1
                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


     /x/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                For the quarterly period ended September 28, 1996

                                       OR

     / / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

             For the transition period from ________ to ___________

                         Commission file number: 0-21892


                              PINNACLE MICRO, INC.


         State or other jurisdiction of            (I.R.S. Employer
         incorporation or organization             Identification No.)
                 Delaware                              33-0238563


                              PINNACLE MICRO, INC.
                               19 TECHNOLOGY DRIVE
                            IRVINE, CALIFORNIA 92618
                                 (714) 789-3000



         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports); and (2) has been subject to such
filing requirements for the past 90 days. Yes     No  X .
                                              ---    ---


As of November 6, 1996, there were outstanding 9,061,840 shares of Registrant's
Common Stock.

                               Page 1 of 14 pages
                        Exhibit Index appears on Page 13
   2
                              PINNACLE MICRO, INC.


                                      INDEX



                                                                                    
Part I.  Financial Information

           Item 1. Financial Statements                                                 3

                   Condensed Balance Sheets at September 28, 1996
                   and December 30, 1995                                                3

                   Condensed Statements of Operations for the thirteen
                   weeks and thirty-nine weeks ended September 28, 1996
                   and September 30, 1995                                               4

                   Condensed Statements of Cash Flows for the thirty-nine
                   weeks ended September 28, 1996 and September 30, 1995                5

                   Notes to Condensed Financial Statements                              6

           Item 2. Management's Discussion and Analysis of

                   Financial Condition and Results of Operations                        8

Part II. Other Information

           Item 1. Legal Proceedings                                                   11

           Item 4. Submission of Matters to a Vote of Security Holders                 12

           Item 5. Other Information                                                   12

           Item 6. Exhibits and Reports on Form 8-K                                    13

Signatures                                                                             14





                                       2
   3
                                     PART I
                              FINANCIAL INFORMATION


                          ITEM 1. FINANCIAL STATEMENTS


                              PINNACLE MICRO, INC.
                            CONDENSED BALANCE SHEETS




                                                       September 28,       December 30,
                                                           1996                1995
                                                           ----                ----
                                                       (Unaudited)
                                                                              
Assets
   Current assets:
       Cash and cash equivalents                       $  2,971,000        $  3,606,000
       Accounts receivable, net                          10,272,000          11,354,000
       Income taxes receivable                              963,000             999,000
       Inventories                                       12,317,000          11,413,000
       Prepaid expenses and other current assets            705,000             961,000
       Deferred income taxes                              1,058,000           1,058,000
                                                       ------------        ------------
    Total current assets                                 28,286,000          29,391,000
    Furniture and equipment, net                          1,787,000           2,098,000
    Deferred income taxes                                   213,000             213,000
    Other assets                                            908,000             303,000
                                                       ------------        ------------
    Total assets                                       $ 31,194,000        $ 32,005,000
                                                       ============        ============

Liabilities and Stockholders' Equity
   Current liabilities:
       Accounts payable                                $ 11,831,000        $ 11,644,000
       Accrued expenses                                   5,004,000           1,244,000
       Payroll related liabilities                        1,125,000             956,000
       Note payable to bank and current
          portion of long-term debt                              --               6,000
                                                       ------------        ------------
    Total current liabilities                            17,960,000          13,850,000
    Long-term debt, less current portion                 10,000,000              14,000
    Other liabilities                                       829,000           1,400,000
    Commitments and contingencies
   Stockholders' equity:
       Common stock                                           8,000               8,000
       Additional paid-in capital                        17,638,000          16,158,000
       Retained earnings                                (14,860,000)            775,000
       Foreign currency translation adjustment             (381,000)           (200,000)
                                                       ------------        ------------
    Total stockholders' equity                            2,405,000          16,741,000
                                                       ------------        ------------
    Total liabilities and stockholders' equity         $ 31,194,000        $ 32,005,000
                                                       ============        ============





The accompanying notes are an integral part of these condensed financial
statements.




                                       3
   4
                              PINNACLE MICRO, INC.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)





                                              13 Weeks Ended     13 Weeks Ended     39 Weeks Ended     39 Weeks Ended
                                              Sept. 28, 1996     Sept. 30, 1995     Sept. 28, 1996     Sept. 30, 1995
                                              --------------     --------------     --------------     --------------
                                                                                                    
Net sales                                     $ 14,259,000        $21,401,000       $ 44,026,000        $62,186,000
Cost of sales                                   11,646,000         15,490,000         36,132,000         45,192,000
                                              ------------        -----------       ------------        -----------
Gross profit                                     2,613,000          5,911,000          7,894,000         16,994,000
                                              ------------        -----------       ------------        -----------

Operating expenses:
    Selling, general and administrative          4,451,000          4,325,000         14,132,000         13,123,000
    Research and development                     1,494,000          1,378,000          4,522,000          3,058,000
    Nonrecurring charges                         4,333,000            198,000          4,584,000            606,000
                                              ------------        -----------       ------------        -----------
       Total operating expenses                 10,278,000          5,901,000         23,238,000         16,787,000
                                              ------------        -----------       ------------        -----------

Operating income (loss)                         (7,665,000)            10,000        (15,344,000)           207,000
Interest income (expense)                         (142,000)            29,000           (288,000)           115,000
                                              ------------        -----------       ------------        -----------
Income (loss) before income taxes               (7,807,000)            39,000        (15,632,000)           322,000
Income tax expense                                      --             15,000              3,000            124,000
                                              ------------        -----------       ------------        -----------
Net income (loss)                             $ (7,807,000)       $    24,000       $(15,635,000)       $   198,000
                                              ============        ===========       ============        ===========

Net income (loss) per share                   $      (0.98)       $      0.00       $      (1.98)       $      0.02
                                              ============        ===========       ============        ===========

Weighted average
    common shares outstanding                    7,926,000          8,121,000          7,904,000          7,995,000
                                              ============        ===========       ============        ===========





The accompanying notes are an integral part of these condensed financial
statements.




                                       4
   5
                              PINNACLE MICRO, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)




                                                                39 Weeks Ended     39 Weeks Ended
                                                                Sept. 28, 1996     Sept. 30, 1995
                                                                --------------     --------------
                                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income (loss)                                           $(15,635,000)       $   198,000
    Adjustments to reconcile net income (loss)
    to net cash used in operating activities:
       Depreciation and amortization                                 979,000            682,000
       Provision for doubtful accounts                               306,000            113,000
       Provision for product returns and price protection            831,000           (300,000)
       Provision for inventory obsolescence                          427,000           (304,000)
       Deferred compensation recognized                                   --             13,000
       Changes in operating assets and liabilities:
          Accounts receivable                                        (55,000)        (2,916,000)
          Income taxes receivable                                     36,000           (319,000)
          Inventories                                             (1,331,000)        (1,567,000)
          Prepaid expenses and other current assets                  256,000           (740,000)
          Other assets                                               (29,000)          (293,000)
          Accounts payable and accrued expenses                    3,761,000          2,905,000
          Payroll related liabilities                                169,000            175,000
          Income taxes payable                                            --           (294,000)
          Other liabilities                                          829,000                 --
                                                                ------------        -----------
    Net cash used in operating activities                         (9,456,000)        (2,647,000)
                                                                ------------        -----------
CASH FLOWS FROM INVESTING ACTIVITIES
    Sale of short-term investments                                        --          1,669,000
    Purchase of furniture and equipment                             (644,000)        (1,058,000)
                                                                ------------        -----------
    Net cash provided by (used in) investing activities             (644,000)           611,000
                                                                ------------        -----------
CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from issuance of convertible debentures              10,000,000                 --
    Payment of debt issuance costs                                  (600,000)                --
    Principal payments on note payable to bank                            --         (1,400,000)
    Principal payments on long-term debt                             (20,000)           (19,000)
    Proceeds from exercise of stock options                           56,000            141,000
    Tax benefit from exercise of stock options                         4,000             49,000
    Proceeds from issuance of stock through
       the employee stock purchase plan                               20,000            135,000
                                                                ------------        -----------
    Net cash provided by (used in) financing activities            9,460,000         (1,094,000)
                                                                ------------        -----------
Effect of exchange rate changes on cash                                5,000            (83,000)
                                                                ------------        -----------
Decrease in cash and cash equivalents                               (635,000)        (3,213,000)
Cash and cash equivalents at beginning of period                   3,606,000          4,866,000
                                                                ------------        -----------
Cash and cash equivalents at end of period                      $  2,971,000        $ 1,653,000
                                                                ============        ===========

SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid during the period for:
    Interest                                                    $    178,000        $    31,000
                                                                ============        ===========
    Income taxes                                                $         --        $   670,000
                                                                ============        ===========





The accompanying notes are an integral part of these condensed financial
statements.



                                       5
   6
                              PINNACLE MICRO, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS

                               SEPTEMBER 28, 1996
                                   (UNAUDITED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Interim Period Accounting Policies

         The accompanying unaudited condensed financial statements have been
         prepared in accordance with generally accepted accounting principles.
         Certain information normally included in annual financial statements
         prepared in accordance with generally accepted accounting principles
         has been condensed or omitted pursuant to the rules and regulations of
         the Securities and Exchange Commission, and these financial statements
         should be read in conjunction with the Company's Form 10-K for the year
         ended December 30, 1995. In the opinion of management, the accompanying
         condensed financial statements reflect all material adjustments which
         are necessary for a fair presentation of the financial position and
         results of operations and cash flows as of and for the thirty-nine
         weeks ended September 28, 1996 and September 30, 1995.

         Revenue Recognition

         The Company recognizes product sales revenue at the time of shipment
         and records a reserve for estimated sales returns and price
         adjustments. The Company has agreements with its resellers which, under
         certain circumstances, provide for stock rotation for slow-moving items
         and price protection for inventories held by the resellers at the time
         of published price reductions.

         Foreign Currency Transactions

         Gains and losses from foreign currency transactions are included in
         operating results in selling, general and administrative expenses.
         Transaction gains increased operating income in the thirteen weeks
         ended September 28, 1996 and September 30, 1995 by $52,000 and
         $105,000, respectively. Transaction gains increased operating income in
         the thirty-nine weeks ended September 28, 1996 by $230,000 while
         transaction losses decreased operating income for the thirty-nine weeks
         ended September 30, 1995 by $684,000.

2.       INVENTORIES

         Inventories consist of the following:



                                                        September 28,               December 30,
                                                            1996                       1995
                                                            ----                       ----
                                                                                       
         Components and work-in-process                 $10,168,000                 $ 9,522,000
         Finished goods                                   2,149,000                   1,891,000
                                                        -----------                 -----------
                                                        $12,317,000                 $11,413,000
                                                        ===========                 ===========



3.       INCOME TAXES

         The Company estimated an effective tax rate of 38.5% for the thirteen
         weeks and thirty-nine weeks ended September 30, 1995. The Company did
         not accrue a tax benefit for the operating losses incurred in the
         thirteen week and thirty-nine week periods ended September 28, 1996.



                                       6
   7
4.       CONTINGENCIES

         On March 15, 1996, a complaint was filed against the Company and
         certain of its directors and then executive officers in a securities
         class action lawsuit which alleges that Company management engaged in
         improper accounting practices and made certain false and misleading
         statements. The complaint was filed in the United States District Court
         for the Central District of California under the case name Wills,
         Cohen, et al. v. William Blum et al., Case No. SACV96-261GLT. The
         Company denies all allegations and intends to vigorously contest the
         suit. The ultimate outcome of this matter cannot presently be
         determined. Accordingly, no provision for any liability that may result
         has been made in the accompanying financial statements. However, any
         adverse determination with respect to the pending lawsuit could have a
         material adverse effect on the Company's financial statements. The
         Company expects to incur significant legal costs relating to this suit
         in 1996 and into 1997.

5.       CONVERTIBLE DEBENTURES

         The Company completed an offshore placement of $10,000,000 principal
         amount of convertible subordinated 8% notes in July 1996. The
         $10,000,000 placement was completed on July 19, 1996, yielding
         aggregate net proceeds of $9,400,000 after commissions (fees) to First
         Bermuda Securities Limited ("First Bermuda"). First Bermuda will also
         receive additional compensation in the form of warrants exercisable for
         five years at a strike price of 125% of the closing bid price on the
         closing date. First Bermuda received customary piggyback registration
         rights beginning 90 days from the closing date and demand rights after
         two years. The note holders may convert the principal of the 8% notes
         in thirds, at discounts from the then market price of 15%, 17.5% and
         20%, in intervals commencing 60, 90 and 120 days after the closing.

         The first agreed upon conversion date of the convertible debentures was
         September 14, 1996. There were no conversions as of September 28, 1996.
         As a result of the conversion requests received through October,
         approximately $5,000,000 of the debentures had been converted into
         approximately 1,137,000 shares of common stock at conversion prices
         ranging from $4.55 to $6.44 per share. Prior to the first conversion
         date, the Company had 7,924,850 shares of its common stock issued and
         outstanding. The Company had approximately 9,062,000 shares outstanding
         as of November 6, 1996, the increase resulting from share issuances
         from debenture conversions. The new shares increased the Company's
         issued and outstanding common stock by approximately 14.3% as compared
         the issued and outstanding immediately prior to the first conversion
         date.

         A portion of the proceeds from this placement and cash on hand were
         used to repay the bank loan with Bank of America, the Company's lender,
         on July 17, 1996. The Company, which no longer has a lending
         relationship with Bank of America, subsequently entered into a secured
         lending relationship in September 1996 with Coast Business Credit which
         provides for borrowings of up to $10,000,000. The Company had no
         borrowings against this lending relationship at September 28, 1996 but
         borrowed $3,000,000 as of November 6, 1996.

6.       RESTRUCTURING CHARGES

         During the third quarter of 1996, the Company recorded nonrecurring
         charges of $4,333,000 which include a restructuring charge of
         $2,731,000 for costs associated with the Company's planned
         consolidation and transfer of manufacturing operations to Colorado
         Springs, Colorado and the closing of its branch office in Japan, as
         well as a charge of $1,602,000 primarily for changes to major component
         contracts with two key suppliers. As a result of the manufacturing
         consolidation, the Company expects the elimination of approximately 30
         manufacturing positions in California, of which approximately half will
         be replaced in Colorado. The majority of these liabilities should be
         paid or settled by the end of the 1997 fiscal year.



                                       7
   8
 THIS REPORT CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANINGS OF SECTION
27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES EXCHANGE ACT
OF 1934. ACTUAL RESULTS AND EVENTS COULD DIFFER MATERIALLY FROM THOSE PROJECTED
           AS A RESULT OF THE RISK FACTORS SET FORTH IN THIS REPORT.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS

Net Sales

Net sales were $21,401,000 and $14,259,000 for the thirteen weeks ended
September 30, 1995 and September 28, 1996, respectively, representing a decrease
of 33%. Net sales were $62,186,000 and $44,026,000 for the thirty-nine weeks
ended September 30, 1995 and September 28, 1996, respectively, representing a
decrease of 29%. These decreases are primarily attributable to decreased unit
sales and average sales prices of the current recordable CD, Sierra and Tahoe
230 products. While the recordable CD product is facing increased competition,
the Sierra and Tahoe 230 products have reached the end of their product lives.
These decreases were partially offset by sales of the Vertex product which began
shipping at the end of the second quarter of 1996 and the Tahoe 640 product
which began shipping at the end of the third quarter of 1996.

Gross Profit

Gross profit decreased from $5,911,000 for the thirteen weeks ended September
30, 1995, to $2,613,000 for the thirteen weeks ended September 28, 1996, and
decreased as a percentage of net sales from 27.6% to 18.3%. Gross profit
decreased from $16,994,000 for the thirty-nine weeks ended September 30, 1995,
to $7,894,000 for the thirty-nine weeks ended September 28, 1996, and decreased
as a percentage of net sales from 27.3% to 17.9%. As noted above, the Company
has observed increased competition in the recordable CD market for its current
products and this competition placed additional pressures on selling prices and
gross margins during the first three quarters of 1996, and is expected to
continue placing pressure on gross margins in future periods for existing
recordable CD products. The reduction in gross profit is also attributable to
the Sierra and Tahoe 230 products which reached the end of their product lives.

The Company currently maintains manufacturing facilities in both California and
Colorado, each of which are currently underutilized. The overhead costs
associated with these facilities significantly reduced the Company's gross
margins in the current thirteen week and thirty-nine week periods. The Company
plans to consolidate all manufacturing operations into one facility located in
Colorado as part of the announced restructuring in order to reduce overhead
costs and increase efficiencies. (See Note 6 of Notes to Condensed Financial
Statements.)

Selling, General and Administrative

Selling, general and administrative expenses were $4,325,000 and $4,451,000 in
the thirteen weeks ended September 30, 1995 and September 28, 1996,
respectively, and represented 20.2% and 31.2% of net sales. Selling, general and
administrative expenses were $13,123,000 and $14,132,000 in the thirty-nine
weeks ended September 30, 1995 and September 28, 1996, respectively, and
represented 21.1% and 32.1% of net sales. The increase in expenditures resulted
primarily from increased advertising and promotional expenditures and the
expansion of the Company's sales and administrative staffs. In the thirteen
weeks ended September 30, 1995 and September 28, 1996, selling, general and
administrative expenses were decreased by $105,000 and $52,000, respectively,
because of Japanese Yen denominated transactions as the value of the U.S. dollar
fluctuated in relationship to the Japanese Yen. Selling, general and
administrative expenses were increased by $684,000 and decreased by $230,000 for
the thirty-nine weeks ended September 30, 1995 and September 28, 1996,
respectively, for the same reason. The Company has 


                                       8
   9
initiated a plan of restructuring intended to reduce its cost structure in 1997,
including the closing of its branch office in Japan. (See Note 6 of Notes to
Condensed Financial Statements.)

Research and Development

Research and development expenses were $1,378,000 and $1,494,000 for the
thirteen weeks ended September 30, 1995 and September 28, 1996, respectively, or
6.4% and 10.5% of net sales. Research and development expenses were $3,058,000
and $4,522,000 for the thirty-nine weeks ended September 30, 1995 and September
28 1996, respectively, or 4.9% and 10.3% of net sales. These increases resulted
from increased staffing at the Company's research and development facility,
along with expenses for Apex and Vertex prototypes and for ASIC development fees
paid to third parties. The Company expects to increase its research and
development expense during the next twelve months to fund new product
development projects.

Nonrecurring charges

Nonrecurring charges were $198,000 and $4,333,000 in the thirteen weeks ended
September 30, 1995 and September 28, 1996, respectively. Nonrecurring charges
were $606,000 and $4,584,000 in the thirty-nine weeks ended September 30, 1995
and September 28, 1996, respectively. Nonrecurring charges for the current
period also include $2,731,000 for costs associated with the Company's planned
restructuring and $1,602,000 primarily for changes to major component contracts
with two key suppliers. Also included in nonrecurring charges are certain
professional fees related to the restatements and related legal matters.
Management expects related legal fees to continue at noticeable levels through
1996 and into 1997. (See Note 4 and Note 6 of Notes to Condensed Financial
Statements).

LIQUIDITY AND CAPITAL RESOURCES

As of September 28, 1996, the Company had cash and cash equivalents of
$2,971,000 as compared to $3,606,000 at December 30, 1995. During the
thirty-nine weeks ended September 30, 1995, the Company's operations used
$2,647,000 in cash, while they used $10,056,000 in cash during the thirty-nine
weeks ended September 28, 1996. Inventories increased from $11,413,000 at
December 30, 1995 to $12,317,000 at September 28, 1996 as the Company procured
additional quantities of long lead time components used in the Vertex and Apex
products. Accrued expenses increased from $1,244,000 at December 30, 1995 to
$5,004,000 at September 28, 1996 as a result of accrued restructuring charges.
Accounts receivable decreased from $11,354,000 at December 30, 1995 to
$10,272,000 at September 28, 1996 as the Company experienced decreased sales in
the current period.

Portions of the Company's accounts payable balance typically include items
denominated in Japanese Yen. As the Japanese Yen generally strengthened during
the thirty-nine weeks ended September 30, 1995, the cost to repay these
liabilities in terms of U.S. Dollars increased substantially. The Company has
renegotiated most of its principal contracts with Japanese suppliers for payment
in U.S. Dollars. In contrast, as the Japanese Yen generally weakened during the
thirty-nine weeks ended September 28, 1996, the cost to repay these liabilities
in terms of U.S. Dollars decreased. (See "Selling, General and Administrative"
above for details of these expenses.) These Japanese Yen liabilities were not
hedged at September 28, 1996.

The Company's investing activities during this period included capital
expenditures of $644,000 primarily for test and manufacturing equipment
associated with the Company's manufacturing facility in Colorado.

In October 1996, the Company entered into a Loan and Security Agreement with
Coast Business Credit which permits the Company to borrow the lesser of
$10,000,000 at any one time or an available credit limit determined by a formula
based on the Company's receivables, inventory and equipment and a term loan
limitation. The loan agreement has a letter of credit sublimit of $3,500,000 and
all amounts outstanding bear interest at a rate equal to the "prime rate" (as
defined in the agreement) plus 1-3/4% per annum. The 


                                       9
   10
Company's obligations under the agreement are secured by assets of the Company.
The agreement contains various covenants and the scheduled maturity date of the
agreement is September 30, 1998, subject to renewal as provided for in the
agreement. As of November 6, 1996, the Company had borrowed approximately
$3,000,000 under the agreement.

In addition to the Loan and Security Agreement with Coast Business Credit, the
Company also plans an additional private placement of $8,000,000 of convertible
subordinated notes with First Bermuda to take place in the fourth quarter of
1996. The Company believes the liquidity provided by the lending relationship
with Coast Business Credit along with the additional $8,000,000 from the private
placement should provide adequate working capital for the Apex ramp-up of
manufacturing which is expected in the fourth quarter of 1996. If the Company
can not complete the planned fourth quarter offshore placement of subordinated
debentures it is likely to have serious liquidity problems. (See Note 5 of Notes
to Condensed Financial Statements.)

GENERAL AND RISK FACTORS

Vertex and Apex

Vertex 2.6 GB optical drive was relaunched in June 1996. Current production is
sufficient to satisfy the existing backlog of orders and meet current demand.
Apex 4.6 GB optical drive was in pilot release for evaluation before volume
production begins in November. As the scheduled Apex production date in the
fourth quarter has drawn nearer, customer demand for Vertex is softening. In the
third quarter, the Company began testing the credit card direct sales backlog
for Apex, some of which were booked more than one year ago. Verification of
orders is continuing, with approximately 30% of credit card orders (which is a
small part of the backlog) dropping out. Management may make changes in Vertex's
market position and in its sales strategy in the fourth quarter in an attempt to
improve Vertex sales in subsequent periods. Market acceptance of Apex is
critical to the Company's success in the near term.

Challenges

The Company's main challenges fall into three categories: technology, management
and liquidity. The Company's future success depends upon its R&D strategy and
investments and related identification and development of new markets for the
Company's products. The Company is still building the management team it needs.
Management is actively recruiting a Vice President of Marketing. The Company's
cash requirements will be high through 1996 and into the second quarter of 1997,
as the Company invests in R&D and manufacturing ramp-up. If the Company is
unable to raise capital through the planned second offshore private placement,
growth will be slowed.

The manufacturing consolidation and reorganization in Colorado Springs may not
be completed until the first quarter of next year due to a planned move to a new
facility.

Background Risks

The Company's quarterly operating results fluctuate significantly depending on
factors such as timing of product introductions by the Company and its
competitors, market acceptance of new products and enhanced versions of the
Company's existing products, changes in pricing policies by the Company and its
competitors, currency fluctuations and the timing of expenditures on
advertising, promotion and research and development.

In addition, the Company's component purchases, production and spending levels
are made based upon forecasted demand for the Company's products. Accordingly,
any inaccuracy in forecasting could adversely affect the Company's results of
operations. Demand for the Company's products could be adversely affected by a
slowdown in the overall demand for computer systems or data storage products.
Further, as is common in many high technology companies, the Company's shipments
tend to be 


                                       10
   11
disproportionately higher in the latter part of each quarter. The
Company has historically experienced an increase in the number of orders and
shipments in the latter part of each calendar quarter and the Company expects
this pattern to continue in the future. The Company's failure to receive
anticipated orders or to complete shipments in the latter part of a quarter
could have a material adverse effect on the Company's results of operations for
that quarter. Past results are not necessarily indicative of future performance
for any particular period.

The Company continues to face competition from much larger magnetic and optical
storage device developers, including Fujitsu, Sony and Philips. These
competitors have larger R&D budgets and staffs, greater engineering and
manufacturing experience, and may be able to bring comparable or superior
products to market which could negatively impact the results of the Company.


                           PART II. OTHER INFORMATION

                            ITEM 1. LEGAL PROCEEDINGS

The Company and certain former members of its senior management have been the
subject of an investigation by the Securities and Exchange Commission (the
"SEC") relating principally to the restatement of the Company's
previously-reported financial results. The Company and its management have been
cooperating fully with the investigation. The resignation of the Company's prior
independent public accountants on February 20, 1996, led to an additional
inquiry by the SEC, which additional inquiry is believed to be closed. The
Company is near final agreement on terms of a settlement with the Staff of the
Enforcement Division of the SEC. The proposed settlement does not provide for
any civil penalties.

On March 15, 1996, a complaint was filed against the Company and certain of its
directors and then executive officers in a securities class action lawsuit which
alleges that the Company's management engaged in improper accounting practices
and made certain false and misleading statements. The Company denies all
allegations and intends to vigorously contest the suit. (See Note 4 of Notes to
Condensed Financial Statements.)

The Company is also subject to other legal proceedings and claims which arise in
the normal course of business. While the outcome of these proceedings cannot be
predicted with certainty, the Company does not believe that the outcome of such
legal matters will have a material adverse effect on the Company's financial
condition.




                                       11
   12
           ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Annual Meeting of Stockholders of the Company, held on Thursday, August
29, 1996, the following directors were elected to the Board of Directors to
serve as directors until the next Annual Meeting of Stockholders or until their
successors are elected and qualified:



                                                              Affirmative      Withheld
                                                                 Votes          Votes
                                                                 -----          -----
                                                                           
Lawrence Goelman                                               4,335,715         300
Daryl White                                                    4,335,715         300
Scott Blum                                                     4,335,378         637
Charles A. Laverty                                             4,335,715         300


In addition to the election of directors, the following proposals were approved
by stockholders at the Annual Meeting:



                                                              Affirmative      Negative
                                                                 Votes           Votes        Abstentions
                                                                 -----           -----        -----------
                                                                                         
(1)  1996 Long Term Incentive Plan                             4,332,750         1,637           1,628

(2)  1996 Non-Employee Directors Stock Option Plan             4,332,472         1,915           1,628

(3)  Ratify the appointment of BDO Seidman, LLP as the         4,334,928            37           1,050
     Company's independent certified public accountants



                            ITEM 5. OTHER INFORMATION

SUBSEQUENT EVENTS

Scott Blum Resigns Employment

Scott Blum, a founder of the Company and Vice President, Marketing, resigned his
position as of September 30, 1996. Mr. Blum remains on the Board of Directors.

Advertising Agency

In the fourth quarter, management intends to select an outside advertising and
marketing services agency to take over advertising and marketing services
efforts previously handled internally.

New Director

Dr. John Koehler was elected to the Board of Directors by the Board as of
October 1, 1996.




                                       12
   13
                    ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits:



Exhibit Number             Description                                          Page Number
- --------------             -----------                                          -----------
                                                                              
10.35                      Loan and Security Agreement with Coast
                           Business Credit dated September 18, 1996

27.1                       Financial Data Schedule


         (b)      Reports on Form 8-K:

                  The Company filed a Current Report on Form 8-K dated July 15,
                  1996, announcing the offshore placement of $10,000,000
                  principal amount of convertible subordinated notes.




                                       13
   14
                                   SIGNATURES

                              PINNACLE MICRO, INC.



         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




Date:  November 11, 1996         By: /s/ LAWRENCE GOELMAN
                                    ----------------------------------
                                    Lawrence Goelman
                                    President and Chief Executive Officer
                                    (Duly Authorized Officer)
                                 
                                 
Date:  November 11, 1996         By: /s/ ROGER HAY
                                    ----------------------------------
                                    Roger Hay
                                    Executive Vice President and Chief Financial
                                    Officer
                                    (Principal Financial Officer and Principal
                                    Accounting Officer)




                                       14