Exhibit 99.2
NEWS RELEASE
Investor Relations Contact: Corporate Communications Contact:
Sonia Segovia, IR Coordinator Abbie Kendall, Principal
PDF Solutions, Inc. Armstrong Kendall, Inc.
Tel: (408) 938-6491 Tel: (503) 672-4681
Email: sonia.segovia@pdf.com Email: abbie@akipr.com
PDF SOLUTIONS(R) PROVIDES FINANCIAL OUTLOOK FOR
THE SECOND AND THIRD FISCAL QUARTERS OF 2004
SAN JOSE, Calif. -- April 22, 2004 -- PDF Solutions, Inc. (Nasdaq: PDFS),
the leading provider of process-design integration technologies to enhance IC
manufacturability, today provided its updated financial outlook for the second
fiscal quarter ending June 30, 2004 and its outlook for the third fiscal quarter
ending September 30, 2004.
PDF Solutions expects total revenue in the range of $14.6 million to $15.1
million for the second fiscal quarter ending June 30, 2004. Gainshare revenue
for the quarter is expected to increase to a range of $1.7 million to $1.9
million. On a GAAP basis, net loss for the second fiscal quarter of 2004 is
projected in a range of ($525,000) to ($30,000), or ($0.02) to ($0.00) per
diluted share.
PDF Solutions expects total revenue in the range of $16.0 million to $16.8
million for the third fiscal quarter ending September 30, 2004. On a GAAP basis,
net income (loss) for the third fiscal quarter of 2004 is projected in a range
of ($75,000) to $420,000, or ($0.00) to $0.02 per diluted share.
In addition to using GAAP results in evaluating PDF's business,
management also believes it useful to measure results using a non-GAAP measure
of net income (loss), which excludes amortization of stock-based compensation
and acquired intangible assets. Non-GAAP net income for the second fiscal
quarter ending June 30, 2004 is projected in a range of $810,000 to $1.3
million, or $0.03 to $0.05 per diluted share. Non-GAAP net income for the third
fiscal quarter ending Septemeber 30, 2004 is projected in a range of $1.2
million to $1.7 million, or $0.04 to $0.06 per diluted share.
As previously announced, the company will hold a live conference call
beginning at 3:00 p.m. PDT/6:00 p.m. EDT today to discuss its first quarter 2004
results and financial outlook for the second and third quarters of 2004. A live
webcast of this conference call will be available on the company's website at
http://ir.pdf.com/medialist.cfm. A replay of the call will be available at the
same website address beginning approximately two hours after completion of the
live call. Further, a copy of this press release, including the disclosure and
reconciliation of certain non-GAAP financial measures to the most directly
comparable GAAP measure, which non-GAAP measures may be used periodically by the
company's management when discussing financial results with investors and
analysts, will be available on the company's website at
http://www.pdf.com/news_archive.phtml following the date of this release.
EFFECTIVENESS OF GUIDANCE
The outlook set forth above represents PDF Solutions' expectations only as of
the date of this release, and should not be viewed as a statement about PDF
Solutions' expectations after this date. Although this release will remain
available on PDF Solutions' website, its continued availability does not
indicate that PDF Solutions is reaffirming or confirming its continued validity.
PDF Solutions does not intend to report on its progress, or provide comments to
analysts or investors on, or otherwise, update such guidance until it releases
its quarterly results.
ABOUT PDF SOLUTIONS
PDF Solutions, Inc. (Nasdaq: PDFS) is the leading provider of process-design
integration technologies for manufacturing integrated circuits (ICs). PDF's
software, methodologies and services enable semiconductor companies to create IC
designs that can be more easily manufactured using manufacturing processes that
are more capable. By simulating deep sub-micron product and process
interactions, the PDF solution offers clients reduced time to market, increased
IC yield and performance, and enhanced product reliability and profitability.
Headquartered in San Jose, Calif., PDF Solutions operates worldwide with
additional offices in Europe and Japan. For more information, visit www.pdf.com.
PDF Solutions(R) is a registered trademark of PDF Solutions, Inc.
FORWARD-LOOKING STATEMENTS
The statements in this press release regarding PDF's 2004 second and third
fiscal quarter outlook, including expected revenue, net income (loss) and net
income (loss) per share, are forward looking. Actual results could differ
materially from those expressed in these forward-looking statements. Risks and
uncertainties that could cause results to differ materially include risks
associated with: any unforeseen industry changes; difficulties in modifying
PDF's solutions on a timely basis; and changes in the marketplace for our
solutions, including the introduction of products or services competitive with
PDF's products and services. Readers should also refer to the risk disclosures
set forth in PDF's periodic public filings with the Securities and Exchange
Commission, including, without limitation, its annual report on Form 10-K, most
recently filed on March 15, 2004 (as amended), and its quarterly reports on Form
10-Q, most recently filed on November 14, 2003 (as amended). The forward-looking
statements contained in this release are made as of the date hereof, and PDF
does not assume any obligation to update such statements nor the reasons why
actual results could differ materially from those projected in such statements.
PDF SOLUTIONS, INC.
RECONCILIATION OF PROJECTED REPORTED GAAP NET INCOME (LOSS) TO
PROJECTED NON-GAAP NET INCOME (LOSS)
(IN THOUSANDS, EXCEPT PER SHARE DATA)
THREE MONTHS ENDING
PROJECTED RESULTS JUNE 30, 2004
-----------------------------
GAAP net loss per share - diluted ................ $ (0.02) to $ (0.00)
------- ---------
GAAP net loss .................................... $ (525) to $ (30)
Stock-based compensation amortization ............ 140 140
Amortization of acquired intangibles, net of taxes 1,195 1,195
------- ---------
Non-GAAP net income .............................. $ 810 to $ 1,305
------- ---------
Non-GAAP net income per share - diluted .......... $ 0.03 to $ 0.05
------- ---------
Weighted average common shares - basic ........... 25,500 25,500
------- ---------
Weighted average common shares - diluted ......... 27,000 27,000
------- ---------
THREE MONTHS ENDING
PROJECTED RESULTS SEPTEMBER 30, 2004
-----------------------------
GAAP net income (loss) per share - diluted ....... $ (0.00) to $ 0.02
------- --------
GAAP net income (loss) ........................... $ (75) to $ 420
Stock-based compensation amortization ............ 85 85
Amortization of acquired intangibles, net of taxes 1,145 1,145
------- --------
Non-GAAP net income .............................. $ 1,155 to $ 1,650
------- --------
Non-GAAP net income per share - diluted .......... $ 0.04 to $ 0.06
------- --------
Weighted average common shares - basic ........... 25,700 25,700
------- --------
Weighted average common shares - diluted ......... 27,300 27,300
------- --------