1
EXHIBIT 11.1
Geron Corporation
Statement Regarding Computation of Net Loss Per Share
(In thousands, except share and per share amounts)
Three Months Ended Six Months Ended
June 30, June 30,
------------------------- --------------------------
(Unaudited)
1996 1995 1996 1995
---------- ---------- ---------- -----------
Net loss ($ 2,459) ($ 1,926) ($ 4,894) ($ 4,880)
========== ========== ========== ===========
Shares used in calculation of net loss
per share:
Weighted Average Common Shares outstanding 951,700 872,666 922,783 791,041
Shares related to SAB Nos. 55, 64 and 83 723,447 723,447 723,447 723,447
---------- ---------- ---------- -----------
Shares used in computing net loss per share 1,675,147 1,596,113 1,646,230 1,514,488
========== ========== ========== ===========
---------- ---------- ---------- -----------
Net loss per share ($ 1.47) ($ 1.21) ($ 2.97) ($ 3.22)
========== ========== ========== ===========
Calculation of shares outstanding for computing
supplemental net loss per share:
Shares used in computing net loss per share 951,700 872,666 922,783 791,041
Adjusted to reflect effect of assumed conversion
of preferred stock from date of issuance 6,363,347 5,212,449 6,314,556 5,212,449
---------- ---------- ---------- -----------
Shares used in computing supplemental net
loss per share 7,315,047 6,085,115 7,237,339 6,003,490
========== ========== ========== ===========
---------- ---------- ---------- -----------
Supplemental net loss per share ($ 0.34) ($ 0.32) ($ 0.68) ($ 0.81)
========== ========== ========== ===========