CONTACT: David D. HoguetFOR IMMEDIATE RELEASE (513) 771-8287 GLOBE BUSINESS RESOURCES RELEASES FOURTH QUARTER AND FULL-YEAR EARNINGS AND ANNOUNCES AMENDMENT TO MERGER AGREEMENT CINCINNATI, May 10, 2000 - Globe Business Resources, Inc. (NASDAQ:GLBE) reported today that for the year ended February 29, 2000, diluted earnings per share were 51(cent) (71(cent) before non-recurring items), as compared with $1.10 for the year ended February 28, 1999. Revenues of $157.7 million for fiscal 2000 increased 7% from $147.5 million for fiscal 1999. Corporate housing revenues, aided by acquisitions, reached $101.9 million, a 17% increase over fiscal 1999, while rental revenues of $39 million were 10% below fiscal 1999 and retail revenues of $16.9 million were flat compared to fiscal 1999. Excluding revenues from the Castleton and Corporate Condominiums acquisitions consummated in the fourth quarter of fiscal 1999 and the first quarter of fiscal 2000, corporate housing revenues in fiscal 2000 were 6% below the fiscal 1999 level. For the fourth quarter, seasonally the weakest quarter of the year, diluted earnings per share were a loss of 7(cent) (a loss of 4(cent) before non-recurring items) in fiscal 2000, down from earnings of 21(cent) per share for the fourth quarter of fiscal 1999. Revenues of $35.1 million for the fiscal 2000 fourth quarter were 4% below the fourth quarter of fiscal 1999. Fiscal 2000 fourth quarter retail revenues of $4.9 million were 34% above the fiscal 1999 fourth quarter, while rental revenues of $9.1 million were 11% below the fiscal 1999 fourth quarter levels. Corporate housing revenues of $21.1 million were down 8% (17% excluding the Castleton and Corporate Condominiums acquisitions) from the fiscal 1999 fourth quarter level, reflecting a slowdown in business attributable to a decrease in Y2K compliance projects as well as the absence of a large U.S. Navy project that contributed approximately $1.3 million to fiscal 1999 fourth quarter revenues. Fourth quarter earnings were lower than anticipated. These developments resulted in Globe entering into an Amended and Restated Agreement and Plan of Merger with Equity Residential Properties Trust (NYSE:EQR). This agreement continues to provide for the sale of Globe for $13.00 per share (cash) upon closing but eliminates the potential post closing payment of up to $.50 per share, which was contingent upon final determination of costs, if any, relating to any potential breaches of certain representations and covenants contained in the Merger Agreement. Globe expects to file an amended proxy statement with the SEC this week reflecting these revised terms. The merger must be approved by Globe shareholders and is subject to customary closing conditions. A special meeting of shareholders to consider adoption of the merger with Equity is now scheduled to be held at 10:00 a.m. Eastern Time on June 29, 2000. The record date for shareholders entitled to notice of and to vote at the meeting is May 12, 2000. Globe Business Resources, Inc., is a leading consolidator in the temporary relocation industry. Doing business as Globe Corporate Stay International, the Company is the third largest operator in the corporate housing market, providing fully furnished short-term housing through an inventory of leased housing units to relocated, transferred and temporary personnel. Doing business as Globe Furniture Rentals, the Company is the third largest operator in the rent-to-rent segment of the furniture rental business renting and selling quality office and residential furniture to a variety of corporate and individual customers. # # # "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995 Statements contained in this press release that are not historical facts constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, and are intended to be covered by the safe harbors created by that Act. Reliance should not be placed on forward-looking statements because they involve risks, uncertainties and other factors which may cause actual results to differ materially from those expressed or implied. These include, without limitation, factors discussed in conjunction with a forward-looking statement, risks involved in integrating the furniture rental and corporate housing businesses under a regional management structure, penetrating new markets, integrating acquired businesses and maintaining large customer contracts, and the potential loss of furniture rental revenues from competing corporate housing companies that are also customers. Any forward-looking statement speaks only as of the date made. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances arising after the date on which they are made. CONSOLIDATED STATEMENT OF INCOME (In thousands except per share data) Fourth Quarter Ended February 28/29 Twelve Months Ended February 28/29 - ------------------------------------------------------------------------------------------------------------------------------------ 2000 1999 % 2000 1999 % - ------------------------------------------------------------------------------------- ---------------------------------------------- Revenues Corporate housing sales $ 21,100 $ 22,867 -7.7% $ 101,865 $ 87,248 16.8% Rental sales -10.5% 38,965 -10.2% 9,097 10,165 Retail sales 33.7% 16,850 0.2% 4,884 3,652 16,818 - ------------------------------------------------------------------------------------- ---------------------------------------------- -4.4% 157,680 6.9% 35,081 36,684 147,450 - ------------------------------------------------------------------------------------- ---------------------------------------------- Cost of Sales Cost of corporate housing sales -7.1% 15.3% 15,665 16,863 71,679 62,181 Cost of rental sales 11.1% 13.0% 934 841 3,874 3,428 Cost of retail sales 60.2% 6.2% 2,919 1,822 10,587 9,966 Furniture depreciation and disposals 2.3% 12.0% 2,269 2,218 9,721 8,680 - ------------------------------------------------------------------------------------- ---------------------------------------------- 0.2% 95,861 13.8% 21,787 21,744 84,255 - ------------------------------------------------------------------------------------- ---------------------------------------------- - ------------------------------------------------------------------------------------ ---------------------------------------------- Gross Profit (a) -11.0% -2.2% 13,294 14,940 61,819 63,195 - ------------------------------------------------------------------------------------- ---------------------------------------------- Operating expenses (b) 5.2% 50,284 4.4% 12,022 11,430 48,181 Amortization of intangible assets 6.7% 22.5% 625 586 2,491 2,034 - ------------------------------------------------------------------------------------- ---------------------------------------------- 5.3% 5.1% 12,647 12,016 52,775 50,215 - ------------------------------------------------------------------------------------- ---------------------------------------------- Operating Income -77.9% 9,044 -30.3% 647 2,924 12,980 Interest and other expenses 2.4% 4,833 10.1% 1,215 1,187 4,389 Income Before Income Taxes -132.7% -51.0% (568) 1,737 4,211 8,591 Provision for income taxes -128.2% -49.5% (215) 763 1,735 3,437 - ------------------------------------------------------------------------------------- ---------------------------------------------- - ------------------------------------------------------------------------------------- ---------------------------------------------- Net Income $ (353) $ 974 -136.2% $ 2,476 $ 5,154 -52.0% - ------------------------------------------------------------------------------------- ---------------------------------------------- Earnings Per Common Share Basic $ (0.07) $ 0.21 -133.3% $ 0.52 $ 1.13 -54.0% - ------------------------------------------------------------------------------------- ---------------------------------------------- - ------------------------------------------------------------------------------------- ---------------------------------------------- Diluted $ (0.07) $ 0.21 -133.3% $ 0.51 $ 1.10 -53.6% - ------------------------------------------------------------------------------------- ---------------------------------------------- Weighted Average Number Of Common Shares Outstanding Basic 2.7% 4.8% 4,803 4,677 4,799 4,578 - ------------------------------------------------------------------------------------- ---------------------------------------------- - ------------------------------------------------------------------------------------- ---------------------------------------------- Diluted 1.9% 4,836 3.1% 4,834 4,743 4,689 - ------------------------------------------------------------------------------------- ---------------------------------------------- Operating Income excluding nonrecurring expenses and amortization of intangible assets -56.7% -12.2% 1,520 3,510 13,175 15,014 Earnings Per Common Share excluding nonrecurring expenses Basic $ (0.04) $ 0.21 -118.8% $ 0.72 $ 1.13 -36.3% ----------------- --------------- Diluted $ (0.04) $ 0.21 -118.9% $ 0.71 $ 1.10 -35.3% - ------------------------------------------------------------------------------------- ---------------------------------------------- (a) Includes nonrecurring ($240) in the twelve months ended February 29, 2000. (b) Includes nonrecurring expenses of $248 in the fourth quarter ended February 29, 2000 and $1,400 in the twelve months ended February 29, 2000. FOURTH QUARTER REPORT OF FISCAL 2000