1 EXHIBIT 99.1 FOR IMMEDIATE RELEASE July 28, 1998 SUNSTONE ANNOUNCES SECOND QUARTER 1998 RESULTS SECOND QUARTER HIGHLIGHTS: * 31.0% INCREASE IN FFO PER SHARE TO $.38 PER SHARE * 215% INCREASE IN REVENUES * 152% INCREASE IN FUNDS FROM OPERATIONS (FFO) * 4.3% INCREASE IN REVENUE PER AVAILABLE ROOM (REVPAR) FOR ENTIRE PORTFOLIO * FOUR HOTELS ACQUIRED FOR $59.0 MILLION * $15.7 MILLION INVESTED IN RENOVATIONS * 2 FULL SERVICE HOTELS BRANDED WITH MARRIOTT FLAG * TWELFTH CONSECUTIVE DIVIDEND DECLARED SAN CLEMENTE, Calif., July 28 /PRNewswire/ -- Sunstone Hotel Investors, Inc. (NYSE: SSI news), a real estate investment trust (REIT), today announced strong financial and operating results for the quarter ended June 30, 1998. The strong results are due to the continued success of the Company's acquisition, renovation, rebranding and repositioning strategy. Primarily due to Sunstone's rapid acquisition pace, the Company reported 215% growth in revenues for the second quarter of 1998, to $24.9 million from $7.9 million for the second quarter of 1997. Additionally, the Company reported 4.3% REVPAR growth for its entire hotel portfolio on a same-unit-sales basis in the second quarter of 1998 over the corresponding quarter of 1997. Sunstone's acquisition and renovation strategy resulted in FFO growth of 152% for the second quarter of 1998 over the second quarter of 1997, to $15.6 million from $6.2 million and, on a per share basis, to $.38 per share from $.29 per share, a 31.0% increase. Robert Alter, Chairman and Chief Executive Officer, said, "We are very pleased with our second quarter results. The Company continues to benefit from the successful execution of our growth strategy. During this quarter, we acquired four hotels for $59.0 million, invested $15.7 million renovating recently acquired hotels and continued to improve the operations of our hotel portfolio. These accomplishments and the imbedded value from our recently renovated hotels cause us to maintain a positive operating outlook for the rest of 1998." Strong Revenue Performance Sunstone announced strong revenue growth for the second quarter of 1998. On a same-unit-sales basis, the Company achieved a 4.3% increase in revenue per available room ("REVPAR") for both non-renovation hotels and the entire hotel portfolio, for the second quarter of 1998 over the corresponding quarter of 1997. While year-over-year increases in REVPAR for April and May were moderate, consistent with the lodging industry as a whole, REVPAR growth for Sunstone's entire portfolio for June was a strong 8.1%. Alter continued, "We are very pleased with our revenue performance in the second quarter, particularly from our newly branded Marriotts, which are posting increases in REVPAR as high as 46.8% in June." Sunstone announced that REVPAR for the non-renovation hotels increased by 4.3%, from $54.21 to $56.56, over the second quarter of 1997. Non-renovation hotels consist of 43 of the Company's 61 hotels that were not undergoing significant renovation either in the second quarter of 1997 or 1998. The 4.3% increase in REVPAR was driven by an increase in the average daily rate, from $74.11 to $81.33, and offset by a decrease in occupancy, from 73.2% to 69.5%. Excluding hotels identified for sale, REVPAR for non-renovation hotels increased 6.6% in the second quarter of 1998 compared to the second quarter of 1997. The strong revenue performance of the Company's hotel portfolio in the second quarter of 1998 was not only due to the results from the Company's recently redeveloped hotels, but also due to the internal growth of continuously owned and recently acquired hotels as indicated in the following table: 2 Selected REVPAR Performers for Second Quarter of 1998 REVPAR ---------------------------------------------- Rooms 1997(a) 1998 % Change ----- ------- ------ -------- Economy Inn & Executive Suites by Kahler - Rochester, Minnesota 266 $45.42 $57.92 27.5% Marriott - Rochester, Minnesota 194 97.02 124.55 28.4 Hampton Inn - Oakland, California 152 48.61 61.35 26.2 Residence Inn - Provo, Utah 114 43.55 50.54 16.1 Hampton Inn - Portland, Oregon 114 34.57 44.74 29.4 (a) The Company did not own certain of these hotels for the entire period presented. REVPAR for the second quarter of 1998 for the 1997-renovation hotels (eleven hotels), which were undergoing renovation during the second quarter of 1997, increased 35.1% over the corresponding quarter of 1997. REVPAR for the second quarter of 1998 for the 1998-renovation hotels (seven hotels), which were undergoing renovation during the second quarter of 1998, decreased 17.2% over the corresponding quarter in 1997, a period during which these hotels were not undergoing renovation. In the aggregate, REVPAR for the second quarter of 1998 for the 1997- and 1998-renovation hotels (18 hotels) increased 4.3% over the corresponding quarter of 1997. Strong Acquisition Pace Sunstone reported that its acquisition deal flow remains strong and continues to include hotels that are acquired in strong markets with significant barriers to new competition. During the quarter ended June 30, 1998, the Company acquired the following hotels: Purchase Price Hotel Rooms (in millions) Marriott Hotel - Napa Valley, California 192 $21.4 Days Inn - Santa Clara, California(a) 168 20.0 Hilton Inn - Oxnard, California 160 9.3 Hampton Inn - Santa Clarita, California 130 8.3 --- ----- 650 $59.0 === ===== - ---------------------- (a) The Company anticipates reflagging the hotel as a Holiday Inn after the completion of certain renovations. Alter continued, "Our acquisition pipeline continues to be strong. We continue to identify properties in strong markets which have significant potential for high returns through renovations and franchise branding." Franchise Rebranding and Upgrades The Company continues to execute its branding and rebranding strategy and has renovated and flagged hotels sooner than expected. On April 28, 1998, the Company branded the previously independent 333-room Provo Park hotel located in Provo, Utah, as a full-service Marriott after completing approximately $4.6 million in renovations. The extensive renovation upgraded substantially all hotel areas including the lobby, guestrooms and baths, restaurant, meeting rooms and the hotel's exterior. On May 15, 1998, the Company also branded the previously independent University Park hotel located in Salt Lake City, Utah, as a full-service Marriott hotel. The hotel recently underwent a $4.1 million renovation, including lobby and restaurant renovation as well as guest room soft goods, furniture and guest bath upgrades. For the month of June 1998, REVPAR increased 22.6%, from $60.70 to $74.43, driven by a 34.0% increase in ADR, from $81.26 to 3 $108.89, while occupancy declined 8.6%, from 74.7% to 68.3%. The renamed Salt Lake City Marriott University Park is the third of six hotels from the Kahler portfolio to be branded as full-service Marriotts. On July 15, 1998, Sunstone rebranded the former Ogden Park hotel in Ogden, Utah, as a full-service Marriott after completing $5.8 million in renovations. The Company expects two additional hotels from the Kahler portfolio, including the Olympia Park hotel in Park City, Utah, to be branded as Marriotts. These hotels are currently under development and will be completed and carry the Marriott flag by the end of 1998. In the prior quarter, the Company branded the previously independent 194-room Kahler Plaza hotel located in Rochester, Minn., as a full-service Marriott after completing $1.7 million in renovations. REVPAR for the month of June 1998 increased 46.8%, from $94.07 to $138.05, driven by a 44.2% increase in ADR, from $118.96 to $171.49, and an increase in occupancy from 79.1% to 80.5%. Alter added, "We expect to realize considerable value and upside from the strength of these strong national franchises. The newly added advantages of brand recognition and national reservation systems are expected to have a significant increase in revenue for these hotels." Repositioning Strategy to Luxury and Upscale Properties - Sale of Non-Core Hotel Assets As previously announced, the Company intends to sell certain non-core hotel assets. Currently, six hotels have been slated for disposition as the locations and sizes of these hotels are inconsistent with the Company's strategy of renovating and rebranding luxury, upscale and mid-price hotels in large metropolitan areas, as well as downtown and airport hotel markets. Four of the hotels, comprising 651 rooms, are being sold to Cavanaughs Hospitality Corporation (NYSE: CVH - news) and include the Boise Park Suite Hotel in Boise, Idaho; the Pocatello Park Quality Inn in Pocatello, Idaho; the Best Western Canyon Springs Park Hotel in Twin Falls, Idaho and the Best Western Colonial Inn in Helena, Mont. The remaining two hotels are those which were previously identified for sale and include the 187-room Lakeview Resort & Conference Center in Morgantown, W.Va. and the 284-room Green Oaks Park hotel in Fort Worth, Texas. These six hotels were acquired by Sunstone as part of the $372 million purchase of Kahler Realty Corporation in October 1997. Alter added, "We continue to consider certain non-core hotel assets for disposition, primarily limited service hotels, in order to redeploy capital to acquire full-service hotels which can benefit from rebranding and repositioning and are in markets with greater barriers to entry." Dividend Declaration Consistent with the Company's policy to pay dividends 45 days after the end of each quarter, Sunstone announced a quarterly dividend of $0.275 per share declared payable on August 14, 1998 to shareholders of record on July 31, 1998. This is the twelfth consecutive quarterly dividend paid by the Company. Sunstone Hotel Investors, Inc. is a leading self-administered equity real estate investment trust that owns and invests in luxury, upscale and mid-price hotels located primarily in the Pacific and Mountain regions of the western United States. The Company's growth strategy is to maximize shareholder value by (i) acquiring underperforming and undercapitalized hotels that are in attractive locations with significant barriers to entry and (ii) improving such hotels' financial performance by renovating, redeveloping, rebranding and repositioning the hotels and through the implementation of focused sales and marketing programs. Sunstone Hotel Investors, Inc. is the only hotel REIT that currently focuses its acquisition strategy primarily in the western United States. Through Sunstone Hotel Investors, L.P., the Company owns or has invested in 61 hotels comprising 11,005 rooms. Sunstone's business strategy is to own luxury, upscale and mid-price hotels with revenue growth opportunities in strong U.S. markets. This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results and the timing of certain events could differ materially from those set forth in the forward-looking statements. For information on Sunstone Hotel Investors' Dividend Reinvestment Program, please call 888-261-6776. For investor information on Sunstone Hotel Investors via facsimile at no cost, simply call 1-800-PRO-INFO and dial client code SSI. 4 SUNSTONE HOTEL INVESTORS, INC. STATEMENTS OF INCOME For the For the Quarter Ended Six Months Ended June 30, June 30, ------------------------------ ------------------------------ 1998 1997(a) 1998 1997(a) ------------ ------------ ------------ ------------ (Unaudited) REVENUE Lease revenue $ 24,775,000 $ 7,775,000 $ 48,462,000 $ 15,347,000 Interest and other income 83,000 124,000 140,000 321,000 24,858,000 7,899,000 48,602,000 15,668,000 EXPENSES Real estate related depreciation and amortization 8,993,000 2,531,000 16,912,000 4,487,000 Interest expense and amortization of financing costs 5,513,000 717,000 10,108,000 1,557,000 Real estate and personal property taxes and insurance 2,883,000 684,000 5,662,000 1,360,000 General and administrative 871,000 269,000 2,374,000 801,000 18,260,000 4,201,000 35,056,000 8,205,000 Income before minority interest 6,598,000 3,698,000 13,546,000 7,463,000 Minority interest 324,000 403,000 675,000 892,000 NET INCOME 6,274,000 3,295,000 12,871,000 6,571,000 Dividends on preferred shares 492,000 -- 979,000 -- INCOME AVAILABLE TO COMMON SHAREHOLDERS $ 5,782,000 $ 3,295,000 $ 11,892,000 $ 6,571,000 EBITDA(b) $ 21,104,000 $ 6,946,000 $ 40,566,000 $ 13,507,000 EBITDA PER DILUTED SHARE/UNIT $ 0.51 $ 0.33 $ 1.00 $ 0.70 EARNINGS PER DILUTED SHARE $ 0.15 $ 0.17 $ 0.32 $ 0.39 Weighted average number of diluted shares 37,667,998 18,950,983 36,645,365 16,971,900 FUNDS FROM OPERATIONS $ 15,591,000 $ 6,229,000 $ 30,458,000 $ 11,950,000 FFO PER DILUTED SHARE/UNIT $ 0.38 $ 0.29 $ 0.75 $ 0.62 Weighted average number of diluted shares/units 41,467,962 21,250,057 40,413,782 19,229,952 SUMMARY OPERATING DATA Same-Unit-Sales Analysis All Hotels: Occupancy 65.9% 70.6% 64.7% 69.6% ADR $ 80.31 $ 71.87 $ 80.96 $ 72.90 REVPAR $ 52.90 $ 50.73 $ 52.35 $ 50.73 REVPAR growth 4.3% 3.2% Non-Renovation Hotels: Occupancy 69.5% 73.2% 67.7% 69.8% ADR $ 81.33 $ 74.11 $ 79.67 $ 72.36 REVPAR $ 56.56 $ 54.21 $ 53.97 $ 50.52 REVPAR growth 4.3% 6.8% REVPAR growth (excluding hotels identified for sale) 6.6% Renovation Hotels(c): Occupancy 59.3% 65.9% 59.7% 69.2% ADR $ 78.15 $ 67.41 $ 83.31 $ 73.8 REVPAR $ 46.35 $ 44.45 $ 49.75 $ 51.07 REVPAR growth 4.3% (2.6)% - --------------------- (a) Certain amounts have been restated to reflect the allocation of a fourth quarter 1997 depreciation expense adjustment. (b) Earnings Before Income Taxes, Depreciation and Amortization ("EBITDA") is computed by adding income before minority interest, interest expense, depreciation and amortization expense. (c) Includes the seven hotels undergoing renovation in the second quarter of 1998 and eleven hotels undergoing renovation in the second quarter of 1997. 5 SUNSTONE HOTEL INVESTORS, INC. CONSOLIDATED BALANCE SHEETS June 30, December 31, 1998 1997 ------------ ------------ (Unaudited) ASSETS: Investments in hotel properties, net $ 839,314,000 $ 704,323,000 Notes receivable 6,062,000 6,085,000 Cash and cash equivalents 192,000 3,584,000 Restricted cash 2,605,000 2,421,000 Rent receivable - Lessee 12,252,000 7,641,000 Other assets, net 17,999,000 15,523,000 ------------- ------------- $ 878,424,000 $ 739,577,000 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY: Revolving line of credit $ 263,800,000 $ 179,800,000 Notes payable 106,152,000 116,671,000 Accounts payable and other accrued expenses 12,563,000 10,937,000 Dividends payable to preferred shareholders 492,000 422,000 383,007,000 307,830,000 Commitments and contingencies Minority interest 26,677,000 33,860,000 Stockholders' equity: 7.9% Class A Cumulative Convertible Preferred Stock, $.01 par value, 10,000,000 authorized; 250,000 issued and outstanding as of June 30, 1998 and December 31, 1997 (liquidation preference $100 per share aggregating $25,000,000) 3,000 3,000 Common stock, $.01 par value, 150,000,000 authorized; 37,534,319 and 32,284,103 issued and outstanding as of June 30, 1998 and December 31, 1997, respectively 376,000 323,000 Additional paid-in capital 479,402,000 401,098,000 Distributions in excess of earnings (11,041,000) (3,537,000) ------------- ------------- 468,740,000 397,887,000 ------------- ------------- $ 878,424,000 $ 739,577,000 ============= =============