1
EXHIBIT 11
FURON COMPANY
Computation of Net Income Per Share
Three months ended Nine months ended
-------------------------- ------------------------------
October 29, October 30, October 29, October 30,
1994 1993 1994 1993
- - - -------------------------------------------------------------------------------------------------------------------
PRIMARY NET INCOME PER SHARE
Earnings
Net income $3,357,000 $2,220,000 $8,438,000 $5,559,000
========== ========== ========== ==========
Shares
Weighted average number
of common shares
outstanding 8,710,380 8,621,651 8,685,491 8,612,698
Shares issuable from assumed
exercise of stock options 325,631 125,031 282,395 243,088
---------- ---------- ---------- ----------
Average shares as adjusted 9,036,011 8,746,682 8,967,886 8,855,786
========== ========== ========== ==========
Primary net income per share $ .37 $ .25 $ .94 $ .63
========== ========== ========== ==========
FULLY DILUTED NET INCOME PER SHARE
Earnings
Net income $3,357,000 $2,220,000 $8,438,000 $5,559,000
========== ========== ========== ==========
Shares
Weighted average number
of common shares outstanding 8,710,380 8,621,651 8,685,491 8,612,698
Shares issuable from assumed
exercise of stock options 415,548 125,050 418,815 243,129
---------- ---------- ---------- ----------
Average shares as adjusted
for full dilution 9,125,928 8,746,701 9,104,306 8,855,827
---------- ---------- ---------- ----------
Fully diluted net income per share $ .37 $ .25 $ .93 $ .63
========== ========== ========== ==========
15