1
================================================================================
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
----------------
FORM 10-Q
(MARK ONE)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM ________________ TO _________________
COMMISSION FILE NUMBER 0-19371
PHARMCHEM LABORATORIES, INC.
(Exact name of registrant as specified in its charter)
CALIFORNIA 77-0187280
(State or other jurisdiction (IRS Employer
of incorporation or organization) Identification Number)
1505-A O'BRIEN DRIVE
MENLO PARK, CALIFORNIA 94025
(Address of principal executive offices) (Zip Code)
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (650) 328-6200
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]
As of April 30, 1998, the registrant had outstanding 5,751,998 shares of
Common Stock, no par value.
================================================================================
2
PHARMCHEM LABORATORIES, INC.
QUARTERLY REPORT ON FORM 10-Q
INDEX
PAGE
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements ............................ 3
Condensed Consolidated Balance Sheets at
March 31, 1998 (unaudited) and December 31, 1997........................ 4
Condensed Consolidated Statements of Operations
for the Three Months ended March 31, 1998 and 1997 (unaudited).......... 5
Condensed Consolidated Statements of Comprehensive Loss
for the Three Months ended March 31, 1998 and 1997 (unaudited).......... 6
Condensed Consolidated Statements of Cash Flows
for the Three Months ended March 31, 1998 and 1997 (unaudited).......... 7
Notes to Condensed Consolidated Financial Statements (unaudited)........ 8
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations .............................................. 9
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K ...................................... 12
SIGNATURE ........................................................................ 13
2
3
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
The condensed consolidated financial statements included herein have
been prepared by the Company, without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. Certain information and
footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles have been condensed or
omitted pursuant to such rules and regulations, although the Company believes
that the disclosures made are adequate to make the information presented not
misleading. It is suggested that the condensed consolidated financial statements
be read in conjunction with the consolidated financial statements and the notes
thereto for the year ended December 31, 1997 included in the Company's Annual
Report on Form 10-K.
These financial statements have been prepared in all material respects
in conformity with the standards of accounting measurements set forth in
Accounting Principles Board Opinion No. 28, "Interim Financial Reporting," and
the rules and regulations as specified in the Securities Exchange Act of 1934
and reflect all adjustments, consisting only of normal recurring adjustments
which, in the opinion of management, are necessary to summarize fairly the
Company's consolidated financial position, the results of its operations and its
cash flows for the periods presented. The results of operations for such interim
periods are not necessarily indicative of the results to be expected for the
full year.
3
4
PHARMCHEM LABORATORIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
March 31, December 31,
1998 1997
--------- ------------
(Unaudited) (Audited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents $ 210 $ 372
Accounts receivable, net 7,408 7,608
Inventory 1,506 1,609
Prepaids and other current assets 590 456
-------- --------
TOTAL CURRENT ASSETS 9,714 10,045
-------- --------
PROPERTY AND EQUIPMENT, net 7,869 7,638
OTHER ASSETS 1,232 1,238
GOODWILL, net 3,129 3,175
-------- --------
TOTAL ASSETS $ 21,944 $ 22,096
======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
Revolving line of credit $ 3,448 $ 4,081
Current portion of long-term debt 466 503
Accounts payable 3,393 3,322
Accrued compensation 1,145 990
Accrued collectors and other liabilities 2,360 2,160
-------- --------
TOTAL CURRENT LIABILITIES 10,812 11,056
-------- --------
LONG TERM DEBT, net of current portion 611 696
OTHER NONCURRENT LIABILITIES 497 147
SHAREHOLDERS' EQUITY
Common stock, no par value, 10,000 shares authorized,
5,752 and 5,750 shares issued and outstanding at
March 31, 1998 and December 31, 1997, respectively 19,030 19,027
Accumulated other comprehensive income 84 68
Accumulated deficit (9,090) (8,898)
-------- --------
TOTAL SHAREHOLDERS' EQUITY 10,024 10,197
-------- --------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 21,944 $ 22,096
======== ========
The accompanying notes are an integral part of these condensed consolidated
financial statements.
4
5
PHARMCHEM LABORATORIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended
March 31,
-------------------------
1998 1997
-------- --------
NET SALES $ 9,528 $ 9,058
COST OF SALES 7,308 7,156
-------- --------
GROSS PROFIT 2,220 1,902
OPERATING EXPENSES:
Selling, general and administrative 2,208 2,063
Marketing rights and research costs 27 84
Amortization of goodwill 46 46
-------- --------
Total operating expenses 2,281 2,193
-------- --------
LOSS FROM OPERATIONS (61) (291)
Interest expense (99) (85)
Other (expense) income, net 3 (2)
-------- --------
(96) (87)
-------- --------
LOSS BEFORE PROVISION FOR INCOME TAXES (157) (378)
PROVISION FOR INCOME TAXES (35) --
-------- --------
NET LOSS $ (192) $ (378)
======== ========
LOSS PER SHARE:
Basic $ (0.03) $ (0.07)
======== ========
Diluted $ (0.03) $ (0.07)
======== ========
WEIGHTED AVERAGE SHARES OUTSTANDING:
Basic 5,751 5,714
======== ========
Diluted 5,751 5,714
======== ========
The accompanying notes are an integral part of these condensed consolidated
financial statements.
5
6
PHARMCHEM LABORATORIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(In thousands)
Three Months Ended
March 31,
---------------------
1998 1997
------ ------
NET LOSS $ (192) $ (378)
OTHER COMPREHENSIVE INCOME
Foreign currency translation 16 5
------ ------
COMPREHENSIVE LOSS $ (176) $ (373)
====== ======
The accompanying notes are an integral part of these condensed consolidated
financial statements.
6
7
PHARMCHEM LABORATORIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended
March 31,
-------------------------
1998 1997
-------- --------
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (192) $ (378)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation and amortization 495 473
Provision for doubtful accounts 39 27
Loss on disposition of property and equipment -- 6
Changes in operating assets and liabilities:
Accounts receivable 161 771
Inventory 103 107
Prepaids and other current assets (134) 229
Other assets 6 5
Accounts payable and other accrued liabilities 442 (1,054)
Other noncurrent liabilities 350 16
-------- --------
Net cash provided by operating activities 1,270 202
-------- --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (680) (292)
-------- --------
Net cash used in investing activities (680) (292)
-------- --------
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings (repayments) on revolving lines of
credit, net (633) 542
Principal payments on long-term debt (122) (345)
Proceeds from exercise of stock options 3 58
-------- --------
Net cash provided by (used in) financing
activities (752) 253
-------- --------
NET DECREASE IN CASH AND CASH EQUIVALENTS (162) 163
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 372 240
-------- --------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 210 $ 403
======== ========
The accompanying notes are an integral part of these condensed consolidated
financial statements.
7
8
PHARMCHEM LABORATORIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Earnings (Loss) per Share
In the fourth quarter of 1997, the Company adopted Statement of
Financial Accounting Standards ("SFAS") No. 128 "Earnings Per Share." Earnings
(loss) per share amounts for all previously reported periods have been restated
to conform with SFAS No. 128. Basic earnings (loss) per share is calculated
using the weighted average number of common shares outstanding during the
period. Diluted earnings (loss) per share is calculated using the weighted
average number of common shares and dilutive potential common shares outstanding
during the period. Dilutive potential common shares represent shares issuable
upon the exercise of outstanding options and are calculated using the treasury
stock method. Options to purchase shares of the Company's common stock at March
31, 1998 and 1997 were not included in the computation of diluted earnings per
share because their effect would have been antidilutive.
Effective March 24, 1998, the Company engaged in a stock option exchange
program that repriced substantially all then outstanding options having an
exercise price above the then current market price of $2.375. The repriced
options began vesting March 24, 1998 over a 48 month period. The exercise price
for all 463,480 options exchanged was $2.375.
2. Inventory
Inventory represents laboratory materials, collection materials and
products and is stated at the lower of cost or market. Cost is determined using
standard costs, including freight, that approximate actual costs on a first-in,
first-out basis.
3. Debt
PharmChem maintains a revolving line of credit agreement ("Credit
Agreement") with a bank. At March 31, 1998, the maximum that could be borrowed
under the Credit Agreement was $4,541,000.
4. New Accounting Pronouncements
The Company has adopted Statement of Financial Accounting Standards
("SFAS") No. 130 "Reporting Comprehensive Income." Comprehensive income (loss)
includes net income (loss) and several other items that current accounting
standards require to be recognized outside of net income (loss). The Company has
also adopted SFAS No. 131, "Disclosures about Segments of an Enterprise and
Related Information." The Company operates in one segment as defined by SFAS No.
131 and as such will disclose those enterprise-wide disclosures required by this
statement in its 1998 year-end consolidated financial statements.
5. Reclassifications
Certain reclassifications have been made to prior period amounts to
conform to current year presentation.
8
9
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
FORWARD LOOKING STATEMENTS
"Management's Discussion and Analysis of Financial Condition and Results
of Operations" contains forward-looking statements within the meaning of Section
21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act
of 1933, which are subject to the "safe harbor" created by these Sections. The
Company's actual future results could differ materially from those projected in
the forward-looking statements. Some factors which could cause future actual
results to differ materially from the Company's recent results and those
projected in the forward-looking statements are described in the Company's
Annual Report on Form 10-K for the year ended December 31, 1997. The Company
assumes no obligation to update the forward-looking statements or such factors.
RESULTS OF OPERATIONS
The following table sets forth for the periods indicated certain
financial data (dollars in thousands):
Three Months Ended March 31,
------------------------------------------------------
1998 1997 1998 1997
-------- -------- -------- --------
(As a percentage of sales)
NET SALES:
Public and private employers $ 3,617 $ 3,829 38.0% 42.3%
Criminal justice agencies 3,559 3,608 37.4 39.8
Drug rehabilitation programs and other 334 386 3.4 4.3
Domestic product sales 464 258 4.9 2.9
Medscreen 1,554 977 16.3 10.7
-------- -------- -------- --------
Total net sales 9,528 9,058 100.0 100.0
COST OF SALES 7,308 7,156 76.7 79.0
-------- -------- -------- --------
GROSS PROFIT 2,220 1,902 23.3 21.0
-------- -------- -------- --------
OPERATING EXPENSES:
Selling, general and administrative 2,208 2,063 23.2 22.8
Marketing rights and research 27 84 0.3 0.9
Amortization of goodwill 46 46 0.5 0.5
-------- -------- -------- --------
Total operating expenses 2,281 2,193 24.0 24.2
-------- -------- -------- --------
LOSS FROM OPERATIONS (61) (291) (0.7) (3.2)
-------- -------- -------- --------
OTHER EXPENSE, net (96) (87) (1.0) (1.0)
PROVISION FOR INCOME TAXES (35) -- (0.3) --
-------- -------- -------- --------
NET LOSS $ (192) $ (378) (2.0)% (4.2)%
======== ======== ======== ========
9
10
Net sales for the three months ended March 31, 1998 increased $470,000
(5.2%) to $9,528,000 in 1998 from $9,058,000 in 1997. Medscreen, the Company's
U.K. operation, reported a sales increase of $577,000 (59.1%) attributed to
awarding of the drug-testing contract for H.M Prisons, one of the largest
agencies that conducts drug testing outside of the United States, and higher
maritime collection accounts throughout the world. Domestic urinalysis revenues
decreased $313,000 (4.0%) principally from public and private employers. The
Company's domestic specimen volume was relatively unchanged from comparable 1997
levels. PharmScreenTM On-site Screening Devices sales more than tripled due to
continued strong demand and the introduction of an expanded product line, while
sales of the PharmChek(R) Drugs of Abuse Patch decreased $90,000 compared to the
prior year.
Cost of sales for the three months ended March 31, 1998 increased $152,000
(2.1%) to $7,308,000 in 1998 from $7,156,000 in 1997, reflecting higher product
cost of sales partially offset by lower labor costs. Cost of sales as a
percentage of net sales decreased to 76.7% in 1998 from 79.0% in 1997. Gross
profit as a percentage of net sales increased to 23.3% in 1998 from 21.0% in
1997.
Selling, general and administrative (SG&A) expenses for the three months
ended March 31, 1998 increased $145,000 (7.0%) to $2,208,000 in 1998 from
$2,063,000 in 1997, representing continued rebuilding of the sales, marketing,
information systems and administrative infrastructure. SG&A expenses as a
percentage of net sales increased slightly to 23.2% in 1998 from 22.8% in 1997.
Loss from operations for the three months ended March 31, 1998 was
$61,000 compared to a loss of $291,000 for the comparable period in 1997. The
Company recorded a provision for income taxes of $35,000 during 1998 attributed
to its UK operations.
Net loss for the three months ended March 31, 1998 was $192,000 or $0.03
per diluted common share in 1998 compared to a loss of $378,000 or $0.07 per
share in 1997.
LIQUIDITY AND CAPITAL RESOURCES
The Company's operations during the three months ended March 31, 1998
and 1997 provided cash of approximately $1,270,000 and $202,000, respectively.
The improvement in cash flow from operations between 1998 and 1997 principally
reflects the lower net loss and higher accrued expense levels. As of March 31,
1998, the Company had $210,000 in cash and cash equivalents. During 1998, the
Company used approximately $680,000 in cash to acquire property and equipment,
principally for information systems and laboratory analyzers.
The Company maintains a Credit Agreement with a bank. All borrowings are
secured by a lien on all assets of the Company. The Credit Agreement provides
for borrowings under the revolver limited to 85% of qualified account
receivables. At March 31, 1998, the maximum that could be borrowed was
$4,541,000 and approximately $3,448,000 was outstanding under the Credit
Agreement. Year-to-date net repayments on the revolver were approximately
$633,000 as of March 31, 1998. The Credit Agreement contains certain financial
covenants which, among others, require the Company to maintain certain levels of
net worth, cash flow and profitability, and
10
11
restricts the payment of dividends. As of March 31, 1998, the Company was in
compliance with its financial covenants.
The Company anticipates that existing cash balances, amounts available
under existing and future credit agreements and funds to be generated from
future operations will be sufficient to fund operations and forecasted capital
expenditures through 1998.
IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS
In June 1997, the FASB issued SFAS No. 130 "Reporting Comprehensive
Income." SFAS No. 130 establishes standards for reporting and displaying
comprehensive income and its components in general-purpose financial statements
and is effective for fiscal years beginning after December 15, 1997.
Comprehensive income includes net income and several other items that current
accounting standards require to be recognized outside of net income. The Company
adopted the SFAS No. 130 disclosures in its 1998 consolidated financial
statements.
In June 1997, the Financial Accounting Standards Board issued SFAS No.
131 "Disclosures about Segments of a Business Enterprise." SFAS No. 131
establishes standards for disclosures about segments of an enterprise and is
effective for annual periods beginning after December 15, 1997. The Company
expects to include the SFAS No. 131 disclosures in its consolidated financial
statements for the year ended December 31, 1998.
11
12
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits:
None.
(b) Exhibit 27 - Financial Data Schedule
(c) Reports on Form 8-K:
None.
12
13
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.
PharmChem Laboratories, Inc.
(Registrant)
Date: May 12, 1998 By: /s/ David A. Lattanzio
-----------------------------------
David A. Lattanzio
Chief Financial Officer and
Vice President,
Finance and Administration
(Principal Financial and
Accounting Officer)
13
14
INDEX TO EXHIBITS
Exhibit
Index Description
------- -----------
27 Financial Data Schedule