1
EXHIBIT 11
FURON COMPANY
Computation of Net Income Per Share
Three months ended Nine months ended
---------------------------- -----------------------------
October 28, October 29, October 28, October 29,
1995 1994 1995 1994
- -----------------------------------------------------------------------------------------------------------------
PRIMARY INCOME PER SHARE
Earnings
Net income $3,797,000 $3,357,000 $9,862,000 $8,438,000
========== ========== ========== ==========
Shares
Weighted average number of
common shares outstanding 8,845,179 8,710,380 8,819,656 8,685,491
Shares issuable from
assumed exercise of stock
options 199,076 325,631 244,448 282,395
---------- ---------- ---------- ----------
Average shares as adjusted 9,044,255 9,036,011 9,064,104 8,967,886
========== ========== ========== ==========
Primary income per share $ 0.42 $ 0.37 $ 1.09 $ 0.94
========== ========== ========== ==========
FULLY DILUTED INCOME PER SHARE
Earnings
Net income $3,797,000 $3,357,000 $9,862,000 $8,438,000
========== ========== ========== ==========
Shares
Weighted average number of
common shares outstanding 8,845,179 8,710,380 8,819,656 8,685,491
Shares issuable from
assumed exercise of stock
options 199,076 415,548 247,177 418,815
---------- ---------- ---------- ----------
Average shares as adjusted
for full dilution 9,044,255 9,125,928 9,066,833 9,104,306
========== ========== ========== ==========
Fully diluted income per share $ 0.42 $ 0.37 $ 1.09 $ 0.93
========== ========== ========== ==========
17