1 ASPECT TELECOMMUNICATIONS CORPORATION EXHIBIT 11.1: Statement Re: Computation of Earnings per Share (in thousands, except per share amounts) Three Months Ended June 30, Six Months Ended June 30, --------------------------- ------------------------- 1996 1995 1996 1995 -------- --------- ------- -------- Primary: Weighted average common shares outstanding during the period 21,098 20,590 21,039 20,526 Common share equivalents: Dilutive effect of stock options 1,967 1,018 1,889 1,022 ------- ------- ------- ------- Total 23,065 21,608 22,928 21,548 ======= ======= ======= ======= Net income $ 8,913 $ 5,833 $17,154 $10,982 ======= ======= ======= ======= Primary earnings per share $ 0.39 $ 0.27 $ 0.75 $ 0.51 ======= ======= ======= ======= 2 ASPECT TELECOMMUNICATIONS CORPORATION EXHIBIT 11.1 (CONTINUED): Statement Re: Computation of Earnings Per Share (in thousands, except per share amounts) Three Months Ended June 30, Six Months Ended June 30, --------------------------- ------------------------- 1996 1995 1996 1995 ------- ---------- ------- -------- Fully Diluted: Weighted average common shares outstanding during the period 21,098 20,590 21,039 20,526 Common share equivalents: Dilutive effect of stock options 1,967 1,144 1,957 1,182 Weighted average shares issuable upon assumed conversion of debt 2,830 2,830 2,830 2,830 ------- ------- ------- ------- Total 25,895 24,564 25,826 24,538 ======= ======= ======= ======= Earnings: Net income $ 8,913 $ 5,833 $17,154 $10,982 Interest expense during the period on convertible subordinated debentures, net of tax 461 460 922 915 ------- ------- ------- ------- Net income adjusted for fully diluted calculation $ 9,374 $ 6,293 $18,076 $11,897 ======= ======= ======= ======= Fully diluted earnings per share $ 0.36 $ 0.26 $ 0.70 $ 0.48 ======= ======= ======= =======