1

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                               -------------------
                                    FORM 10-Q

(Mark One)

[X]     Quarterly report pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934

                For the quarterly period ended June 30, 2000 or

[ ]     Transition report pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934

                For the transition period from ______ to ______

                         Commission file number 0-18053

                                   LASERSCOPE
             (Exact name of Registrant as specified in its charter)

                    CALIFORNIA                         77-0049527
            (State of Incorporation)     (I.R.S. Employer Identification No.)

              3052 ORCHARD DRIVE, SAN JOSE, CALIFORNIA 95134-2011
                    (Address of principal executive offices)

                  Registrant's telephone number: (408) 943-0636

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes [X]   No [ ]

The number of shares of Registrant's common stock issued and outstanding as of
July 31, 2000 was 15,539,941.


   2


                                TABLE OF CONTENTS




                                                                                  PAGE
                                                                               
PART I.  FINANCIAL INFORMATION................................................      3
  Item 1.       Condensed Consolidated Balance Sheets.........................      3
                Condensed Consolidated Statements of Operations...............      4
                Condensed Consolidated Statements of Cash Flows...............      5
                Notes to Condensed Consolidated Financial Statements..........      6
  Item 2.       Management's Discussion and Analysis of
                Financial Condition and Results of Operations.................      9
                Results of Operations.........................................      9
                Liquidity and Capital Resources...............................     12
                Recent Accounting Pronouncements..............................     13
  Item 3.       Qualitative and Quantitative Disclosures About Market Risk....     13

PART II.  OTHER INFORMATION...................................................     15
  Item 1.       Legal Proceedings.............................................     15
  Item 2.       Changes in Securities.........................................     15
  Item 3.       Defaults upon Senior Securities...............................     15
  Item 4.       Submission of Matters to a Vote of Security Holders...........     15
  Item 5.       Other Items...................................................     16
  Item 6.       Exhibits and Reports on Form  8-K.............................     17

SIGNATURES....................................................................     17



                                       2
   3

PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

                                   LASERSCOPE
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)




                                                                 JUNE 30,       DECEMBER 31,
                                                                   2000             1999
                                                                 --------         --------
                                                                        (thousands)
                                                                            
ASSETS

Current assets:
     Cash and cash equivalents                                   $  4,524         $  1,449

     Accounts receivable, net                                       8,574            9,500
     Inventories                                                    7,160           10,052
     Other current assets                                           1,083            1,281
                                                                 --------         --------

              Total current assets                                 21,341           22,282

Property and equipment, net                                         2,469            3,949
Developed technology and other intangibles, net                         -            2,598
Other assets                                                          630              127
                                                                 --------         --------

              Total assets                                       $ 24,440         $ 28,956
                                                                 ========         ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Short-term bank loans                                       $  1,500         $  7,361
     Accounts payable                                               1,888            3,412
     Accrued compensation                                           1,333            1,453
     Other current liabilities                                      2,768            3,250
                                                                 --------         --------

         Total current liabilities                                  7,489           15,476


Long-term liabilities:
     Convertible subordinated debentures                            3,000                -
     Obligations under capital leases                                 534              534
     Mortgages and other long term loans                                -              862
                                                                 --------         --------

         Total long-term liabilities:                               3,534            1,396

Commitments and contingencies

Minority interest                                                       -               37

Shareholders' equity:
         Common stock                                              54,015           52,467
         Accumulated deficit                                      (39,249)         (39,200)
         Accumulated other comprehensive income                    (1,170)          (1,027)
         Notes receivable from shareholders                          (179)            (193)
                                                                 --------         --------

              Total shareholders' equity                           13,417           12,047
                                                                 --------         --------

              Total liabilities and shareholders' equity         $ 24,440         $ 28,956
                                                                 ========         ========


See notes to condensed consolidated financial statements


                                       3
   4

                                   LASERSCOPE
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)





                                                             THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                                   JUNE 30,                          JUNE 30,
                                                            2000             1999             2000             1999
                                                          --------         --------         --------         --------
                                                                      (thousands except per share amounts)
                                                                                                 
Net revenues .....................................        $  9,294         $  9,565         $ 17,922         $ 21,431
Cost of sales ....................................           4,902            6,556            9,661           12,912
                                                          --------         --------         --------         --------

Gross margin .....................................           4,392            3,009            8,261            8,519

Operating expenses:
     Research and development ....................             825            1,181            1,691            2,564
     Selling, general and administrative .........           3,141            5,064            6,429            9,686
                                                          --------         --------         --------         --------

                                                             3,966            6,245            8,120           12,250

Operating income (loss) ..........................             426           (3,236)             141           (3,731)
Interest income (expense) and other, net .........            (123)            (670)            (190)            (682)
                                                          --------         --------         --------         --------

Income (loss) before income taxes
     and minority interest .......................             303           (3,906)             (49)          (4,413)
Provision for income taxes .......................               -               32                -              128
                                                          --------         --------         --------         --------

Income (loss) before minority interest ...........             303           (3,938)             (49)          (4,541)
Minority interest ................................               -               14                -               50
                                                          --------         --------         --------         --------

Net income (loss) ................................        $    303         $ (3,952)        $    (49)        $ (4,591)
                                                          ========         ========         ========         ========

Basic net income (loss) per share ................        $   0.02         $  (0.31)        $   0.00         $  (0.37)
                                                          ========         ========         ========         ========

Diluted net income (loss) per share ..............        $   0.02         $  (0.31)        $   0.00         $  (0.37)
                                                          ========         ========         ========         ========

Shares used in basic per share calculations ......          15,491           12,550           15,407           12,541
                                                          ========         ========         ========         ========

Shares used in diluted per share calculations ....          18,667           12,550           15,407           12,541
                                                          ========         ========         ========         ========





See notes to condensed consolidated financial statements



                                       4
   5

                                   LASERSCOPE
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


                                                                                       SIX MONTHS ENDED
                                                                                           JUNE 30,
                                                                                     2000             1999
                                                                                   --------         --------
                                                                                          (thousands)
                                                                                              
CASH FLOWS FROM OPERATING ACTIVITIES
     Net loss                                                                      $    (49)        $ (4,591)
     Adjustments to reconcile net loss to cash provided
      (used) by operating activities:
         Depreciation and amortization                                                  925            1,398
         Excess inventory charge                                                          -              750
         Increase (decrease) from changes in:
              Accounts receivable                                                    (1,552)           3,314
              Inventories                                                               378              804
              Other current assets                                                      238               (1)
              Accounts payable                                                         (294)          (1,551)
              Accrued compensation                                                     (120)             451
              Other current liabilities                                                  26             (658)
              Minority interest                                                           -               50
              Repayment and write-off of shareholder notes                               14              151
                                                                                   --------         --------

              Cash provided (used) by operating activities                             (434)             117
                                                                                   --------         --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                                              (281)            (513)
     NWL acquisition                                                                      -           (1,278)
     Other                                                                             (248)              68
                                                                                   --------         --------

Cash used by investing activities                                                      (529)          (1,723)
                                                                                   --------         --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments on obligations under capital leases                                      (157)            (161)
     Cash transferred to Wavelight in NWL sale                                         (296)               -
     Proceeds from the NWL sale                                                       3,429                -
     Proceeds from the sale of common stock under stock plans                           520                -
     Proceeds from the sale of common stock in private placement(1)                     731                -
     Proceeds from the issuance of convertible subordinated debentures(1)             2,632                -
     Proceeds from bank loans                                                        14,834            3,227
     Repayment of bank loans                                                        (17,655)          (1,058)
                                                                                   --------         --------

Cash provided by financing activities                                                 4,038            2,008
                                                                                   --------         --------

Increase in cash and cash equivalents                                                 3,075              402
Cash and cash equivalents, beginning of period                                        1,449            1,456
                                                                                   --------         --------

Cash and cash equivalents, end of period                                           $  4,524         $  1,858
                                                                                   ========         ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
         Cash paid during the period for:
              Interest                                                             $    282         $    209
              Income taxes                                                         $     15         $     15
         Non-cash financing activities:
              Equipment leases                                                            -         $    561

         Non-cash reduction is assets relating to NWL sale                         $  8,949                -
         Non-cash reduction in liabilities relating to NWL sale                    $  5,415                -

(1)Net of issuance costs

See notes to condensed consolidated financial statements


                                       5
   6

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

1.      The accompanying condensed consolidated financial statements include
        Laserscope (the "Company") and its wholly and majority-owned
        subsidiaries. All intercompany transactions and balances have been
        eliminated. While the financial information in this report is unaudited,
        in the opinion of management, all adjustments (which include only normal
        recurring adjustments) necessary to present fairly the financial
        position and results of operations as of and for the periods indicated
        have been recorded. It is suggested that these consolidated financial
        statements be read in conjunction with the consolidated financial
        statements and the notes thereto for the year ended December 31, 1999
        included in the Company's annual report on Form 10-K for the year ended
        December 31, 1999. The results of operations for the three and six month
        periods ended June 30, 2000 are not necessarily indicative of the
        results expected for the full year.

2.      Inventory was comprised of the following (in thousands):



                                               JUNE 30,      DECEMBER 31,
                                                  2000           1999
                                               ---------     ------------
                                                       
Sub-assemblies and purchased parts              $ 5,186        $ 7,013
Finished goods                                    1,974          3,039
                                                -------        -------
                                                $ 7,160        $10,052
                                                =======        =======


3.      Basic net income (loss) per share is calculated using the weighted
        average of common stock outstanding. Diluted net income per share is
        calculated using the weighted average of common stock outstanding plus
        dilutive common equivalent shares from stock options, warrants and
        convertible debentures. Options to purchase approximately 2,887,000 and
        3,086,000 shares of common stock were outstanding at June 30, 2000 and
        1999, respectively. In addition, warrants to purchase approximately
        459,000 shares of common stock and debentures convertible into 2,400,000
        shares of common stock were outstanding at June 30, 2000. Options,
        warrants and convertible debentures were not included in the computation
        of diluted earnings per share for the periods Laserscope reported losses
        because the effect would be anti-dilutive.

4.      The Company considers cash equivalents to be short-term financial
        instruments that are readily convertible to cash, subject to no more
        than insignificant interest rate risk and that have original maturities
        of three months or less.

        At June 30, 2000 the Company's cash equivalents were in the form of
        institutional money market accounts and totaled $0.1 million. Laserscope
        had no cash equivalents at December 31, 1999. At June 30, 2000 and
        December 31, 1999, the Company had no investments in debt or equity
        securities.



                                       6
   7

5.      Total comprehensive loss during the periods ended March 31, 2000 and
        1999 consisted of (in thousands):



                                         THREE MONTHS ENDED              SIX MONTHS ENDED
                                               JUNE 30,                       JUNE 30,
                                        2000            1999            2000            1999
                                      -------         -------         -------         -------
                                                                          
Net income (loss)                     $   303         $(3,952)        $   (49)        $(4,591)
Translation adjustments                  (228)            (41)           (248)              3
                                      -------         -------         -------         -------
Comprehensive income (loss)           $   (75)        $(3,993)        $  (297)        $(4,588)
                                      =======         =======         =======         =======


6.      During all periods presented, the Company conducted its business
        predominantly within one industry segment: the medical systems business.

7.      On February 18, 2000, the Company signed an agreement with Wavelight
        Laser Technologie AG (`Wavelight") to sell its interest in NWL Laser
        Technologie GmbH ("NWL"). The sale, which was approved by Wavelight's
        shareholders on March 31, 2000, has an effective date of January 1,
        2000. As part of the transaction, NWL will continue to distribute
        Laserscope's products in all countries covered by NWL's current
        distribution channels. The details of the transaction are as follows (in
        thousands):



                                             
Assets and liabilities sold:
    Cash                                        $   296
    Accounts receivable                           2,477
    Inventory                                     2,514
    Other current assets                            329
    Property, plant & equipment                     857
    Licenses & intangible assets                  2,707
    Accounts payable & accruals                  (1,255)
    Income taxes payable                           (323)
    Short-term bank loans                        (3,040)
    Long-term bank loans                           (863)
    Minority interest & other                       (37)
                                                -------
                                                  3,662
Proceeds:
    Received May 2000                             3,429
    In escrow until 2001                            400
                                                -------
         Total                                    3,829
                                                -------
Net Gain                                        $   167
                                                =======


        Laserscope will defer recognition of the gain until the funds held in
        escrow are paid to the Company.

8.      On January 14, 2000, Laserscope completed the second and final closing
        of a private placement of common stock. In the transaction, the Company
        issued 995,000 shares to accredited investors in exchange for proceeds
        (net of offering expenses) of $731,000. As part of the transaction, the
        Company also issued 218,875 five year

                                       7
   8

        warrants to purchase Laserscope common stock at a price of $1.25 to the
        placement agent.

9.      On February 11, 2000, the Company issued $3,000,000 of 8% Convertible
        Subordinated Debentures with a schedule maturity in 2007 to affiliates
        of the Renaissance Capital Group. The debentures are convertible into
        common stock of the Company at a conversion price of $1.25 per share
        subject to adjustment in certain events. Laserscope may redeem the
        debentures at any time at 101% of par value in certain events. The
        debentures contain a mandatory principal payment feature whereby the
        Company is required to pay monthly principal installments equaling ten
        dollars per thousand dollars of the remaining principal amount beginning
        February 11, 2002. As part of the transaction, the Company also issued
        218,875 five year warrants to purchase Laserscope common stock at a
        price of $1.50 to the placement agent.

10.     In December 1999, the Securities and Exchange Commission issued Staff
        Accounting Bulletin No. 101, "Revenue Recognition in Financial
        Statements" or SAB 101. SAB 101 provides guidance on the recognition,
        presentation and disclosure of revenue in financial statements. In
        recent actions, the SEC has further delayed the required implementation
        date which, for Laserscope, will be the fourth quarter of 2000,
        retroactive to the beginning of the fiscal year. The SEC has indicated
        that additional implementation guidance will be forthcoming in the form
        of "Frequently Asked Questions," however, such guidance has not been
        issued to date. Although we cannot fully assess the impact of SAB 101
        until the additional guidance from the SEC is issued, our preliminary
        conclusion is that the implementation of SAB 101 will not have a
        material impact on our financial position, results of operations or cash
        flows for the year ending December 31, 2000.


                                       8
   9

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS:

Except for the historical information contained in this Quarterly Report on Form
10-Q, the matters discussed herein are forward-looking statements made pursuant
to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. Investors are cautioned that all forward-looking statements are subject to
certain risks and uncertainties that could cause the actual results to differ
materially from those projected. Factors that could cause actual results to
differ materially include, but are not limited to, the timing of orders and
shipments, the Company's ability to balance its inventory and production
schedules, the timely development, clearance by the F.D.A. and other regulatory
agencies and market acceptance of new products and surgical/therapeutic
procedures, the impact of competitive products and pricing, Laserscope's ability
to raise capital on terms acceptable to the Company, or at all, the Company's
ability to expand further into international markets, and public policy relating
to health care reform in the United States and other countries.

Laserscope intends to enter additional international markets, requiring
significant management attention and financial resources and further subjecting
the Company to the risks of operating internationally. These risks include
unexpected changes in regulatory requirements, delays resulting from difficulty
in obtaining export licenses for certain technology, customs, tariffs and other
barriers and restrictions, and the burdens of complying with a variety of
foreign laws. The Company is also subject to general geopolitical risks in
connection with its international operations, such as political and economic
instability and changes in diplomatic and trade relationships. The Company
cannot predict whether quotas, duties, taxes or other charges or restrictions
will be imposed by the United States, Japan, countries in the European Union or
other countries upon the import or export of Laserscope's products in the
future, or what effect any such actions would have on its business, financial
condition or results of operations. In addition, fluctuations in currency
exchange rates may negatively affect the Company's ability to compete in terms
of price against products denominated in local currencies. There can be no
assurance that regulatory, geopolitical and other factors will not adversely
affect the Laserscope's operations in the future or require Laserscope to modify
its current business practices.

Other risks are detailed from time to time in Laserscope's press releases and
other public disclosure filings with the U.S. Securities and Exchange Commission
(SEC), copies of which are available upon request from the Company. The
forward-looking statements included herein speak only as of the date hereof.
Laserscope assumes no obligation to update any forward-looking statements
included herein.

RESULTS OF OPERATIONS:
The following discussion should be read in conjunction with the unaudited
consolidated financial statements and notes thereto included in Part I -- Item 1
of this Quarterly Report and the audited financial statements and notes thereto
and Management's Discussion and Analysis of Financial Condition and Results of
Operations for the year ended December 31, 1999 contained in the Company's
Annual Report on Form 10-K.

The following table contains selected income statement information, which serves
as the basis of the discussion of the Company's results of operations for the
quarter and six months ended June 30, 2000 (in thousands except for
percentages):


                                       9
   10



                                  THREE MONTHS ENDED                              SIX MONTHS ENDED
                           ----------------------------------              ----------------------------------
                            JUNE 30, 2000     JUNE 30, 1999          %      JUNE 30, 2000    JUNE 30, 1999         %
                             AMOUNT %(a)       AMOUNT %(a)        CHANGE     AMOUNT %(a)       AMOUNT %(a)       CHANGE
                           ----------------  ----------------     -------  ----------------  ----------------    -------
                                                                                   
Revenues from sales of:
  Lasers                   $ 5,104     55%   $ 5,232     55%        (2)%   $ 9,428     52%   $12,377     58%       (24)%
  Instruments & supplies     2,836     30%     2,786     29%         2 %     5,684     32%     5,926     28%        (4)%
  Service                    1,354     15%     1,547     16%       (12)%     2,810     16%     3,128     14%       (10)%
                           -------   ------  -------   ------     -------  -------   ------  -------   ------    -------

Total net revenues         $ 9,294    100%   $ 9,565    100%        (3)%   $17,922    100%   $21,431    100%       (16)%

Gross margin               $ 4,392     47%   $ 3,009     31%        45 %   $ 8,261     46%   $ 8,519     40%        (3)%

Research & development     $   825      9%   $ 1,181     12%       (30)%   $ 1,691      9%   $ 2,564     12%       (34)%

Selling, general & admin.  $ 3,141     34%   $ 5,064     53%       (38)%   $ 6,429     36%   $ 9,686     45%       (34)%


(a)  expressed as a percentage of total net revenues.

Net revenues decreased during the three and six months ended June 30, 2000
relative to the corresponding periods of 1999. The decrease is primarily
attributable to the Company discontinuing sales of NWL products and services.
Sales of NWL products and services contributed revenues of approximately $1.5
million during the second quarter of 1999 and approximately $3.3 million during
the first half of 1999. Laserscope sold NWL effective January 1, 2000 but
retained distribution of the Company's products through NWL in Germany. This
decrease was partially offset by higher sales of Laserscope products and
services during these periods.

Revenues from the sales of laser systems decreased during the quarter and
six-month periods ended June 30, 2000 relative to the same periods in 1999. This
was due principally to Laserscope's discontinuing the sale of NWL lasers which
represented approximately $1.2 million and $2.5 million in total net revenues
during the quarter and six month periods ended June 30, 1999, respectively. This
reduction was partially offset by higher sales of Laserscope lasers during the
quarter ended June 30, 2000 relative to the same period in 1999 with year to
date sales of Laserscope lasers being at approximately the same level in each of
the six month periods ended June 30. The higher levels of Laserscope laser sales
in the quarter ended June 30, 2000 resulted from higher unit shipments at lower
average selling prices due to an increased number of aesthetic lasers sold in
the United States and Europe. The Company expects that its revenue mix trends in
all geographic markets will continue to shift toward lower-priced office-based
aesthetic lasers.

Revenues from the sales of instrumentation and disposable supplies increased
during the quarter and decreased during the six months ended June 30, 2000
compared to the corresponding periods in 1999. The increase during the quarter
is due to the combination of lower shipments of disposable supplies and
increased shipments of scanning devices sold as accessories to Laserscope's
office laser system. The decrease year to date is due to the discontinued sales
of NWL's instrumentation.

The Company believes that sales of laser equipment in the United States, which
have trended towards lower-priced office lasers for aesthetic procedures and
away from lasers to be used in the hospital for non-aesthetic procedures, has
resulted in lower sales of disposable supplies and instrumentation. Office
lasers used in aesthetic procedures, although carrying one-time sales of
instrumentation, generally do not create a stream of sales of disposable
supplies. The Company expects revenues from the sales of instrumentation and
disposable supplies to

                                       10
   11

depend on the Laserscope's ability to develop and promote surgical procedures
that use these products and to increase its installed base of systems.

Laserscope's service revenues decreased during the three and six-month periods
ended June 30, 2000 compared to the same periods in 1999. This decrease is
principally attributable to the discontinued sale of NWL services, partially
offset by higher domestic revenues as a result of increased service contract
revenues. The Company believes that future revenues depend on increases to the
installed base of lasers as well as the acceptance of its service contracts by
its customers.

The Company believes that acceptance of lasers in aesthetic surgery,
dermatology, urology and ear, nose and throat surgery will continue to be
important to its business. In addition, the Company expects that the adoption of
photo dynamic therapy by medical practitioners will be important. The Company
continues to invest in developing new instrumentation for emerging surgical
applications and in educating surgeons in the United States and internationally
to encourage the adoption of such new applications.

Gross margin as a percentage of revenues during the quarter and six months ended
June 30, 2000 increased relative to the corresponding periods of 1999. This is
due primarily to a revenue mix shift towards Laserscope's higher margin Lyra
product as well a distribution mix shift towards the United States and away from
international distributors during the quarter ended June 30, 2000. In addition,
Laserscope recorded a $0.8 million charge during the period ended June 30, 1999,
to provide for inventory the Company considered potentially obsolete. Laserscope
expects that gross margin as a percentage of revenues for the remainder of 2000
may vary from quarter to quarter as product and distribution mix varies.

Research and development expenses are the result of activities related to the
development of new laser, instrumentation and disposable products and the
enhancement of Laserscope's existing products. These expenses decreased during
the quarter and six month periods ended June 30, 2000 compared to the same
periods in 1999 due to decreased laser product development activity in the
United States, and to a lesser extent the elimination of NWL research and
development expenses. The Company expects that amounts spent in research and
development will remain at similar levels during the remainder of 2000.

Selling, general and administrative expenses decreased during the quarter and
six month periods ended June 30, 2000, compared to the corresponding periods in
1999. The decreases are due principally to expense reduction programs instituted
by Laserscope in third quarter of 1999 and, to a lesser extent, the elimination
of NWL selling, general and administrative expenses. Laserscope expects amounts
spent in selling, general and administrative expenses to increase during the
remainder of 2000 as variable selling and marketing expenses increase.


                                       11
   12

LIQUIDITY AND CAPITAL RESOURCES:
The following table contains selected balance sheet information that serves as
the basis of the discussion of the Company's liquidity and capital resources at
June 30, 2000 and for the six months then ended (in thousands):



                                       JUNE 30,     DECEMBER 31,
                                         2000           1999
                                       --------     ------------
                                                
Cash and cash equivalents              $ 4,524        $ 1,449
Total assets                           $24,440        $28,956
Net working capital                    $13,832        $ 6,806


The net increase in cash and cash equivalents during the six month period was
due primarily to the receipt of the net proceeds from the sale of NWL.

Cash used by operating activities totaled $0.4 million and was the combined
result of increased accounts receivable of $1.5 million, decreased accounts
payable of $0.3 million and decreased accrued compensation of $0.1 million.
Offsetting these uses were depreciation and amortization of $0.9 million, a
reduction in inventory of $0.4 million and a reduction in other current assets
of $0.2 million.

Cash used by investing activities consisted of capital expenditures of $0.3
million and other comprehensive income of $0.2 million.

Cash provided by financing activities totaled $4.0 million and consisted of net
proceeds from the sale of NWL of $3.1 million, net proceeds from the sale of
convertible debentures - $2.6 million; net proceeds from the private placement
of common stock - $0.7 million; and proceeds from the sale of common stock under
stock plans $0.5 million. These sources were offset by reductions in short-term
bank borrowings of $2.8 million; and payments on obligations under capital
leases of $0.1 million.

The Company has in place a $6.0 million asset based line of credit based on the
Company's eligible accounts receivable and inventory which expires in September
2000. At June 30, 2000, the Company had approximately $3.4 million in collateral
available against the $1.5 million outstanding and was in compliance with all
financial covenants.

Laserscope anticipates that future changes in cash and working capital will
depend on a number of factors, including, but not limited to, management's
ability to effectively manage non-cash assets such as inventory and accounts
receivable. The Company competes in a competitive industry where technological
changes and acceptance of new and alternative procedures by its customers is
rapid. Management's ability to anticipate and adapt to these changes will
significantly affect the Company's investment in inventory and the potential for
inventory valuation adjustments. Historically, a source of liquidity for the
Company has been the sale of common stock under stock plans, principally
employee stock option and stock purchase plans. To the extent that the market
price of the common stock discourages the exercise of stock options, this source
of liquidity may be unavailable. At June 30, 2000, options to purchase
approximately 2.9 million shares of Laserscope's common stock were outstanding,
of which approximately 1.4 million were exercisable at a weighted average
exercise price of $2.17 Finally, the level of profitability of the Company will
have a significant effect on cash resources.


                                       12
   13

From time to time, the Company may also consider the acquisition of, or evaluate
investments in, certain products and businesses complementary to the Company's
business. Any such acquisition or investment may require additional capital
resources. The Company has historically financed acquisitions using its existing
cash resources. While the Company believes its existing cash resources will be
sufficient to fund its operating needs for the next twelve months, additional
financing either through its bank lines of credit or otherwise will be required
for the Company's currently envisioned long term needs.

There also can be no assurance that any additional financing will be available
on terms acceptable to the Company, or at all. In addition, future equity
financings could result in dilution to the Company's shareholders, and future
debt financings could result in certain financial and operational restrictions.

RECENT ACCOUNTING PRONOUNCEMENTS:

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101, "Revenue Recognition in Financial Statements" or SAB 101. SAB
101 provides guidance on the recognition, presentation and disclosure of revenue
in financial statements. In recent actions, the SEC has further delayed the
required implementation date which, for Laserscope, will be the fourth quarter
of 2000, retroactive to the beginning of the fiscal year. The SEC has indicated
that additional implementation guidance will be forthcoming in the form of
"Frequently Asked Questions," however, such guidance has not been issued to
date. Although we cannot fully assess the impact of SAB 101 until the additional
guidance from the SEC is issued, our preliminary conclusion is that the
implementation of SAB 101 will not have a material impact on our financial
position, results of operations or cash flows for the year ending December 31,
2000.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to a variety of risks, including changes in interest
rates affecting the return on its investments, outstanding debt balances and
foreign currency fluctuations. In the normal course of business, the Company
employs established policies and procedures to manage its exposure to
fluctuations in interest rates and foreign currency values.

INTEREST RATE RISK

The Company's exposure to market rate risk for changes in interest rates relates
primarily to the Company's investment and debt portfolios. The Company has not
used derivative financial instruments in its investment or debt portfolios. The
Company invests its excess cash in money market funds and commercial paper. The
Company's debt financing consist of convertible debentures and bank loans
requiring either fixed or variable rate interest payments. Investments in and
borrowings under both fixed-rate and floating-rate interest-earning instruments
carry a degree of interest rate risk. On the investment side, fixed-rate
securities may have their fair market value adversely affected due to a rise in
interest rates, while floating-rate securities may produce less income than
expected if interest rates fall. In addition, the Company's future investment
income may fall short of expectations due to changes in interest rates or the
Company may suffer losses in principal if forced to sell

                                       13
   14

securities which have declined in market value due to changes in interest rates.
On the debt side, borrowings that require fixed-rate interest payments require
greater than current market rate interest payments if interest rates fall, while
floating rate borrowings may require greater interest payments if interest rates
rise. Additionally, the Company's future interest expense may be greater than
expected due to changes in interest rates.

FOREIGN CURRENCY RISK

International revenues were 28% and 34% in the quarter and six months ended June
30, 2000, respectively compared to 47% and 48% in the same periods in 1999.
International sales are made through international distributors and wholly- and
majority-owned subsidiaries with payments to the Company typically denominated
in the local currencies of the United Kingdom and France, and in U.S. dollars in
the rest of the world. The Company's international business is subject to risks
typical of an international business, including, but not limited to, differing
economic conditions, changes in political climate, differing tax structures,
other regulations and restrictions, and foreign exchange rate volatility.
Accordingly, the Company's future results could be materially adversely affected
by changes in these or other factors. The effect of foreign exchange rate
fluctuations on the Company in the three and six month periods ended June 30,
2000 and 1999 was not material, and the Company does not engage in hedging
transactions for speculative or trading purposes.


                                       14
   15

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company is a party to a number of legal proceedings arising in the ordinary
course of business. While it is not feasible to predict or determine the outcome
of the actions brought against it, the Company believes that the ultimate
resolution of these claims will not ultimately have a material adverse effect on
its financial position or results of operations.

In 1997, a medical malpractice and product liability suit was filed against a
hospital, two physicians and Laserscope relating to a laser manufactured by
Heraeus Surgical, Inc. which was acquired by Laserscope in August 1996. On May
12, 2000, the parties in the case agreed to binding arbitration under which the
maximum award to the plaintiff would be within the Company's insurance policy
limits.

ITEM 2. CHANGES IN SECURITIES

        Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

        Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        (a)    The annual meeting of shareholders was held on June 23, 2000.

        (b)    The first matter voted upon at the meeting was the election of
               directors and the results of that vote were as follows:



                                                                                                    Present but
                                            For               Withheld             Abstained         Not Voting
                                         ----------           --------             ---------        -----------
                                                                                        
E. Walter Lange                          13,758,149           388,317                 0                 0
Ruediger Naumann-Etienne, Ph.d           13,818,119           328,347                 0                 0
Rodney  Perkins, M.D                     13,703,197           443,269                 0                 0
Robert  J. Pressley, Ph.D                13,703,009           443,457                 0                 0
Eric M. Reuter                           13,817,151           329,315                 0                 0


        (c)    The second matter voted upon at the meeting and the results of
               that vote were as follows:



                                                                                                    Present but
                                            For               Opposed              Abstained         Not Voting
                                         ----------           --------             ---------        -----------
                                                                                        
To authorize an                          13,111,013           964,692               70,760              1
amendment to the
Company's 1994 Stock
Option Plan to increase the
number of shares for issuance
thereunder by 300,000 shares to
an aggregate of 3,050,000 shares.



                                       15
   16

        (d)    The third matter voted upon at the meeting and the results of
               that vote were as follows:



                                                                                                    Present but
                                            For               Opposed              Abstained         Not Voting
                                         ----------           --------             ---------        -----------
                                                                                        
To authorize an                          13,198,605           874,977              72,883                1
amendment to the
Company's 1999 Employee
Stock Purchase Plan to increase
the number of shares for issuance
thereunder by 250,000 shares to an
aggregate of 350,000.


        (e)    The fourth matter voted upon at the meeting and the results of
               that vote were as follows:



                                                                                                    Present but
                                            For               Opposed              Abstained         Not Voting
                                         ----------           --------             ---------        -----------
                                                                                        
To authorize an                          12,298,760           1,767,872            79,833                1
amendment to the
Company's 1999 Directors'
Stock Purchase Plan to increase
the number of shares for issuance
thereunder by 120,000 shares to an
aggregate of 420,000.


        (f)    The fifth matter voted upon at the meeting and the results of
               that vote were as follows:



                                                                                                    Present but
                                            For               Opposed              Abstained         Not Voting
                                         ----------           --------             ---------        -----------
                                                                                        
To ratify the appointment                13,870,699           235,012              40,755                0
of Ernst & Young LLP as
the independent auditors
for the Company for the
fiscal year ending
December 31, 2000.


ITEM 5. OTHER INFORMATION

        None


                                       16
   17

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a)    Exhibits: None

        (b)    Reports on Form 8-K: None

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                    LASERSCOPE

                                    Registrant

                                      /s/  Dennis LaLumandiere
                                    --------------------------------------------
                                    Dennis LaLumandiere
                                    Vice President of Finance
                                    and Chief Financial Officer
                                    (Principal Financial and Accounting Officer)

Date: August 9, 2000


                                       17
   18
                                 EXHIBIT INDEX

27.1      Financial Data Schedule