1 APPLIED MATERIALS, INC. CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) - ---------------------------------------------------------------------------------------------- Three Months Ended Jan. 28, Jan. 29, (In thousands, except per share data) 1996 1995 - ---------------------------------------------------------------- ------------ ------------- Net sales $ 1,040,580 $ 506,108 ------------ ------------- Costs and expenses: Cost of products sold 543,780 268,096 Research, development and engineering 110,352 59,996 Marketing and selling 77,282 44,145 General and administrative 49,555 31,818 ------------ ------------- Income from operations 259,611 102,053 Interest expense 5,168 5,582 Interest income 9,597 4,772 ------------ ------------- Income from consolidated companies before taxes 264,040 101,243 Provision for income taxes 92,414 35,435 ------------ ------------- Income from consolidated companies 171,626 65,808 Equity in net income/loss of joint venture -- -- ------------ ------------- Net income $ 171,626 $ 65,808 ------------ ------------- Earnings per share $ 0.93 $ 0.38 ------------ ------------- Average common shares and equivalents 184,001 172,616 - ---------------------------------------------------------------------------------------------- 2 APPLIED MATERIALS, INC. CONSOLIDATED CONDENSED BALANCE SHEETS* ----------------------------------------------------------------------------------------- JAN. 28, OCT. 29, (In thousands) 1996 1995 ----------------------------------------------------------------------------------------- ASSETS Current assets: Cash and cash equivalents $ 266,880 $ 285,845 Short-term investments 545,725 483,487 Accounts receivable, net 932,297 817,730 Inventories 479,662 427,413 Deferred income taxes 196,783 198,888 Other current assets 83,330 98,250 ---------- ---------- Total current assets 2,504,677 2,311,613 Property, plant and equipment, net 713,730 630,746 Other assets 24,104 23,020 ---------- ---------- Total assets $3,242,511 $2,965,379 ---------- ---------- LIABILITIES Current liabilities: AND Notes payable $ 58,844 $ 61,748 STOCKHOLDERS' Current portion of long-term debt 22,492 21,064 EQUITY Accounts payable and accrued expenses 757,063 659,572 Income taxes payable 131,174 119,347 ---------- ---------- Total current liabilities 969,573 861,731 Long-term debt 279,576 279,807 Deferred income taxes and other non-current obligations 50,162 40,338 ---------- ---------- Total liabilities 1,299,311 1,181,876 ---------- ---------- Stockholders' equity: Common stock 1,794 1,792 Additional paid-in capital 753,048 760,057 Retained earnings 1,171,605 999,979 Cumulative translation adjustments 16,753 21,675 ---------- ---------- Total stockholders' equity 1,943,200 1,783,503 ---------- ---------- Total liabilities and stockholders' equity $3,242,511 $2,965,379 - ------------------------------------------------------------------------------------------ *Amounts as of January 28, 1996 are unaudited. Amounts as of October 29, 1995 were obtained from the October 29, 1995 audited financial statements.