1
EXHIBIT 11
FURON COMPANY
Computation of Net Income Per Share
Three months ended Six months ended
-------------------------------- --------------------------------
July 30, July 31, July 30, July 31,
1994 1993 1994 1993
- - ---------------------------------------------------------------------------------------------------------------------
PRIMARY NET INCOME PER SHARE
Earnings
Net income $ 2,667,000 $ 1,582,000 $ 5,081,000 $ 3,339,000
============== ============== =============== ===============
Shares
Weighted average number
of common shares
outstanding 8,691,429 8,621,562 8,673,046 8,608,222
Shares issuable from assumed
exercise of stock options 229,981 263,056 259,523 294,558
--------------- --------------- --------------- ---------------
Average shares as adjusted 8,921,410 8,884,618 8,932,569 8,902,780
=============== =============== =============== ===============
Primary net income per share $ .30 $ .18 $ .57 $ .38
=============== =============== =============== ===============
FULLY DILUTED NET INCOME PER SHARE
Earnings
Net income $ 2,667,000 $ 1,582,000 $ 5,081,000 $ 3,339,000
=============== =============== =============== ===============
Shares
Weighted average number
of common shares outstanding 8,691,429 8,621,562 8,673,046 8,608,222
Shares issuable from assumed
exercise of stock options 308,962 263,063 312,373 294,585
--------------- --------------- --------------- ---------------
Average shares as adjusted
for full dilution 9,000,391 8,884,625 8,985,419 8,902,807
--------------- --------------- --------------- ---------------
Fully diluted net income per share $ .30 $ .18 $ .57 $ .38
=============== =============== =============== ===============
38