporation, COMFORCE Operating, Inc. and Christopher Franco (included
          as an exhibit to COMFORCE Corporation's Registration Statement on Form
          S-4 filed December 24, 1997 and incorporated herein by reference).

10.11     Employment   Agreement   dated  December  1,  1997  between   COMFORCE
          Corporation,  COMFORCE Operating,  Inc. and James L. Paterek (included
          as an exhibit to COMFORCE Corporation's Registration Statement on Form
          S-4 filed December 24, 1997 and incorporated herein by reference).

21.1      List of Subsidiaries.

23.1      Consent of Doepken Keevican & Weiss Professional Corporation (included
          in the opinion filed as Exhibit 5.1 to this Registration Statement).

23.2      Consent of Coopers & Lybrand L.L.P.

23.3      Consent of Arthur Andersen L.L.P.

23.4      Consent of KPMG Peat Marwick LLP

24.1      Powers of Attorney  (included  on signature  page of the  Registration
          Statement).

25.1      Statement of Eligibility on Form T-1 of Wilmington Trust Company.

99.1      Form of Letter of Transmittal.

99.2      Form of Notice of Guaranteed Delivery.

- --------------
*    To be filed by amendment.

(b)  Financial Statement Schedules.

None.


                                      II-4




Item 22. Undertakings.

The Registrant hereby undertakes:

     (1) To  respond  to  requests  for  information  that  is  incorporated  by
     reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this
     Form,  within one business day of receipt of such request,  and to send the
     incorporated  documents by first class mail or other equally  prompt means.
     This includes  information  contained in documents filed  subsequent to the
     effective date of the registration statement through the date of responding
     to the request.

     (2) To  supply  by  means of a  post-effective  amendment  all  information
     concerning a transaction,  and the company being acquired involved therein,
     that was not the subject of and included in the registration statement when
     it became effective.

     (3) Insofar as indemnification for liabilities arising under the Securities
     Act of 1933 may be permitted to directors, officers and controlling persons
     of the Registrant pursuant to the foregoing provisions,  or otherwise,  the
     Registrant  has been  advised  that in the  opinion of the  Securities  and
     Exchange  Commission  such  indemnification  is  against  public  policy as
     expressed in the Act and is, therefore,  unenforceable. In the event that a
     claim for indemnification  against such liabilities (other than the payment
     by the  Registrant of expenses  incurred or paid by a director,  officer or
     controlling  person of the  Registrant  of  expenses  incurred or paid by a
     director, officer or controlling person of the Registrant in the successful
     defense of any action,  suit or  proceeding)  is asserted by such director,
     officer or  controlling  person in  connection  with the  securities  being
     registered,  the Registrant will,  unless in the opinion of its counsel the
     matter has been  settled  by  controlling  precedent,  submit to a court of
     appropriate jurisdiction the question whether such indemnification by it is
     against  public  policy as expressed in the Act and will be governed by the
     final adjudication of such issue.

     (4) To file,  during any period in which  offers or sales are being made, a
     post-effective amendment to this registration statement:

          (i) To include  any  prospectus  required  by Section  10(a)(3) of the
     Securities Act of 1933;

          (ii) To reflect in the  prospectus  any facts or events  arising after
     the  effective  date of this  registration  statement  (or the most  recent
     post-effective amendment thereof) which,  individually or in the aggregate,
     represent  a  fundamental  change  in the  information  set  forth  in this
     registration  statement.  Notwithstanding  the  foregoing,  any increase or
     decrease  in volume of  securities  offered (if the total  dollar  value of
     securities  offered  would not exceed  that which was  registered)  and any
     deviation from the low or high end of the estimated  maximum offering range
     may be  reflected  in the form of  prospectus  filed  with  the  Commission
     pursuant  to Rule  424(b) if, in the  aggregate,  the changes in volume and
     price represent no more than a 20% change in the maximum aggregate offering
     price set  forth in the  "Calculation  of  Registration  Fee"  table in the
     effective registration statement;

          (iii) To include any material  information with respect to the plan of
     distribution not previously disclosed in this registration statement or any
     material change to such information in this registration statement.

     Provided,  however,  that paragraphs (5)(i) and (5)(ii) do not apply if the
     information required to be included in a post-effective  amendment by those
     paragraphs is contained in periodic  reports filed with or furnished to the
     Commission by the Registrant pursuant to section 13 or section 15(d) of the
     Securities  Exchange Act of 1934 that are  incorporated by reference in the
     registration statement.

     (5) That, for the purpose of determining any liability under the Securities
     Act of 1933, each such post-effective amendment shall be deemed to be a new
     registration  statement relating to the securities offered therein, and the
     offering of such  securities at that time shall be deemed to be the initial
     bona fide offering thereof.

                                      II-5




     (6) To remove from registration by means of a post-effective  amendment any
     of the securities  being  registered which remain unsold at the termination
     of the offering.



                                      II-6




                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
has duly caused  this  Registration  Statement  to be filed on its behalf by the
undersigned,  thereupon duly authorized,  in the City of Lake Success,  State of
New York, on December 23, 1997.

                                  COMFORCE Operating, Inc.
                                  (Registrant)

                             By:  /s/ Christopher P. Franco
                                  ----------------------------------------------
                                  Christopher P. Franco, Chief Executive Officer


                                POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS,  that each person whose  signature  appears
below  constitutes  and appoints  Christopher P. Franco and Paul J. Grillo,  and
each of them,  with full power to act  without  the  other,  his true and lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name,  place and stead, in any and all capacities to sign any
or all  amendments  to this  Registration  Statement,  including  post-effective
amendments,  and to file the same with all exhibits thereto, and other documents
in connection therewith,  with the Securities and Exchange Commission,  granting
unto  said  attorneys-in-fact  and  agents,  and each of them,  full  power  and
authority to do and perform each and every act and thing requisite and necessary
to be done in connection  therewith,  as fully to all intents and purposes as he
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorneys-in-fact  and agents of any of them, or any substitute or  substitutes,
lawfully do or cause to be done by virtue hereof.





     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

    SIGNATURE                    TITLE                              DATE
    ---------                    -----                              ----


/s/ James L. Paterek         Chairman                         December 23, 1997 
- -------------------------    
James L. Paterek             


/s/ Christopher P. Franco    Chief Executive Officer,                           
- -------------------------    Secretary and Director           December 23, 1997 
Christopher P. Franco        


/s/ Michael Ferrentino       President and                                      
- -------------------------    Director                         December 23, 1997 
Michael Ferrentino           
                             

/s/ Paul Grillo              Chief Financial Officer                           
- -------------------------    (Principal Financial                              
Paul Grillo                  Officer)                         December 23, 1997


/s/ Andrew Reiben            Vice President of Finance and                     
- -------------------------    Chief Accounting Officer                          
Andrew Reiben                (Principal Accounting Officer)   December 23, 1997


/s/ Richard Barber           Director                         December 23, 1997 
- -------------------------    
Richard Barber


/s/ Keith Goldberg           Director                         December 22, 1997 
- -------------------------    
Keith Goldberg


                             Director                          
- -------------------------    
Glen Miller


/s/ Marc Werner              Director                         December 23, 1997 
- -------------------------    
Marc Werner


                             Director                           
- -------------------------    
Michael D. Madden