1
                                                                      EXHIBIT 11

                                 FURON COMPANY

                      Computation of Net Income Per Share




                                      April 29,          April 30,
Three months ended                               1995               1994    
- ------------------------------------------------------------------------------
                                                          
PRIMARY INCOME PER SHARE            
                                    
      Earnings                      
           Net income                          $3,355,000        $2,414,000
                                               ==========        ==========
                                    
      Shares                        
           Weighted average number  
           of common shares         
           outstanding                          8,831,000         8,655,000
                                    
           Shares issuable from     
           assumed exercise of stock
           options                                251,000           286,000
                                               ----------        ----------
                                    
           Average shares as adjusted           9,082,000         8,941,000
                                               ==========        ==========
      Primary income per share                 $      .37        $      .27
                                               ==========        ==========
                                    
                                    
FULLY DILUTED INCOME PER SHARE      
                                    
      Earnings                      
           Net income                          $3,355,000        $2,414,000
                                               ==========        ==========
                                    
      Shares                        
           Weighted average         
           number of common shares  
           outstanding                          8,831,000         8,655,000
                                    
           Shares issuable from assumed
           exercise of stock options              251,000           286,000
                                               ----------        ----------
           Average shares as adjusted
           for full dilution                    9,082,000         8,941,000
                                               ==========        ==========
Fully diluted income per share                 $      .37        $      .27
                                               ==========        ==========
                            
                                    
                                    



                                       15