1 EXHIBIT 11.1 STATEMENT RE: CALCULATION OF EARNINGS PER SHARE - UNAUDITED THREE MONTHS ENDED NINE MONTHS ENDED MARCH 31, MARCH 31, (In thousands except per share amounts) 1996 1995 1996 1995 ------- ------- ------- ------- Net income $ 9,786 $ 2,109 $19,821 $ 5,736 Interest saving on convertible debenture -- 151 -- ------- ------- ------- ------- Net income for calculation of earnings per share $ 9,786 $ 2,260 $19,821 $ 5,736 ======= ======= ======= ======= Average number of common and common equivalent shares: Weighted average common shares outstanding 20,441 17,479 20,267 17,157 Dilutive common stock equivalents: Common stock options and warrant, using treasury 1,230 1,365 1,638 1,504 stock method Convertible preferred stock -- 58 -- 58 Convertible debentures -- 1,388 -- * ------- ------- ------- ------- Common and common equivalent shares used in the calculation of net income per share: 21,671 20,290 21,905 18,719 ======= ======= ======= ======= Earnings per share: $ 0.45 $ 0.11 $ 0.91 $ 0.31 ======= ======= ======= ======= * Antidilutive Page 15