UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-21731 --------------------- Nuveen Equity Premium Advantage Fund ------------------------------------------------------------------------------ (Exact name of registrant as specified in charter) Nuveen Investments 333 West Wacker Drive Chicago, IL 60606 - ------------------------------------------------------------------------------ (Address of principal executive offices) (Zip code) Jessica R. Droeger Nuveen Investments 333 West Wacker Drive Chicago, IL 60606 - ------------------------------------------------------------------------------ (Name and address of agent for service) Registrant's telephone number, including area code: (312) 917-7700 ------------------- Date of fiscal year end: December 31 ------------------ Date of reporting period: September 30, 2005 ------------------ Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. QUARTERLY REPORT September 30, 2005 Nuveen Investments Exchange-Traded Closed-End Funds NUVEEN EQUITY PREMIUM INCOME FUND (JPZ) NUVEEN EQUITY PREMIUM OPPORTUNITY FUND (JSN) NUVEEN EQUITY PREMIUM ADVANTAGE FUND (JLA) ATTRACTIVE MONTHLY DISTRIBUTIONS AND A MEASURE OF DOWNSIDE PROTECTION FROM AN INTEGRATED INDEX OPTION AND EQUITY STRATEGY Chairman's Letter Dear Shareholder I am very pleased to report that for the nine-month period ended September 30, 2005, your Fund continued to provide you with attractive monthly distributions and exposure to a diversified equity portfolio used to support a coordinated index options strategy. Portfolio diversification is a recognized way to try to reduce some of the risk that comes with investing. Since one part of your portfolio may be going up when another is going down, portfolio diversification may help smooth your investment returns over time. In addition to providing regular monthly income, an equity and index option investment like your Fund may help you achieve and benefit from greater portfolio diversification. Your financial advisor can explain these potential advantages in more detail. I urge you to contact him or her soon for more information on this important investment strategy. For more than 100 years, Nuveen has specialized in offering quality investments such as your Fund to those seeking to accumulate and preserve wealth. Our mission continues to be to assist you and your financial advisor by offering the investment solutions and services that can help you secure your long-term financial goals. We thank you for choosing us as a partner as you work toward that objective. Sincerely, Timothy R. Schwertfeger Chairman of the Board November 15, 2005 Portfolio Managers' Comments These Funds feature portfolio management by Gateway Investment Advisers, L.P. (Gateway). J. Patrick Rogers is the portfolio manager for JPZ, and Patrick and Kenneth H. Toft manage the assets of JSN and JLA. Patrick joined Gateway in 1989 and has been the President, Chief Investment Officer and a member of the Board of Directors of Gateway since 1995. Ken joined Gateway in 1992 and has been Vice President and Portfolio Manager since 1997. Here Patrick and Ken talk about their management strategies and the performance of the Funds for the nine-month period ended September 30, 2005. What was your overall management strategy for the nine months ended September 30, 2005? For each Fund, our overall management strategy remained consistent. We invested each Fund's assets in a well diversified equity portfolio that, depending on the Fund, sought to substantially replicate the price movement of the S&P 500 Index or a specific blend of the S&P 500 and NASDAQ-100 Indexes. In addition, each Fund's portfolio was designed to support the Fund's index option strategy. For JPZ, this equity investment and index option strategy involved constructing a portfolio designed to substantially replicate the price movement of the S&P 500 Index. The Fund also sold S&P 500 Index calls in an attempt to generate incremental income and cash flow, and purchased S&P 500 Index puts to provide a measure of portfolio value protection in the event of a rapid decline in equity prices. For JSN and JLA, which were introduced during this nine-month reporting period, our first task was to complete the initial equity investment process. The equity portion of JSN's portfolio was invested with the intention of producing results that combined 75% of the S&P 500 Index price movement with 25% of the NASDAQ-100 Index price movement. For JLA's equity portfolio, our intention was to provide performance that approximated 50% of the S&P 500 Index price movement and 50% of the NASDAQ-100 Index price movement. For both Funds, we sold calls based on both the S&P 500 and NASDAQ-100 Indexes in similar weightings to their portfolio targets in order to generate incremental income and cash flow. Similar to JPZ, we also bought puts based on both the S&P 500 and NASDAQ-100 Indexes to provide a measure of portfolio value protection in the event of a rapid decline in equity prices. How did the Funds perform over the nine-month period? The performance of JPZ, JSN and JLA, as well as the performance of comparative benchmarks, is shown in the following chart. Cumulative Total Return on Net Asset Value For the periods ended September 30, 2005 9-month Since inception - ------------------------------------------------------------------------------- JPZ (inception 10/26/04) 4.17% 5.93% - ------------------------------------------------------------------------------- S&P 500 Index(1) 2.77% 12.25% - ------------------------------------------------------------------------------- JSN (inception 1/26/05) 4.84% - ------------------------------------------------------------------------------- Comparative benchmark(2) 5.41% - ------------------------------------------------------------------------------- JLA (inception 5/25/05) 2.54% - ------------------------------------------------------------------------------- Comparative benchmark(3) 3.82% - ------------------------------------------------------------------------------- Past performance does not guarantee future results. Current performance may be higher or lower than the data shown. Returns do not reflect the deduction of taxes that a shareholder may have to pay on Fund distributions or upon the sale of Fund shares. For more information, please see the individual Performance Overview pages in this report. Since all three of these Funds have relatively short histories, we believe no real conclusions can be made concerning their performance for the periods ended September 30, 2005. For the full nine-month period, the index option strategy followed by JPZ helped the Fund exceed the return of the S&P 500 Index by 140 basis points (bps). These results were achieved despite relatively low volatility in the options markets, which tended to keep the sale prices of index calls relatively low. At the same time, this low volatility environment allowed the Fund to buy index puts at relatively inexpensive prices. From its inception through September 30, 2005, JSN underperformed a comparative benchmark. During this period, the Fund completed its initial investment process and fully implemented its index option strategy. The Fund's underperformance relative to this artificial benchmark over the period was a direct result of the benchmark's strong return during the third quarter of 2005. Between July 1 and September 30, the benchmark produced a cumulative return of more than 4.50%. The Fund, whose index options strategy limits its ability to benefit from a rapidly rising stock market, produced a cumulative return of about 2.68% over this same quarterly period. In the few months from its inception through September 30, 2005, JLA also underperformed its comparative benchmark. This Fund also completed its initial investment process and implemented its index option strategy during this reporting period. One of the primary reasons for the Fund's underperformance over this short period was the relatively strong returns of the benchmark's components -- the S&P 500 Index and the NASDAQ-100 Index - over these months. Like JSN, JLA's index options strategy limits its ability to benefit from a rising stock market. We believe that it is important to keep in mind that all three of these Funds use an index option strategy designed to provide cash flow that complements the dividends generated by their portfolios of common stocks. As a result, their returns should not be expected to track closely to the returns of the indexes used to produce the comparative benchmarks shown in this report. We've provided these benchmarks solely to offer some overall market context to assist shareholders in evaluating the performance of their Funds. Distribution and Share Price Information Each of these Funds follows a managed distribution policy. Under this policy, each Fund seeks to provide a relatively stable monthly distribution paid in part out of the Fund's net investment income (primarily generated by dividends on the stocks in the Fund's portfolio), with the remainder being paid out of a combination of net realized capital gains on the Fund's portfolio investments plus the cash flows generated by each Fund's index option strategy. This portion of the distributions will consist of either net realized capital gains (a combination of long-term and short-term), a return of capital (representing in most cases, to at least a large extent, net unrealized gains), or some combination of the two. The final composition of the characteristics of the distributions cannot be determined with certainty until after the end of the Fund's fiscal year. That final composition will depend on several factors, most importantly the amount of realized gains and losses on the Fund's portfolio securities, and the amount of gains and losses realized in connection with the call options sold by the Fund and the put options purchased by the Fund. Using this managed distribution policy, JPZ maintained a stable monthly distribution of $0.1420 per share during this reporting period. JSN, which announced its first distribution in March 2005, paid a stable monthly distribution of $0.1480 for the remainder of the reporting period. JLA declared its first monthly distribution of $0.1510 per share in July 2005, and continued to distribute that amount monthly through September 30, 2005. As of September 30, 2005, each Fund was trading at a share price greater than its net asset value per share. The amount of this share price premium to NAV is shown in the accompanying chart: 9-Month or Since Inception 9/30/05 Average Premium Premium - ------------------------------------------------------------------------------- JPZ +5.86% +7.03% - ------------------------------------------------------------------------------- JSN +2.64% +4.52% - ------------------------------------------------------------------------------- JLA +3.29% +4.56% - ------------------------------------------------------------------------------- (1) The S&P 500 Stock Index is an unmanaged index of 500 stocks that is market-capitalization weighted and is generally representative of the performance of larger companies in the U.S. Index returns do not include the effects of any sales charges or management fees. Individuals cannot invest directly in an index. (2) JSN's comparative benchmark performance is a blended return consisting of 1) 75% of the return of the S&P 500 Index, and 2) 25% of the NASDAQ-100 Index, which includes 100 of the largest domestic and international non-financial companies listed on The NASDAQ Stock Market based on market capitalization. The NASDAQ-100 Index reflects companies across major industry groups including computer hardware and software, telecommunications, retail/wholesale trade and biotechnology. (3) JLA's comparative benchmark performance is a blended return consisting of 1) 50% of the return of the S&P 500 Index, and 2) 50% of the NASDAQ-100 Index, which includes 100 of the largest domestic and international non-financial companies listed on The NASDAQ Stock Market based on market capitalization. Nuveen Equity Premium Income Fund JPZ Performance OVERVIEW As of September 30, 2005 Pie Chart: PORTFOLIO ALLOCATION (as a % of total investments) Common Stocks 96.0% Put Options 0.2% Repurchase Agreements 3.8% Bar Chart: 2004-2005 MONTHLY DISTRIBUTIONS PER SHARE Dec .1420 Jan .1420 Feb .1420 Mar .1420 Apr .1420 May .1420 Jun .1420 Jul .1420 Aug .1420 Sep .1420 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 10/25/04 20.00 20.06 20.10 20.08 20.01 20.08 20.05 20.04 20.03 20.01 20.03 20.03 20.02 20.02 20.14 20.01 20.19 20.19 20.09 20.10 20.00 20.03 20.00 20.00 20.00 20.02 20.00 19.98 19.94 19.98 19.98 20.10 20.12 20.20 20.24 20.15 20.06 20.14 20.07 20.13 20.24 20.25 20.20 20.20 20.26 20.22 20.25 20.08 20.13 20.24 20.20 20.20 20.20 20.27 20.15 20.18 20.30 20.34 20.26 20.25 20.25 20.35 20.24 20.20 20.33 20.30 20.28 20.40 20.45 20.46 20.50 20.60 20.62 20.60 20.74 20.75 20.65 20.69 20.71 20.65 20.68 20.40 20.59 20.73 20.80 20.85 20.97 20.87 20.81 20.88 20.84 20.83 20.66 20.64 20.43 20.50 20.33 20.12 20.18 20.20 20.06 19.85 19.95 19.85 19.84 19.65 19.82 19.93 19.87 19.90 20.06 20.08 20.15 20.12 20.10 20.12 19.92 19.85 19.94 19.82 19.93 19.89 19.93 19.85 19.83 19.85 19.91 19.82 19.98 19.98 19.95 19.98 20.02 20.08 20.15 20.18 20.16 19.99 19.98 20.15 20.08 20.05 20.08 20.09 20.08 20.05 20.00 19.94 20.04 20.05 20.09 20.14 20.17 20.14 20.22 20.31 20.40 20.30 20.41 20.23 20.11 20.07 20.12 20.24 20.09 20.11 20.08 20.02 20.09 20.09 20.10 20.22 20.25 20.25 20.27 20.38 20.49 20.49 20.45 20.66 20.52 20.58 20.61 20.64 20.69 20.67 20.55 20.59 20.54 20.48 20.51 20.48 20.44 20.44 20.44 20.57 20.64 20.57 20.65 20.68 20.69 20.74 20.57 20.55 20.51 20.48 20.47 20.56 20.40 20.32 20.42 20.30 20.37 20.38 20.40 20.45 20.45 20.42 20.50 20.57 20.53 20.48 20.50 20.60 20.50 20.34 20.08 20.21 20.10 20.09 20.04 19.98 20.04 19.89 19.51 19.52 19.59 9/30/05 19.88 FUND SNAPSHOT - ------------------------------------ Share Price $19.88 - ------------------------------------ Net Asset Value $18.78 - ------------------------------------ Premium/(Discount) to NAV 5.86% - ------------------------------------ Market Yield(1) 8.57% - ------------------------------------ Net Assets ($000) $717,108 - ------------------------------------ CUMULATIVE TOTAL RETURN (Inception 10/26/04) - ------------------------------------ ON SHARE PRICE ON NAV - ------------------------------------ 9-Month 4.85% 4.17% - ------------------------------------ Since Inception 6.94% 5.93% - ------------------------------------ SECTORS (as a % of total investments) - ------------------------------------ Financials 20.0% - ------------------------------------ Information Technology 13.0% - ------------------------------------ Industrials 12.1% - ------------------------------------ Healthcare 11.0% - ------------------------------------ Consumer Discretionary 9.9% - ------------------------------------ Energy 8.8% - ------------------------------------ Consumer Staples 8.0% - ------------------------------------ Utilities 5.2% - ------------------------------------ Materials 4.5% - ------------------------------------ Telecommunication Services 3.5% - ------------------------------------ Put Options 0.2% - ------------------------------------ Repurchase Agreements 3.8% - ------------------------------------ (1) Market yield is based on the Fund's current annualized monthly distribution divided by the Fund's current market price. The Fund's monthly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the calendar year the Fund's cumulative net ordinary income and net realized gains are less than the amount of the Fund's distributions, a return of capital for tax purposes. Nuveen Equity Premium Opportunity Fund JSN Performance OVERVIEW As of September 30, 2005 Pie Chart: PORTFOLIO ALLOCATION (as a % of total investments) Common Stocks 95.1% Put Options 0.2% Repurchase Agreements 4.7% Bar Chart: 2005 MONTHLY DISTRIBUTIONS PER SHARE Mar .1480 Apr .1480 May .1480 Jun .1480 Jul .1480 Aug .1480 Sep .1480 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 1/25/05 20.00 20.00 20.28 20.14 20.10 20.10 20.22 20.22 20.25 20.35 20.35 20.40 20.39 20.36 20.28 20.25 20.30 20.25 20.02 20.03 20.10 20.05 20.07 20.04 20.00 20.02 20.01 20.14 20.11 20.15 19.99 19.78 19.88 19.89 19.81 19.77 19.72 19.62 19.55 19.70 19.45 19.25 19.19 19.34 19.49 19.35 19.51 19.60 19.66 19.84 19.73 19.70 19.77 19.58 19.54 19.29 19.54 19.48 19.37 19.55 19.45 19.45 19.45 19.38 19.30 19.40 19.40 19.39 19.38 19.54 19.58 19.65 19.68 19.68 19.48 19.47 19.42 19.43 19.38 19.40 19.58 19.55 19.48 19.49 19.49 19.55 19.60 19.68 19.68 19.73 19.74 19.69 19.69 19.78 19.76 19.86 19.71 19.69 19.77 19.83 19.83 19.79 19.73 19.73 19.75 19.60 19.53 19.59 19.57 19.73 19.74 19.90 19.91 19.89 19.93 20.01 20.02 19.98 19.97 19.97 19.90 19.90 19.99 19.94 19.97 19.92 19.87 19.85 19.85 19.95 19.95 19.95 19.97 19.95 20.00 19.99 20.00 19.98 20.02 19.96 19.98 19.90 19.93 19.85 19.83 19.75 19.78 19.80 19.71 19.68 19.80 19.74 19.68 19.77 19.89 19.92 19.91 19.92 19.95 19.94 19.99 19.88 19.78 19.80 19.86 19.76 19.80 19.68 19.59 19.53 19.26 18.86 18.95 19.07 9/30/05 19.46 FUND SNAPSHOT - ------------------------------------ Share Price $19.46 - ------------------------------------ Net Asset Value $18.96 - ------------------------------------ Premium/(Discount) to NAV 2.64% - ------------------------------------ Market Yield(1) 9.13% - ------------------------------------ Net Assets ($000) $1,239,865 - ------------------------------------ CUMULATIVE TOTAL RETURN (Inception 1/26/05) - ------------------------------------ ON SHARE PRICE ON NAV - ------------------------------------ Since Inception 2.74% 4.84% - ------------------------------------ SECTORS (as a % of total investments) - ------------------------------------ Information Technology 24.6% - ------------------------------------ Financials 15.2% - ------------------------------------ Healthcare 11.0% - ------------------------------------ Consumer Discretionary 10.8% - ------------------------------------ Industrials 10.4% - ------------------------------------ Energy 6.7% - ------------------------------------ Consumer Staples 5.9% - ------------------------------------ Utilities 3.7% - ------------------------------------ Telecommunication Services 3.5% - ------------------------------------ Materials 3.3% - ------------------------------------ Put Options 0.2% - ------------------------------------ Repurchase Agreements 4.7% - ------------------------------------ (1) Market yield is based on the Fund's current annualized monthly distribution divided by the Fund's current market price. The Fund's monthly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the calendar year the Fund's cumulative net ordinary income and net realized gains are less than the amount of the Fund's distributions, a return of capital for tax purposes. Nuveen Equity Premium Advantage Fund JLA Performance OVERVIEW As of September 30, 2005 Pie Chart: PORTFOLIO ALLOCATION (as a % of total investments) Common Stocks 96.0% Put Options 0.2% Repurchase Agreements 3.8% Bar Chart: 2005 MONTHLY DISTRIBUTIONS PER SHARE Jul .1510 Aug .1510 Sep .1510 Line Chart: SHARE PRICE PERFORMANCE Weekly Closing Price Past performance is not predictive of future results. 5/25/05 20.00 20.00 20.00 20.02 20.01 20.00 20.01 20.01 20.01 20.00 20.00 20.01 20.00 20.01 20.01 20.01 20.00 20.01 20.01 20.01 20.00 20.00 20.00 19.86 19.71 19.72 19.73 19.75 19.90 19.85 19.95 20.00 19.97 20.06 19.95 20.00 20.00 20.01 20.00 20.01 19.95 19.99 19.90 19.91 20.03 20.04 20.07 20.07 20.01 19.97 20.00 20.08 20.09 20.11 20.12 20.16 20.02 20.00 20.08 20.09 20.20 20.19 20.07 20.02 20.06 20.16 20.13 20.04 20.08 20.06 20.03 20.00 20.18 20.10 20.12 20.15 20.34 20.35 20.10 20.12 20.06 20.10 20.07 20.08 20.02 20.01 19.91 19.63 19.60 19.56 19.68 9/30/05 19.76 FUND SNAPSHOT - ------------------------------------ Share Price $19.76 - ------------------------------------ Net Asset Value $19.13 - ------------------------------------ Premium/(Discount) to NAV 3.29% - ------------------------------------ Market Yield(1) 9.17% - ------------------------------------ Net Assets ($000) $488,439 - ------------------------------------ CUMULATIVE TOTAL RETURN (Inception 5/25/05) - ------------------------------------ ON SHARE PRICE ON NAV - ------------------------------------ Since Inception 1.13% 2.54% - ------------------------------------ SECTORS (as a % of total investments) - ------------------------------------ Information Technology 34.7% - ------------------------------------ Healthcare 12.9% - ------------------------------------ Consumer Discretionary 12.2% - ------------------------------------ Financials 10.6% - ------------------------------------ Industrials 9.3% - ------------------------------------ Energy 4.3% - ------------------------------------ Consumer Staples 3.5% - ------------------------------------ Telecommunication Services 3.4% - ------------------------------------ Materials 2.7% - ------------------------------------ Utilities 2.4% - ------------------------------------ Put Options 0.2% - ------------------------------------ Repurchase Agreements 3.8% - ------------------------------------ (1) Market yield is based on the Fund's current annualized monthly distribution divided by the Fund's current market price. The Fund's monthly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the calendar year the Fund's cumulative net ordinary income and net realized gains are less than the amount of the Fund's distributions, a return of capital for tax purposes. PORTFOLIO OF INVESTMENTS (Unaudited) NUVEEN EQUITY PREMIUM INCOME FUND (JPZ) September 30, 2005 SHARES DESCRIPTION VALUE - ------------------------------------------------------------------------------------------------------------------------------------ COMMON STOCKS - 98.0% CONSUMER DISCRETIONARY - 10.1% 38,000 Abercrombie & Fitch Co., Class A $ 1,894,300 23,200 Amazon.com, Inc. # 1,050,960 10,800 American Axle and Manufacturing Holdings Inc. 249,264 43,400 American Eagle Outfitters, Inc. 1,021,202 53,700 Best Buy Co., Inc. 2,337,561 3,400 Black & Decker Corporation 279,106 4,000 Career Education Corporation # 142,240 13,400 Catalina Marketing Corporation 304,716 39,600 Chicos FAS, Inc. # 1,457,280 15,400 Christopher & Banks Corporation 213,598 44,800 Claire's Stores, Inc. 1,081,024 2,600 Coach, Inc. # 81,536 48,000 The Walt Disney Company 1,158,240 8,500 R.R. Donnelley & Sons Company 315,095 20,400 Eastman Kodak Company 496,332 9,437 Expedia, Inc. # 186,947 19,001 Federated Department Stores, Inc. 1,270,597 54,700 Foot Locker, Inc. 1,200,118 131,600 Ford Motor Company 1,297,576 56,800 The Gap, Inc. 990,024 150,800 General Motors Corporation 4,615,988 23,300 GTECH Holdings Corporation 746,998 32,600 Hancock Fabrics, Inc. 219,398 146,000 The Home Depot, Inc. 5,568,440 9,437 IAC/InterActiveCorp # 239,228 28,800 International Game Technology 777,600 16,500 Lennar Corporation, Class A 986,040 68,800 Limited Brands, Inc. 1,405,584 19,800 Lowe's Companies, Inc. 1,275,120 58,700 Mattel Inc. 979,116 27,900 Maytag Corporation 509,454 86,900 McDonald's Corporation 2,910,281 20,200 Michaels Stores, Inc. 667,812 107,400 Newell Rubbermaid Inc. 2,432,610 55,400 Nordstrom Inc. 1,901,328 13,000 Omnicom Group Inc. 1,087,190 5,900 Pacific Sunwear of California, Inc. # 126,496 1,700 J.C. Penney Company, Inc. 80,614 4,300 Pep Boys-Manny Moe and Jack 59,512 5,800 Priceline.com Incorporated # 112,056 5,400 Radioshack Corporation 133,920 238,600 Regal Entertainment Group, Class A 4,781,544 12,800 Reuters Group plc, Sponsored ADR 507,008 15,000 Ross Stores, Inc. 355,500 7,900 Sears Holding Corporation # 982,918 117,800 Servicemaster 1,595,012 78,100 Sirius Satellite Radio Inc. # 511,555 12,400 Snap-On Incorporated 447,888 19,700 The TJX Companies, Inc. 403,456 30,600 The Talbots, Inc. 915,552 206,300 Tupperware Corporation 4,699,514 57,800 Unitrin, Inc. 2,743,188 17,600 Urban Outfitters, Inc. # 517,440 5,600 ValueClick, Inc. # 95,704 12,700 Viacom Inc., Class B 419,227 159,800 Wal-Mart Stores, Inc. 7,002,436 26,600 Whirlpool Corporation 2,015,482 10,300 XM Satellite Radio Holdings Inc., Class A # 369,873 - ----------------------------------------------------------------------------------------------------------------------------------- CONSUMER STAPLES - 8.2% 100,200 Albertson's, Inc. 2,570,130 233,500 Altria Group, Inc. 17,211,285 2,400 The Clorox Company 133,296 153,000 The Coca-Cola Company 6,608,070 55,800 Colgate-Palmolive Company 2,945,682 72,500 ConAgra Foods, Inc. 1,794,375 12,500 Diageo plc, Sponsored ADR 725,125 48,500 The Gillette Company 2,822,700 56,200 Loews Corp - Carolina Group 2,227,206 4,800 Longs Drug Stores Corporation 205,872 40,500 PepsiCo, Inc. 2,296,755 199,600 The Procter & Gamble Company 11,868,216 16,100 Reynolds American Inc. 1,336,622 160,900 Sara Lee Corporation 3,049,055 4,300 UST Inc. 179,998 64,785 Vector Group Ltd 1,296,348 10,000 Walgreen Co. 434,500 6,700 Whole Foods Market Inc. 900,815 - ----------------------------------------------------------------------------------------------------------------------------------- ENERGY - 8.9% 7,000 Burlington Resources Inc. 569,240 151,900 ChevronTexaco Corporation 9,832,487 33,200 ConocoPhillips 2,321,012 21,300 Diamond Offshore Drilling, Inc. 1,304,625 38,100 ENSCO International Incorporated 1,775,079 8,000 EOG Resources, Inc. 599,200 437,600 Exxon Mobil Corporation 27,805,104 55,800 Halliburton Company 3,823,416 46,200 Kerr-McGee Corporation 4,486,482 2,000 National Oilwell Varco Inc. # 131,600 11,600 Patterson-UTI Energy, Inc. 418,528 28,000 Royal Dutch Shell PLC, Class A, ADR # 1,837,920 2,758 Royal Dutch Shell PLC, Class B, ADR 189,943 39,600 Schlumberger Limited 3,341,448 17,600 Smith International, Inc. 586,256 72,200 Tidewater Inc. 3,513,974 3,000 Transocean Inc. # 183,930 12,800 Valero Energy Corporation 1,447,168 - ----------------------------------------------------------------------------------------------------------------------------------- FINANCIALS - 20.5% 36,800 The Allstate Corporation 2,034,672 62,300 American Financial Realty Trust 884,660 67,800 American Home Mortgage Investment Corp. 2,054,340 144,400 American International Group, Inc. 8,947,024 30,800 Apartment Investment & Management Company, Class A 1,194,424 3,500 Australia and New Zealand Banking Group limited, Sponsored ADR 320,985 383,900 Bank of America Corporation 16,162,190 10,300 Capitol Federal Financial 352,466 10,800 The Chicago Merchantile Exchange 3,642,840 463,600 Citigroup Inc. 21,103,072 59,700 Converium Holding AG, ADR # 302,082 11,300 Countrywide Financial Corporation 372,674 154,100 Crescent Real Estate Equities Company 3,160,591 23,700 A. G. Edwards, Inc. 1,038,297 19,900 Equity Office Properties Trust 650,929 35,200 Fidelity National Financial, Inc. 1,567,104 40,300 First Industrial Realty Trust, Inc. 1,614,015 64,300 Arthur J. Gallagher & Co. 1,852,483 5,900 Gladstone Capital Corporation 133,045 19,900 The Goldman Sachs Group, Inc. 2,419,442 117,900 HRPT Properties Trust 1,463,139 100,400 HSBC Holdings plc, Sponsored ADR 8,155,492 12,500 The Hartford Financial Services Group, Inc. 964,625 19,800 Health Care REIT, Inc. 734,382 354,200 JPMorgan Chase & Co 12,018,006 5,100 Jefferies Group, Inc. 222,105 1,500 Jefferson-Pilot Corporation 76,755 20,300 Legg Mason, Inc. 2,226,707 3,500 Liberty Property Trust 148,890 42,100 Lincoln National Corporation 2,190,042 145,300 Lloyds TSB Group plc, Sponsored ADR 4,828,319 90,800 MBNA Corporation 2,237,312 91,300 Marsh & McLennan Companies, Inc. 2,774,607 19,200 Mercury General Corporation 1,151,808 26,500 Merrill Lynch and Company Inc. 1,625,775 96,100 Morgan Stanley 5,183,634 7,600 National Australia Bank Limited, Sponsored ADR 954,940 42,500 Nationwide Health Properties, Inc. 990,250 29,800 New Century Financial Corporation 1,080,846 166,000 New York Community Bancorp, Inc. 2,722,400 112,500 Newcastle Investment Corporation 3,138,750 11,700 Reckson Associates Realty Corporation 404,235 39,400 The Charles Schwab Corporation 568,542 27,000 Senior Housing Properties Trust 513,000 55,400 TruStreet Properties, Inc. 867,010 175,300 U.S. Bancorp 4,922,424 106,300 Wachovia Corporation 5,058,817 59,100 Waddell & Reed Financial, Inc., Class A 1,144,176 34,100 Washington Mutual, Inc. 1,337,402 100,900 Wells Fargo & Company 5,909,713 1,900 Westpac Banking Corporation 153,615 8,300 XL Capital Ltd., Class A 564,649 - ----------------------------------------------------------------------------------------------------------------------------------- HEALTHCARE - 11.2% 116,200 Abbott Laboratories 4,926,880 9,000 Aetna Inc. 775,260 50,500 Amgen Inc. # 4,023,335 35,700 Baxter International Inc. 1,423,359 383,900 Bristol-Myers Squibb Company 9,236,634 1,300 Cardinal Health, Inc. 82,472 21,800 Caremarx Rx, Inc. # 1,088,474 10,300 Coventry Health Care, Inc. # 886,006 2,500 Genentech, Inc. # 210,525 61,100 GlaxoSmithKline plc, ADR 3,133,208 15,600 Guidant Corporation 1,074,684 8,900 HCA, Inc. 426,488 7,000 Humana Inc. # 335,160 207,300 Johnson & Johnson 13,117,944 78,800 Eli Lilly and Company 4,217,376 28,900 Medtronic Inc. 1,549,618 6,700 Mentor Corporation 368,567 254,400 Merck & Co. Inc. 6,922,224 2,100 Omnicare, Inc. 118,083 4,700 PacifiCare Health Systems # 374,966 568,600 Pfizer Inc. 14,197,942 36,000 Schering-Plough Corporation 757,800 87,000 UnitedHealth Group Incorporated 4,889,400 10,800 Universal Health Services, Inc., Class B 514,404 36,800 Wellpoint Inc. # 2,790,176 67,600 Wyeth 3,127,852 - ----------------------------------------------------------------------------------------------------------------------------------- INDUSTRIALS - 12.4% 22,200 AMR Coporation-DEL # 248,196 56,300 Automatic Data Processing, Inc. 2,423,152 3,800 Avery Dennison Corporation 199,082 71,400 The Boeing Company 4,851,630 52,100 Briggs & Stratton Corporation 1,802,139 75,600 Caterpillar Inc. 4,441,500 9,600 Cendant Corporation 198,144 2,000 CheckFree Corp # 75,640 14,800 Continental Airlines Inc # 142,968 1,000 Cummins Inc. 87,990 5,000 Deere & Company 306,000 83,300 Deluxe Corporation 3,345,328 1,000 Eaton Corporation 63,550 61,200 Emerson Electric Co 4,394,160 813,000 General Electric Company 27,373,710 27,800 Genuine Parts Company 1,192,620 13,600 Graco Inc 466,208 100,000 Honeywell International Inc. 3,750,000 40,600 Hubbell Incorporated, Class B 1,905,358 1,600 ITT Educational Services Inc. # 78,960 1,600 Illinois Tool Works Inc. 131,728 11,800 Ingersoll-Rand Company Ltd., Class A 451,114 3,000 Manpower Inc. 133,170 2,600 Northrop Grumman Corporation 141,310 7,880 PHH Corporation # 216,385 5,700 Parker Hannifin Corporation 366,567 31,000 Paychex, Inc. 1,149,480 39,000 Pentair, Inc. 1,423,500 32,000 Raytheon Company 1,216,640 2,700 Reinhold Industries Inc., Class A 52,650 8,700 Republic Services Inc. 307,023 13,800 Rockwell Automation, Inc. 730,020 64,600 SPX Corporation 2,968,370 200 Siemens AG, Sponsored ADR 15,466 37,900 The Standard Register Company 566,605 25,600 The Stanley Works 1,195,008 46,500 StarTek, Inc. 613,800 2,500 Stolt-Nielsen S.A., Sponsored ADR # 100,203 42,000 Synagro Technologies, Inc. 197,400 64,800 3M Co. 4,753,728 12,000 The Timken Company 355,560 7,400 Tomkins plc, Sponsored ADR 152,292 95,500 Tyco International Ltd. 2,659,675 26,600 United Parcel Service, Inc., Class B 1,838,858 89,400 United Technologies Corporation 4,634,496 93,200 Waste Management, Inc. 2,666,452 43,100 York International Corporation 2,416,617 - ----------------------------------------------------------------------------------------------------------------------------------- INFORMATION TECHNOLOGY - 13.3% 17,600 Adobe Systems Incorporated 525,360 16,300 ADTRAN, Inc. 513,450 28,500 Advanced Micro Devices Inc. # 718,200 10,800 American Power Conversion Corporation 279,720 35,500 Analog Devices, Inc. 1,318,470 38,000 Apple Computer, Inc. # 2,037,180 97,200 Applied Materials, Inc. 1,648,512 11,400 Autodesk, Inc. 529,416 31,200 Avaya Inc. # 321,360 34,800 BEA Systems, Inc. # 312,504 30,200 Broadcom Corporation, Class A # 1,416,682 61,800 Ciena Corporation # 163,152 263,500 Cisco Systems, Inc. # 4,724,555 18,500 Cognizant Technology Solutions Corporation, Class A # 861,915 48,600 Corning Incorporated # 939,438 61,900 Dell Inc. # 2,116,980 56,000 eBay Inc. # 2,307,200 6,600 Electronic Arts Inc. (EA) # 375,474 2,050 FactSet Research Systems Inc. 72,242 4,200 Fair Isaac Corporation 188,160 9,900 F5 Networks, Inc. # 430,353 33,800 Gentex Corporation 588,120 5,900 Google Inc., Class A # 1,867,114 129,100 Hewlett-Packard Company 3,769,720 463,200 Intel Corporation 11,417,880 91,300 International Business Machines Corporation (IBM) 7,324,086 1,900 International Rectifier Corporation # 85,652 9,900 Internet Security Systems, Inc. # 237,699 9,700 Intersil Holding Corporation, Class A 211,266 95,000 JDS Uniphase Corporation # 210,900 8,000 KLA-Tencor Corporation 390,080 6,600 Lam Research Corporation # 201,102 13,300 Linear Technology Corporation 499,947 15,400 Macromedia, Inc. # 626,318 27,300 Maxim Integrated Products, Inc. 1,164,345 14,100 McAfee Inc. # 443,022 34,300 Microchip Technology Incorporated 1,033,116 751,400 Microsoft Corporation 19,333,522 149,100 Motorola, Inc. 3,293,619 24,800 National Semiconductor Corporation 652,240 9,900 NVIDIA Corporation # 339,372 4,100 Omnivision Technologies, Inc. # 51,742 264,600 Oracle Corporation # 3,278,394 118,300 QUALCOM Inc. 5,293,925 6,100 Red Hat, Inc. # 129,259 32,800 Sanmina-SCI Corporation # 140,712 51,700 Siebel Systems, Inc. 534,061 100 Silicon Laboratories Inc. # 3,039 36,424 Symantec Corporation # 825,368 115,500 Texas Instruments Incorporated 3,915,450 15,800 United Online, Inc. 218,830 21,500 Verisign, Inc. # 459,455 12,300 WebEx Communications, Inc. # 301,473 28,600 Xilinx, Inc. 796,510 109,800 Yahoo! Inc. # 3,715,632 - ----------------------------------------------------------------------------------------------------------------------------------- MATERIALS - 4.5% 40,200 Alcoa Inc. 981,684 14,400 CONSOL Energy Inc. 1,098,288 140,700 The Dow Chemical Company 5,862,969 160,500 E.I. du Pont de Nemours and Company 6,286,785 40,400 Eastman Chemical Company 1,897,588 72,700 The Lubrizol Corporation 3,150,091 91,400 Lyondell Chemical Company 2,615,868 16,000 Nucor Corporation 943,840 104,500 Olin Corporation 1,984,455 49,300 Packaging Corp of America 956,913 96,400 RPM International, Inc. 1,773,760 109,900 Sonoco Products Company 3,001,369 89,700 USEC Inc. 1,001,052 50,800 Worthington Industries, Inc. 1,068,324 - ----------------------------------------------------------------------------------------------------------------------------------- TELECOMMUNICATION SERVICES - 3.6% 35,000 AT&T Corp 693,000 1,300 ALLTEL Corporation 84,643 216,900 BellSouth Corporation 5,704,470 50,100 Nokia Oyj, Sponsored ADR 847,191 366,300 SBC Communications Inc. 8,780,211 104,987 Sprint Corporation 2,496,591 3,100 TDC A/S, Sponsored ADR 83,638 11,600 Telstra Corporation Limited, ADR 180,612 214,100 Verizon Communications Inc. 6,998,929 - ----------------------------------------------------------------------------------------------------------------------------------- TRANSPORTATION - 0.0% 50,400 Northwest Airlines Corporation # 33,516 - ----------------------------------------------------------------------------------------------------------------------------------- UTILITIES - 5.3% 28,200 AGL Resources Inc. 1,046,502 27,000 Ameren Corporation 1,444,230 183,300 Atmos Energy Corporation 5,178,225 312,500 Citizens Communications Company 4,234,375 20,900 Consolidated Edison, Inc. 1,014,695 21,900 Dayton Power & Light Company 608,820 125,900 Duke Energy Corporation 3,672,503 72,700 Duquesne Light Holdings Inc. 1,251,167 11,800 Enel SpA, Sponsored ADR 506,338 93,800 Great Plains Energy Incorporated 2,805,558 18,200 KeySpan Corporation 669,396 28,500 National Fuel Gas Company 974,700 81,800 NICOR Inc. 3,438,054 60,600 OGE Energy Corp 1,702,860 49,100 ONEOK Inc. 1,670,382 26,600 Peoples Energy Corporation 1,047,508 80,800 Pepco Holdings, Inc. 1,880,216 32,400 Progress Energy, Inc. 1,449,900 32,100 Public Service Enterprise Group 2,065,956 59,600 United Utilities plc, Sponsored ADR 1,396,428 10,700 Vectren Corporation 303,344 - ----------------------------------------------------------------------------------------------------------------------------------- Total Common Stocks (cost $660,103,717) 702,548,488 -------------------------------------------------------------------------------------------------------------------- NOTIONAL EXPIRATION STRIKE CONTRACTS TYPE AMOUNT DATE PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- PUT OPTIONS - 0.2% 802 S&P 500 Index $90,225,000 10/22/05 1125 28,070 800 S&P 500 Index 88,000,000 11/19/05 1100 104,000 1,667 S&P 500 Index 187,537,500 11/19/05 1125 350,070 802 S&P 500 Index 92,230,000 11/19/05 1150 280,700 1,601 S&P 500 Index 180,112,500 12/17/05 1125 752,470 - ----------------------------------------------------------------------------------------------------------------------------------- Total Put Options (cost $3,319,002) 638,105,000 1,515,310 -------------------------------------------------------------------------------------------------------------------- PRINCIPAL AMOUNT (000) DESCRIPTION VALUE - ----------------------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS - 3.9% $27,945 State Street Bank, 3.150%, dated 9/30/05, due 10/03/05, repurchase price $27,952,554 collateralized by $29,235,000 U.S. Treasury Notes, 27,945,218 3.625%, due 5/15/13, valued at $28,504,125 ===============-------------------------------------------------------------------------------------------------------------------- Total Repurchase Agreements (cost $27,945,218) 27,945,218 -------------------------------------------------------------------------------------------------------------------- Total Investments ($691,367,937) - 102.1% 732,009,016 ==================================================================================================================== NOTIONAL EXPIRATION STRIKE CONTRACTS TYPE AMOUNT DATE PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- CALL OPTIONS* - (2.2)% (678) S&P 500 Index $ (81,360,000) 10/22/05 1200 (2,335,710) (1,902) S&P 500 Index (232,995,000) 10/22/05 1225 (2,929,080) (694) S&P 500 Index (83,280,000) 11/19/05 1200 (2,911,330) (1,311) S&P 500 Index (160,597,500) 11/19/05 1225 (3,166,065) (499) S&P 500 Index (59,880,000) 12/17/05 1200 (2,462,565) (588) S&P 500 Index (71,736,000) 12/17/05 1225 (1,890,420) - ----------------------------------------------------------------------------------------------------------------------------------- Total Call Options (premiums received $19,830,008) (689,848,500) (15,695,170) ==================================================================================================================== Other Assets Less Liabilities - 0.1% 794,093 ==================================================================================================================== Net Assets - 100% $717,107,939 ==================================================================================================================== ADR American Depositary Receipt. # Non-income producing. * The Fund may designate up to 100% of its Common Stock investments as collateral to cover outstanding call options. See accompanying notes to financial statements. PORTFOLIO OF INVESTMENTS (Unaudited) NUVEEN EQUITY PREMIUM OPPORTUNITY FUND (JSN) September 30, 2005 SHARES DESCRIPTION VALUE - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS - 97.0% CONSUMER DISCRETIONARY - 11.0% 44,900 Abercrombie & Fitch Co., Class A $ 2,238,265 72,750 Amazon.com, Inc # 3,295,575 74,400 American Eagle Outfitters, Inc. 1,750,632 88,950 Best Buy Co., Inc. 3,871,994 74,150 Catalina Marketing Corporation 1,686,171 48,900 Chicos FAS, Inc. # 1,799,520 81,900 Claire's Stores, Inc. 1,976,247 69,500 Clear Channel Communications, Inc. 2,285,855 151,500 The Walt Disney Company 3,655,695 49,100 R.R. Donnelley & Sons Company 1,820,137 43,150 Expedia, Inc. # 854,802 33,096 Federated Department Stores, Inc. 2,213,130 30,200 Foot Locker, Inc. 662,588 212,500 Ford Motor Company 2,095,250 98,650 The Gap, Inc. 1,719,470 190,600 General Motors Corporation 5,834,266 71,750 GTECH Holdings Corporation 2,300,305 34,500 Harley-Davidson Inc 1,671,180 210,000 The Home Depot, Inc. 8,009,400 18,150 IAC/InterActiveCorp # 460,103 68,500 International Game Technology 1,849,500 126,450 Limited Brands, Inc. 2,583,374 53,150 Lowe's Companies, Inc. 3,422,860 116,800 Mattel Inc. 1,948,224 164,400 Maytag Corporation 3,001,944 215,800 McDonald's Corporation 7,227,142 62,100 Michaels Stores, Inc. 2,053,026 184,850 Newell Rubbermaid Inc. 4,186,853 144,450 News Corporation, Class A 2,251,976 93,000 Nordstrom, Inc. 3,191,760 28,100 Omnicom Group Inc. 2,350,003 127,500 Pier 1 Imports, Inc. 1,436,925 34,500 Polaris Industries Inc. 1,709,475 311,500 Regal Entertainment Group, Class A 6,242,460 28,977 Sears Holding Corporation # 3,605,318 267,200 Servicemaster 3,617,888 469,850 Sirius Satellite Radio Inc. # 3,077,518 31,000 Starwood Hotels & Resorts Worldwide, Inc. 1,772,270 41,500 Target Corporation 2,155,095 161,900 Time Warner Inc. 2,932,009 81,750 Unitrin, Inc. 3,879,855 92,800 Viacom Inc., Class B 3,063,328 299,600 Wal-Mart Stores, Inc. 13,128,472 38,500 Whirlpool Corporation 2,917,145 66,850 XM Satellite Radio Holdings Inc., Class A # 2,400,584 - ----------------------------------------------------------------------------------------------------------------------------------- CONSUMER STAPLES - 6.1% 179,200 Albertson's, Inc. 4,596,480 255,900 Altria Group, Inc. 18,862,389 32,600 Avon Products, Inc. 880,200 176,150 The Coca-Cola Company 7,607,919 67,900 Colgate-Palmolive Company 3,584,441 101,700 ConAgra Foods, Inc. 2,517,075 85,000 The Gillette Company 4,947,000 96,950 Loews Corp - Carolina Group 3,842,129 83,200 PepsiCo, Inc. 4,718,272 229,500 The Procter & Gamble Company 13,646,070 22,700 Reynolds American Inc. 1,884,554 256,100 Sara Lee Corporation 4,853,095 71,500 Walgreen Co. 3,106,675 - ----------------------------------------------------------------------------------------------------------------------------------- ENERGY - 6.9% 183,650 ChevronTexaco Corporation 11,887,665 74,000 ConocoPhillips 5,173,340 45,800 Diamond Offshore Drilling, Inc. 2,805,250 51,650 ENSCO International Incorporated 2,406,374 56,600 Equitable Resources Inc. 2,210,796 545,550 Exxon Mobil Corporation 34,664,247 97,250 Halliburton Company 6,663,570 76,950 Patterson-UTI Energy, Inc. 2,776,356 92,800 Royal Dutch Shell PLC, Class A, ADR # 6,091,392 37,500 Schlumberger Limited 3,164,250 95,800 Tidewater Inc. 4,662,586 18,400 Total SA, Sponsored ADR 2,499,088 - ----------------------------------------------------------------------------------------------------------------------------------- FINANCIALS - 15.5% 41,400 The Allstate Corporation 2,289,006 31,000 American Express Company 1,780,640 155,350 American Financial Realty Trust 2,205,970 60,000 American Home Mortgage Investment Corp. 1,818,000 208,100 American International Group, Inc. 12,893,876 412,400 Bank of America Corporation 17,362,040 17,000 The Chicago Merchantile Exchange 5,734,100 550,900 Citigroup Inc. 25,076,968 118,500 Commerce Bancorp, Inc. 3,636,765 277,600 Crescent Real Estate Equities Company 5,693,576 71,300 Eaton Vance Corporation 1,769,666 56,200 A. G. Edwards, Inc. 2,462,122 107,350 Fidelity National Financial, Inc. 4,779,222 101,900 First Industrial Realty Trust, Inc. 4,081,095 118,050 Arthur J. Gallagher & Co. 3,401,021 26,800 The Goldman Sachs Group, Inc. 3,258,344 301,550 HRPT Properties Trust 3,742,236 92,100 HSBC Holdings plc, Sponsored ADR 7,481,283 59,500 Health Care REIT, Inc. 2,206,855 86,200 Hospitality Properties Trust 3,694,532 127,650 ING Group NV, Sponsored ADR 3,802,694 408,650 JPMorgan Chase & Co 13,865,495 34,700 Legg Mason, Inc. 3,806,243 154,500 Lloyds TSB Group plc, Sponsored ADR 5,134,035 145,200 MBNA Corporation 3,577,728 83,800 Marsh & McLennan Companies, Inc. 2,546,682 35,150 Mercury General Corporation 2,108,649 132,250 Morgan Stanley 7,133,565 112,500 Nationwide Health Properties, Inc. 2,621,250 261,200 New York Community Bancorp, Inc. 4,283,680 64,900 North Fork Bancorporation, Inc. 1,654,950 156,050 The Charles Schwab Corporation 2,251,802 283,700 U.S. Bancorp 7,966,296 135,250 Wachovia Corporation 6,436,548 149,400 Waddell & Reed Financial, Inc., Class A 2,892,384 108,950 Wells Fargo & Company 6,381,202 - ----------------------------------------------------------------------------------------------------------------------------------- HEALTHCARE - 11.2% 166,900 Abbott Laboratories 7,076,560 24,500 Aetna Inc. 2,110,430 114,150 Amgen Inc. # 9,094,331 94,200 Baxter International Inc. 3,755,754 37,750 Biogen Idec Inc. # 1,490,370 408,950 Bristol-Myers Squibb Company 9,839,337 51,800 Caremark Rx, Inc. # 2,586,374 54,400 Celgene Corporation # 2,955,008 26,000 Coventry Health Care, Inc. # 2,236,520 46,200 Genentech, Inc. # 3,890,502 46,900 Genzyme Corporation # 3,359,916 92,100 Gilead Sciences, Inc. # 4,490,796 94,300 GlaxoSmithKline plc, ADR 4,835,704 36,300 Guidant Corporation 2,500,707 255,150 Johnson & Johnson 16,145,892 134,950 Eli Lilly and Company 7,222,524 80,400 Medtronic Inc. 4,311,048 46,000 Mentor Corporation 2,530,460 305,050 Merck & Co. Inc. 8,300,411 718,250 Pfizer Inc. 17,934,703 125,350 Schering-Plough Corporation 2,638,618 20,150 Sepracor Inc. # 1,188,649 121,700 UnitedHealth Group Incorporated 6,839,540 66,800 Wellpoint Inc. # 5,064,776 139,850 Wyeth 6,470,860 - ----------------------------------------------------------------------------------------------------------------------------------- INDUSTRIALS - 10.7% 97,500 AMR Coporation-DEL # 1,090,050 95,800 Automatic Data Processing, Inc. 4,123,232 88,200 The Boeing Company 5,993,190 88,050 Briggs & Stratton Corporation 3,045,650 112,400 Caterpillar Inc. 6,603,500 86,500 Cendant Corporation 1,785,360 9,500 CheckFree Corp # 359,290 27,500 Corporate Executive Board Company 2,144,450 114,150 Deluxe Corporation 4,584,264 80,400 Emerson Electric Co 5,772,720 52,800 First Data Corporation 2,112,000 920,350 General Electric Company 30,988,185 57,500 Genuine Parts Company 2,466,750 70,750 Graco Inc. 2,425,310 133,500 Honeywell International Inc. 5,006,250 71,050 Hubbell Incorporated, Class B 3,334,377 26,000 Lockheed Martin Corporation 1,587,040 57,150 Manpower Inc. 2,536,889 41,700 Northrop Grumman Corporation 2,266,395 72,400 Pentair, Inc. 2,642,600 46,000 Raytheon Company 1,748,920 39,000 Rockwell Automation, Inc. 2,063,100 80,400 SPX Corporation 3,694,380 44,700 The Stanley Works 2,086,596 83,000 3M Co. 6,088,880 67,000 The Timken Company 1,985,210 183,850 Tyco International Ltd 5,120,223 78,500 United Parcel Service, Inc., Class B 5,426,705 107,600 United Technologies Corporation 5,577,984 95,550 Waste Management, Inc. 2,733,686 51,300 York International Corporation 2,876,391 26,000 Cooper Industries, Ltd., Class A 1,797,640 - ----------------------------------------------------------------------------------------------------------------------------------- INFORMATION TECHNOLOGY - 25.0% 56,066 Activision Inc. # 1,146,550 117,900 Adobe Systems Incorporated 3,519,315 72,500 ADTRAN, Inc. 2,283,750 84,500 Advanced Micro Devices Inc. # 2,129,400 81,900 Altera Corporation # 1,565,109 121,800 Analog Devices, Inc. 4,523,652 331,300 Apple Computer, Inc. # 17,760,993 292,300 Applied Materials, Inc. 4,957,408 71,500 Autodesk, Inc. 3,320,460 86,600 Broadcom Corporation, Class A # 4,062,406 871,400 Cisco Systems, Inc. # 15,624,202 104,400 Computer Associates International, Inc. 2,903,364 184,500 Corning Incorporated # 3,566,385 44,200 Cree Inc. # 1,105,884 257,100 Dell Inc. # 8,792,820 264,100 EMC Corporation # 3,417,454 341,600 eBay Inc. # 14,073,920 77,600 Electronic Arts Inc. (EA) # 4,414,664 86,700 Electronic Data Systems Corporation 1,945,548 47,200 Fair Isaac Corporation 2,114,560 58,000 Freescale Semiconductor Inc. # 1,357,780 123,100 Gentex Corporation 2,141,940 14,300 Google Inc., Class A # 4,525,378 55,800 Harris Corporation 2,332,440 317,700 Hewlett-Packard Company 9,276,840 1,006,350 Intel Corporation 24,806,528 162,500 International Business Machines Corporation (IBM) 13,035,750 45,700 International Rectifier Corporation # 2,060,156 73,000 Juniper Networks Inc. # 1,736,670 51,550 KLA-Tencor Corporation 2,513,578 72,550 Linear Technology Corporation 2,727,155 52,800 Macromedia, Inc. # 2,147,376 123,350 Maxim Integrated Products, Inc. 5,260,878 46,850 McAfee Inc. # 1,472,027 1,651,950 Microsoft Corporation 42,504,674 243,800 Motorola, Inc. 5,385,542 132,350 National Semiconductor Corporation 3,480,805 53,000 Network Appliance Inc. # 1,258,220 744,500 Oracle Corporation # 9,224,355 569,150 QUALCOM Inc. 25,469,463 46,700 Research In Motion Limited # 3,194,280 51,200 Roper Industries Inc. 2,011,648 72,500 SAP AG, Sponsored ADR 3,141,425 185,600 Siebel Systems, Inc. 1,917,248 354,621 Symantec Corporation # 8,035,712 283,250 Texas Instruments Incorporated 9,602,175 92,650 Verisign, Inc. # 1,979,931 130,650 Xilinx, Inc. 3,638,603 267,900 Yahoo! Inc. # 9,065,736 59,150 Marvell Technology Group Ltd. # 2,727,407 - ----------------------------------------------------------------------------------------------------------------------------------- MATERIALS - 3.3% 71,500 Alcoa Inc. 1,746,030 171,000 Companhia Siderurgica Nacional S.A., Sponsored ADR 3,970,620 147,700 The Dow Chemical Company 6,154,659 170,700 E.I. du Pont de Nemours and Company 6,686,319 49,050 Eastman Chemical Company 2,303,879 83,000 The Lubrizol Corporation 3,596,390 118,400 Lyondell Chemical Company 3,388,608 30,500 Monsanto Company 1,913,875 56,650 Olin Corporation 1,075,784 218,700 Packaging Corp of America 4,244,967 152,650 RPM International, Inc. 2,808,760 127,450 Sonoco Products Company 3,480,660 - ----------------------------------------------------------------------------------------------------------------------------------- TELECOMMUNICATION SERVICES - 3.6% 245,900 BellSouth Corporation 6,467,170 113,500 China Mobile Hong Kong Limited, Sponsored ADR 2,796,640 131,550 Chunghwa Telecom Co., Ltd., Sponsored ADR 2,434,991 132,000 Nokia Oyj, Sponsored ADR 2,232,120 451,300 SBC Communications Inc. 10,817,661 345,106 Sprint Corporation 8,206,621 352,400 Verizon Communications Inc. 11,519,956 - ----------------------------------------------------------------------------------------------------------------------------------- UTILITIES - 3.7% 63,900 AGL Resources Inc. 2,371,329 38,400 Ameren Corporation 2,054,016 179,450 Atmos Energy Corporation 5,069,463 318,750 Citizens Communications Company 4,319,063 181,250 Duke Energy Corporation 5,287,063 98,700 Duquesne Light Holdings Inc. 1,698,627 129,350 Great Plains Energy Incorporated 3,868,859 88,300 National Fuel Gas Company 3,019,860 122,400 NICOR Inc. 5,144,472 92,500 OGE Energy Corp 2,599,250 95,800 ONEOK Inc. 3,259,116 118,050 Pepco Holdings, Inc. 2,747,024 84,600 Piedmont Natural Gas Company, Inc. 2,129,369 42,100 Public Service Enterprise Group 2,709,543 - ----------------------------------------------------------------------------------------------------------------------------------- Total Common Stocks (cost $1,153,784,458) 1,202,406,657 -------------------------------------------------------------------------------------------------------------------- NOTIONAL EXPIRATION STRIKE CONTRACTS TYPE AMOUNT DATE PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- PUT OPTIONS - 0.2% 3,810 Mini-NDX 100 Index $52,387,500 12/17/05 137.5 106,680 593 Nasdaq 100 Index 83,020,000 11/19/05 1400 78,573 425 Nasdaq 100 Index 58,437,500 12/17/05 1375 111,775 468 Nasdaq 100 Index 65,520,000 12/17/05 1400 161,460 1,026 S&P 500 Index 115,425,000 10/22/05 1125 35,910 980 S&P 500 Index 107,800,000 11/19/05 1100 127,400 2,262 S&P 500 Index 254,475,000 11/19/05 1125 475,020 1,025 S&P 500 Index 117,875,000 11/19/05 1150 358,750 1,963 S&P 500 Index 220,837,500 12/17/05 1125 922,610 - ----------------------------------------------------------------------------------------------------------------------------------- Total Put Options (cost $5,510,440) 1,075,777,500 2,378,178 -------------------------------------------------------------------------------------------------------------------- PRINCIPAL AMOUNT (000) DESCRIPTION VALUE - ----------------------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS - 4.8% $59,484 State Street Bank, 3.150%, dated 9/30/05, due 10/03/05, repurchase price $59,499,895 collateralized by $45,925,000 U.S. Treasury Bonds, 59,484,280 7.25%, due 8/15/22, valued at $60,678,406 ===============-------------------------------------------------------------------------------------------------------------------- Total Repurchase Agreements (cost $59,484,280) 59,484,280 -------------------------------------------------------------------------------------------------------------------- Total Investments (cost $1,218,779,178) - 102.0% 1,264,269,115 ==================================================================================================================== NOTIONAL EXPIRATION STRIKE CONTRACTS TYPE AMOUNT DATE PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- CALL OPTIONS * - (2.3)% (1,670) Mini-NDX 100 Index $(25,885,000) 10/22/05 155.0 (1,018,700) (1,145) Mini-NDX 100 Index (18,033,750) 10/22/05 157.5 (458,000) (2,633) Mini-NDX 100 Index (42,128,000) 10/22/05 160.0 (579,260) (970) Mini-NDX 100 Index (15,035,000) 11/19/05 155.0 (708,100) (985) Mini-NDX 100 Index (15,513,750) 11/19/05 157.5 (531,900) (1,350) Mini-NDX 100 Index (21,600,000) 11/19/05 160.0 (499,500) (240) Nasdaq 100 Index (37,200,000) 10/22/05 1550 (1,437,600) (356) Nasdaq 100 Index (56,070,000) 10/22/05 1575 (1,377,720) (327) Nasdaq 100 Index (51,502,500) 11/19/05 1575 (1,728,195) (68) Nasdaq 100 Index (10,880,000) 11/19/05 1600 (248,200) (866) S&P 500 Index (103,920,000) 10/22/05 1200 (2,983,370) (2,352) S&P 500 Index (288,120,000) 10/22/05 1225 (3,622,080) (866) S&P 500 Index (103,920,000) 11/19/05 1200 (3,632,870) (1,853) S&P 500 Index (226,992,500) 11/19/05 1225 (4,474,995) (598) S&P 500 Index (71,760,000) 12/17/05 1200 (2,951,130) (721) S&P 500 Index (88,322,500) 12/17/05 1225 (2,318,015) - ----------------------------------------------------------------------------------------------------------------------------------- Total Call Options (premiums received $34,710,126) (1,176,883,000) (28,569,635) ==================================================================================================================== Other Assets Less Liabilities - 0.3% 4,165,692 ==================================================================================================================== Net Assets - 100% $1,239,865,172 ==================================================================================================================== ADR American Depositary Receipt. # Non-income producing. * The Fund may designate up to 100% of its Common Stock investments as collateral to cover outstanding call options. See accompanying notes to financial statements. PORTFOLIO OF INVESTMENTS (Unaudited) NUVEEN EQUITY PREMIUM ADVANTAGE FUND (JLA) September 30,2005 SHARES DESCRIPTION VALUE - ----------------------------------------------------------------------------------------------------------------------------------- COMMON STOCKS - 98.6% CONSUMER DISCRETIONARY - 12.6% 37,900 Amazon.com, Inc. # $ 1,716,870 28,650 Best Buy Co., Inc. 1,247,135 9,300 Black & Decker Corporation 763,437 18,000 Cabela's Incorporated # 330,660 32,600 Claire's Stores, Inc. 786,638 32,300 Clear Channel Communications, Inc. 1,062,347 24,400 Coach, Inc. # 765,184 191,400 Comcast Corporation, Special Class A # 5,508,492 58,600 The DIRECTV Group, Inc. # 877,828 51,400 The Walt Disney Company 1,240,282 22,900 Dow Jones & Company, Inc. 874,551 37,750 Expedia, Inc. # 747,828 7,631 Federated Department Stores, Inc. 510,285 100,900 Ford Motor Company 994,874 37,300 Furniture Brands International, Inc. 672,519 63,100 General Motors Corporation 1,931,491 16,400 Harley-Davidson Inc 794,416 66,900 The Home Depot, Inc. 2,551,566 45,750 IAC/InterActiveCorp # 1,159,763 27,600 International Game Technology 745,200 40,900 Limited Brands, Inc. 835,587 24,500 Lowe's Companies, Inc. 1,577,800 45,500 McDonald's Corporation 1,523,795 38,500 Newell Rubbermaid Inc. 872,025 72,400 News Corporation, Class A 1,128,716 12,800 Omnicom Group Inc. 1,070,464 20,900 Outback Steakhouse, Inc. # 764,940 16,800 J.C. Penney Company, Inc. 796,656 16,200 Polaris Industries Inc. 802,710 77,400 Regal Entertainment Group, Class A 1,551,096 28,200 Sears Holding Corporation # 3,508,644 111,400 Servicemaster 1,508,356 259,400 Sirius Satellite Radio Inc. # 1,699,070 91,200 Starbucks Corporation # 4,569,120 15,700 Starwood Hotels & Resorts Worldwide, Inc. 897,569 23,300 Target Corporation 1,209,969 121,600 Time Warner Inc. 2,202,176 35,400 Tupperware Corporation 806,412 18,800 Unitrin, Inc. 892,248 49,300 Viacom Inc., Class B 1,627,393 75,300 Wal-Mart Stores, Inc. 3,299,646 20,300 Wendy's International, Inc. 916,545 12,700 Whirlpool Corporation 962,279 30,100 XM Satellite Radio Holdings Inc., Class A # 1,080,891 - ----------------------------------------------------------------------------------------------------------------------------------- CONSUMER STAPLES - 3.6% 69,400 Albertson's, Inc. 1,780,110 69,700 Altria Group, Inc. 5,137,587 33,900 CVS Corporation 983,439 52,900 The Coca-Cola Company 2,284,751 25,400 The Gillette Company 1,478,280 23,200 PepsiCo, Inc. 1,315,672 51,800 The Procter & Gamble Company 3,080,028 32,500 Walgreen Co. 1,412,125 - ----------------------------------------------------------------------------------------------------------------------------------- ENERGY - 4.4% 54,100 ChevronTexaco Corporation 3,501,893 29,400 ConocoPhillips 2,055,354 7,500 Cooper Cameron Corporation # 554,475 21,300 Diamond Offshore Drilling, Inc. 1,304,625 9,000 ENSCO International Incorporated 419,310 151,700 Exxon Mobil Corporation 9,639,018 26,400 Halliburton Company 1,808,928 6,000 The Houston Exploration Company # 403,500 9,000 Noble Energy, Inc. 422,100 7,000 Pogo Producing Company 412,580 35,000 Smith International, Inc. 1,165,850 - ----------------------------------------------------------------------------------------------------------------------------------- FINANCIALS - 10.9% 24,500 AFLAC Incorporated 1,109,850 18,700 American Express Company 1,074,128 132,800 American Financial Realty Trust 1,885,760 63,400 American International Group, Inc. 3,928,264 88,200 Bank of America Corporation 3,713,220 38,100 The Bank of New York Company, Inc. 1,120,521 4,500 The Chicago Merchantile Exchange 1,517,850 115,400 Citigroup Inc. 5,253,008 33,600 Commerce Bancorp, Inc. 1,031,184 36,000 Eaton Vance Corporation 893,520 32,700 Fidelity National Financial, Inc. 1,455,804 29,600 Arthur J. Gallagher & Co. 852,776 9,100 The Goldman Sachs Group, Inc. 1,106,378 149,900 HRPT Properties Trust 1,860,259 11,800 HSBC Holdings plc, Sponsored ADR 958,514 46,300 Health Care REIT, Inc. 1,717,267 89,700 JPMorgan Chase & Co 3,043,521 13,200 Legg Mason, Inc. 1,447,908 87,000 Lloyds TSB Group plc, Sponsored ADR 2,891,010 47,500 MBNA Corporation 1,170,400 20,000 Moody's Corporation 1,021,600 35,700 Morgan Stanley 1,925,658 66,600 Nationwide Health Properties, Inc. 1,551,780 53,100 New York Community Bancorp, Inc. 870,840 13,600 Prudential Financial, Inc. 918,816 74,000 The Charles Schwab Corporation 1,067,820 40,100 TCF Financial Corporation 1,072,675 50,400 TruStreet Properties, Inc. 788,760 63,800 U.S. Bancorp 1,791,504 33,300 Wachovia Corporation 1,584,747 51,000 Waddell & Reed Financial, Inc., Class A 987,360 25,100 Wells Fargo & Company 1,470,107 - ----------------------------------------------------------------------------------------------------------------------------------- HEALTHCARE - 13.2% 52,400 Abbott Laboratories 2,221,760 121,700 Amgen Inc. # 9,695,839 57,300 Applera Corporation-Applied Biosystems Group 1,331,652 37,800 Baxter International Inc. 1,507,086 73,600 Biogen Idec Inc. # 2,905,728 26,700 Boston Scientific Corporation # 623,979 112,000 Bristol-Myers Squibb Company 2,694,720 19,800 Caremark Rx, Inc. # 988,614 22,700 Celgene Corporation # 1,233,064 23,000 Cephalon, Inc. # 1,067,660 18,900 Charles River Laboratories International, Inc. # 824,418 12,300 Genentech, Inc. # 1,035,783 56,100 Genzyme Corporation # 4,019,004 80,200 Gilead Sciences, Inc. # 3,910,552 27,400 GlaxoSmithKline plc, ADR 1,405,072 11,700 Guidant Corporation 806,013 72,100 Human Genome Sciences, Inc. # 979,839 76,300 Johnson & Johnson 4,828,264 41,900 Eli Lilly and Company 2,242,488 15,100 Medco Health Solutions, Inc. # 827,933 34,300 Medtronic Inc. 1,839,166 90,800 Merck & Co. Inc. 2,470,668 192,300 Pfizer Inc. 4,801,731 55,400 Schering-Plough Corporation 1,166,170 15,000 Sepracor Inc. # 884,850 15,800 Stryker Corporation 780,994 59,100 Telik, Inc. # 966,876 33,700 UnitedHealth Group Incorporated 1,893,940 12,000 Universal Health Services, Inc., Class B 571,560 16,600 Wellpoint Inc. # 1,258,612 46,200 Wyeth 2,137,674 10,100 Zimmer Holdings, Inc. # 695,789 - ----------------------------------------------------------------------------------------------------------------------------------- INDUSTRIALS - 9.5% 38,800 Automatic Data Processing, Inc. 1,669,952 26,200 The Boeing Company 1,780,290 23,900 Briggs & Stratton Corporation 826,701 17,500 Burlington Northern Santa Fe Corporation 1,046,500 29,600 Caterpillar Inc. 1,739,000 41,400 Cendant Corporation 854,496 30,200 CheckFree Corp # 1,142,164 13,800 Corporate Executive Board Company 1,076,124 18,200 Danaher Corporation 979,706 15,700 Eaton Corporation 997,735 33,700 Emerson Electric Co 2,419,660 29,700 First Data Corporation 1,188,000 256,900 General Electric Company 8,649,823 11,700 Global Payments Inc. 909,324 22,700 Graco Inc. 778,156 41,300 Honeywell International Inc. 1,548,750 22,400 Hubbell Incorporated, Class B 1,051,232 15,900 ITT Educational Services Inc. # 784,665 24,000 Manpower Inc. 1,065,360 60,000 Paychex, Inc. 2,224,800 34,400 Pitney Bowes Inc. 1,435,856 15,500 Rockwell Automation, Inc. 819,950 21,500 SEI Investments Company 807,970 23,300 SPX Corporation 1,070,635 77,100 Southwest Airlines Co. 1,144,935 28,000 3M Co. 2,054,080 59,400 Tyco International Ltd 1,654,290 33,700 United Parcel Service, Inc., Class B 2,329,681 29,900 United Technologies Corporation 1,550,016 13,000 Cooper Industries, Ltd., Class A 898,820 - ----------------------------------------------------------------------------------------------------------------------------------- INFORMATION TECHNOLOGY - 35.8% 92,500 Adobe Systems Incorporated 2,761,125 47,900 Advanced Micro Devices Inc. # 1,207,080 19,200 Amphenol Corporation, Class A 774,528 47,400 Analog Devices, Inc. 1,760,436 226,500 Apple Computer, Inc. # 12,142,665 106,300 Applied Materials, Inc. 1,802,848 33,700 Arrow Electronics, Inc. # 1,056,832 37,800 Autodesk, Inc. 1,755,432 38,400 Broadcom Corporation, Class A # 1,801,344 73,400 Cadence Design Systems, Inc. # 1,186,144 515,200 Cisco Systems, Inc. # 9,237,536 48,600 Computer Associates International, Inc. 1,351,566 68,300 Corning Incorporated # 1,320,239 32,300 Cymer, Inc. # 1,011,636 186,300 Dell Inc. # 6,371,460 105,500 EMC Corporation # 1,365,170 207,600 eBay Inc. # 8,553,120 55,400 Electronic Arts Inc. (EA) # 3,151,706 44,300 Electronic Data Systems Corporation 994,092 63,900 Fairchild Semiconductor International Inc., Class A # 949,554 28,200 FormFactor Inc # 643,524 46,600 Freescale Semiconductor Inc. # 1,090,906 4,900 Google Inc., Class A # 1,550,654 29,400 Harris Corporation 1,228,920 100,200 Hewlett-Packard Company 2,925,840 20,300 Hyperion Solutions Corporation # 987,595 11,100 Infosys Technologies Limited, ADR 824,508 60,580 Integrated Device Technology, Inc. # 650,629 463,600 Intel Corporation 11,427,740 48,700 International Business Machines Corporation (IBM) 3,906,714 21,200 International Rectifier Corporation # 955,696 263,500 JDS Uniphase Corporation # 584,970 49,500 Juniper Networks Inc. # 1,177,605 24,700 KLA-Tencor Corporation 1,204,372 12,300 Lexmark International, Inc. # 750,915 62,800 Maxim Integrated Products, Inc. 2,678,420 65,500 Micrel, Incorporated # 735,565 852,100 Microsoft Corporation 21,924,533 75,200 Micron Technology, Inc. # 1,000,160 72,900 Motorola, Inc. 1,610,361 53,400 National Semiconductor Corporation 1,404,420 59,000 Network Appliance Inc. # 1,400,660 428,300 Oracle Corporation # 5,306,637 380,000 QUALCOM Inc. 17,005,000 30,600 Research In Motion Limited # 2,093,040 29,800 The Reynolds and Reynolds Company 816,818 23,200 Roper Industries Inc. 911,528 23,900 SRA International, Inc. # 847,972 22,000 SanDisk Corporation # 1,061,500 37,400 SAP AG, Sponsored ADR 1,620,542 32,000 Satyam Computer Services Limited, ADR 967,040 37,200 Semtech Corporation # 612,684 126,100 Siebel Systems, Inc. 1,302,613 39,600 Sybase, Inc. # 927,432 245,710 Symantec Corporation # 5,567,789 117,920 Taiwan Semiconductor Manufacturing Company Ltd., Sponsored ADR 969,300 106,500 Texas Instruments Incorporated 3,610,350 236,467 United Microelectronics Corporation, ADR # 851,282 26,000 Varian Semiconductor Equipment Associate # 1,101,620 60,000 Xilinx, Inc. 1,671,000 134,400 Yahoo! Inc. # 4,548,096 35,300 Marvell Technology Group Ltd. # 1,627,683 - ----------------------------------------------------------------------------------------------------------------------------------- MATERIALS - 2.7% 29,600 Alcoa Inc. 722,832 24,900 Cabot Microelectronics Corporation # 731,562 56,300 Companhia Siderurgica Nacional S.A., Sponsored ADR 1,307,286 36,600 The Dow Chemical Company 1,525,122 46,400 E.I. du Pont de Nemours and Company 1,817,488 18,000 International Paper Company 536,400 35,300 Lyondell Chemical Company 1,010,286 13,900 Monsanto Company 872,225 22,000 Olin Corporation 417,780 74,200 Packaging Corp of America 1,440,222 52,000 RPM International, Inc. 956,800 34,400 Sonoco Products Company 939,464 14,900 Weyerhaeuser Company 1,024,375 - ----------------------------------------------------------------------------------------------------------------------------------- TELECOMMUNICATION SERVICES - 3.5% 48,900 AT&T Corp 968,220 54,100 BellSouth Corporation 1,422,830 46,400 China Mobile Hong Kong Limited, Sponsored ADR 1,143,296 29,300 Chunghwa Telecom Co., Ltd., Sponsored ADR 542,343 40,600 Nokia Oyj, Sponsored ADR 686,546 123,800 SBC Communications Inc. 2,967,486 267,214 Sprint Corporation 6,354,349 90,500 Verizon Communications Inc. 2,958,445 - ----------------------------------------------------------------------------------------------------------------------------------- UTILITIES - 2.4% 52,400 Atmos Energy Corporation 1,480,300 61,600 Duke Energy Corporation 1,796,872 21,600 Exelon Corporation 1,154,304 33,400 Great Plains Energy Incorporated 998,994 50,200 NICOR Inc. 2,109,906 30,400 OGE Energy Corp 854,240 31,000 ONEOK Inc. 1,054,620 34,300 Piedmont Natural Gas Company, Inc. 863,331 43,700 TECO Energy, Inc. 787,474 30,500 Vectren Corporation 864,673 - ----------------------------------------------------------------------------------------------------------------------------------- Total Common Stocks (cost $466,486,459) 481,693,293 -------------------------------------------------------------------------------------------------------------------- NOTIONAL EXPIRATION STRIKE CONTRACTS TYPE AMOUNT DATE PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- PUT OPTIONS - 0.2% 800 Mini-NDX 100 Index $ 11,200,000 11/19/05 140.0 10,400 1,210 Mini-NDX 100 Index 16,637,500 12/17/05 137.5 33,880 401 Nasdaq 100 Index 56,140,000 11/19/05 1400 53,133 524 Nasdaq 100 Index 72,050,000 12/17/05 1375 137,812 376 Nasdaq 100 Index 52,640,000 12/17/05 1400 129,720 257 S&P 500 Index 28,270,000 11/19/05 1100 33,410 571 S&P 500 Index 64,237,500 11/19/05 1125 119,910 299 S&P 500 Index 34,385,000 11/19/05 1150 104,650 299 S&P 500 Index 33,637,500 10/22/05 1125 10,465 513 S&P 500 Index 57,712,500 12/17/05 1125 241,110 - ----------------------------------------------------------------------------------------------------------------------------------- Total Put Options (cost $2,109,438) 426,910,000 874,490 -------------------------------------------------------------------------------------------------------------------- PRINCIPAL AMOUNT (000) DESCRIPTION VALUE - ----------------------------------------------------------------------------------------------------------------------------------- REPURCHASE AGREEMENTS - 3.9% $19,013 State Street Bank, 3.150%, dated 9/30/05, due 10/03/05, repurchase price $19,017,621 collateralized by $14,050,000 U.S. Treasury Bonds, 19,012,630 8.125%, due 8/15/19, valued at $19,397,781 ===============-------------------------------------------------------------------------------------------------------------------- Total Repurchase Agreements (cost $19,012,630) 19,012,630 -------------------------------------------------------------------------------------------------------------------- Total Investments (cost $487,608,527) - 102.7% 501,580,413 ==================================================================================================================== NOTIONAL EXPIRATION STRIKE CONTRACTS TYPE AMOUNT DATE PRICE VALUE - ----------------------------------------------------------------------------------------------------------------------------------- CALL OPTIONS* - (2.5)% (380) Mini-NDX 100 Index $ (5,890,000) 10/22/05 155.0 (231,800) (1,570) Mini-NDX 100 Index (24,727,500) 10/22/05 157.5 (628,000) (2,400) Mini-NDX 100 Index (38,400,000) 10/22/05 160.0 (528,000) (1,040) Mini-NDX 100 Index (16,120,000) 11/19/05 155.0 (759,200) (400) Mini-NDX 100 Index (6,300,000) 11/19/05 157.5 (216,000) (224) Nasdaq 100 Index (34,720,000) 10/22/05 1550 (1,341,760) (261) Nasdaq 100 Index (41,107,500) 10/22/05 1575 (1,010,070) (297) Nasdaq 100 Index (46,777,500) 11/19/05 1575 (1,569,645) (141) Nasdaq 100 Index (22,560,000) 11/19/05 1600 (514,650) (240) S&P 500 Index (28,800,000) 10/22/05 1200 (826,800) (662) S&P 500 Index (81,095,000) 10/22/05 1225 (1,019,480) (241) S&P 500 Index (28,920,000) 11/19/05 1200 (1,010,995) (419) S&P 500 Index (51,327,500) 11/19/05 1225 (1,011,885) (169) S&P 500 Index (20,280,000) 12/17/05 1200 (834,015) (207) S&P 500 Index (25,357,500) 12/17/05 1225 (665,505) - ----------------------------------------------------------------------------------------------------------------------------------- Total Call Options (premiums received $14,518,637) (472,382,500) (12,167,805) ==================================================================================================================== Other Assets Less Liabilities - (0.2%) (973,695) ==================================================================================================================== Net Assets - 100% $488,438,913 ==================================================================================================================== ADR American Depositary Receipt. # Non-income producing. * The Fund may designate up to 100% of its Common Stock investments as collateral to cover outstanding call options. See accompanying notes to financial statements. Statement of ASSETS AND LIABILITIES September 30, 2005 (Unaudited) EQUITY EQUITY EQUITY PREMIUM PREMIUM PREMIUM INCOME OPPORTUNITY ADVANTAGE (JPZ) (JSN) (JLA) - ------------------------------------------------------------------------------------------------------------------------------------ ASSETS Investments, at value (cost $691,367,937, $1,218,779,178 and $487,608,527, respectively) $732,009,016 $1,264,269,115 $501,580,413 Receivables: Dividends and interest 1,391,498 1,726,206 482,126 Call options terminated -- 3,495,538 -- Reclaims 4,770 4,624 -- Other assets 12,784 3,471 2,200 - ------------------------------------------------------------------------------------------------------------------------------- Total assets 733,418,068 1,269,498,954 502,064,739 - ------------------------------------------------------------------------------------------------------------------------------- LIABILITIES Call options written, at value (premiums received $19,830,008, $34,710,126 and $14,518,637, respectively) 15,695,170 28,569,635 12,167,805 Accrued expenses: Management fees 342,472 579,470 276,856 Offering costs -- -- 1,011,592 Other 272,487 484,677 169,573 - ------------------------------------------------------------------------------------------------------------------------------- Total liabilities 16,310,129 29,633,782 13,625,826 - ------------------------------------------------------------------------------------------------------------------------------- Net assets $717,107,939 $1,239,865,172 $488,438,913 =============================================================================================================================== Shares outstanding 38,176,525 65,393,931 25,527,557 =============================================================================================================================== Net asset value per share outstanding (net assets divided by shares outstanding)$ 18.78 $ 18.96 $ 19.13 =============================================================================================================================== NET ASSETS CONSIST OF: - ------------------------------------------------------------------------------------------------------------------------------- Shares, $.01 par value per share $ 381,765 $ 653,939 $ 255,276 Paid-in surplus 691,535,386 1,192,989,987 476,170,247 Undistributed (Over-distribution of) net investment income (837,206) 377,183 31,295 Distributions in excess of net investment income -- -- -- Accumulated net realized gain (loss) from investments, foreign currency (18,747,923) (5,786,365) (4,340,623) transactions and option contracts Net unrealized appreciation of investments and option contracts 44,775,917 51,630,428 16,322,718 - ------------------------------------------------------------------------------------------------------------------------------- Net assets $717,107,939 $1,239,865,172 $488,438,913 =============================================================================================================================== Authorized shares Unlimited Unlimited Unlimited =============================================================================================================================== See accompanying notes to financial statements. Statement of OPERATIONS (Unaudited) EQUITY EQUITY EQUITY PREMIUM PREMIUM PREMIUM INCOME OPPORTUNITY ADVANTAGE (JPZ) (JSN) (JLA) ------------ -------------- ------------- FOR THE PERIOD FOR THE PERIOD 1/26/05 5/25/05 (COMMENCEMENT (COMMENCEMENT NINE MONTHS OF OPERATIONS) OF OPERATIONS) ENDED THROUGH THROUGH 9/30/05 9/30/05 9/30/05 - -------------------------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Dividends (net of foreign taxes withheld of $78,912, $165,716 and $23,430, respectively) $ 14,805,534 $ 17,674,972 $ 2,178,565 Interest 659,144 1,498,194 546,911 - -------------------------------------------------------------------------------------------------------------------------------- Total investment income $ 15,464,678 $ 19,173,166 $ 2,725,476 - -------------------------------------------------------------------------------------------------------------------------------- EXPENSES Management fees 4,738,839 7,036,138 1,427,764 Shareholders' servicing agent fees and expenses 1,108 864 1,384 Custodian's fees and expenses 58,274 166,037 84,883 Trustees' fees and expenses 12,896 16,952 3,370 Professional fees 29,007 33,465 17,245 Shareholders' reports - printing and mailing expenses 69,678 106,438 63,618 Stock exchange listing fees 20,197 17,263 -- Investor relations expense 90,563 137,675 25,644 Other expenses 60,576 313,626 57,211 - -------------------------------------------------------------------------------------------------------------------------------- Total expenses before custodian fee credit and expense reimbursement 5,081,138 7,828,458 1,681,119 Custodian fee credit (4,926) (63,405) (50,463) Expense reimbursement (1,609,242) (2,421,589) (320,861) - -------------------------------------------------------------------------------------------------------------------------------- Net expenses 3,466,970 5,343,464 1,309,795 - -------------------------------------------------------------------------------------------------------------------------------- Net investment income 11,997,708 13,829,702 1,415,681 - -------------------------------------------------------------------------------------------------------------------------------- REALIZED AND UNREALIZED GAIN (LOSS) Net realized gain (loss) from: Investments (14,691,515) (24,456,560) (4,362,995) Foreign currency transactions 1,097 -- -- Option contracts written 21,565,569 18,670,195 22,372 Change in net unrealized appreciation (depreciation) of: Investments 3,269,302 45,489,937 13,971,886 Option contracts written 7,169,960 6,140,491 2,350,832 - -------------------------------------------------------------------------------------------------------------------------------- Net realized and unrealized gain 17,314,413 45,844,063 11,982,095 - -------------------------------------------------------------------------------------------------------------------------------- Net increase in net assets from operations $ 29,312,121 $ 59,673,765 $13,397,776 ================================================================================================================================ See accompanying notes to financial statements. Statement of CHANGES IN NET ASSETS (Unaudited) EQUITY EQUITY PREMIUM PREMIUM EQUITY PREMIUM OPPORTUNITY ADVANTAGE INCOME (JPZ) (JSN) (JLA) ----------------------------- -------------- -------------- FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD 10/26/04 1/26/05 5/25/05 (COMMENCEMENT (COMMENCEMENT (COMMENCEMENT NINE MONTHS OF OPERATIONS) OF OPERATIONS) OF OPERATIONS) ENDED THROUGH THROUGH THROUGH 9/30/05 12/31/04 9/30/05 9/30/05 - ----------------------------------------------------------------------------------------------------------------------------------- OPERATIONS Net investment income $ 11,997,708 $ 4,491,508 $ 13,829,702 $ 1,415,681 Net realized gain (loss) from: Investments (14,691,515) 361,386 (24,456,560) (4,362,995) Foreign currency transactions 1,097 -- -- -- Option contracts written 21,565,569 (25,984,460) 18,670,195 22,372 Change in net unrealized appreciation (depreciation) of: Investments 3,269,302 37,371,777 45,489,937 13,971,886 Option contracts written 7,169,960 (3,035,122) 6,140,491 2,350,832 - ----------------------------------------------------------------------------------------------------------------------------------- Net increase in net assets from operations 29,312,121 13,205,089 59,673,765 13,397,776 - ----------------------------------------------------------------------------------------------------------------------------------- DISTRIBUTIONS TO SHAREHOLDERS From net investment income (12,100,346) (5,226,076) (13,452,519) (1,384,386) In excess of net investment income (36,301,036) -- (53,810,076) (10,152,164) Tax return of capital -- (84,048) -- -- - ----------------------------------------------------------------------------------------------------------------------------------- Decrease in net assets from distributions to shareholders (48,401,382) (5,310,124) (67,262,595) (11,536,550) - ----------------------------------------------------------------------------------------------------------------------------------- CAPITAL SHARE TRANSACTIONS Net proceeds from sale of shares 67,480 713,053,231 1,228,579,554 484,128,408 Net proceeds from shares issued to shareholders due to reinvestment of distributions 12,235,573 2,845,867 18,774,364 2,349,195 - ----------------------------------------------------------------------------------------------------------------------------------- Net increase in net assets from capital share transactions 12,303,053 715,899,098 1,247,353,918 486,477,603 - ----------------------------------------------------------------------------------------------------------------------------------- Net increase (decrease) in net assets (6,786,208) 723,794,063 1,239,765,088 488,338,829 Net assets at the beginning of period 723,894,147 100,084 100,084 100,084 - ----------------------------------------------------------------------------------------------------------------------------------- Net assets at the end of period $ 717,107,939 $723,894,147 $1,239,865,172 $ 488,438,913 =================================================================================================================================== Undistributed (Over-distribution of) net investment income at the end of period $ (837,206) $ (734,568) $ 377,183 $ 31,295 =================================================================================================================================== See accompanying notes to financial statements. Notes to FINANCIAL STATEMENTS (Unaudited) 1. GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES The funds (the "Funds") covered in this report and their corresponding Common share New York Stock Exchange (NYSE) symbols are Nuveen Equity Premium Income Fund (JPZ), Nuveen Equity Premium Opportunity Fund (JSN) and Nuveen Equity Premium Advantage Fund (JLA). The Funds are registered under the Investment Company Act of 1940, as amended, as diversified, closed-end management investment companies. Prior to the commencement of operations, each Fund had no operations other than those related to organizational matters, the initial capital contribution of $100,084 by the Adviser, the recording of the organization expenses ($11,500 for Equity Premium Income (JPZ) and $13,500 per Fund for Equity Premium Opportunity (JSN) and Equity Premium Advantage (JLA)) and their reimbursement by Nuveen Investments, LLC, also a wholly owned subsidiary of Nuveen. Each Fund seeks to provide a high level of current income and gains by investing primarily in a diversified equity portfolio that seeks to substantially replicate price movements of either the Standard & Poor's 500 Stock Index or a weighted average of the Standard & Poor's 500 Stock Index and the NASDAQ-100 Index and is designed to support the Funds' index option strategies. Effective January 1, 2005, Nuveen Institutional Advisory Corp. ("NIAC"), Equity Premium Income's (JPZ) previous Adviser, and its affiliate, Nuveen Advisory Corp. ("NAC"), were merged into Nuveen Asset Management ("NAM"), each wholly owned subsidiaries of Nuveen Investments, Inc. ("Nuveen"). As a result of the merger, NAM is now the Adviser to all funds previously advised by either NIAC or NAC. The following is a summary of significant accounting policies followed by the Funds in the preparation of their financial statements in accordance with accounting principles generally accepted in the United States. Investment Valuation Exchange-listed equity securities are generally valued at the last sales price on the securities exchange on which such securities are primarily traded. Equity securities traded on a securities exchange for which there are no transactions on a given day or securities not listed on a securities exchange are valued at the mean of the closing bid and asked prices. Securities traded on Nasdaq are valued at the Nasdaq Official Closing Price. Prices of index options are provided through an independent pricing service approved by the Funds' Board of Trustees. If the pricing service is unable to supply a price for a derivative investment the Funds may use a market quote provided by a major broker/dealer in such investments. If it is determined that market prices for an investment are unavailable or inappropriate, the Board of Trustees of the Funds, or its designee, may establish fair value in accordance with procedures established in good faith by the Board of Trustees. Short-term investments are valued at amortized cost, which approximates market value. Index options are generally valued at the average of the closing bid and asked quotations. The close of trading of index options traded on the Chicago Board Options Exchange normally occurs at 4:15 ET, which is different from the normal 4:00 ET close of the NYSE (the time of day as of which each Fund's NAV is calculated). Under normal market circumstances, closing index option quotations are considered to reflect the index option contract values as of the close of the NYSE and will be used to value the option contracts. However, a significant change in the S&P 500 or NASDAQ-100 futures contracts between the NYSE close and the options market close will be considered as an indication that closing market quotations for index options do not reflect the value of the contracts as of the stock market close. In the event of such a significant change, the Board of Trustees, or its designee, will determine a fair value for the options. Any such fair valuation will likely take into account any information that may be available about the actual trading price of the affected option as of 4:00 ET, and if no such information is reliably available, the fair valuation of the option may take into account various option pricing methodologies, as determined to be appropriate under the circumstances. Investment Transactions Investment transactions are recorded on a trade date basis. Realized gains and losses from transactions are determined on the specific identification method. Option Transactions Each Fund purchases index put options and writes (sells) index call options. The purchase of put options involves the risk of loss of all or part of the cash paid for the options. Put options purchased are accounted for in the same manner as portfolio securities. Notes to FINANCIAL STATEMENTS (Unaudited) (continued) When the Funds write an index call option, an amount equal to the net premium received (the premium less commission) is recorded as a liability and is subsequently adjusted to the current value of the written option until the option expires or the Funds enter into a closing purchase transaction. When an index call option expires or the Funds enter into a closing purchase transaction, the difference between the net premium received and any amount paid at expiration or on effecting a closing purchase transaction, including commission, is treated as a net realized gain on option contracts written or, if the net premium received is less than the amount paid, as a net realized loss on option contracts written. The Funds, as writers of an index call option, bear the risk of an unfavorable change in the market value of the index underlying the written option. Repurchase Agreements In connection with transactions in repurchase agreements, it is the Funds' policy that its custodian take possession of the underlying collateral securities, the fair value of which exceeds the principal amount of the repurchase transaction, including accrued interest, at all times. If the seller defaults, and the fair value of the collateral declines, realization of the collateral may be delayed or limited. Investment Income Dividend income is recorded on the ex-dividend date or, for foreign securities, when information is available. Interest income, which includes the amortization of premiums and accretion of discounts for financial reporting purposes, is recorded on an accrual basis. Federal Income Taxes Each Fund is a separate taxpayer for federal income tax purposes. Each Fund intends to distribute substantially all net investment income and net capital gains to shareholders and to otherwise comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. Therefore, no federal income tax provision is required. Dividends and Distributions to Shareholders Distributions to shareholders are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States. The Funds intend to declare monthly distributions to shareholders. A portion of the Funds' monthly distributions will be made from the Funds' net investment income and the remainder will be made from a combination of net realized capital gains on the Funds' portfolio investments plus the cash flows generated by each Fund's index option strategy. This portion of the distributions will consist of either a combination of long-term and short-term capital gains, a return of capital (representing in most cases, to at least a large extent, net unrealized gains), or some combination of the two. The final composition of the characteristics of the distributions cannot be determined with certainty until after the end of the Funds' fiscal year. That final composition will depend on several factors, most importantly the amount of realized gains and losses on the Fund's portfolio securities, and the amount of gains and losses realized in connection with the call options sold by each Fund and each put options purchased by each Fund. Each Fund may make total distributions during a fiscal year in an amount that exceeds the Fund's net investment income and net realized long-term capital gains for that fiscal year, in which event the amount of such excess would be characterized as a return of capital. For example, the Funds may distribute income early in the fiscal year that would initially be characterized as being taxable as short-term capital gains, but it could incur net short-term capital losses later in the fiscal year, thereby offsetting the income otherwise taxable as short-term capital gains for which distributions have already been made by the Funds. Moreover, in a rising equity market in which both the Funds' portfolio of stocks and the market index on which the Funds write and buy options rise in value, the Funds may realize capital losses in connection with their written index call options, while the largely reciprocal increases in the value of the Funds' portfolio of stocks will be treated as unrealized capital gains in this circumstance, the Funds' net cash flows may equal or exceed the amount of distributions paid, while the combination of their net income and net realized capital gains may be far less than the amount of distributions paid, in which case the difference will be treated as a return of capital for tax purposes. The actual character of the distributions made by Equity Premium Income Fund (JPZ) during the period October 26, 2004 (commencement of operations) through December 31, 2004, are reflected in the accompanying financial statements. A portion of the distributions made the Funds during the periods ended September 30, 2005, are provisionally classified as being "From Net Investment Income", portions of which may be reclassified after the fiscal year end. The remainder, designated as being "In Excess of Net Investment Income", can not be accurately classified, as described above, until after the end of the fiscal year. However, it is likely that a portion of the amounts reported as "In Excess of Net Investment Income" will result in a tax return of capital to shareholders. Custodian Fee Credit Each Fund has an arrangement with the custodian bank whereby certain custodian fees and expenses are reduced by credits earned on each Fund's cash on deposit with the bank. Such deposit arrangements are an alternative to overnight investments. Organization and Offering Costs Nuveen Investments, LLC has agreed to reimburse all organization expenses (approximately $11,500 for Equity Premium Income (JPZ) and $13,500 per Fund for Equity Premium Opportunity (JSN) and Equity Premium Advantage (JLA)) and pay all offering costs (other than the sales load) that exceed $.04 per share for each of the Funds. Equity Premium Income's (JPZ), Equity Premium Opportunity's (JSN) and Equity Premium Advantage's (JLA) share of offering costs ($1,028,288, $1,351,576 and $1,011,592, respectively) were recorded as reductions of the proceeds from the sale of shares. Indemnifications Under the Funds' organizational documents, its Officers and Trustees are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into contracts that provide general indemnifications to other parties. The Funds' maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Funds that have not yet occurred. However, the Funds have not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results may differ from those estimates. 2. FUND SHARES Transactions in shares were as follows: EQUITY PREMIUM EQUITY PREMIUM EQUITY PREMIUM INCOME (JPZ) OPPORTUNITY (JSN) ADVANTAGE (JLA) -------------------------------------- ----------------- ----------------- FOR THE PERIOD FOR THE PERIOD FOR THE PERIOD 10/26/04 1/26/05 5/25/05 NINE MONTHS (COMMENCEMENT OF (COMMENCEMENT OF (COMMENCEMENT OF ENDED OPERATIONS) OPERATIONS) OPERATIONS) 9/30/05 THROUGH 12/31/04 THROUGH 9/30/05 THROUGH 9/30/05 - ---------------------------------------------------------------------------------------------------------------------------------- Shares sold -- 37,390,000 64,394,300 25,400,000 Shares issued to shareholders due to reinvestment of distributions 633,907 147,378 994,391 122,317 - ---------------------------------------------------------------------------------------------------------------------------------- 633,907 37,537,378 65,388,691 25,522,317 ================================================================================================================================== 3. INVESTMENT TRANSACTIONS Purchases and sales of investments (including put options but excluding call options and short-term investments) were as follows: EQUITY EQUITY EQUITY PREMIUM PREMIUM PREMIUM INCOME OPPORTUNITY ADVANTAGE (JPZ) (JSN) (JLA) ------------ --------------- --------------- FOR THE PERIOD FOR THE PERIOD 1/26/05 5/25/05 NINE MONTHS (COMMENCEMENT (COMMENCEMENT ENDED OF OPERATIONS) OF OPERATIONS) 9/30/05 THROUGH 9/30/05 THROUGH 9/30/05 - -------------------------------------------------------------------------------------------------------------------- Purchases $ 198,884,185 $ 1,297,286,276 $ 486,854,878 Sales 192,372,378 110,445,297 12,888,493 ==================================================================================================================== Transactions in index option contracts written were as follows: EQUITY PREMIUM EQUITY PREMIUM EQUITY PREMIUM INCOME (JPZ) OPPORTUNITY (JSN) ADVANTAGE (JLA) --------------------------- -------------------------- -------------------------- FOR THE PERIOD FOR THE PERIOD 1/26/05 5/25/05 NINE MONTHS (COMMENCEMENT OF (COMMENCEMENT OF ENDED OPERATIONS) OPERATIONS) 9/30/05 THROUGH 9/30/05 THROUGH 9/30/05 --------------------------- -------------------------- -------------------------- NUMBER OF PREMIUMS NUMBER OF PREMIUMS NUMBER OF PREMIUMS CONTRACTS RECEIVED CONTRACTS RECEIVED CONTRACTS RECEIVED - ------------------------------------------------------------------------------------------------------------------------------ Outstanding, beginning of period 5,829 $ 19,757,348 -- $ -- -- $ -- Options written 27,662 76,029,231 91,844 144,072,664 21,371 38,276,133 Options terminated in closing purchase transactions (25,327) (69,740,468) (69,121) (100,414,295) (12,554) (23,466,511) Options expired (2,492) (6,216,103) (5,723) (8,948,243) (166) (290,985) - ------------------------------------------------------------------------------------------------------------------------------ Outstanding, end of period 5,672 $ 19,830,008 17,000 $ 34,710,126 8,651 $ 14,518,637 ============================================================================================================================== Notes to FINANCIAL STATEMENTS (Unaudited) (continued) 4. INCOME TAX INFORMATION The following information is presented on an income tax basis. Differences between amounts for financial statement and federal income tax purposes are primarily due to timing differences in recognizing certain gains and losses on investment transactions. At September 30, 2005, the cost of investments (excluding call options written) was as follows: EQUITY EQUITY EQUITY PREMIUM PREMIUM PREMIUM INCOME OPPORTUNITY ADVANTAGE (JPZ) (JSN) (JLA) - ------------------------------------------------------------------------------------------------------------------- Cost of investments $ 691,367,937 $ 1,218,779,178 $ 487,608,527 =================================================================================================================== Gross unrealized appreciation and gross unrealized depreciation of investments (which excludes call options) at September 30, 2005, were as follows: EQUITY EQUITY EQUITY PREMIUM PREMIUM PREMIUM INCOME OPPORTUNITY ADVANTAGE (JPZ) (JSN) (JLA) - ------------------------------------------------------------------------------------------------------------------- Gross unrealized: Appreciation $ 66,567,376 $ 93,180,635 $ 29,560,949 Depreciation (25,926,297) (47,690,698) (15,589,063) - ------------------------------------------------------------------------------------------------------------------- Net unrealized appreciation of investments $ 40,641,079 $ 45,489,937 $ 13,971,886 =================================================================================================================== The tax components of undistributed net ordinary income and net realized gains of Equity Premium Income (JPZ) at December 31, 2004, the Fund's last fiscal year end, were as follows: - -------------------------------------------------------------------------------- Accumulated capital and other losses * $ (818,616) Undistributed net capital gains (losses) (25,623,074) ================================================================================ * The balances above reflect operations for the portion of the tax year through December 31, 2004. The accumulated losses will be available to offset gains in future tax years subject to applicable tax rules. The tax character of Equity Premium Income's (JPZ) distributions paid during the period October 26, 2004 (commencement of operations) through December 31, 2004, the Fund's last fiscal year end, was designated for purposes of the dividends paid deduction as follows: - -------------------------------------------------------------------------------- Distributions from net ordinary income ** $5,226,076 Tax return of capital 84,048 ================================================================================ ** Net ordinary income consists of net taxable income derived from dividends, interest, and net short-term capital gains, if any. 5. MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES Each Fund's management fee is separated into two components - a complex-level component, based on the aggregate amount of all fund assets managed by the Adviser, and a specific fund-level component, based only on the amount of assets within each individual fund. This pricing structure enables Nuveen fund shareholders to benefit from growth in the assets within each individual fund as well as from growth in the amount of complex-wide assets managed by the Adviser. The annual fund-level fee, payable monthly, for each Fund is based upon the average daily Managed Assets of each Fund as follows: AVERAGE DAILY MANAGED ASSETS FUND-LEVEL FEE RATE - -------------------------------------------------------------------------------- For the first $500 million .7000% For the next $500 million .6750 For the next $500 million .6500 For the next $500 million .6250 For Managed Assets over $2 billion .6000 ================================================================================ The annual complex-level fee, payable monthly, which is additive to the fund-level fee, for all Nuveen sponsored funds in the U.S., is based on the aggregate amount of total fund assets managed as stated in the table below. As of September 30, 2005, the complex-level fee rate was .1898%. COMPLEX-LEVEL ASSETS (1) COMPLEX-LEVEL FEE RATE - -------------------------------------------------------------------------------- For the first $55 billion .2000% For the next $1 billion .1800 For the next $1 billion .1600 For the next $3 billion .1425 For the next $3 billion .1325 For the next $3 billion .1250 For the next $5 billion .1200 For the next $5 billion .1175 For the next $15 billion .1150 For Managed Assets over $91 billion (2) .1400 ================================================================================ (1) The complex-level fee component of the management fee for the funds is calculated based upon the aggregate Managed Assets ("Managed Assets" means the average daily net assets of each fund including assets attributable to all types of leverage used by the Nuveen funds) of Nuveen sponsored funds in the U.S. (2) With respect to the complex-wide Managed Assets over $91 billion, the fee rate or rates that will apply to such assets will be determined at a later date. In the unlikely event that complex-wide Managed Assets reach $91 billion prior to a determination of the complex-level fee rate or rates to be applied to Managed Assets in excess of $91 billion, the complex-level fee rate for such complex-wide Managed Assets shall be .1400% until such time as a different rate or rates is determined. The management fee compensates the Adviser for overall investment advisory and administrative services and general office facilities. The Adviser has entered into Sub-Advisory Agreements with Gateway Investment Advisers, L.P. ("Gateway") under which Gateway manages the investment portfolios of the Funds. Gateway is compensated for its services to the Funds from the management fees paid to the Adviser. The Funds pay no compensation directly to those of its Trustees who are affiliated with the Adviser or to officers, all of whom receive remuneration for their services to the Funds from the Adviser or its affiliates. The Board of Trustees has adopted a deferred compensation plan for independent Trustees that enables Trustees to elect to defer receipt of all or a portion of the annual compensation they are entitled to receive from certain Nuveen advised Funds. Under the plan, deferred amounts are treated as though equal dollar amounts had been invested in shares of select Nuveen advised Funds. For the first eight years of Equity Premium Income's (JPZ) operations, the Adviser has agreed to reimburse the Fund, as a percentage of average daily Managed Assets, for fees and expenses in the amounts and for the time periods set forth below: YEAR ENDING YEAR ENDING OCTOBER 31, OCTOBER 31, - -------------------------------------------------------------------------------- 2004* .30% 2009 .30% 2005 .30 2010 .22 2006 .30 2011 .14 2007 .30 2012 .07 2008 .30 ================================================================================ *From the commencement of operations. The Adviser has not agreed to reimburse Equity Premium Income (JPZ) for any portion of its fees and expenses beyond October 31, 2012. Notes to FINANCIAL STATEMENTS (Unaudited) (continued) For the first eight years of Equity Premium Opportunity's (JSN) operations, the Adviser has agreed to reimburse the Fund, as a percentage of average daily Managed Assets, for fees and expenses in the amounts and for the time periods set forth below: YEAR ENDING YEAR ENDING JANUARY 31, JANUARY 31, - -------------------------------------------------------------------------------- 2005* .30% 2010 .30% 2006 .30 2011 .22 2007 .30 2012 .14 2008 .30 2013 .07 2009 .30 ================================================================================ *From the commencement of operations. The Adviser has not agreed to reimburse Equity Premium Opportunity (JSN) for any portion of its fees and expenses beyond January 31, 2013. For the first six years of Equity Premium Advantage's (JLA) operations, the Adviser has agreed to reimburse the Fund, as a percentage of average daily Managed Assets, for fees and expenses in the amounts and for the time periods set forth below: YEAR ENDING YEAR ENDING MAY 31, MAY 31, - -------------------------------------------------------------------------------- 2005* .20% 2009 .20% 2006 .20 2010 .20 2007 .20 2011 .10 2008 .20 ================================================================================ *From the commencement of operations. The Adviser has not agreed to reimburse Equity Premium Advantage (JLA) for any portion of its fees and expenses beyond May 31, 2011. 6. ANNOUNCEMENT REGARDING PARENT COMPANY OF ADVISER In early April, 2005, The St. Paul Travelers Companies, Inc. ("St. Paul Travelers"), which owned 79% of Nuveen, (A) completed a public offering of a substantial portion of its equity stake in Nuveen, (B) sold Nuveen $200 million of its Nuveen shares, (C) entered into an agreement with Nuveen to sell an additional $400 million of its Nuveen shares on a "forward" basis with payment for and settlement of these shares delayed for several months, and (D) entered into agreements with two unaffiliated investment banking firms to sell an amount equal to most or all of its remaining Nuveen shares for current payment but for future settlement. Transactions (C) and (D) above were settled in late July, which effectively reduced St. Paul Travelers' controlling stake in Nuveen and was deemed an "assignment" (as defined in the 1940 Act) of the investment management agreements between the Funds and the Adviser, which resulted in the automatic termination of each agreement under the 1940 Act. In anticipation of such deemed assignment, the Board of Directors/Trustees had approved new ongoing investment management agreements for each Fund and the submission of those agreements for approval by each respective Fund's shareholders, which shareholder approval was received prior to the settlement of transactions (C) and (D). The new ongoing management agreements took effect upon such settlement. 7. SUBSEQUENT EVENT - DISTRIBUTIONS TO SHAREHOLDERS The Funds declared distributions which were paid on November 1, 2005, to shareholders of record on October 15, 2005, as follows: EQUITY EQUITY EQUITY PREMIUM PREMIUM PREMIUM INCOME OPPORTUNITY ADVANTAGE (JPZ) (JSN) (JLA) - ------------------------------------------------------------------------------------------------------------------ Distributions per share $.1420 $.1480 $.1510 ================================================================================================================== Financial HIGHLIGHTS (Unaudited) Financial HIGHLIGHTS (Unaudited) Selected data for a share outstanding throughout each period: Investment Operations Less Distributions --------------------------------- ---------------------------------------------------------- Net In Excess Beginning Net Realized/ Net of Net Tax Net Asset Investment Unrealized Investment Investment Capital Return of Value Income(a) Gain (Loss) Total Income Income Gains Capital Total ==================================================================================================================================== EQUITY PREMIUM INCOME (JPZ) - ------------------------------------------------------------------------------------------------------------------------------------ Year Ended 12/31: 2005(e) $ 19.28 $ .32 $ .46 $ .78 $ (.32) (.96) $ -- $ -- $(1.28) 2004(b) 19.10 .12 .24 .36 (.15) -- -- -- (.15) EQUITY PREMIUM OPPORTUNITY (JSN) - ------------------------------------------------------------------------------------------------------------------------------------ 2005(c) 19.10 .22 .71 .93 (.21) (.84) -- -- (1.05) EQUITY PREMIUM ADVANTAGE (JLA) - ------------------------------------------------------------------------------------------------------------------------------------ 2005(d) 19.10 .06 .48 .54 (.06) (.41) -- -- (.47) ==================================================================================================================================== Total Returns -------------------- Based Based on Ending Ending on Net Offering Net Asset Market Market Asset Costs Value Value Value** Value** ======================================================================================= EQUITY PREMIUM INCOME (JPZ) - --------------------------------------------------------------------------------------- Year Ended 12/31: 2005(e) $ -- $ 18.78 $19.88 4.85% 4.17% 2004(b) (.03) 19.28 20.25 1.96 1.68 EQUITY PREMIUM OPPORTUNITY (JSN) - --------------------------------------------------------------------------------------- 2005(c) (.02) 18.96 19.46 2.74 4.84 EQUITY PREMIUM ADVANTAGE (JLA) - --------------------------------------------------------------------------------------- 2005(d) (.04) 19.13 19.76 1.13 2.54 ======================================================================================= Ratios/Supplemental Data ----------------------------------------------------------------------------------------------- Before Credit/Reimbursement After Credit/Reimbursement*** --------------------------- ------------------------------ Ratio of Net Ratio of Net Ratio of Investment Ratio of Investment Ending Expenses to Income to Expenses to Income to Portfolio Net Assets Average Average Average Average Turnover (000) Net Assets Net Assets Net Assets Net Assets Rate ======================================================================================================================== EQUITY PREMIUM INCOME (JPZ) - ------------------------------------------------------------------------------------------------------------------------ Year Ended 12/31: 2005(e) $ 717,108 .95%* 1.94%* .65%* 2.24%* 27% 2004(b) 723,894 1.07* 3.49* .73* 3.82* 1 EQUITY PREMIUM OPPORTUNITY (JSN) - ------------------------------------------------------------------------------------------------------------------------ 2005(c) 1,239,865 .97* 1.40* .66* 1.71* 9 EQUITY PREMIUM ADVANTAGE (JLA) - ------------------------------------------------------------------------------------------------------------------------ 2005(d) 488,439 1.05* .65* .82* .88* 3 ======================================================================================================================== * Annualized. ** Total Investment Return on Market Value is the combination of changes in the market price per share and the effect of reinvested dividend income and reinvested capital gains distributions, if any, at the average price paid per share at the time of reinvestment. Total Return on Net Asset Value is the combination of changes in net asset value, reinvested dividend income at net asset value and reinvested capital gains distributions at net asset value, if any. Total returns are not annualized. *** After custodian fee credit and expense reimbursement. (a) Per Share Net Investment Income is calculated using the average daily shares method. (b) For the period October 26, 2004 (commencement of operations) through December 31, 2004. (c) For the period 1/26/05 (commencement of operations) through September 30, 2005. (d) For the period 5/25/05 (commencement of operations) through September 30, 2005. (e) For the nine months ended September 30, 2005. See accompanying notes to financial statements. Other Useful INFORMATION In April, 2005, The St. Paul Travelers Companies, Inc. ("St. Paul Travelers") sold the majority of its controlling equity interest in Nuveen Investments, Inc. ("Nuveen") to the general public. Nuveen is the parent of Nuveen Asset Management ("NAM"), which is each Fund's investment manager. This sale was deemed to be an "assignment" of the investment management agreement between each Fund and NAM and, if applicable, of the sub-advisory agreement between NAM and the Fund's sub-adviser. As required by law, the shareholders of each Fund were asked to approve a new investment management agreement and, if applicable, a new subadvisory agreement that reflected this change in ownership. The shareholders of each Fund voted this approval at a Shareholders' Meeting on July 26, 2005. There were no changes to the investment objectives or management of any Fund as a result of these actions. QUARTERLY PORTFOLIO OF INVESTMENTS AND PROXY VOTING INFORMATION The Fund's (i) quarterly portfolio of investments, (ii) information regarding how the Funds voted proxies relating to portfolio securities held during the most recent 12-month period ended June 30, 2005, and (iii) a description of the policies and procedures that the Fund used to determine how to vote proxies relating to portfolio securities are available without charge, upon request, by calling Nuveen Investments toll-free at (800) 257-8787 or on Nuveen's website at www.nuveen.com. You may also obtain this and other Fund information directly from the Securities and Exchange Commission ("SEC"). The SEC may charge a copying fee for this information. Visit the SEC on-line at http://www.sec.gov or in person at the SEC's Public Reference Room in Washington, D.C. Call the SEC at 1-202-942-8090 for room hours and operation. You may also request Fund information by sending an e-mail request to publicinfo@sec.gov or by writing to the SEC's Public Reference Section at 450 Fifth Street NW, Washington, D.C. 20549. GLOSSARY OF TERMS USED IN THIS REPORT MARKET YIELD (ALSO KNOWN AS DISTRIBUTION YIELD OR CURRENT YIELD): Market yield is based on the Fund's current annualized monthly distribution divided by the Fund's current market price. REIT distributions received by the Fund are generally comprised of investment income, long-term and short-term capital gains and a REIT return of capital. The Fund's monthly distributions to its shareholders may be comprised of ordinary income, net realized capital gains and, if at the end of the calendar year the Fund's cumulative net ordinary income and net realized gains are less than the amount of the Fund's distributions, a tax return of capital. NET ASSET VALUE (NAV): A Fund's common share NAV per share is calculated by subtracting the liabilities of the Fund (including any MuniPreferred shares issued in order to leverage the Fund) from its total assets and then dividing the remainder by the number of shares outstanding. Fund NAVs are calculated at the end of each business day. BOARD OF TRUSTEES Robert P. Bremner Lawrence H. Brown Jack B. Evans William C. Hunter David J. Kundert William J. Schneider Timothy R. Schwertfeger Judith M. Stockdale Eugene S. Sunshine FUND MANAGER Nuveen Asset Management 333 West Wacker Drive Chicago, IL 60606 CUSTODIAN State Street Bank & Trust Boston, MA TRANSFER AGENT AND SHAREHOLDER SERVICES State Street Bank & Trust Nuveen Funds P.O. Box 43071 Providence, RI 02940-3071 (800) 257-8787 LEGAL COUNSEL Chapman and Cutler LLP Chicago, IL INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM PricewaterhouseCoopers LLP Chicago, IL The Fund intends to repurchase shares of its own common or preferred stock in the future at such times and in such amounts as is deemed advisable. No shares were repurchased during the period covered by this report. Any future repurchases will be reported to shareholders in the next annual or semiannual report. ITEM 2. CODE OF ETHICS. Not applicable to this filing. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable to this filing. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable to this filing. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable to this filing. ITEM 6. SCHEDULE OF INVESTMENTS. See Portfolio of Investments in Item 1. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable to this filing. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable at this time. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's Board implemented after the registrant last provided disclosure in response to this Item. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")(17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. File the exhibits listed below as part of this Form. (a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not applicable to this filing. (a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the 1940 Act (17 CFR 270.30a-2(a)) in the exact form set forth below: Ex-99.CERT attached hereto. (a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the 1940 Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons: Not applicable. (b) If the report is filed under Section 13(a) or 15(d) of the Exchange Act, provide the certifications required by Rule 30a-2(b) under the 1940 Act (17 CFR 270.30a-2(b)); Rule 13a-14(b) or Rule 15d-14(b) under the Exchange Act (17 CFR 240.13a-14(b) or 240.15d-14(b)), and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. 1350) as an exhibit. A certification furnished pursuant to this paragraph will not be deemed "filed" for purposes of Section 18 of the Exchange Act (15 U.S.C. 78r), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference. Ex-99.906 CERT attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Nuveen Equity Premium Advantage Fund ----------------------------------------------------------- By (Signature and Title)* /s/ Jessica R. Droeger ---------------------------------------------- Jessica R. Droeger Vice President and Secretary Date: December 8, 2005 ------------------------------------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Gifford R. Zimmerman ---------------------------------------------- Gifford R. Zimmerman Chief Administrative Officer (principal executive officer) Date: December 8, 2005 ------------------------------------------------------------------- By (Signature and Title)* /s/ Stephen D. Foy ---------------------------------------------- Stephen D. Foy Vice President and Controller (principal financial officer) Date: December 8, 2005 ------------------------------------------------------------------- * Print the name and title of each signing officer under his or her signature.